ed committee march 10,2014 - montgomery county, maryland2014/03/10  · ed committee #1,2,3 march...

49
ED COMMITTEE # 1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee Levchenko, Senior Legislative Analyst., .c/o _ Essie McGuire, Senior Legislative SllBJECT: Agenda Item #1: Special Appropriation and CIP Amendment MCPS - $5.0 Million for Relocatable Classrooms (Source of funds: Current Revenue) Agenda Item #2: FY15-20 Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) Agenda Item #3: MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation Council Staff Packet Summary Agenda Item #1: Relocatable Classrooms Special Appropriation and Amendment Council Staff Recommends Approval. NOTE: The CE has recommended partially funding this item with recordation tax revenue. Council Staff is reviewing this option and suggests Council action be pushed backfrom March 18 to March 25. Agenda Item #2: Part One: Fiscal Summary: Previously discussed. Summarized here for background. Part Two: "Consent" Projects (pages 5-6): Council Staff recommends approval of projects which have no major changes in cost, scope, or timing andlor are already under construction. Part Three: Countywide "Systemic" and Other Projects (Pages 7-12): Council Staff provides specific recommendations for each systemic project (not on the "consent" list) and in some cases identifies potential changes in some projects that the Council may wish to consider at CIP reconciliation in May. NOTE: Modernizations will be discussed at afuture date. Part Four: School Capacity Issues and Projects (pages 12-23): Council Staff reviews capacity projects (new and approved) not yet under construction. NOTE: Affordability issues will be discussed at a future date, once the Board of Education provides its specific priority list of projects as requested by the Committee at its February 10 meeting. See ©5-6 for a March 5 letter from the Board of Education President to the Council President on this topic. Agenda Item #3: See discussion on page 22. :2 0

Upload: others

Post on 24-Feb-2021

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

ED COMMITTEE 123 March 102014

Worksession

MEMORANDUM

March 72014

TO Education Committee

FROM~eith Levchenko Senior Legislative Analyst co _ Essie McGuire Senior Legislative Analy~~iAi

SllBJECT Agenda Item 1 Special Appropriation and CIP Amendment MCPS - $50 Million for Relocatable Classrooms (Source offunds Current Revenue)

Agenda Item 2 FY15-20 Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP)

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

Council Staff Packet Summary

Agenda Item 1 Relocatable Classrooms Special Appropriation and Amendment bull Council Staff Recommends Approval NOTE The CE has recommended partially funding this

item with recordation tax revenue Council Staff is reviewing this option and suggests Council action be pushed backfrom March 18 to March 25

Agenda Item 2 bull Part One Fiscal Summary Previously discussed Summarized here for background bull Part Two Consent Projects (pages 5-6) Council Staff recommends approval of projects

which have no major changes in cost scope or timing andlor are already under construction bull Part Three Countywide Systemic and Other Projects (Pages 7-12) Council Staff provides

specific recommendations for each systemic project (not on the consent list) and in some cases identifies potential changes in some projects that the Council may wish to consider at CIP reconciliation in May NOTE Modernizations will be discussed at afuture date

bull Part Four School Capacity Issues and Projects (pages 12-23) Council Staff reviews capacity projects (new and approved) not yet under construction NOTE Affordability issues will be discussed at a future date once the Board ofEducation provides its specific priority list ofprojects as requested by the Committee at its February 10 meeting See copy5-6 for a March 5 letter from the Board ofEducation President to the Council President on this topic

Agenda Item 3 See discussion on page 22

2

0

The following officials and staff are expected to participate in this meeting

MCPS Philip Kauffman Board of Education President Patricia ONeill Board of Education Vice President Michael Durso Board of Education Member Joshua Starr Superintendent of Schools Larry Bowers Chief Operating Officer James Song Director Department of Facilities Management Adrienne Karamihas Budget and Operations Manager Department of Facilities Management

County Government Greg Ossont Deputy Director Department of General Services (Agenda Item 3 only) Blaise Defazio Office of Management and Budget Jane Mukira Office of Management and Budget

Montgomery Parks Mike Riley Deputy Director Parks (Agenda Item 3 only)

Agenda Item 1 Special Appropriation and CIP Amendment - MCPS - $50 Million for Relocatable Classrooms (Source offunds Current Revenue)

Background

On February 19 2014 the County Council received a request for $50 million from MCPS for the leasing purchase movement and rehabilitation of relocatable classrooms needed for the 2014-15 school year (copy1-2) This request would accelerate $50 million in current revenue-funded requested appropriation from FY15 to FY14 in order to allow MCPS to move forward with contractual work this spring so that the relocatable classrooms can be ready by the start of the 2014-15 schoolyear

As part of its FY15-20 CIP request MCPS is seeking an increase in FY15 expenditures (from $20 million to $50 million) for the Relocatable Classrooms project to accommodate student population changes for the 2014-2015 schoolyear While the acceleration of appropriation by itself has no net budgetary impact the Council will need to amend the current FY13-18 CIP to include the FY15 expenditure increase requested by MCPS as part of this appropriation action

A public hearing and action on this request are scheduled for March 18 2014 at 1 30 pm

Current Allocation of Relocatable Classrooms

MCPS currently uses 498 relocatable classrooms for a variety of purposes (see copy4 for detailed listing of placements) Three units are in use at various schools to accommodate phased construction activities Seventy-three units are being used at holding schools Another 40 units are being used for miscellaneous purposes at schools and non-school locations The remaining 379 units are spread across elementary middle and high schools and are being used to address capacity issues (370) or provide daycare space (9)

-2shy

As shown in the chart below the number of relocatable classrooms in use is down by 35 from FY13 Enrollment-related units in use are down slightly (as a result of some school capacity coming onshyline in the past year) Phased Construction units are dOVVTI primarily as a result of the completion of the Gaithersburg High School modernization (which used 14 units)

Use of Relocatable Classrooms FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY14-FY13

Phased Construction Holding Schools Day Care EnrolimentlCSRlFDK Mise

45 41 11

454 24

41 43 11

413 24

40 50 11

426 24

24 53 12

406 44

29 73 10

340 42

23 75 10

385 40

3 73

9 373 40

(20) (2) (1)

(12) -

Total 575 532 551 539 494 533 498 (35)

change from prior year DIVO -75 36 -22 -83 79 -66

Overall the number of relocatable classrooms is about at the same level as in FY12 However given enrollment increases that have occurred since then and which are projected it is likely MCPS will not be able to significantly reduce its use of relocatable classrooms over the next six years

Request Detail

This following chart breaks out the components of the request

FY14 Relocatable Classrooms Project Costs of Units

MOes - New - Existing

69 69

Unit Cost 57000

Total Cost 3933000

Returns Design per site Fencing Other (electrical upgrades) Maintenance (Rehabs) Contingency

27 35

15000 7500

405000 262500 40000 75000

150000 134500

Total 5000000

The numbers shown are preliminary Each year many units are moved from where permanent classroom additions are completed However exactly where the units will go is more complicated and will not be firm until revised enrollment projections for each school (and the number of teaching stations required) are finalized in mid-April Given enrollment trends the overall number of relocatable classrooms in use is expected to rise in FY14 as the number of new units brought in will greatly exceed the number of returns

The bulk of the request is for the movement and placement of the units The move cost (currently estimated at $57000 per unit) covers the first year lease moving utilities and furniture and equipment

Over the past several years MCPS has returned older units (when no longer needed on their current sites) back to the vendor and where needed replaced these units with newer units In addition to being in better condition the newer units also take up less space on a site since groups of the newer units can be clustered closer together than is possible with the older units

-3shy

Last year MCPS estimated that the average age of its units is 9 years old and its oldest units (from as early as 1983) had all been rehabbed at least once

On February 28 the Executive forwarded his recommendation to approve the Relocatables request See copy3 for details The Executive recommends utilizing some recordation tax revenue to partially fund this request Recordation tax revenue is more typically used to offset GO Bond funding in the CIP rather than current revenue as in this case Before deciding whether to support this funding change Council Staff will need to review the County Executives Operating Budget (to be released on March 17) and its underlying revenue and expenditure assumptions

Council Staff recommends approval of MCPS Relocatable Classrooms special appropriationamendment request However Council Staff recommends that action on this item be moved from March 18 (after the public hearing) to March 25 to give Council Staff time to assess the implications of the use of recordation tax revenue recommended by the County Executive

Agenda Item 2 Worksession FY15-20 Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP)

PART ONE FISCAL SUMMARY

The Committee received summary information at the February 10 Education Committee meeting Some of that information is repeated here as background

Expenditures

Board of Education Request and County Executive Recommended CIP

The following chart presents six-year and annual totals for the latest (ie Amended) FY13-18 CIP the FY15-20 Board request and the FY15-20 CIP as recommended by the County Executive

Table 1 FY15-20 versus Amended FY13-18 Ex

1372585 281427 251834 207438 238858 197000 196028 uest 1741972 251589 348228 397790 278312 236014 230039

369367 269 44151 109370 200790 82284

1717700 247542 344408 395151 275033 231394 224172 345115 251 40104 105550 198151 79005

(24272) -14 (4047) (3820) (2639) (3279)

The Boards FY15-20 request totals $174 billion This level of funding is $3694 million (or 269 percent) more than the Amended (latest) FY13-18 CIP of$137 billion

The County Executives Recommended CIP supports most of the Boards request He recommends about a $243 million reduction over six years in current revenue funding for the Technology Modernization project An excerpt of the County Executives Recommended FY15-20 CIP for MCPS is attached (copy16-28)

-4shy

County Executive Assumptions

Given the County Executives MCPS CIP expenditure recommendation is quite close to the Boards request it is important to consider the key assumptions underlying the County Executives MCPS CIP recommendations These include

bull Assume $40 million per year in state aid for school construction funding While the County has met or exceeded this number on occasion in past years in three of the past four years the County has been awarded less than $40 million

bull Assume $2304 million in a new state aid source (School Financing Bonds) The County is working with Baltimore County and Prince Georges County to get legislation passed that would create this new source offunding Under the program qualifYing counties would be able to leverage up to $20 million in state funding with a 2-to-1 County match to finance public school construction The bonds issued under this program would be state bonds that would not be subject to the Countys bond limits However the details of how such a plan would work how the County match would be calculated etc are not clear

bull Revise impact tax and recordation tax assumptions upward by substantial amounts Overall bonds would be reduced by $1924 million as a result

bull Increase the Countys spending affordability guidelines for bonds from $295 million per year to $3245 million per year This 10 percent increase to annual bond limits is the maximum the Council is allowed to do by law On February 4 the Council approved this higher limit

The new school financing bonds assumption represents the greatest uncertainty within the County Executives Recommended CIP If the necessary legislation ultimately fails to become law or if the funding related to this new effort remains cloudy even after the close of the State Legislative Session the Council will have a difficult time reconciling the MCPS CIP in the context of potentially $2304 million less in funding The early May reconciliation process is intended to make more marginal adjustments to the CIP and not such massive changes

At the February 10 Education Committee worksession the Committee agreed with Council Staffs recommendation to ask the Board of Education to review its FY15-20 Proposed CIP and develop a list of projects (in priority order by project or by group of projects) which if all were removed andor deferred would offset the $2304 million reduction within the six-year period

In correspondence with the Montgomery County delegation and with the Council President (see letter on copy5-6) the Board of Education President noted that the Board does not plan to submit this priority list to the Council prior to Sine Die (April 14) Therefore the Committees afford ability review of the MCPS CIP will need to occur late in the CIP process (late April or early May)

PART TWO CONSENT PROJECTS

The MCPS CIP includes 47 new or ongoing projects Council Staff has reviewed each of these projects and categorized them for the Committees review The projects in this section are categorized as consent projects and are projects which have no requested change in scope cost or timing They are summarized below

-5shy

School Projects Under Construction

Six school additions and 1 new school project are either under construction or recently completed These are presented in Table 1 below and account for $379 million within the Board of Educations Requested FY15-20 CIP Council Staff recommends approval of the projects

Arcola ES Addition

Bethesda ES Addition August 2015

Clarksburg Cluster ES August 2014

Clarksburg HS Addition August 2015 342

North Chevy Chase ES Addition August 2015

Rosemary Hills ES Addition August 2015

Waters Landing ES Addition August 2014

Countywide Projects with No Changes

Table 2 below includes 4 countywide systemic projects (totaling $263 million) in the Board of Educations Requested FY15-20 CIP that reflect no change in scope cost or timing from the Approved FY13-18 CIP Council Staff recommends approval of these projects (subject to final reconciliation in early May)

NOTE In the Restroom Renovations project work on all assessed facilities will be completed in FY18

-6shy

92

PART THREE COUNTYWIDE SYSTEMIC AND OTHER PROJECTS

Projects Recommended for Approval as Proposed

ADA Compliance (PDF on copy7)

6HXJ

This project provides program accessibility for all MCPS activities and facilities when modifications or improvements to existing buildings are needed MCPS states that the increased expenditures in FYl5 and FY16 relate directly to the Countys settlement with the Department of Justice and requirements to assess and remediate accessibility issues in public facilities

The Council received a briefing on this settlement with the County Government and the need for certain other County agencies including MCPS to address similar facility issues The ongoing level of effort for FY15-18 in this project continues a level of effort for ongoing ADA concerns

Council Staff recommends approval of the Boards request as submitted

This project was first added to the CIP in FY07 and provides for improvements to schools that are not scheduled for capital improvements in the six-year period The limited modifications are related to instructional and support spaces for new or expanded programs or administrative space

The requested funding is nearly the same as the FY13 approved amount and $12 million higher than the FY14 approved amount The PDF indicates that the FY15 funds will renovate science laboratories provide special education facility modifications and modify space for program requirements In addition the PDF states that the funds will also support construction of an auxiliary gym at Thomas Pyle MS and classroom modifications at the Whittier Woods Center to be used by Walt WhitmanHS

MCPS also states that while FY16 projects have not yet been specifically identified and prioritized there is a significant list of projects that need to be addressed and would be evaluated in the commgyear

Council staff recommends approval of the Boards request for FY15 Council staff also acknowledges the backlog of projects waiting for FYI6 however the funding amount could be reduced if necessary to meet affordability at reconciliation

-7shy

This project funds positions essential for implementation of the multi-year capital improvements program MCPS states that the FYl5 increase reflects the compensation increases anticipated in the Boards requested operating budget

Council Staff recommends approval of the Boards request as submitted

Facility Planning MCPS (PDF on copyIO)

The PDF states that the FY15 funding is requested to support pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary and one high school revitalizationexpansion projects

Funding for this project typically reflects the scope of work necessary to implement the final approved CIP project schedule As a result Council staff recommends preliminary approval of this project as requested by the Board anticipating that adjustments may need to be made based on final Council project decisions

Fire Safety Code Upgrades (PDF on copyII)

This project addresses sprinklers escape windows exit signs fire alarm devices exit stairs and hood and fire suppression systems to comply with annual Fire Marshall inspections

In the last full CIP cycle MCPS requested and the Council approved additional funding ($15 million in FY13 and FYI4) to address interior and exterior roof access ladder issues that were out of compliance in older schools MCPS states that the continued increased funding requested in FY15-16 is to continue this work

Council Staff recommends approval as submitted by the Board of Education

Improved Safe Access to Schools (PDF on copyI2)

This project funds improvements to both pedestrian and vehicular access to schools Projects are developed through coordination with the School Transportation Efficiency Planning (STEP) Committee

-8shy

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 2: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

The following officials and staff are expected to participate in this meeting

MCPS Philip Kauffman Board of Education President Patricia ONeill Board of Education Vice President Michael Durso Board of Education Member Joshua Starr Superintendent of Schools Larry Bowers Chief Operating Officer James Song Director Department of Facilities Management Adrienne Karamihas Budget and Operations Manager Department of Facilities Management

County Government Greg Ossont Deputy Director Department of General Services (Agenda Item 3 only) Blaise Defazio Office of Management and Budget Jane Mukira Office of Management and Budget

Montgomery Parks Mike Riley Deputy Director Parks (Agenda Item 3 only)

Agenda Item 1 Special Appropriation and CIP Amendment - MCPS - $50 Million for Relocatable Classrooms (Source offunds Current Revenue)

Background

On February 19 2014 the County Council received a request for $50 million from MCPS for the leasing purchase movement and rehabilitation of relocatable classrooms needed for the 2014-15 school year (copy1-2) This request would accelerate $50 million in current revenue-funded requested appropriation from FY15 to FY14 in order to allow MCPS to move forward with contractual work this spring so that the relocatable classrooms can be ready by the start of the 2014-15 schoolyear

As part of its FY15-20 CIP request MCPS is seeking an increase in FY15 expenditures (from $20 million to $50 million) for the Relocatable Classrooms project to accommodate student population changes for the 2014-2015 schoolyear While the acceleration of appropriation by itself has no net budgetary impact the Council will need to amend the current FY13-18 CIP to include the FY15 expenditure increase requested by MCPS as part of this appropriation action

A public hearing and action on this request are scheduled for March 18 2014 at 1 30 pm

Current Allocation of Relocatable Classrooms

MCPS currently uses 498 relocatable classrooms for a variety of purposes (see copy4 for detailed listing of placements) Three units are in use at various schools to accommodate phased construction activities Seventy-three units are being used at holding schools Another 40 units are being used for miscellaneous purposes at schools and non-school locations The remaining 379 units are spread across elementary middle and high schools and are being used to address capacity issues (370) or provide daycare space (9)

