esrd profile report - 2012halmanac.blob.core.windows.net/reports/sum_esrd_profile_2012... ·...

277
552643 ABORN DIALYSIS 3162 SOUTH WHITE ROAD, SUITE 100 SAN JOSE, CA 95148 SANTA CLARA PALMETTO (CALIFORNIA (NORTH) 12/31/2012 366 Days Settled For Profit Short Term Balance Sheet -1,020,097 Income Statement 2,001,374 1,018 982,295 265,097 0 717,197 982,294 117.1% 23.7% 8.6 12.9 5.9% 33.8% Key Performanace Ind. (3.8) Salary Expense Fringe Benefits Current Ratio Days to Collect Avg Payment Days Depreciation Rate Return on Equity 0.1% 5,603 Contract Allowance Total Charges 4,958,961 99.9% 83.1% 16.9% 0.0% 0.0% 17.0% Current Assets Fixed Assets 4,953,358 4,114,134 839,224 552 0 839,776 Other Assets Total Assets Current Liabilities Long Term Liabilities Total Equity Total Liab. and Equity Operating Revenue Operating Expense Operating Margin Other Income Other Expense Net Profit or Loss 552501 ADVANCED DIALYSIS CENTER 3932 DOWNING AVENUE BALDWIN PARK, CA 91706 LOS ANGELES NATIONAL GOVERNMENT SERVICES 12/31/2012 366 Days Settled For Profit Short Term Balance Sheet 277,491 Income Statement 13,646 0 291,137 200,151 0 90,986 291,137 550.7% 15.1% 0.0 39.3 2.7% 21.5% Key Performanace Ind. 1.4 Salary Expense Fringe Benefits Current Ratio Days to Collect Avg Payment Days Depreciation Rate Return on Equity 0.0% 0 Contract Allowance Total Charges 2,551,977 100.0% 82.8% 17.2% 2.4% 0.0% 19.6% Current Assets Fixed Assets 2,551,977 2,112,784 439,193 61,899 0 501,092 Other Assets Total Assets Current Liabilities Long Term Liabilities Total Equity Total Liab. and Equity Operating Revenue Operating Expense Operating Margin Other Income Other Expense Net Profit or Loss All Providers 2:58 PM 8/2/2020 Page No 1 Healthcare Almanac 561-594-7551 www.halmanac.com ESRD Profile Report - 2012 Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Upload: others

Post on 25-Sep-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552643

ABORN DIALYSIS

3162 SOUTH WHITE ROAD, SUITE 100

SAN JOSE, CA 95148

SANTA CLARA

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,020,097

Income Statement

2,001,374

1,018

982,295

265,097

0

717,197

982,294 117.1%

23.7%

8.6

12.9

5.9%

33.8%

Key Performanace Ind.

(3.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.1%5,603Contract Allowance

Total Charges 4,958,961

99.9%

83.1%

16.9%

0.0%

0.0%

17.0%

Current Assets

Fixed Assets

4,953,358

4,114,134

839,224

552

0

839,776

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552501

ADVANCED DIALYSIS CENTER

3932 DOWNING AVENUE

BALDWIN PARK, CA 91706

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

277,491

Income Statement

13,646

0

291,137

200,151

0

90,986

291,137 550.7%

15.1%

0.0

39.3

2.7%

21.5%

Key Performanace Ind.

1.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,551,977

100.0%

82.8%

17.2%

2.4%

0.0%

19.6%

Current Assets

Fixed Assets

2,551,977

2,112,784

439,193

61,899

0

501,092

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 1

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 2: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052754

AIRPORT DIALYSIS

4632 WEST CENTURY BLVD

INGLEWOOD, CA 90301

LOS ANGELES

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

9,857,363

Income Statement

422,114

1,664,658

11,944,135

387,637

0

11,556,498

11,944,135 21.2%

2.5%

9.6

17.7

5.6%

36.1%

Key Performanace Ind.

25.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.6%89,927Contract Allowance

Total Charges 5,562,237

98.4%

87.2%

12.8%

32.0%

0.0%

44.7%

Current Assets

Fixed Assets

5,472,310

4,774,277

698,033

1,750,822

0

2,448,855

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052787

ALAMEDA COUNTY DIALYSIS

10700 MACARTHUR BLVD SUITE 14

OAKLAND, CA 94605

ALAMEDA

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,692,125

Income Statement

76,440

775,620

6,544,185

509,732

0

6,034,455

6,544,187 5.9%

8.8%

7.0

29.3

5.7%

38.7%

Key Performanace Ind.

11.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.9%-92,670Contract Allowance

Total Charges 4,781,968

101.9%

92.7%

7.3%

0.0%

0.0%

7.3%

Current Assets

Fixed Assets

4,874,638

4,517,706

356,932

619

0

357,551

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 2

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 3: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052644

ALHAMBRA COMMUNITY DIALYSIS UN

2300 WEST VALLEY BLVD

ALHAMBRA, CA 91803

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,218,192

Income Statement

1,824,398

0

3,042,590

54,071

1,797,699

1,190,820

3,042,590 -40.3%

5.5%

6.2

15.4

5.3%

30.8%

Key Performanace Ind.

22.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

68.9%6,039,732Contract Allowance

Total Charges 8,769,330

31.1%

117.6%

-17.6%

0.0%

0.0%

-17.6%

Current Assets

Fixed Assets

2,729,598

3,209,528

-479,930

0

0

(479,930)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052707

ALHAMBRA DIALYSIS CENTER

1315 ALHAMBRA BLVD, STE 100

SACRAMENTO, CA 95816

SACRAMENTO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,701,464

Income Statement

171,101

2,976

10,875,541

512,896

0

10,362,645

10,875,541 14.0%

16.3%

10.1

46.9

5.7%

38.7%

Key Performanace Ind.

20.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%44,873Contract Allowance

Total Charges 5,582,403

99.2%

73.8%

26.2%

0.1%

0.0%

26.3%

Current Assets

Fixed Assets

5,537,530

4,086,976

1,450,554

3,192

0

1,453,746

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 3

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 4: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552564

ALMOND-WOOD DIALYSIS

501 E ALMOND AVENUE

MADERA, CA 93637

MADERA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-176,672

Income Statement

1,511,815

0

1,335,143

395,914

71,180

868,051

1,335,145 40.0%

14.6%

6.4

23.5

6.6%

37.4%

Key Performanace Ind.

(0.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.9%-147,980Contract Allowance

Total Charges 5,056,641

102.9%

93.0%

7.0%

-0.4%

0.0%

6.7%

Current Assets

Fixed Assets

5,204,621

4,838,908

365,713

-18,786

0

346,927

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052734

ANAHEIM DIALYSIS

1107 W LA PALMA AVENUE

ANAHEIM, CA 92801

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

14,185,930

Income Statement

124,237

1,543,963

15,854,130

447,925

188,352

15,217,854

15,854,131 9.2%

17.8%

7.8

63.9

6.0%

36.1%

Key Performanace Ind.

31.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-5.4%-376,182Contract Allowance

Total Charges 7,026,083

105.4%

81.1%

18.9%

0.0%

0.0%

18.9%

Current Assets

Fixed Assets

7,402,265

6,003,774

1,398,491

1,979

0

1,400,470

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 4

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 5: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552545

ANAHEIM HILLS DIALYSIS CENTER

4201 & 4211 E LA PALMA AVENUE

ANAHEIM, CA 92807

ORANGE

NATIONAL GOVERNMENT SERVICES

12/31/2012 31 Days Settled

For Profit

Short Term

11/30/2012 335 Days Settled

Balance Sheet

-6,290,461

Income Statement

217,055

5,764,895

-308,511

-22,041

0

-80,962

-103,003 100.0%

9.7%

(26.5)

166.2

44.7%

25.2%

Key Performanace Ind.

285.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

5.6%13,317Contract Allowance

Total Charges 239,645

94.4%

135.8%

-35.8%

0.0%

0.0%

-35.8%

Current Assets

Fixed Assets

226,328

307,292

-80,964

0

0

(80,964)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552676

ANAHEIM WEST DIALYSIS

1821 WEST LINCOLN AVE

ANAHEIM, CA 92801

ORANGE

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,118,264

Income Statement

1,436,256

0

3,554,520

305,285

26,582

3,222,654

3,554,521 16.3%

15.3%

7.3

64.4

5.6%

31.7%

Key Performanace Ind.

6.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.2%120,877Contract Allowance

Total Charges 5,395,759

97.8%

80.4%

19.6%

-9.7%

0.0%

9.9%

Current Assets

Fixed Assets

5,274,882

4,241,416

1,033,466

-509,447

0

524,019

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 5

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 6: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552656

ANGEL KIDNEY CARE OF INGLEWOOD, INC

994 SOUTH LA BREA AVENUE

INGLEWOOD, CA 90301

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

230,790

Income Statement

692,068

0

922,858

309,928

2,560,100

-1,947,170

922,858 20.8%

3.7%

49.3

141.5

3.4%

44.4%

Key Performanace Ind.

0.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,191,671

100.0%

133.9%

-33.9%

0.0%

0.0%

-33.9%

Current Assets

Fixed Assets

1,191,671

1,595,825

-404,154

0

0

(404,154)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052663

ANTELOPE DIALYSIS CENTER

6406 TUPELO DR, STE A

CITRUS HEIGHTS, CA 95621

SACRAMENTO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,567,785

Income Statement

1,133,572

5,326

6,706,683

287,010

0

6,419,672

6,706,682 13.5%

13.0%

8.5

11.7

5.5%

38.8%

Key Performanace Ind.

19.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.1%-5,909Contract Allowance

Total Charges 6,101,888

100.1%

74.5%

25.5%

-11.3%

0.0%

14.2%

Current Assets

Fixed Assets

6,107,797

4,552,950

1,554,847

-690,145

0

864,702

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 6

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 7: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052521

ANTELOPE VALLEY DIALYSIS

1759 WEST AVENUE J, #102

LANCASTER, CA 93534

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-8,853,171

Income Statement

434,046

11,490,170

3,071,045

455,564

0

2,615,481

3,071,045 22.9%

24.6%

7.1

32.4

5.3%

36.2%

Key Performanace Ind.

(19.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.1%192,145Contract Allowance

Total Charges 6,258,717

96.9%

90.1%

9.9%

0.0%

0.0%

9.9%

Current Assets

Fixed Assets

6,066,572

5,468,188

598,384

748

0

599,132

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552593

ANTELOPE VALLEY KIDNEY INSTITUTE

43932 15TH STREET, SUITE #103

LANCASTER, CA 93534

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,737,302

Income Statement

61,678

42,661

1,841,641

482,027

116,085

1,243,529

1,841,641 67.9%

7.3%

57.2

5,853.0

4.2%

28.9%

Key Performanace Ind.

3.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,927,775

100.0%

78.5%

21.5%

0.0%

0.0%

21.5%

Current Assets

Fixed Assets

3,927,775

3,083,177

844,598

30

0

844,628

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 7

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 8: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052841

ANTIOCH DIALYSIS CENTER

3100 DELTA FAIR BLVD

ANTIOCH, CA 94509

CONTRA COSTA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

9,108,936

Income Statement

101,944

4,935

9,215,815

156,934

8,573

9,050,308

9,215,815 21.1%

12.3%

6.4

6.9

6.1%

35.9%

Key Performanace Ind.

58.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.4%95,667Contract Allowance

Total Charges 6,728,469

98.6%

71.2%

28.8%

0.0%

0.0%

28.8%

Current Assets

Fixed Assets

6,632,802

4,725,552

1,907,250

1,794

0

1,909,044

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052334

ARROWHEAD REGIONAL MEDICAL CENTER

400 NORTH PEPPER AVENUE

COLTON, CA 92324

SAN BERNARDINO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 8

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 9: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552517

ARROYO DIALYSIS

1111 S ARROYO PARKWAY #150

PASADENA, CA 91105

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,961,010

Income Statement

-2,712,047

11,340,789

11,589,752

-362,650

0

-11,227,101

-11,589,751 -25.6%

-15.9%

(4.4)

87.5

11.3%

40.3%

Key Performanace Ind.

(8.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,191,479

100.0%

60.1%

39.9%

0.0%

0.0%

39.9%

Current Assets

Fixed Assets

7,191,479

4,320,524

2,870,955

0

0

2,870,955

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552694

ARTESIA HOME TRAINING

16506 LAKEWOOD BLVD SUITE 100

BELLFLOWER, CA 90706

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,376,191

Income Statement

595,991

0

1,972,182

171,197

0

1,800,985

1,972,182 100.5%

21.8%

4.8

125.5

3.0%

25.9%

Key Performanace Ind.

8.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-13.8%-618,981Contract Allowance

Total Charges 4,488,300

113.8%

64.6%

35.4%

0.0%

0.0%

35.4%

Current Assets

Fixed Assets

5,107,281

3,298,079

1,809,202

1,025

0

1,810,227

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 9

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 10: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552563

ASH TREE DIALYSIS

2666 N GROVE INDUSTRIAL DRIVE #106

FRESNO, CA 93727

FRESNO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,461,764

Income Statement

827,670

19,500

7,308,934

1,126,163

35,612

6,147,160

7,308,935 28.4%

10.5%

7.6

27.6

6.0%

33.6%

Key Performanace Ind.

5.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.9%-102,275Contract Allowance

Total Charges 11,543,460

100.9%

84.6%

15.4%

-0.4%

0.0%

15.0%

Current Assets

Fixed Assets

11,645,735

9,856,969

1,788,766

-44,770

0

1,743,996

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052706

ATWATER DIALYSIS

1201 COMMERCE AVE

ATWATER, CA 95301

MERCED

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

281,921

Income Statement

1,256,251

375,214

1,913,386

125,039

96,400

1,691,947

1,913,386 -3.0%

16.7%

7.5

9.8

5.7%

35.3%

Key Performanace Ind.

2.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.9%21,691Contract Allowance

Total Charges 2,476,337

99.1%

102.1%

-2.1%

0.0%

0.0%

-2.1%

Current Assets

Fixed Assets

2,454,646

2,506,308

-51,662

159

0

(51,503)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 10

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 11: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052614

AUBURN DIALYSIS

3126 PROFESSIONAL DRIVE, SUITE 100

AUBURN, CA 95603

PLACER

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,279,738

Income Statement

345,069

375,606

2,000,413

157,119

17,240

1,826,055

2,000,414 17.9%

16.3%

8.5

8.9

5.3%

35.9%

Key Performanace Ind.

8.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.6%-19,453Contract Allowance

Total Charges 3,140,999

100.6%

89.5%

10.5%

-0.2%

0.0%

10.3%

Current Assets

Fixed Assets

3,160,452

2,827,808

332,644

-5,836

0

326,808

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552573

AZUSA DIALYSIS CENTER

310 - 312 NORTH AZUSA AVENUE

AZUSA, CA 91702

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

353,231

Income Statement

12,618

0

365,849

42,311

182,255

141,283

365,849 297.6%

10.7%

12.1

4.8

4.5%

25.6%

Key Performanace Ind.

8.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

80.7%9,598,822Contract Allowance

Total Charges 11,894,185

19.3%

82.0%

18.0%

0.3%

0.0%

18.3%

Current Assets

Fixed Assets

2,295,363

1,882,123

413,240

7,229

0

420,469

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 11

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 12: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052635

BAKERSFIELD BRIMHALL DIALYSIS

8501 BRIMHALL ROAD, BLD 500

BAKERSFIELD, CA 93311

KERN

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,461,399

Income Statement

989,241

0

7,450,640

287,881

333,126

6,829,632

7,450,639 10.1%

17.4%

8.7

29.8

5.6%

37.9%

Key Performanace Ind.

22.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.0%-86,849Contract Allowance

Total Charges 4,422,633

102.0%

84.7%

15.3%

0.0%

0.0%

15.3%

Current Assets

Fixed Assets

4,509,482

3,820,372

689,110

-278

0

688,832

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052673

BAKERSFIELD DIALYSIS CENTER

5143 OFFICE PARK DRIVE

BAKERSFIELD, CA 93309

KERN

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-11,167,402

Income Statement

2,036,420

16,204,679

7,073,697

1,515,858

0

5,557,840

7,073,698 24.7%

17.5%

9.5

32.0

6.5%

39.2%

Key Performanace Ind.

(7.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-4.6%-825,571Contract Allowance

Total Charges 17,816,313

104.6%

92.6%

7.4%

0.0%

0.0%

7.4%

Current Assets

Fixed Assets

18,641,884

17,267,323

1,374,561

-2,630

0

1,371,931

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 12

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 13: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552677

BALBOA SOUTH BAY HOME THERAPIES

340 4TH AVENUE #18

CHULA VISTA, CA 91910

SAN DIEGO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

471,351

Income Statement

203,095

0

674,446

328,476

0

-1,002,920

-674,444 -86.5%

38.6%

166.4

0.0

5.8%

29.7%

Key Performanace Ind.

1.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,378,889

100.0%

63.5%

36.5%

0.0%

0.0%

36.5%

Current Assets

Fixed Assets

2,378,889

1,511,666

867,223

0

0

867,223

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552520

BANNING DIALYSIS

6090 W RAMSEY STREET

BANNING, CA 92220

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

3,193,853

Income Statement

190,885

107,454

3,492,192

329,369

10,372

3,152,451

3,492,192 11.5%

15.4%

7.7

19.1

5.3%

37.1%

Key Performanace Ind.

9.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.2%-8,477Contract Allowance

Total Charges 4,016,386

100.2%

90.9%

9.1%

-0.1%

0.0%

9.0%

Current Assets

Fixed Assets

4,024,863

3,658,994

365,869

-3,436

0

362,433

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 13

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 14: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052581

BEACH CITIES DIALYSIS - GARDEN

1045 W REDONDO BEACH BLVD, #105

GARDENA, CA 90247

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,289,434

Income Statement

487,231

37,031,923

43,808,588

2,739,189

130,728

40,938,670

43,808,587 3.6%

8.5%

86.5

139.2

6.9%

32.7%

Key Performanace Ind.

2.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,667,256

100.0%

68.7%

31.3%

0.0%

0.0%

31.3%

Current Assets

Fixed Assets

4,667,256

3,207,932

1,459,324

18

0

1,459,342

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052701

BEACH CITIES DIALYSIS/TORRANCE

20911 EARL ST #160

TORRANCE, CA 90503

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,289,434

Income Statement

487,231

37,031,923

43,808,588

2,739,189

130,728

40,938,670

43,808,587 1.4%

4.9%

159.4

279.5

6.9%

30.7%

Key Performanace Ind.

2.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,324,681

100.0%

74.9%

25.1%

0.0%

0.0%

25.1%

Current Assets

Fixed Assets

2,324,681

1,741,650

583,031

7

0

583,038

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 14

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 15: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552588

BELLFLOWER DIALYSIS CENTER

15736 WOODRUFF AVENUE

BELLFLOWER, CA 90706

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,089,371

Income Statement

718,447

0

2,807,818

367,197

0

2,440,622

2,807,819 26.9%

18.1%

6.8

21.0

5.8%

37.3%

Key Performanace Ind.

5.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-5.7%-286,100Contract Allowance

Total Charges 4,988,014

105.7%

87.6%

12.4%

0.0%

0.0%

12.5%

Current Assets

Fixed Assets

5,274,114

4,617,701

656,413

768

0

657,181

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052810

BENICIA DIALYSIS

560 FIRST STREET SUITE D103

BENICIA, CA 94510

SOLANO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

925,523

Income Statement

165,000

12,157

1,102,680

192,725

11,600

898,354

1,102,679 62.3%

20.2%

9.6

32.9

5.6%

39.5%

Key Performanace Ind.

4.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.7%-25,871Contract Allowance

Total Charges 3,624,573

100.7%

84.7%

15.3%

0.0%

0.0%

15.3%

Current Assets

Fixed Assets

3,650,444

3,090,824

559,620

304

0

559,924

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 15

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 16: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052587

BERKELEY DIALYSIS

2920 TELEGRAPH AVENUE

BERKELEY, CA 94705

ALAMEDA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,336,065

Income Statement

1,453,321

1,112,263

5,901,649

429,273

153,809

5,318,567

5,901,649 15.2%

10.5%

8.1

14.5

5.9%

34.9%

Key Performanace Ind.

7.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.9%-48,352Contract Allowance

Total Charges 5,484,988

100.9%

85.4%

14.6%

0.0%

0.0%

14.6%

Current Assets

Fixed Assets

5,533,340

4,726,426

806,914

1,640

0

808,554

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052599

BEVERLY HILLS DIALYSIS CTR

50 NORTH LA CIENEGA, SUITE 300

BEVERLY HILLS, CA 90211

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

7,416,041

Income Statement

862,646

5,492,931

13,771,618

270,070

110,068

13,391,480

13,771,618 1.6%

34.8%

8.0

23.5

4.8%

30.1%

Key Performanace Ind.

27.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.5%190,524Contract Allowance

Total Charges 5,496,699

96.5%

96.0%

4.0%

0.0%

0.0%

4.0%

Current Assets

Fixed Assets

5,306,175

5,093,105

213,070

107

0

213,177

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 16

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 17: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052722

BIO-MEDICAL APPLICATIONS OF FREMONT

39505 PASEO PADRE PARKWAY

FREMONT, CA 94538

ALAMEDA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,439,775

Income Statement

13,211,222

0

14,650,997

-530,080

155

-14,121,072

-14,650,997 -17.3%

3.8%

(4.5)

0.0

9.9%

37.5%

Key Performanace Ind.

(2.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 8,435,356

100.0%

71.0%

29.0%

0.0%

0.0%

29.0%

Current Assets

Fixed Assets

8,435,356

5,991,711

2,443,645

0

0

2,443,645

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052548

BIO-MEDICAL APPLICATIONS OF UK

425 S ORCHARD AVENUE

UKIAH, CA 95482

MENDOCINO

BLUE CROSS (TEXAS)

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 17

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 18: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052797

BIO MEDICAL APPLICATIONS ARDEN

37478 CEDAR BLVD UNIT A

NEWARK, CA 94560

ALAMEDA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

674,576

Income Statement

3,950,534

0

4,625,110

-153,906

0

-4,471,205

-4,625,111 -23.7%

2.9%

(5.0)

0.0

9.8%

38.5%

Key Performanace Ind.

(4.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,645,018

100.0%

71.0%

29.0%

0.0%

0.0%

29.0%

Current Assets

Fixed Assets

3,645,018

2,586,247

1,058,771

0

0

1,058,771

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052764

BIO MEDICAL APPLICATIONS OF CALIFORNIA INC

1801 W VALLEY BLVD SUITE 204

ALHAMBRA, CA 91803

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

174,505

Income Statement

-9,908,465

7,853,190

-1,880,770

-275,631

0

2,156,399

1,880,768 -3.4%

-0.6%

(14.2)

0.1

4.2%

37.9%

Key Performanace Ind.

(0.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 597,982

100.0%

112.1%

-12.1%

0.0%

0.0%

-12.1%

Current Assets

Fixed Assets

597,982

670,257

-72,275

0

0

(72,275)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 18

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 19: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052523

BIO MEDICAL LONG BEACH COMM HEMODIALYSIS UNIT

440 WEST OCEAN BL

LONG BEACH, CA 90802

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

722,795

Income Statement

-1,692,978

0

-970,183

-426,356

0

1,396,539

970,183 29.7%

-38.6%

(4.9)

0.0

8.7%

37.1%

Key Performanace Ind.

(1.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,735,598

100.0%

88.9%

11.1%

0.0%

0.0%

11.1%

Current Assets

Fixed Assets

3,735,598

3,320,302

415,296

0

0

415,296

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552614

BIXBY KNOLLS DIALYSIS

3744 LONG BEACH BOULEVARD

LONG BEACH, CA 90807

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,223,864

Income Statement

787,919

0

2,011,783

389,249

151,287

1,471,247

2,011,783 60.0%

22.2%

8.9

23.1

5.4%

35.2%

Key Performanace Ind.

3.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.2%-60,326Contract Allowance

Total Charges 4,852,607

101.2%

81.0%

19.0%

-1.0%

0.0%

18.0%

Current Assets

Fixed Assets

4,912,933

3,978,783

934,150

-51,158

0

882,992

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 19

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 20: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052812

BLYTHE DESERT DIALYSIS

737 WEST HOBSON WAY

BLYTHE, CA 92225

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

306,274

Income Statement

-456,839

0

-150,565

-61,934

0

212,498

150,564 81.0%

27.6%

(10.0)

0.0

4.9%

36.8%

Key Performanace Ind.

