Download - RAB Renov Bank Indonesia
-
8/18/2019 RAB Renov Bank Indonesia
1/84
R E K A P I T U L A S I
Pekerjaan : PERGANTIAN, PERBAIKAN DAN PENGECATAN RUMAH DINAS KEPLokasi : JALAN OS SUDARSO TERNATETa!"n An##aran : $%&'
No( Uraian Pekerjaan
I PEKERJAAN PERSIAPANII PEKERJAAN PERBAIKAN/PERGANTIAN
III PEKERJAAN SANITASI
IV PEKERJAAN PENGECATAN
V PEKERJAAN INSTALASI LISTRIK
VI PEKERJAAN LAIN-LAIN
JUMLAHPPN 10%
JUMLAH TOTALPEMBULATAN
Terbilang : Tujuh Puluh Lima Juta Tiga R
-
8/18/2019 RAB Renov Bank Indonesia
2/84
-
8/18/2019 RAB Renov Bank Indonesia
3/84
RENCANA ANGGARAN BI
PEKERJAAN PERGANTIAN, PERBAIKAN AN PENGECATAN RUMAH INASLOKASI JALAN 2OS SUARSO TERNATE
TAHUN ANGGARAN "013SUMBER ANA
No URAIAN SATUAN +OLUME
I PEKERJAAN PERSIAPAN
1 P$$''& P$')'& L 1.00
II PEKERJAAN PERBAIKANPERGANTIAN
1 P$+''& )4'5& ()4$ '&9 ' !.76
" P$+''& L'&(' K$'* . "0 : "0 ;* KM/
-
8/18/2019 RAB Renov Bank Indonesia
4/84
PEKERJAAN PERGANTIAN, PERBAIKAN AN PENGECATAN RUMAH INAS
8 1!.!#
"."
+ PEKERJAAN INSTALASI LISTRIK
1 P$&99'&('& @(&9 L'*) S('&4$ B= "!.00
" P$&99'&('& L'*) B'$( B= ".00
3 P$&99'&('& L'*) T'*'& '&9 R' L 1.00
+I PEKERJAAN LAIN-LAIN
1 P$*+$='& A= L 1.00
" *$&(' '& P$4')'& L 1.00
P$&9$;'('& T'4 B$ M$&99&''& C'( M&' M$A?'&
-
8/18/2019 RAB Renov Bank Indonesia
5/84
A
KEPALA UNIT BANK INONESIA TERNATE II
HARGA SATUAN JUMLAH HARGA. R/( 0 . R/( 0
1,000,000.00 1,000,000.00
Jumlah (I) &,%%%,%%%(%%
#8,"7.00 "81,81.!"
1",#36.!0 #!3,0"7.7!
##0,6#0.00 881,"80.00
303,300.00 ",1"3,100.00
!#,800.00 16#,#00.007!,76#.80 "80,3".76
3,!00,000.00 3,!00,000.00
Jumlah (II) 1,23',451(%'
",7!0,000.00 ",7!0,000.00
363,800.00 363,800.00
1,8!0,000.00 1,8!0,000.00
3,!00.00 3,!00.00
7,000.00 7,000.00
60,00.00 60,00.00
60,00.00 60,00.00
3,!00,000.00 3,!00,000.00
7,000.00 1!8,000.00
"!0,000.00 "!0,000.00
180,000.00 180,000.00
1!0,000.00 1!0,000.00
310,000.00 310,000.00
Jumlah (III) 4,3%2,&%%(%%
"10,000.00 6#,#7,300.00
"!0,000.00 !",81",!00.00
!,318.#0 1",0!,683.7
!,318.#0 68#,386.11
!,318.#0 1",8!,#0!.3#
#1,"#0.00 #,8!8,07".00
-
8/18/2019 RAB Renov Bank Indonesia
6/84
KEPALA UNIT BANK INONESIA TERNATE II
#1,"#0.00 6#0,86.60
!3,8#0.00 1,610,8".80
Jumlah (III) &5$,6&5,%$4(3$
"1!,##0.00 !,386,000.00
637,080.00 1,"7#,160.00
1,#00,000.00 1,#00,000.00
Jumlah (IV) 3,%2%,&2%(%%
1,!00,000.00 1,!00,000.00
!00,000.00 !00,000.00
Jumlah (x) $,%%%,%%%(%%
-
8/18/2019 RAB Renov Bank Indonesia
7/84
-
8/18/2019 RAB Renov Bank Indonesia
8/84
ANALI
U''& P$$''& Me)aa8ka
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
TU M3
B T E N A G A
P$$' O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
U''& P$$''& Men#"r"# &
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
PU M3
B T E N A G A
P$$' O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
-
8/18/2019 RAB Renov Bank Indonesia
9/84
ANALISA SNI PASANGAN PONDASI
ANALI
U''& P$$''& Me)asan#
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PU M3
B T E N A G A
P$$' O= T'&9 B'( O=
K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
U''& P$$''& Me)asan#
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PC K9
PP M3
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD HARGA SATUAN
-
8/18/2019 RAB Renov Bank Indonesia
10/84
ANALI
U''& P$$''& Me)asan#
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PC K9
PP M3
B T E N A G A
P$$' O=
T'&9 B'( O= K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
U''& P$$''& Me)asan#
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PC K9
PP M3
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
-
8/18/2019 RAB Renov Bank Indonesia
11/84
U''& P$$''& Me)asan#
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PC K9
PP M3
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O= M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
U''& P$$''& Me)asan#
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PC K9
PP M3
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
-
8/18/2019 RAB Renov Bank Indonesia
12/84
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A NB'( B$4'= 1! / "0 ;* M3
PC K9
PP M3
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
U''& P$$''& Me)asan#
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PC K9
KP M3
PP M3
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
-
8/18/2019 RAB Renov Bank Indonesia
13/84
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A NB'( B$4'= 1! / "0 ;* M3
PC K9
KP M3
PP M3
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O= M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
U''& P$$''& Me)asan#
;a)/"ran &
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PC K9
PP M3
KR M3
B$ +$(& K9
K'>'( B$(& K9
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O=
M'& O=
-
8/18/2019 RAB Renov Bank Indonesia
14/84
HARGA SATUAN
ANALI
U''& P$$''& Me)asan#
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
B'( B$4'= 1! / "0 ;* M3
PC K9
PP M3
KR M3
B T E N A G A
P$$' O=
T'&9 B'( O=
K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALISA SNI BETON
ANALI
U''& P$$''& Me)9"a8 &
K'&((' P$$''& & M'
N U R A I A N SATUAN
A B A H A N
PC K9
PB M3
KR M3
B T E N A G A
P$$' O=
T'&9 B'( O=K$)'4' T'&9 O=
-
8/18/2019 RAB Renov Bank Indonesia
15/84
C JUMLAH ABD
ANALISA SNI BETON BERTULANG > BIKISTING
ANALI
U''& P$$''& Me)9"a8 &
K'&((' P$$''& M'
N U R A I A N SATUAN
A B A H A NK' K$4' II M3
P' C'*)'& K9
M&' +(&9 L($
B$ B$(& K9
K'>'( B$(& K9
PC K9
PB M3
KR M3
B T E N A G A
P$$' O=
T'&9 B'( O=
T'&9 K' O=
T'&9 B$ O=
K$)'4' T'&9 O=
M'& O=
C JUMLAH ABD
HARGA SATUAN
ANALI
U''& P$$''& Me)9"a8 &
K'&((' P$$''& M'
N U R A I A N SATUAN
A B A H A N
K K 4 II M3
-
8/18/2019 RAB Renov Bank Indonesia
16/84
A HARGA SATUAN
N DAN PEMASANGAN BO7PLANK
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
0.01" ",1#,#00.00 "!,7".8
0.0"0 18,700.00 37#.0
0.007 ",1#,#00.00 1!,0#!.8
0.100 !6,000.00 !,600.0
0.100 78,000.00 7,800.0
0.010 88,000.00 880.0
0.00! ",000.00 #60.0
!!,!".6
55,45$(2%
A HARGA SATUAN
' 8ana! 9iasa sea*a) & )e8er
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
0.7!0 !6,000.00 #",000.0
0."!0 ",000.00 "3,000.0
6!,000.025,%%%(%%
-
8/18/2019 RAB Renov Bank Indonesia
17/84
-
8/18/2019 RAB Renov Bank Indonesia
18/84
A HARGA SATUAN
)' 9a8" koson# .ans8a)/in#0
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
1."00 "13,"00.00 "!!,8#0.0
0.#3" 1,700.00 86,"70.#
3#",110.#
0.780 !6,000.00 #3,680.00.30 78,000.00 30,#"0.0
0.03 88,000.00 3,#3".0
0.03 ",000.00 3,!88.0
81,1"0.0
#"3,"30.#
6$',$'%(6%
A HARGA SATUAN
)' /onasi 9a8" 9e*a!, ;a)/"ran & PC : ' PP
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
1."00 "13,"00.00 "!!,8#0.0
"0".000 1,00.00 383,800.0
0.#8! "7,700.00 1##,38#.!
