drain estimate

Upload: santkabir

Post on 14-Apr-2018

219 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/30/2019 Drain Estimate

    1/20

    CONVEYANCE CHARGES PAGE NO : 1 of 20

  • 7/30/2019 Drain Estimate

    2/20

    Estimate cost: 4.20 Lakhs

    1

    2

    3

    4 Providing of Side Drain with CC in M15 grade in the village portion where needed

    Assistant Engineer Deputy Executive Engineer

    TWS: Sudimalla TWSD: Sudimalla

    Forming embankment with carted earth of 6.0 km lead and excavated soil from drain for correcting

    undulations and grade of the existing surface

    Laying of Granular Sub Base with gravel and sand mix / WBM with Gr II crushed material whereverrequired.

    Executive Engineer

    TW Division, Bhadrachalam

    SPECIFICATION REPORT

    Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of

    Tekulagudem GP in Singareni Mandal in Khammam district

    The estimate is prepared as per the Guidelines of MGNREGS Works on basis of CSOR 2011-12

    and RSSR with the following provisions.

    The estimate is prepared with the SOR 2011-12 and RSSR. The work shall be carried out as per

    APSS/MORD specifications.

    The Work has been administratively approved Vide Proc. No. of the District Collector,

    Khammam under the MGNREGS for the year 2011-12

    Providing CC Road, 2.50 m wide and 0.125 m thick, with M20 grade concrete and granular

    Shoulders, 1.00 m wide and 0.10 m thick, on both sides.

  • 7/30/2019 Drain Estimate

    3/20

    Note :

    General Information :

    1

    2

    3

    4

    5

    6

    7

    S.

    NoName of the material Lead in Kms

    1 Sand for f il ling 36.00

    2 Sand for Mortor 36.00

    3 Aggregate 20 to 10 mm HBG Metal 39.00

    4 19-22mm HBG Metal 39.00

    5 40-45mm HBG Metal 39.00

    6 60-63mm HBG Metal 39.00

    7 225 mm Rough stone of OTG variety 10.00

    8 225 mm Rough stone of HBG variety 10.00

    9 RCC NP3 Pipes 39.00

    10 Gravel 10.00

    11 Cement 0.00

    12 Steel 0.00

    D) Quarries and Leads

    Tekulagudem

    Name of the Habitation

    From

    5. The detailed estimate, data sheet and lead statement prepared manually outside the computer should be

    tied to the computer generated estimate.

    Anishettipally

    Total lenth of the proposed road (m)

    Name of the Gram Panchayat

    Bhadrachalam

    Road connecting:

    Local

    Tekulagudem

    Tekulagudem

    Rural Development Department

    NREGS - AP

    1. The Estimate should be prepared habitation wise

    DCC (Departmental Computer Center)

    Name of the Mandal

    Input Data Sheet for the work

    Singareni

    Total drain length proposed (m)

    4. The Specification of MS name boards has to be in detail in data sheet

    0.00

    Local

    At site

    Number of Habitation Covered by this road

    Population being served by this road

    1

    83

    Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of

    Tekulagudem GP in Singareni Mandal in Khammam district

    Local

    Khammam

    Khammam

    Anishettipally

    Providing Internal Roads with CC Drains in SC ST Colonies

    2. The entire length of the road shall be covered in one estimate

    3. Wherever gravel thickness is partly existing, provide gravel of 100 mm loose thickness.

    Khammam

    Name of the quarry

    Khammam

    No of locations for 600 mm dia hume pipes 2

    Khammam

    Tekulagudem

    Tekulagudem

    Khammam

    200.00

    Name of Habitations covered by this road

    To

  • 7/30/2019 Drain Estimate

    4/20

    Sl.