(4.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,068,277

100.0%

83.9%

16.1%

0.0%

0.0%

16.1%

Current Assets

Fixed Assets

1,068,277

896,102

172,175

0

0

172,175

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052612

BMA - CENTRAL VALLEY RURAL DIALYSIS

1421 NORTH ACACIA STREET

REEDLEY, CA 93654

FRESNO

TRAILBLAZER (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

342,778

Income Statement

-1,152,977

766,656

-43,543

-109,375

-61

152,978

43,542 154.6%

-9.4%

(3.2)

0.0

9.8%

39.5%

Key Performanace Ind.

(3.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,041,611

100.0%

88.4%

11.6%

0.0%

0.0%

11.6%

Current Assets

Fixed Assets

2,041,611

1,805,141

236,470

0

0

236,470

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 20

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 21: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052830

BMA CALEXICO

408 EAST THIRD STREET SUITE A

CALEXICO, CA 92231

IMPERIAL

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

728,557

Income Statement

216,403

0

944,960

-152,667

0

-792,294

-944,961 -75.1%

15.4%

(2.8)

0.0

9.9%

35.6%

Key Performanace Ind.

(4.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,783,762

100.0%

84.3%

15.7%

0.0%

0.0%

15.7%

Current Assets

Fixed Assets

3,783,762

3,188,546

595,216

0

0

595,216

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052687

BMA CARSON COMMUNITY DIALYSIS

20710 S, LEAPWOOD AVE, SUITE E

CARSON, CA 90746

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

512,413

Income Statement

-572,436

0

-60,023

-125,266

0

185,288

60,022 264.1%

255.7%

(9.9)

0.0

7.7%

40.9%

Key Performanace Ind.

(4.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,610,933

100.0%

81.3%

18.7%

0.0%

0.0%

18.7%

Current Assets

Fixed Assets

2,610,933

2,121,547

489,386

0

0

489,386

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 21

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 22: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052762

BMA OXNARD

1801 HOLSER WALK STE 310

OXNARD, CA 93036

VENTURA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,039,663

Income Statement

5,363,893

0

6,403,556

-388,240

0

-6,015,317

-6,403,557 -26.2%

1.7%

(7.2)

0.0

11.2%

41.5%

Key Performanace Ind.

(2.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,516,318

100.0%

71.4%

28.6%

0.0%

0.0%

28.6%

Current Assets

Fixed Assets

5,516,318

3,940,372

1,575,946

0

0

1,575,946

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052829

BMA SANTA PAULA

242 E HARVARD BLVD

SANTA PAULA, CA 93060

VENTURA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

277,692

Income Statement

-1,726,350

0

-1,448,658

-165,707

0

1,614,366

1,448,659 -1.8%

-13.5%

(7.5)

0.0

9.2%

36.2%

Key Performanace Ind.

(1.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,505,813

100.0%

102.0%

-2.0%

0.0%

0.0%

-2.0%

Current Assets

Fixed Assets

1,505,813

1,535,603

-29,790

0

0

(29,790)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 22

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 23: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052621

BREA DIALYSIS CENTER

595 TAMARACK AVE, SUITE A

BREA, CA 92821

ORANGE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,244,698

Income Statement

508,237

6,098,293

11,851,228

261,016

12,320

11,577,892

11,851,228 8.2%

9.1%

7.4

25.0

5.1%

35.5%

Key Performanace Ind.

20.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.9%41,260Contract Allowance

Total Charges 4,804,681

99.1%

80.2%

19.8%

0.0%

0.0%

19.8%

Current Assets

Fixed Assets

4,763,421

3,819,881

943,540

1,810

0

945,350

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052637

BURBANK DIALYSIS

1211 NORTH SAN FERNANDO BLVD

BURBANK, CA 91504

LOS ANGELES

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

8,430,025

Income Statement

461,595

320,852

9,212,472

362,919

113,559

8,735,991

9,212,469 11.7%

18.1%

10.6

18.2

5.3%

35.9%

Key Performanace Ind.

23.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.0%62,882Contract Allowance

Total Charges 6,377,011

99.0%

83.9%

16.1%

0.0%

0.0%

16.1%

Current Assets

Fixed Assets

6,314,129

5,296,365

1,017,764

877

0

1,018,641

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 23

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 24: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552681

BURLINGAME DIALYSIS

1720 EL CAMINO REAL, SUITE 12

BURLINGAME, CA 94010

SAN MATEO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

-5,094,375

Income Statement

378,921

6,749,397

2,033,943

170,719

0

1,863,224

2,033,943 62.3%

42.7%

7.8

41.1

4.2%

33.0%

Key Performanace Ind.

(29.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.6%35,685Contract Allowance

Total Charges 5,530,883

99.4%

78.9%

21.1%

0.0%

0.0%

21.1%

Current Assets

Fixed Assets

5,495,198

4,334,726

1,160,472

844

0

1,161,316

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552526

CALIFORNIA KIDNEY CARE CENTER

1400 SOUTH GRAND AVENUE #105

LOS ANGELES, CA 90015

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,661,800

Income Statement

419,243

4,865,875

6,946,918

449,713

114,583

6,382,623

6,946,919 19.9%

39.2%

14.1

33.8

4.5%

25.9%

Key Performanace Ind.

3.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,741,058

100.0%

78.7%

21.3%

0.9%

0.0%

22.2%

Current Assets

Fixed Assets

5,741,058

4,519,254

1,221,804

50,599

0

1,272,403

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 24

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 25: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552683

CALVINE DIALYSIS

8243 E STOCKTON BOULEVARD, SUITE 100

SACRAMENTO, CA 95828

SACRAMENTO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,120,568

Income Statement

1,514,129

0

2,634,697

174,998

60,730

2,398,968

2,634,696 3.0%

14.3%

8.2

19.6

5.1%

34.0%

Key Performanace Ind.

6.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.0%-25,978Contract Allowance

Total Charges 2,592,309

101.0%

94.8%

5.2%

-2.5%

0.0%

2.8%

Current Assets

Fixed Assets

2,618,287

2,481,063

137,224

-65,081

0

72,143

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552551

CAMARILLO DIALYSIS

2438 NORTH PONDEROSA DR STE C101

CAMARILLO, CA 93010

VENTURA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-301,739

Income Statement

296,797

1,993,401

1,988,459

238,372

24,849

1,725,237

1,988,458 19.3%

34.7%

10.3

27.6

5.0%

35.5%

Key Performanace Ind.

(1.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.1%-36,647Contract Allowance

Total Charges 3,355,496

101.1%

90.3%

9.7%

0.2%

0.0%

9.8%

Current Assets

Fixed Assets

3,392,143

3,064,311

327,832

5,713

0

333,545

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 25

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 26: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052668

CAMARILLO DIALYSIS CENTER

3801 LAS POSAS RD STE 103

CAMARILLO, CA 93010

VENTURA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

373,922

Income Statement

2,270,800

0

2,644,722

-110,940

0

-2,533,783

-2,644,723 -11.0%

4.3%

(9.6)

0.0

10.2%

36.4%

Key Performanace Ind.

(3.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,756,769

100.0%

84.2%

15.8%

0.0%

0.0%

15.8%

Current Assets

Fixed Assets

1,756,769

1,478,360

278,409

0

0

278,409

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052691

CAMERON PARK DIALYSIS

3311 COACH LANE, SUITE C

CAMERON PARK, CA 95682

EL DORADO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

7,474,514

Income Statement

1,516,190

3,476

8,994,180

142,762

24,079

8,827,337

8,994,178 6.4%

16.5%

7.4

10.7

5.4%

33.8%

Key Performanace Ind.

52.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-3.1%-134,466Contract Allowance

Total Charges 4,351,217

103.1%

76.4%

23.6%

-11.0%

0.0%

12.6%

Current Assets

Fixed Assets

4,485,683

3,426,634

1,059,049

-494,481

0

564,568

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 26

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 27: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552547

CANYON COUNTRY DIALYSIS CENTER

18520 VIA PRINCESSA

SANTA CLARITA, CA 91321

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

782,270

Income Statement

343,169

23,164

1,148,603

207,305

0

941,296

1,148,601 109.1%

24.5%

14.2

33.5

6.3%

28.8%

Key Performanace Ind.

3.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,968,042

100.0%

74.1%

25.9%

0.0%

0.0%

25.9%

Current Assets

Fixed Assets

3,968,042

2,940,900

1,027,142

24

0

1,027,166

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552622

CANYON SPRINGS DIALYSIS

22555 ALESSANDRO BLVD BLDG #5

MORENO VALLEY, CA 92553

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,068,035

Income Statement

1,305,821

0

3,373,856

638,116

0

2,735,739

3,373,855 33.8%

19.6%

9.1

22.4

6.3%

36.9%

Key Performanace Ind.

3.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.4%26,068Contract Allowance

Total Charges 7,307,901

99.6%

83.0%

17.0%

-4.3%

0.0%

12.7%

Current Assets

Fixed Assets

7,281,833

6,046,353

1,235,480

-310,436

0

925,044

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 27

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 28: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552649

CARABELLO DIALYSIS CENTER

757 EAST WASHINGTON BOULEVARD

LOS ANGELES, CA 90021

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-3,493,831

Income Statement

1,382,003

1,938,745

-173,083

204,780

2,184,806

-2,562,670

-173,084 11.5%

15.0%

5.6

57.4

4.2%

30.2%

Key Performanace Ind.

(17.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%472Contract Allowance

Total Charges 2,575,260

100.0%

111.5%

-11.5%

0.0%

0.0%

-11.5%

Current Assets

Fixed Assets

2,574,788

2,870,429

-295,641

282

0

(295,359)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552515

CARMEL MOUNTAIN DIALYSIS

9850 A-D CARMEL MOUNTAIN ROAD

SAN DIEGO, CA 92129

SAN DIEGO

CAHABA GBA (GA)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

1,703,416

Income Statement

183,172

0

1,886,588

245,567

6,536

1,634,484

1,886,587 34.5%

16.6%

11.5

13.2

7.2%

36.0%

Key Performanace Ind.

6.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.9%-114,716Contract Allowance

Total Charges 3,899,304

102.9%

79.4%

20.6%

-6.6%

0.0%

14.1%

Current Assets

Fixed Assets

4,014,020

3,185,410

828,610

-264,411

0

564,199

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 28

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 29: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552572

CARQUINEZ DIALYSIS

125 CORPORATE PLACE, SUITE C

VALLEJO, CA 94590

SOLANO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

942,809

Income Statement

732,051

0

1,674,860

380,249

59,957

1,234,655

1,674,861 113.3%

14.8%

10.1

8.9

5.7%

38.5%

Key Performanace Ind.

2.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-3.1%-189,460Contract Allowance

Total Charges 6,074,856

103.1%

77.7%

22.3%

0.0%

0.0%

22.3%

Current Assets

Fixed Assets

6,264,316

4,866,412

1,397,904

1,060

0

1,398,964

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552696

CARSON-AVALON DIALYSIS,LLC

930 EAST DOMINQUEZ STREET, SUITE B, C, & D

CARSON, CA 90746

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 342 Days Settled

For Profit

Short Term

Balance Sheet

404,933

Income Statement

1,360,636

15,395

1,780,964

1,174,288

1,182,466

-575,791

1,780,963 97.4%

21.4%

11.5

31.8

4.3%

12.4%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 885,761

100.0%

163.3%

-63.3%

0.0%

0.0%

-63.3%

Current Assets

Fixed Assets

885,761

1,446,495

-560,734

0

0

(560,734)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 29

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 30: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052803

CARSON DIALYSIS

1309 EAST CARSON STREET

CARSON, CA 90745

LOS ANGELES

BLUE CROSS (FLORIDA)

12/31/2012 245 Days Settled

For Profit

Short Term

4/30/2012 121 Days Settled

Balance Sheet

-11,620,439

Income Statement

343,871

12,333,585

1,057,017

154,025

2,385

900,609

1,057,019 100.0%

9.2%

10.4

103.1

7.4%

13.3%

Key Performanace Ind.

(75.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

10.4%357,614Contract Allowance

Total Charges 3,443,683

89.6%

70.8%

29.2%

0.0%

0.0%

29.2%

Current Assets

Fixed Assets

3,086,069

2,185,638

900,431

177

0

900,608

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552700

CATHEDRAL CITY DIALYSIS

30885 DATE PALMS DRIVE

CATHEDRAL CITY, CA 92234

RIVERSIDE

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,220,029

Income Statement

1,716,282

0

3,936,311

167,636

2,107,790

1,660,882

3,936,308 62.1%

16.1%

6.5

17.0

3.8%

34.3%

Key Performanace Ind.

13.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-6.3%-267,236Contract Allowance

Total Charges 4,223,828

106.3%

67.5%

32.5%

-9.6%

0.0%

23.0%

Current Assets

Fixed Assets

4,491,064

3,031,352

1,459,712

-428,972

0

1,030,740

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 30

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 31: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052871

CENTRAL COAST KIDNEY DISEASE CENTER

2263 SOUTH DEPOT STREET

SANTA MARIA, CA 93458

SANTA BARBARA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,849,181

Income Statement

1,156,827

0

4,006,008

436,558

0

3,569,450

4,006,008 110.3%

5.9%

30.0

227.4

6.9%

33.2%

Key Performanace Ind.

6.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 9,239,284

100.0%

57.7%

42.3%

0.3%

0.0%

42.6%

Current Assets

Fixed Assets

9,239,284

5,327,857

3,911,427

26,146

0

3,937,573

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052865

CENTURY CITY DIALYSIS

10630 SANTA MONICA BOULEVARD

LOS ANGELES, CA 90025

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-8,802,941

Income Statement

2,549,264

6,934,772

681,095

403,453

774,212

-496,570

681,095 35.2%

28.4%

5.2

23.4

3.9%

27.9%

Key Performanace Ind.

(21.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.2%189,552Contract Allowance

Total Charges 8,685,391

97.8%

101.8%

-1.8%

-0.2%

0.0%

-2.1%

Current Assets

Fixed Assets

8,495,839

8,649,843

-154,004

-20,704

0

(174,708)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 31

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 32: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552581

CERES DIALYSIS CENTER

1768 MITCHELL ROAD # 308

CERES, CA 95307

STANISLAUS

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

205,306

Income Statement

1,171,230

4,438

1,380,974

296,450

106,256

978,270

1,380,976 67.4%

13.7%

6.3

19.7

5.5%

34.8%

Key Performanace Ind.

0.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.1%97,783Contract Allowance

Total Charges 4,563,917

97.9%

85.3%

14.7%

0.0%

0.0%

14.8%

Current Assets

Fixed Assets

4,466,134

3,807,783

658,351

784

0

659,135

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052896

CERRITOS DIALYSIS

19222 PIONEER BLVD, SUITE 101

CERRITOS, CA 90703

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 31 Days Settled

For Profit

Short Term

11/30/2012 335 Days Settled

Balance Sheet

-10,522,352

Income Statement

100,389

10,045,066

-376,897

9,055

0

-54,718

-45,663 100.0%

19.9%

8.0

10,527.0

37.0%

370.5%

Key Performanace Ind.

(1,162.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.3%12,270Contract Allowance

Total Charges 367,274

96.7%

115.4%

-15.4%

0.0%

0.0%

-15.4%

Current Assets

Fixed Assets

355,004

409,722

-54,718

0

0

(54,718)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 32

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 33: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052400

CHCC PERITONEAL DIALYSIS CLINIC

9300 VALLEY CHILDREN'S PLACE

MADERA, CA 93638

MADERA

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052553

CHICO DIALYSIS CENTER

530 COHASSET LANE

CHICO, CA 95926

BUTTE

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

9,108,241

Income Statement

322,272

23,173

9,453,686

253,336

24,325

9,176,026

9,453,687 12.2%

9.3%

7.5

37.7

3.9%

32.1%

Key Performanace Ind.

36.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.0%61,391Contract Allowance

Total Charges 6,061,000

99.0%

81.3%

18.7%

0.0%

0.0%

18.7%

Current Assets

Fixed Assets

5,999,609

4,880,538

1,119,071

230

0

1,119,301

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 33

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 34: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052321

CHILDREN'S HOSPITAL OF LOS ANG

4650 SUNSET BLVD

LOS ANGELES, CA 90027

LOS ANGELES

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052769

CHINATOWN DIALYSIS

636 CLAY STREET

SAN FRANCISCO, CA 94111

SAN FRANCISCO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,990,434

Income Statement

225,906

41,750

2,258,090

312,464

27,757

1,917,869

2,258,090 25.9%

12.3%

12.4

11.7

5.2%

36.8%

Key Performanace Ind.

6.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%23,223Contract Allowance

Total Charges 5,107,024

99.5%

90.2%

9.8%

0.0%

0.0%

9.8%

Current Assets

Fixed Assets

5,083,801

4,586,715

497,086

203

0

497,289

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 34

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 35: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052739

CHINO DIALYSIS

4445 RIVERSIDE DRIVE

CHINO, CA 91710

SAN BERNARDINO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,090,084

Income Statement

554,770

2,392,760

8,037,614

362,188

0

7,675,427

8,037,615 6.9%

27.3%

10.7

14.7

5.3%

34.9%

Key Performanace Ind.

14.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%2,526Contract Allowance

Total Charges 5,532,052

100.0%

90.5%

9.5%

0.0%

0.0%

9.6%

Current Assets

Fixed Assets

5,529,526

5,001,514

528,012

1,517

0

529,529

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052720

CITRUS DIALYSIS CENTER, INC

315 N THIRD AVE, SUITE 104

COVINA, CA 91723

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

491,205

Income Statement

305,673

4,617

801,495

93,845

0

707,650

801,495 46.3%

9.4%

21.1

4.6

6.7%

42.8%

Key Performanace Ind.

5.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

78.0%11,696,267Contract Allowance

Total Charges 15,002,930

22.0%

91.7%

8.3%

1.6%

0.0%

9.9%

Current Assets

Fixed Assets

3,306,663

3,032,624

274,039

53,871

0

327,910

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 35

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 36: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552541

CITRUS VALLEY DIALYSIS

894 HARDT STREET

SAN BERNARDINO, CA 92408

SAN BERNARDINO

TRAILBLAZERS HEALTH ENTERPRISES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,844,049

Income Statement

518,514

0

5,362,563

426,819

78,819

4,856,925

5,362,563 22.7%

12.8%

8.1

20.7

5.5%

36.1%

Key Performanace Ind.

11.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.6%30,501Contract Allowance

Total Charges 5,524,723

99.4%

79.9%

20.1%

0.0%

0.0%

20.1%

Current Assets

Fixed Assets

5,494,222

4,391,588

1,102,634

403

0

1,103,037

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552586

CLEARLAKE DIALYSIS CENTER

14400 OLYMPIC DRIVE

CLEARLAKE, CA 95422

LAKE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-2,133,771

Income Statement

891,247

0

-1,242,524

120,853

0

-1,363,376

-1,242,523 8.6%

16.5%

4.6

17.7

4.6%

32.4%

Key Performanace Ind.

(17.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.6%-32,920Contract Allowance

Total Charges 1,998,949

101.6%

105.8%

-5.8%

0.0%

0.0%

-5.7%

Current Assets

Fixed Assets

2,031,869

2,148,720

-116,851

45

0

(116,806)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 36

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 37: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052679

COASTAL DIALYSIS CENTER

514 NORTH PROSPECT AVE

REDONDO BEACH, CA 90277

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,289,434

Income Statement

487,231

37,031,923

43,808,588

2,739,189

130,728

40,938,670

43,808,587 1.7%

5.9%

163.9

272.7

7.0%

31.6%

Key Performanace Ind.

2.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,382,745

100.0%

71.1%

28.9%

0.0%

0.0%

28.9%

Current Assets

Fixed Assets

2,382,745

1,693,909

688,836

0

0

688,836

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552513

COLLEGE DIALYSIS

6535 UNIVERSITY AVENUE

SAN DIEGO, CA 92115

SAN DIEGO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-395,308

Income Statement

167,749

0

-227,559

299,336

69,304

-596,199

-227,559 -114.4%

16.0%

8.2

45.8

4.2%

32.9%

Key Performanace Ind.

(1.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.0%-37,474Contract Allowance

Total Charges 3,931,358

101.0%

82.8%

17.2%

0.0%

0.0%

17.2%

Current Assets

Fixed Assets

3,968,832

3,287,178

681,654

235

0

681,889

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 37

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 38: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552534

COLUSA INDIAN HEALTH CLINIC DIALYSIS PROGRAM

3710 HIGHWAY 45, SUITE A

COLUSA, CA 95932

COLUSA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

160,054

Income Statement

196,774

0

356,828

15,787

0

341,041

356,828 60.0%

0.0%

10.9

0.0

6.3%

48.8%

Key Performanace Ind.

10.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

68.3%1,585,062Contract Allowance

Total Charges 2,319,652

31.7%

72.1%

27.9%

0.0%

0.0%

27.9%

Current Assets

Fixed Assets

734,590

529,955

204,635

0

0

204,635

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

053525

COMMUNITY DIALYSIS CENTER -FRESNO

285 FRESNO STREET

FRESNO, CA 93701

FRESNO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 38

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 39: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

053524

COMMUNITY DIALYSIS CENTER, CLO

685 MEDICAL CENTER DRIVE, WEST, SUITE 105

CLOVIS, CA 93611

FRESNO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052372

COMMUNITY MEDICAL CENTER FRESN

2823 FRESNO STREET

FRESNO, CA 93715

FRESNO

PALMETTO (CALIFORNIA)

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 39

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 40: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052522

COMPTON COMMUNITY HEMODIALYSIS

801 WEST COMPTON BLVD

COMPTON, CA 90220

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

199,849

Income Statement

37,530

0

237,379

0

952,204

-714,826

237,378 -14.8%

9.7%

0.0

27.4

8.0%

41.5%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.1%2,345Contract Allowance

Total Charges 2,646,885

99.9%

96.0%

4.0%

0.0%

0.0%

4.0%

Current Assets

Fixed Assets

2,644,540

2,538,730

105,810

0

0

105,810

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552535

CONCORD DIALYSIS CENTER

2300 STANWELL DRIVE, SUITE C

CONCORD, CA 94520

CONTRA COSTA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,114,501

Income Statement

326,914

0

4,441,415

196,416

146,562

4,098,437

4,441,415 23.9%

15.5%

7.9

7.5

5.9%

36.6%

Key Performanace Ind.

20.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%2,234Contract Allowance

Total Charges 4,902,161

100.0%

80.0%

20.0%

0.0%

0.0%

20.0%

Current Assets

Fixed Assets

4,899,927

3,920,537

979,390

1,219

0

980,609

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 40

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 41: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052579

CONEJO VALLEY RENAL CENTER

227 W JANSS RD STE 115

THOUSAND OAKS, CA 91360

VENTURA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

411,023

Income Statement

11,447,779

0

11,858,802

-155,805

0

-11,702,994

-11,858,799 -3.8%

2.1%

(5.1)

0.0

9.6%

42.9%

Key Performanace Ind.

(2.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,786,934

100.0%

84.1%

15.9%

0.0%

0.0%

15.9%

Current Assets

Fixed Assets

2,786,934

2,345,124

441,810

0

0

441,810

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552608

CORNERHOUSE DIALYSIS CENTER

2005 NAGLEE AVENUE

SAN JOSE, CA 95128

SANTA CLARA

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

250,225

Income Statement

1,176,310

0

1,426,535

278,020

0

1,148,515

1,426,535 111.8%

23.7%

7.9

9.6

6.3%

35.6%

Key Performanace Ind.

0.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-3.4%-201,304Contract Allowance

Total Charges 5,867,423

103.4%

78.0%

22.0%

-0.9%

0.0%

21.2%

Current Assets

Fixed Assets

6,068,727

4,733,257

1,335,470

-51,747

0

1,283,723

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 41

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 42: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052661

CORONA DIALYSIS CENTER

1820 FULLERTON AVE, STE 180

CORONA, CA 92880

RIVERSIDE

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-777,197

Income Statement

1,751,604

6,718,138

7,692,545

216,906

25,425

7,450,216

7,692,547 -2.4%

19.3%

7.2

17.1

6.0%

34.4%

Key Performanace Ind.