78#,0"#.!
1.!00 !6,000.00 8#,000.0
0.7!0 78,000.00 !8,!00.0
0.07! 88,000.00 6,600.0
0.07! ",000.00 6,00.0
1!6,000.0
#0,0"#.!46%,%$6(5%
-
8/18/2019 RAB Renov Bank Indonesia
19/84
-
8/18/2019 RAB Renov Bank Indonesia
20/84
)' /onasi 9a8" 9e*a!, ;a)/"ran & PC : 2 PP
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
1."00 "13,"00.00 "!!,8#0.0
117.000 1,00.00 """,300.0
0.!61 "7,700.00 167,00.7
6#!,1#.7
1.!00 !6,000.00 8#,000.0
0.7!0 78,000.00 !8,!00.0
0.07! 88,000.00 6,600.00.07! ",000.00 6,00.0
1!6,000.0
801,1#.7
3%&,&64(1%
A HARGA SATUAN
)' /onasi 9a8" 9e*a!, ;a)/"ran & PC : 3 PP
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
1."00 "13,"00.00 "!!,8#0.0
117.000 1,00.00 """,300.0
0.!61 "7,700.00 167,00.7
6#!,1#.7
1.!00 !6,000.00 8#,000.0
0.7!0 78,000.00 !8,!00.0
0.07! 88,000.00 6,600.0
0.07! ",000.00 6,00.0
1!6,000.0
801,1#.7
3%&,&64(1%
A HARGA SATUAN
-
8/18/2019 RAB Renov Bank Indonesia
21/84
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
1."00 "13,"00.00 "!!,8#0.0
1.000 1,00.00 17",00.0
0.!8# "7,700.00 173,8!6.8
60",!6.8
1.!00 !6,000.00 8#,000.0
0.7!0 78,000.00 !8,!00.0
0.07! 88,000.00 6,600.0
0.07! ",000.00 6,00.01!6,000.0
7!8,!6.8
153,542(3%
A HARGA SATUAN
)' /onasi 9a8" 9e*a!, ;a)/"ran & PC : ' KP : &% PP
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
1."00 "13,"00.00 "!!,8#0.0
61.000 1,00.00 11!,00.0
0.1#7 "!#,000.00 37,338.0
0.#" "7,700.00 1#6,#68.#
!!!,!#6.#
1.!00 !6,000.00 8#,000.0
0.7!0 78,000.00 !8,!00.0
0.07! 88,000.00 6,600.0
0.07! ",000.00 6,00.0
1!6,000.0
711,!#6.#
1&&,562(6%
A HARGA SATUAN
-
8/18/2019 RAB Renov Bank Indonesia
22/84
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
1."00 "13,"00.00 "!!,8#0.0
#1.000 1,00.00 77,00.0
0.131 "!#,000.00 33,"7#.0
0.!"3 "7,700.00 1!!,67.1
!"",711.1
1.!00 !6,000.00 8#,000.0
0.7!0 78,000.00 !8,!00.0
0.07! 88,000.00 6,600.00.07! ",000.00 6,00.0
1!6,000.0
678,711.1
213,1&&(&%
A HARGA SATUAN
)' /onasi sik*o/, 2%= 9e8on
PC : $ PB : ' KR an 6%= 9a8" 9e*a!
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
0.#80 "13,"00.00 10",336.0
1#.000 1,00.00 368,600.0
0.31" "7,700.00 ",88".#
0.#68 ##,000.00 "31,1".0
1"6.000 1!,"8.8# 1,"6,!"0."
1.800 "#,700.00 ##,#60.0
",76!,0.6
3.#00 !6,000.00 10,#00.0
0.8!0 78,000.00 66,300.0
0.08! 88,000.00 7,#80.0
0.170 ",000.00 1!,6#0.0"7,8"0.0
-
8/18/2019 RAB Renov Bank Indonesia
23/84
-
8/18/2019 RAB Renov Bank Indonesia
24/84
1#!,660.0
1,117,"#.0
A HARGA SATUAN
' s*oo? 9e8on 9er8"*an# .$%% k# 9esi > 9ekis8in#0
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
0."70 ",1#,#00.00 !80,338.0
".000 18,700.00 37,#00.0
0.600 "",!00.00 13,!00.0
"10.000 1!,"8.8# 3,"10,867.1
3.000 "#,700.00 7#,100.0
336.000 1,00.00 638,#00.0
0.!#0 "#6,700.00 133,"18.0
0.810 ##,000.00 #00,1#0.0
!,087,63.1
!.6!0 !6,000.00 316,#00.0
0."7! 78,000.00 "1,#!0.0
1.!60 78,000.00 1"1,680.0
1.#00 78,000.00 10,"00.0
0.3"3 88,000.00 "8,#"#.0
0."83 ",000.00 "6,036.0
6"3,10.0
!,711,1!3.1
5,1&&,&5'(&%
A HARGA SATUAN
' ko*o) 9e8on 9er8"*an# .&5% k# 9esi > 9ekis8in#0
HARGA SATUAN
KUANTITAS ASAR JUMLAH R)
R) D
0 #00 " 1# #00 00 8! 760 0
-
8/18/2019 RAB Renov Bank Indonesia
25/84
-
8/18/2019 RAB Renov Bank Indonesia
26/84
-
8/18/2019 RAB Renov Bank Indonesia
27/84
-
8/18/2019 RAB Renov Bank Indonesia
28/84
-
8/18/2019 RAB Renov Bank Indonesia
29/84
-
8/18/2019 RAB Renov Bank Indonesia
30/84
-
8/18/2019 RAB Renov Bank Indonesia
31/84
-
8/18/2019 RAB Renov Bank Indonesia
32/84
10.00 1 M3 M$*+'( B$(& T*+ 1 P; 3 P ! K
B'='&
K9 S$*$& P(4'&
0.!" M3 P' B$(&0.87 M3 K'4 B$(&
T$&'9'
1.6! O= P$$'
0."! O= T'&9 B'(
0.03 O= K$)'4' T'&9
0.08 O= M'&
-
8/18/2019 RAB Renov Bank Indonesia
33/84
-
8/18/2019 RAB Renov Bank Indonesia
34/84
-
8/18/2019 RAB Renov Bank Indonesia
35/84
-
8/18/2019 RAB Renov Bank Indonesia
36/84
-
8/18/2019 RAB Renov Bank Indonesia
37/84
-
8/18/2019 RAB Renov Bank Indonesia
38/84
-
8/18/2019 RAB Renov Bank Indonesia
39/84
-
8/18/2019 RAB Renov Bank Indonesia
40/84
-
8/18/2019 RAB Renov Bank Indonesia
41/84
R).
