-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
1/27
Assets
Cash 8776Accounts receivable 7170
Mechandise inventory 17994
Total assets 33940
Liabilities
Accounts payable 10331
a!es payable 3""0
Total liabilities 13881
#$ner%s e&uity
The o$ner%s capital '00"9
Total liabilities and o$ner%s e&uity 33940
The
exavalubold
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
2/27
screenshot on the right is an
ple problem. Enter in youres to get the fnal answer in theexcel box.
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
3/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
4/27
Amount Percent
Assets
Cash 9326 26.5Accounts receivable 7337 20.8
Mechandise inventory 18494 52.5
Total assets 35197 00
Liabilities
Accounts payable 10315 2!."
a!es payable 3942 .2
Total liabilities 14257 #0.5
#$ner%s e&uity
The o$ner%s capital 20940 5!.5
Total liabilities and o$ner%s e&uity 35197 00
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
5/27
The screenshot on the right is anexample problem. Enter in yourvalues to get the fnal answer in thebold excel box.
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
6/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
7/27
(nter your total liabilities "08"
(nter your total assets 87"6
Total debt to total assets is 58.1The screenshot on the riexample problem. Entervalues to get the fnal abold excel box. $et the i%rom the ba&ery balanceon the icon(
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
8/27
ht is anin yourswer in the
n%ormationsheet 'clic&
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
9/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
10/27
'01' '013
)et sales 97090 9'"""
Cost o* !oods sold 8'1'8 7'"74
+ross pro*it 14962 19981
#peratin! e,penses 4446 3039
)et inco-e 10516 16942
The screexamplevalues to
bold exc%rom theon the ic
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
11/27
nshot on the right is anproblem. Enter in yourget the fnal answer in the
l box. $et the in%ormationba&ery balance sheet 'clic&n(
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
12/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
13/27
'011 .ercent o* net sales '010
+ross sales 3"0'6 101 3'184
/eturns and allo$ances 34' 1 '94
)et sales 34684 100 31890/ound to the nearest tenth as needed2
Cost o* be!innin! inventory 17987 51.9 16993
Cost o* purchases '7330 78.8 33771
Cost o* endin! inventory ''604 65.2 '1703
Cost o* !oods sold ''713 65.5 '9061
/ound to the nearest tenth as needed2
+ross pro*it 11971 34.5 '8'9
Total operatin! e,penses 33'6 9.6 1813
)et inco-e 864" 24.9 1016
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
14/27
.ercent o* net sales
100.9
0.9
100
53.3
105.9
68.1
91.1
8.9
5.7
3.2
The screenshots above iexample problem. Entervalues to get the fnal anbold excel box. $et the i%rom the ba&ery balanceon the icon(
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
15/27
ann yourswer in the%ormationsheet 'clic&
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
16/27
(nter the current assets 167117
(nter the current liabilities 103687
Current ratio is 1.61 to 1The screenshots above is aexample problem. Enter invalues to get the fnal answbold excel box.
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
17/27
ourer in the
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
18/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
19/27
(nter the reported net sales '81"74
(nter the avera!e total assets 1346'6
The assets turnover ratio is 2.09
Type an inte!er or deci-al rounded to the nearest hundreth as needed2
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
20/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
21/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
22/27
(nter the cash a-ount 3'7'8
(nter the receivables 1304'
(nter the -aretable securities 0
(nter the current liabilities '4'63
The acidtest ratio is .8!
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
23/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
24/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
25/27
(nter the net sales 16"00
(nter the cost o* !oods sold 6"00
(nter the !ross pro*it 8000
(nter the operatin! e,pense 4"00
(nter the net inco-e ""00
#peratin! ratio is 66.7
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
26/27
-
8/10/2019 QRB 501 Week 5 Individual Assignment - Problem Set.xls
27/27