(3.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.3%12,328Contract Allowance

Total Charges 3,612,351

99.7%

104.9%

-4.9%

-0.2%

0.0%

-5.1%

Current Assets

Fixed Assets

3,600,023

3,775,220

-175,197

-7,301

0

(182,498)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552518

COSTA MESA DIALYSIS

1590 SCENIC AVENUE

COSTA MESA, CA 92626

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

42,336

Income Statement

533,014

146,998

722,348

237,360

120,905

364,084

722,349 359.1%

20.6%

7.0

35.7

5.9%

29.9%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.0%-99,674Contract Allowance

Total Charges 4,931,358

102.0%

74.0%

26.0%

0.0%

0.0%

26.0%

Current Assets

Fixed Assets

5,031,032

3,724,096

1,306,936

522

0

1,307,458

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 42

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 43: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052580

COVINA DIALYSIS CTR

1547 W GARVEY AVE

WEST COVINA, CA 91791

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

8,996,602

Income Statement

265,522

0

9,262,124

289,272

9,842

8,963,010

9,262,124 4.8%

9.2%

9.7

22.3

6.3%

36.8%

Key Performanace Ind.

31.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.3%9,754Contract Allowance

Total Charges 3,582,737

99.7%

88.1%

11.9%

0.0%

0.0%

11.9%

Current Assets

Fixed Assets

3,572,983

3,147,156

425,827

400

0

426,227

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552510

CREEKSIDE DIALYSIS CENTER

141 PARKER STREET

VACAVILLE, CA 95688

SOLANO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,492,091

Income Statement

268,172

0

2,760,263

129,876

16,151

2,614,236

2,760,263 -2.5%

12.2%

8.2

10.1

4.8%

37.9%

Key Performanace Ind.

19.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.6%-25,769Contract Allowance

Total Charges 1,582,800

101.6%

104.0%

-4.0%

0.0%

0.0%

-4.0%

Current Assets

Fixed Assets

1,608,569

1,673,373

-64,804

90

0

(64,714)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 43

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 44: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052852

CRESCENT HEIGHTS DIALYSIS CENT

8151 BEVERLY BLVD

LOS ANGELES, CA 90048

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,974,160

Income Statement

179,791

0

3,153,951

360,229

0

2,793,723

3,153,952 7.3%

13.8%

10.4

12.2

5.6%

36.9%

Key Performanace Ind.

8.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.0%-50,451Contract Allowance

Total Charges 5,170,556

101.0%

96.1%

3.9%

0.0%

0.0%

3.9%

Current Assets

Fixed Assets

5,221,007

5,017,800

203,207

1,235

0

204,442

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552544

CROSSROADS DIALYSIS

3214 YORBA LINDA BLVD

FULLERTON, CA 92831

ORANGE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,793,108

Income Statement

347,594

0

2,140,702

605,879

65,186

1,469,639

2,140,704 118.5%

17.8%

6.7

23.8

5.6%

33.6%

Key Performanace Ind.

3.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.8%-141,313Contract Allowance

Total Charges 7,869,380

101.8%

65.1%

34.9%

-13.2%

0.0%

21.7%

Current Assets

Fixed Assets

8,010,693

5,212,844

2,797,849

-1,056,334

0

1,741,515

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 44

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 45: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052546

DALY CITY DIALYSIS

1498 SOUTHGATE AVE

DALY CITY, CA 94015

SAN MATEO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

26,239,592

Income Statement

3,325,004

0

29,564,596

574,829

0

28,989,765

29,564,594 13.9%

3.6%

8.5

19.3

6.2%

36.6%

Key Performanace Ind.

45.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.6%-89,893Contract Allowance

Total Charges 13,908,080

100.6%

71.3%

28.7%

0.1%

0.0%

28.8%

Current Assets

Fixed Assets

13,997,973

9,983,900

4,014,073

11,234

0

4,025,307

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552669

DAVIES DIALYSIS

45 CASTRO ST. SOUTH TOWER 2ND FLOOR

SAN FRANCISCO, CA 94114

SAN FRANCISCO

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

538,875

Income Statement

425,933

0

964,808

229,272

80,833

654,702

964,807 41.2%

41.4%

7.5

17.7

5.7%

36.8%

Key Performanace Ind.

2.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.4%17,145Contract Allowance

Total Charges 4,016,558

99.6%

93.3%

6.7%

0.0%

0.0%

6.7%

Current Assets

Fixed Assets

3,999,413

3,730,839

268,574

1,277

0

269,851

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 45

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 46: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552537

DCI - REDDING

180 NORTHPOINT DRIVE

REDDING, CA 96003

SHASTA

PALMETTO (CALIFORNIA (NORTH)

9/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

972,217

Income Statement

485,407

0

1,457,624

2,835,927

0

-1,376,219

1,459,708 -73.0%

14.3%

17.3

6.6

8.8%

40.7%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.5%204,007Contract Allowance

Total Charges 5,905,766

96.5%

85.0%

15.0%

2.6%

0.0%

17.6%

Current Assets

Fixed Assets

5,701,759

4,845,892

855,867

148,907

0

1,004,774

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052674

DELANO DIALYSIS

905 MAIN STREET

DELANO, CA 93215

KERN

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,635,594

Income Statement

2,018,105

19,607

5,673,306

336,998

97,011

5,239,298

5,673,307 6.3%

8.2%

8.6

16.3

6.0%

35.8%

Key Performanace Ind.

10.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.0%-50,885Contract Allowance

Total Charges 4,912,461

101.0%

93.4%

6.6%

0.0%

0.0%

6.7%

Current Assets

Fixed Assets

4,963,346

4,633,434

329,912

451

0

330,363

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 46

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 47: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052784

DELTA SIERRA DIALYSIS CENTER

555 WEST BENJAMIN HOLT DRIVE #200

STOCKTON, CA 95207

SAN JOAQUIN

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,583,137

Income Statement

656,897

1,769,826

9,009,860

242,056

5,616

8,762,189

9,009,861 8.2%

10.9%

9.2

16.5

4.7%

36.2%

Key Performanace Ind.

27.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.5%-90,417Contract Allowance

Total Charges 3,641,667

102.5%

80.9%

19.1%

0.0%

0.0%

19.1%

Current Assets

Fixed Assets

3,732,084

3,018,289

713,795

734

0

714,529

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552664

DELTA VIEW DIALYSIS

1150 E LELAND ROAD

PITTSBURG, CA 94565

CONTRA COSTA

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-2,100,330

Income Statement

1,309,273

0

-791,057

109,428

52,690

-953,174

-791,056 18.5%

20.8%

7.4

14.7

4.6%

34.5%

Key Performanace Ind.

(19.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-4.9%-106,977Contract Allowance

Total Charges 2,174,817

104.9%

107.9%

-7.9%

0.2%

0.0%

-7.7%

Current Assets

Fixed Assets

2,281,794

2,461,828

-180,034

3,538

0

(176,496)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 47

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 48: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052714

DESERT CITIES DIALYSIS

12675 HESPERIA ROAD

VICTORVILLE, CA 92392

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,706,074

Income Statement

177,508

101,293

3,984,875

579,827

331,630

3,073,418

3,984,875 59.1%

11.4%

11.9

29.6

6.4%

47.2%

Key Performanace Ind.

6.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 8,967,736

100.0%

79.8%

20.2%

0.1%

0.0%

20.3%

Current Assets

Fixed Assets

8,967,736

7,158,286

1,809,450

6,714

0

1,816,164

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052816

DESERT CITIES DIALYSIS-BARSTOW

655 SOUTH 7TH STREET

BARSTOW, CA 92311

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,207,223

Income Statement

10,116

9,064

1,226,403

51,288

0

1,175,115

1,226,403 13.1%

81.7%

11.3

0.0

6.0%

29.1%

Key Performanace Ind.

23.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.1%-2,615Contract Allowance

Total Charges 1,811,776

100.1%

91.6%

8.4%

0.1%

0.0%

8.5%

Current Assets

Fixed Assets

1,814,391

1,661,998

152,393

1,023

0

153,416

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 48

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 49: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052373

DESERT HOSPITAL

1150 NORTH INDIAN AVE

PALM SPRINGS, CA 92262

RIVERSIDE

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Public

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552613

DIALYSIS CENTER OF ONTARIO

2850 INLAND EMPIRE BLVD, SUITE C

ONTARIO, CA 91764

SAN BERNARDINO

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,514,621

Income Statement

587,654

0

3,102,275

1,760,888

427,536

913,854

3,102,278 153.6%

22.4%

11.4

151.0

4.2%

22.1%

Key Performanace Ind.

1.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,219,395

100.0%

73.1%

26.9%

0.0%

0.0%

26.9%

Current Assets

Fixed Assets

5,219,395

3,815,773

1,403,622

5

0

1,403,627

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 49

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 50: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052656

DIALYSIS CENTERS OF VENTURA COUNTY

4567 TELEPHONE RD STE 101

VENTURA, CA 93003

VENTURA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,306,276

Income Statement

16,761,199

0

18,067,475

-568,079

0

-17,499,398

-18,067,477 -9.2%

1.7%

(4.2)

0.0

9.5%

38.2%

Key Performanace Ind.

(2.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,253,512

100.0%

77.8%

22.2%

0.0%

0.0%

22.2%

Current Assets

Fixed Assets

7,253,512

5,642,398

1,611,114

0

0

1,611,114

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552689

DIALYSIS CLINIC, INC - UKIAH

275 SOUTH ORCHARD AVENUE

UKIAH, CA 95482

MENDOCINO

PALMETTO (CALIFORNIA)

9/30/2012 290 Days *Settled

Not for Profit

Short Term

Balance Sheet

628,468

Income Statement

1,397,114

0

2,025,582

3,354,595

0

-1,328,470

2,026,125 57.3%

7.6%

15.1

55.1

9.7%

39.9%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

10.0%78,370Contract Allowance

Total Charges 783,698

90.0%

212.6%

-112.6%

4.7%

0.0%

-108.0%

Current Assets

Fixed Assets

705,328

1,499,707

-794,379

32,819

0

(761,560)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 50

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 51: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052768

DIAMOND VALLEY DIALYSIS

1030 EAST FLORIDA AVE

HEMET, CA 92543

RIVERSIDE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

1,475,544

Income Statement

155,828

2,346,414

3,977,786

235,381

5,622

3,736,784

3,977,787 6.8%

23.8%

8.6

32.5

4.9%

38.7%

Key Performanace Ind.

6.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.3%-8,733Contract Allowance

Total Charges 2,832,720

100.3%

85.2%

14.8%

-5.9%

0.0%

8.9%

Current Assets

Fixed Assets

2,841,453

2,420,751

420,702

-168,007

0

252,695

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552570

DIXON DIALYSIS SERVICES, INC

125 N LINCOLN STREET, SUITE B

DIXON, CA 95620

SOLANO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

492,190

Income Statement

711,239

1,321

1,204,750

78,823

79,565

1,046,362

1,204,750 33.1%

9.2%

7.4

8.3

1.5%

45.1%

Key Performanace Ind.

6.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,079,324

100.0%

83.3%

16.7%

0.0%

0.0%

16.7%

Current Assets

Fixed Assets

2,079,324

1,732,663

346,661

102

0

346,763

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 51

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 52: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052785

DOCTORS DIALYSIS CENTER OF MONTEBELLO

1721 WEST WHITTIER BLVD

MONTEBELLO, CA 90640

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,275,072

Income Statement

239,219

0

5,514,291

378,053

0

5,136,239

5,514,292 15.7%

11.3%

10.9

27.6

6.7%

40.8%

Key Performanace Ind.

14.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.4%18,731Contract Allowance

Total Charges 4,899,337

99.6%

80.0%

20.0%

-3.5%

0.0%

16.5%

Current Assets

Fixed Assets

4,880,606

3,904,286

976,320

-171,658

0

804,662

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052725

DOCTORS DIALYSIS OF EAST LOS ANGELES

950 SOUTH EASTERN AVENUE

LOS ANGELES, CA 90022

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,063,843

Income Statement

297,886

0

5,361,729

459,952

34,965

4,866,811

5,361,728 26.2%

6.0%

8.2

19.0

6.3%

39.3%

Key Performanace Ind.

11.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.4%-85,752Contract Allowance

Total Charges 5,922,874

101.4%

74.1%

25.9%

-4.7%

0.0%

21.3%

Current Assets

Fixed Assets

6,008,626

4,451,111

1,557,515

-280,001

0

1,277,514

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 52

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 53: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052574

DOWNEY DIALYSIS CTR

8630 FLORENCE AVENUE SUITE 101

DOWNEY, CA 90240

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

16,264,675

Income Statement

224,492

8,939

16,498,106

344,651

131,421

16,022,034

16,498,106 11.7%

8.8%

10.4

22.0

5.9%

37.9%

Key Performanace Ind.

47.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.4%158,427Contract Allowance

Total Charges 6,658,010

97.6%

71.3%

28.7%

0.0%

0.0%

28.7%

Current Assets

Fixed Assets

6,499,583

4,633,365

1,866,218

1,036

0

1,867,254

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552624

DOWNEY LANDING DIALYSIS CENTER

11611 BELLFLOWER BOULEVARD

DOWNEY, CA 90241

LOS ANGELES

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-804,752

Income Statement

1,373,143

0

568,391

166,084

284,809

117,497

568,390 895.9%

22.6%

6.6

6.6

5.3%

32.5%

Key Performanace Ind.

(4.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.2%-10,070Contract Allowance

Total Charges 5,997,820

100.2%

82.5%

17.5%

0.0%

0.0%

17.5%

Current Assets

Fixed Assets

6,007,890

4,957,244

1,050,646

1,984

0

1,052,630

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 53

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 54: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052651

DSI BERKELEY DIALYSIS

2895 SEVENTH STREET

BERKELEY, CA 94710

ALAMEDA

BLUE CROSS (TEXAS)

12/31/2012 275 Days Settled

For Profit

Short Term

3/31/2012 91 Days Settled

Balance Sheet

2,313,617

Income Statement

116,024

0

2,429,641

1,845,380

1,260

583,003

2,429,643 100.0%

204.8%

187.3

1,572.6

20.3%

31.9%

Key Performanace Ind.

1.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

94.0%65,686,693Contract Allowance

Total Charges 69,875,921

6.0%

86.1%

13.9%

0.0%

0.0%

13.9%

Current Assets

Fixed Assets

4,189,228

3,606,223

583,005

0

0

583,005

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052675

EAST BAY PERITONEAL DIALYSIS

13939 EAST 14TH STREET, SUITE 110

SAN LEANDRO, CA 94578

ALAMEDA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,419,563

Income Statement

14,415

0

3,433,978

87,710

2,158

3,344,109

3,433,977 -3.3%

25.3%

8.7

48.8

4.6%

38.2%

Key Performanace Ind.

39.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.9%53,199Contract Allowance

Total Charges 1,088,534

95.1%

110.8%

-10.8%

0.0%

0.0%

-10.8%

Current Assets

Fixed Assets

1,035,335

1,147,149

-111,814

178

0

(111,636)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 54

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 55: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552574

EAST L A DIALYSIS CENTER

5830 EAST WHITTIER BOULEVARD

LOS ANGELES, CA 90022

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

526,812

Income Statement

15,694

156,867

699,373

1,892,941

0

-1,193,568

699,373 -155.5%

21.0%

19.6

(5.2)

6.4%

34.2%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,196,014

100.0%

70.9%

29.1%

0.9%

0.0%

30.0%

Current Assets

Fixed Assets

6,196,014

4,394,770

1,801,244

54,946

0

1,856,190

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052622

EAST LA PLAZA DIALYSIS

1700 CESAR E CHAVEZ AVENUE, SUITE L100

LOS ANGELES, CA 90033

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

9,019,848

Income Statement

906,780

1,668,094

11,594,722

901,301

-139,075

10,832,497

11,594,723 16.0%

15.8%

9.9

29.4

5.0%

30.6%

Key Performanace Ind.

10.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.5%252,270Contract Allowance

Total Charges 10,253,856

97.5%

82.7%

17.3%

0.0%

0.0%

17.3%

Current Assets

Fixed Assets

10,001,586

8,269,184

1,732,402

2,031

0

1,734,433

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 55

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 56: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052867

EAST PALMDALE DIALYSIS CENTER

2710 EAST PALMDALE BLVD

PALMDALE, CA 93550

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,010,032

Income Statement

584,296

11,943

1,606,271

866,248

47,547

692,476

1,606,271 75.2%

36.1%

21.7

10.5

4.3%

32.0%

Key Performanace Ind.

1.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

66.4%4,984,649Contract Allowance

Total Charges 7,502,102

33.6%

79.3%

20.7%

0.0%

0.0%

20.7%

Current Assets

Fixed Assets

2,517,453

1,997,012

520,441

0

0

520,441

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052613

EATON CANYON DIALYSIS

2551 E WASHINGTON BLVD

PASADENA, CA 91106

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

7,620,087

Income Statement

178,251

53,887

7,852,225

646,934

0

7,205,291

7,852,225 5.4%

18.6%

10.0

15.8

4.7%

36.0%

Key Performanace Ind.

11.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-6.8%-314,662Contract Allowance

Total Charges 4,594,209

106.8%

92.0%

8.0%

0.0%

0.0%

8.0%

Current Assets

Fixed Assets

4,908,871

4,516,269

392,602

-1,075

0

391,527

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 56

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 57: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052341

EL CAMINO HOSPITAL DIALYSIS

2505 HOSPITAL DRIVE

MOUNTAIN VIEW, CA 94039

SANTA CLARA

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052690

EL CENTRO DESERT VALLEY DIALYSIS

110 SOUTH FIFTH STREET

EL CENTRO, CA 92243

IMPERIAL

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

387,399

Income Statement

6,427,626

0

6,815,025

-264,045

120

-6,551,103

-6,815,028 -15.0%

4.1%

(4.9)

0.0

7.8%

58.9%

Key Performanace Ind.

(1.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,474,569

100.0%

71.7%

28.3%

0.0%

0.0%

28.3%

Current Assets

Fixed Assets

3,474,569

2,492,680

981,889

0

0

981,889

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 57

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 58: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052786

EL CERRITO DIALYSIS

10690 SAN PABLO AVENUE

EL CERRITO, CA 94530

CONTRA COSTA

CAHABA

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,904,009

Income Statement

376,616

10,736

11,291,361

294,022

0

10,997,339

11,291,361 7.2%

15.6%

9.3

13.4

5.9%

39.3%

Key Performanace Ind.

37.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-4.8%-309,738Contract Allowance

Total Charges 6,481,648

104.8%

80.6%

19.4%

-7.8%

0.0%

11.7%

Current Assets

Fixed Assets

6,791,386

5,470,911

1,320,475

-528,475

0

792,000

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552529

ELK GROVE DIALYSIS CENTER

9281 OFFICE PARK CIRCLE, SUITE 105

ELK GROVE, CA 95758

SACRAMENTO

TRAILBLAZERS HEALTH ENTERPRISES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,512,146

Income Statement

358,831

0

1,870,977

400,890

173,361

1,296,725

1,870,976 31.1%

16.2%

8.3

18.4

5.6%

35.9%

Key Performanace Ind.

3.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.2%-67,146Contract Allowance

Total Charges 5,425,027

101.2%

85.7%

14.3%

-7.0%

0.0%

7.3%

Current Assets

Fixed Assets

5,492,173

4,706,103

786,070

-383,170

0

402,900

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 58

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 59: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052756

ENCINITAS DIALYSIS

332 SANTA FE DRIVE, SUITE 100

ENCINITAS, CA 92024

SAN DIEGO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,395,215

Income Statement

111,780

1,293,995

3,800,990

149,977

19,982

3,631,031

3,800,990 13.3%

27.5%

8.5

48.0

4.5%

33.1%

Key Performanace Ind.

16.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.5%-15,505Contract Allowance

Total Charges 3,192,594

100.5%

84.9%

15.1%

0.0%

0.0%

15.1%

Current Assets

Fixed Assets

3,208,099

2,723,955

484,144

234

0

484,378

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052525

ESCONDIDO DIALYSIS

203 E SECOND AVENUE

ESCONDIDO, CA 92025

SAN DIEGO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

17,875,367

Income Statement

295,576

652,185

18,823,128

452,226

59,663

18,311,240

18,823,129 7.8%

17.4%

8.8

31.1

4.8%

35.3%

Key Performanace Ind.

39.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-12.6%-575,293Contract Allowance

Total Charges 4,564,371

112.6%

72.2%

27.8%

0.0%

0.0%

27.9%

Current Assets

Fixed Assets

5,139,664

3,708,546

1,431,118

560

0

1,431,678

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 59

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 60: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

053514

EVERGREEN DIALYSIS SERVICES

2240 TULLY ROAD

SAN JOSE, CA 95122

SANTA CLARA

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552594

EXETER DIALYSIS

1116 WEST VISALIA ROAD, SUITE 106

EXETER, CA 93221

TULARE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,790,361

Income Statement

869,746

0

-920,615

204,829

62,975

-1,188,419

-920,615 -42.9%

14.4%

9.7

100.2

6.1%

38.6%

Key Performanace Ind.

(8.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-8.3%-236,094Contract Allowance

Total Charges 2,835,321

108.3%

83.4%

16.6%

0.0%

0.0%

16.6%

Current Assets

Fixed Assets

3,071,415

2,562,233

509,182

540

0

509,722

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 60

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 61: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052618

FAIRFIELD DIALYSIS CENTER

4660 CENTRAL WAY

FAIRFIELD, CA 94533

SOLANO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

17,752,593

Income Statement

1,033,485

9,300

18,795,378

757,320

61,695

17,976,365

18,795,380 17.9%

13.6%

9.1

11.9

5.1%

32.6%

Key Performanace Ind.

23.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.5%-159,709Contract Allowance

Total Charges 10,443,924

101.5%

69.7%

30.3%

0.0%

0.0%

30.3%

Current Assets

Fixed Assets

10,603,633

7,390,244

3,213,389

2,411

0

3,215,800

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052872

FLORENCE DIALYSIS CENTER

351 WEST FLORENCE AVENUE

LOS ANGELES, CA 90003

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

194,912

Income Statement

189,263

0

384,175

0

1,091,827

-707,652

384,175 -75.8%

40.5%

0.0

18.7

6.0%

44.1%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,824,969

100.0%

86.0%

14.0%

0.0%

0.0%

14.0%

Current Assets

Fixed Assets

3,824,969

3,288,601

536,368

0

0

536,368

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 61

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 62: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052857

FLORIN DIALYSIS CENTER

7000 STOCKTON BLVD

SACRAMENTO, CA 95823

SACRAMENTO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

13,408,402

Income Statement

331,375

0

13,739,777

687,059

0

13,052,717

13,739,776 18.2%

10.4%

10.9

12.6

6.7%

39.1%

Key Performanace Ind.

19.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.7%-67,805Contract Allowance

Total Charges 9,086,134

100.7%

74.2%

25.8%

0.1%

0.0%

25.9%

Current Assets

Fixed Assets

9,153,939

6,788,283

2,365,656

4,880

0

2,370,536

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052524

FMC DIALYSIS OF SANTA ROSA

1020 SECOND STREET

SANTA ROSA, CA 95404

SONOMA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

699,855

Income Statement

2,300,257

0

3,000,112

-175,181

0

-2,824,932

-3,000,113 -20.8%

5.0%

(4.1)

0.0

11.7%

43.7%

Key Performanace Ind.

(4.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,402,562

100.0%

82.7%

17.3%

0.0%

0.0%

17.3%

Current Assets

Fixed Assets

3,402,562

2,813,885

588,677

0

0

588,677

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 62

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 63: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052890

FMC DIALYSIS SERVICES-ANTELOPE

44950 VALLEY CENTRAL WAY, SUITE 108

LANCASTER, CA 93536

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

749,939

Income Statement

-310,566

0

439,373

-217,340

0

-222,033

-439,373 -341.7%

36.7%

(1.4)

0.0

9.6%

34.3%

Key Performanace Ind.

(3.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,238,027

100.0%

85.5%

14.5%

0.0%

0.0%

14.5%

Current Assets

Fixed Assets

5,238,027

4,479,257

758,770

0

0

758,770

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052860

FMC DIALYSIS SERVICES CHANNEL ISLANDS

2679 B SAVIERS RD

OXNARD, CA 93033

VENTURA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

915,007

Income Statement

1,783,019

0

2,698,026

-461,899

0

-2,236,127

-2,698,026 -45.2%

10.0%

(13.5)

0.0

11.3%

39.0%

Key Performanace Ind.