R). R).
R).
R).
R).
R).
-
8/18/2019 RAB Renov Bank Indonesia
42/84
-
8/18/2019 RAB Renov Bank Indonesia
43/84
-
8/18/2019 RAB Renov Bank Indonesia
44/84
-
8/18/2019 RAB Renov Bank Indonesia
45/84
HARGA SATUAN BAHAN ABRIKASI
LOKASI : KOTA SOII
SPESIIKASI
NO JENIS BAHAN ERK MODE SATUAN
UKURAN
1 " 3 #1 S$*$& PCD !0 9 '
K9" S$*$& >'&' K9
3 K'>'( B$(& K9
# K'>'( B&&9 K9! K'>'( K9
BESI BETON
B$ S()
6 B$ B$(& '. 6 ** S('5 7 B$ B$(& '. 8 ** S('5 8 B$ B$(& '. 10 ** S('5
B$ B$(& '. 1" ** S('5 10 B$ B$(& '. 1# ** S('5
11 B$ B$(& '. 16 ** S('5
1" B$ B$(& '. 1 ** S('5
13 B$ B$(& '. "0 ** S('5 1# B$ B$(& '. "! ** S('5
1! B$ B$(& '. 3" ** S('5
PAKU
16 P' C'*)'& K9
17 P' T)4$ K918 P' S$&9 K9
1 P' B$(& K9
TRIPLEKS
G)* **
"0 T$'> 3 ** . 1"" : "## ;* L+
"0 T$'> # ** . 1"" : "## ;* L+"0 T$'> ** . 1"" : "## ;* L+
"1 T)4$ 3 ** . 1"" : "## ;* L+ T)4$ # ** . 1"" : "## ;* L+
"" T)4$ ! ** . 1"" : "## ;* L+
"3 T)4$ 8 ** . 1"" : "## ;* L+"# T)4$ 10 ** . 1"" : "## ;* L+
"! T)4$ "0 ** . 1"" : "## ;* L+PIPA
"6 P)' G'4?'& M$* B U. 1/" M1
"7 P)' G'4?'& M$* B U. 3/# M1
"8 P)' G'4?'& M$* B U. 1 M1
" P)' G'4?'& M$* B M1
30 P)' GIP M$* A U. 1/" M1
31 P)' GIP M$* A U. 3/# M1
3" P)' PVC U. 1/" M133 P)' PVC U. 3/# M1
3# P)' PVC U 1 M1
U. 11/#
-
8/18/2019 RAB Renov Bank Indonesia
46/84
38 P)' PVC U. 3 M1
3 P)' PVC U. # M1
#0 K&$$ PVC U. 1/" B=
#1 K&$$ PVC U. 3/# B=
#" K&$$ PVC U. 1 B=
#3 K&$$ PVC B=## K&$$ PVC B=
#! K&$$ PVC U. " B=#6 K&$$ PVC U. 3 B=
#7 K&$$ PVC U. # B=BATA DAN PA+ING
#8 B'( B'(' B=# P'?&9 S(&$ B=
!0 B>4&9 B=
BESI SIKU
!1 B$ S U. 30.30.3 M
!" B$ S U. #0.#0.# M
!3 B$ S U. !0.!0.! MB$ P4'( 1: 1/8:6* B=
ATAP DAN TEGEL
!# S$&9 G$4*+'&9 BJLS 0."0 ** L+!! S$&9 G$4*+'&9 BJLS 0."! ** L+
!6 S$&9 G$4*+'&9 BJLS 0.30 ** L+!7 S$&9 P$4'( B+&9'& BJLS 0."! ** L+
!8 A(') A+$ G$4*+'&9 L+! G$&($&9 S$*$& B$(&D B=
G$&($&9 M$('4 T+4 " ** L*+ T+4 3 ** L*+
60 T$9$4 S$*$& 30 : 30 ;* M"61 T$9$4 S$*$& "0 : "0 ;* M"6" T$9$4 P$4& 10 : "0 ;* M"
63 T$9$4 P$4& 10 : 10 ;* M"
6# T$9$4 K$'* 10 : "0 ;* M"
6! T$9$4 K$'* "0 : "0 ;* M"66 T$9$4 K$'* "0 : "! ;* M"
67 T$9$4 K$'* 30 : 30 ;* M"68 T$9$4 K$'* #0 : #0 ;* M"
CAT
6 C'( K' / B$ G4($: K9
70 C'( K' / B$ P4'(&$ K9
71 C'( T$*+ M$(4($ 1 K97" C'( T$*+ C'(4'; ! K9
73 C'( M$& K' A4($: K9
7# C'( M$& B$ A4($: K97! M&' C'( T=&&$ L($
76 M&' C'( A5&$ L($
77 P$4*' / O4$ L($
78 $*)4 K' A4($: K97 P4'* T$*+ B ! K9
80 K' C'( # B=K' C'( "1/" B=
A*)$4' B=R$ L($
KACA
U. 11/# U. 11/"
-
8/18/2019 RAB Renov Bank Indonesia
47/84
8! K';' B$&&9 ! ** M"
8! K';' B$&&9 8 ** M"
8! K';' B$&&9 1" ** M"8! G'$( K';' M
J$&$4' N' ! ** B=
RA&9' N' L$&9') T$'4 S$(
SANITAIR86 K'& K'4(' B'D ' S('&4$ 1/" B=
87 A? / S'&9'& A K( +'='& S('&4$ B=
88 A? / S'&9'& A K( +'='& P4'( H'4 B=
8 K4$( J&9 INA B=0 K4$( J&9 TOTO B=
1 K4$( / L$&9') P4 INA B=" K4$( / L$&9')
-
8/18/2019 RAB Renov Bank Indonesia
48/84
117 L'*) TL ""0
-
8/18/2019 RAB Renov Bank Indonesia
49/84
HARGA
SATUAN KET
.R/0
11 31,1%%(%%
&,2%%(%%
&$,3%%(%%
-
&2,1%%(%%
&6,%%%(%%
&2,1%%(%%
-
-
&,6%%(%%&$,2%%(%%
$3,'%%(%%
5%,1%%(%% 6,$$5(%%
1$,$%%(%%
&%3,&%%(%% 4,%%3(''
&2&,1%%(%%
$&4,1%%(%%
'25,5%%(%%
613,4%%(%%
-
$%,6%%(%%
$5,4%%(%%$5,4%%(%%
$5,4%%(%%
-
-
-
&$&,'%%(%%
&$&,'%%(%%
&5$,&%%(%%
&&2,4%%(%%
46,'%%(%%
41,&%%(%%
&$$,5%%(%%&6%,2%%(%%
'&%,%%%(%%
-
&'4,5%%(%%
&35,1%%(%%
$&6,3%%(%%
&14,3%%(%%
-
5$2,2%%(%%
$'$,$%%(%%
-
5,3%%(%%
1,&%%(%%
3 3%% %%
-
8/18/2019 RAB Renov Bank Indonesia
50/84
$&,6%%(%%
'5,%%%(%%
-
&,3%%(%%
&,3%%(%%
$,6%%(%%
6,%%%(%%
5,1%%(%%
1,'%%(%%
&',6%%(%%
&2,1%%(%%
-
',&%%(%%
',2%%(%%
$',5%%(%%
-
12,5%%(%%
&6$,'%%(%%
&31,1%%(%%
-
-
5$,3%%(%%
22,2%%(%%
11,%%%(%%
15,1%%(%%
1$,%%%(%%
64,1%%(%%
2%,4%%(%%
2%,4%%(%%
-
24,'%%(%%
2',$%%(%%
5%,&%%(%%
5%,&%%(%%
55,2%%(%%
55,2%%(%%
2&,&%%(%%
1$,&%%(%%
3',&%%(%%
-
6%,&%%(%%
'1,%%%(%%
$$,1%%(%%
43,$%%(%%
-
$$,%%%(%%
$4,'%%(%%
$',3%%(%%
4,4%%(%%
6',&%%(%%
'$,$%%(%%
'1,1%%(%%
&$,'%%(%%
-
2,3%%(%%
&1,$%%(%%
-
8/18/2019 RAB Renov Bank Indonesia
51/84
$&%,6%%(%%
-
-
1,6%%(%%
6$,4%%(%%
4$,$%%(%%
-2%,4%%(%%