    No.Task Name Unit Qty. Rate Amount

    1 3 4 5 6 7

    1 CCRW01.Engaging Unskilled Labour for earth work

    excavation in ordinary soils at site with initial lead & initial

    lift and breaking clods and sectioning for formation of

    embankment (RSSR) Cum 153.00 102.81 15730.00

    2 Compaction of newly formed embankment in layers upto

    OMC to meet requirement of tables 300.1 and 300.2 as

    per technical specification (clause 301.5) including

    conveyance of water using 8 to 10T Power Road Roller

    and skilled labour charges . (CSSR) Cum 77.00 18.86 1453.00

    3 Forming embankment with approved material obtained

    from borrowpits with a lead 6000 meters useful from

    outside road boundary by mechanical means upto SDR

    with all leads and lifts, including pre-watering of soil at

    borrow area, removal of top soil, excavation and

    conveyance of soils and depositing the soil on the

    embankment, spreading, breaking clods, sectioning, Cum 0.00 137.00 0.00

    4 CCRW02. Engaging Unskilled Labour for for filling

    foundations with sand but excluding conveyance of sand

    (RSSR) Cum 18.00 14.00 252.00

    5 CCRW03. Cost and conveyance of sand for fillingincluding all charges but excluding labour charges for

    filling (CSSR) Cum 18.00 581.57 10468.00

    6 CCRW04.Providing plain cement concrete M15 using

    20mm to 12mm Graded HBG crushed Metal with 250 Kgs

    of cement per 1cum of concrete, including C/c of all

    materials, curing ,labour charges etc., complete as per

    drawings & tech. specifications Clause 802, 803, 1202 &

    1203 as per clause 800 & 1200 (1) of MORD and guidelines

    For side drains Cum 75.00 3528.79 264660.00

    7 CCRW05.RCC M- 20 Nominal mix using 20mm to 12mm

    Graded size crushed hard granite metal including C/C

    of all materials, taxes ,operational, incidental and labour

    charges such as machine mixing, laying concrete, curing

    etc.,complete but excluding cost of steel and itsfabrication charges for finished item of work for slab over

    drain Cum 6.00 4795.92 28776.00

    8 CCRW06.Supplying, fitting and placing HYSD bar

    reinforcement in slab over drain complete and technical

    specifications including fabrication chargeskg 360.00 48.31 17391.00

    9 CCRW07.Supply and collection of well graded granular

    material (i.e. 66% of gravel having stone aggregate of 9.5

    mm to 4.75 mm size, and 34% of sand of size less than

    2.6mm) with CBR not

  • 7/30/2019 Drain Estimate

    5/20

    12 CCRW10.Supply and collection of mixer of stone

    aggregates having 50% of 60-63mm HBG metal , 46% of 40-

    45mm HBG metal and 4% of 19-22mm HBG metal

    including cost ,conveyance, loading, unloading and

    stacking to departmental gauge for pre measurements for

    WBM Grade-II surfaceas per MORD standards( 100mm

    Loose thick)(CSSR) Cu.m 0.00 1306.52 0.00

    13 CCRW11.Spreading the collected mixer of stone

    aggregates in uniform thicknesses and good gravel for

    blindage, hand packing and rolling with 8-10T PowerRoad Roller in stages to proper grade and camber with

    required waterings and keeping the rolled surface wet for

    a period of 15 days including brooming.(100mm loose to

    75mm compacted) (CSSR) Cu.m 0.00 326.09 0.00

    14 CCRW12.Construction of un-reinforced, dowel jointed at

    expansion and construction joint only, PCC pavement

    thickness as per design over a prepared sub base using

    M20 grade, coarse and fine aggregates confirming to IS

    383including all labour charges etc. complete(CSSR)

    Cu.m 0.00 4660.54 0.00

    15 CCRW13.Providing Mastic Pads of size .6mX1.2 M of

    12.7mm thick as per CSSR Sq.m 0.00 461.00 0.00

    16 CCRW14.Supply and fixing of KM stones including painting

    and required lettering each 0.00 340.00 0.00

    17 CCRW15.Supply and fixing of HM stones including painting

    and required lettering each 0.00 180.00 0.00

    18 CCRW16.Supply and fixing of MS name board of size

    2feet.6inch x4feet including painting and required

    lettering each 1.00 6000.00 6000.00

    19 Supply and delivery of RCC NP3 pipes of 0.60m dia

    including necessary collars and conveyance charges

    (CSSR) m 10.00 2250.00 22500.00

    20 Laying and fixing of RCC NP3 pipes of 0.45 / 0.60 / 0.90m

    dia including labour charges(CSSR) m 10.00 37.82 378.00

    367608.00

    Other Provisions (OP) :S.

    No

    Task Name with Task Code Units Qty Rate Amount(Rs.)