(2.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,781,251

100.0%

78.9%

21.1%

0.0%

0.0%

21.1%

Current Assets

Fixed Assets

4,781,251

3,771,281

1,009,970

0

0

1,009,970

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 63

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 64: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052862

FMC DIALYSIS SERVICES NORTH ORANGE COUNTY

511 N BROOKHURST STREET, STE 100

ANAHEIM, CA 92801

ORANGE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

762,222

Income Statement

3,707,786

0

4,470,008

-224,718

0

-4,245,291

-4,470,009 -30.4%

6.0%

(3.0)

0.0

11.8%

40.9%

Key Performanace Ind.

(3.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,712,848

100.0%

77.4%

22.6%

0.0%

0.0%

22.6%

Current Assets

Fixed Assets

5,712,848

4,420,208

1,292,640

0

0

1,292,640

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052880

FMC DIALYSIS SERVICES OF BELLF

10116 ROSECRANS AVENUE

BELLFLOWER, CA 90706

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

889,675

Income Statement

5,799,605

0

6,689,280

-294,054

0

-6,395,225

-6,689,279 -28.4%

3.4%

(3.2)

0.0

11.5%

38.9%

Key Performanace Ind.

(3.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,683,074

100.0%

76.4%

23.6%

0.0%

0.0%

23.6%

Current Assets

Fixed Assets

7,683,074

5,867,451

1,815,623

0

0

1,815,623

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 64

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 65: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052886

FMC DIALYSIS SERVICES OF COLLEGE

4660 EL CAJON BLVD, SUITE 110

SAN DIEGO, CA 92115

SAN DIEGO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

371,513

Income Statement

-1,278,310

0

-906,797

-135,653

0

1,042,452

906,799 41.0%

-23.6%

(5.6)

0.0

8.7%

40.4%

Key Performanace Ind.

(2.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,249,794

100.0%

81.0%

19.0%

0.0%

0.0%

19.0%

Current Assets

Fixed Assets

2,249,794

1,822,035

427,759

0

0

427,759

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552506

FMC DIALYSIS SERVICES OF IRWINDALE

12711 RAMONA BLVD, SUITE 111

IRWINDALE, CA 91706

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

719,639

Income Statement

5,834,013

0

6,553,652

-406,021

0

-6,147,633

-6,553,654 -25.8%

4.4%

(3.4)

0.0

10.3%

36.6%

Key Performanace Ind.

(1.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,349,376

100.0%

75.0%

25.0%

0.0%

0.0%

25.0%

Current Assets

Fixed Assets

6,349,376

4,763,981

1,585,395

0

0

1,585,395

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 65

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 66: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052889

FMC DIALYSIS SERVICES OF NORTH

145 WEST VICTORIA STREET

LONG BEACH, CA 90805

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

367,624

Income Statement

-738,949

0

-371,325

-118,660

0

489,984

371,324 97.2%

40.7%

(3.8)

0.0

9.1%

36.8%

Key Performanace Ind.

(3.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,896,294

100.0%

83.6%

16.4%

0.0%

0.0%

16.4%

Current Assets

Fixed Assets

2,896,294

2,419,945

476,349

0

0

476,349

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052885

FMC DIALYSIS SERVICES OF PARADISE

6919 PARADISE VALLEY ROAD

SAN DIEGO, CA 92139

SAN DIEGO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

721,138

Income Statement

2,404,568

0

3,125,706

-309,958

0

-2,815,747

-3,125,705 -37.7%

8.7%

(5.0)

0.0

8.6%

37.8%

Key Performanace Ind.

(2.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,891,534

100.0%

78.3%

21.7%

0.0%

0.0%

21.7%

Current Assets

Fixed Assets

4,891,534

3,829,164

1,062,370

0

0

1,062,370

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 66

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 67: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052878

FMC DIALYSIS SERVICES OF SAN B

636 EAST BRIER DRIVE, SUITE 150

SAN BERNARDINO, CA 92408

SAN BERNARDINO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

640,271

Income Statement

815,707

0

1,455,978

-172,706

0

-1,283,273

-1,455,979 -69.8%

9.9%

(2.1)

0.0

11.3%

38.2%

Key Performanace Ind.

(3.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,625,827

100.0%

80.6%

19.4%

0.0%

0.0%

19.4%

Current Assets

Fixed Assets

4,625,827

3,730,497

895,330

0

0

895,330

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552503

FMC DIALYSIS SERVICES OF SANTA ROSA NORTH

487 AVIATION BLVD, SUITE 110

SANTA ROSA, CA 95403

SONOMA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

188,541

Income Statement

-2,447,619

0

-2,259,078

-54,428

0

2,313,507

2,259,079 -1.1%

-11.1%

(3.8)

0.1

5.6%

33.9%

Key Performanace Ind.

(3.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,082,000

100.0%

102.4%

-2.4%

0.0%

0.0%

-2.4%

Current Assets

Fixed Assets

1,082,000

1,108,423

-26,423

0

0

(26,423)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 67

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 68: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052882

FMC DIALYSIS SERVICES OF W LOS

301 NORTH PRAIRIE AVENUE, SUITE 100

INGLEWOOD, CA 90301

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

738,942

Income Statement

323,881

0

1,062,823

-250,097

0

-812,727

-1,062,824 -135.3%

25.4%

(5.9)

0.0

9.2%

38.2%

Key Performanace Ind.

(3.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,516,255

100.0%

80.1%

19.9%

0.0%

0.0%

19.9%

Current Assets

Fixed Assets

5,516,255

4,416,806

1,099,449

0

0

1,099,449

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052847

FMC DIALYSIS SERVICES OF WEST

1540 W WEST COVINA PARKWAY

WEST COVINA, CA 91790

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

Public

Short Term

Balance Sheet

654,549

Income Statement

-2,133,753

1,419,599

-59,605

-175,302

0

234,907

59,605 192.3%

-14.8%

(4.9)

0.0

7.2%

34.5%

Key Performanace Ind.

(3.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,413,731

100.0%

86.8%

13.2%

0.0%

0.0%

13.2%

Current Assets

Fixed Assets

3,413,731

2,961,909

451,822

0

0

451,822

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 68

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 69: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552508

FMC DIALYSIS SERVICES OF WOODLAND HILLS

19836 VENTURA BLVD SUITE C

WOODLAND HILLS, CA 91364

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

616,686

Income Statement

-1,350,631

0

-733,945

-216,037

0

949,982

733,945 62.3%

-133.6%

(7.6)

0.0

8.8%

35.5%

Key Performanace Ind.

(2.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,435,420

100.0%

86.7%

13.3%

0.0%

0.0%

13.3%

Current Assets

Fixed Assets

4,435,420

3,843,487

591,933

0

0

591,933

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052855

FMC DIALYSIS SERVICES RANCHO C

10532 ACACIA STREET, SUITE B-2

RANCHO CUCAMONGA, CA 91730

SAN BERNARDINO

BLUE CROSS (UTAH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

884,614

Income Statement

1,036,705

0

1,921,319

-282,595

0

-1,638,723

-1,921,318 -58.7%

7.7%

(1.4)

0.0

10.2%

37.5%

Key Performanace Ind.

(3.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,633,570

100.0%

82.9%

17.1%

0.0%

0.0%

17.1%

Current Assets

Fixed Assets

5,633,570

4,672,189

961,381

0

0

961,381

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 69

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 70: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052848

FMC DIALYSIS SERVICES RIVERSIDE

3470 LA SIERRA AVENUE

RIVERSIDE, CA 92503

RIVERSIDE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

913,973

Income Statement

4,691,715

0

5,605,688

-237,375

0

-5,368,314

-5,605,689 -33.0%

4.2%

(4.0)

0.0

8.9%

37.1%

Key Performanace Ind.

(3.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,897,436

100.0%

74.3%

25.7%

0.0%

0.0%

25.7%

Current Assets

Fixed Assets

6,897,436

5,124,709

1,772,727

0

0

1,772,727

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052861

FMC DIALYSIS SERVICES SOUTH ORANGE COUNTY

2020 EAST FIRST STREET, SUITE 110

SANTA ANA, CA 92705

ORANGE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

808,692

Income Statement

4,920,530

0

5,729,222

-189,973

0

-5,539,251

-5,729,224 -34.1%

4.9%

(0.8)

0.0

9.5%

38.1%

Key Performanace Ind.

(4.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,147,046

100.0%

69.3%

30.7%

0.0%

0.0%

30.7%

Current Assets

Fixed Assets

6,147,046

4,259,636

1,887,410

0

0

1,887,410

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 70

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 71: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052624

FMC OF PETALUMA

715 SOUTHPOINT BLVD, SUITE A

PETALUMA, CA 94954

SONOMA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

869,659

Income Statement

3,747,545

0

4,617,204

-279,672

-1,622

-4,335,910

-4,617,204 -19.7%

4.3%

(4.6)

0.0

9.9%

41.3%

Key Performanace Ind.

(3.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,953,945

100.0%

78.5%

21.5%

0.0%

0.0%

21.5%

Current Assets

Fixed Assets

3,953,945

3,101,931

852,014

0

0

852,014

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552516

FMCNA DIALYSIS SERVICES OF RANCHO

11031 VIA FRONTERA SUITE C

SAN DIEGO, CA 92127

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

614,346

Income Statement

3,359,384

0

3,973,730

-263,660

0

-3,710,070

-3,973,730 -39.9%

6.4%

(8.5)

0.0

6.8%

39.5%

Key Performanace Ind.

(2.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,052,064

100.0%

63.5%

36.5%

0.0%

0.0%

36.5%

Current Assets

Fixed Assets

4,052,064

2,571,789

1,480,275

0

0

1,480,275

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 71

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 72: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052544

FMCNA OF CULVER CITY

9432 W VENICE BLVD

CULVER CITY, CA 90232

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

742,222

Income Statement

668,140

0

1,410,362

-282,728

0

-1,127,634

-1,410,362 -44.1%

18.1%

(5.0)

0.0

8.9%

36.0%

Key Performanace Ind.

(2.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,552,814

100.0%

89.1%

10.9%

0.0%

0.0%

10.9%

Current Assets

Fixed Assets

4,552,814

4,055,346

497,468

0

0

497,468

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052682

FONTANA DIALYSIS

17590 FOOTHILL BLVD SUITE 301

FONTANA, CA 92335

SAN BERNARDINO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

1,750,179

Income Statement

1,299,480

2,341,599

5,391,258

474,574

257,755

4,658,928

5,391,257 13.7%

17.6%

7.5

14.4

4.5%

34.0%

Key Performanace Ind.

3.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%25,755Contract Allowance

Total Charges 5,533,484

99.5%

88.4%

11.6%

0.0%

0.0%

11.6%

Current Assets

Fixed Assets

5,507,729

4,867,425

640,304

236

0

640,540

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 72

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 73: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552566

FORT BRAGG DIALYSIS - DCI

512 CYPRESS STREET

FORT BRAGG, CA 95437

MENDOCINO

BLUE CROSS (GEORGIA)

9/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

107,130

Income Statement

11,484

0

118,614

2,014,363

0

-1,895,748

118,615 10.8%

20.6%

10.2

15.1

9.0%

31.0%

Key Performanace Ind.

0.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

6.1%39,151Contract Allowance

Total Charges 645,473

93.9%

134.7%

-34.7%

1.0%

0.0%

-33.8%

Current Assets

Fixed Assets

606,322

816,867

-210,545

5,825

0

(204,720)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552620

FOSTER CITY DIALYSIS CENTER

1261 E HILLSDALE BLVD, SUITE 2

FOSTER CITY, CA 94404

SAN MATEO

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-3,586,653

Income Statement

1,338,462

0

-2,248,191

82,376

0

-2,330,567

-2,248,191 0.7%

22.9%

8.6

15.3

3.4%

31.7%

Key Performanace Ind.

(43.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.1%-42,824Contract Allowance

Total Charges 2,080,530

102.1%

100.8%

-0.8%

0.0%

0.0%

-0.7%

Current Assets

Fixed Assets

2,123,354

2,139,508

-16,154

937

0

(15,217)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 73

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 74: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552630

FOUNTAIN VALLEY REGIONAL DIALYSIS CENTER

17150 EUCLID AVENUE, SUITE 111

FOUNTAIN VALLEY, CA 92708

ORANGE

PALMETTO (CALIFORNIA)

12/31/2012 31 Days Settled

For Profit

Short Term

11/30/2012 335 Days Settled

Balance Sheet

-2,298,963

Income Statement

348,857

1,806,386

-143,720

3,251

0

-61,348

-58,097 100.0%

12.3%

7.3

170.7

15.2%

376.4%

Key Performanace Ind.

(707.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.3%3,172Contract Allowance

Total Charges 94,939

96.7%

166.9%

-66.9%

0.0%

0.0%

-66.9%

Current Assets

Fixed Assets

91,767

153,116

-61,349

0

0

(61,349)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552699

FREMONT AT HOME

39355 CALIFORNIA STREET

FREMONT, CA 94538

ALAMEDA

PALMETTO (CALIFORNIA)

12/31/2012 327 Days Settled

For Profit

Short Term

Balance Sheet

6,096,006

Income Statement

507,870

23,879

6,627,755

15,927

4,793,046

1,818,783

6,627,756 -11.9%

25.9%

4.5

14.3

2.8%

27.0%

Key Performanace Ind.

382.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.5%11,843Contract Allowance

Total Charges 790,665

98.5%

144.0%

-44.0%

16.3%

0.0%

-27.7%

Current Assets

Fixed Assets

778,822

1,121,263

-342,441

126,905

0

(215,536)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 74

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 75: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552698

FREMONT DIALYSIS

2599 STEVENSON BLVD

FREMONT, CA 94538

ALAMEDA

PALMETTO (CALIFORNIA)

12/31/2012 266 Days Settled

For Profit

Short Term

Balance Sheet

-3,116,898

Income Statement

2,317,500

0

-799,398

39,242

44,168

-882,807

-799,397 55.2%

13.5%

6.3

6.3

3.3%

39.6%

Key Performanace Ind.

(79.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.0%7,398Contract Allowance

Total Charges 754,622

99.0%

202.8%

-102.8%

37.6%

0.0%

-65.2%

Current Assets

Fixed Assets

747,224

1,515,440

-768,216

280,896

0

(487,320)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552525

FRESENIUS MEDICAL CARE

451 S BRAND BLVD

SAN FERNANDO, CA 91340

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

885,861

Income Statement

1,616,738

0

2,502,599

-286,848

0

-2,215,750

-2,502,598 -60.1%

21.8%

(3.9)

0.0

10.5%

35.9%

Key Performanace Ind.

(3.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,077,851

100.0%

81.2%

18.8%

0.0%

0.0%

18.8%

Current Assets

Fixed Assets

7,077,851

5,745,987

1,331,864

0

0

1,331,864

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 75

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 76: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052694

FRESENIUS MEDICAL CARE - LOS GATOS

14651 SOUTH BASCOM AVENUE #100

LOS GATOS, CA 95032

SANTA CLARA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

794,389

Income Statement

9,178,040

0

9,972,429

-173,977

0

-9,798,452

-9,972,429 -13.7%

2.8%

(7.5)

0.0

9.8%

39.9%

Key Performanace Ind.

(4.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,282,855

100.0%

68.7%

31.3%

0.0%

0.0%

31.3%

Current Assets

Fixed Assets

4,282,855

2,940,821

1,342,034

0

0

1,342,034

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552641

FRESENIUS MEDICAL CARE - NORWALK EAST

13063 ROSECRANS AVENUE, BLDG 1

SANTA FE SPRINGS, CA 90670

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

607,801

Income Statement

-2,784,415

0

-2,176,614

-211,657

0

2,388,270

2,176,613 26.4%

-26.3%

(3.0)

0.0

6.6%

35.5%

Key Performanace Ind.

(2.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,339,400

100.0%

81.1%

18.9%

0.0%

0.0%

18.9%

Current Assets

Fixed Assets

3,339,400

2,708,640

630,760

0

0

630,760

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 76

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 77: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552634

FRESENIUS MEDICAL CARE - SAN JOSE

6850-A SANTA TERESA BLVD

SAN JOSE, CA 95119

SANTA CLARA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

332,386

Income Statement

-1,784,691

0

-1,452,305

-194,917

0

1,647,223

1,452,306 -30.0%

-48.4%

(2.4)

0.1

6.1%

29.8%

Key Performanace Ind.

(1.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,078,394

100.0%

145.7%

-45.7%

0.0%

0.0%

-45.7%

Current Assets

Fixed Assets

1,078,394

1,571,746

-493,352

0

0

(493,352)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052576

FRESENIUS MEDICAL CARE BALBOA - KEARNY MESA

7927 OSTROW STREET, SUITE A

SAN DIEGO, CA 92111

SAN DIEGO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,590,978

Income Statement

246,628

0

2,837,606

8,534,705

0

-11,372,308

-2,837,603 -54.0%

43.1%

449.2

0.0

9.3%

37.9%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 13,677,709

100.0%

55.1%

44.9%

0.0%

0.0%

44.9%

Current Assets

Fixed Assets

13,677,709

7,540,808

6,136,901

0

0

6,136,901

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 77

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 78: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052842

FRESENIUS MEDICAL CARE BUENA CREEK

950 HACIENDA DRIVE

VISTA, CA 92081

SAN DIEGO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

747,046

Income Statement

-1,446,354

1,566,541

867,233

-376,333

0

-490,901

-867,234 -126.3%

-78.4%

(5.9)

0.0

9.2%

34.6%

Key Performanace Ind.

(2.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,759,051

100.0%

87.0%

13.0%

0.0%

0.0%

13.0%

Current Assets

Fixed Assets

4,759,051

4,139,127

619,924

0

0

619,924

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052549

FRESENIUS MEDICAL CARE BURBANK

2031 WEST ALAMEDA AVE SUITE 202

BURBANK, CA 91506

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

857,658

Income Statement

740,880

2,308,471

3,907,009

-338,957

0

-3,568,053

-3,907,010 -53.8%

42.8%

(11.3)

0.0

8.3%

36.5%

Key Performanace Ind.

(2.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,142,557

100.0%

68.8%

31.2%

0.0%

0.0%

31.2%

Current Assets

Fixed Assets

6,142,557

4,223,735

1,918,822

0

0

1,918,822

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 78

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 79: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552512

FRESENIUS MEDICAL CARE DIABLO BRENTWOOD

4510 OHARA AVENUE, SUITE B

BRENTWOOD, CA 94513

CONTRA COSTA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,075,771

Income Statement

136,337

776,339

1,988,447

5,632,231

0

-7,620,676

-1,988,445 -24.6%

30.9%

562.9

0.0

9.7%

42.0%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,700,497

100.0%

67.1%

32.9%

0.0%

0.0%

32.9%

Current Assets

Fixed Assets

5,700,497

3,826,222

1,874,275

0

0

1,874,275

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052757

FRESENIUS MEDICAL CARE DIABLO CENTRAL PITTSBURG

2155 LOVERIDGE ROAD

PITTSBURG, CA 94565

CONTRA COSTA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

791,549

Income Statement

72,984

0

864,533

400,314

0

-1,264,847

-864,533 -66.0%

16.3%

77.7

0.0

11.4%

43.8%

Key Performanace Ind.

2.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,524,869

100.0%

76.3%

23.7%

0.0%

0.0%

23.7%

Current Assets

Fixed Assets

3,524,869

2,690,354

834,515

0

0

834,515

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 79

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 80: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052759

FRESENIUS MEDICAL CARE DIABLO CONCORD

508 CONTRA COSTA BOULEVARD, SUITE D

PLEASANT HILL, CA 94523

CONTRA COSTA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,443,970

Income Statement

251,367

0

1,695,337

6,081,267

0

-7,776,603

-1,695,336 -40.6%

18.9%

473.0

0.0

11.4%

45.3%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 8,152,718

100.0%

61.3%

38.7%

0.0%

0.0%

38.7%

Current Assets

Fixed Assets

8,152,718

4,994,749

3,157,969

0

0

3,157,969

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552680

FRESENIUS MEDICAL CARE DIABLO EAST ANTIOCH

2163 COUNTRY HILLS DRIVE

ANTIOCH, CA 94509

CONTRA COSTA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

378,834

Income Statement

399,982

0

778,816

-2,151,578

0

1,372,761

-778,817 -33.8%

69.3%

(387.1)

0.1

6.4%

31.9%

Key Performanace Ind.

(0.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,336,737

100.0%

134.8%

-34.8%

0.0%

0.0%

-34.8%

Current Assets

Fixed Assets

1,336,737

1,801,347

-464,610

0

0

(464,610)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 80

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 81: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052758

FRESENIUS MEDICAL CARE DIABLO WALNUT CREEK

365 LENNON LANE, SUITE 160

WALNUT CREEK, CA 94596

CONTRA COSTA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

1,114,795

Income Statement

362,180

0

1,476,975

4,511,763

0

-5,988,738

-1,476,975 -32.3%

21.6%

416.6

0.0

10.8%

40.9%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,312,392

100.0%

69.3%

30.7%

0.0%

0.0%

30.7%

Current Assets

Fixed Assets

6,312,392

4,376,221

1,936,171

0

0

1,936,171

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052831

FRESENIUS MEDICAL CARE DIABLO WEST ANTIOCH

2386 BUCHANAN ROAD

ANTIOCH, CA 94509

CONTRA COSTA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

912,355

Income Statement

133,143

-776,339

269,159

3,931,295

0

-4,200,455

-269,160 -37.7%

21.6%

431.6

0.0

11.4%

43.6%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,047,822

100.0%

68.6%

31.4%

0.0%

0.0%

31.4%

Current Assets

Fixed Assets

5,047,822

3,463,019

1,584,803

0

0

1,584,803

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 81

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 82: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552671

FRESENIUS MEDICAL CARE EUCALYPTUS

610 NORTH EUCALYPTUS AVENUE

INGLEWOOD, CA 90302

LOS ANGELES

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,919,785

Income Statement

-629,378

0

1,290,407

-572,707

0

-717,699

-1,290,406 -84.1%

256.8%

(30.4)

0.7

5.8%

32.9%

Key Performanace Ind.

(3.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,788,877

100.0%

87.4%

12.6%

0.0%

0.0%

12.6%

Current Assets

Fixed Assets

4,788,877

4,185,196

603,681

0

0

603,681

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552655

FRESENIUS MEDICAL CARE IMPERIAL VALLEY HOME

2205 ROSS AVENUE SUITE 3 & 4

EL CENTRO, CA 92243

IMPERIAL

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

319,582

Income Statement

190,980

0

510,562

254,305

0

-764,867

-510,562 -81.9%

26.0%

211.6

0.0

5.5%

26.9%

Key Performanace Ind.

1.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,470,310

100.0%

57.4%

42.6%

0.0%

0.0%

42.6%

Current Assets

Fixed Assets

1,470,310

843,845

626,465

0

0

626,465

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 82

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 83: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052731

FRESENIUS MEDICAL CARE MARINA BAY

630 BAY BLVD STE 101

CHULA VISTA, CA 91910

SAN DIEGO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,416,197

Income Statement

475,840

0

1,892,037

1,394,621

0

-3,286,657

-1,892,036 -63.1%

41.0%

119.5

0.0

10.3%

45.0%

Key Performanace Ind.

1.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,652,611

100.0%

72.9%

27.1%

0.0%

0.0%

27.1%

Current Assets

Fixed Assets

7,652,611

5,578,612

2,073,999

0

0

2,073,999

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052633

FRESENIUS MEDICAL CARE MISSION HILLS

11550 INDIAN HILLS RD, STE 100

MISSION HILLS, CA 91345

LOS ANGELES

TRAILBLAZER (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,899,189

Income Statement

-852,242

0

3,046,947

-1,161,745

0

-1,885,202

-3,046,947 -111.0%

569.3%

(36.4)

3.5

8.9%

39.1%

Key Performanace Ind.

(3.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 8,726,314

100.0%

76.0%

24.0%

0.0%

0.0%

24.0%

Current Assets

Fixed Assets

8,726,314

6,633,254

2,093,060

0

0

2,093,060

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 83

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 84: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552595

FRESENIUS MEDICAL CARE MISSION VIEJO

23681 VIA LINDA, SUITE E

MISSION VIEJO, CA 92691

ORANGE

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

443,796

Income Statement

-2,064,681

0

-1,620,885

-332,308

0

1,953,193

1,620,885 7.8%

-37.4%

(1.8)

0.0

7.1%

36.2%

Key Performanace Ind.