1',%%%(%%
'%,&%%(%%
$12,4%%(%%
$12,4%%(%%
$,%%',3%%(%%
',%'$,'%%(%%
55&,3%%(%%
5%&,2%%(%%
'%,2%%(%%
22,4%%(%%
'%,2%%(%%4&,&%%(%%
&%',$%%(%%
56,3%%(%%
&5&,2%%(%%
'1&,%%%(%%
21',5%%(%%
2$6,$%%(%%
$,&13,%%%(%%
&&,$%%(%%
-
&5&,6%%(%%
&3$,3%%(%%&4,6%%(%%
5&,'%%(%%
4,%%%(%%
&3,'%%(%%
'%,6%%(%%
56,2%%(%%
'1,3%%(%%
-
&3,&%%(%%
6,4%%(%%
$$,$%%(%%
-&25,$%%(%%
$$%,$%%(%%
-
&2,1%%(%%
&2,1%%(%%
&2,1%%(%%
&2,1%%(%%
-
'',$%%(%%
55,$%%(%%
'',$%%(%%
55,$%%(%%'',$%%(%%
'',$%%(%%
-
8/18/2019 RAB Renov Bank Indonesia
52/84
&3,5%%(%%
&3,5%%(%%
5,$%%(%%
5,$%%(%%
5,$%%(%%
5,$%%(%%
1,1%%(%%'',1%%(%%
64,4%%(%%
3$,1%%(%%
&65,1%%(%%
$,15%,5%%(%%
3,5%%(%%
&1,2%%(%%
$,4%%(%%
'$,3%%(%%
$,4%%(%%
&,3%%(%%
&',6%%(%%4,%%%(%%
-
1&,1%%(%%
&56,$%%(%%
&12,$%%(%%
'5$,$%%(%%
52',6%%(%%
$6,4%%(%%
$3,3%%(%%
&1,3%%(%%
51,6%%(%%
&'$,5%%(%%&%$,'%%(%%
$6,6%%(%%
&'$,$%%(%%
-
8/18/2019 RAB Renov Bank Indonesia
53/84
HARGA
N J$& B'='& S'('&
1 B'( K'4 / B'( G&&9
" B'( B$4'= 1! / "0 ;*
3 B'( B$4'= 10 - 1! ;*
# B'( B$4'= 7 - 10 ;*
! B'( B$4'= ! - 7 ;*
6 B'( B$4'= 3 - ! ;*
7 B'( B$4'= " - 3 ;*
8 B'( B$4'= 1 - " ;*
B'( B$4'= 0.! - 1 ;* S)4(D10 KR K9
11 KR K9
1" S(
13 PU
1# TU
1! PB K916 PB K9
17 PP
18 PH
1 KP
"0 TL
"1 K' K$4' I
"" K' K$4' II
"3 B'4 K' $4' I
"# B'4 K' $4' II
"! P')'& K4' I
"6 P')'& K4' II
"7 K'-' ! : 7D ;*
"8 R$&9 " : 3D ;*
" 4$& ' 9'4'*, 8F10D ;*, )'&'&9 # * B(930 K' B'$&9' 1,6 -1".! ;* B(9
31 P'4* R'' B=3" P'4* K&&9 B=
33 P'4*
-
8/18/2019 RAB Renov Bank Indonesia
54/84
SPESI@IKASI
NO JENIS BAHAN MERK / MOEL / SATUAN
UKURAN
1 ".00 3 #
1 S$*$& PCD !0 9 '
" PC K93 S$*$& >'&' K9# B$ H44> U. # : # M1! B$ H4> U. " : # M1
6 K'>'( B$(& K9
7 K'>'( B&&9 K98 K'>'( R4
K'>'( L' BH*BESI BETON
10 B$ S() T$+'4 ! ** M
11 1 B$ B$(& '. 6 ** S('5
1" " B$ B$(& '. 8 ** S('5
13 3 B$ B$(& '. 10 ** S('5 1# # B$ B$(& '. 1" ** S('5 1! ! B$ B$(& '. 1# ** S('5
16 6 B$ B$(& '. 16 ** S('5
17 7 B$ B$(& '. 1 **UD S('5 18 8 B$ B$(& '. "0 ** S('5
1 B$ B$(& '. "! **UD S('5 "0 10 B$ B$(& '. 3" **UD S('5
"1 B$ +$(&PAKU
"" P' 10 C* K9"3 P' C'*)'& K9
"# P' T)4$ K9"! P' 1 C* - ".! C* K9
"6 P' S$&9 K9"7 S) :$ "8 S$'4'&( T+$
" P' B$(& K9TRIPLEKS
30 G)* +' U. 1"" : "## ;* L+31 L*+$&9 U. # 7 L+
3" T$'> 3 ** U. 1"" : "## ;* L+33 T$'> # ** U. 1"" : "## ;* L+
3# T$'> ** U. 1"" : "## ;* L+3! T)4$ 3 ** U. 1"" : "## ;* L+36 T)4$ # ** U. 1"" : "## ;* L+37 T)4$ ! ** U. 1"" : "## ;* L+38 T)4$ 8 ** U. 1"" : "## ;* L+
3 T)4$ 10 ** U. 1"" : "## ;* L+
#0 T)4$ "0 ** U. 1"" : "## ;* L+PIPA
#1 P)' G'4?'& M$* B U. 1/" M1
#" P)' G'4?'& M$* B U. 3/# M1#3 P)' G'4?'& M$* B U. 1 M1
## P)' G'4?'& M$* B M1
#! P)' GIP M$* A U. 1/" M1#6 P)' GIP M$* A U. 3/# M1
#7 P)' GIP M$* A U " M1
U. 11/#
-
8/18/2019 RAB Renov Bank Indonesia
55/84
SPESI@IKASI
NO JENIS BAHAN MERK / MOEL / SATUAN
UKURAN
1 ".00 3 ##8 P)' S($&4 S($$4 U. 3/# M# P)' S($&4 S('$4 U. 1 M
!0 P)' S($&4 S('$4 U. 1 1/" M!1 P)' S($&4 S('$4 U. " M
!" P)' PVC U. 1/" M1!3 P)' PVC U. 3/# M1!# P)' PVC U. 1 M1
!! P)' PVC M1
!6 P)' PVC M1
!7 P)' PVC U. " M1!8 P)' PVC U. 3 M1
U. 11/#
U. 11/"
-
8/18/2019 RAB Renov Bank Indonesia
56/84
SPESI@IKASI
NO JENIS BAHAN MERK / MOEL / SATUAN
UKURAN
1 ".00 3 #! P)' PVC U. # M160 K&$$ PVC U. 1/" B=
61 K&$$ PVC U. 3/# B=6" K&$$ PVC U. 1 B=
63 K&$$ PVC B=
6# K&$$ PVC B=6! K&$$ PVC U. " B=
66 K&$$ PVC U. 3 B=67 K&$$ PVC U. # B=
BATA DAN PA+ING
68 B'( B'(' M$'= !:11:"" ;* B=
6 B'( B'(' P$ B=70 B'( A4'* P)= M"
71 P'?&9 B4 B=7" P'?&9 S(&$ K 300 $'(=$=$4 1 K9
U. 11/#
U. 11/"
-
8/18/2019 RAB Renov Bank Indonesia
57/84
SPESI@IKASI
NO JENIS BAHAN MERK / MOEL / SATUAN
UKURAN
1 ".00 3 #106 C'( T$*+ 4: >$'(=$=$4 I&($D 4: >$'(=$=$4 1 K9106 C'( '' M$(4($ 1 K9
107 C'( M$& K' A4($: K9108 C'( M$& S$? N)$ K9
10 M&' C'( T=&&$ L($110 M&' C'( A5&$ L($111 P$4*' / O4$ L($
11" $*)4 K' A4($: K9
113 P4'* T$*+ B K911# K' C'( # B=11! K' C'( "1/" B=
-
8/18/2019 RAB Renov Bank Indonesia
58/84
SPESI@IKASI
NO JENIS BAHAN MERK / MOEL / SATUAN
UKURAN
1 ".00 3 #116 L$* @: K9117 L$* K' K9
118 A*)$4' L+11 R$ L($
KACA