-2shy

As shown in the chart below the number of relocatable classrooms in use is down by 35 from FY13 Enrollment-related units in use are down slightly (as a result of some school capacity coming onshyline in the past year) Phased Construction units are dOVVTI primarily as a result of the completion of the Gaithersburg High School modernization (which used 14 units)

Use of Relocatable Classrooms FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY14-FY13

Phased Construction Holding Schools Day Care EnrolimentlCSRlFDK Mise

45 41 11

454 24

41 43 11

413 24

40 50 11

426 24

24 53 12

406 44

29 73 10

340 42

23 75 10

385 40

3 73

9 373 40

(20) (2) (1)

(12) -

Total 575 532 551 539 494 533 498 (35)

change from prior year DIVO -75 36 -22 -83 79 -66

Overall the number of relocatable classrooms is about at the same level as in FY12 However given enrollment increases that have occurred since then and which are projected it is likely MCPS will not be able to significantly reduce its use of relocatable classrooms over the next six years

Request Detail

This following chart breaks out the components of the request

FY14 Relocatable Classrooms Project Costs of Units

MOes - New - Existing

69 69

Unit Cost 57000

Total Cost 3933000

Returns Design per site Fencing Other (electrical upgrades) Maintenance (Rehabs) Contingency

27 35

15000 7500

405000 262500 40000 75000

150000 134500

Total 5000000

The numbers shown are preliminary Each year many units are moved from where permanent classroom additions are completed However exactly where the units will go is more complicated and will not be firm until revised enrollment projections for each school (and the number of teaching stations required) are finalized in mid-April Given enrollment trends the overall number of relocatable classrooms in use is expected to rise in FY14 as the number of new units brought in will greatly exceed the number of returns

The bulk of the request is for the movement and placement of the units The move cost (currently estimated at $57000 per unit) covers the first year lease moving utilities and furniture and equipment

Over the past several years MCPS has returned older units (when no longer needed on their current sites) back to the vendor and where needed replaced these units with newer units In addition to being in better condition the newer units also take up less space on a site since groups of the newer units can be clustered closer together than is possible with the older units

-3shy

Last year MCPS estimated that the average age of its units is 9 years old and its oldest units (from as early as 1983) had all been rehabbed at least once

On February 28 the Executive forwarded his recommendation to approve the Relocatables request See copy3 for details The Executive recommends utilizing some recordation tax revenue to partially fund this request Recordation tax revenue is more typically used to offset GO Bond funding in the CIP rather than current revenue as in this case Before deciding whether to support this funding change Council Staff will need to review the County Executives Operating Budget (to be released on March 17) and its underlying revenue and expenditure assumptions

Council Staff recommends approval of MCPS Relocatable Classrooms special appropriationamendment request However Council Staff recommends that action on this item be moved from March 18 (after the public hearing) to March 25 to give Council Staff time to assess the implications of the use of recordation tax revenue recommended by the County Executive

Agenda Item 2 Worksession FY15-20 Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP)

PART ONE FISCAL SUMMARY

The Committee received summary information at the February 10 Education Committee meeting Some of that information is repeated here as background

Expenditures

Board of Education Request and County Executive Recommended CIP

The following chart presents six-year and annual totals for the latest (ie Amended) FY13-18 CIP the FY15-20 Board request and the FY15-20 CIP as recommended by the County Executive

Table 1 FY15-20 versus Amended FY13-18 Ex

1372585 281427 251834 207438 238858 197000 196028 uest 1741972 251589 348228 397790 278312 236014 230039

369367 269 44151 109370 200790 82284

1717700 247542 344408 395151 275033 231394 224172 345115 251 40104 105550 198151 79005

(24272) -14 (4047) (3820) (2639) (3279)

The Boards FY15-20 request totals $174 billion This level of funding is $3694 million (or 269 percent) more than the Amended (latest) FY13-18 CIP of$137 billion

The County Executives Recommended CIP supports most of the Boards request He recommends about a $243 million reduction over six years in current revenue funding for the Technology Modernization project An excerpt of the County Executives Recommended FY15-20 CIP for MCPS is attached (copy16-28)

-4shy

County Executive Assumptions

Given the County Executives MCPS CIP expenditure recommendation is quite close to the Boards request it is important to consider the key assumptions underlying the County Executives MCPS CIP recommendations These include

bull Assume $40 million per year in state aid for school construction funding While the County has met or exceeded this number on occasion in past years in three of the past four years the County has been awarded less than $40 million

bull Assume $2304 million in a new state aid source (School Financing Bonds) The County is working with Baltimore County and Prince Georges County to get legislation passed that would create this new source offunding Under the program qualifYing counties would be able to leverage up to $20 million in state funding with a 2-to-1 County match to finance public school construction The bonds issued under this program would be state bonds that would not be subject to the Countys bond limits However the details of how such a plan would work how the County match would be calculated etc are not clear

bull Revise impact tax and recordation tax assumptions upward by substantial amounts Overall bonds would be reduced by $1924 million as a result

bull Increase the Countys spending affordability guidelines for bonds from $295 million per year to $3245 million per year This 10 percent increase to annual bond limits is the maximum the Council is allowed to do by law On February 4 the Council approved this higher limit

The new school financing bonds assumption represents the greatest uncertainty within the County Executives Recommended CIP If the necessary legislation ultimately fails to become law or if the funding related to this new effort remains cloudy even after the close of the State Legislative Session the Council will have a difficult time reconciling the MCPS CIP in the context of potentially $2304 million less in funding The early May reconciliation process is intended to make more marginal adjustments to the CIP and not such massive changes

At the February 10 Education Committee worksession the Committee agreed with Council Staffs recommendation to ask the Board of Education to review its FY15-20 Proposed CIP and develop a list of projects (in priority order by project or by group of projects) which if all were removed andor deferred would offset the $2304 million reduction within the six-year period

In correspondence with the Montgomery County delegation and with the Council President (see letter on copy5-6) the Board of Education President noted that the Board does not plan to submit this priority list to the Council prior to Sine Die (April 14) Therefore the Committees afford ability review of the MCPS CIP will need to occur late in the CIP process (late April or early May)

PART TWO CONSENT PROJECTS

The MCPS CIP includes 47 new or ongoing projects Council Staff has reviewed each of these projects and categorized them for the Committees review The projects in this section are categorized as consent projects and are projects which have no requested change in scope cost or timing They are summarized below

-5shy

School Projects Under Construction

Six school additions and 1 new school project are either under construction or recently completed These are presented in Table 1 below and account for $379 million within the Board of Educations Requested FY15-20 CIP Council Staff recommends approval of the projects

Arcola ES Addition

Bethesda ES Addition August 2015

Clarksburg Cluster ES August 2014

Clarksburg HS Addition August 2015 342

North Chevy Chase ES Addition August 2015

Rosemary Hills ES Addition August 2015

Waters Landing ES Addition August 2014

Countywide Projects with No Changes

Table 2 below includes 4 countywide systemic projects (totaling $263 million) in the Board of Educations Requested FY15-20 CIP that reflect no change in scope cost or timing from the Approved FY13-18 CIP Council Staff recommends approval of these projects (subject to final reconciliation in early May)

NOTE In the Restroom Renovations project work on all assessed facilities will be completed in FY18

-6shy

92

PART THREE COUNTYWIDE SYSTEMIC AND OTHER PROJECTS

Projects Recommended for Approval as Proposed

ADA Compliance (PDF on copy7)

6HXJ

This project provides program accessibility for all MCPS activities and facilities when modifications or improvements to existing buildings are needed MCPS states that the increased expenditures in FYl5 and FY16 relate directly to the Countys settlement with the Department of Justice and requirements to assess and remediate accessibility issues in public facilities

The Council received a briefing on this settlement with the County Government and the need for certain other County agencies including MCPS to address similar facility issues The ongoing level of effort for FY15-18 in this project continues a level of effort for ongoing ADA concerns

Council Staff recommends approval of the Boards request as submitted

This project was first added to the CIP in FY07 and provides for improvements to schools that are not scheduled for capital improvements in the six-year period The limited modifications are related to instructional and support spaces for new or expanded programs or administrative space

The requested funding is nearly the same as the FY13 approved amount and $12 million higher than the FY14 approved amount The PDF indicates that the FY15 funds will renovate science laboratories provide special education facility modifications and modify space for program requirements In addition the PDF states that the funds will also support construction of an auxiliary gym at Thomas Pyle MS and classroom modifications at the Whittier Woods Center to be used by Walt WhitmanHS

MCPS also states that while FY16 projects have not yet been specifically identified and prioritized there is a significant list of projects that need to be addressed and would be evaluated in the commgyear

Council staff recommends approval of the Boards request for FY15 Council staff also acknowledges the backlog of projects waiting for FYI6 however the funding amount could be reduced if necessary to meet affordability at reconciliation

-7shy

This project funds positions essential for implementation of the multi-year capital improvements program MCPS states that the FYl5 increase reflects the compensation increases anticipated in the Boards requested operating budget

Council Staff recommends approval of the Boards request as submitted

Facility Planning MCPS (PDF on copyIO)

The PDF states that the FY15 funding is requested to support pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary and one high school revitalizationexpansion projects

Funding for this project typically reflects the scope of work necessary to implement the final approved CIP project schedule As a result Council staff recommends preliminary approval of this project as requested by the Board anticipating that adjustments may need to be made based on final Council project decisions

Fire Safety Code Upgrades (PDF on copyII)

This project addresses sprinklers escape windows exit signs fire alarm devices exit stairs and hood and fire suppression systems to comply with annual Fire Marshall inspections

In the last full CIP cycle MCPS requested and the Council approved additional funding ($15 million in FY13 and FYI4) to address interior and exterior roof access ladder issues that were out of compliance in older schools MCPS states that the continued increased funding requested in FY15-16 is to continue this work

Council Staff recommends approval as submitted by the Board of Education

Improved Safe Access to Schools (PDF on copyI2)

This project funds improvements to both pedestrian and vehicular access to schools Projects are developed through coordination with the School Transportation Efficiency Planning (STEP) Committee

-8shy

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 3: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

As shown in the chart below the number of relocatable classrooms in use is down by 35 from FY13 Enrollment-related units in use are down slightly (as a result of some school capacity coming onshyline in the past year) Phased Construction units are dOVVTI primarily as a result of the completion of the Gaithersburg High School modernization (which used 14 units)

Use of Relocatable Classrooms FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY14-FY13

Phased Construction Holding Schools Day Care EnrolimentlCSRlFDK Mise

45 41 11

454 24

41 43 11

413 24

40 50 11

426 24

24 53 12

406 44

29 73 10

340 42

23 75 10

385 40

3 73

9 373 40

(20) (2) (1)

(12) -

Total 575 532 551 539 494 533 498 (35)

change from prior year DIVO -75 36 -22 -83 79 -66

Overall the number of relocatable classrooms is about at the same level as in FY12 However given enrollment increases that have occurred since then and which are projected it is likely MCPS will not be able to significantly reduce its use of relocatable classrooms over the next six years

Request Detail

This following chart breaks out the components of the request

FY14 Relocatable Classrooms Project Costs of Units

MOes - New - Existing

69 69

Unit Cost 57000

Total Cost 3933000

Returns Design per site Fencing Other (electrical upgrades) Maintenance (Rehabs) Contingency

27 35

15000 7500

405000 262500 40000 75000

150000 134500

Total 5000000

The numbers shown are preliminary Each year many units are moved from where permanent classroom additions are completed However exactly where the units will go is more complicated and will not be firm until revised enrollment projections for each school (and the number of teaching stations required) are finalized in mid-April Given enrollment trends the overall number of relocatable classrooms in use is expected to rise in FY14 as the number of new units brought in will greatly exceed the number of returns

The bulk of the request is for the movement and placement of the units The move cost (currently estimated at $57000 per unit) covers the first year lease moving utilities and furniture and equipment

Over the past several years MCPS has returned older units (when no longer needed on their current sites) back to the vendor and where needed replaced these units with newer units In addition to being in better condition the newer units also take up less space on a site since groups of the newer units can be clustered closer together than is possible with the older units

-3shy

Last year MCPS estimated that the average age of its units is 9 years old and its oldest units (from as early as 1983) had all been rehabbed at least once

On February 28 the Executive forwarded his recommendation to approve the Relocatables request See copy3 for details The Executive recommends utilizing some recordation tax revenue to partially fund this request Recordation tax revenue is more typically used to offset GO Bond funding in the CIP rather than current revenue as in this case Before deciding whether to support this funding change Council Staff will need to review the County Executives Operating Budget (to be released on March 17) and its underlying revenue and expenditure assumptions

Council Staff recommends approval of MCPS Relocatable Classrooms special appropriationamendment request However Council Staff recommends that action on this item be moved from March 18 (after the public hearing) to March 25 to give Council Staff time to assess the implications of the use of recordation tax revenue recommended by the County Executive

Agenda Item 2 Worksession FY15-20 Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP)

PART ONE FISCAL SUMMARY

The Committee received summary information at the February 10 Education Committee meeting Some of that information is repeated here as background

Expenditures

Board of Education Request and County Executive Recommended CIP

The following chart presents six-year and annual totals for the latest (ie Amended) FY13-18 CIP the FY15-20 Board request and the FY15-20 CIP as recommended by the County Executive

Table 1 FY15-20 versus Amended FY13-18 Ex

1372585 281427 251834 207438 238858 197000 196028 uest 1741972 251589 348228 397790 278312 236014 230039

369367 269 44151 109370 200790 82284

1717700 247542 344408 395151 275033 231394 224172 345115 251 40104 105550 198151 79005

(24272) -14 (4047) (3820) (2639) (3279)

The Boards FY15-20 request totals $174 billion This level of funding is $3694 million (or 269 percent) more than the Amended (latest) FY13-18 CIP of$137 billion

The County Executives Recommended CIP supports most of the Boards request He recommends about a $243 million reduction over six years in current revenue funding for the Technology Modernization project An excerpt of the County Executives Recommended FY15-20 CIP for MCPS is attached (copy16-28)

-4shy

County Executive Assumptions

Given the County Executives MCPS CIP expenditure recommendation is quite close to the Boards request it is important to consider the key assumptions underlying the County Executives MCPS CIP recommendations These include

bull Assume $40 million per year in state aid for school construction funding While the County has met or exceeded this number on occasion in past years in three of the past four years the County has been awarded less than $40 million

bull Assume $2304 million in a new state aid source (School Financing Bonds) The County is working with Baltimore County and Prince Georges County to get legislation passed that would create this new source offunding Under the program qualifYing counties would be able to leverage up to $20 million in state funding with a 2-to-1 County match to finance public school construction The bonds issued under this program would be state bonds that would not be subject to the Countys bond limits However the details of how such a plan would work how the County match would be calculated etc are not clear

bull Revise impact tax and recordation tax assumptions upward by substantial amounts Overall bonds would be reduced by $1924 million as a result

bull Increase the Countys spending affordability guidelines for bonds from $295 million per year to $3245 million per year This 10 percent increase to annual bond limits is the maximum the Council is allowed to do by law On February 4 the Council approved this higher limit

The new school financing bonds assumption represents the greatest uncertainty within the County Executives Recommended CIP If the necessary legislation ultimately fails to become law or if the funding related to this new effort remains cloudy even after the close of the State Legislative Session the Council will have a difficult time reconciling the MCPS CIP in the context of potentially $2304 million less in funding The early May reconciliation process is intended to make more marginal adjustments to the CIP and not such massive changes

At the February 10 Education Committee worksession the Committee agreed with Council Staffs recommendation to ask the Board of Education to review its FY15-20 Proposed CIP and develop a list of projects (in priority order by project or by group of projects) which if all were removed andor deferred would offset the $2304 million reduction within the six-year period

In correspondence with the Montgomery County delegation and with the Council President (see letter on copy5-6) the Board of Education President noted that the Board does not plan to submit this priority list to the Council prior to Sine Die (April 14) Therefore the Committees afford ability review of the MCPS CIP will need to occur late in the CIP process (late April or early May)

PART TWO CONSENT PROJECTS

The MCPS CIP includes 47 new or ongoing projects Council Staff has reviewed each of these projects and categorized them for the Committees review The projects in this section are categorized as consent projects and are projects which have no requested change in scope cost or timing They are summarized below

-5shy

School Projects Under Construction

Six school additions and 1 new school project are either under construction or recently completed These are presented in Table 1 below and account for $379 million within the Board of Educations Requested FY15-20 CIP Council Staff recommends approval of the projects

Arcola ES Addition

Bethesda ES Addition August 2015

Clarksburg Cluster ES August 2014

Clarksburg HS Addition August 2015 342

North Chevy Chase ES Addition August 2015

Rosemary Hills ES Addition August 2015

Waters Landing ES Addition August 2014

Countywide Projects with No Changes

Table 2 below includes 4 countywide systemic projects (totaling $263 million) in the Board of Educations Requested FY15-20 CIP that reflect no change in scope cost or timing from the Approved FY13-18 CIP Council Staff recommends approval of these projects (subject to final reconciliation in early May)

NOTE In the Restroom Renovations project work on all assessed facilities will be completed in FY18

-6shy

92

PART THREE COUNTYWIDE SYSTEMIC AND OTHER PROJECTS

Projects Recommended for Approval as Proposed

ADA Compliance (PDF on copy7)

6HXJ

This project provides program accessibility for all MCPS activities and facilities when modifications or improvements to existing buildings are needed MCPS states that the increased expenditures in FYl5 and FY16 relate directly to the Countys settlement with the Department of Justice and requirements to assess and remediate accessibility issues in public facilities