(1.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,840,024

100.0%

94.6%

5.4%

0.0%

0.0%

5.4%

Current Assets

Fixed Assets

2,840,024

2,687,632

152,392

0

0

152,392

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552562

FRESENIUS MEDICAL CARE OF BAKERSFIELD

8625 LIBERTY PARK SUITE 102

BAKERSFIELD, CA 93311

KERN

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,560,743

Income Statement

6,193,157

0

7,753,900

-542,429

0

-7,211,472

-7,753,901 -43.4%

5.1%

(3.5)

0.0

9.5%

33.5%

Key Performanace Ind.

(2.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 9,861,285

100.0%

68.3%

31.7%

0.0%

0.0%

31.7%

Current Assets

Fixed Assets

9,861,285

6,732,270

3,129,015

0

0

3,129,015

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 84

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 85: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552554

FRESENIUS MEDICAL CARE OF BRAWLEY

751 LEGION ROAD, SUITE 100

BRAWLEY, CA 92227

IMPERIAL

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

498,412

Income Statement

6,848,589

0

7,347,001

-273,419

0

-7,073,581

-7,347,000 -9.9%

3.1%

(6.6)

0.0

8.0%

34.0%

Key Performanace Ind.

(1.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,495,091

100.0%

80.0%

20.0%

0.0%

0.0%

20.0%

Current Assets

Fixed Assets

3,495,091

2,796,458

698,633

0

0

698,633

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552568

FRESENIUS MEDICAL CARE OF EAST LOS ANGELES

5220 TELFORD STREET

LOS ANGELES, CA 90022

LOS ANGELES

TRAILBLAZERS HEALTH ENTERPRISES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

551,712

Income Statement

-1,519,458

0

-967,746

-195,607

0

1,163,352

967,745 60.7%

-1,401.1%

(1.7)

0.0

7.8%

35.1%

Key Performanace Ind.

(2.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,137,814

100.0%

82.9%

17.1%

0.0%

0.0%

17.1%

Current Assets

Fixed Assets

4,137,814

3,431,941

705,873

0

0

705,873

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 85

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 86: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052543

FRESENIUS MEDICAL CARE OF EUREKA

2765 TIMBER RIDGE LANE

EUREKA, CA 95501

HUMBOLDT

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

450,704

Income Statement

3,421,405

0

3,872,109

-169,128

0

-3,702,980

-3,872,108 -4.2%

3.7%

(8.5)

0.0

8.2%

37.0%

Key Performanace Ind.

(2.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,532,748

100.0%

93.9%

6.1%

0.0%

0.0%

6.1%

Current Assets

Fixed Assets

2,532,748

2,377,429

155,319

0

0

155,319

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552646

FRESENIUS MEDICAL CARE OF FRESNO NORTH

6737 NORTH WILLOW AVENUE, BLDG C

FRESNO, CA 93710

FRESNO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

845,103

Income Statement

-700,459

0

144,644

-353,778

-173

209,307

-144,644 379.8%

278.6%

(3.9)

0.0

7.6%

35.9%

Key Performanace Ind.

(2.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,595,170

100.0%

82.7%

17.3%

0.0%

0.0%

17.3%

Current Assets

Fixed Assets

4,595,170

3,800,258

794,912

0

0

794,912

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 86

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 87: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052792

FRESENIUS MEDICAL CARE OF IMPERIAL COUNTY

200 WAKE STREET

EL CENTRO, CA 92243

IMPERIAL

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

757,371

Income Statement

-2,647,544

3,526,224

1,636,051

-614,134

0

-1,021,917

-1,636,051 -25.6%

-32.1%

(4.6)

0.0

8.6%

35.0%

Key Performanace Ind.

(1.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,766,875

100.0%

94.5%

5.5%

0.0%

0.0%

5.5%

Current Assets

Fixed Assets

4,766,875

4,504,999

261,876

0

0

261,876

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052846

FRESENIUS MEDICAL CARE OF INGLEWOOD

336 EAST HILLCREST AVENUE, SUITE 100

INGLEWOOD, CA 90301

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

685,148

Income Statement

-1,978,146

1,620,691

327,693

-200,414

0

-127,282

-327,696 -542.8%

-9.8%

(7.9)

0.0

7.3%

37.7%

Key Performanace Ind.

(3.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,052,243

100.0%

82.9%

17.1%

0.0%

0.0%

17.1%

Current Assets

Fixed Assets

4,052,243

3,361,334

690,909

0

0

690,909

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 87

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 88: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552561

FRESENIUS MEDICAL CARE OF LA JOLLA

4765 CARMEL MOUNTAIN ROAD, SUITE 100

SAN DIEGO, CA 92130

SAN DIEGO

TRAILBLAZERS HEALTH ENTERPRISES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

829,711

Income Statement

-4,627,889

0

-3,798,178

-563,165

0

4,361,343

3,798,178 2.4%

-12.7%

(5.3)

0.0

8.4%

38.2%

Key Performanace Ind.

(1.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,907,378

100.0%

96.3%

3.7%

0.0%

0.0%

3.7%

Current Assets

Fixed Assets

2,907,378

2,801,065

106,313

0

0

106,313

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552616

FRESENIUS MEDICAL CARE OF LOMA LINDA

269 E CAROLINE STREET SUITE A

SAN BERNARDINO, CA 92408

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

617,970

Income Statement

-464,286

0

153,684

-278,665

0

124,981

-153,684 192.9%

73.5%

(4.8)

0.0

8.5%

35.4%

Key Performanace Ind.

(2.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,455,615

100.0%

93.0%

7.0%

0.0%

0.0%

7.0%

Current Assets

Fixed Assets

3,455,615

3,214,552

241,063

0

0

241,063

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 88

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 89: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552584

FRESENIUS MEDICAL CARE OF MID-WILSHIRE

3545 WILSHIRE BOULEVARD, SUITE #103

LOS ANGELES, CA 90010

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

652,842

Income Statement

-3,994,064

0

-3,341,222

-204,753

0

3,545,975

3,341,222 5.8%

-11.8%

(3.3)

0.0

6.2%

33.6%

Key Performanace Ind.

(3.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,789,174

100.0%

94.5%

5.5%

0.0%

0.0%

5.5%

Current Assets

Fixed Assets

3,789,174

3,582,332

206,842

0

0

206,842

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552532

FRESENIUS MEDICAL CARE OF SOUTH BAY

1221 WEST PACIFIC COAST HIGHWAY

HARBOR CITY, CA 90710

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

730,426

Income Statement

-1,755,550

0

-1,025,124

-259,970

0

1,285,092

1,025,122 49.7%

-44.2%

(2.1)

0.0

9.8%

34.1%

Key Performanace Ind.

(2.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,325,103

100.0%

88.0%

12.0%

0.0%

0.0%

12.0%

Current Assets

Fixed Assets

5,325,103

4,685,977

639,126

0

0

639,126

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 89

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 90: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552645

FRESNO AT HOME CENTER

568 EAST HERNDON AVE, STE 301

FRESNO, CA 93720

FRESNO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,240,106

Income Statement

87,515

0

3,327,621

293,280

3,893

3,030,448

3,327,621 41.0%

31.8%

7.2

22.6

3.0%

22.4%

Key Performanace Ind.

11.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.9%82,759Contract Allowance

Total Charges 4,389,236

98.1%

71.2%

28.8%

0.0%

0.0%

28.9%

Current Assets

Fixed Assets

4,306,477

3,065,103

1,241,374

1,150

0

1,242,524

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052608

FRESNO DIALYSIS

4753 W SHAW AVE SUITE 101

FRESNO, CA 93704

FRESNO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

17,698,147

Income Statement

2,028,433

0

19,726,580

357,467

9,706

19,359,409

19,726,582 1.8%

11.0%

7.0

10.9

6.2%

37.6%

Key Performanace Ind.

49.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.1%-8,512Contract Allowance

Total Charges 6,735,152

100.1%

94.5%

5.5%

-0.3%

0.0%

5.2%

Current Assets

Fixed Assets

6,743,664

6,369,465

374,199

-20,817

0

353,382

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 90

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 91: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552505

FRESNO PALM BLUFFS DIALYSIS

770 WEST PINEDALE

FRESNO, CA 93711

FRESNO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

6,737,175

Income Statement

317,473

0

7,054,648

604,924

75,282

6,374,442

7,054,648 10.7%

17.4%

9.2

17.9

6.4%

36.3%

Key Performanace Ind.

11.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.1%-6,815Contract Allowance

Total Charges 7,424,641

100.1%

90.8%

9.2%

0.0%

0.0%

9.2%

Current Assets

Fixed Assets

7,431,456

6,750,005

681,451

1,895

0

683,346

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052505

FULLERTON DIALYSIS

238 ORANGEFAIR MALL

FULLERTON, CA 92832

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,906,750

Income Statement

613,807

294,951

11,815,508

482,925

0

11,332,584

11,815,509 17.8%

13.5%

7.4

16.5

5.6%

35.6%

Key Performanace Ind.

22.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.0%67,951Contract Allowance

Total Charges 7,121,210

99.0%

71.5%

28.5%

0.0%

0.0%

28.6%

Current Assets

Fixed Assets

7,053,259

5,040,458

2,012,801

1,827

0

2,014,628

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 91

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 92: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552692

GALA DIALYSIS, LLC

1666 WEST THIRD STREET

LOS ANGELES, CA 90017

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

678,060

Income Statement

1,177,736

37,140

1,892,936

842,735

1,140,324

-90,124

1,892,935 -43.4%

15.3%

13.8

18.6

4.7%

22.5%

Key Performanace Ind.

0.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,561,580

100.0%

98.5%

1.5%

0.0%

0.0%

1.5%

Current Assets

Fixed Assets

2,561,580

2,522,469

39,111

0

0

39,111

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052654

GAREY DIALYSIS CENTER

150 EAST ARROW HIGHWAY

POMONA, CA 91767

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

927,127

Income Statement

388,393

0

1,315,520

899,220

0

-2,214,738

-1,315,518 -55.5%

13.5%

102.0

0.0

10.2%

38.8%

Key Performanace Ind.

1.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,978,555

100.0%

75.3%

24.7%

0.0%

0.0%

24.7%

Current Assets

Fixed Assets

4,978,555

3,748,555

1,230,000

0

0

1,230,000

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 92

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 93: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052564

GARFIELD HEMODIALYSIS CENTER

118 HILLIARD AVENUE

MONTEREY PARK, CA 91754

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

31,797,531

Income Statement

435,234

0

32,232,765

714,322

0

31,518,444

32,232,766 3.6%

4.6%

11.8

16.7

6.0%

39.7%

Key Performanace Ind.

44.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.2%-76,500Contract Allowance

Total Charges 6,647,501

101.2%

83.1%

16.9%

0.0%

0.0%

16.9%

Current Assets

Fixed Assets

6,724,001

5,585,594

1,138,407

1,028

0

1,139,435

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552666

GARFIELD HOME PROGRAM

228 NORTH GARFIELD AVENUE, SUITE #301

MONTEREY PARK, CA 91754

LOS ANGELES

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

329,717

Income Statement

310,476

0

640,193

162,477

0

477,716

640,193 33.9%

28.3%

7.9

69.3

2.0%

29.7%

Key Performanace Ind.

2.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.1%22,464Contract Allowance

Total Charges 1,970,236

98.9%

91.8%

8.2%

0.1%

0.0%

8.3%

Current Assets

Fixed Assets

1,947,772

1,788,491

159,281

2,804

0

162,085

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 93

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 94: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552661

GATEWAY PLAZA DIALYSIS

1580 WEST ROSECRANS AVENUE

COMPTON, CA 90220

LOS ANGELES

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,752,997

Income Statement

1,378,529

1,293

-373,175

195,012

43,869

-612,059

-373,178 19.1%

18.2%

8.1

21.2

5.4%

37.6%

Key Performanace Ind.

(9.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.4%-11,849Contract Allowance

Total Charges 3,115,917

100.4%

103.8%

-3.8%

0.0%

0.0%

-3.7%

Current Assets

Fixed Assets

3,127,766

3,245,775

-118,009

1,016

0

(116,993)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052632

GLENDALE DIALYSIS

1000 E PALMER AVENUE

GLENDALE, CA 91205

LOS ANGELES

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

11,286,359

Income Statement

1,789,973

0

13,076,332

375,294

0

12,701,038

13,076,332 10.1%

3.8%

7.5

32.6

5.0%

35.9%

Key Performanace Ind.

30.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.4%298,006Contract Allowance

Total Charges 6,812,941

95.6%

80.3%

19.7%

0.0%

0.0%

19.7%

Current Assets

Fixed Assets

6,514,935

5,230,842

1,284,093

1,768

0

1,285,861

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 94

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 95: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052859

GLENDALE KIDNEY CENTER

1427 S GLENDALE AVENUE

GLENDALE, CA 91205

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,790,805

Income Statement

938,547

147,715

3,877,067

600,670

0

3,276,397

3,877,067 19.9%

19.5%

8.9

21.1

6.9%

36.9%

Key Performanace Ind.

4.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

84.9%33,607,231Contract Allowance

Total Charges 39,567,750

15.1%

89.2%

10.8%

0.2%

0.0%

10.9%

Current Assets

Fixed Assets

5,960,519

5,319,707

640,812

10,035

0

650,847

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052820

GLENDORA DIALYSIS CENTER

120 WEST FOOTHILL BLVD

GLENDORA, CA 91740

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

611,102

Income Statement

329,216

0

940,318

1,031,192

-91,385

-1,880,124

-940,317 -68.5%

32.1%

135.4

0.0

9.0%

34.9%

Key Performanace Ind.

0.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,689,036

100.0%

72.5%

27.5%

0.0%

0.0%

27.5%

Current Assets

Fixed Assets

4,689,036

3,401,034

1,288,002

0

0

1,288,002

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 95

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 96: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052805

GRASS VALLEY DIALYSIS

360 CROWN POINT CIRCLE, SUITE 210

GRASS VALLEY, CA 95945

NEVADA

CAHABA

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-850,805

Income Statement

1,064,466

303,069

516,730

111,417

92,596

312,717

516,730 -37.8%

18.9%

7.1

37.5

5.4%

36.2%

Key Performanace Ind.

(7.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-14.2%-325,843Contract Allowance

Total Charges 2,294,024

114.2%

104.5%

-4.5%

0.0%

0.0%

-4.5%

Current Assets

Fixed Assets

2,619,867

2,738,230

-118,363

202

0

(118,161)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052717

GREATER EL MONTE DIALYSIS CTR

1938 TYLER AVENUE, SUITE J-168

SOUTH EL MONTE, CA 91733

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,868,760

Income Statement

138,784

0

6,007,544

240,813

0

5,766,730

6,007,543 2.5%

9.2%

13.7

31.2

5.3%

39.2%

Key Performanace Ind.

24.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.6%19,209Contract Allowance

Total Charges 2,955,712

99.4%

95.1%

4.9%

0.0%

0.0%

4.9%

Current Assets

Fixed Assets

2,936,503

2,792,596

143,907

714

0

144,621

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 96

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 97: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052755

GREATER LOS ANGELS DIALYSIS

11204 EAST RUSH STREET

EL MONTE, CA 91733

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,916,255

Income Statement

186,799

0

2,103,054

188,583

100,019

1,814,452

2,103,054 2.8%

10.7%

26.1

151.4

5.7%

35.6%

Key Performanace Ind.

10.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

70.5%6,414,620Contract Allowance

Total Charges 9,099,792

29.5%

98.1%

1.9%

0.0%

0.0%

1.9%

Current Assets

Fixed Assets

2,685,172

2,633,510

51,662

0

0

51,662

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052879

HACIENDA DIALYSIS CENTER

2020 SOUTH HACIENDA BLVD, SUITE G

HACIENDA HEIGHTS, CA 91745

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

163,609

Income Statement

78,730

11,550

253,889

0

0

253,889

253,889 289.6%

14.0%

0.0

23.0

7.6%

35.6%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,596,867

100.0%

71.7%

28.3%

0.0%

0.0%

28.3%

Current Assets

Fixed Assets

2,596,867

1,861,683

735,184

0

0

735,184

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 97

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 98: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552644

HANFORD AT HOME DIALYSIS

900 N DOUTY STREET

HANFORD, CA 93230

KINGS

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,443,847

Income Statement

112,616

0

3,556,463

107,272

3,768

3,445,423

3,556,463 39.3%

19.7%

2.8

96.4

2.2%

23.0%

Key Performanace Ind.

32.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-20.8%-488,446Contract Allowance

Total Charges 2,351,572

120.8%

52.3%

47.7%

0.0%

0.0%

47.7%

Current Assets

Fixed Assets

2,840,018

1,486,261

1,353,757

837

0

1,354,594

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052628

HANFORD DIALYSIS

402 WEST EIGHT STREET

HANFORD, CA 93230

KINGS

BLUE CROSS (TEXAS)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

9,661,396

Income Statement

290,476

287,710

10,239,582

364,918

1,320

9,873,343

10,239,581 1.7%

9.1%

7.5

22.8

5.6%

34.4%

Key Performanace Ind.

26.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.7%73,891Contract Allowance

Total Charges 4,276,785

98.3%

96.0%

4.0%

0.1%

0.0%

4.1%

Current Assets

Fixed Assets

4,202,894

4,034,147

168,747

3,263

0

172,010

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 98

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 99: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552686

HAWAIIAN GARDENS DIALYSIS

12191 226TH STREET

HAWAIIAN GARDENS, CA 90716

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-3,391,111

Income Statement

963,773

0

-2,427,338

2,509

80,201

-2,510,048

-2,427,338 27.0%

30.5%

4.8

178.7

2.5%

33.0%

Key Performanace Ind.

(1,351.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.5%9,370Contract Allowance

Total Charges 628,871

98.5%

209.3%

-109.3%

0.0%

0.0%

-109.3%

Current Assets

Fixed Assets

619,501

1,296,555

-677,054

0

0

(677,054)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052685

HAYWARD DIALYSIS CENTER

21615 HESPERIAN BOULEVARD

HAYWARD, CA 94541

ALAMEDA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-2,421,982

Income Statement

793,284

9,985,923

8,357,225

533,440

93,215

7,730,567

8,357,222 22.8%

13.2%

8.2

15.0

5.9%

37.2%

Key Performanace Ind.

(4.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.6%-129,243Contract Allowance

Total Charges 7,995,915

101.6%

78.3%

21.7%

0.0%

0.0%

21.7%

Current Assets

Fixed Assets

8,125,158

6,363,947

1,761,211

1,087

0

1,762,298

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 99

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 100: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552672

HAYWARD MISSION HILLS DIALYSIS

1661 INDUSTRIAL PARK W

HAYWARD, CA 94544

ALAMEDA

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,531,914

Income Statement

1,718,611

0

186,697

527,722

16,584

-357,610

186,696 -10.2%

14.0%

9.1

14.9

4.0%

37.5%

Key Performanace Ind.

(2.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-14.5%-302,452Contract Allowance

Total Charges 2,089,260

114.5%

97.5%

2.5%

-1.0%

0.0%

1.5%

Current Assets

Fixed Assets

2,391,712

2,332,508

59,204

-22,884

0

36,320

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052620

HEMET DIALYSIS CENTER

1330 SOUTH STATE ST, STE B

SAN JACINTO, CA 92583

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

7,320,527

Income Statement

1,409,526

1,850

8,731,903

407,251

253,611

8,071,043

8,731,905 6.7%

16.3%

7.2

18.3

5.8%

37.0%

Key Performanace Ind.

18.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.7%47,423Contract Allowance

Total Charges 6,861,510

99.3%

86.8%

13.2%

-5.3%

0.0%

7.9%

Current Assets

Fixed Assets

6,814,087

5,911,629

902,458

-363,570

0

538,888

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 100

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 101: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552702

HERNDON DIALYSIS

560 E HERNDON AVE

FRESNO, CA 93720

FRESNO

PALMETTO (CALIFORNIA)

12/31/2012 97 Days Settled

For Profit

Short Term

Balance Sheet

885,502

Income Statement

3,072,935

0

3,958,437

102,371

41,515

3,814,551

3,958,437 -11.2%

11.6%

8.4

20.1

4.1%

32.2%

Key Performanace Ind.

8.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-23.0%-116,504Contract Allowance

Total Charges 506,171

123.0%

190.2%

-90.2%

21.5%

0.0%

-68.6%

Current Assets

Fixed Assets

622,675

1,184,124

-561,449

134,027

0

(427,422)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552626

HESPERIA DIALYSIS CENTER

14135 MAIN STREET, UNIT 501

HESPERIA, CA 92345

SAN BERNARDINO

BLUE CROSS (TENNESSEE)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,878,174

Income Statement

1,053,139

0

2,931,313

453,768

129,020

2,348,526

2,931,314 32.2%

18.9%

13.3

63.9

6.1%

36.9%

Key Performanace Ind.

4.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.1%-139,726Contract Allowance

Total Charges 6,628,143

102.1%

88.9%

11.1%

0.0%

0.0%

11.2%

Current Assets

Fixed Assets

6,767,869

6,013,332

754,537

1,716

0

756,253

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 101

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 102: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052776

HI DESERT DIALYSIS

58457 TWENTYNINE PALMS HIGHWAY #102

YUCCA VALLEY, CA 92284

SAN BERNARDINO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

2,652,264

Income Statement

275,416

298,837

3,226,517

131,680

0

3,094,836

3,226,516 9.8%

14.6%

7.0

9.4

4.1%

35.0%

Key Performanace Ind.

20.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.4%-10,914Contract Allowance

Total Charges 2,913,908

100.4%

89.7%

10.3%

0.0%

0.0%

10.3%

Current Assets

Fixed Assets

2,924,822

2,622,510

302,312

119

0

302,431

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052699

HIGH DESERT DIALYSIS INC

1007 WEST AVE M-14 #B

PALMDALE, CA 93551

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

852,999

Income Statement

15,750

11,403

880,152

1,011,870

-131,718

0

880,152 0.0%

8.3%

41.0

(4.8)

8.1%

35.7%

Key Performanace Ind.

0.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

65.1%4,113,794Contract Allowance

Total Charges 6,317,553

34.9%

80.8%

19.2%

0.0%

0.0%

19.2%

Current Assets

Fixed Assets

2,203,759

1,779,833

423,926

0

0

423,926

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 102

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 103: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552663

HIGHLAND RANCH DIALYSIS CENTER

7223 CHURCH STREET SUITE A14

HIGHLAND, CA 92346

SAN BERNARDINO

BLUE SHIELD (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,014,507

Income Statement

1,286,543

0

2,301,050

147,976

262,667

1,890,407

2,301,050 16.1%

17.5%

6.3

56.5

6.3%

34.7%

Key Performanace Ind.

6.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-6.7%-180,226Contract Allowance

Total Charges 2,701,680

106.7%

87.7%

12.3%

-1.7%

0.0%

10.6%

Current Assets

Fixed Assets

2,881,906

2,527,241

354,665

-50,113

0

304,552

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052801

HOLLYWOOD DIALYSIS CENTER

5108 SUNSET BLVD

LOS ANGELES, CA 90027

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,878,299

Income Statement

125,163

349,057

3,352,519

411,907

27,927

2,912,686

3,352,520 4.4%

28.7%

10.5

(5.8)

6.1%

38.5%

Key Performanace Ind.

7.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%34,030Contract Allowance

Total Charges 4,432,404

99.2%

94.4%

5.6%

-2.6%

0.0%

2.9%

Current Assets

Fixed Assets

4,398,374

4,154,154

244,220

-115,324

0

128,896

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 103

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 104: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052558

HOLY CROSS RENAL CTR

14901 RINALDI AVE SUITE 100

MISSION HILLS, CA 91345

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,327,455

Income Statement

2,851,458

37,500

6,216,413

1,253,704

1,900,000

3,062,709

6,216,413 70.7%

0.3%

31.4

34.0

5.9%

47.7%

Key Performanace Ind.

2.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

35.3%4,619,648Contract Allowance

Total Charges 13,069,515

64.7%

74.4%

25.6%

0.0%

0.0%

25.6%

Current Assets

Fixed Assets

8,449,867

6,285,566

2,164,301

0

0

2,164,301

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552675

HOME DIALYSIS CENTERS OF RANCHO CUCAMONGA

8221 ROCHESTER AVENUE BLDG 7 SUITE 130

RANCHO CUCAMONGA, CA 91730

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

497,754

Income Statement

6,652

8,391

512,797

210,725

288,491

13,581

512,797 514.3%

304.2%

10.5

124.6

2.9%

35.7%

Key Performanace Ind.