1"0 K';' R'+'& 3 ** 1"":1!" M"1"1 K';' R'+'& ! ** 1"": 1!" M"
1"" K';' B$&&9 3 ** 1"":1!" M"
1"3 K';' B$&&9 ! ** ! ** 1"": 1!" M"1"# K';' B$&&9 8 ** M"1"! K';' B$&&9 1" ** M"
1"6 G'$( K';' M
1"7 J$&$4' N' ! ** B=
1"8 RA&9' N' L$&9') T$'4 S$(SANITAIR
1" K'& K'4(' B'D ' S('&4$ 1/" B=130 K'& K'4(' B'D ' S('&4$ 3/# B=
131 K'& K'4(' B'D +'='& K&&9'& 3/# B=
13" K'& K'4(' B'D +'='& K&&9'& 1/" B=133 A? / S'&9'& A K( +'='& S('&4$ B=13# A? / S'&9'& A K( +'='& P4'( H'4 B=13! ) B' A P4'( B=
136 K4$( J&9 INA B=
137 K4$( J&9 TOTO B=138 K4$( / L$&9') P4 INA B=
13 K4$( / L$&9')
-
8/18/2019 RAB Renov Bank Indonesia
59/84
-
8/18/2019 RAB Renov Bank Indonesia
60/84
SPESI@IKASI
NO JENIS BAHAN MERK / MOEL / SATUAN
UKURAN
1 ".00 3 #17# S'4' T&99'4 T'&'* B=17! S'4' G'&' T'&'* B=
176 S'4' T&99'4 T*+4 B=177 S'4' G'&' T*+4 B=
178 S() K&(' T'&'* B=17 S() K&(' T*+4 B=180 T( L'*) B=
181 L'*) TL 1"0 & L9=( 4$&9') $&9'& A*'(&' B="18 K'+$4 P$&'&9'4 P$( M1"1 B$ P4'(/ E4$(' ",! ** L$*)$&9""0 P$&9'( K'+$4 P$&'&9') P$( '& K$4$&9')'&&' M1
""1 @((&9 L$&9')
MINAK BUMI
""" A)'4 K9
-
8/18/2019 RAB Renov Bank Indonesia
61/84
SPESI@IKASI
NO JENIS BAHAN MERK / MOEL / SATUAN
UKURAN
1 ".00 3 #""# M&' T'&'= L(""! M&' +(&9 L(
""6 S4' L(BAHAN JADI
""7 P4 T'& S('&4$ S($$4 1100 L($ B=""8 K$& '& P&( @+$ L$&9') K&; L$+' 70 ;* B=
L(
-
8/18/2019 RAB Renov Bank Indonesia
62/84
SATUAN BAHAN ABRIKASI
-
8/18/2019 RAB Renov Bank Indonesia
63/84
ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK
HPS KE LOKASI 10% 10% 0.!0%
PRO2EK R)D R)D R)D
! 6 710% !6D 8 0.!%!67D
8",000.00 8,000.00 ,000.00 #!.00
1,6#0.00 160.00 180.00 .01,000.00 700.00 1,70.00 108.3!3!,000.00 "!0.00 3,!"!.00 13.883!,000.00 "!0.00 3,!"!.00 13.88
"1,800.00 700.00 ","!0.00 1"3.7!
"1,800.00 700.00 ","!0.00 1"3.7!108,800.00 8,000.00 11,680.00 6#".#0
1,130.00 1!0.00 1"8.00 7.0#
10,100.00 1,300.00 1,1#0.00 6".70
3!,#00.00 800.00 3,6"0.00 1.10
!#,#00.00 1,"00.00 !,!60.00 30!.80
78,00.00 1,700.00 8,060.00 ##3.301"!,100.00 ",300.00 1",7#0.00 700.701#6,00.00 3,100.00 1!,000.00 8"!.00
"17,600.00 #,300.00 "",10.00 1,""0.#!
3"6,#00.00 !,000.00 33,1#0.00 1,8"".70#78,700.00 !,700.00 #8,##0.00 ",66#."0
68",!00.00 7,#00.00 68,0.00 3,7#.#!7"0,8!0.00 7,#00.00 7",8"!.00 #,00!.38
16,300.00 700.00 1,700.00 3.!016,300.00 700.00 1,700.00 3.!0
"1,800.00 700.00 ","!0.00 1"3.7!"1,800.00 700.00 ","!0.00 1"3.7!
38,100.00 700.00 3,880.00 "13.#017,!00.00 700.00 1,8"0.00 100.10"!,000.00 700.00 ",!70.00 1#1.3!
"1,800.00 700.00 ","!0.00 1"3.7!
7,00.00 ",!00.00 10,0#0.00 !!"."01!,000.00 ",!00.00 1,7!0.00 6."!
103,#00.00 1,000.00 10,##0.00 !7#."013",!00.00 !,800.00 13,830.00 760.6!
1#0,000.00 !,800.00 1#,!80.00 801.0#,000.00 1,000.00 !,000.00 "7!.0083,"00.00 1,"00.00 8,##0.00 #6#."087,000.00 1,"00.00 8,8"0.00 #8!.10!,000.00 ",300.00 ,730.00 !3!.1!
136,000.00 1,!00.00 13,7!0.00 7!6."!
1#7,000.00 ","00.00 1#,"0.00 8"0.60
183,000.00 8!0.00 18,38!.00 1,011.18
"31,700.00 8!0.00 "3,"!!.00 1,"7.0330#,600.00 1,000.00 30,!60.00 1,680.80
#01,600.00 1,000.00 #0,"60.00 ","1#.30
"3","00.00 1,000.00 "3,3"0.00 1,"8".6030!,100.00 1,1!0.00 30,6"!.00 1,68#.38
7# !00 00 1 1!0 00 7 !6! 00 ! 366 08
-
8/18/2019 RAB Renov Bank Indonesia
64/84
ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK
HPS KE LOKASI 10% 10% 0.!0%
PRO2EK R)D R)D R)D
! 6 710% !6D 8 0.!%!67D "#3,800.00 1,1!0.00 "#,#!.00 1,3#7."3
"7#,300.00 1,1!0.00 "7,!#!.00 1,!1#.8
#!6,300.00 1,1!0.00 #!,7#!.00 ",!1!.866,800.00 1,1!0.00 67,0!.00 3,60."3
"0,!00.00 8!0.00 ",13!.00 117.#3"7,00.00 8!0.00 ",87!.00 1!8.1337,800.00 8!0.00 3,86!.00 "1".!8
38,000.00 8!0.00 3,88!.00 "13.68
!6,000.00 8!0.00 !,68!.00 31".68
86,800.00 8!0.00 8,76!.00 #8".08166,!00.00 1,6"!.00 16,81".!0 "#.6
-
8/18/2019 RAB Renov Bank Indonesia
65/84
ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK
HPS KE LOKASI 10% 10% 0.!0%
PRO2EK R)D R)D R)D
! 6 710% !6D 8 0.!%!67D "76,000.00 1,6"!.00 "7,76".!0 1,!"6.#
3,000.00 "00.00 3"0.00 17.60
3,!00.00 "00.00 370.00 "0.3!7,!00.00 "00.00 770.00 #".3!
