3Q 2012 Results

November 08th, 2012

SCHEDULE

HIGHLIGHTS

RESULTS

OUTLOOK

2

Providência USA

Providência USA

HIGHLIGHTS 3Q 2012

Sales Volume 14.6% higher than 3Q11 reaching 26.1 thousand tons. This increase is due

to the start of sales from our 2nd production line in Pouso Alegre and also the full capacity

reached by our 1st production in the United States;

Adjusted EBITDA reported a record R$ 36.1 million in 3Q12, a growth of 14.0% in relation

to the same period in 2011;

Net Income was also a record at R$ 18.9 million in 3Q12, 23.1% higher than 3Q11, with a

Margin of 11.4%. For the YTD12, we posted a net income of R$ 33.8 million, 36.2% more

than for the same period 2011;

Operating Cash generation amounted to R$ 118.9 million in the first nine months of the

year, a 108.2% increase over the same period for 2011;

The expansion project in Statesville (NC) in the United States is progressing according to

plan. It will add another 20 thousand tons/year to production capacity in that country. 3

SCHEDULE

HIGHLIGHTS

RESULTS

OUTLOOK

4

The growth of 14.6% in 3Q12 compared with 3Q11 reflects both the full capacity at which

our 1st US line of production is operating as well as the initial sales from the 2nd production

line at the Pouso Alegre plant, inaugurated in June/12.

59.7 67.2

5.1

6.5 64.8

73.7

YTD 11 YTD 12

21.1 22.3 23.6

1.6 2.3 2.5

22.7 24.6

26.1

3Q11 2Q12 3Q12 Nonwovens Others

SALES VOLUME (in thousands of tons)

5

384.6

457.2

- 20,0 40,0 60,0 80,0

100,0 120,0 140,0 160,0 180,0 200,0 220,0 240,0 260,0 280,0 300,0 320,0 340,0 360,0 380,0 400,0 420,0 440,0 460,0

YTD 11 YTD 12

NET REVENUE (in millions of Reais)

6

142.7 151.0 166.7

3Q11 2Q12 3Q12

The amount of R$ 166.7 million in Net Revenue in

3Q12 is the result of 16.8% growth in relation to 3Q11, in

turn reflecting the increase in sales volume, improvement

in the product mix, price realignment and the foreign

exchange translation effect.

COGS totaled R$ 114.3 million in 3Q12, an increase of 19.5% in relation to 3Q11. This result

is mainly a reflection of the higher sales volume, given that unit COGS posted a year-on-year

rise of only 4.2%.

COGS (Cost of Goods Sold) (in millions of Reais)

7

95.7 108.1 114.3

R$ 4.21

R$ 4.40 R$ 4.39

R$3,70 -

20,0

40,0

60,0

80,0

100,0

120,0

140,0

160,0

180,0

200,0

220,0

240,0

260,0

280,0

300,0

320,0

3Q11 2Q12 3Q12

269.3

319.0

R$ 4.16

R$ 4.33

R$2,50

R$3,50

-

20,0

40,0

60,0

80,0

100,0

120,0

140,0

160,0

180,0

200,0

220,0

240,0

260,0

280,0

300,0

320,0

340,0

360,0

YTD 11 YTD 12

Adjusted EBITDA reached R$ 36.1 million, a year-on-year growth of

14.0%. EBITDA was a record for a single quarter;

31.7 28.2

36.1

22,2%

18,7%

21,7%

0,0% -

20,0

40,0

60,0

3Q11 2Q12 3Q12

69.6

93.2

18.1%

20.4%

0 -

20,0

40,0

60,0

80,0

YTD 11 YTD 12

EBITDA (in millions of Reais) and EBITDA MARGIN (%)

8

For the YTD12, the company reported a total of R$ 93.2 million, 33.9% more than the same period in 2011.