The Council received a briefing on this settlement with the County Government and the need for certain other County agencies including MCPS to address similar facility issues The ongoing level of effort for FY15-18 in this project continues a level of effort for ongoing ADA concerns

Council Staff recommends approval of the Boards request as submitted

This project was first added to the CIP in FY07 and provides for improvements to schools that are not scheduled for capital improvements in the six-year period The limited modifications are related to instructional and support spaces for new or expanded programs or administrative space

The requested funding is nearly the same as the FY13 approved amount and $12 million higher than the FY14 approved amount The PDF indicates that the FY15 funds will renovate science laboratories provide special education facility modifications and modify space for program requirements In addition the PDF states that the funds will also support construction of an auxiliary gym at Thomas Pyle MS and classroom modifications at the Whittier Woods Center to be used by Walt WhitmanHS

MCPS also states that while FY16 projects have not yet been specifically identified and prioritized there is a significant list of projects that need to be addressed and would be evaluated in the commgyear

Council staff recommends approval of the Boards request for FY15 Council staff also acknowledges the backlog of projects waiting for FYI6 however the funding amount could be reduced if necessary to meet affordability at reconciliation

-7shy

This project funds positions essential for implementation of the multi-year capital improvements program MCPS states that the FYl5 increase reflects the compensation increases anticipated in the Boards requested operating budget

Council Staff recommends approval of the Boards request as submitted

Facility Planning MCPS (PDF on copyIO)

The PDF states that the FY15 funding is requested to support pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary and one high school revitalizationexpansion projects

Funding for this project typically reflects the scope of work necessary to implement the final approved CIP project schedule As a result Council staff recommends preliminary approval of this project as requested by the Board anticipating that adjustments may need to be made based on final Council project decisions

Fire Safety Code Upgrades (PDF on copyII)

This project addresses sprinklers escape windows exit signs fire alarm devices exit stairs and hood and fire suppression systems to comply with annual Fire Marshall inspections

In the last full CIP cycle MCPS requested and the Council approved additional funding ($15 million in FY13 and FYI4) to address interior and exterior roof access ladder issues that were out of compliance in older schools MCPS states that the continued increased funding requested in FY15-16 is to continue this work

Council Staff recommends approval as submitted by the Board of Education

Improved Safe Access to Schools (PDF on copyI2)

This project funds improvements to both pedestrian and vehicular access to schools Projects are developed through coordination with the School Transportation Efficiency Planning (STEP) Committee

-8shy

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 4: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

Last year MCPS estimated that the average age of its units is 9 years old and its oldest units (from as early as 1983) had all been rehabbed at least once

On February 28 the Executive forwarded his recommendation to approve the Relocatables request See copy3 for details The Executive recommends utilizing some recordation tax revenue to partially fund this request Recordation tax revenue is more typically used to offset GO Bond funding in the CIP rather than current revenue as in this case Before deciding whether to support this funding change Council Staff will need to review the County Executives Operating Budget (to be released on March 17) and its underlying revenue and expenditure assumptions

Council Staff recommends approval of MCPS Relocatable Classrooms special appropriationamendment request However Council Staff recommends that action on this item be moved from March 18 (after the public hearing) to March 25 to give Council Staff time to assess the implications of the use of recordation tax revenue recommended by the County Executive

Agenda Item 2 Worksession FY15-20 Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP)

PART ONE FISCAL SUMMARY

The Committee received summary information at the February 10 Education Committee meeting Some of that information is repeated here as background

Expenditures

Board of Education Request and County Executive Recommended CIP

The following chart presents six-year and annual totals for the latest (ie Amended) FY13-18 CIP the FY15-20 Board request and the FY15-20 CIP as recommended by the County Executive

Table 1 FY15-20 versus Amended FY13-18 Ex

1372585 281427 251834 207438 238858 197000 196028 uest 1741972 251589 348228 397790 278312 236014 230039

369367 269 44151 109370 200790 82284

1717700 247542 344408 395151 275033 231394 224172 345115 251 40104 105550 198151 79005

(24272) -14 (4047) (3820) (2639) (3279)

The Boards FY15-20 request totals $174 billion This level of funding is $3694 million (or 269 percent) more than the Amended (latest) FY13-18 CIP of$137 billion

The County Executives Recommended CIP supports most of the Boards request He recommends about a $243 million reduction over six years in current revenue funding for the Technology Modernization project An excerpt of the County Executives Recommended FY15-20 CIP for MCPS is attached (copy16-28)

-4shy

County Executive Assumptions

Given the County Executives MCPS CIP expenditure recommendation is quite close to the Boards request it is important to consider the key assumptions underlying the County Executives MCPS CIP recommendations These include

bull Assume $40 million per year in state aid for school construction funding While the County has met or exceeded this number on occasion in past years in three of the past four years the County has been awarded less than $40 million

bull Assume $2304 million in a new state aid source (School Financing Bonds) The County is working with Baltimore County and Prince Georges County to get legislation passed that would create this new source offunding Under the program qualifYing counties would be able to leverage up to $20 million in state funding with a 2-to-1 County match to finance public school construction The bonds issued under this program would be state bonds that would not be subject to the Countys bond limits However the details of how such a plan would work how the County match would be calculated etc are not clear

bull Revise impact tax and recordation tax assumptions upward by substantial amounts Overall bonds would be reduced by $1924 million as a result

bull Increase the Countys spending affordability guidelines for bonds from $295 million per year to $3245 million per year This 10 percent increase to annual bond limits is the maximum the Council is allowed to do by law On February 4 the Council approved this higher limit

The new school financing bonds assumption represents the greatest uncertainty within the County Executives Recommended CIP If the necessary legislation ultimately fails to become law or if the funding related to this new effort remains cloudy even after the close of the State Legislative Session the Council will have a difficult time reconciling the MCPS CIP in the context of potentially $2304 million less in funding The early May reconciliation process is intended to make more marginal adjustments to the CIP and not such massive changes

At the February 10 Education Committee worksession the Committee agreed with Council Staffs recommendation to ask the Board of Education to review its FY15-20 Proposed CIP and develop a list of projects (in priority order by project or by group of projects) which if all were removed andor deferred would offset the $2304 million reduction within the six-year period

In correspondence with the Montgomery County delegation and with the Council President (see letter on copy5-6) the Board of Education President noted that the Board does not plan to submit this priority list to the Council prior to Sine Die (April 14) Therefore the Committees afford ability review of the MCPS CIP will need to occur late in the CIP process (late April or early May)

PART TWO CONSENT PROJECTS

The MCPS CIP includes 47 new or ongoing projects Council Staff has reviewed each of these projects and categorized them for the Committees review The projects in this section are categorized as consent projects and are projects which have no requested change in scope cost or timing They are summarized below

-5shy

School Projects Under Construction

Six school additions and 1 new school project are either under construction or recently completed These are presented in Table 1 below and account for $379 million within the Board of Educations Requested FY15-20 CIP Council Staff recommends approval of the projects

Arcola ES Addition

Bethesda ES Addition August 2015

Clarksburg Cluster ES August 2014

Clarksburg HS Addition August 2015 342

North Chevy Chase ES Addition August 2015

Rosemary Hills ES Addition August 2015

Waters Landing ES Addition August 2014

Countywide Projects with No Changes

Table 2 below includes 4 countywide systemic projects (totaling $263 million) in the Board of Educations Requested FY15-20 CIP that reflect no change in scope cost or timing from the Approved FY13-18 CIP Council Staff recommends approval of these projects (subject to final reconciliation in early May)

NOTE In the Restroom Renovations project work on all assessed facilities will be completed in FY18

-6shy

92

PART THREE COUNTYWIDE SYSTEMIC AND OTHER PROJECTS

Projects Recommended for Approval as Proposed

ADA Compliance (PDF on copy7)

6HXJ

This project provides program accessibility for all MCPS activities and facilities when modifications or improvements to existing buildings are needed MCPS states that the increased expenditures in FYl5 and FY16 relate directly to the Countys settlement with the Department of Justice and requirements to assess and remediate accessibility issues in public facilities

The Council received a briefing on this settlement with the County Government and the need for certain other County agencies including MCPS to address similar facility issues The ongoing level of effort for FY15-18 in this project continues a level of effort for ongoing ADA concerns

Council Staff recommends approval of the Boards request as submitted

This project was first added to the CIP in FY07 and provides for improvements to schools that are not scheduled for capital improvements in the six-year period The limited modifications are related to instructional and support spaces for new or expanded programs or administrative space

The requested funding is nearly the same as the FY13 approved amount and $12 million higher than the FY14 approved amount The PDF indicates that the FY15 funds will renovate science laboratories provide special education facility modifications and modify space for program requirements In addition the PDF states that the funds will also support construction of an auxiliary gym at Thomas Pyle MS and classroom modifications at the Whittier Woods Center to be used by Walt WhitmanHS

MCPS also states that while FY16 projects have not yet been specifically identified and prioritized there is a significant list of projects that need to be addressed and would be evaluated in the commgyear

Council staff recommends approval of the Boards request for FY15 Council staff also acknowledges the backlog of projects waiting for FYI6 however the funding amount could be reduced if necessary to meet affordability at reconciliation

-7shy

This project funds positions essential for implementation of the multi-year capital improvements program MCPS states that the FYl5 increase reflects the compensation increases anticipated in the Boards requested operating budget

Council Staff recommends approval of the Boards request as submitted

Facility Planning MCPS (PDF on copyIO)

The PDF states that the FY15 funding is requested to support pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary and one high school revitalizationexpansion projects

Funding for this project typically reflects the scope of work necessary to implement the final approved CIP project schedule As a result Council staff recommends preliminary approval of this project as requested by the Board anticipating that adjustments may need to be made based on final Council project decisions

Fire Safety Code Upgrades (PDF on copyII)

This project addresses sprinklers escape windows exit signs fire alarm devices exit stairs and hood and fire suppression systems to comply with annual Fire Marshall inspections

In the last full CIP cycle MCPS requested and the Council approved additional funding ($15 million in FY13 and FYI4) to address interior and exterior roof access ladder issues that were out of compliance in older schools MCPS states that the continued increased funding requested in FY15-16 is to continue this work

Council Staff recommends approval as submitted by the Board of Education

Improved Safe Access to Schools (PDF on copyI2)

This project funds improvements to both pedestrian and vehicular access to schools Projects are developed through coordination with the School Transportation Efficiency Planning (STEP) Committee

-8shy

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 5: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

County Executive Assumptions

Given the County Executives MCPS CIP expenditure recommendation is quite close to the Boards request it is important to consider the key assumptions underlying the County Executives MCPS CIP recommendations These include

bull Assume $40 million per year in state aid for school construction funding While the County has met or exceeded this number on occasion in past years in three of the past four years the County has been awarded less than $40 million

bull Assume $2304 million in a new state aid source (School Financing Bonds) The County is working with Baltimore County and Prince Georges County to get legislation passed that would create this new source offunding Under the program qualifYing counties would be able to leverage up to $20 million in state funding with a 2-to-1 County match to finance public school construction The bonds issued under this program would be state bonds that would not be subject to the Countys bond limits However the details of how such a plan would work how the County match would be calculated etc are not clear

bull Revise impact tax and recordation tax assumptions upward by substantial amounts Overall bonds would be reduced by $1924 million as a result

bull Increase the Countys spending affordability guidelines for bonds from $295 million per year to $3245 million per year This 10 percent increase to annual bond limits is the maximum the Council is allowed to do by law On February 4 the Council approved this higher limit

The new school financing bonds assumption represents the greatest uncertainty within the County Executives Recommended CIP If the necessary legislation ultimately fails to become law or if the funding related to this new effort remains cloudy even after the close of the State Legislative Session the Council will have a difficult time reconciling the MCPS CIP in the context of potentially $2304 million less in funding The early May reconciliation process is intended to make more marginal adjustments to the CIP and not such massive changes

At the February 10 Education Committee worksession the Committee agreed with Council Staffs recommendation to ask the Board of Education to review its FY15-20 Proposed CIP and develop a list of projects (in priority order by project or by group of projects) which if all were removed andor deferred would offset the $2304 million reduction within the six-year period

In correspondence with the Montgomery County delegation and with the Council President (see letter on copy5-6) the Board of Education President noted that the Board does not plan to submit this priority list to the Council prior to Sine Die (April 14) Therefore the Committees afford ability review of the MCPS CIP will need to occur late in the CIP process (late April or early May)

PART TWO CONSENT PROJECTS

The MCPS CIP includes 47 new or ongoing projects Council Staff has reviewed each of these projects and categorized them for the Committees review The projects in this section are categorized as consent projects and are projects which have no requested change in scope cost or timing They are summarized below

-5shy

School Projects Under Construction

Six school additions and 1 new school project are either under construction or recently completed These are presented in Table 1 below and account for $379 million within the Board of Educations Requested FY15-20 CIP Council Staff recommends approval of the projects

Arcola ES Addition

Bethesda ES Addition August 2015

Clarksburg Cluster ES August 2014

Clarksburg HS Addition August 2015 342

North Chevy Chase ES Addition August 2015

Rosemary Hills ES Addition August 2015

Waters Landing ES Addition August 2014

Countywide Projects with No Changes

Table 2 below includes 4 countywide systemic projects (totaling $263 million) in the Board of Educations Requested FY15-20 CIP that reflect no change in scope cost or timing from the Approved FY13-18 CIP Council Staff recommends approval of these projects (subject to final reconciliation in early May)

NOTE In the Restroom Renovations project work on all assessed facilities will be completed in FY18

-6shy

92

PART THREE COUNTYWIDE SYSTEMIC AND OTHER PROJECTS

Projects Recommended for Approval as Proposed

ADA Compliance (PDF on copy7)

6HXJ

This project provides program accessibility for all MCPS activities and facilities when modifications or improvements to existing buildings are needed MCPS states that the increased expenditures in FYl5 and FY16 relate directly to the Countys settlement with the Department of Justice and requirements to assess and remediate accessibility issues in public facilities

The Council received a briefing on this settlement with the County Government and the need for certain other County agencies including MCPS to address similar facility issues The ongoing level of effort for FY15-18 in this project continues a level of effort for ongoing ADA concerns

Council Staff recommends approval of the Boards request as submitted

This project was first added to the CIP in FY07 and provides for improvements to schools that are not scheduled for capital improvements in the six-year period The limited modifications are related to instructional and support spaces for new or expanded programs or administrative space

The requested funding is nearly the same as the FY13 approved amount and $12 million higher than the FY14 approved amount The PDF indicates that the FY15 funds will renovate science laboratories provide special education facility modifications and modify space for program requirements In addition the PDF states that the funds will also support construction of an auxiliary gym at Thomas Pyle MS and classroom modifications at the Whittier Woods Center to be used by Walt WhitmanHS

MCPS also states that while FY16 projects have not yet been specifically identified and prioritized there is a significant list of projects that need to be addressed and would be evaluated in the commgyear

Council staff recommends approval of the Boards request for FY15 Council staff also acknowledges the backlog of projects waiting for FYI6 however the funding amount could be reduced if necessary to meet affordability at reconciliation

-7shy

This project funds positions essential for implementation of the multi-year capital improvements program MCPS states that the FYl5 increase reflects the compensation increases anticipated in the Boards requested operating budget

Council Staff recommends approval of the Boards request as submitted

Facility Planning MCPS (PDF on copyIO)

The PDF states that the FY15 funding is requested to support pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary and one high school revitalizationexpansion projects

Funding for this project typically reflects the scope of work necessary to implement the final approved CIP project schedule As a result Council staff recommends preliminary approval of this project as requested by the Board anticipating that adjustments may need to be made based on final Council project decisions

Fire Safety Code Upgrades (PDF on copyII)

This project addresses sprinklers escape windows exit signs fire alarm devices exit stairs and hood and fire suppression systems to comply with annual Fire Marshall inspections

In the last full CIP cycle MCPS requested and the Council approved additional funding ($15 million in FY13 and FYI4) to address interior and exterior roof access ladder issues that were out of compliance in older schools MCPS states that the continued increased funding requested in FY15-16 is to continue this work

Council Staff recommends approval as submitted by the Board of Education

Improved Safe Access to Schools (PDF on copyI2)

This project funds improvements to both pedestrian and vehicular access to schools Projects are developed through coordination with the School Transportation Efficiency Planning (STEP) Committee

-8shy

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 6: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

School Projects Under Construction

Six school additions and 1 new school project are either under construction or recently completed These are presented in Table 1 below and account for $379 million within the Board of Educations Requested FY15-20 CIP Council Staff recommends approval of the projects

Arcola ES Addition

Bethesda ES Addition August 2015

Clarksburg Cluster ES August 2014

Clarksburg HS Addition August 2015 342

North Chevy Chase ES Addition August 2015

Rosemary Hills ES Addition August 2015

Waters Landing ES Addition August 2014

Countywide Projects with No Changes

Table 2 below includes 4 countywide systemic projects (totaling $263 million) in the Board of Educations Requested FY15-20 CIP that reflect no change in scope cost or timing from the Approved FY13-18 CIP Council Staff recommends approval of these projects (subject to final reconciliation in early May)

NOTE In the Restroom Renovations project work on all assessed facilities will be completed in FY18

-6shy

92

PART THREE COUNTYWIDE SYSTEMIC AND OTHER PROJECTS

Projects Recommended for Approval as Proposed

ADA Compliance (PDF on copy7)

6HXJ

This project provides program accessibility for all MCPS activities and facilities when modifications or improvements to existing buildings are needed MCPS states that the increased expenditures in FYl5 and FY16 relate directly to the Countys settlement with the Department of Justice and requirements to assess and remediate accessibility issues in public facilities