,000.00 "00.00 "0.00 !0.60
1#,000.00 "00.00 1,#"0.00 78.1018,!00.00 "00.00 1,870.00 10".8!
"0,000.00 "00.00 ",0"0.00 111.10"!,000.00 "00.00 ",!"0.00 138.60
1,000.00 "00.00 1"0.00 6.60
1,0!0.00 300.00 13!.00 7.#3""!,000.00 300.00 "",!30.00 1,"3.1!
1,!!0.00 300.00 18!.00 10.18!,000.00 300.00 !30.00 ".1!7,!00.00 1,000.00 8!0.00 #6.7!
73,#00.00 1,000.00 7,##0.00 #0."0
!#,#00.00 #00.00 !,#80.00 301.#0
108,800.00 #00.00 10,"0.00 600.60"17,600.00 #00.00 "1,800.00 1,1.00
7!,000.00 ",!00.00 7,7!0.00 #"6."!6!,000.00 ",!00.00 6,7!0.00 371."!7!,000.00 ",!00.00 7,7!0.00 #"6."!
1,33,100.00 "!,000.00 136,#10.00 7,!0".!!
"!,000.00 10,000.00 3,!00.00 1".!0
38,100.00 1,600.00 3,70.00 "18.3!
6,300.00 1,600.00 7,00.00 38.!
70,700.00 1,600.00 7,"30.00 37.6!#0,800.00 1,600.00 #,"#0.00 "33."0
#7!.00 #7.!0 ".61
"!0.00 "!.00 1.3880,000.00 3,100.00 8,310.00 #!7.0!
6!,000.00 3,100.00 6,810.00 37#.!!6",000.00 800.00 6,"80.00 3#!.#0
!,800.00 800.00 6,060.00 333.30#!,000.00 800.00 #,!80.00 "!1.06",300.00 800.00 6,310.00 3#7.0!
6",300.00 800.00 6,310.00 3#7.0!
6",300.00 800.00 6,310.00 3#7.0!7#,#00.00 800.00 7,!"0.00 #13.6060,700.00 800.00 6,1!0.00 338."!
76,"00.00 1,000.00 7,7"0.00 #"#.60
17!,000.00 1,000.00 17,600.00 68.003"!,000.00 1,600.00 3",660.00 1,76.30
#3,!00.00 700.00 #,#"0.00 "#3.10
#3,!00.00 700.00 #,#"0.00 "#3.1016,3"0.00 1,"00.00 1,7!".00 6.36
1"8 000 00 1 "00 00 1" "0 00 710 60
-
8/18/2019 RAB Renov Bank Indonesia
66/84
ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK
HPS KE LOKASI 10% 10% 0.!0%
PRO2EK R)D R)D R)D
! 6 710% !6D 8 0.!%!67D ",000.00 1,"01.00 ,3"0.10 !1".61
3",000.00 1,"00.00 3,3"0.00 18".60
"#,!00.00 700.00 ",!"0.00 138.6063,000.00 700.00 6,370.00 3!0.3!
"3,#00.00 700.00 ",#10.00 13".!!"0,100.00 "00.00 ",030.00 111.6!"!,000.00 "00.00 ",!"0.00 138.60
37,100.00 "00.00 3,730.00 "0!.1!
10,000.00 "00.00 1,0"0.00 !6.101!,!00.00 100.00 1,!60.00 8!.80"!,000.00 100.00 ",!10.00 138.0!
-
8/18/2019 RAB Renov Bank Indonesia
67/84
ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK
HPS KE LOKASI 10% 10% 0.!0%
PRO2EK R)D R)D R)D
! 6 710% !6D 8 0.!%!67D #!,000.00 "00.00 #,!"0.00 "#8.60
38,#!0.00 "00.00 3,86!.00 "1".!8
7,!00.00 100.00 760.00 #1.801!,000.00 "00.00 1,!"0.00 83.60
11!,!00.00 8,000.00 1",3!0.00 67."!16",!!!.!6 8,000.00 17,0!!.!6 38.06
10!,###.## #,300.00 10,7#.## 603.!
16",###.## #,300.00 16,67#.## 17.0""1,!!!.!6 "0,000.00 "#,1!!.!6 1,3"8.!63##,###.## !0,000.00 3,###.## ",16.##
"6,00.00 "!0.00 ",71!.00 1#.33
"3,100.00 1,600.00 ",#70.00 13!.8!
8",!00.00 1,#00.00 8,30.00 #61.#!
60,00.00 100.00 6,100.00 33!.!066,00.00 100.00 6,700.00 368.!0
#7,"00.00 100.00 #,730.00 "60.1!
66,00.00 100.00 6,700.00 368.!07,000.00 100.00 7,10.00 #3!.0!"7,!00.00 100.00 ",760.00 1!1.80"7,!00.00 100.00 ",760.00 1!1.80
"1,600.00 #,300.00 "",30.00 1,"31.#!
"80,100.00 #,300.00 "8,##0.00 1,!6#."0","6#,#00.00 6,700.00 ""7,110.00 1",#1.0!
",7!0,000.00 6,700.00 "7!,670.00 1!,161.8!1,8!0,000.00 6,700.00 18!,670.00 10,"11.8!
1,038,"00.00 6,700.00 10#,#0.00 !,7#6.!1,038,"00.00 1,000.00 103,"0.00 !,71!.60
#,!00,000.00 !!,000.00 #!!,!00.00 "!,0!".!0"1",100.00 #00.00 "1,"!0.00 1,168.7!
3,!00.00 #00.00 ,30.00 !16.#!
60,00.00 #00.00 6,130.00 337.1!
363,800.00 #00.00 36,#"0.00 ",003.10#71,#00.00 7,300.00 #7,870.00 ",63".8!86#,600.00 7,300.00 87,10.00 #,7!.#!
6"7,000.00 17,!00.00 6#,#!0.00 3,!##.7!#,31",000.00 !!,000.00 #36,700.00 "#,018.!0
10,000.00 "00.00 1,0"0.00 !6.10
18",300.00 700.00 18,300.00 1,006.!0303,300.00 700.00 30,#00.00 1,67".00
68,000.00 1,000.00 6,000.00 3,7!.00
18,!00.00 "00.00 1,870.00 10".8!#6,#!0.00 "00.00 #,66!.00 "!6.!81",!00.00 "00.00 1,"70.00 6.8!30,600.00 "00.00 3,080.00 16.#0
30,600.00 "00.00 3,080.00 16.#0
!#,800.00 "00.00 !,!00.00 30".!07,000.00 #00.00 7,#0.00 #36.70
-
8/18/2019 RAB Renov Bank Indonesia
68/84
-
8/18/2019 RAB Renov Bank Indonesia
69/84
ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK
HPS KE LOKASI 10% 10% 0.!0%
PRO2EK R)D R)D R)D
! 6 710% !6D 8 0.!%!67D 30,000.00 "00.00 3,0"0.00 166.10
!0,000.00 "00.00 !,0"0.00 "76.10
30,000.00 "00.00 3,0"0.00 166.10!0,000.00 "00.00 !,0"0.00 "76.10
#1,000.00 "00.00 #,1"0.00 ""6.60#0,000.00 "00.00 #,0"0.00 ""1.10!0,000.00 "00.00 !,0"0.00 "76.10
!!,800.00 #00.00 !,6"0.00 30.10
111,600.00 #00.00 11,"00.00 616.001"3,600.00 #00.00 1",#00.00 68".00
"1,000.00 #00.00 ",1#0.00 117.70
"#,300.00 #00.00 ",#70.00 13!.8!