2.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

76.4%3,727,524Contract Allowance

Total Charges 4,879,393

23.6%

93.9%

6.1%

0.0%

0.0%

6.1%

Current Assets

Fixed Assets

1,151,869

1,082,020

69,849

0

0

69,849

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 104

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 105: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552543

HOME DIALYSIS THERAPIES OF SAN DIEGO INC

10672 WEXFORD STREET, SUITE 250

SAN DIEGO, CA 92131

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

198,655

Income Statement

172,248

8,378

379,281

3,138

60,549

315,594

379,281 218.1%

30.0%

0.5

25.5

8.4%

33.8%

Key Performanace Ind.

63.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,848,784

100.0%

75.8%

24.2%

0.0%

0.0%

24.2%

Current Assets

Fixed Assets

2,848,784

2,160,561

688,223

0

0

688,223

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552546

HOME DIALYSIS THERAPIES OF SAN DIEGO INC

678 THIRD AVENUE SUITE 310

CHULA VISTA, CA 91910

SAN DIEGO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

198,655

Income Statement

172,248

8,378

379,281

3,138

60,549

315,594

379,281 62.2%

11.5%

1.7

84.4

8.3%

33.2%

Key Performanace Ind.

63.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 861,762

100.0%

77.2%

22.8%

0.0%

0.0%

22.8%

Current Assets

Fixed Assets

861,762

665,344

196,418

0

0

196,418

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 105

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 106: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052641

HUNTINGTON BEACH DIALYSIS

16892 BOLSA CHICA AVENUE

HUNTINGTON BEACH, CA 92649

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,944,385

Income Statement

83,353

495,896

3,523,634

68,022

0

3,455,613

3,523,635 5.8%

15.8%

6.8

13.1

5.1%

37.8%

Key Performanace Ind.

43.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-7.3%-113,778Contract Allowance

Total Charges 1,564,846

107.3%

88.0%

12.0%

0.0%

0.0%

12.0%

Current Assets

Fixed Assets

1,678,624

1,477,533

201,091

67

0

201,158

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052619

HUNTINGTON DIALYSIS CENTER

806 SOUTH FAIR OAKS AVENUE

PASADENA, CA 91105

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

3,327,455

Income Statement

2,851,458

37,500

6,216,413

1,253,704

1,900,000

3,062,709

6,216,413 88.5%

3.6%

32.2

17.5

5.8%

46.5%

Key Performanace Ind.

2.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

30.7%3,918,461Contract Allowance

Total Charges 12,761,601

69.3%

69.3%

30.7%

0.0%

0.0%

30.7%

Current Assets

Fixed Assets

8,843,140

6,132,205

2,710,935

0

0

2,710,935

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 106

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 107: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552667

HUNTINGTON PARK DIALYSIS

5942 RUGBY AVENUE

HUNTINGTON PARK, CA 90255

LOS ANGELES

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-2,317,589

Income Statement

1,100,999

0

-1,216,590

270,551

83,686

-1,570,826

-1,216,589 5.8%

32.1%

8.1

29.7

5.3%

35.6%

Key Performanace Ind.

(8.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-5.4%-179,008Contract Allowance

Total Charges 3,345,365

105.4%

102.6%

-2.6%

0.0%

0.0%

-2.6%

Current Assets

Fixed Assets

3,524,373

3,615,865

-91,492

166

0

(91,326)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052844

IMPERIAL CARE DIALYSIS CENTER

4345 IMPERIAL HWY

LYNWOOD, CA 90262

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,769,450

Income Statement

745,685

2,009,303

6,524,438

674,906

185,539

5,663,994

6,524,439 14.1%

16.2%

7.9

21.3

5.6%

34.5%

Key Performanace Ind.

5.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-4.4%-308,106Contract Allowance

Total Charges 6,938,501

104.4%

89.0%

11.0%

0.0%

0.0%

11.0%

Current Assets

Fixed Assets

7,246,607

6,449,134

797,473

186

0

797,659

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 107

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 108: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052670

IMPERIAL DIALYSIS

2738 WEST IMPERIAL HIGHWAY

INGLEWOOD, CA 90303

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

8,648,120

Income Statement

826,122

3,581,486

13,055,728

254,009

41,098

12,760,622

13,055,729 8.1%

15.7%

6.9

14.9

5.0%

35.1%

Key Performanace Ind.

34.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.9%-125,124Contract Allowance

Total Charges 6,744,316

101.9%

85.0%

15.0%

0.0%

0.0%

15.0%

Current Assets

Fixed Assets

6,869,440

5,839,673

1,029,767

868

0

1,030,635

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052789

INDIAN WELLS VALLEY

212 SOUTH RICHMOND ROAD

RIDGECREST, CA 93555

KERN

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-2,811,658

Income Statement

501,376

3,270,607

960,325

91,321

0

869,003

960,324 12.6%

18.3%

6.6

28.0

5.1%

33.7%

Key Performanace Ind.

(30.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.2%-3,837Contract Allowance

Total Charges 2,514,826

100.2%

95.7%

4.3%

0.0%

0.0%

4.3%

Current Assets

Fixed Assets

2,518,663

2,409,234

109,429

80

0

109,509

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 108

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 109: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052538

INGLEWOOD DIALYSIS

125 EAST ARBOR VITAE

INGLEWOOD, CA 90301

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,970,405

Income Statement

2,078,022

0

8,048,427

343,452

0

7,704,974

8,048,426 6.0%

4.2%

6.2

40.2

5.9%

36.1%

Key Performanace Ind.

17.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.8%157,168Contract Allowance

Total Charges 5,610,850

97.2%

91.6%

8.4%

0.0%

0.0%

8.4%

Current Assets

Fixed Assets

5,453,682

4,996,425

457,257

2,167

0

459,424

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052712

INTERCOMMUNITY DIALYSIS CENTER

12291 E WASHINGTON BLVD STE 410

WHITTIER, CA 90602

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

629,026

Income Statement

377,580

0

1,006,606

400,000

0

606,606

1,006,606 293.2%

11.4%

0.0

26.9

6.3%

39.4%

Key Performanace Ind.

1.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.1%6,907Contract Allowance

Total Charges 8,192,134

99.9%

79.8%

20.2%

1.5%

0.0%

21.7%

Current Assets

Fixed Assets

8,185,227

6,528,770

1,656,457

121,951

0

1,778,408

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 109

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 110: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552639

IOWA STREET DIALYSIS

8333 IOWA STREET, SUITE 100

DOWNEY, CA 90241

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 31 Days Settled

For Profit

Short Term

11/30/2012 335 Days Settled

Balance Sheet

-3,433,623

Income Statement

489,125

2,749,016

-195,482

21,087

0

-76,674

-55,587 100.0%

13.9%

33.2

165.4

23.1%

313.6%

Key Performanace Ind.

(162.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.2%5,147Contract Allowance

Total Charges 159,969

96.8%

149.5%

-49.5%

0.0%

0.0%

-49.5%

Current Assets

Fixed Assets

154,822

231,497

-76,675

0

0

(76,675)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552603

JOY OF DIXON DIALYSIS CENTER

1640 N. LINCOLN STREET

DIXON, CA 95620

SOLANO

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-3,244,137

Income Statement

1,400,898

0

-1,843,239

93,950

0

-1,937,190

-1,843,240 5.4%

14.1%

6.7

19.0

4.3%

29.4%

Key Performanace Ind.

(34.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.4%-22,234Contract Allowance

Total Charges 1,551,818

101.4%

106.7%

-6.7%

0.0%

0.0%

-6.7%

Current Assets

Fixed Assets

1,574,052

1,679,058

-105,006

75

0

(104,931)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 110

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 111: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052389

KAISER FOUNDATION HOSP-DOWNEY DIALYSIS

9333 IMPERIAL HIGHWAY

DOWNEY, CA 90242

LOS ANGELES

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052312

KAISER FOUNDATION HOSPITAL

2425 GEARY BLVD

SAN FRANCISCO, CA 94115

SAN FRANCISCO

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 111

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 112: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052392

KAISER FOUNDATION HOSPITAL

710 LAWRENCE EXPRESSWAY, SUITE 460A

SANTA CLARA, CA 95051

SANTA CLARA

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052398

KAISER FOUNDATION HOSPITAL FREMONT/HAYWARD

27303 SLEEPY HOLLOW AVENUE

HAYWARD, CA 94545

ALAMEDA

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 112

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 113: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052403

KAISER FOUNDATION HOSPITAL MARTINEZ PD UNIT

200 MUIR ROAD, HACIENDA BLDG

MARTINEZ, CA 94553

CONTRA COSTA

PALMETTO (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052394

KAISER FOUNDATION HOSPITALS, ANAHEIM

3460 LA PALMA AVE

ANAHEIM, CA 92807

ORANGE

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 113

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 114: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052384

KAISER FOUNDATION HOSPITALS, I

6041 CADILLAC AVE

LOS ANGELES, CA 90034

LOS ANGELES

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052381

KAISER HOSP WOODLAND HILLS PD

5601 DE SOTO AVE

WOODLAND HILLS, CA 91364

LOS ANGELES

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 114

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 115: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052323

KAISER PERMANENTE-L A DIALYSIS

4700 SUNSET BLVD, 2ND FLOOR

LOS ANGELES, CA 90027

LOS ANGELES

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052399

KAISER PERMANENTE - BALDWIN PARK DIALYSIS/PD

1011 BALDWIN PARK BOULEVARD

BALDWIN PARK, CA 91706

LOS ANGELES

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 115

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 116: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052380

KAISER PERMANENTE FONTANA

9985 SIERRA AVE

FONTANA, CA 92335

SAN BERNARDINO

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052382

KAISER PERMANENTE RIVERSIDE

10800 MAGNOLIA AVE

RIVERSIDE, CA 92505

RIVERSIDE

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 116

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 117: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

053512

KAWEAH DELTA PORTERVILLE DIALYSIS

385 NORTH PEARSON DRIVE

PORTERVILLE, CA 93257

TULARE

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

053506

KAWEAH DELTA VISALIA DIALYSIS CENTER

5040 W TULARE AVENUE

VISALIA, CA 93277

TULARE

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 117

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 118: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052858

KENNETH HAHN PLAZA DIALYSIS CENTER

11854 WILMINGTON AVENUE

LOS ANGELES, CA 90059

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,245,892

Income Statement

202,567

1,769,420

4,217,879

377,025

8,392

3,832,461

4,217,878 16.1%

14.2%

9.1

24.1

5.7%

37.5%

Key Performanace Ind.

6.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.3%13,803Contract Allowance

Total Charges 4,205,587

99.7%

85.3%

14.7%

0.0%

0.0%

14.7%

Current Assets

Fixed Assets

4,191,784

3,575,573

616,211

1,299

0

617,510

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052790

KIDNEY CARE CENTER NORTH VALLE

16907 DEVONSHIRE

GRANADA HILLS, CA 91344

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

691,899

Income Statement

520,399

18,560

1,230,858

383,052

0

847,808

1,230,860 221.5%

21.0%

16.3

66.5

6.3%

30.8%

Key Performanace Ind.

1.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,669,162

100.0%

71.9%

28.1%

0.0%

0.0%

28.2%

Current Assets

Fixed Assets

6,669,162

4,792,906

1,876,256

1,647

0

1,877,903

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 118

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 119: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052899

KIDNEY CENTER OF LOS ANGELES

1125 WEST SIXTH STREET, SUITE 101-102

LOS ANGELES, CA 90017

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

1,090,888

Income Statement

262,729

3,679,783

5,033,400

391,862

0

4,641,536

5,033,398 26.1%

29.9%

12.2

30.2

4.7%

27.4%

Key Performanace Ind.

2.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,157,243

100.0%

76.6%

23.4%

0.1%

0.0%

23.5%

Current Assets

Fixed Assets

5,157,243

3,950,878

1,206,365

3,935

0

1,210,300

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052827

KIDNEY CENTER OF PANORAMA CITY

14860 ROSCOE BLVD, SUITE 101

PANORAMA CITY, CA 91402

LOS ANGELES

BLUE CROSS (CALIFORNIA)

9/30/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,305,783

Income Statement

706,349

126,466

2,138,598

248,203

0

1,890,395

2,138,598 5.5%

21.3%

44.2

23.9

3.9%

25.7%

Key Performanace Ind.

5.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,813,935

100.0%

99.5%

0.5%

1.6%

0.0%

2.2%

Current Assets

Fixed Assets

4,813,935

4,787,947

25,988

78,654

0

104,642

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 119

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 120: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552507

KIDNEY CENTER OF SHERMAN OAKS

4955 VAN NUYS BLVD, SUITE 111

SHERMAN OAKS, CA 91403

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

9/30/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

899,917

Income Statement

666,816

34,283

1,601,016

2,991,637

0

-1,390,621

1,601,016 -6.0%

32.5%

42.0

7.9

4.2%

27.0%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,924,049

100.0%

97.9%

2.1%

0.0%

0.0%

2.1%

Current Assets

Fixed Assets

3,924,049

3,840,671

83,378

148

0

83,526

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052585

KIDNEY CENTER OF VAN NUYS

14624 SHERMAN WAY STE 106

VAN NUYS, CA 91405

LOS ANGELES

BLUE CROSS (CALIFORNIA)

9/30/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

881,535

Income Statement

252,460

401,860

1,535,855

565,414

0

970,441

1,535,855 14.0%

29.8%

44.7

4.2

4.7%

40.5%

Key Performanace Ind.

1.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,782,412

100.0%

96.4%

3.6%

0.0%

0.0%

3.6%

Current Assets

Fixed Assets

3,782,412

3,646,917

135,495

0

0

135,495

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 120

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 121: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052502

KIDNEY DIALYSIS CARE UNIT

3600 E MARTIN LUTHER KING JR BLD

LYNWOOD, CA 90262

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

12,469,299

Income Statement

6,345,565

0

18,814,864

378,463

24,922

18,411,481

18,814,866 -4.5%

8.0%

13.5

19.5

3.4%

31.6%

Key Performanace Ind.

32.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.7%27,847Contract Allowance

Total Charges 1,624,840

98.3%

149.8%

-49.8%

-1.6%

0.0%

-51.3%

Current Assets

Fixed Assets

1,596,993

2,391,797

-794,804

-25,152

0

(819,956)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052806

KIDNEY DIALYSIS CENTER OF BALDWIN HILLS

3705 SOUTH LA BREA AVENUE

LOS ANGELES, CA 90016

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

9/30/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

522,083

Income Statement

602,183

13,497

1,137,763

1,137,617

0

146

1,137,763 -211,808.9

%

15.1%

41.5

11.0

2.6%

22.4%

Key Performanace Ind.

0.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

85.2%5,171,368Contract Allowance

Total Charges 6,068,870

14.8%

134.5%

-34.5%

0.0%

0.0%

-34.5%

Current Assets

Fixed Assets

897,502

1,206,755

-309,253

12

0

(309,241)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 121

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 122: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052545

KIDNEY DIALYSIS CENTER OF NORTHRIDGE

18546 ROSCOE BLVD, #108

NORTHRIDGE, CA 91328

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 92 Days Settled

For Profit

Short Term

9/30/2012 366 Days Settled

Balance Sheet

1,152,935

Income Statement

131,379

8,251,641

9,535,955

712,752

0

8,823,203

9,535,955 3.7%

182.9%

154.6

12.5

22.9%

122.0%

Key Performanace Ind.

1.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

82.9%8,752,306Contract Allowance

Total Charges 10,556,399

17.1%

81.9%

18.1%

0.0%

0.0%

18.1%

Current Assets

Fixed Assets

1,804,093

1,477,464

326,629

0

0

326,629

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552662

KIDNEY DIALYSIS CENTER OF VERDUGO HILLS, LLC

1808 VERDUGO BOULEVARD #201

GLENDALE, CA 91208

LOS ANGELES

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 92 Days Settled

For Profit

Short Term

9/30/2012 366 Days Settled

Balance Sheet

351,954

Income Statement

1,139,023

3,649,990

5,140,967

358,328

0

4,782,639

5,140,967 -4.1%

43.6%

33.6

7.6

5.7%

20.7%

Key Performanace Ind.

1.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

82.7%14,185,645Contract Allowance

Total Charges 17,146,645

17.3%

106.6%

-6.6%

0.0%

0.0%

-6.6%

Current Assets

Fixed Assets

2,961,000

3,155,106

-194,106

0

0

(194,106)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 122

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 123: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052809

KIDNEY DIALYSIS CENTER OF WEST LOS ANGELES, LLC

1801 SOUTH LA CIENEGA BLVD

LOS ANGELES, CA 90035

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

9/30/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

923,297

Income Statement

1,401,310

4,089,892

6,414,499

6,734,018

0

-319,519

6,414,499 134.3%

16.8%

56.1

4.3

4.1%

25.0%

Key Performanace Ind.

0.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,980,682

100.0%

108.6%

-8.6%

0.0%

0.0%

-8.6%

Current Assets

Fixed Assets

4,980,682

5,409,761

-429,079

15

0

(429,064)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052832

KIDNEY INSTITUTE AT EISENHOWER

39000 BOB HOPE DRIVE BLDG 103

RANCHO MIRAGE, CA 92270

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

355,028

Income Statement

0

0

355,028

18,205

0

336,823

355,028 303.3%

21.1%

3.1

40.1

4.0%

45.6%

Key Performanace Ind.

19.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,198,512

100.0%

68.1%

31.9%

0.0%

0.0%

31.9%

Current Assets

Fixed Assets

3,198,512

2,177,207

1,021,305

267

0

1,021,572

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 123

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 124: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052658

KIDNEY INSTITUTE OF THE DESERT

81-715 DOCTOR CARREON BLVD, SUITE B- 2

INDIO, CA 92201

RIVERSIDE

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

508,450

Income Statement

15,624

0

524,074

14,298

0

509,776

524,074 214.5%

54.1%

1.8

46.5

3.4%

44.9%

Key Performanace Ind.

35.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,962,637

100.0%

72.4%

27.6%

0.0%

0.0%

27.6%

Current Assets

Fixed Assets

3,962,637

2,869,999

1,092,638

859

0

1,093,497

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052627

LA PALMA DIALYSIS CENTER

5451 LA PALMA AVENUE, SUITE 35

LA PALMA, CA 90623

ORANGE

NATIONAL GOVERNMENT SERVICES

12/31/2012 31 Days Settled

For Profit

Short Term

11/30/2012 335 Days Settled

Balance Sheet

-5,625,712

Income Statement

28,901

5,257,546

-339,265

-6,424

0

-88,205

-94,629 100.0%

22.7%

(6.8)

170.7

38.1%

26.5%

Key Performanace Ind.

875.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.3%9,062Contract Allowance

Total Charges 271,254

96.7%

133.6%

-33.6%

0.0%

0.0%

-33.6%

Current Assets

Fixed Assets

262,192

350,397

-88,205

0

0

(88,205)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 124

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 125: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052710

LA PUENTE DIALYSIS CENTER

14557 TEMPLE AVENUE

LA PUENTE, CA 91744

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

525,735

Income Statement

93,787

0

619,522

300,121

-2,642

322,043

619,522 301.5%

19.9%

25.5

(1.3)

7.2%

40.8%

Key Performanace Ind.

1.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,276,265

100.0%

81.6%

18.4%

0.0%

0.0%

18.4%

Current Assets

Fixed Assets

5,276,265

4,305,219

971,046

73

0

971,119

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552673

LA QUINTA KIDNEY CENTER, LLC

43576 WASHINGTON STREET, SUITE # 101-105

LA QUINTA, CA 92253

RIVERSIDE

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

167,370

Income Statement

643,911

0

811,281

7,790

1,555,100

-751,609

811,281 -38.3%

17.0%

2.1

37.8

2.5%

30.9%

Key Performanace Ind.

21.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,621,889

100.0%

82.3%

17.7%

0.0%

0.0%

17.7%

Current Assets

Fixed Assets

1,621,889

1,334,431

287,458

79

0

287,537

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 125

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 126: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052345

LAC/HARBOR UCLA MEDICAL CENTER

1000 W CARSON STREET

TORRANCE, CA 90509

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Public

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052895

LAKE ELSINORE DIALYSIS

32291 MISSION TRAIL ROAD, BLDG S

LAKE ELSINORE, CA 92530

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

-1,869,773

Income Statement

274,826

0

-1,594,947

477,716

106,716

-2,179,380

-1,594,948 -19.1%

15.4%

7.1

18.6

5.9%

38.3%

Key Performanace Ind.

(3.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%-1,837Contract Allowance

Total Charges 4,611,500

100.0%

86.6%

13.4%

-4.3%

0.0%

9.0%

Current Assets

Fixed Assets

4,613,337

3,996,916

616,421

-199,796

0

416,625

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 126

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 127: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052601

LAKEPORT DIALYSIS CENTER

804 11TH STREET

LAKEPORT, CA 95453

LAKE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,652,653

Income Statement

142,103

0

3,794,756

89,195

10,247

3,695,314

3,794,756 -5.9%

8.1%

5.8

127.5

4.4%

32.7%

Key Performanace Ind.

41.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.8%89,843Contract Allowance

Total Charges 1,884,330

95.2%

112.2%

-12.2%

0.1%

0.0%

-12.1%

Current Assets

Fixed Assets

1,794,487

2,012,713

-218,226

1,753

0

(216,473)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052539

LAKEWOOD DIALYSIS CENTER

4611 SILVA STREET

LAKEWOOD, CA 90712

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

29,229,758

Income Statement

334,008

0

29,563,766

624,191

15,811

28,923,765

29,563,767 5.0%

30.5%

8.0

19.2

5.4%

33.8%

Key Performanace Ind.

46.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.0%-81,747Contract Allowance

Total Charges 7,798,494

101.0%

81.5%

18.5%

-0.2%

0.0%

18.3%

Current Assets

Fixed Assets

7,880,241

6,418,878

1,461,363

-15,626

0

1,445,737

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 127

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 128: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552679

LEMOORE DIALYSIS

1345 W BUSH STREET

LEMOORE, CA 93245

KINGS

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,422,300

Income Statement

1,177,627

0

2,599,927

88,579

27,630

2,483,718

2,599,927 9.3%

17.7%

5.5

206.6

5.5%

32.6%

Key Performanace Ind.

16.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.9%-67,099Contract Allowance

Total Charges 3,479,154

101.9%

90.0%

10.0%

-3.5%

0.0%

6.5%

Current Assets

Fixed Assets

3,546,253

3,190,358

355,895

-125,150

0

230,745

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552638

LIVERMORE DIALYSIS

3201 DOOLAN ROAD, SUITE 175

LIVERMORE, CA 94551

ALAMEDA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,270,079

Income Statement

1,728,109

0

2,998,188

345,755

165,353

2,487,081

2,998,189 37.0%

13.7%

8.7

13.6

5.4%

38.2%

Key Performanace Ind.

3.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.6%74,165Contract Allowance

Total Charges 4,674,524

98.4%

74.2%

25.8%

-5.8%

0.0%

20.0%

Current Assets

Fixed Assets

4,600,359

3,412,733

1,187,626

-268,308

0

919,318

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 128

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 129: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052753

LODI DIALYSIS CENTER

1610 WEST KETTLEMAN LANE, SUITE D

LODI, CA 95242

SAN JOAQUIN

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,593,913

Income Statement

895,504

1,909,753

4,399,170

191,451

120,308

4,087,411

4,399,170 -1.4%

14.7%

7.9

14.7

5.3%

34.8%

Key Performanace Ind.

8.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.0%-49,381Contract Allowance

Total Charges 2,532,036

102.0%

100.2%

-0.2%

-2.1%

0.0%

-2.3%

Current Assets

Fixed Assets

2,581,417

2,586,260

-4,843

-53,695

0

(58,538)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052550

LOMA LINDA UNIV KIDNEY CENTER

11375 ANDERSON STREET

LOMA LINDA, CA 92354

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

1

Income Statement

0

0

1

1

0

0

1 0.0%

0.0%

0.0

0.0

12.9%

50.3%

Key Performanace Ind.