The Council received a briefing on this settlement with the County Government and the need for certain other County agencies including MCPS to address similar facility issues The ongoing level of effort for FY15-18 in this project continues a level of effort for ongoing ADA concerns

Council Staff recommends approval of the Boards request as submitted

This project was first added to the CIP in FY07 and provides for improvements to schools that are not scheduled for capital improvements in the six-year period The limited modifications are related to instructional and support spaces for new or expanded programs or administrative space

The requested funding is nearly the same as the FY13 approved amount and $12 million higher than the FY14 approved amount The PDF indicates that the FY15 funds will renovate science laboratories provide special education facility modifications and modify space for program requirements In addition the PDF states that the funds will also support construction of an auxiliary gym at Thomas Pyle MS and classroom modifications at the Whittier Woods Center to be used by Walt WhitmanHS

MCPS also states that while FY16 projects have not yet been specifically identified and prioritized there is a significant list of projects that need to be addressed and would be evaluated in the commgyear

Council staff recommends approval of the Boards request for FY15 Council staff also acknowledges the backlog of projects waiting for FYI6 however the funding amount could be reduced if necessary to meet affordability at reconciliation

-7shy

This project funds positions essential for implementation of the multi-year capital improvements program MCPS states that the FYl5 increase reflects the compensation increases anticipated in the Boards requested operating budget

Council Staff recommends approval of the Boards request as submitted

Facility Planning MCPS (PDF on copyIO)

The PDF states that the FY15 funding is requested to support pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary and one high school revitalizationexpansion projects

Funding for this project typically reflects the scope of work necessary to implement the final approved CIP project schedule As a result Council staff recommends preliminary approval of this project as requested by the Board anticipating that adjustments may need to be made based on final Council project decisions

Fire Safety Code Upgrades (PDF on copyII)

This project addresses sprinklers escape windows exit signs fire alarm devices exit stairs and hood and fire suppression systems to comply with annual Fire Marshall inspections

In the last full CIP cycle MCPS requested and the Council approved additional funding ($15 million in FY13 and FYI4) to address interior and exterior roof access ladder issues that were out of compliance in older schools MCPS states that the continued increased funding requested in FY15-16 is to continue this work

Council Staff recommends approval as submitted by the Board of Education

Improved Safe Access to Schools (PDF on copyI2)

This project funds improvements to both pedestrian and vehicular access to schools Projects are developed through coordination with the School Transportation Efficiency Planning (STEP) Committee

-8shy

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 7: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

PART THREE COUNTYWIDE SYSTEMIC AND OTHER PROJECTS

Projects Recommended for Approval as Proposed

ADA Compliance (PDF on copy7)

6HXJ

This project provides program accessibility for all MCPS activities and facilities when modifications or improvements to existing buildings are needed MCPS states that the increased expenditures in FYl5 and FY16 relate directly to the Countys settlement with the Department of Justice and requirements to assess and remediate accessibility issues in public facilities

The Council received a briefing on this settlement with the County Government and the need for certain other County agencies including MCPS to address similar facility issues The ongoing level of effort for FY15-18 in this project continues a level of effort for ongoing ADA concerns

Council Staff recommends approval of the Boards request as submitted

This project was first added to the CIP in FY07 and provides for improvements to schools that are not scheduled for capital improvements in the six-year period The limited modifications are related to instructional and support spaces for new or expanded programs or administrative space

The requested funding is nearly the same as the FY13 approved amount and $12 million higher than the FY14 approved amount The PDF indicates that the FY15 funds will renovate science laboratories provide special education facility modifications and modify space for program requirements In addition the PDF states that the funds will also support construction of an auxiliary gym at Thomas Pyle MS and classroom modifications at the Whittier Woods Center to be used by Walt WhitmanHS

MCPS also states that while FY16 projects have not yet been specifically identified and prioritized there is a significant list of projects that need to be addressed and would be evaluated in the commgyear

Council staff recommends approval of the Boards request for FY15 Council staff also acknowledges the backlog of projects waiting for FYI6 however the funding amount could be reduced if necessary to meet affordability at reconciliation

-7shy

This project funds positions essential for implementation of the multi-year capital improvements program MCPS states that the FYl5 increase reflects the compensation increases anticipated in the Boards requested operating budget

Council Staff recommends approval of the Boards request as submitted

Facility Planning MCPS (PDF on copyIO)

The PDF states that the FY15 funding is requested to support pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary and one high school revitalizationexpansion projects

Funding for this project typically reflects the scope of work necessary to implement the final approved CIP project schedule As a result Council staff recommends preliminary approval of this project as requested by the Board anticipating that adjustments may need to be made based on final Council project decisions

Fire Safety Code Upgrades (PDF on copyII)

This project addresses sprinklers escape windows exit signs fire alarm devices exit stairs and hood and fire suppression systems to comply with annual Fire Marshall inspections

In the last full CIP cycle MCPS requested and the Council approved additional funding ($15 million in FY13 and FYI4) to address interior and exterior roof access ladder issues that were out of compliance in older schools MCPS states that the continued increased funding requested in FY15-16 is to continue this work

Council Staff recommends approval as submitted by the Board of Education

Improved Safe Access to Schools (PDF on copyI2)

This project funds improvements to both pedestrian and vehicular access to schools Projects are developed through coordination with the School Transportation Efficiency Planning (STEP) Committee

-8shy

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 8: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

This project funds positions essential for implementation of the multi-year capital improvements program MCPS states that the FYl5 increase reflects the compensation increases anticipated in the Boards requested operating budget

Council Staff recommends approval of the Boards request as submitted

Facility Planning MCPS (PDF on copyIO)

The PDF states that the FY15 funding is requested to support pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary and one high school revitalizationexpansion projects

Funding for this project typically reflects the scope of work necessary to implement the final approved CIP project schedule As a result Council staff recommends preliminary approval of this project as requested by the Board anticipating that adjustments may need to be made based on final Council project decisions

Fire Safety Code Upgrades (PDF on copyII)

This project addresses sprinklers escape windows exit signs fire alarm devices exit stairs and hood and fire suppression systems to comply with annual Fire Marshall inspections

In the last full CIP cycle MCPS requested and the Council approved additional funding ($15 million in FY13 and FYI4) to address interior and exterior roof access ladder issues that were out of compliance in older schools MCPS states that the continued increased funding requested in FY15-16 is to continue this work

Council Staff recommends approval as submitted by the Board of Education

Improved Safe Access to Schools (PDF on copyI2)

This project funds improvements to both pedestrian and vehicular access to schools Projects are developed through coordination with the School Transportation Efficiency Planning (STEP) Committee

-8shy

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 9: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

This committee includes representatives from MCPS DOT M-NCPPC Fire and Rescue Police OMB and others Each year requests from schools are submitted to address safe access issues

The PDF identifies Julius West MS North Bethesda MS Ashburton and Judith Resnick ES as the schools with identified projects in FY15

Council Staff recommends approval as submitted by the Board of Education

This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality issues

Countywide HVAC projects are programmed systematic replacements of major components (boilers chillers air handlers unit ventilators and associated piping) that are well beyond their life expectancy L4Q projects on the other hand are determined in response to specific problems and usually involve targeted components such as replacement ofpipe insulation or carpet or major repairs to masonry or other parts of the building envelope Environmental testing and remediation (such as lead radon and PCBs) also are funded in the capital budget

The FY15 and FY16 request is an increase of $650000 each year above the approved level of effort for this project The PDF states that the additional funds are requested to replace pipe insulation where identified for indoor air quality The requested funding level for the out years would return the project to the approved level of effort

Council Staff recommends approval as submitted by the Board of Education

School Security Systems (PDF oncopy14)

This project addresses aspects of security throughout MCPS and has funded several security initiatives These have included installation and replacement of Closed Circuit Television (CCTV) cameras in secondary schools and installation of visitor management and access systems in all schools

In FY13 the Council approved a supplemental appropriation to accelerate completion of installing visitor access control systems in all remaining elementary schools In FY14 the Council approved a supplemental appropriation of State and County funding to accelerate completion of the remaining security installation initiatives in this project There is no FY15 appropriation request for this project The FY15 expenditures shown here reflect anticipated completion of the current work in the summer of2014

MCPS states that at this time the school system is assessing security enhancement needs and that once those assessments are complete funding will be considered in a future CIP request

-9shy

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 10: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

Council Staff recommends approval as submitted by the Board of Education

Systemic Projects with Requested Increases - Roof Replacement HV AC and PLAR

The Board requested significant increases in the HVAC and PLAR projects over the six-year period These projects are continually high priorities for MCPS with considerable backlogs of work to be done

These projects (along with Roof Replacement and Fire Safety Systems) were reviewed in the most recent Infrastructure Maintenance Task Force (IMTF) Report The report identifies an Acceptable Annual Replacement Cost (AARC) of how much money should be budgeted annually for replacement or rehabilitation so that if continued ultimately the entire inventory of the element will last over its acceptable life span Rarely is the AARC achieved but if funds are available it is useful as a target The MCPS portion of the report is attached on copy20-24

For both the HVAC and PLAR projects the Board has requested significant increases in each CIP and capital budget cycle since FYll For both projects the Council has in most years approved an increase in the level of effort but not as much of an increase as was requested by the Board

For each project Council Staff notes below the requests in comparison to the reports AARC amount While Council Staff acknowledges the scope and priority of the HV AC and PLAR projects the question again will be how much if any additional funding can be allocated to these projects in the context of affordability and other priorities in the capital budget This question typically cannot be definitively answered until later in the budget process and during final reconciliation Council Staff also notes that given the significant increase requested the Council could again approve a smaller amount than requested and still increase the level of effort

Roof Replacement MCPS (PDF on copy15)

The Boards request for this project reflects the same level of effort $65 million in FYI7-20 but requests $8 million in FY15 and FY16 an increase of$15 million each ofthose two years

The IMTF reflects an AARC of $108 million for roof replacement with a $26 million backlog The FY15 and FY16 requested funding is 73 of the AARC and the level of effort in the out years is 60 of the AARC

The PDF states that the FY15 funds are expected to support full or partial roof replacements at 3 elementary schools 3 middle schools and one high school The Committee may want MCPS to comment on whether there are specific or time sensitive needs at the identified schools that require increased funding in FY15 and FY16 only

Council Staff supports the FY15-16 increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of

-10shy

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 11: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

competing pnontIes for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS This is a critical systems project for MCPS with an extensive backlog of projects to be completed and is continually a high priority for the school system

The IMTF report identifies an AARC for HVAC of $258 million The Boards request for FY15 and FY16 is $28 million $22 million above the AARC The requested level of effort of $10 million for the remainder of the six-year period is 39 of the AARC

MCPS reports that on average HV AC replacements cost $28 million for elementary schools $48 million for middle schools and $88 million for high schools

While the Boards request for FY15 and FY16 is above the AARC it does speak to the extensive backlog of projects that need to be addressed given that funding in recent years has not been as high as the AARC The IMTF report cites a backlog of $1637 million in HVAC work

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

This project funds replacement of key facility and site components based on an inventory of their ages and conditions Components addressed in this project cover a wide range including code corrections flooring lighting and playground equipment

The Board requested an increase of $2 million in FY15 the same funding in FY16 and an increase of $3 million over the approved level of effort in FY17-20 Again PLAR is an area of high priority as it addresses key facility components each year and has an extensive backlog of projects to address

The IMTF report indicates an AARC for this project of $106 million per year This is the combined total of a wide range of projects that fall under PLAR the report breaks out various

-11shy

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 12: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

subcategories of work in this project on circles 20-24 This is clearly an out-of-reach funding target but does indicate the range and number of outstanding projects in this area

Council Staff supports an increase in this area if funds are available but notes that this is an area that could be reduced if necessary to meet affordability concerns Again the Council will need to determine how much additional funding is available given the number of competing priorities for the capital budget within schools and across all agencies Council Staff highlights that the Council could reduce the Boards request and still increase the level of effort if necessary due to affordability considerations

PART FOUR CAPACITY PROJECT REVIEW

Enrollment

Enrollment changes are one of the biggest drivers of both the Operating Budget and CIP for MCPS From a CIP perspective enrollment increases drive the need for additional classrooms as well as core space improvements

Bruce Crispell Director of Long-Range Planning for MCPS provided the Committee with a presentation on enrollment and demographic trends and forecasts on February 10 at the Committees first meeting on the MCPS CIP Some summary information is noted below

bull Official enrollment for the 2013-14 schoolyear is 151289 students This is 2510 students more than 2012-13 official enrollment and extremely close (+6 students) to the number projected for 2013-14 at this time last year

bull Enrollment is expected to climb across elementary middle and high school throughout the sixshyyear period although greatest at the middle and high school levels Birth rates have remained at historically high levels over the past 10 years (13064 in 2012) and are a major reason for the sustained increases in elementary school enrollment and the expected large jumps in middle and high school enrollment over the next six years

bull Overall enrollment is expected to climb to 162255 (nearly 10600 more students) through FY20

This continued growth in enrollment is causing significant projected space needs throughout the County over the next six years Specific capacity issues and MCPS requested projects to address these issues will be discussed at a later Committee worksession

Also MCPS is still working to address the capacity needs of programmatic initiatives (such as class size reduction and the expansion of Full-Day Kindergarten countywide) Many schools accommodated these programs initially with relocatable classrooms As MCPS plans additions and modernizations these programmatic needs are assumed to be addressed through permanent classroom space

Subdivision Staging Policy School Test

The school test within the Subdivision Staging Policy looks at projected enrollment and capacity at the beginning of the 6th schoolyear of the CIP period (August 2019 for the FY15-20 CIP) in 25 high school clusters at each school level (elementary middle and high school) For purposes ofthe test the Northeast Consortium schools and the Downcounty Consortium schools are divided into the home high school areas

-12shy

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 13: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

There are three categories into which a cluster may fall within the school test

bull Cluster utilization is at 105 percent or below at each of the three school levels The cluster passes the test

bull Cluster utilization is between 105 percent and 120 percent at one or more school levels The Planning Board may approve a residential subdivision if the developer commits to paying a school facilities payment

bull Cluster utilization is above 120 percent at one or more school levels The Planning Board must not approve a residential subdivision in that cluster during the upcoming fiscal year

Currently no school clusters are in moratorium The Bethesda-Chevy Chase (B-CC) Cluster would have been in moratorium this year (for the August 2018 test done as part of the FY13-18 Amended CIP process) if the Council had not approved a high school cluster solutiont project as part of the FY13-18 Amended CIP last May

A number of school clusters fell within the school payment category within last years school test (see copy18)

August 2019 Test Cbased on the BOE Request)

With regard to the FY15-20 CIP period which begins July 1 2014 the summary chart on copy19 shows that no clusters would go into moratorium under the Board of Educations Proposed CIP although a number of clusters would fall within the school payment category

Table 3 below details projected utilization rates by cluster and by school level and the new capacity (not already under construction) assumed in these rates

1 A cluster solution project is a placeholder with dollars for classroom space in the out years of the CIP that provides sufficient capacity to keep a cluster below the 120 percent moratorium threshold The Council utilizes placeholder projects only in cases where MCPS has the capability to add the required space within the window of the school test period In the case of the B-CC cluster MCPS included facility planning dollars in FY14 to develop a classroom addition project at B-CC High School so assuming this new space could open by August 2018 was reasonable This addition project is now proposed for inclusion in the FY15-20 CIP with an opening date of August 2017

-13shy

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 14: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

Table 3 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on the Board of Education uest

BCC 905 844

Churchill 903 838

888

866 992

- Northwood

- Wheaton 885 1009

Walter Johnson

Richard MontnnrnllrIJ

Northwest

Haven ES addition to open in 818 Mill ES addition to open in 818 Brookhaven ES addition to open in 818 Shriver ES addition to open in 818 lMleaton Woods ES mod to open in 817 FP for Parkland MS addition requested for FY15 Loiederman MS addition is in FP in FY14

-14shy

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 15: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

While no clusters would be in moratorium a number would fall within the school facility payment range (between 105 and 120) with some at the top end of that range

Ofparticular note are bull Clarksburg Cluster (HS 116) The Clarksburg HS addition project is assumed to open

in August 2015 However the 116 utilization rate in August 2019 assumes this addition No other projects are currently being planned and the overutilization is assumed to get worse beyond August 2019

bull Wheaton Cluster (MS 1192) A potential addition at Loiederman Middle School is in Facility Planning in FYI4 A potential addition to Parkland Middle School is requested for Facility Planning in FYI5

Utilization Rates by Cluster Assuming No New Capacity

In considering the urgency of projects it is helpful to look at what would happen in each cluster if requested capacity projects were not to happen The following table presents each clusters utilization rates based only on existing capacity (and capacity currently under construction) and what would be the resulting subdivision staging policy for schools test result

-15shy

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 16: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

Table 4 FY20 (August 2019) Utilization Rates by Cluster and School Type Based on Existing Capacity and New Capacity Under Construction