"7,000.00 #00.00 ",7#0.00 1!0.70
31,!00.00 #00.00 3,10.00 17!.#!33,700.00 #00.00 3,#10.00 187.!!36,100.00 #00.00 3,6!0.00 "00.7!#3,00.00 #00.00 #,#30.00 "#3.6!
#3,00.00 #00.00 #,#30.00 "#3.6!
#3,00.00 #00.00 #,#30.00 "#3.6!!0,000.00 "00.00 !,0"0.00 "76.10
13",000.00 !00.00 13,"!0.00 7"8.7!1,!00,000.00
6!0,000.00
780,000.00",!00,000.00 !00.00 "!0,0!0.00 13,7!".7!
7,700.00 !0.00 77!.00 #".6316,000.00 !0.00 1,60!.00 88."8
",!00.00 "00.00 "70.00 1#.8!"8,600.00 1,300.00 ",0.00 16#.#!
",!00.00 "00.00 "70.00 1#.8!1,!00.00 "00.00 170.00 .3!
1",000.00 "00.00 1,""0.00 67.10
8,000.00 "00.00 8"0.00 #!.10
6!,000.00 "00.00 6,!"0.00 3!8.601#0,000.00 "00.00 1#,0"0.00 771.10
160,000.00 "00.00 16,0"0.00 881.103"0,000.00 "00.00 3",0"0.00 1,761.10
!1",000.00 "00.00 !1,""0.00 ",817.10"",!00.00 "00.00 ","70.00 1"#.8!
36,700.00 "00.00 3,60.00 "0".!30,600.00 "00.00 3,080.00 16.#0
!",000.00 "00.00 !,""0.00 "87.10
1"0,000.00 !00.00 1",0!0.00 66".7!",000.00 1,000.00 ,300.00 !11.!0"",000.00 "00.00 ",""0.00 1"".10
1"0,000.00 "00.00 1",0"0.00 661.10
-
8/18/2019 RAB Renov Bank Indonesia
70/84
ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK
HPS KE LOKASI 10% 10% 0.!0%
PRO2EK R)D R)D R)D
! 6 710% !6D 8 0.!%!67D
#,31",000.00 100,000.00 ##1,"00.00 "#,"66.0068,000.00 !0,000.00 73,00.00 #,06#.!0
",000.00 1,000.00 ,300.00 !11.!0
-
8/18/2019 RAB Renov Bank Indonesia
71/84
-
8/18/2019 RAB Renov Bank Indonesia
72/84
HARGA SATUAN
ILOKASI PRO2EK HARGA
R)D R)D
10 11
,000.00 ,000.00
1,80.00 1,00.00"1,670.00 "1,600.0038,77!.00 38,700.0038,77!.00 38,700.00
"#,7!0.00 "#,700.00
"#,7!0.00 "#,700.001"8,#80.00 1"8,#00.00
1,#08.00 1,#00.00-
1",!#0.00 1",!00.00
3,8"0.00 3,800.00
61,160.00 61,100.00
88,660.00 88,600.001#0,1#0.00 1#0,100.0016!,000.00 16!,000.00
"##,00.00 "##,000.00
36#,!#0.00 36#,!00.00!3",8#0.00 !3",800.00
7!8,80.00 7!8,800.00801,07!.00 801,000.00
1!,"8.8# 1!,"8.8#
18,700.00 18,700.0018,700.00 18,700.00
"#,7!0.00 "#,700.00"#,7!0.00 "#,700.00
#",680.00 #",600.00"0,0"0.00 "0,000.00"8,"70.00 "8,"00.00
"#,7!0.00 "#,700.00-
110,##0.00 110,#00.001,"!0.00 1,"00.00
11#,8#0.00 11#,800.001!",130.00 1!",100.00
160,380.00 160,300.00!!,000.00 !!,000.00",8#0.00 ",800.007,0"0.00 7,000.00
107,030.00 107,000.00
1!1,"!0.00 1!1,"00.00
16#,1"0.00 16#,100.00-
"0","3!.00 "0","00.00
"!!,80!.00 "!!,800.00336,160.00 336,100.00
##",860.00 ##",800.00
"!6,!"0.00 "!6,!00.00336,87!.00 336,800.00
1 073 "1! 00 1 073 "00 00
-
8/18/2019 RAB Renov Bank Indonesia
73/84
HARGA SATUAN
ILOKASI PRO2EK HARGA
R)D R)D
10 11 "6,##!.00 "6,#00.00
30",!.00 30",00.00
!03,1!.00 !03,100.00738,0#!.00 738,000.00
"3,#8!.00 "3,#00.0031,6"!.00 31,600.00#",!1!.00 #",!00.00
#",73!.00 #",700.00
6",!3!.00 6",!00.00
6,#1!.00 6,#00.0018#,37.!0 18#,00.00
-
8/18/2019 RAB Renov Bank Indonesia
74/84
HARGA SATUAN
ILOKASI PRO2EK HARGA
R)D R)D
10 11 30!,387.!0 30!,300.00
3,!"0.00 3,!00.00
#,070.00 #,000.008,#70.00 8,#00.00
10,1"0.00 10,100.00
1!,6"0.00 1!,600.00"0,!70.00 "0,!00.00
"",""0.00 "","00.00"7,7"0.00 "7,700.00
-1,3"0.00 1,300.00
1,#8!.00 1,#00.00"#7,830.00 "#7,800.00
",03!.00 ",000.00!,830.00 !,800.00,3!0.00 ,300.00
81,8#0.00 81,800.00-
60,"80.00 60,"00.00
1"0,1"0.00 1"0,100.00"3,800.00 "3,800.00
8!,"!0.00 8!,"00.007#,"!0.00 7#,"00.008!,"!0.00 8!,"00.00
1,!00,!10.00 1,!00,!00.00
38,!00.00 38,!00.00-
#3,670.00 #3,600.00
77,0.00 77,00.00
7,!30.00 7,!00.00#6,6#0.00 #6,600.00
!"".!0 !00.00
"7!.00 "00.001,#10.00 1,#00.00
7#,10.00 7#,00.006,080.00 6,000.00
66,660.00 66,600.00!0,380.00 !0,300.006,#10.00 6,#00.00
6,#10.00 6,#00.00
6,#10.00 6,#00.008",7"0.00 8",700.0067,6!0.00 6,1#!.#!