    1 CCRW17. OP04 Seigniorage charges of gravel Cum 0.00 22.00 0.00

    2 CCRW18 .OP02.Seignorage charges on quantity of metal Cum 65.40 50.00 3270.00

    3 CCRW19. OP03.Seignorage charges on quantity of sand Cum 60.30 40.00 2412.00

    4 CCRW21. OP01 VAT @ 5% Rs. 367608.00 5% 18380.00

    5 CCRW22. OP06 Q.C. charges @ 0.50% Rs. 367608.00 0.50% 1838.00

    6 CCRW23. Provision for price escalation cement and steel 367608.00 5% 18380.00

    Sub Total 44280.00

    7 Add L.S. U/F Items 8112.00

    Grand Total Rs: 420000.00

    Assistant Engineer Deputy Executive Engineer Executive Engineer

    TWS: Sudimalla TWSD: Sudimalla TW Division, Bhadrachalam

  • 7/30/2019 Drain Estimate

    6/20

    Length

    (m)Width (m)

    Thicknes

    s(m)

    1 2 4 5 6 7 8 9 10

    1

    For side drain 1 x 1 200.00 0.90 0.85 153.00

    153.00

    Say 153.00 102.81 Cum 15730.00

    2

    76.50

    76.50

    Say 77.00 18.86 Cum 1453.00

    3

    For side drain 1 x 1 200.00 0.90 0.10 18.00

    18.00

    Say 18.00 14.00 Cum 252.00

    4

    For side drain 1 x 1 200.00 0.90 0.10 18.00

    18.00

    Say 18.00 581.57 Cum 10468.00

    5

    for bottom 1 x 1 200.00 0.90 0.15 27.00

    for side walls - road side 1 x 1 200.00 (0.20+0.25)/2

    0.60 27.00

    for side walls - house side 1 x 1 200.00 (0.15+0.20)/2

    0.60 21.00

    75.00

    Say 75.00 3528.79 Cum 264660.00

    6

    2 x 20 2.00 0.75 0.10 6.00

    6.00

    Say 6.00 4795.92 Cum 28776.00

    CCRW02. Engaging UnskilledLabour for for filling foundations with sand but

    excluding conveyance of sand (RSSR)

    CCRW03. Cost and conveyance of sand for filling including all charges but

    excluding labour charges for fill ing (CSSR)

    CCRW04. Providing plain cement concrete M15 using 20mm to 12mm Graded

    HBG crushed Metal with 250 Kgs of cement per 1cum of concrete, including

    C/c of all materials, curing ,labour charges etc., complete as per drawings &

    tech. specifications Clause 802, 803, 1202 & 1203 as per clause 800 & 1200 (1)

    of MORD and guidelines For side drains

    for side earth of drain excavation @ 50%

    CCRW05.RCC M- 20 Nominal mix using 20mm to 12mm Graded size crushed

    hard granite metal including C/C of all materials, taxes ,operational,

    incidental and labour charges such as machine mixing, laying concrete,

    curing etc.,complete but excluding cost of steel and its fabrication charges

    for finished item of work for slab over drain

    Amount

    CCRW01.Engaging Unskilled Labour for earth work excavation in

    ordinary soils at site with initial lead & initial lift and breaking clodsand sectioning for formation of embankment (RSSR) - For Foundation

    RT15-Compaction of newly formed embankment in layers upto OMC

    to meet requirement of tables 300.1 and 300.2 as per technical

    specification (clause 301.5) including conveyance of water using 8

    to 10T Power Road Roller and skilled labour charges . (CSSR)

    Measurments

    Nos.

    Detailed and Abstract Estimate

    Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of

    Tekulagudem GP in Singareni Mandal in Khammam district

    Sl.

    No. Description of Item

    3

    Qty. Rate Per

  • 7/30/2019 Drain Estimate

    7/20

    7

    For Side Drain

    1 x 1 360.00 - 360.00

    360.00

    Say 360.00 48.31 Kgs 17391.

    8

    2 x 2 2.50 10.00

    10.00

    Say 10.00 2250.00 m 22500.

    9

    2 x 2 2.50 10.00

    10.00

    Say 10.00 37.82 m 378.

    10

    1 x 1 1.00

    1.00 6000.00 each 6000.

