Transcript
Page 1: Q109 Er Deck (English) Final

Q1 ’09 Earnings ResultsApril 16, 2009

Page 2: Q109 Er Deck (English) Final

Disclaimer

This presentation contains forward-looking statements. We may also make written or oral forward-looking statements in our periodic reports to the United States Securities and Exchange Commission and the Korean Financial Supervisory Service, in our annual report to shareholders, in our proxy statements, in our offering circulars and prospectuses, in press releases and other written materials and in oral statements made by our officers, directors or employees to third parties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.

Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to: our highly competitive environment; the cyclical nature of our industry; our ability to introduce new products on a timely basis; our dependence on growth in the demand for our products; our ability to successfully execute our expansion strategy; our dependence on key personnel; and general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in business activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates. Additional information as to these and other factors that may cause actual results to differ materially from our forward-looking statements can be found in our filings with the United States Securities and Exchange Commission.

This presentation also includes information regarding our historical financial performance through March 31, 2009, and our expectations regarding future performance which is available on our investor relations website at http://www.lgdisplay.com under the file name Q1 2009 Earnings Results Presentation.

Page 3: Q109 Er Deck (English) Final
Page 4: Q109 Er Deck (English) Final

Q1 ’09 Earnings Results

3

Page 5: Q109 Er Deck (English) Final

Revenues & Profit

Revenues Profit(Unit : KRW B) (Unit : KRW B, %)

OperatingIncome

Q4 ’08 QoQ

EBITDA*

Net Income

YoY Q1 ’08Q1 ’09

-288 N/A N/A 881-412

250 -42% -91% 1,566144

-684 N/A N/A 717-255

5,000

4,000

3,000

1,000

↓12%↓9%

2,0004,1564,156 3,6663,666 4,0364,036

-7% 22%-11%

6% 39%4%

Income before tax -844 N/A N/A 915-372

Q4 ’08 Q1 ’09 Q1 ’08

KGAAP (Consolidated)

* EBITDA = Operating Income + Depreciation + Amortization

Source : Company financials4

Page 6: Q109 Er Deck (English) Final

Balance Sheets & Financial Ratios

Balance Sheets Financial Ratios(Unit : KRW B) (Unit : %)

5

74%87%

110%

130%147%

219%

5%5%

12%

Liabilities toEquity Ratio

Current Ratio

Net Debt toEquity Ratio

Q1 ’08 Q1 ’09Q4 ’08Q4 ’08 Q1 ’09

Assets 15,238 17,388

7,018

Cash* 2,988 3,423 3,566

Debt 4,014 3,887 4,016

Net Debt 1,026 464 450

Inventory 1,031 1,137 1,193

10,370

8,100

4,786

3,314

9,288

18,562

Current Assets 7,285 7,718

Non-Current Assets 7,953 10,844

Liabilities 6,480 9,712

Current Liabilities 3,321 5,915

Non-Current Liabilities

3,159 3,797

Shareholder’s Equity 8,758 8,850

Q1 ’08

KGAAP (Consolidated)* Cash includes short term financial instruments.

Source : Company financials

Page 7: Q109 Er Deck (English) Final

Cash Flow

Net Cash Flow *

3,566

143

10

0

10

(1,009)

412

429

556

(255)

1,142

3,423

Q1 ’09

Cash at the end of the Quarter

Net Change in Cash

Other Financing Activities

Dividend

Cash Flow from Financing Activities

Cash Flow from Investing Activities

Others

Change in Working Capital

Depreciation & Amortization

Net Income

Cash Flow from Operating Activities

Cash at the beginning of the Quarter

Cash Flow(Unit : KRW B)(Unit : KRW B)

Cash In Cash Out Net

Depreciation

Change in Working

Capital

Others

CAPEX & CapitalInvestment

*

556

412

429

133

1,009

Net Income255

* Excludes cash flow from financing activities KGAAP (Consolidated)

Source : Company financials6

Page 8: Q109 Er Deck (English) Final

Performance Highlights

7

Page 9: Q109 Er Deck (English) Final

8

3,188 3,275

3,6743,859 3,754

$1,339$1,274

$992

$766

$669

0

1,000

2,000

3,000

4,000

5,000

Q1 '08 Q2 '08 Q3 '08 Q4 '08 Q1 '09$0

$500

$1,000

$1,500Total K m² * ASP/m² ** (USD)

Display area shipment in K m2

ASP per m2 (USD)

Shipments and ASP

* Net display area shipped** Quarterly average selling price per square meter of net display area shipped

Source: Company financials

Page 10: Q109 Er Deck (English) Final

9

Revenue: Product Mix

Source: Company financials (USD Base)

NBPC

MNT

TV

APPL

50%

100%

0

43%51% 57% 56%

26%22%

20% 23%

22% 18% 16%

5% 5% 5% 5%

26%

Q3 ’08Q2 ’08 Q4 ’08 Q1 ’09

Page 11: Q109 Er Deck (English) Final

10

Capacity

Source: Company financials

Quarterly input capacity by Area (K m² )