ES MS HS Comment

BCC Moratorium

Churchill

Adequate Capacity

~ 1043 ~ _~______~~_UJ

- Blair 1078 1135 1039 School Facil ent

- Einstein 110~6 909 108~6 School Facil

944 1069 975 School Facil ent

- Northwood 1172 1129 1119 Moratorium

- Wheaton 1080 1218 1009 School Facil ent

Gaithe 1143 1003 967 School Facility Payment

Walter Johnson 1101 1153 1126 School Faci ent

Magruder 1069 797 834 School Facility Payment

Richard Mo

Northeast Consortium 1

- Blake 1043 903 1003

- Paint Branch 1142 997 1006 School Facility Payment

- Springbrook 1028 1030 886 Adequate Ca

Northwest 1178 1014 1084 School Facility Payment

PoolesAlle 739 615 979 Adequate Capacity

Quince Orchard 1216 883 1083 Moratorium

RockAlle 121 1107 958 Moratorium

Seneca Val 113 914 933 School Facili nt

Sherwood 789 754 818 Ade

Watkins Mill 973 941 872 Adequate Ca

Whitman 1096 1097 1127

Wootton 841 887 1002 Under Construction Does not include capacity for additions new schools and roods going to construction in FY15 or beyond

-16shy

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 17: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

This chart shows the criticality of MCPS upcoming capacity projects Without this new capacity 6 clusters go into moratorium and 11 fall within the School Facility Payment range (gt 105) Only 8 clusters have adequate capacity (ie below 105)

The major problem areas are B-CC Clarksburg Northwood Richard Montgomery Quince Orchard and Rockville (which would all go into moratorium without new capacity) The Northwest and Wheaton clusters would be very close to going into moratorium

In fact under this no new capacity scenario elementary school utilization averages 1046 percent middle school utilization is at 1026 percent and high school utilization is at 1018 percent These numbers mean that adjacent capacity from other clusters is likely not sufficient to avoid the need for specific capacity projects although Council Staff will look at each capacity project to see if adjacent capacity may be available

Summary of Capacity Projects

Capacity projects include new schools additions and those modernizations which include increases in capacity

Table 5 below presents the 20 newreopenedaddition school capacity projects that are not yet under construction Note Six of the projects reviewed are in the Approved ClP Others are newly requested projects

-17shy

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 18: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

Wood Acres (Nhitman)

RM Cluster ES 5 (Hungerford Park site)

BethesdamiddotChell) Chase MS (BmiddotCC)

Northvest ES 8 (NW)

addition (207 seats) to open in No appropriation requested

As shown on the chart approximately $349 million (about 20 percent of the MCPS CIP) is requested for these projects over the six-year period These projects in total provide for 7060 additional seats

Modernizations that add capacity need to be taken into account as well and will be looked at by Staff when a more detailed analysis by cluster is done The modernization schedule itself will be discussed more specifically at a future Education Committee meeting when the Committee discusses general MCPS affordability issues

-18shy

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 19: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

Cost Changes in Capacity Projects

The following table presents capacity project costs as they appear in the Approved FY13-18 CIP (as amended July 12013) and in the Board of Educations Requested FY15-20 CIP

Table 6 Approved and Proposed Costs in Individual School Projects

~ Project Approved FY15-20 BOE Change Change Individual Schools Arcola ES Addition 3841 3841 - 00 Bethesda ES Addition 3970 3970 - 00 B-CC Middle School 2 46485 52314 5829 125 Clarksburg Cluster ES (Clarksburg Village Site 1) 28218 28218 - 00

(f)

U Clarksburg HS Addition 11823 11823 - 00 Q) ClarksburgDamascus MS 44808 52764 7956 178 ~

a Highland View ES Addition 10591 - (10591) -1000 Cl c North Chevy Chase ES Addition 6820 6820 - 00 0 Clc 0

Northwest ES 8 28157 32450 4293 Rosemary Hills ES Addition 5708 5708 -

152 00

Waters Landing ES Addition 8827 8827 - 00 Julius West MS Addition 12311 15303 2992 243 Wood Acres ES Addition 6853 8606 1753 256 RM ES 5 (Hungerford Park Site) (in RROCs) 29481 35381 5900 200

(f)-u Q) ~

a ~ z

Ashburton ES Addition nla 7221 nfa Lucy v Barnsley ES Additionj nla 12974 nfa B-CC High School Addition 4398 30787 nfa Brookhallen ES Addition nfa 5381 nla BurtonslAlle ES Addition nfa 12818 Diamond ES Addition nfa 8926 rita Blair Ewing Center Improllements nfa 16579 nla Glen Hallen ES Addition nla 4092 nfa Highland ES Addition na 8225 nfa Kemp Mill ES Addition 8658 Kensington-Parkwood ES Addition 11156 S Christa McAuliffe ES Addition 10171 North Bethesda MS Addition 18610 Judith Resnik ES Addition 11512 Sargent Shriller ES Addition 3881

nla nla nla nla

nfa nfa nfa nfa

As would be expected a number of projects already under construction show no cost increase However after several years of relatively flat square footage costs for construction MCPS has seen increases in its bid prices over the past couple of years and has adjusted a number of ongoing projects and is pricing its new projects accordingly From FYI0 through FY12 MCPS noted average construction costs per square foot of $203 for modernizations and $211 for addition projects In FY12 and FY13 MCPS has experienced square foot costs averaging approximately $280 per square foot for additions and modernizations

For the ongoing projects these cost increases total about $287 million (not including the removal of the Highland View ES Addition pending a capacity study in the DOhTIcounty Consortium)

-19shy

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 20: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

Summary Review of Capacity Projects by Cluster

This section summarizes Council Staffs review of each of the clusters with capacity projects As noted on Table 3 earlier the following clusters do not have capacity projects requested in the six-year period

bull Blair and Kennedy areas (within the Downcounty Consortium) bull Gaithersburg bull Springbrook areas (within the Northeast Consortium) bull Poolesville bull Sherwood bull Watkins Mill bull Wootton

In some cases utilization in the above clusters is within the school facilities payment range (105 to 120) at one or more school levels so MCPS is likely to consider projects in these areas in the future and may in fact already have projects in facility planning However the focus of Council Staffs review is on those clusters where major capacity projects are already requested

In general Council Staff looked at utilization rate trends both within the cluster and at the existing school (if applicable) The timing of the project is also important since the subdivision staging test looks at August 2019 Projects requested to open one or more years prior to that date could be deferred without affecting the test Some summary information is provided in Table 7 below

Ouster utll1aoon rates include additional capacity from projects already under construction but not any capacity from projects approved or proposed which are not already under construction

Based on Council Staffs initial review all of the projects are justified However the timing for some projects is more urgent than others

It is also important for Councilmembers to keep in mind that most of these capacity projects are newly requested by the Board of Education and do not have approved completion dates Therefore if

-20shy

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 21: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

the Council approves a new project on a later schedule from what was requested this is still the inclusion of a new project to the CIP and not a deferraL

For a future Education Committee meeting Council Staff will develop expenditure scenarios across the full breadth of the MCPS CIP including capacity projects modernizations systemic projects and others When it is received the Board of Educations priority list of projects will be a key component in developing these expenditure scenarios

Agenda Item 3 MCPS Food Distribution Facility relocation and MCPS and M-NCPPC Maintenance Facilities Relocation

MCPS Food Distribution Facility Relocation (PDF on copy25-26) This project is part of the Smart Growth Initiative and provides for design and construction of a

new 77000 square foot food distribution facility for MCPS The new facility includes expansion space to meet the current and future needs of the program and also includes new food processing equipment

The source of funds is interim financing The Executives FY15 recommendation reflects completion of the project and does not show any funding recommended in FY15-20 Executive staff reports that the food distribution facility will be complete by the end of this calendar year MCPS reports that the transition to the new facility will occur shortly after the new facility is completed with some overlap timing included to allow for continuity of service

Council staff recommends approval of this project as submitted

MCPS and MNCPPC Maintenance Facilities Relocation (PDF on copy27-28) Expenditures Total 6 Years FY13 FYl4 FY15 FY16 FY17 FY18 FY19 FY20

FY13-18 Approved

69039 69039 0 1994 2570 33072 31403 0

FY15-20 Recommended

69039 67045 2570 33072 31403 0 0 0

This project is also part of the Smart Growth Initiative and provides for the relocation of MCPS and M-NCPPC maintenance facilities from the East Side of the County Service Park to the Webb Tract While the facilities are currently separate a joint facility will be designed and constructed There was agreement by all parties to this joint facility as a part of the site master plan process The source of funding is interim financing

Executive staff reports that the design phase of the maintenance facilities will conclude at the end of this calendar year (2014) Construction of the joint maintenance facility should commence shortly thereafter assuming permitting goes smoothly The PDF states that construction is expected to be completed in 22 months

Council staff recommends approval of this project as submitted

KMLflevchenkomcpsfy15 20 cip reviewed 3 1020 14docx

-21shy

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 22: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,

Office of the Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 132014

MEMORANDUM

To The Honorable Isiah Leggett County Executive

The Honorable Craig Rice President coun~neil _~__ ~_

From Joshua P Starr Superintendent of Schools I i

Subject Transmittal-Fiscal Year 2014 Supplemental Appropriation and Amendment to the FY 2013-2018 Capital Improvements Program for Relocatable Classrooms

Board of Education Meeting Date February 11 2014

Type of Action

[2J Supplemental Appropriation

D Transfer

D Notification

JPSJSak

Attachment

Copy to Mr Bowers Mr Klausing Montgomery County Office of Management and Budget

97 ACTION

Office ofthe Superintendent of Schools MONTGOMERY COUNTY PUBLIC SCHOOLS

Rockville Maryland

February 112014

MEMORANDUM

To Members ofthe Board ofEducation

From Joshua P Starr Superintendent of S~

Subject Fiscal Year 2014 Supplemental Appropriation Request for Relocatable Classrooms

WHEREAS The Board of Educations Requested Fiscal Year 2015-2020 Capital Improvements Program includes $50 million in the Fiscal Year 2015 Capital Budget for relocatable classrooms to accommodate student population changes for the 2014-2015 school year and

WHEREAS These funds are programmed to be expended during summer 2014 but will not be available until the County Council takes final action on the Board of Educations Capital Improvements Program request in May 2014 and

WHEREAS The contracts for the leasing relocation and installation work for the Fiscal Year 2015 relocatable classroom moves must be executed prior to May 1 2014 in order to have the units ready for the start of school in August 2014 and

WHEREAS The appropriation authority to expend the funds programmed for Fiscal Year 2015 must be approved by the County Council before the Board of Education can enter into contracts now therefore be it

Resolved That the Board of Education requests a Fiscal Year 2014 supplemental appropriation in the amount of $50 million to accelerate the requested Fiscal Year 2015 appropriation to provide for the execution of contracts for leasing and relocatable classroom moves planned for summer 2014 to address school emollment changes in time for the beginning of the 2014-2015 school year and be it further

Resolved That this request be forwarded to the county executive and the County Council for action

JPSLABJSd1d

OFFICE OF THE COUNTY EXECUTIVE ROCKVILLE MARYLAND 208S0Isiah Leggett

County Executive

MEMORANDUM

February 282014

TO Craig Rice President County Council

FROM Isiah Leggett County Executive--- __1V1V

SUBJECT Supplemental Appropriation l-SlS-CMCPS-l to the FY15 Capital Budget Montgomery County Public Schools Relocatable Classrooms (No 846540) $5000000

I am recommending a supplemental appropriation to the FY15 Capital Budget in the amount of$5~000000 for the moving and installation ofrelocatable classrooms (project No 846540) for the Montgomery County Public Schools (MCPS) to accommodate student population changes for the upcoming 2014-2015 school year

These funds have already been included in my MCPS Capital Budget recommendation but would not become available until the County Council takes final action on that request and the next fiscal year begins in July 2014 This action is needed because the contracts for the relocation and installation ofthese relocatable classrooms must be executed before May 12014 to have them ready prior to the first day ofthe new school year This action does not change the scope of the project but the appropriation authority to expend these funds during the current fiscal year must be approved by the County Council before MCPS can proceed

I recommend that the County Council approve this supplemental appropriation in the amount of$5000000 and specify the source of funds as Current Revenue ($1054000) and Recordation Tax ($3946000) I appreciate your prompt consideration of this action

ILjm

Attachment Board ofEducation Request

Appendix D

Montgomery County Public Schools Relocatable Classrooms 2013-2014 School Year

I I Clusterl

School

Bethesda-Chevy Chase Bethesda-Chevy Chase HS Westland MS Bethesda North Chevy Chase Rosemary Hills

Total Winston Churchill Potomac

Total Clarksburg Clarksburg HS Rocky Hill MS Clarksburg ES Daly Little Ben nett

Total Damascus Cedar Grove

Total Downcounty Consortium

Reloeatables on site for Clusterl Reloeatables on site for Clusterl 2()13-2014 to Address School 2013-2014 to Address School

Overutllization DC Total Overutllizatlon DC Total Col Zadok Magruder Watkins Mill

4 4 Flower Hill 4 4

I

South Lake 4 1 5 Mill Creek Towne 3 3 Total 5 5 Judith A Resnik 5 5 an 5 5 Total 12 0 12 Bannockburn 6 6 Richard Montgomery Burning Tree

24 1 25 Julius West MS 4 4 Wood Acres Be1I 8 8 Total

5 5 College Gardens 4 4 Thoma S Wootton 5 0 5 Ritchie Park 6 6 Thomas S Wootton HS

Twinbrook 4 4 Cold Spring 11 11 Total 26 0 26 DuFief 9 9 Northeast Consortiummiddot Total 4 4 James H Blake HS 4 4

4 4 Broad Acres 6 6 Grand Total bv Use 8 8 Burnt Mills 4 4

36 0 36 Burtonsville 6 6 SCHOOL TOTAl Cloverly 2 2

7 7 Greencastle 6 6 7 0 7 Page 2 2

Stonegate 3 1 4

I Reloeatables on site for 2013-2014 to Address

Overutllization DC Total

3 3

3 0 3

2 2 4 4 7 7

13 0 13

9 9 1 1 1 1 2

11 1 12

373 9 382

382

Wheaton HS 2 2 Westover 4 4 Other Reloeatable Uses

Arcola 6 6 Total 37 1 38 Units Comment Forest Knolls 4 4 Northwest Construction

Harmony Hills 5 5 Clopper Mill 4 4 Waters Landing ES 2 Class displacement Highland View 6 6 Diamond 3 1 4 Rosemary Hills ES 1 Class displacement Oak View ES 1 1 Great Seneca Creek 3 3 Total 3 Kemp Mill ES 2 2 Spark M Matsunaga 14 1 15 Holding Schools Oakland Terrace 2 2 Ronald McNair 6 6 Emory Grove Center 7 Candlewood Pine Crest 4 4 Total 30 2 32 Fairland Center 9

Rolling Terrace 6 6 Quince Orchard

I

Grosvenor Center 21 Sargent Shriver 9 9 Brown Station 6 6 North lake Center 16 Bel Pre ES

Wheaton Woods 8 8 Rachel Carson 7 1 8 Radnor Center 20 Rock Creek Forest bull

Woodlin 7 7 Jones Lane 6 6 Total 73

Total 62 0 62 Marshall 3 3 Other Uses at Schools Gaithersburg Total 22 1 23 Gaithersburg ES 1 Parent Resource Ctr Gaithersburg ES 3 3 Rockvlle Monocacy ES 1 Goshen 5 5 Lucy V Bamsley 10 10 Rosemary Hills ES 1 Benchmarks Program

laytonsville 0 1 1 Flower Valley 1 1 Seneca Valley HS 1 Transitions (CCC) Rosemont 0 1 1 Maryvale 1 1 Sherwood ES 1 Baldrige Lab Strawberry Knoll 6

I 6 Meadow Hall 4 4 Summit Hall ES 1 Judy Center

Summit Hall 9 9 Rock Creek Valley 4 4 Wootton HS 1 Mont College Program Total 23 2 I 25 Carl Sandburg Center 2 2 Wootton liS 1 Bathroom

Walter Johnson Total 22 0 22 i Total 8

Ashburton 6 6 Seneca Valley Nonsehool Locations

OffKes IKensington-Parkwood 7 7 lake Seneca 7 7 Bethesda Depot 3 Luxrnanor

bull

3 3 S Christa McAuliffe 6 6 ChildrenS Res Ctr 1 Infants amp Todd offices bull Totall 16 0 I 16 SaUy K Ride 4 4 Clarksburg Depot 1 Maintenance

Waters Landing 7 7 bull Clarksburg Depot 2 Transportation Total 24 0 24 Kingsley 5 Transitions

Sherwood

lincoln Warehouse 1 Copy Plus Program Belmont 0 1 1 Montgomery College 2 Germantown

Total 0 1 1 Randolph Depot 3 Offices Rockinghorse 2 ESOlOffices Shady Grove Depot 10 Smith Center 2 Outdoor Education

Total 32

OTHER TOTAL 116

DC = Paid for by day-care provider to enable a day-care center to operate inside school bull In terms of the number of schools the Downcounty Consortium is the equivalent of 5 clusters and the NE Consortium is the equivalent of 3 clusters

Appendix D bull 1

MONTGOMERY COUNTY BOARD OF EDUCATION 850 Hungerford Drive + Rockvilie jlaryland 20850

March 5 2014

The Honorable Craig Rice President Montgomery County Council Stella B Werner Council Office Building 100 Maryland Avenue Rockville Maryland 20850

Dear Mr Rice

During the 2014 legislative session the Maryland General Assembly introduced Senate Bill (SB) 927House Bill (HB) 1323 Supplemental Public School Construction Matching Fund Program The county executive in his Recommended FY 2015 Capital Budget and FY 2015-2020 CapitaImprovements Program assumed approval of the legislation and programmed $2307 million in School Financing Bonds for the Montgomery County Public Schools (MCPS) Capital Improvements Program (CIP) in Fiscal Years (FYs) 2016-2018

On February 10 2014 the Education Committee held a work session to begin review of the Board ofEducation 8