9

24.8

33.8

6.5%

7.4%

0,0% -

20,0

YTD 11 YTD 12

NET INCOME (in millons of Reais) and NET MARGIN(%)

25,0

The calculation base for adjusted

Dividends in 3Q12, considering the

deemed cost, reached R$ 21.5 million,

and R$ 40.7 million in YTD12. 15.4

7.8

18.9

10.8%

5.2%

11.4%

0,0%

3Q11 2Q12 3Q12

Net Income totaled R$ 18.9 million in 3Q12, an

increase of 23.1% comparing to 3Q11. For the YTD12,

the company reported a total of R$ 33.8 million,

36.2% more than the same period in 2011;

Local Currency

30.5%

69.5% Foreign Currency

NET DEBT (in millions of Reais)

Net Debt increased 47.8% when compared

with 3Q11 due to new investments coming on

line during the course of the year. The

majority of the financing for new lines is

already in place and the debt balance is

expected to begin a downward trend;

The foreign currency named debt was

mainly borrowed in the USA with a natural

hedge in the form of Providência’s revenue

flows and assets in that country.

10

304.5

403.1 450.0

1Q11 2Q11 3Q11

DEBT / CASH (in millions of Reais)

Consolidated Net Debt

11

R$ (MM) 09/30/2011 09/30/2012 Ch. 3Q12 /

3Q11

Total Debt

Short Term 312.8 127.0 -59.% Long Term 314.7 428.5 36.2%

Total 627.5 555.5 -11.5%

Cash 323.0 105.5 -67.3%

Net Debt 304.5 450.0 47.8%

Shareholders' Equity 698.9 697.8 -0.2% Net Debt / Adjusted EBITDA 3.4 3.7 8.2% Net Debt / Adjusted EBITDA without the lines that startup in 2012

2.8 2.3 -18.1%

DIVIDENDS (in millions of Reais)

25,0

12

11,1 14,1

19,2

R$0,14

R$0,18

R$0,24

-0,10

-0,05

0,00

0,05

0,10

0,15

0,20

0,25

-3,0

2,0

7,0

12,0

17,0

22,0

1st Half 2010

1st Half 2011

1st Half 2012

Dividends Paid (R$ million) Dividend/Share

The Company announced the distribution of Dividends at 100% of the calculation base for

the adjusted net profit in the period ending June 30, 2012 in the amount of R$ 19.2 million,

in excess of R$ 0.24 per share. Payout will take place on 11/26/2012, the share trading ex-

dividends from 11/14/2012.

MARKET VALUE RATIOS

25,0

13

Share Price / Book Value per Share * Dividend per Share / Share price at the end of the period.

2,33%

2,95%

3,83%

1st Half 2010

1st Half 2011

1st Half 2012

Dividend Yield *

0,66 0,74 0,79

-

0,20

0,40

0,60

0,80

1,00

1,20

1,40

3Q11 2Q12 3Q12

HIGHLIGHTS

RESULTS

OUTLOOK

SCHEDULE

OUTLOOK

15

Dividend payout was 100% of the adjusted Net Income in the period ending June 30 2012,

amounting to R$ 19.2 million, in excess of R$ 0.24 per share. The value will be paid out on

November 26, 2012, the shares trading ex-dividends in November 14, 2012;

The goal is for the 2nd production line in Pouso Alegre (MG) – the Company’s 12nd –

unveiled in June/12 and with 20 thousand tons/year of capacity, to reach full capacity by the

end of this year;

According to the expected schedule, we shall be concluding the 13th production line - the

second in Statesville (NC) – at the end of 2012, increasing the production capacity in the

United States from 20 to 40 thousand tons/year;

Providência will end 2012 with a capacity of 140 thousand tons/year, underscoring its

position as one of the largest and most modern players in the world nonwovens industry.

CEO: Hermínio V. S. de Freitas CFO: Eduardo Feldmann Costa IR : Gabriela Las Casas Beatriz Tokarski Tel: +55 (41) 3381-8673 Fax: +55 (41) 3283-5909 São José dos Pinhais – PR www.providencia.com.br/ir www.twitter.com/providencia_ri

The words “believe”, “anticipate”, “expect”, “estimate”, “will”, “plan”, “may”, “intend”, “foresee”, “project” and other similar expressions indicate forward-looking statements. These forward-looking statements involve uncertainties, risks and assumptions, since they include information related to our potential or assumed future operating results, business strategy, financing plans, competitive position in the market, industry environment, potential growth opportunities and the effects of future regulations and competition. In addition, forward-looking statements refer only to the date on which they were made and should not be taken as a guarantee of future performance. Providência is under no obligation to update this presentation with new information and/or future events .