    367608.00

    Assistant Engineer Deputy Executive Engineer Executive Engineer

    TWS: Sudimalla TWSD: Sudimalla TW Division, Bhadrachalam

    CCRW Supply and delivery of RCC NP3 pipes of 0.60m dia including

    necessary collars and conveyance charges (CSSR)

    CCRW Laying and fixing of RCC NP3 pipes of 0.45 / 0.60 / 0.90m dia including

    labour charges(CSSR)

    CCRW16.Supply and fixing of MS name board of size 2feet.6inch x4feet

    including painting and required lettering

    CCRW06.Supplying, fitting and placing HYSD bar reinforcement in slab over

    drain complete and technical specifications including fabrication charges

    Total Rs:

  • 7/30/2019 Drain Estimate

    8/20

    Sl.

    No.Task Name Unit Qty. Rate Amount

    1 3 4 5 6 7

    1

    CCRW01.Engaging Unskil led Labour for earth work excavation in

    ordinary soils at site with initial lead & initial l ift and breaking clods

    and sectioning for formation of embankment (RSSR)

    Rate as per RSSR (MREGS) Cum 1.00 58.75 58.75

    Add 75% extra for foundation Cum 0.75 58.75 44.06

    102.81

    2CCRW02.Engaging unskilled labour for Filling foundation with sand

    but excluding conveyance of sand (RSSR)

    Add for Refilling charges Cum 1.00 14.00 14.00

    14.00

    3 CCRW03.Cost and conveyance of sand for fi lling including allcharges but excluding labour charges for filling.(CSSR)

    Sand for filling Cum 1.20 484.64 581.57

    581.57

    4

    CCRW04.Providing plain cement concrete M15 using 20mm to

    12mm Graded HBG crushed Metal with 250 Kgs of cement per

    1cum of concrete, including C/c of all materials, curing ,labour

    charges etc., complete as per drawings & tech. specifications

    Clause 802, 803, 1202 & 1203 as per clause 800 & 1200 (1) of MORD

    and guidelines For side drains

    (a) Material

    Cement T 0.250 5300.00 1325.00

    Coarse sand cum 0.480 559.64 268.63

    20 mm aggregate cum 0.480 1411.98 677.75

    12 mm aggregate cum 0.320 1216.98 389.43

    (b) Labour

    Mason (1st Class) day 0.100 356.25 35.63

    Mazdoor (Unskilled) day 1.390 268.75 373.56

    (c) Machinery

    Concrete mixer 0.4/0.28 cum capacity hour 0.400 345.00 138.00

    3207.99

    (d) Formwork @ 10% on cost of material, labour and machinery

    (a+b+c)10% 3207.99 320.80

    3528.79

    5

    CCRW05.RCC M- 20 Nominal mix using 20mm to 12mm Graded size

    crushed hard granite metal including C/C of all materials, taxes

    ,operational, incidental and labour charges such as machine

    mixing, laying concrete, curing etc.,complete but excluding cost of

    steel and its fabrication charges for finished item of work for slab

    over drain

    (a) Material

    Cement t 0.330 5300.00 1749.00

    DATA SHEET (2011-12)

    Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of

    Tekulagudem GP in Singareni Mandal in Khammam district

  • 7/30/2019 Drain Estimate

    9/20

    Coarse sand cum 0.45 559.64 251.84

    20 mm aggregate cum 0.54 1411.98 762.47

    12 mm aggregate cum 0.36 1216.98 438.11

    (b) Labour

    Mason (1st Class) day 0.10 356.25 35.63

    Mazdoor (Unskilled) day 1.39 268.75 373.56

    (c) Machinery

    Concrete mixer 0.4/0.28 cum capacity hour 0.40 345.00 138.00

    Generator 33 KVA hour 0.40 620.00 248.00

    3996.60

    d) Formwork @ 20% on cost of material, labour and machinery

    (a+b+c)20% 3996.60 799.32

    4795.92

    6

    CCRW06.Supplying, fitting and placing HYSD bar reinforcement in

    slab over drain complete and technical specifications including

    fabrication charges

    (a) Material

    HYSD bars including 5 per cent overlaps and wastage T 1.050 42500.00 44625.00

    Binding wire kg 8.000 55.00 440.00

    (b) Labour for cutting, bending, shifting to site, tying, and placing in

    position

    Blacksmith / Rod binder day 3.000 325.00 975.00

    Mazdoor (Unskilled) day 8.440 268.75 2268.25

    Rate per MT 48308.25

    Rate per Kg 48.31

    7

    CCRW07.Supply and collection of well graded granular material

    (i .e. 66% of gravel having stone aggregate of 9.5 mm to 4.75 mm

    size, and 34% of sand of size less than 2.6mm) with CBR not

  • 7/30/2019 Drain Estimate

    10/20

    9

    CCRW09.Compaction of collected well graded granular soi l to

    OMC using 8-10T Power Road Roller to achieve CBR value not

  • 7/30/2019 Drain Estimate

    11/20

    Mason (2nd class) day 5.00 325.00 1625.00

    Mazdoor (Unskilled) day 150.00 268.75 40312.50

    Mazdoor (Skilled) day 6.00 325.00 1950.00

    Surveyor day 2.00 500.00 1000.00

    Mazdoor (Semi-Skilled) day 6.00 268.75 1612.50

    Blacksmith for cutting of dowel bars including removal of burrs,

    fabrications & fixing of dowel bars.day 1.00 325.00 325.00

    b) Machinery 0.00

    Concrete mixer 0.28 / 0.4 cum capacity (6 mixers) with weighbatcher and suitable capacity calibrated water tank

    hour 36.00 345.00 12420.00

    Needle vibrator 40mm (petrol) hour 9.00 120.40 1083.60

    Screed vibrator hour 9.00 40.00 360.00

    Plate vibrator hour 9.00 40.00 360.00

    Concrete joint cutting machine for initial & final cuts hour 4.00

    Water tanker 6 kl capacity hour 5.00 345.00 1725.00

    Air Compressor (1 hour initial + 1 hour final) hour 2.00 370.00 740.00

    c) Material

    Crushed stone coarse aggregates, grading will be as per Clause

    1501.2.4.1 (Table 1500.1) of specifications @ 0.90 cum/cum of

    concrete (25 mm & 12.5 mm blending)

    cum 67.50 1304.48 88052.06

    Sand as per IS:383 and conforming to Clause 1500.2.4.2 @ 0.45

    cum/cum of concretecum 33.75 559.64 18887.85

    Cement @ 310 kg/cum of concrete t 26.25 5300.00 139125.00

    Polythene sheet 125 micron sqm 412.50 25.00 10312.50

    Mild steel dowel bar 25 mm dia of grade S 240. 500 mm long 20 Nos.

    at culvert/bridge slab and at construction joint including 5 per cent

    wastage.

    (4 x 20 x 0.500) + 5 per cent wastage = 42 m @ 2.80 kg per m = 117.6

    kg.t 0.118 40500.00 4762.80

    Bitumen primer @ 200 ml per joint for 23 joints t 0.005 37784.74 188.92

    Bituminous sealant 800 ml per joint for 23 joints litre 19.00 55.00 1045.00

    Jute rope 12 mm dia including 5 per cent wastage m 90.00 10.00 900.00Debonding strips 3.75 m (length) x 10 mm (width) x 5 mm (thick) cut-

    out of rubber fi ller board or simi lar material including 5 per cent

    wastage

    m 90.00 10.00 900.00

    Polythene sheathing, covering 2/3rd dowel bars (20x23) and tight fit

    including 5 per cent wastageNo. 483.00 1.00 483.00

    Plasticizer 0.5 per cent by weight of cement (M.180, P.336) litre 122.00 54.00 6588.00

    Curing compound (if used) @ 0.33 litre per sqm litre 131.25 0.00 0.00

    Water for curing kl 18.00 70.00 1260.00

    Joint filler board 20 mm thick as per IS:1838

    (4 x 3.75 x 0.200 = 3 sqm)sqm 3.00 520.00 1560.00

    (a+b+c) 339359.99

    d) Formwork @ 3% of (a+b+c) 3% 339359.99 10180.80Rate per 75 Cum 349540.79

    Rate per Cum 4660.54

    13CCRW13.Providing Mastic Pads of size 0.60mX1.20m of 12.70mm

    thick as per CSSR

    Rate as per SSR Page No. 84 S.No. 896 Sqm 1.00 461.00 461.00

    461.00

    14CCRW14.Supply and fixing of KM stones including painting and

    required lettering

  • 7/30/2019 Drain Estimate

    12/20

    Nos 1.00 340.00 340.00

    15CCRW15.Supply and fixing of HM stones including painting and

    required lettering

    Nos 1.00 180.00 180.00

    16CCRW16.Supply and fixing of MS name board of size 2feet.6inch

    x4feet including painting and required lettering

    Nos 1.00 6000.00 6000.00

    17RT10-Engaging USL for earth work excavation in ordinary soils ATQUARRY for Carting Earth and Loading into tractors with initial leadfor formation of embankment - (RSSR)