Requested FY 2015 CapitaZBudget and FY 2015-2020 Capital Improvements Program At that time Council members raised concerns regarding the inclusion of the School Financing Bonds as a funding source in the CIP and asked that the Board ofEducation submit a list of projects that could be delayed or removed from the CIP if the $2307 million is not available for our construction projects

At this time the Board of Education is not prepared to submit a specific list of projects that could be delayed or removed from our CIP request however should such action be necessary we will forward a specific list once the 2014 legislative session has ended If such an action is required the impact could include a one- or two-year delay of elementary and secondary revitalizationexpansion projects removal of vital addition projects and delays to our roof replacement and heating ventilation and air conditioning projects I am enclosing a list of the options that would have to be considered

I believe that another option that should be considered ifthis legislation is not approved this session is to maintain the assumption of the School Financing Bonds in the CIP for FY 2016-2018 As there is no funding in FY 2015 from these bonds and none of the projects that would be impacted will begin before FY 2016 we could wait to make this decision until next year We would have one year to work with our delegation and the Maryland General Assembly to pass the legislation

Should you have any questions regarding the enclosures please contact Mr Larry A Bowers chief operating officer at 301-279-3626 or Mr James Song director Department of Facilities Management at 240-314-1064

Sincerely

~~ President

PKjs Enclosure Copy to

Members of the Board ofEducation Dr Starr Mr Bowers Dr Schiavino-Narvaez Dr Statham Mr Ikheloa Dr Zuckerman Mr Song

Phone 301-279-3617 Fax 301-279-3860 boemcpsmdorg + wwwmontgomeryschoolsmdorg

Enclosure

Options for ReduCing FY 2015-2020 CIP

If the Supplemental Public School Construction Matching Fund Program is Not Approved (No Particular Order)

The Board of Educations Requested FY 2015-2020 CIP totals $1742 billion The county executive in his Recommended FY 2015-2020 CIP included $2307 million in state School Financing Bonds ($72 million in FY 2016 $149 million in FY 2017 and $97 million in FY 2018) Should the proposed legislation not be approved by the Maryland General Assembly the MCPS CIP recommended by the county executive will have a shortfall of $2307 million The projects listed below are not in priority order but illustrate where potential reductions could be made if the School Financing Bonds are not available

I Projects Reduction (in millions)

i Delay elementary school revitalizationexpansion projects one year beyond the Board of Educations request beginning with Cold Spring Elementary School

$72880

Delay secondary school revitalizationexpansion projects one year beginning with William H Farquhar Middle School and Seneca Valley High School

$91542

Delay secondary school revitalizationexpansion projects two years beginning with William H Farquhar Middle School and Seneca Valley High School

$187911

Remove the Blair G Ewing Center Improvements from the six-year CIP $16579 Remove addition projects from the six-year CIP with expenditures in FY 2017 and beyond (Ashburton Burtonsville S Christa McAuliffe and Judith A Resnik elementary schools)

$41722

Remove additionnew projects from the six-year CIP that have expenditures beginning in FY 2015 (highest overutilizati on) but are not impacted by moratorium (Lucy V Barnsley Diamond and Kensington Parkwood elementary schools Northwest Elementary School 8 [new] and North Bethesda Middle School)

$84116

Remove addition projects from the six-year CIP already planneddesigned with a FY 2015 appropriation for construction funds (ClarksburglDamascus Middle School 2 [new] Julius West Middle School and Wood Acres Elementary School)

$72778

Remove additionnew school projects that would place the cluster in moratorium if not complete by the 2019-2020 school year (Bethesda-Chevy Chase High School Bethesda-Chevy Chase Middle School 2 [new] and Glen Haven Highland Kemp Mill Brookhaven Richard Montgomery 5 [new] and Sargent Shriver elementary schools

$146021

Remove expenditures in FY 2015 and FY 2016 for 26 Heating Ventilation and Air-Conditioning (HV AC) Projects

$560

Remove expenditures in FY 2015 and FY 2016 for 14 Roof Replacement Projects

$160

One optlOn or the other Projects that would place the cluster in moratorium if not completed by the 2019-2020 school year Specific HV AC and Roof Replacement projects listed in the Potential Impact to School Projects If

State Funding Is Not Received Board ofEducations Requested Fiscal Year 2015-2020 Capital Improvements Program (CIP)

I

ADA Compliance MCPS (P796235)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

5740 1844

0 0

0 0

18653 8549

0 0

Total 24393 10393

810 329

0 0

0 0

2190 871

0 0

3000 1200

329

0

0

871

0

1200

Plann islon

Land

Sile 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIATION AND EXPENDrrURE DATA (OOOs) r-~~~~--------~~----~~FY 15 3000

FY16 3000 uest 0

o 13593 10393 3200

Date First Aoproprlatlon FY79 First Cost Estimate

Current Seeoe FY96 16615 Last FYs Cost Estimate 12158 Partial Closeout Thru 17216 New Partial Closeout 0 Total Partial Closeout 17 216

Description Federal and State laws require MCPS to provide program accessibility for all of Its activities and to consider various forms of accessibility improvements at existing facilities on a continuing basis While MCPS provides program accessibility in a manner consistent with current laws a significant number of eXisting facilities not scheduled for modemization in the current six-year CIP are at least partially inaccessible for a variety of disabling conditions Some combination of elevators wheelchair lifts restroom modifications and other Site-specific improvements are required at many of these facilities Since disabilities of eligible individuals must be considered on a case-by-case basis additional modifications such as automatic door openers access ramps and curb cuts may be required on an ad hoc basis even in facilities previously considered accessible The increased mainstreaming of special education students has contributed to modifications to existing facilities Certain ADA modifications results in significant cost avoidance since transportation may have to be provided for individuals to other venues or programs An FY 2009 appropriation was approved to continue this project at its current level of effort An FY 2010 appropriation was approved to continue to provide ADA compliance modifications to schools throughout the school system An FY 2011 appropriation was approved to continue to address requests for accessibility modifications as well as provide proactive modifications to MCPS facilities An FY 2012 appropriation was approved to continue this level of effort project On September 15 2010 the Department of Justice approved revisions to Title II of the Americans with Disabilities Act (ADA) that will require local and state govemment agencies to comply with these revisions The act requires the local and state agencies to conduct self-evaluations and make the necessary remediations to comply with the ADA revisions An FY 2013 appropriation was approved to begin the assessment of MCPS facilities to comply with the approved revision to Title II of the ADA Once assessments are complete remaining expenditures in FY 2013 and expenditures in FY 2014 will be used to begin remediation An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to continue remediation to address the revisions to Title II of the ADA other ADA requirements are addressed in other projects including many transportation and renovation projects Fiscal Note State Reimbursement Not eligible Disclosures Expenditures will continue indefinitely

Coordination Advisory Committee for the Handicapped

(j)

Building Modifications and Program Improvements (P076506)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact

Status

None

Ongoing

Total Thru FYi3 EstFY14

Total 6 VealS FY15 FV16 FY17 FY18 FY19 FV20

Beyond 6 VIS

EXPENDITURE SCHEDULE ISOOOs)

Planning Design and Supervision 4572 2442 Ran 1440 720 720 0

Land 0 0 0 0 0 0 0

Site Improvements and utilities 0 0 0 0 0 0 0

Construction -shy

1889J

1510 5160 I 2580 2580 0

Other 860 100 400 200 200 0

Total 28194 2300 7000 3500 3500 0 FUNDING SCHEDULE (SOOOs)

0

0

0 01

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

Contributions 1210 1210 0 0 0 0 0

GOBonds 300 7000 3500 3500 0

Total 28194 18894 2300 7000 3500 3500 0

APPROPRIATION AND EXPENDITURE DATA (OOOs) r---~~~--~---------FY~1~5~----~3~5OO~

FY 16 o

0

0

0

0

0

0

o 21194 18894

2300

0 0

0 0

0 0

Dale First Appropriation FY07 First Cost Estimate

Current Scope FY07 0 Last FYs Cost Estimate 15384

Description This project will provide facility modfications to support program offerings at schools that are not scheduled for capital Improvements in the six-year CIP These limited modifications to Instruction and support spaces are needed to provide adequate space for new or expanded programs and administrative support space for schools that are not included in the reVitalizationexpansion program An FY 2012 appropriation was approved to continue to provide facility modifications at various schools throughout the system Facility modifications in FY 2013 and beyond will be determined based on the need for space modificationsupgrades to support new or modified program offerings Due to fiscal constraints expenditures requested in the Board of Educations FY 2011-2016 CIP for FYs 2013-2016 were removed by the County Council In the adopted FY 2011-2016 CIP An FY 2013 appropriation was approved to renovate science laboratories at one high school and provide special education facility modifications for two elementary schools and two high schools An FY 2014 appropriation was approved to continue to provide facility modifications and program Improvements to various schools throughout the county An FY 2015 appropriation Is requested for modifications to schools due to speCial education program changes science laboratory upgrades at secondary schools space modifications for program requirements as well as two specific one-time projects-the construction of an auxiliary gymnasium at Thomas Pyle Middle School and classroom modifications at the Whittier Woods Center to be used by Walt Whitman High School Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits

Design and Construction Management (P746032)

category Montgomery County Public Schools Date last Modified 1113113 Sub category Countywide Required Adequate Public Faalty No Administering Agency Planning Area

Public Schools (MGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FYi3 EstFYi4 6 Years FY15 FYi6 FY17 FY18 FY19

EXPENDITURE SCHEDULE [$OOOs)

Planning Design and SuperviSion 65n5 31475 4900 29400 4900 4900 4900 4900 4900

Land 0 0 0 0 0 0 0 0 0 Site Improvements and utilities 0 0 0 0 0 0 0 0 0 Construction 0 0 0 0 0 0 0 0 0 Other

Total~ 0 0 0 0 0 0 0

4900 29400 4900 4900 4900 4900 4900

Beyond 6 FY20 Yrs

4900 0

0 0

0 0

0 0

0 0

4900 0

GO Bonds

Total

APPROPRIAnON AND EXPENDITURE DATA (OOOa)

Appropriation Request FY15 4900 Appropriation Request Est FY16 4900 Supplemental APProoriatlon Reouest 0 Transfer 0

Cumulative Appropriation 36375 IExoenditure I Encumbrances 31475 Unencumbered Balance 4900

Date Firat Appropriation FY74 First Coat Estimate

Current Scope FY96 19723 last FYs Cost Estimate 45775 Partial Closeout Thru 55502 New Partial Closeout 0 Total Partlal Closeout 55502

Description This project funds positions essential for implementation of the multiyear capital improvements program Personnel provide project administration in-house design and engineering services in the Department of Facilities Management and the Division of Construction An FY 2011 appropriation was approved for salaries of 41 current staff legal fees and other non-reimburseable costs for MCPS real estate issues as well as the transfer of three positions previously in the HVAC PDF Due to fiscal constraints $100000 annually for a total of $600000 was removed from this PDF to reflect the reduction of COLAs and step increases for MCPS staff An FY 2012 appropriation was approved An FY 2013 appropriation was approved for salaries legal fees and other non-reimburseable costs for MCPS related real estate issues An FY 2014 appropriation was approved for this project An FY 2015 appropriation is requested for salaries of 44 current staff legal fees and other non-reimburseable costs for MCPS real estate issues Fiscal Note State Reimbursement Not eligible

Disclosures Expenditures will continue indefinitely

Coordination Mandatory Referral - M-NCPPC Department of Environmental Protection Building Permits Code Review Fire Marshall Department of Transportation Inspections Sediment Control Stormwater Management WSSC Permits $(0005) FY 15 FYs 16-20 Salaries and Wages 3581 18355 Fringe Benefits 895 4590 Workyears 44 220

Facility Planning MCPS (P966553)

Category Montgomery County Public Schools Date Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation tmpact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY 17 FY18 FY19

IBeyond 6 FY20 Yrs

EXPENDITURE SCHEDULE ($OOOs)

Planning Desion and Suoervision 10997 6807 600 3590 900 450 770 400 670 4001 0

Land 0 0 0 0 0 0 0 0 0 01 01

Site Imorovements and Utilities 0 0 0 0 0 0 a 0 0 HConstruction 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0

Total 10997 6807 600 3590 900 450 770 400 670 400 0

FUNDING SCHEDULE

Currenl Revenue General 1201052 190 0180 120220

Currenl Revenue Recordation Tax 0 0 00 0 00 0 0

GO Bonds 280 0420 2538 280 480630 318 550

600 670 400 0Total 9003590 450 770 400

APPROPRlA1l0N AND EXPENDITURE DATA (OOOs) ~~--~--------~FY~1~5------~90~0

FY 16 450

uest 0 o

ro riation 7 407 i Ex ndllure I Encumbrances 8 001 IUnencumbered Balance -594

Date First Appropriation FY96 First Cost Estimate

Current Scooe FY96 1736 Last FYs Cost Estimate 8037 Partial Closeout Thru 4891 New Partial Closeout 0 Total Partial Closeout 4891

Description The facility planning process provides preliminary programs of requirements (PORs) cost estimates and budget documentation for selected projects This project serves as the transition stage from the master plan or conceptual stage to inclusion of a stand-alone project in the CIP There is a continUing need for the development of accurate cost estimates and an exploration of alternatives for proposed projects Implementation of the facility planning process results in realistic cost estimates fewer and less Significant cost overruns fewer project delays and improved life-cycle costing of projects In the past this project was funded solely by current revenue however as a result of new environmental regulation changes design of site development concept plans must be done during the facility planning phase in order to obtain necessary site pennits in time for the construction phase Therefore the funding sources shown on this PDF reflect the appropriate portions for both current revenue and GO bonds Due to fiscal constraints the County Council in the adopted FY 2011-2016 CIP reduced the expenditures in FYs 2013-2016 for this

project An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved for the pre-planning of three elementary school revitalizationexpansion projects one middle school revitalizationexpansion project six elementary school additions and one middle school addition An FY 2014 apppropriation and amendment to the FY 2013-2018 CIP was approved to provide an additional $220000 for this project to conduct feasibility studies to address overutilization at various school throughout the county An FY 2015 appropriation is requested for the pre-planning of nine elementary school additions five middle school additions one high school addition one new elementary school and four elementary school and one high school revitalizationexpansion projects

Disclosures Expenditures will continue indefinitely

Fire Safety Code Upgrades (P016532)

Category Montgomery County Public Schools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Des n and Su

Land

Site 1m rovemenls and Utilities 0

Construction 5282

Other 0

Total

GO Bonds

Total

300 1260

0 0

0 0

1203 6008

0 0

350

0 0

0 0

1850 1850

0 0

APPROPRIATION AND EXPENDITURE DATA 1000s)

140

0

0

677

0

140

0

0

677

0

r---~~~--~---------=FY~15~----~2~O~OO

FY 16 2000 uesl 0

o 8215 8652

Unencumbered Balance -437

Date First AODroooation FY 01 First Cosl Estimate

Current ScoDe 0 Last FYs Cosl Estimate 8477

Description This project addresses sprinklers escape windows exit signs fire alann devices exit stairs and hood and fire supression systems to comply with annual Fire Marshal inspections An FY 2011 appropriation was approved to continue this program to maintain code compliance and life-cycle equipment replacement An FY 2012 appropriation was approved to continue this level of effort project An FY 2013 appropriation was approved to maintain life safety code compliance and equipment life-cycle replacements at MCPS facilities systemwide An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to continue this level of effort project and maintain life safety code coomplaince through equipment replacement such as fire alann systems that will be over 20 years old and will have exceeded their antiCipated life-cycle Coordination Fire Marshal

Improved (Safe) Access to Schools (P975051)

category Montgomery County Public Schools Date Last Modified 11113113 Sub category Countywide Required Adequate Public Facifity No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None

Ongoing

Other

GOBonds

8977

0

0

0

5977

0

0

6143

200 0

0 0

1000 0

0 0 0

0 0 0 1200 0

0

0

0

0

0

0

0

0

0

0

0

0

0 0

0 0

0 0

0 0

0 0

0 0

APPROPRIATION AND EXPENDITURE DATA (000s)

AJl)ropriation Request FY 15 1200 Appropriation Reouest Est FY16 1200 Supplemental Appropriation Reouest 0 Transfer 0

Cumulative Appropriation 1943 Expenditure I Encumbrances 6743 Unencumbered Balance 1200

1165 6237

12641 485

13126

Description This project addresses vehicular and pedestrian access to schools It may involve the widening of a street or roadway obtaining rights-of~ way for school accessor exit or changing or adding entranceexits at various schools These problems may arise at schools where there are no construction projects or DOT road projects that could fund the necessary changes An FY 2011 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at schools throughout the county Expenditures are shown for only the first two years of the CIP Funding beyond the first two years will be reviewed during each on-year of the CIP cycle An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to address access circulation and vehicular and pedestrian traffic issues at two high schools one middle school and one elementary school An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation is requested to address access circulation and vehicular and pedestrian traffice issues at Julius West Middle School North Bethesda Middle School Ashburton Elementary School and Judith Resnik Elementary School

Fiscal Note State Reimbursement not eligible

Disclosures Expenditures will continue indefinitely

Coordination STEP Committee

Indoor Air Quality Improvements MCPS (P006503)

Category Montgomery County Public Schools Date Last Modified 11113113 Sub Category Administering Agancy Planning Area

Countywide Public Schools (AAGE18) Countywide

Required Adequate Public Facility Relocation Impact Status

No None Ongoing

Site 1m rovements and Utilities

Construction

Other

GO Bonds

APPROPRIAnON AND EXPENDITURE DATA (OOOs)