1.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

73.7%24,501,145Contract Allowance

Total Charges 33,250,081

26.3%

67.9%

32.1%

0.0%

0.0%

32.1%

Current Assets

Fixed Assets

8,748,936

5,939,228

2,809,708

0

0

2,809,708

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 129

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 130: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052342

LOMA LINDA UNIVERSITY MEDICAL

11234 ANDERSON ST ROOM 4219

LOMA LINDA, CA 92354

SAN BERNARDINO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052838

LOMPOC ARTIFICIAL KIDNEY CENTER

127 W PINE AVENUE

LOMPOC, CA 93436

SANTA BARBARA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,450,496

Income Statement

735,002

2,787

4,188,285

941,563

370,702

2,876,020

4,188,285 135.4%

8.8%

7.3

1.0

6.4%

39.5%

Key Performanace Ind.

3.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

80.5%33,418,851Contract Allowance

Total Charges 41,511,285

19.5%

52.3%

47.7%

0.4%

0.0%

48.1%

Current Assets

Fixed Assets

8,092,434

4,229,656

3,862,778

30,770

0

3,893,548

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 130

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 131: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052840

LONG BEACH DIALYSIS CENTER

1045 ATLANTIC AVENUE, SUITE 108

LONG BEACH, CA 90813

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,043,446

Income Statement

134,150

5,749,248

6,926,844

530,842

0

6,396,000

6,926,842 14.9%

28.5%

14.0

19.4

5.1%

32.9%

Key Performanace Ind.

2.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,115,093

100.0%

84.5%

15.5%

0.0%

0.0%

15.5%

Current Assets

Fixed Assets

6,115,093

5,164,362

950,731

58

0

950,789

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552579

LONG BEACH HARBOR (UCLA)

1075 EAST PACIFIC COAST HIGHWAY

LONG BEACH, CA 90806

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-2,670,681

Income Statement

452,206

0

-2,218,475

267,754

81,249

-2,567,478

-2,218,475 15.8%

20.9%

7.1

78.4

4.7%

39.1%

Key Performanace Ind.

(10.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

5.2%125,510Contract Allowance

Total Charges 2,430,357

94.8%

117.6%

-17.6%

0.0%

0.0%

-17.6%

Current Assets

Fixed Assets

2,304,847

2,711,053

-406,206

274

0

(405,932)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 131

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 132: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552691

LOS ALAMITOS DIALYSIS

4141 KATELLA AVE

LOS ALAMITOS, CA 90720

ORANGE

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-3,274,334

Income Statement

1,644,076

0

-1,630,258

79,057

0

-1,709,315

-1,630,258 13.5%

20.4%

6.3

63.5

2.9%

29.1%

Key Performanace Ind.

(41.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-5.0%-68,128Contract Allowance

Total Charges 1,349,840

105.0%

116.3%

-16.3%

0.0%

0.0%

-16.3%

Current Assets

Fixed Assets

1,417,968

1,649,226

-231,258

62

0

(231,196)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052515

LOS ALAMITOS HEMODIALYSIS CENTER

3810 KATELLA AVENUE

LOS ALAMITOS, CA 90720

ORANGE

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

626,126

Income Statement

3,207

9,377

638,710

0

300,000

338,710

638,710 142.8%

43.2%

0.0

48.4

6.4%

49.2%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%20,609Contract Allowance

Total Charges 4,476,989

99.5%

89.1%

10.9%

0.0%

0.0%

10.9%

Current Assets

Fixed Assets

4,456,380

3,972,751

483,629

0

0

483,629

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 132

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 133: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052695

LOS ANGELES DIALYSIS CENTER

3901 SO WESTERN AVE

LOS ANGELES, CA 90062

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-956,333

Income Statement

1,620,375

0

664,042

306,088

71,661

286,293

664,042 255.8%

23.1%

7.3

31.2

4.9%

31.9%

Key Performanace Ind.

(3.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.2%70,249Contract Allowance

Total Charges 5,799,062

98.8%

87.1%

12.9%

-0.1%

0.0%

12.8%

Current Assets

Fixed Assets

5,728,813

4,988,713

740,100

-7,883

0

732,217

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052828

LOS ANGELES DOWNTOWN DIALYSIS

2021 SOUTH FLOWER STREET

LOS ANGELES, CA 90007

LOS ANGELES

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-2,213,654

Income Statement

1,088,159

3,953,051

2,827,556

389,764

40,440

2,397,352

2,827,556 16.0%

11.9%

8.2

33.3

5.2%

35.6%

Key Performanace Ind.

(5.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.0%-48,712Contract Allowance

Total Charges 5,079,423

101.0%

92.6%

7.4%

0.0%

0.0%

7.5%

Current Assets

Fixed Assets

5,128,135

4,746,864

381,271

1,210

0

382,481

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 133

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 134: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052738

LOS BANOS DIALYSIS

60 G ST, BLDG 5

LOS BANOS, CA 93635

MERCED

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

35,269

Income Statement

1,947,820

721,636

2,704,725

196,783

5,327

2,502,615

2,704,725 4.3%

9.3%

6.8

17.1

6.2%

35.8%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.5%55,851Contract Allowance

Total Charges 3,741,905

98.5%

97.2%

2.8%

0.1%

0.0%

2.9%

Current Assets

Fixed Assets

3,686,054

3,581,404

104,650

2,239

0

106,889

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052390

LUCILE SALTER PACKARD CHDRNS HOSP ESRD

725 WELCH ROAD

PALO ALTO, CA 94304

SANTA CLARA

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 134

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 135: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552703

MADERA DIALYSIS CENTER

1560 COUNTRY CLUB DRIVE

MADERA, CA 93638

MADERA

PALMETTO (CALIFORNIA)

12/31/2012 95 Days Settled

For Profit

Short Term

Balance Sheet

584,588

Income Statement

1,173,746

7,419

1,765,753

852,287

0

913,468

1,765,755 -42.7%

9.2%

16.4

4.3

9.8%

36.1%

Key Performanace Ind.

0.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

49.5%272,636Contract Allowance

Total Charges 550,307

50.5%

240.5%

-140.5%

0.0%

0.0%

-140.5%

Current Assets

Fixed Assets

277,671

667,897

-390,226

0

0

(390,226)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052796

MADISON DIALYSIS CLINIC

5222 MADISON AVENUE

SACRAMENTO, CA 95841

SACRAMENTO

BLUE CROSS (GEORGIA)

9/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

527,995

Income Statement

164,831

0

692,826

101,335

0

591,493

692,828 9.6%

4.1%

21.1

8.7

8.6%

45.4%

Key Performanace Ind.

5.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

7.5%144,289Contract Allowance

Total Charges 1,932,858

92.5%

98.2%

1.8%

1.4%

0.0%

3.2%

Current Assets

Fixed Assets

1,788,569

1,756,316

32,253

24,528

0

56,781

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 135

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 136: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552617

MAGNOLIA WEST AT HOME

11161 MAGNOLIA AVENUE, SUITE B

RIVERSIDE, CA 92505

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-416,900

Income Statement

97,175

0

-319,725

61,040

0

-380,764

-319,724 33.3%

6.4%

5.0

109.6

6.2%

35.3%

Key Performanace Ind.

(6.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

25.3%185,247Contract Allowance

Total Charges 732,423

74.7%

123.2%

-23.2%

0.0%

0.0%

-23.2%

Current Assets

Fixed Assets

547,176

674,304

-127,128

171

0

(126,957)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552553

MAGNOLIA WEST DIALYSIS

11161 MAGNOLIA AVENUE

RIVERSIDE, CA 92505

RIVERSIDE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,309,431

Income Statement

670,910

86,353

5,066,694

666,783

92,550

4,307,361

5,066,694 17.4%

15.5%

7.7

17.0

6.0%

38.4%

Key Performanace Ind.

6.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.4%108,864Contract Allowance

Total Charges 7,868,129

98.6%

83.9%

16.1%

-6.4%

0.0%

9.7%

Current Assets

Fixed Assets

7,759,265

6,511,147

1,248,118

-497,886

0

750,232

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 136

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 137: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052503

MAINPLACE DIALYSIS CENTER

972 TOWN & COUNTRY ROAD

ORANGE, CA 92868

ORANGE

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

11,556,129

Income Statement

859,565

1,054

12,416,748

551,218

80,189

11,785,339

12,416,746 4.6%

9.5%

7.9

29.6

5.2%

35.1%

Key Performanace Ind.

21.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.2%71,247Contract Allowance

Total Charges 5,725,918

98.8%

85.2%

14.8%

-5.3%

0.0%

9.5%

Current Assets

Fixed Assets

5,654,671

4,817,111

837,560

-298,877

0

538,683

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052723

MANTECA DIALYSIS

1156 S MAIN ST

MANTECA, CA 95337

SAN JOAQUIN

BLUE CROSS (TEXAS)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

847,334

Income Statement

67,731

1,064,825

1,979,890

37,902

2,854

1,939,133

1,979,889 -2.1%

11.5%

6.1

11.3

4.8%

41.0%

Key Performanace Ind.

22.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.9%-8,456Contract Allowance

Total Charges 903,546

100.9%

104.6%

-4.6%

0.0%

0.0%

-4.5%

Current Assets

Fixed Assets

912,002

953,712

-41,710

242

0

(41,468)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 137

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 138: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052604

MANZANITA DIALYSIS CENTER

4005 MANZANITA AVE SUITE 17

CARMICHAEL, CA 95608

SACRAMENTO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

14,934,903

Income Statement

471,206

5,952

15,412,061

535,115

164

14,876,783

15,412,062 14.3%

11.5%

9.4

21.6

5.7%

34.5%

Key Performanace Ind.

27.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%70,807Contract Allowance

Total Charges 8,595,782

99.2%

75.1%

24.9%

0.0%

0.0%

24.9%

Current Assets

Fixed Assets

8,524,975

6,398,967

2,126,008

717

0

2,126,725

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552580

MAR VISTA DIALYSIS CENTER

2020 SANTA MONICA BOULEVARD, SUITE #'S 101 & 120

SANTA MONICA, CA 90404

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-283,733

Income Statement

483,551

0

199,818

238,078

99,643

-137,902

199,819 -550.1%

30.2%

7.2

10.3

4.3%

30.7%

Key Performanace Ind.

(1.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.8%-88,527Contract Allowance

Total Charges 4,832,521

101.8%

84.6%

15.4%

0.0%

0.0%

15.4%

Current Assets

Fixed Assets

4,921,048

4,162,003

759,045

-487

0

758,558

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 138

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 139: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552533

MARYSVILLE DIALYSIS CENTER

1015 8TH STREET

MARYSVILLE, CA 95901

YUBA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

397,603

Income Statement

240,392

0

637,995

125,470

40,205

472,321

637,996 35.6%

15.0%

7.4

14.1

4.3%

37.0%

Key Performanace Ind.

3.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.2%5,527Contract Allowance

Total Charges 2,579,837

99.8%

91.9%

8.1%

-1.6%

0.0%

6.5%

Current Assets

Fixed Assets

2,574,310

2,364,765

209,545

-41,593

0

167,952

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

053521

MEE MEMORIAL OUTPATIENT CENTER

809 BROADWAY

KING CITY, CA 93930

MONTEREY

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 139

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 140: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052584

MERCED DIALYSIS

3150 NORTH 'G' STREET, SUITE A

MERCED, CA 95348

MERCED

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,812,921

Income Statement

189,894

3,315,298

10,318,113

372,078

0

9,946,034

10,318,112 6.3%

21.7%

11.8

30.3

5.8%

33.4%

Key Performanace Ind.

18.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.9%-46,965Contract Allowance

Total Charges 5,168,696

100.9%

88.0%

12.0%

0.0%

0.0%

12.0%

Current Assets

Fixed Assets

5,215,661

4,589,624

626,037

203

0

626,240

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552583

METROPOLITAN DIALYSIS CENTER, LLC

3100 DEL MAR AVENUE

ROSEMEAD, CA 91770

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

1,058,640

Income Statement

8,462

7,382,019

8,449,121

386,964

6,452

8,055,704

8,449,120 18.2%

-914.3%

11.5

35.3

5.4%

28.0%

Key Performanace Ind.

2.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,700,141

100.0%

68.9%

31.1%

0.0%

0.0%

31.1%

Current Assets

Fixed Assets

4,700,141

3,237,893

1,462,248

0

0

1,462,248

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 140

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 141: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552682

MILLS DIALYSIS

100 S SAN MATEO DR

SAN MATEO, CA 94401

SAN MATEO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-6,476,796

Income Statement

181,720

6,849,459

554,383

157,664

0

396,719

554,383 29.3%

83.9%

7.5

28.3

4.7%

34.1%

Key Performanace Ind.

(41.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.8%-42,141Contract Allowance

Total Charges 5,098,123

100.8%

97.7%

2.3%

0.0%

0.0%

2.3%

Current Assets

Fixed Assets

5,140,264

5,024,530

115,734

491

0

116,225

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052597

MISSION VIEJO DIALYSIS

27640 MARGUERITE PARKWAY

MISSION VIEJO, CA 92692

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

7,621,208

Income Statement

388,266

796,596

8,806,070

192,136

13,897

8,600,036

8,806,069 20.8%

20.5%

7.7

13.5

5.0%

31.2%

Key Performanace Ind.

39.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.1%-139,972Contract Allowance

Total Charges 6,773,685

102.1%

74.2%

25.8%

0.0%

0.0%

25.9%

Current Assets

Fixed Assets

6,913,657

5,127,140

1,786,517

758

0

1,787,275

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 141

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 142: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052783

MODESTO KIDNEY CENTER, LLC

305 EAST GRANGER

MODESTO, CA 95350

STANISLAUS

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,164,368

Income Statement

292,398

5,602,194

7,058,960

433,506

0

6,625,455

7,058,961 15.9%

39.4%

11.4

32.5

5.8%

24.9%

Key Performanace Ind.

2.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,607,224

100.0%

77.2%

22.8%

0.0%

0.0%

22.8%

Current Assets

Fixed Assets

4,607,224

3,556,174

1,051,050

360

0

1,051,410

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052726

MOHAN DIALYSIS CENTER OF COVINA

158 W COLLEGE

COVINA, CA 91723

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,773,202

Income Statement

558,818

0

2,332,020

1,021,861

14,371

1,295,788

2,332,020 80.6%

3.2%

0.0

153.9

4.7%

37.1%

Key Performanace Ind.

1.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,174,306

100.0%

75.0%

25.0%

0.0%

0.0%

25.0%

Current Assets

Fixed Assets

4,174,306

3,129,342

1,044,964

-617

0

1,044,347

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 142

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 143: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552538

MOHAN DIALYSIS CENTER OF GLENDORA

638 SOUTH GLENDORA AVENUE

GLENDORA, CA 91740

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,773,202

Income Statement

558,818

0

2,332,020

1,021,861

14,371

1,295,788

2,332,020 65.9%

3.6%

0.0

202.0

5.4%

41.9%

Key Performanace Ind.

1.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,181,000

100.0%

73.2%

26.8%

0.0%

0.0%

26.8%

Current Assets

Fixed Assets

3,181,000

2,327,405

853,595

0

0

853,595

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052854

MOHAN DIALYSIS CENTER OF INDUS

15727 VALLEY BOULEVARD

CITY OF INDUSTRY, CA 91744

LOS ANGELES

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,773,202

Income Statement

558,818

0

2,332,020

1,021,861

14,371

1,295,788

2,332,020 21.0%

8.9%

0.0

187.0

5.0%

36.0%

Key Performanace Ind.

1.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,436,200

100.0%

92.1%

7.9%

0.0%

0.0%

7.9%

Current Assets

Fixed Assets

3,436,200

3,164,187

272,013

0

0

272,013

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 143

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 144: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052804

MONTCLAIR DIALYSIS CENTER

5050 PALO VERDE STREET, SUITE 100

MONTCLAIR, CA 91763

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,780,604

Income Statement

110,189

4,066,561

9,957,354

507,064

0

9,450,290

9,957,354 14.5%

15.0%

7.4

33.7

5.3%

38.7%

Key Performanace Ind.

11.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.1%-8,269Contract Allowance

Total Charges 6,071,959

100.1%

77.4%

22.6%

0.0%

0.0%

22.6%

Current Assets

Fixed Assets

6,080,228

4,708,594

1,371,634

1,629

0

1,373,263

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552640

MONTEBELLO ARTIFICIAL KIDNEY CENTER, LLC

3404 W BEVERLY BLVD

MONTEBELLO, CA 90640

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

630,083

Income Statement

1,121,824

464,751

2,216,658

1,415,159

1,752,432

-950,933

2,216,658 -0.6%

21.3%

30.8

70.4

2.8%

33.0%

Key Performanace Ind.

0.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

84.0%12,487,531Contract Allowance

Total Charges 14,874,467

16.0%

99.8%

0.2%

0.0%

0.0%

0.2%

Current Assets

Fixed Assets

2,386,936

2,381,744

5,192

330

0

5,522

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 144

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 145: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052843

MONTEBELLO DIALYSIS CENTER

111 WEST BEVERLY BLVD, SUITE A

MONTEBELLO, CA 90640

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

805,237

Income Statement

182,811

2,846,609

3,834,657

259,887

0

3,574,769

3,834,656 14.3%

40.3%

17.2

47.8

5.5%

27.2%

Key Performanace Ind.

3.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,923,337

100.0%

82.5%

17.5%

0.0%

0.0%

17.5%

Current Assets

Fixed Assets

2,923,337

2,410,848

512,489

6

0

512,495

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052700

MONTEREY PARK DIALYSIS CENTER

2560 CORPORATE PLCE BLDG D STE 100

MONTEREY PARK, CA 91754

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,390,971

Income Statement

230,183

8,577,767

19,198,921

647,820

1,442

18,549,659

19,198,921 9.6%

10.0%

9.4

17.1

5.8%

38.5%

Key Performanace Ind.

16.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.7%-55,011Contract Allowance

Total Charges 7,801,325

100.7%

77.4%

22.6%

0.0%

0.0%

22.6%

Current Assets

Fixed Assets

7,856,336

6,081,900

1,774,436

774

0

1,775,210

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 145

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 146: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052583

MONTEREY PENINSULA DIALYSIS, LLC

2066 NORTH FREMONT

MONTEREY, CA 93940

MONTEREY

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,203,188

Income Statement

297,872

2,508,767

4,009,827

501,539

35,715

3,472,574

4,009,828 35.9%

33.8%

16.6

25.3

4.3%

29.3%

Key Performanace Ind.

2.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,515,525

100.0%

77.4%

22.6%

0.0%

0.0%

22.6%

Current Assets

Fixed Assets

5,515,525

4,268,510

1,247,015

33

0

1,247,048

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552599

MORENO VALLEY REGIONAL DIALYSIS CENTER

22620 GOLDENCREST DRIVE, SUITE 101-103

MORENO VALLEY, CA 92553

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

138,728

Income Statement

1,106,938

0

1,245,666

976,224

269,492

0

1,245,716 0.0%

11.8%

0.0

23.3

3.1%

38.5%

Key Performanace Ind.

0.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,177,554

100.0%

131.7%

-31.7%

0.0%

0.0%

-31.7%

Current Assets

Fixed Assets

2,177,554

2,868,687

-691,133

0

0

(691,133)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 146

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 147: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052782

MOUNTAIN VIEW DIALYSIS CENTER

900 SOUTH MOUNTAIN AVENUE

MONROVIA, CA 91016

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

498,883

Income Statement

32,234

0

531,117

90,156

0

440,961

531,117 93.9%

10.4%

14.0

6.1

5.4%

30.8%

Key Performanace Ind.

5.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,768,723

100.0%

85.3%

14.7%

0.2%

0.0%

15.0%

Current Assets

Fixed Assets

2,768,723

2,360,615

408,108

6,128

0

414,236

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052743

MOUNTAIN VISTA DIALYSIS CENTER

4041 N UNIVERSITY PARKWAY

SAN BERNARDINO, CA 92407

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,827,749

Income Statement

1,169,922

10,999,645

17,997,316

759,871

223,523

17,013,921

17,997,315 7.2%

14.2%

7.3

22.4

5.8%

33.8%

Key Performanace Ind.

7.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.7%134,884Contract Allowance

Total Charges 8,003,368

98.3%

84.4%

15.6%

0.0%

0.0%

15.6%

Current Assets

Fixed Assets

7,868,484

6,640,930

1,227,554

-151

0

1,227,403

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 147

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 148: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052730

MURRIETA DIALYSIS CENTER

27602 CLINTON KEITH ROAD

MURRIETA, CA 92562

RIVERSIDE

TRAILBLAZERS HEALTH ENTERPRISES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,593,070

Income Statement

1,931,658

9,580

4,534,308

190,969

255,028

4,088,312

4,534,309 -0.1%

18.6%

10.5

14.7

5.2%

37.5%

Key Performanace Ind.

13.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.4%12,700Contract Allowance

Total Charges 2,907,250

99.6%

100.1%

-0.1%

0.0%

0.0%

-0.1%

Current Assets

Fixed Assets

2,894,550

2,897,683

-3,133

-536

0

(3,669)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052615

NAPA DIALYSIS CENTER

3900 BELL AIRE PLAZA

NAPA, CA 94558

NAPA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-5,049,505

Income Statement

167,950

2,562,895

-2,318,660

321,030

0

-2,639,689

-2,318,659 -15.3%

16.1%

7.6

10.4

5.6%

39.7%

Key Performanace Ind.

(15.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.8%-40,408Contract Allowance

Total Charges 4,889,882

100.8%

91.8%

8.2%

0.0%

0.0%

8.2%

Current Assets

Fixed Assets

4,930,290

4,525,819

404,471

354

0

404,825

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 148

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 149: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552569

NATOMAS DIALYSIS

30 GOLDENLAND COURT, BLDG G

SACRAMENTO, CA 95834

SACRAMENTO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,969,724

Income Statement

721,474

0

3,691,198

560,348

63,981

3,066,869

3,691,198 46.9%

15.8%

10.1

21.9

6.6%

35.8%

Key Performanace Ind.

5.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.1%-94,051Contract Allowance

Total Charges 8,749,788

101.1%

70.7%

29.3%

-13.0%

0.0%

16.3%

Current Assets

Fixed Assets

8,843,839

6,256,753

2,587,086

-1,149,608

0

1,437,478

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052788

NEPHRON DIALYSIS CENTER OF LAKEWOOD

5820 DOWNEY AVENUE

LONG BEACH, CA 90805

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 31 Days Settled

For Profit

Short Term

11/30/2012 335 Days Settled

Balance Sheet

-7,267,085

Income Statement

473,764

6,370,939

-422,382

-24,191

0

-82,070

-106,261 100.0%

2.7%

(21.2)

170.7

34.6%

21.1%

Key Performanace Ind.

300.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.3%11,710Contract Allowance

Total Charges 350,518

96.7%

124.2%

-24.2%

0.0%

0.0%

-24.2%

Current Assets

Fixed Assets

338,808

420,878

-82,070

0

0

(82,070)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 149

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 150: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052881

NEWPORT BEACH DIALYSIS

3333 W PACIFIC COAST HWY SUITE 101

NEWPORT BEACH, CA 92663

ORANGE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-939,927

Income Statement

3,919,307

2,628,431

5,607,811

-334,904

0

-5,272,908

-5,607,812 -33.9%

6.6%

(0.9)

0.0

9.2%

37.2%

Key Performanace Ind.

2.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,660,773

100.0%

68.4%

31.6%

0.0%

0.0%

31.6%

Current Assets

Fixed Assets

5,660,773

3,872,295

1,788,478

0

0

1,788,478

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552631

NEWPORT MESA DIALYSIS SERVICES LLC

1175 BAKER STREET, SUITE B

COSTA MESA, CA 92626

ORANGE

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

745,847

Income Statement

152,885

1,694,985

2,593,717

-745,362

0

-1,848,353

-2,593,715 -26.0%

37.4%

(37.3)

3.8

6.4%

31.8%

Key Performanace Ind.

(1.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,626,786

100.0%

86.8%

13.2%

0.0%

0.0%

13.2%

Current Assets

Fixed Assets

3,626,786

3,146,454

480,332

0

0

480,332

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 150

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 151: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552571

NORCO DIALYSIS CENTER

1901 TOWN & COUNTRY DRIVE, SUITE 100

NORCO, CA 92860

RIVERSIDE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-810,764

Income Statement

585,769

0

-224,995

478,284

0

-703,278

-224,994 -68.0%

16.0%

10.0

26.7

6.4%

36.3%

Key Performanace Ind.