8#,"0.00 8#,00.00
13,600.00 13,600.003!,"60.00 3!,"00.00
-
#8,6"0.00 #8,600.00
#8,6"0.00 #8,600.001,"7".00 1,"00.00
1#" 1"0 00 1#" 100 00
-
8/18/2019 RAB Renov Bank Indonesia
75/84
HARGA SATUAN
ILOKASI PRO2EK HARGA
R)D R)D
10 11 10",!"1.10 10",!00.00
36,!"0.00 36,!00.00
"7,7"0.00 "7,700.0070,070.00 70,000.00
"6,!10.00 "6,!00.00"",330.00 "",300.00"7,7"0.00 "7,700.00
#1,030.00 #1,000.00
11,""0.00 11,"00.0017,160.00 17,100.00"7,610.00 "7,600.00
-
8/18/2019 RAB Renov Bank Indonesia
76/84
HARGA SATUAN
ILOKASI PRO2EK HARGA
R)D R)D
10 11 #,7"0.00 #,700.00
#",!1!.00 #",!00.00
8,360.00 8,300.0016,7"0.00 16,700.00
-13!,8!0.00 13!,800.00187,611.11 187,600.00
1"0,718.8 1"0,700.00
183,#18.8 183,#00.00"6!,711.11 "6!,700.00#33,888.8 #33,800.00
",86!.00 ",800.00
"7,170.00 "7,100.00
","0.00 ","00.00-
67,100.00 67,100.0073,700.00 73,700.00
!",030.00 !",000.00
73,700.00 73,700.0087,010.00 87,000.0030,360.00 30,300.0030,360.00 30,300.00
"#6,"0.00 "#6,"00.00
31",8#0.00 31",800.00",#8,"10.00 ",#8,"00.00
3,03",370.00 3,03",300.00",0#",370.00 ",0#",300.00
1,1#,30.00 1,1#,300.001,1#3,1"0.00 1,1#3,100.00
!,010,!00.00 !,010,!00.00"33,7!0.00 "33,700.00103,"0.00 103,"00.00
67,#30.00 67,#00.00
#00,6"0.00 #00,600.00!"6,!70.00 !"6,!00.00!,00.00 !,000.00
708,!0.00 708,00.00#,803,700.00 #,803,700.00
11,""0.00 11,"00.00-
"01,300.00 "01,300.0033#,#00.00 33#,#00.00
7!,000.00 7!,000.00
"0,!70.00 "0,!00.00!1,31!.00 !1,300.0013,70.00 13,00.0033,880.00 33,800.00
33,880.00 33,800.00
60,!00.00 60,!00.0087,3#0.00 87,300.00
-
-
8/18/2019 RAB Renov Bank Indonesia
77/84
HARGA SATUAN
ILOKASI PRO2EK HARGA
R)D R)D
10 11 ",1!0.00 ",100.00
#,!0.00 #,00.00
#1,"!0.00 #1,"00.00"",""0.00 "","00.00
16!,""0.00 16!,"00.00""0,""0.00 ""0,"00.00
16,7"0.00 16,700.00
16,7"0.00 16,700.0016,7"0.00 16,700.0016,7"0.00 16,700.00
-
8/18/2019 RAB Renov Bank Indonesia
78/84
HARGA SATUAN
ILOKASI PRO2EK HARGA
R)D R)D
10 11 33,""0.00 33,"00.00
!!,""0.00 !!,"00.00
33,""0.00 33,"00.00!!,""0.00 !!,"00.00
#!,3"0.00 #!,300.00##,""0.00 ##,"00.00!!,""0.00 !!,"00.00
61,8"0.00 61,800.00
1"3,"00.00 1"3,"00.00136,#00.00 136,#00.00"3,!#0.00 "3,!00.00
"7,170.00 "7,100.00
30,1#0.00 30,100.00
3!,00.00 3!,000.0037,!10.00 37,!00.00#0,1!0.00 #0,100.00#8,730.00 #8,700.00
#8,730.00 #8,700.00
#8,730.00 #8,700.00!!,""0.00 !!,"00.00
1#!,7!0.00 1#!,700.001,!00,000.00 1,!00,000.00
6!0,000.00 6!0,000.00
780,000.00 780,000.00",7!0,!!0.00 ",7!0,!00.00
8,!"!.00 8,!00.0017,6!!.00 17,600.00
",70.00 ",00.003",80.00 3",800.00
",70.00 ",00.001,870.00 1,800.00
13,#"0.00 13,#00.00
,0"0.00 ,000.00
71,7"0.00 71,700.001!#,""0.00 1!#,"00.00
176,""0.00 176,"00.003!",""0.00 3!","00.00
!63,#"0.00 !63,#00.00"#,70.00 "#,00.00
#0,!0.00 #0,!00.0033,880.00 33,800.00
!7,#"0.00 !7,#00.00
13",!!0.00 13",!00.0010",300.00 10",300.00"#,#"0.00 "#,#00.00
13",""0.00 13","00.00
#!,000.00
1",!00.00 1",!00.00
-
8/18/2019 RAB Renov Bank Indonesia
79/84
HARGA SATUAN
ILOKASI PRO2EK HARGA
R)D R)D
10 11 #,!00.00 #,!00.00
"",!!0.00 "",!00.00
!,!00.00 !,!00.00
#,8!3,"00.00 #,8!3,"00.0081",00.00 81",00.0010",300.00 10",300.00
-
8/18/2019 RAB Renov Bank Indonesia
80/84
Diameter Luas Tampang Berat Jenis
4 0126
6 0283 0220
8 0503 0393
10 0786 0617
12 1131 0888
14 1540 120916 2011 1580
19 2836 2230
22 3803 2980
25 4911 3863
32 8046 6310
40 12571 9870
-
8/18/2019 RAB Renov Bank Indonesia
81/84
RENC
PEKERJAAN PERGANTIAN, PERBAIKAN AN PE
LOKASI JALAN 2OS SUARSO TERNATE TAHUN ANGGARAN 0
SUMBER ANA
No URAIAN
I PEKERJAAN PERSIAPAN
1 P$$''& P$')'&
II PEKERJAAN PERBAIKANPERGANTIAN
1 P$+''& )4'5& ()4$ '&9 '
" P$+''& L'&(' K$'* . "0 : "0 ;* KM/
-
8/18/2019 RAB Renov Bank Indonesia
82/84
+ PEKERJAAN INSTALASI LISTRIK
1 P$&99'&('& @(&9 L'*) S('&4$
" P$&99'&('& L'*) B'$(
3 P$&99'&('& L'*) T'*'& '&9 R'
+I PEKERJAAN LAIN-LAIN
1 P$*+$='& A=
" *$&(' '& P$4')'&
-
8/18/2019 RAB Renov Bank Indonesia
83/84
NA ANGGARAN BIAA
NGECATAN RUMAH INAS KEPALA UNIT BANK INONESIA TERNATE II
SATUAN +OLUMEHARGA SATUAN JUMLAH HARGA
. R/( 0 . R/( 0
L 1.00 1,000,000.00 1,000,000.00 Jumlah (I) &,%%%,%%%(%%
!.76 - -
3.!0 - -
+= ".00 - -+= 7.00 - -)9 3.00 - -
3.70 - -
L 1.00 3,!00,000.00 3,!00,000.00
Jumlah (II) ',5%%,%%%(%%
B= 1.00 - -B= 1.00 - -B= 1.00 - -B= 1.00 - -B= 1.00 - -
B= 1.00 - -B= 1.00 - -B= 1.00 3,!00,000.00 3,!00,000.00B= ".00 - -B= 1.00 "!0,000.00 "!0,000.00B= 1.00 180,000.00 180,000.00B= 1.00 1!0,000.00 1!0,000.00B= 1.00 310,000.00 310,000.00
Jumlah (III) 6,'4%,%%%(%%
307.13 - -
"11."! - -1"6.!" - -
7.18 - -
13#.1 - -
117.80 - -
!8.00 - -
1!.!# - -
"." - -
Jumlah (III) -
M"
M"
M3
M"
M"
M"
M"
M"
M"
M"
M"
M"
-
8/18/2019 RAB Renov Bank Indonesia
84/84
B= "!.00 - -B= ".00 - -L 1.00 1,#00,000.00 1,#00,000.00
Jumlah (IV) &,6%%,%%%(%%
L 1.00 1,!00,000.00 1,!00,000.00
L 1.00 !00,000.00 !00,000.00 Jumlah (x) $,%%%,%%%(%%