Aoprooriation Reauest FY15 2147 Appropriation Reauest Est FY16 2147

Supplemental Appropriation Reauest 0 Transfer 0

Cumulative Appropriation 17779

mbrances 16282 Unencumbered Balance 1497

Date First APpropriation FY 99 First Cost Estimate

CunrentScope FY02 3800 Last FYs Cost Estimate 20773

Description This project funds mechanical retrofits and building envelope modifications necessary to address schools experiencing Indoor Air Quality (IAQ) problems In the FY 2005-2010 CIP the County Council approved a level of effort funding for the outyears of this project in order to adequately illustrate that this project will continue for the foreseeable future Funds approved in FYs 2006-2010 were used to address indoor air quality issues systemwide An FY 2011 appropriation was approved to continue to address indoor air quality issues through various remediation efforts including carpet removal floor tile replacement and minor mechanical retrofits Due to fiscal constraints the County Councils adopted FY 2011-2016 CIP reduced the expenditures as requested in the Board of Educations FY 2011-2016 CIP for FYs 2012-2016 by approximately $28 million The title of this PDF was change to more accurately reflect the work accomplished in this project An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $394000 above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved to continue to address indoor air quaility issues through remediation efforts such as carpet removal floor and ceiling tile replacement and minor mechanical retrofits An FY 2014 appropriation was approved to continue this level of effort project An FY 2015 appropriation is requested to address indoor air quality issues throughout the school system The increase in this request for FY 2015 will provide funds for replacements of pipe insulation to improve indoor air quality where identified

Fiscal Note State reimbursement not eligible

Coordination Department of Environmental Protection Department of Health and Human Services American Lung Association ($OOOs) FY 15 FY 16-20 Salaries and Wages 266 1330 Fringe Benefits 123 615 Workyears 4 20

School Security Systems (P926557)

Category Monlgomery County Public Schools Dale Last Modified 1113113 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (MGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Thru Total Total FY13 Est FY14 6 Years FY15 FY16 FY17 FY18 FY19

EXPENDITURE SCHEDULE I$OOOs)

Plannil)g Design and Supervision 2000 1400 400 200 200 0 0 0 Land 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0

Construction 16610 8214 5460 2936 2936 0 0 0 0 Other 0 0 0 0 0 0 0 0 0

Total 18610 9614 5860 3136 3136 0 0 0 0

FUNDING SCHEDULE ($OOOs

GOBonds 14424 9614 1674 3136 3136 0 0 0 0

Stale Aid 4186 0 4186 0 0 0 0 0 0

Tota 18610 9614 5860 3136 3136 0 0 0 0

FY20~ 0 0

0 0

0 0

0 0

0 0

0 0

0

~0

0

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY15 0 Appropriation ReQuest Est FY16 0 Supplemental Appropriation ReQuest 0 Transfer 0

Cumulative Appropriation 18610 IExpenditure I Encumbrances 9614 Unencumbered Balance 8996

Date First Appropriation FY92 Estimate

Currenl Scope FY96 2987 Last FYs Cost Estimate 11750

DeSCription This project addresses four aspects of security throughout MCPS and will serve to protect not only the student and community population but also the extensive investment in educational facilities equipment and supplies in buildings An FY 2009 appropriation was approved to provide additional funding for new initiatives for the school security program The initiatives include design and installation of Closed Circuit Television (CCTV) camera systems in all middle schools the replacement of existing outdated analog CCTV camera systems in all high schools the installation of a visitor management system in all schools and the installation of a visitor access system at elementary schools An FY 2010 appropriation was approved to continue this project An FY 2011 appropriation was approved to continue the roll out of the new initiatives that began in FY 2009 An FY 2012 appropriation was approved to continue this project An FY 2013 appropriation was approved to continue the roll out the school security program initiative An FY 2013 supplemental appropriation was approved to accelerate $364000 from FY 2014 to FY 2013 to allow for the installation of acess control systems in the remaining 26 elemetnary schools with a completion date of July 2013 An FY 2014 appropriation was approved to continue this project An FY 2014 supplemental appropriation and amendment to the FY 2013-2018 CIP was approved to implement the states School Security Initaitve The supplemental appropriation approved $4186 million from the state as well as $1674 million from the county to provide additional security technology at schools as well as minor modifications to enhance security AntiCipated completion date for the initiative is summer 2014 Fiscal Note State Reimbursement not eligible Public Schools (M8) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Roof Replacement MCPS (P766995)

Category Montgomery County Public Schools Date Last Modified 1111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Total Thru FY13 EstFY14

Total 6YealS FY15 FY16 FY17 FY18 FY19 FY20

Beyond 6 YIS

I

Planning Design and Supervision 4945 ~~$OOOS

495 740 740 495 495 495 495

land 0 0 0 0 0 0 0 0 0 0

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0

Construction 73444 29300 5732 38412 7260 7260 5973 5973 5973 5973

Other 0 0 0 0 0 0 0 0 0 0

Total 78389 30290 6227 41872 8000 8000 6468 6468 6468 6468

0

0

0

0

0

0

FUNDING SCHEDULE I$OOOs

GO Bonds 64683206 6468 6468 646841872 8000 8000696201 24542

i 0State Aid 0 00 00 0~74a 64687 290 41872 8000 6468 6468Tota 8000 6A68

APPROPRIATION AND EXPENDITURE DATA (0005)

0

0

0

Appropriation ReQuest FY 15 8000 IAooropriation ReQuest Est FY18 8000 Supplemental Aporoorialion Request 0 Transfer 0

Cumulative Appropriation 36517 expenditure I Encumbrances 30290 Unencumbered Balance 6227

Date First Appropriation FY78 First Cost Estimate

CurrentScooe FY95 19470 last FYs Cost Estimate 55 792 Partial Closeout Thru 57976

0 Total Partial Closeout 57976

DeSCription The increasing age of buildings has created a backlog of work to replace roofs on their expected 20 year life cycle Roofs are replaced when schools are not in sesSion and are scheduled during the summer This is an annual request funded since FY 1976 An FY 2009 appropriation was approved to continue this project An FY 2010 appropriation was approved to continue this level of effort project An FY 2011 appropriation was approved to replace the existing roofs at A Mario Loiederman Middle School and Montgomery Knolls and Laytonsville elementary schools Also the FY 2011 appropriation will provide funding for partial roof replacements at Sherwood High School and Beall Cold Spring and Cloverly elementary schools An FY 2012 appropriation was approved and will provide funding for partial roof replacements at Broad Acres Fairland Oak View and Olney elementary schools Sligo Middle School and Damascus and Sherwood high schools Also the FY 2012 appropriation will provide funding for a full roof replacement at Rachel Carson Elementary School An FY 2013 appropriation was approved for partial roof replacements at Pine Crest Stedwick Dr Charles R Drew Summit Hall and Whetstone elementary schools and full roof replacements at Damascus Judith A Resnick and Sequoyah elementary schools An FY 2014 appropriation was approved to continue this project An FY 2015 appropriation Is requested for partial roof replacements at Fields Road Olney and Rockwell elementary schools and Walt Whitman High School as well as full roof replacements at Briggs Chaney White Oak and Roberto Clemente middle schools

Fiscal Note State Reimbursement reimbursement of the state share of eligible costs will continue to be pursued

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act

Coordination CIP Master Plan for School Facilities ($OOOs) FY15 FY 16-20 Salaries and Wages 158 790 Fringe Benefits 73 365 Workyears 2 10

HVAC (Mechanical Systems) Replacement MCPS (P816633)

Category Montgomery County Public Schools Date last Modified 1112013 Sub Category Countywide Required Adequate Public Facility No Administering Agency Public Schools (AAGE18) Relocation Impact None Planning Area Countywide Status Ongoing

Plannin Desi nand Su

land

rvislon 26700

0

2100

0

Site 1m rOl6ments and Utilities 0 0 0 0

Construction 140005 22800 7900

Other 0 0 0

Total 166705 9640 28000 10000

2100 0

0 0

0 0

7900 0

0 0

10000 0

FUNDING SCHEDULE ($OOOs

~ 130 Bonds 148921 48237 4684 96000 28000 10000 10000 10000

State Aid 17784 12828 4956 0 0 0 0 0

Total 166705 61065 9640 96000 28000 280001 10000 10000 10000

10000 0

0 01

10000 01

APPROPRIATION AND EXPENDITURE DATA (00Gs) -~~~~----------~~----~~~

FY15 28000 FY 16 28000

0 0

70705 61065

9640

Date First Appropriation FY 81 First Cost Estimate

Current Scope FY96 16388 last FYs Cost Estimate 72707 Partial Closeout Thru 63149 New Partial Closeout 1986 Total Partial Closeout 65135

DeSCription This project provides for the systematic replacement of heating ventilating air conditioning automated temperature controls and plumbing systems for MCPS facilities This replacement approach is based on indoor environmental quality (lEQ) energy performance maintenance data and the modernization schedule Qualifying systems andor components are selected based on the above criteria and are prioritized within the CIP through a rating system formula MCPS Is participating in interagency planning and review to share successful and cost effective approaches For projects on the revitalizationexpansion schedule the scope is reduced to the minimum necessary to maintain the operation of the existing mechanical system Any new equipment installations will be salvaged at the time of the revitalizationexpansion project and will be re-used An FY 2012 appropriation and amendment to the FY 2011-2016 CIP was approved to provide an additional $652 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2010 An FY 2013 appropriation was approved for mechanical systems upgrades andor replacements at Damascus and Col Zadok Magruder high schools Naelesville Middle School and Takoma Park Waters Landing Cold Spring Rosemary Hills Rachel Carson Washington Grove Bannockburn Westbrook East Silver Spring and Piney Branch elementary schools The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $1146 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County CounCil in the adopted FY 2013-2018 Amended Cip approved only $382 million of the $1146 million requested by the Board An FY 2015 appropriation is requested for mechanical systems upgrades andore replacements at Damascus Quince Orchard and Watkins Mill high schools Thomas Pyle Shady Grove and Silver Spring International middle schools and Woodfield Goshen Whetsone Summit Hall S Christa McAuliffe Lake Seneca Sligo Creek Brooke Grove Clearspring LaytonSville and New Hamsphire Estates elementary schools

Disclosures Expenditures will continue indefinitely Public Schools (A18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

Planned Life Cycle Asset Repl MCPS (P896586)

Category Montgomery County Pubiic Sclools Date Last Modified 111313 Sub Category Countywide Required Adequate Public Facility No Administering Agency Planning Area

Public Schools (AAGE18) Countywide

Relocation Impact Status

None Ongoing

Thru Total Total FY13 EstFY14 6 Years FY15 FY16 FY17 FY18 FY19 FY20

Beyond6j Yrs

EXPENDITURE SCHEDULE ($OOOs)

Plannina Desian and Suoervision 10468 3518 900 6050 1225 1225 900 900 900 900 01

Land 0 0 0 0 0 0 0 0 0 0 01 Site Imorovements and Utilities 11345 7395 500 3450 725 725 500 500 500 500 0

ConstrucJion 69deg gt0 4569 23964 5300 5300 3341 3341 3341 3341 0

Other 0 0 0 0 0 0 0 0 0 0 01

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 01

FUNDING SCHEDULE $OOOs

Aaing Schools Proaram 5758 5155 603 0 0 0 0 0 0 0 0

0GO Bonds 77254 39049 4741 33464 7250 7250 4741 4741 4741 4741

Qualified Zone Academv Funds 8620 7995 625 0 0 0 0 0 0 0 0

Total 91632 52199 5969 33464 7250 7250 4741 4741 4741 4741 0

APPROPRIATION AND EXPENDITURE DATA (0005)

IAopropriation Reauest FY15 7250 Appropriation Request Est FY16 7250 Supplemental Appropriation Request 0 ITransfer 0

Cumulative Aoprooriation 58168 Expenditure 1Encumbrances 52199 Unencumbered Balance 5969

Description This project funds a comprehensive and ongoing plan to replace key facJlity and site components based on an inventory of their age and conditions A comprehensive inventory of a such components has been assembled so that replacements can be antiCipated and accomplished in a planned and orderly manner Facility components included in this project are code corrections physical education facilityfield improvements school facility exterior resurfaCing partitions doors lighting media center security gates bleachers communication systems and flooring An FY 2013 appropriation was approved to fund capital projects that wi address MCPS infrastructure Projects include exterior resurfacing repairreplacement of partitions and doors lighting upgradesreplacement replacement of media center security gates repairreplacement of bleachers communication systems upgrades and repairreplacement of various flooring This project also funds playground equipment replacement tennis court and running track renovations and cafeteria equipment replacement The County Council in the adopted FY 2013-2018 CIP significantly reduced the expenditures requested by the Board of Education for this project for FY 2014 and beyond An FY 2014 appropriation and amendment to the FY 2013-2018 CIP was requested to provide an additional $249 million above the adopted CIP to reinstate funds that were removed by the County Council during reconciliation in May 2012 However the County Council in the adopted FY 2013-2018 Amended CIP did not approved the $249 million amendment as requested by the Board An FY 2013 supplemental approporiation of $31 million was approved through the states ASP program and an FY 2013 supplemental appropriation of $20 million was approved through the sates QZAB program An FY 2015 appropriation is requested to reinstate funds that were removed by the County Council during the last full CIP approval process in order to address our aging infrastructure through the PLAR program For a list of projects completed during the summer of 2013 see Appendix R of the Superintendents Recommended FY 2015 Capital Budget and the FY 2015-2020 Capital Improvements Program

Disclosures Expenditures will continue indefinitely PubliC Schools (A 18) asserts that this project conforms to the requirements of relevant local plans as required by the Maryland Economic Growth Resource Protection and Planning Act Coordination CIP Master Plan for School Facilities

FY 15 FY 16-20 Salaries and Wages 361 1805 Fringe Benefits 161 805 Workyears 5 25

Summary of School Test for FY 2013 Based on BOE Requested FY 2013-2018 CIP

~ ~--- -- ---~- --- ---shy

t)

I

0)

School Teat Leel Deluription

Cluster Outcomes bv Leval

Elementary Inadequate Middle Inadeauale Hlah Inadequate

C1uI[ lver 105amp utillaUgD 5-yeartest

Effectlve July 1 2012

Test year 2017-18

Blake (1067) Gaiihersburg (1100)

Magrudar (1054) Paint Branch (1145)

Quince Orchard (1089) Rockville (1133)

Seneca Valley (1119)

Blair (106900) Waltar Johnson (1123)

Rockville (1154) Springbrook (1067)

Wheaton (1094) Whitman (1160)

Blake (1067) Waltar Johnson (1063)

Northwood (1115) Quince Orchard (1071)

Wall Whitman (1093) Wootton (1076)

School facility payment raquired in Inadequate clusters to proceed

Cluata nvr 120 utilization 5-ya8r test Effective July 1 2012

Test year 2017-18 __ shy - -shy -~

B-CC (1317)

Moratorium requred in clusters that are inadequate

~

Summary of Subdivision Staging Policy School Test for FY 2015 Based on BOE Requested FY 2015-2020 CIP

Would be Effective July 1 2014

Cluster Outcomes by level

School Test level Descrilltion Elementary Inadequate Middle Inadequate High Inadequate

Clusectters OV[ 1Qsect utllizilti2D 5-yeartest Blake (1078) Blair (1135) Clarksburg (1160) Clarksburg (1152) Kennedy (1070) Einstein (1086)

Effective July 1 2014 Gaithersburg (1143) Northwood (1128) Walter Johnson (1126) School facility payment required in Northwood (1067) Rockville (1107) Richard Montgomery (1081)

inadequate clusters to proceed Test year 2019-20 Quince Orchard (1123) Wheaton (1192) Northwest (1084) Whitman (1097) Northwood (1119)

Quince Orchard (1083) Whitman (1127)

Clusters over 120middot( utilizatiol 5-yeartest None None None

Effective July 1 2014 Moratorium required in clusters

that are inadequate Test year 2019-20

~---- ---_shy -~--- -----shy

G)

1 Overview

In March 2005 the Infrastructure Maintenance Task Force (lMTF) issued its first regular report describing the funding necessary to maintain adequately the County agencies infrastructure including school buildings libraries recreation centers administrative buildings roads sidewalks and hiker-biker trails garages and lots ballfields playgrounds and other publicly owned facilities IMTFs second report was publishedin March 2006 and it noted that future updates would be produced biennially The next reports were published in March 2008 2010 and 2012 The Task Force was initially chaired by former Councilmember Marilyp J Praisner and has consisted of facilities managers from Montgomery County Government Montgomery County Public Schools Montgomery College and the Maryland-National Capital Park and Planning Commission

The Task Forces mission is focused on capital programs that rehabilitate infrastructure or replace it in kind and on operating programs engaged in preventive maintenance-the kind of maintenance that preserves the quality of a capital asset so that it can be functional throughout its useful life A few examples of such programs are planned life-cycle asset replacement (PLAR) exterior painting roof replacement resurfacing bridge renovation and rehabilitation and window caulking Some types of programs not included in this study include modernizations interior painting and litter collection

The primary objective of the Task Force is to identify the direst needs as candidates for additional funding in the upcoming Capital Improvements Program (ClP) and Operating Budget