    71.08

    71.08

    18

    RT13-Conveyance of Carted Earth including unloading and

    stacking to Departmental gauge for pre-measurements with lead

    upto 500 mtrs. (CSSR)

    30.00

    30.00

    19RT14-Engaging USL for spreading of stable carted earth and

    sectioning to required camber (RSSR)14.70

    14.70

    20

    RT15-Compaction of newly formed embankment in layers upto

    OMC to meet requirement of tables 300.1 and 300.2 as pertechnical specification (clause 301.5) including conveyance of

    water using 8 to 10T Power Road Roller and skilled labour charges .

    (CSSR)

    17.51

    Taking out 100 Cum

    Labour

    MATE 0.02Nos 260.00/1No 5.20

    Mazdoor 0.50Nos 215.00/1No 107.50

    Add Area allowance 25% 28.17

    Water Tanker 6 Km, 2 Hours 345.00/1Hour 690.00

    Road Roller 8-10 Tons 1.25 H, 844.40/1H 1055.50

    1886.37

    Each Cum Rs 18.86

    21PC10 Supply and delivery of RCC NP3 pipes of 0.60m dia

    including necessary collars and conveyance charges (CSSR)

    Cost of NP3 class pipes Rmt 7.50 1983.00 14872.50

    Cost of Collars Nos 2 353.00 706.00

    Conveyance charges Rmt 7.50 172.40 1293.00

    Rate for 7.5 Rmt 16871.50

    Rate for 1 Rmt 2250.00

    22PC12 /13/14 Laying and fixing of RCC NP3 pipes of 0.45 m dia

    including labour charges(CSSR)

    0.45 mt dia

    Rate as per CSSR Rm 1 37.82Deduct 20% -7.56

    30.26

    23PC12 /13/14 Laying and fixing of RCC NP3 pipes of 0.60 m dia

    including labour charges(CSSR)

    0.60 mt dia

    Rate as per CSSR Rm 1 47.28

    Deduct 20% -9.46

    37.82

  • 7/30/2019 Drain Estimate

    13/20

    Cha

    pter-

    4

    Page-

    297&

    298

    Unit = cum

    Taking output = 10cum

    a)Labour

    Mate day -

    Mazdoor (Unskilled) day 0.104 245.00 25.48

    b) Machinery 0.00

    Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per hour hour 0.167 1808.50 302.02

    Tipper 5.5 cum with 10 t capacity (L=actual lead) tkm 96.000 4.35 417.60

    Dozer D-50 for spreading @ 200 cum per hour hour 0.050 1081.19 54.06

    Mortor grader for grading @ 200 cum per hour hour 0.100 2600.00 260.00

    Water tanker 6 kl capacity hour 0.400 345.00 138.00

    Vibratory Roller 80 - 100 kN @ 100 cum per hour hour 0.100 1704.60 170.46

    1367.62

    Rate per cum = (a+b+c+d)/10 136.76

    Rate per cum Say 137.00

    Assistant Enginner Deputy Executive Engineer

    TWS: Sudimalla TWSD: Sudimalla

    Executive Engineer

    TW Division, Bhadrachalam

    Forming embankment with approved material obtained from borrowpits with a lead 6000

    meters useful from outside road boundary by mechanical means upto SDR with all leads and

    lifts, including pre-watering of soil at borrow area, removal of top soil, excavation and

    conveyance of soils and depositing the soil on the embankment, spreading, breaking clods,

    sectioning, grading and consilodation with vibratory roller at OMC to meet the requirement of

    table 300-2 of MoRT&H and table 300.1 and 300.2, of MORD including all hire and operational

    charges of T&P and seigniorage charges, as per MoRT&H specification 305 (4th revision) 301.5 of

    MORD complete for finished item of work. (Payment will be made based on level for finished item

    of work).