P1-P3

P4

P5

P6

P7

4,7275,092

5,4745,667 5,561

P8

426 425 436 442 422

490 517 546 561 517

639 653 694 724 667

1,430 1,458 1,560 1,6341,508

1,7422,039

2,238 2,3062,210

237

0

1000

2000

3000

4000

5000

6000

Q1 '08 Q2 '08 Q3 '08 Q4 '08 Q1 '09

Page 12: Q109 Er Deck (English) Final

Outlook

11

Page 13: Q109 Er Deck (English) Final

12

Outlook

► Total Shipment in m2 (QoQ)• Mid to high twenties (%) ↑

► ASP • Gradual increase expected

► COGS per m2 (USD)• Mid single digit (%) ↓

► CAPEX• Approximately KRW 2.5 trillion

Q2 ’09

2009

Page 14: Q109 Er Deck (English) Final

Questions and Answers

13

Page 15: Q109 Er Deck (English) Final

Appendix

14

Page 16: Q109 Er Deck (English) Final

K GAAP Income Statement

15

Source: Unaudited, Company financials K GAAP (Consolidated)

KRW bn Q1 ’09 Q4 ’08 Q1 ’08 QoQ Change YoY Change

Revenues 3,666 4,156 4,036 -12% -9%

COGS 3,827 4,188 2,973 -9% 29%

Gross Profit -161 -32 1,063 N/A N/A

Operating Income -412 -288 881 N/A N/A

EBITDA 144 250 1,566 -42% -91%

Income before Tax -372 -844 915 N/A N/A

Net Income -255 -684 717 N/A N/A

Margin (%)

Gross Margin -4 -1 26 -3 -30

Operating Margin -11 -7 22 -4 -33

EBITDA Margin 4 6 39 -2 -35

Net Margin -7 -16 18 9 -25

Page 17: Q109 Er Deck (English) Final

K GAAP Balance Sheet

* Cash includes short term financial instruments KRW 1,880B in Q1 ’09, KRW 2,055B in Q4 ’08 and KRW 1,980B in Q1 ’08 respectively.

K GAAP (Consolidated)

16

KRW bn Q1 ’09 Q4 ’08 Q1 ’08 QoQ Change YoY Change

Assets 18,562 17,388 15,238 7% 22%

Cash* 3,566 3,423 2,988 4% 19%

Inventory 1,193 1,137 1,031 5% 16%

Liabilities 9,712 8,100 6,480 20% 50%

Short term debt 1,550 1,154 976 34% 59%

Long term debt 2,466 2,733 3,038 -10% -19%

Shareholders’ Equity 8,850 9,288 8,758 -5% 1%

Net Debt to Equity Ratio (%) 5 5 12 0 -7

Source: Unaudited, Company financials

Page 18: Q109 Er Deck (English) Final

K GAAP Cash Flow

* Working capital consists of net change in AR, inventory and AP.- Working capital includes F/X effect.

** Cash flow from investing activities excludes increase (decrease) of short term financial instruments KRW -175B in Q1 ’09, KRW -945B in Q4 ’08 and KRW 1,195B in Q1 ’08 respectively.

K GAAP (Consolidated)

17

KRW bn Q1 ’09 Q4 ’08 Q1 ’08 QoQ Change YoY Change

Net Income -255 -684 717 429 -972

Depreciation & Amortization 556 538 685 18 -129

Other Financing Activities 10 -359 532 369 -522

Dividend 0 0 -268 0 268

Others 412 330 83 82 329

Working Capital* 429 992 -412 -563 841

Cash Flow from Operating Activities 1,142 1,176 1,073 -34 69

Cash Flow from Investing Activities** -1,009 -1,179 -330 170 -679

Cash Flow before Financing Activities 133 -3 743 136 -610

Net Change in Cash 143 -362 1,007 505 -864

Source: Unaudited, Company financials

Page 19: Q109 Er Deck (English) Final

18

EBITDA Reconciliation

Source: Unaudited, Company financials

We are adding depreciation and amortization to operating income to calculate EBITDA. It is a key financial measure used by our senior management to internally evaluate the performance of our business and for other required or discretionary purposes.

We believe that the presentation of EBITDA will enhance an investor’s understanding of our operating performance as we believe it is commonly reported and widely used by analysts and investors in our industry. It also provides useful information for comparison on a more comparable basis of our operating performance and those of our competitors, who follow different accounting policies.

EBITDA is not a measure determined in accordance with GAAP. Our calculation of EBITDA may not be comparable to similarly titled measures reported by other companies.

K GAAP (Consolidated)

KRW bn Q1 ’09 Q4 ’08 Q1 ’08 QoQ Change YoY Change

1. Operating Income -412 -288 881 -124 -1,293

2. Depreciation of PP&E 546 527 671 19 -125

3. Amortization of Intangible Assets 10 11 14 -1 -4

EBITDA (1+2+3) 144 250 1,566 -106 -1,422

Page 20: Q109 Er Deck (English) Final

Top Related