2 Information on Infrastructure Maintenance

Over the winter months the Task Force updated information that the members had developed for the fourth report The Task Force used the same format as the last report for the CIP tables the information is arrayed in the tables on copy1-12 The data items are

bull Capital Project title Column A) often broken down to each Major Element within it (Column B) For example the Sidewalk and Infrastructure Revitalization project is on Lines 18 and 19 on copy 1 and copy2 with the sidewalk element on Line 18 and the curb and gutter replacement element on Line f9 Any further clarifications or assumptions are included under Notes (Column C)

bull Acceptable Life Span (years) is not the optimal life span of the asset but what each agency feels is a tolerable life span-assuming at least some level of regular maintenance-before it has to be replaced or comprehensively rehabilitated For example the Department of Transportation (DOT) believes that the acceptable life span for curb and gutter is 30 years (Line 19 Column D)

bull Inventory is the quantity of the asset in Units that are either shown in Columns E and F respectively There are an estimated 2098 miles of curb and gutter on County streets (Columns E and F)

bull How muchmany should be replaced annuaUy is generally the Inventory divided by the Acceptable Life Span rounded to the nearest unit In this example 70 miles of curb and gutter should be replaced every year (Column G)

bull A vetage Cost is the mean cost of replacingrehabilitating the particular type of infrastructure in current-year dollars The mean cost of replacing curb and gutter is $ 142000mile in FY 2015 dollars (Column H)

bull Acceptable Annual Replacement Cost is how much money should be budgeted annually to replacerehabilitate the particular type~ of infrastructure so that the entire Inventory will last over the Acceptable Life Span This is calculated by multiplying the How muchmany should be replaced annually figure by the Average Cost figure In the case of curb and gutter replacement 70 miles x $ 142000mile = $9940000 (ColUIim I) This is the baseline against which the budget should be compared

bull FY14 Approved is the amount budgeted for FYI4---explicitly or implicitly-for this item in the CIP as approved by the Council last May In this case there was $6800000 programmed to the Sidewalk and Infrastructure Revitalization project for FYI4 of which $3600000 implicitly was for curb and gutter replacement (Column J)

bull FY15 Request is the amount requested for FYl5~xplicitly or implicitly-for this item in the CIP as recently requested by the agency In this case the Executive has requested $6300000 for the Sidewalk and Infrastructure Revitalization project in FYI5 of which $3300000 implicitly is for curb and gutter replacement (Column K)

bull Future Funding Level indicates whether the ClP programs the same level as FY15 in each ofFYsI6-20 or whether it eventually attains a higher of lower level For curb and gutter replacement a higher level than $3300000 is programmed in at least one later year (Column L)

bull Backlog is the amount of fUnds that would need to be programmed in one year to eliminate the backlog immediately DOT calculates that a one-time expenditure of $197806000 would eliminate the backlog in curb and gutter replacement (Column M)

bull Criticality Rating is a 1-to-5 rating on an ordinal scale indicating the relative importance of replacing this particular type of infrastructure The scale is defined as follows

5 = Life safety and systems absolutely necessary to occupy the buildings or very important to the preservation of the facility

4 =Systems that are very important to the operation of the facility 3 = Systems that do not typically fail to perform suddenly but are fairly important to

operation of the facility 2 = Passive systems that are not vital to the operation of the facility 1 = Systems that are primarily aesthetic in nature or perform a less important function

2

Curb and gutter replacement has a Criticality Rating of 3 (Column N)

The Task Force made a special effort to use the same Acceptable Life Span and Criticality Rating for similar types of infrastructure across agencies However the Average

Cost of these items often differs from one agency to the next due to the special circumstances of each agencys assets

The Acceptable Annual Replacement Cost could be less than what is displayed in the tables for individual items depending upon how aggressive facilities are otherwise modernized or improved School and other building modernizations not only provide more core space but also replace HV AC roof and other building systems On copy4 MCPS has discounted capital construction costs by 25 to avoid such double-counting

The Operating Budget tables are simpler noting for each infrastructure element the maintenance activity the Annual Requirement (the corollary to the Acceptable Annual Replacement Cost in the CIP tables) the FY14 Approved Budget the FY15 Request and the Criticality Rating The infonnation is displayed on copy14-17

3

LJ A I B I C I DIE I FIG I H I I I J ~ ~P ~ LIM I N I f CD

2

~ 38

39 40 I

ti CD

2 c

~ a IV o

Fire Safety

Life Safety Total

PLAR 1441DoorIWindow

45

46

i 47IPLAR hElectrical

48-I

49 PLAR

50 IElectronics PLAR

e CD E J w o

~

III JI o z

IV ~

~ s__ 1gtshyI 0 = II ~ -l en 0 gtshy I

I IJ c J9 IV IV

i ~ c E i1l 5 ~ i~_ u_ I I a Q E e ~ ~ u 0 t I

~ o CD 111 e CD

~

IiI I)C 0 1 0 laquo 41

is EI CD Qu CD u Q

tamp

Montgomery County Public Schools Infrastructure Maintenance Capital hnprovernents Program

Fire Alarms I 15 Life Safety EqUip Ipumps detectors

Ufe Safety Total

Exterior Doorsl Hollow metal doors

Exterior Windows

Interior DoorsSolid wood doors Elec Servicel Distribution Emergency Light and Power Lighting and Branch Wiring Other Electrical Systems

Electronics

Bulding E~~~~

Kitchen hoods 30 Suppression systems

Stage Security PA

15

30

30

20

35

25

20

15

20

223

151

151

253000

1174000

1114324

23801743

23801743

23801743

23801743

600

16v

systems 15 $1300001 $1950000

each 5 $800001 $400000

systems 10 $15000 $150000

$2250001 $2500000

sf 8433 $150 $1264950

sf 39133 $98 $3835034

sf 55716 $54 $30086641

sf 680050 $4 $2448180

sf 952070 $14 $13709808

sf 1190087 $16 $18565357

sf 1586783 $4 $5712419

systems 30 $32 $972

each

i gto a a laquo -t

E

$819000

$0

$0

$819000

iOOO

$320000

$0

$0

$190000

$220000

$35000

$280000

i I cr CD 0 II)

u

$819000

$0

$0

$819000

$106000

$25000

$0

$150000

$750000

$287000

$0

$350000

$0

iiia J 111 Cs c I u e a I u

Higher

Higher

Higher

Higher

111 o u ampI

111 C

~ ~ Ii U +I o

$65000001 5

$4000000

$1500001 5

$10650000

3

$730631 OO~ 2

4

$16544400E 4

$89520001 5

A B C D E F G H I J K L M N

~ CIP

bull

f ell III c

~ 0 ~ - Gi III 11 en 0shy I 0 gtu r r r III 1ii secto 0 ell r

ell ell III ~ 11 I 0 ell

I 0 c 11 IIIE U) gtr 0 laquo1 gt ell en en 0

ell 11 oS r r e I 0 tl ~ ell ell ell r jjj ~ r ~ III III en is E c cr g ~ ~ ell EO III c amp u Z I r J ell r III 1i0 gt _ ell laquoc ell r ) r u ell clil I m uii - u gt II

It) U III c eIIshy 0 i I c laquo u c r l

E l u ell r 0c laquo0 I ell r Iu 0 uu Jlaquo

2

Paved play area Tennisl

20 10200000 sf 510000 $8 $4284000 $70000 $115000 1$ Basketball

Bleacherl -

~ PLAR Site

Grandstand 30 26 each 1 $749400 $749400 $0 $0 NA 3

rM- Fencing 30 1543180 If 51439 $0 $50000 $15000 ~ -

~ Athletic fields Baseball soccer 20 273 schools 14 $0 $90000 $250000 2

66 Stormwater Mgmt 45 99 schools 2 $0 $50000 $85000 2

PLARQZAB QZAB funding $1850000 NA67 Funding IeState)

PLARASP ASP Funding $849278 NA

68 Funding I(State) 69 PLAR Total PLAR Subtotal $106379404 $5985278 $4616000 $484479728

1Q Chillers 25 262 each 10 $240000 $2400000 $1850000 $2200000 5 Distribution

30 23801743 sf 793391 $23 $18247993 $9250000 $15000000 5 bull71 Systems72 HVAC

Boilers 25 416 each 17 $120000 $2040000 $1500000 $1900000 5

Air Handling 20 832 each 42 $75000 $3150000 $2400000 $2900000 5

i

73 Units 74 HVAC Total HVAC Subtotal $25837993 $15000000 $22000 000 $18000000 $163700000

Plumbing fixtures 25 16558 each 662 $840 $556080 $722000 $825000 $5500000 4 I~ Restroom restrooms)

Renovation Specialized 20 2805 rest-rooms 140 $13200 $1848000 $250000 $275000 $8800000 2 76 Finishes

77 Restroom Total $2404080 $972000 $1100000 $14300000 Energy Mgt

EMS Energy Mgt

20 191 systems 10 $141000 $1410000 $2057000 $2057000 $8460000 478 System System 79 Roof Roof Roof 20 16392988 sf 819649 $13 $10819367 $6468000 $7147000 $25910500 5 80 Subtotal $149350844 $31301278 $37739000 $707500228 81 Modernization capital funding discounted for infrastructure renewal only $80100000 $97425000

82 (Capital construction PDF costs discounted by 25 for facility changes for growth and program enhancements) 81 I Total I $149350844 $111401278 $135164000 I $707 500 2281

~

MCPS Food Distribution Facility Relocation (P361111)

Category General Government Date Last Modified 116114 Sub Category County Offices and Other Improvements Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Under Construction

Thru Total Beyond 61 Total FY13 Est FY14 6 Years FY 15 FY16 FY 17 FY18 FY19 FY20 YIS

EXPENDITURE ($0005)

Plannina Desiqn and Supervision 3265 1167 2098 0 0 0 0 0 0 0 01

Land 0 0 0 0 0 0 0 0 0 0 01

Site Improvements and Utilities 0 0 0 0 0 0 0 0 0 0 0

Construction 24036 0 24036 0 0 0 0 0 0 0 0

Other 7954 0 7954 0 0 0 0 0 0 0 0

Total 35255 1167 34088 0 0 0 0 0 0 0 0

FUNDING SCHEDULE $OOOs

GO Bonds 35255 0 0 5620 0 0 2810 2810 0 0 29635

In e 0 1167 34088 -5620 0 0 -2810 -2810 0 0 -29635

Total 35255 1167 34088 0 0 0 0 0 0 0 0

OPERATING BUDGET IMPACT $OOOs

954 124Ener 166

Maintenance 165 220

2219Net 1m act 289 386

166 166

220 220

386 386

APPROPRIATION AND EXPENDITURE DATA (0005)

Appropriation Request FY 15 0 Appropriation Request Est FY 16 0 Supplemental Appropriation Request 0 Transfer 0

Cumulative Appropriation 35255

Exoenditure I Encumbrances 1505

IUnencumbered Balance 33750

Dale First Appropriation FY 13 First Cost Estimate

Current Scope FY 13 35255 Last FYs Cost Estimate 35255

Description This project is part of the Smart Growth Initiative and provides for design and construction of a new facility on the Webb Tract site on Snouffer School Road The existing facility is located at the County Service Park on Crabbs Branch Way The current Montgomery County Public Schools (MCPS) Food Distribution Facility is about 58000 square feet with 150 parking spaces for the staff and 8 loading docks The new facility includes expansion space to meet the future needs of the program

Estimated Schedule The design phase was completed in the spring of 2013 followed by approximately six months for bidding and a construction period of approximately thirteen months

Justification In order to implement the Countys Shady Grove Sector Plan which capitalizes on the existing investment in mass transit by creating a transit-oriented development community the County Service Park at Crabbs Branch must be relocated Relocation of the facilities at the County Service Park will enable the County to realize housing and transit-oriented development while also addressing unmet County facilities needs Plans and studies for this project include Projected Space Requirements for MCPS Division of Food and Nutrition Services (Delmar Architects 2005 and 2008) and Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 23 2011

Other This project is based on an estimated cost of $28655 million for construction of a 77000 sf building and $66 million for new food processing equipment Proceeds from Land Sales of the County Service Park West must be allocated to retiring the Interim Financing for the MCPS amp M-NCPPC Maintenance Facilities Relocation and Public Safety Training Academy (PSTA) amp Multi-Agency Service Park Site Development projects

Fiscal Note The project provides for complete design and construction Interim financing will be used for this effort in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service Park - Site Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination

MCPS Food Distribution Facility Relocation (P361111 )

Department of General Services Montgomery County Public Schools Department of Transportation Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission PEPCO Upcounty Regional Services Center Washington Gas Special Capital Projects Legislation [Bill No 20-10] was adopted by Council June 15 2010

MCPS amp M-NCPPC Maintenance Facilities Relocation (P361109)

Category Transportation Date Last Modified 1614 Sub Category Mass Transit Required Adequate Public Facility No Administering Agency General Services (AAGE29) Relocation Impact None Planning Area Gaithersburg Status Preliminary Design Stage

Total Thru FY13 Est FY14

Total 6 Years FY15 FY16 FY17 FY18 FY 19 FY20

Beyond 6 Yrs

EXPENDITURE SCHEDULE ($00051

PlanninQ DesiQn and Supervision 6844 699 1295 4850 2570 1206 1074 0 0 0 0

Land 0 a 0 0 0 0 a 0 0 0 a

Site Improvements and Utilities 0 0 0 a 0 o 0 0 0 0 0

Construction 60785 0 0 60785 0 31~919 0 0 0 0

Other 1410 0 0 1410 0 o 1410 0 0 0 0

Total 69039 699 1295 67045 2570 33072 31403 0 o 0 0

Interim Finance 2570 33072

Total 2570 33072

OPERATING BUDGET IMPACT ($0005

~Energy 2331 0 a 0 777 777

Maintenance 2762 a 0 0 921 i 921

Netlmpaci 5093 0 0 0 1698 16981 1698

APPROPRIATION AND EXPENDITURE DATA (0005) r------------------------F-Y-1-5---------11~7

FY 16 33072 Supplemental Appropriation Reguest o Transfer 0

Cumulative Appropriation 4447 Expenditure I Encumbrances 3474 Unencumbered Balance 973

Date First Appropriation FY 15 First Cost Estimate

Current Scope FY 14 69 039 Last FYs Cost Estimate 69039

Description This project is part of the County Executives comprehensive Smart Growth Initiative and provides for the design and construction of new facilities to accommodate the relocation of the Montgomery County Public Schools and Maryland-National Park and Planning Maintenance facilities from the County Service Park on Crabbs Branch Way to a site on Snouffer School Road in Gaithersburg known as the Webb Tract

Location 8301 and 8401 Turkey Thicket Road Montgomery Village

Estimated Schedule The design phase will commence during the Winter of 2014 and is expected to last twelve months followed by a six-month construction bidding period Construction is expected to be completed in 22 months

Justification In order to implement the Countys Shady Grove Sector Plan which would capitalize on the existing investment in mass transit by creating a transit-oriented development community the County Service Park must be relocated Relocation of the facilities at the County Service Park will enable the County to realize both the transit-oriented development intended for the area and address unmet needs The County is faced with aging facilities that require extensive investment of funds to meet our needs With the age of some of the facilities the extent of the required investment must be weighed against the long-term ability of the facilities to satisfy current and future County needs The planned facilities will meet the current and projected maintenance facility needs while also furthering the Countys transit-oriented development goals Plans and studies for this project include M-NCPPC Shady Grove Sector Plan approved by the Montgomery County Council January 2006 adopted by the M-NCPPC March 15 2006 Montgomery County Property Use Study Updated Briefing to County Council April 29 2008 (based on Staubach Reports) Montgomery County Smart Growth Initiative Update to County Council September 23 2008 Projected Space Requirements for MCPS Division of Maintenance (Delmar Architects 2005 and 2008) Montgomery County Multi-Agency Service Park Master Plan and Design Guideline February 232011 Montgomery County Department of Parks Shady Grove Maintenance Facility Relocation - Program of Requirements Lukmire Partnership Architects May 2010

Other The PSTA and Multi-Agency Service Park - Site Dev (PDF No 470907) appropriated $46546 million for the purchase of the Webb Tract and $1695 million for master site planning $3795 million of the total expenditure of $69039 million is allocated to the M-NCPPC facility and its proportional share of the parking garage The M-NCPPC share of the budget funds 114117 GSF of building space including maintenance fleet and horticultural facilities In addition it funds 83977 GSF of covered vehicleequipment parking sheds to meet NPDES requirements and 25365 GSF of bulk material and compost storage bays Special Capital Projects Legislation will be proposed by the County Executive

Fiscal Note

MCPS amp M-NCPPC Maintenance Facilities Relocation (P3611 09)

Interim financing will be used for land acquisition and project costs in the short term with permanent funding sources to include GO Bonds and Land Sale Proceeds All site improvement-related work is being shifted from this project to the PSTA and Multi-Agency Service ParkshySite Development project (PDF No 470907) and the cumulative appropriation adjusted accordingly

Disclosures A pedestrian impact analysis has been completed for this project

Coordination Department of General Services Department of Transportation Montgomery County Public Schools Maryland-National Capital Park and Planning Commission Department of Permitting Services Department of Finance Department of Technology Services Office of Management and Budget Washington Suburban Sanitary Commission Pepco Upcounty Regional Services Center Washington Gas

Page 23: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 24: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 25: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 26: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 27: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 28: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 29: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 30: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 31: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 32: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 33: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 34: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 35: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 36: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 37: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 38: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 39: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 40: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 41: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 42: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 43: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 44: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 45: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 46: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 47: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 48: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,
Page 49: ED COMMITTEE March 10,2014 - Montgomery County, Maryland2014/03/10  · ED COMMITTEE #1,2,3 March 10,2014 Worksession MEMORANDUM March 7,2014 TO: Education Committee FROM:~eithLevchenko,