  • 7/30/2019 Drain Estimate

    14/20

    25%

    1 2 3 4 5 6 7 8 9 10 11

    160 to 63mm IRC and MORTH

    HBG metalGudem 39 306.55 351.30 70.00 0.00 0.00 727.85 Per Cu

    2 50 to 55 mm -do- Gudem 39 306.55 381.30 70.00 0.00 0.00 757.85 Per Cu

    3 40 to 45mm -do- M/C Gudem 39 306.55 491.30 70.00 122.83 0.00 990.68 Per Cu

    4 25 to 27 mm -do- M/C Gudem 39 306.55 821.30 70.00 205.33 0.00 1403.18 Per Cu

    5 19 to 22mm -do- M/C Gudem 39 306.55 941.30 70.00 235.33 0.00 1553.18 Per Cu

    6 12 to 14mm -do- M/C Gudem 39 306.55 681.00 70.00 170.25 0.00 1227.80 Per Cu

    7 9.5 to 11.20mm -do- M/C Gudem 39 306.55 551.30 70.00 137.83 0.00 1065.68 Per Cu

    8 5 to 7mm -do- M/C Gudem 39 306.55 421.30 70.00 105.33 0.00 903.18 Per Cu

    9 2.36 to 5mm -do- M/C Gudem 39 306.55 251.30 70.00 62.83 0.00 690.68 Per Cu

    102.36mm and below size (HGB

    Stone Chips)Gudem 39 306.55 227.30 0.00 0.00 0.00 533.85 Per Cu

    11SS Revetment work 300mm

    OTGLocal 10 76.62 101.30 67.00 0.00 0.00 244.92 Per Cu

    12SS Revetment work 300mm

    HBGLocal 10 76.62 127.30 0.00 0.00 0.00 203.92 Per Cu

    13 Quarry rubbish Local 39 306.55 41.80 0.00 0.00 0.00 348.35 Per Cu

    14 Gravel Local 10 76.62 52.50 0.00 0.00 0.00 129.12 Per Cu

    15 40mm SS-5 HBG M/C metal Gudem 39 306.55 491.30 70.00 122.83 -8.70 981.98 Per Cu

    L E A D C H A R T

    Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of Tekulagudem GP in Singareni Mandal in

    AS PER SCHEDULE OF RATES FOR BUILDINGS / IRRIGATION FOR THE YEAR 2011 - 2012

    Allowa

    Sl.

    No.

    Conveyan

    ce

    Charges

    Blasting

    Charges

    Machine

    Crushing

    Charges

    @ 25%

    Deduct

    from

    conveyan

    ce

    FOR CC drain /Pavement/CD WORKS

    TotalSource of

    MaterialDescription

    Lead in

    KmUnit p

    Initialrate

    ex

    cluding

    st

    acking

  • 7/30/2019 Drain Estimate

    15/20

    16 25mm -do- Gudem 39 306.55 819.30 70.00 204.83 -8.70 1391.98 Per Cu

    17 20mm -do- Gudem 39 306.55 835.30 70.00 208.83 -8.70 1411.98 Per Cu

    18 12mm -do- Gudem 39 306.55 679.30 70.00 169.83 -8.70 1216.98 Per Cu

    19 10mm -do- Gudem 39 306.55 551.30 70.00 137.83 -8.70 1056.98 Per Cu

    20 6 mm -do Gudem 39 306.55 419.30 70.00 104.83 -8.70 891.98 Per Cu

    21 Sand for Mortor Local Vagu 36 285.64 279.50 -5.50 559.64 Per Cu

    22 Sand for Filling Local Vagu 36 285.64 204.50 -5.50 484.64 Per Cu

    23 HYSD Steel (Fe 415) At site 0 42500.00 42500.00 Per M

    24 6mm Mild Steel At site 0 40500.00 40500.00 Per M

    25 Cement At site 0 5300.00 5300.00 Per M

    26 RCC Hume pipe 900mm dia Mancherial 39 348.50 4049.00 4397.50 Per Rm

    27 RCC Hume pipe 600mm dia Mancherial 39 348.50 1983.00 2331.50 Per Rm

    CERTIFICATES:-

    1

    2

    3

    GRADED METAL OF 20mm for Concrete Work GRADED METAL for Granolithic Work

    Mason 1st Class 285 0.25 71.25 356.25

    Mason 2nd Class 260 0.25 65.00 325.00

    Man Mazdoor 215 0.25 53.75 268.75

    Woman Mazdoor 215 0.25 53.75 268.75

    Surveyor 400 0.25 100.00 500.00

    Certified that the quarry requries blasting for RR, CRS, 6mm, 10mm, 12mm, 20mm & 40mm Metal

