“AM2”by PACRA

%

AB =

A X 12C

D = C x Tax

EF =

E X Tax rateG =

C + EH =

D + FI =

H / G50,000600,000120,0004,000300,00010,000420,00014,0003.3%

100,0001,200,000240,00020,500600,00051,250840,00071,7508.5%200,0002,400,000480,00065,5001,200,000163,7501,680,000229,25013.6%500,0006,000,0001,000,000220,4173,000,000661,2504,000,000

1,000,00012,000,0001,000,000285,2086,000,0001,711,2507,000,000

50,000600,000120,0002,000300,0005,000420,0007,0001.7%100,0001,200,000240,00012,500600,00031,250840,00043,7505.2%200,0002,400,000480,00049,0001,200,000122,5001,680,000171,50010.2%500,0006,000,0001,000,000191,6673,000,000575,0004,000,000766,66719.2%

1,000,00012,000,0001,000,000243,7506,000,0001,462,5007,000,0001,706,25024.4%

881,66722.0%1,996,45828.5%

23

3

1

1

20,000102,500327,500

1,322,5003,422,500

10,00062,500

245,0001,150,0002,925,000

-1

-4

-2

-3