    Note :- Rates of CEMENT and STEEL for the Month of September 2011

    Certified that the above leads are true and correct to the best of my knowledge

    Certified that the 40mm, 20mm, 12mm, 10mm, 6mm Metal requires Machine Crushing

  • 7/30/2019 Drain Estimate

    16/20

    Executive Engineer

    TW Division, Bhadrachalam

    Assistant Engineer Deputy Executive Engineer

    TWS: Sudimalla TWSD: Sudimalla

  • 7/30/2019 Drain Estimate

    17/20

    Pipes

    1 117.300

    2 117.300

    3 117.300

    4 117.300

    5 117.300

    6 124.100

    7 130.900

    8 137.700

    9 144.500

    10 151.300

    11 158.100

    12 164.900

    13 171.700

    14 178.500

    15 185.300

    16 192.100

    17 198.900

    18 205.700

    19 212.50020 219.300

    21 226.100

    22 232.900

    23 239.700

    24 246.500

    25 253.300

    26 260.100

    27 266.900

    28 273.700

    29 280.500

    30 287.300

    31 294.10032 300.900

    33 307.700

    34 314.500

    35 321.300

    36 328.100

    37 334.900

    38 341.700

    39 348.500

    40 355.300

    41 362.100

    42 368.900

    43 375.700

    44 382.500

    45 389.300

    46 396.100

    47 402.900

    48 409.700

    49 416.500

    50 423.300

    51 430.100

    52 436.900

    53 443.700

  • 7/30/2019 Drain Estimate

    18/20

    54 450.500

    55 457.300

    56 464.100

    57 470.900

    58 477.700

    59 484.500

    60 491.300

    61 498.100

    62 504.900

    63 511.700

    64 518.500

    65 525.300

    66 532.100

    67 538.900

    68 545.700

    69 552.500

    70 559.300

    71 566.100

    72 572.900

    73 579.700

    74 586.50075 593.300

    76 600.100

    77 606.900

    78 613.700

    79 620.500

    80 627.300

    81 634.100

    82 640.900

    83 647.700

    84 654.500

    85 661.300

    86 668.10087 674.900

    88 681.700

    89 688.500

    90 695.300

    91 702.100

    92 708.900

    93 715.700

    94 722.500

    95 729.300

    96 736.100

    97 742.900

    98 749.700

    99 756.500

    100 763.300

    101 770.100

    102 776.900

    103 783.700

    104 790.500

    105 797.300

    106 804.100

    107 810.900

    108 817.700

  • 7/30/2019 Drain Estimate

    19/20

    109 824.500

    110 831.300

    111 838.100

    112 844.900

    113 851.700

    114 858.500

    115 865.300

    116 872.100

    117 878.900

    118 885.700

    119 892.500

    120 899.300

    121 906.100

    122 912.900

    123 919.700

    124 926.500

    125 933.300

    126 940.100

    127 946.900

    128 953.700

    129 960.500130 967.300

    131 974.100

    132 980.900

    133 987.700

    134 994.500

    135 1001.300

    136 1008.100

    137 1014.900

    138 1021.700

    139 1028.500

    140 1035.300

    141 1042.100142 1048.900

    143 1055.700

    144 1062.500

    145 1069.300

    146 1076.100

    147 1082.900

    148 1089.700

    149 1096.500

    150 1103.300

    151 1110.100

    152 1116.900

    153 1123.700

    154 1130.500

    155 1137.300

    156 1144.100

    157 1150.900

    158 1157.700

    159 1164.500

    160 1171.300

    161 1178.100

    162 1184.900

    163 1191.700

  • 7/30/2019 Drain Estimate

    20/20

    164 1198.500

    165 1205.300

    166 1212.100

    167 1218.900

    168 1225.700

    169 1232.500

    170 1239.300