(1.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.9%45,453Contract Allowance

Total Charges 5,080,953

99.1%

84.2%

15.8%

-6.3%

0.0%

9.5%

Current Assets

Fixed Assets

5,035,500

4,239,273

796,227

-317,713

0

478,514

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052708

NORTH COAST KIDNEY CENTER

3300 VISTA WAY, SUITE A

OCEANSIDE, CA 92056

SAN DIEGO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,295,144

Income Statement

14,386,436

0

15,681,580

-441,963

0

-15,239,616

-15,681,579 -9.7%

2.1%

(7.4)

0.0

9.8%

40.0%

Key Performanace Ind.

(2.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,896,502

100.0%

78.6%

21.4%

0.0%

0.0%

21.4%

Current Assets

Fixed Assets

6,896,502

5,417,849

1,478,653

0

0

1,478,653

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 151

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 152: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552589

NORTH GLENDALE DIALYSIS

1505 WILSON TERRACE, SUITE #190

GLENDALE, CA 91206

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-5,038,060

Income Statement

1,485,550

6,067,595

2,515,085

613,310

355,363

1,546,411

2,515,084 54.1%

19.9%

13.7

35.8

6.0%

36.1%

Key Performanace Ind.

(8.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.9%73,509Contract Allowance

Total Charges 8,218,807

99.1%

89.7%

10.3%

0.0%

0.0%

10.3%

Current Assets

Fixed Assets

8,145,298

7,305,282

840,016

-3,821

0

836,195

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052826

NORTH HIGHLANDS DIALYSIS CENTER

4986 WATT AVENUE, SUITE F

NORTH HIGHLANDS, CA 95660

SACRAMENTO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,327,226

Income Statement

121,163

399,128

1,847,517

326,500

100,051

1,420,966

1,847,517 54.5%

9.3%

10.0

13.4

6.7%

39.2%

Key Performanace Ind.

4.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.0%54,429Contract Allowance

Total Charges 5,496,289

99.0%

74.8%

25.2%

-11.0%

0.0%

14.2%

Current Assets

Fixed Assets

5,441,860

4,068,741

1,373,119

-598,441

0

774,678

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 152

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 153: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052781

NORTH HOLLYWOOD DIALYSIS

12126 VICTORY BOULEVARD

N HOLLYWOOD, CA 91606

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,458,417

Income Statement

1,105,628

17,926

6,581,971

660,535

21,415

5,900,021

6,581,971 7.4%

13.5%

9.3

30.7

5.8%

33.7%

Key Performanace Ind.

8.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.6%-42,138Contract Allowance

Total Charges 7,263,104

100.6%

94.0%

6.0%

0.0%

0.0%

6.0%

Current Assets

Fixed Assets

7,305,242

6,866,670

438,572

-991

0

437,581

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052839

NORTHEAST DIALYSIS

3761 MALL VIEW ROAD

BAKERSFIELD, CA 93306

KERN

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

1,934,563

Income Statement

275,714

0

2,210,277

185,138

16,294

2,008,845

2,210,277 1.5%

13.0%

9.4

41.1

5.9%

38.8%

Key Performanace Ind.

10.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

10.6%349,619Contract Allowance

Total Charges 3,312,665

89.4%

99.0%

1.0%

0.0%

0.0%

1.0%

Current Assets

Fixed Assets

2,963,046

2,933,771

29,275

613

0

29,888

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 153

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 154: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552607

NORTHGATE DIALYSIS CENTER

650 LAS GALLINAS AVENUE

SAN RAFAEL, CA 94903

MARIN

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-549,185

Income Statement

1,348,487

75,830

875,132

139,317

276,445

459,369

875,131 139.8%

14.6%

6.1

5.8

5.5%

37.6%

Key Performanace Ind.

(3.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.3%-91,086Contract Allowance

Total Charges 4,014,053

102.3%

84.4%

15.6%

0.0%

0.0%

15.6%

Current Assets

Fixed Assets

4,105,139

3,463,391

641,748

516

0

642,264

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552674

NORTHRIDGE DIALYSIS CENTER

9325 RESEDA BOULEVARD

NORTHRIDGE, CA 91324

LOS ANGELES

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Audited

For Profit

Short Term

Balance Sheet

1,163,348

Income Statement

371,903

43,486

1,578,737

419,761

480,717

678,259

1,578,737 166.6%

63.5%

9.8

32.2

3.2%

23.5%

Key Performanace Ind.

2.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,494,770

100.0%

74.9%

25.1%

0.0%

0.0%

25.1%

Current Assets

Fixed Assets

4,494,770

3,364,979

1,129,791

188

0

1,129,979

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 154

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 155: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052718

NORWALK DIALYSIS CENTER

12375 EAST IMPERIAL HIGHWAY

NORWALK, CA 90650

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

14,409,292

Income Statement

168,972

0

14,578,264

372,594

0

14,205,668

14,578,262 5.7%

9.8%

9.8

14.5

5.7%

39.8%

Key Performanace Ind.

38.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.1%6,239Contract Allowance

Total Charges 4,395,012

99.9%

81.7%

18.3%

0.0%

0.0%

18.3%

Current Assets

Fixed Assets

4,388,773

3,584,215

804,558

121

0

804,679

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052853

OAKDALE KIDNEY CENTER, LLC

1405 WEST F STREET SUITE B

OAKDALE, CA 95361

STANISLAUS

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

503,732

Income Statement

44,764

1,937,007

2,485,503

180,330

4,073

2,301,102

2,485,505 16.5%

51.6%

7.2

44.6

8.5%

22.3%

Key Performanace Ind.

2.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,994,568

100.0%

81.0%

19.0%

0.1%

0.0%

19.1%

Current Assets

Fixed Assets

1,994,568

1,615,538

379,030

998

0

380,028

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 155

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 156: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052729

OAKLAND DIALYSIS

5354 CLAREMONT AVENUE

OAKLAND, CA 94618

ALAMEDA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

8,573,422

Income Statement

696,623

-35,419

9,234,626

820,208

206,966

8,207,453

9,234,627 15.2%

20.5%

14.0

17.3

5.3%

37.8%

Key Performanace Ind.

10.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.3%-111,422Contract Allowance

Total Charges 8,392,592

101.3%

85.4%

14.6%

0.1%

0.0%

14.7%

Current Assets

Fixed Assets

8,504,014

7,259,347

1,244,667

5,680

0

1,250,347

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052822

OAKLAND PERITONEAL DIALYSIS CE

5352 CLAREMONT AVENUE

OAKLAND, CA 94618

ALAMEDA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-5,072,566

Income Statement

82,665

-162,319

-5,152,220

75,808

0

-5,228,029

-5,152,221 -5.9%

35.8%

6.8

2.8

3.5%

37.2%

Key Performanace Ind.

(66.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.2%4,092Contract Allowance

Total Charges 2,064,687

99.8%

76.2%

23.8%

-8.9%

0.0%

14.9%

Current Assets

Fixed Assets

2,060,595

1,569,533

491,062

-184,139

0

306,923

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 156

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 157: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552548

ONTARIO DIALYSIS

1950 GROVE AVENUE SUITE101-105

ONTARIO, CA 91761

SAN BERNARDINO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,425,236

Income Statement

293,609

1,000

6,719,845

750,912

21,750

5,947,184

6,719,846 19.1%

14.6%

7.4

58.8

6.2%

38.0%

Key Performanace Ind.

8.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.2%-74,823Contract Allowance

Total Charges 6,332,916

101.2%

82.4%

17.6%

0.1%

0.0%

17.7%

Current Assets

Fixed Assets

6,407,739

5,278,671

1,129,068

4,158

0

1,133,226

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552596

ONTARIO DIALYSIS CENTER, INC

1001 WEST 6TH STREET

ONTARIO, CA 91764

SAN BERNARDINO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

232,446

Income Statement

224,846

112,077

569,369

63,138

847,702

-341,471

569,369 -306.3%

11.7%

9.2

0.0

7.3%

32.1%

Key Performanace Ind.

3.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,556,470

100.0%

70.6%

29.4%

0.0%

0.0%

29.4%

Current Assets

Fixed Assets

3,556,470

2,510,432

1,046,038

0

0

1,046,038

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 157

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 158: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052850

ORANGEVALE DIALYSIS CENTER

9267 GREENBACK LANE, SUITE A-2

ORANGEVALE, CA 95662

SACRAMENTO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,484,706

Income Statement

145,749

0

1,630,455

216,725

0

1,413,731

1,630,456 52.0%

10.6%

9.2

11.5

6.3%

39.4%

Key Performanace Ind.

6.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.2%63,356Contract Allowance

Total Charges 5,113,908

98.8%

74.1%

25.9%

-11.4%

0.0%

14.6%

Current Assets

Fixed Assets

5,050,552

3,740,317

1,310,235

-575,007

0

735,228

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052876

OROVILLE DIALYSIS CLINIC

3012 OLIVE HIGHWAY

OROVILLE, CA 95966

BUTTE

BLUE CROSS (GEORGIA)

9/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

367,991

Income Statement

199,479

0

567,470

1,613,123

0

-1,045,653

567,470 -4.1%

8.2%

20.0

15.0

9.6%

40.1%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

7.2%221,959Contract Allowance

Total Charges 3,074,420

92.8%

100.1%

-0.1%

1.7%

0.0%

1.5%

Current Assets

Fixed Assets

2,852,461

2,856,485

-4,024

47,075

0

43,051

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 158

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 159: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552684

OXNARD DIALYSIS

1900 OUTLET CENTER DRIVE

OXNARD, CA 93036

VENTURA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-855,867

Income Statement

1,519,572

15,268

678,973

130,622

220,219

328,132

678,973 268.8%

18.5%

6.1

26.4

5.2%

34.3%

Key Performanace Ind.

(6.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-30.8%-1,068,968Contract Allowance

Total Charges 3,468,155

130.8%

80.6%

19.4%

0.1%

0.0%

19.4%

Current Assets

Fixed Assets

4,537,123

3,658,087

879,036

2,846

0

881,882

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552668

PACIFIC DIALYSIS

2351 CLAY STREET, 4TH FLOOR

SAN FRANCISCO, CA 94114

SAN FRANCISCO

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-5,240,885

Income Statement

1,260,523

11,431,882

7,451,520

374,491

242,500

6,834,530

7,451,521 55.4%

27.7%

8.0

17.4

5.5%

35.1%

Key Performanace Ind.

(14.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.8%-96,645Contract Allowance

Total Charges 11,609,001

100.8%

67.7%

32.3%

0.0%

0.0%

32.4%

Current Assets

Fixed Assets

11,705,646

7,920,466

3,785,180

1,882

0

3,787,062

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 159

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 160: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052715

PACIFIC DIALYSIS SERVICES, INC

1830 LOMITA BLVD

LOMITA, CA 90717

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,289,434

Income Statement

487,231

37,031,923

43,808,588

2,739,189

130,728

40,938,670

43,808,587 6.1%

9.4%

60.8

91.9

6.3%

29.6%

Key Performanace Ind.

2.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,073,937

100.0%

64.6%

35.4%

0.0%

0.0%

35.4%

Current Assets

Fixed Assets

7,073,937

4,568,704

2,505,233

18

0

2,505,251

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052821

PACIFIC GATEWAY DIALYSIS

1149 WEST 190TH STREET, SUITE 1004

GARDENA, CA 90248

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,289,434

Income Statement

487,231

37,031,923

43,808,588

2,739,189

130,728

40,938,670

43,808,587 6.0%

14.1%

51.9

83.4

5.2%

29.4%

Key Performanace Ind.

2.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,793,770

100.0%

68.6%

31.4%

0.0%

0.0%

31.4%

Current Assets

Fixed Assets

7,793,770

5,344,468

2,449,302

22

0

2,449,324

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 160

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 161: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052541

PALM SPRINGS DIALYSIS

1061 INDIAN CANYON DRIVE

PALM SPRINGS, CA 92263

RIVERSIDE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

9,888,667

Income Statement

430,064

290,816

10,609,547

225,489

0

10,384,057

10,609,546 2.5%

9.7%

7.7

21.7

6.9%

40.3%

Key Performanace Ind.

43.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.6%73,964Contract Allowance

Total Charges 4,693,117

98.4%

94.2%

5.8%

0.0%

0.0%

5.7%

Current Assets

Fixed Assets

4,619,153

4,352,594

266,559

-1,969

0

264,590

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052869

PALMDALE REGIONAL

1643 EAST PALMDALE BLVD

PALMDALE, CA 93550

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,375,344

Income Statement

687,774

1,920,465

1,232,895

226,040

0

1,006,854

1,232,894 51.3%

23.6%

6.4

21.2

4.8%

33.9%

Key Performanace Ind.

(6.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.3%11,001Contract Allowance

Total Charges 4,212,706

99.7%

87.7%

12.3%

0.0%

0.0%

12.3%

Current Assets

Fixed Assets

4,201,705

3,686,043

515,662

480

0

516,142

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 161

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 162: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052652

PARAMOUNT DIALYSIS CENTER

8319 ALONDRA BLVD

PARAMOUNT, CA 90723

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,893,524

Income Statement

154,847

7,821,916

12,870,287

504,275

0

12,366,011

12,870,286 12.7%

8.2%

8.7

20.6

5.7%

37.0%

Key Performanace Ind.

9.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.1%-5,371Contract Allowance

Total Charges 7,090,964

100.1%

78.0%

22.0%

0.0%

0.0%

22.1%

Current Assets

Fixed Assets

7,096,335

5,533,134

1,563,201

3,000

0

1,566,201

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052888

PARKWAY KIDNEY CENTER

2200 PLAZA PARKWAY, SUITE B1

MODESTO, CA 95350

STANISLAUS

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

790,890

Income Statement

296,400

5,736,309

6,823,599

417,801

0

6,405,796

6,823,597 6.1%

31.5%

11.3

41.9

6.6%

25.6%

Key Performanace Ind.

1.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,051,677

100.0%

87.1%

12.9%

0.0%

0.0%

12.9%

Current Assets

Fixed Assets

3,051,677

2,658,464

393,213

35

0

393,248

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 162

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 163: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552660

PASADENA FOOTHILLS DIALYSIS

3722 EAST COLORADO BOULEVARD

PASADENA, CA 91107

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,801,205

Income Statement

1,773,890

0

3,575,095

224,157

75,461

3,275,476

3,575,094 12.8%

17.4%

9.6

48.0

4.8%

35.3%

Key Performanace Ind.

8.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.9%91,794Contract Allowance

Total Charges 4,748,379

98.1%

83.5%

16.5%

-7.5%

0.0%

9.0%

Current Assets

Fixed Assets

4,656,585

3,888,132

768,453

-350,776

0

417,677

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052833

PEAR TREE DIALYSIS

126 NORTH ORCHARD

UKIAH, CA 95482

MENDOCINO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,634,187

Income Statement

76,931

5,942

1,717,060

200,346

0

1,516,714

1,717,060 -4.9%

13.0%

9.6

10.2

6.5%

43.5%

Key Performanace Ind.

8.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.5%-38,170Contract Allowance

Total Charges 2,560,721

101.5%

102.8%

-2.8%

0.0%

0.0%

-2.8%

Current Assets

Fixed Assets

2,598,891

2,672,792

-73,901

46

0

(73,855)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 163

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 164: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552623

PEGASUS DIALYSIS, LLC

3101 PEGASUS DRIVE SUITE 100

BAKERSFIELD, CA 93308

KERN

BLUE CROSS (TENNESSEE)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

478,522

Income Statement

1,322,278

691,464

2,492,264

251,555

4,099,853

-1,859,144

2,492,264 -8.1%

25.7%

14.4

303.3

7.8%

34.1%

Key Performanace Ind.

1.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,990,029

100.0%

97.6%

2.4%

1.4%

0.0%

3.8%

Current Assets

Fixed Assets

3,990,029

3,893,418

96,611

53,883

0

150,494

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552585

PERITONEAL DIALYSIS CENTER OF AMERICA, INC

3112 WEST BEVERLY BOULEVARD

MONTEBELLO, CA 90640

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

810,437

Income Statement

112,717

59,779

982,933

167,091

0

716,471

883,562 127.6%

62.4%

22.0

51.9

1.9%

23.0%

Key Performanace Ind.

4.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

47.9%2,948,148Contract Allowance

Total Charges 6,160,243

52.1%

71.6%

28.4%

0.0%

0.0%

28.5%

Current Assets

Fixed Assets

3,212,095

2,298,262

913,833

126

0

913,959

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 164

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 165: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552556

PISMO BEACH DIALYSIS

320 JAMES WY STE 110

PISMO BEACH, CA 93449

SAN LUIS OBISPO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-4,346,857

Income Statement

249,767

4,411,615

314,525

68,988

5,076

240,462

314,526 6.4%

31.9%

7.0

42.5

5.6%

34.5%

Key Performanace Ind.

(63.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.2%3,002Contract Allowance

Total Charges 1,962,788

99.8%

99.4%

0.6%

0.2%

0.0%

0.8%

Current Assets

Fixed Assets

1,959,786

1,948,318

11,468

3,847

0

15,315

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052568

PLEASANTON DIALYSIS CENTER

5720 STONERIDGE MALL ROAD SUITE 160

PLEASANTON, CA 94568

ALAMEDA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

23,457,066

Income Statement

77,183

6,379

23,540,628

251,800

4,484

23,284,344

23,540,628 6.2%

11.3%

9.1

10.2

5.4%

38.3%

Key Performanace Ind.

93.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.7%100,725Contract Allowance

Total Charges 5,879,995

98.3%

75.0%

25.0%

0.0%

0.0%

25.0%

Current Assets

Fixed Assets

5,779,270

4,335,186

1,444,084

1,178

0

1,445,262

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 165

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 166: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052591

POMONA DIALYSIS

2111 N GAREY AVENUE

POMONA, CA 91767

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,361,318

Income Statement

1,643,949

3,013,592

10,018,859

546,899

289,474

9,182,486

10,018,859 13.2%

18.1%

8.7

22.5

5.2%

34.8%

Key Performanace Ind.

9.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.3%22,636Contract Allowance

Total Charges 8,689,472

99.7%

86.0%

14.0%

0.0%

0.0%

14.0%

Current Assets

Fixed Assets

8,666,836

7,456,706

1,210,130

232

0

1,210,362

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052761

PREMIER DIALYSIS CENTER

7612 ATLANTIC AVENUE

CUDAHY, CA 90201

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

17,674,178

Income Statement

359,614

6,772,827

24,806,619

761,147

0

24,045,473

24,806,620 13.3%

21.7%

10.8

23.4

6.2%

35.9%

Key Performanace Ind.

23.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.7%84,573Contract Allowance

Total Charges 11,851,565

99.3%

72.9%

27.1%

0.0%

0.0%

27.1%

Current Assets

Fixed Assets

11,766,992

8,582,897

3,184,095

5,518

0

3,189,613

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 166

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 167: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552657

QUALITY DIALYSIS CENTER

801 SOUTH SAN GABRIEL BLVD

SAN GABRIEL, CA 91776

LOS ANGELES

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,329,616

Income Statement

1,450,192

60,000

4,839,808

767,394

0

4,072,414

4,839,808 96.5%

14.7%

14.2

163.5

4.0%

39.2%

Key Performanace Ind.

4.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

93.5%141,522,985Contract Allowance

Total Charges 151,422,999

6.5%

60.3%

39.7%

0.0%

0.0%

39.7%

Current Assets

Fixed Assets

9,900,014

5,970,596

3,929,418

0

0

3,929,418

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052868

QUEEN'S DIALYSIS UNIT, INC

1135 SOUTH SUNSET AVENUE, SUITE 103

WEST COVINA, CA 91790

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

594,929

Income Statement

201,976

0

796,905

214,749

0

582,156

796,905 135.1%

14.7%

26.8

5.3

6.2%

31.0%

Key Performanace Ind.

2.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,810,993

100.0%

79.7%

20.3%

0.3%

0.0%

20.6%

Current Assets

Fixed Assets

3,810,993

3,036,578

774,415

12,276

0

786,691

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 167

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 168: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552590

QUOTIDIAN HOME DIALYSIS CLINIC

1055 E LA HABRA BLVD, SUITE 6

LA HABRA, CA 90631

ORANGE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,059,758

Income Statement

98,900

0

1,158,658

185,073

129,845

843,740

1,158,658 -2.2%

65.6%

4.0

35.1

2.0%

32.6%

Key Performanace Ind.

5.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

79.4%3,591,873Contract Allowance

Total Charges 4,525,891

20.6%

102.0%

-2.0%

0.0%

0.0%

-2.0%

Current Assets

Fixed Assets

934,018

952,400

-18,382

115

0

(18,267)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052395

RADY CHILDREN'S HOSPITAL - SAN DIEGO ESRD

3020 CHILDREN'S WAY

SAN DIEGO, CA 92123

SAN DIEGO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 168

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 169: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052657

RAI- CORPORATE WAY- PALM DESERT

41501 CORPORATE WAY

PALM DESERT, CA 92260

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

930,244

Income Statement

5,098,229

-4,118,352

1,910,121

-261,219

10,151

-1,659,053

-1,910,121 -103.3%

6.6%

(9.9)

0.0

7.5%

34.1%

Key Performanace Ind.

(3.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,504,324

100.0%

68.9%

31.1%

0.0%

0.0%

31.1%

Current Assets

Fixed Assets

5,504,324

3,790,286

1,714,038

0

0

1,714,038

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552605

RAI- OAKLAND HOME PROGRAM 1

2710 TELEGRAPH AVENUE SUITE 205

OAKLAND, CA 94612

ALAMEDA

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

792,897

Income Statement

409,637

786,072

1,988,606

-283,612

-66,150

-1,638,846

-1,988,608 -11.5%

8.8%

(53.7)

78.4

4.6%

23.9%

Key Performanace Ind.

(2.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,650,638

100.0%

88.6%

11.4%

0.0%

0.0%

11.4%

Current Assets

Fixed Assets

1,650,638

1,462,179

188,459

0

0

188,459

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 169

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 170: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052721

RAI-2757 TELEGRAPH-OAKLAND

2757 TELEGRAPH AVENUE

OAKLAND, CA 94612

ALAMEDA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,341,347

Income Statement

9,134,943

-8,379,372

2,096,918

-206,847

0

-1,890,072

-2,096,919 -116.7%

5.3%

(3.2)

0.0

7.6%

36.6%

Key Performanace Ind.

(6.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,745,037

100.0%

67.3%

32.7%

0.0%

0.0%

32.7%

Current Assets

Fixed Assets

6,745,037

4,539,789

2,205,248

0

0

2,205,248

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052534

RAI-EAST BAY-OAKLAND

2628 INTERNATIONAL BOULEVARD SUITE 100

OAKLAND, CA 94609

ALAMEDA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

673,702

Income Statement

1,437,185

138,208

2,249,095

-121,582

0

-2,127,513

-2,249,095 -52.1%

29.4%

(6.3)

0.0

7.0%

35.1%

Key Performanace Ind.

(5.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,301,258

100.0%

74.2%

25.8%

0.0%

0.0%

25.8%

Current Assets

Fixed Assets

4,301,258

3,192,081

1,109,177

0

0

1,109,177

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 170

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 171: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552697

RAI-MACK ROAD-SACRAMENTO

4660 MACK ROAD, SUITE 168

SACRAMENTO, CA 95823

SACRAMENTO

PALMETTO (CALIFORNIA)

12/31/2012 256 Days Settled

For Profit

Short Term

Balance Sheet

1,432,900

Income Statement

-959,182

208,597

682,315

-120,758

0

-561,556

-682,314 -90.7%

-52.4%

(7.6)

0.0

6.3%

37.1%

Key Performanace Ind.

(11.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,909,723

100.0%

82.5%

17.5%

0.0%

0.0%

17.5%

Current Assets

Fixed Assets

2,909,723

2,400,118

509,605

0

0

509,605

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052610

RAI - 2710 TELEGRAPH - OAKLAND

2710 TELEGRAPH AVENUE

OAKLAND, CA 94609

ALAMEDA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,255,549

Income Statement

12,636,132

-12,185,818

2,705,863

-263,233

0

-2,442,629

-2,705,862 -111.8%

4.1%

(5.4)

0.0

8.3%

36.5%

Key Performanace Ind.

(8.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 8,222,392

100.0%

66.8%

33.2%

0.0%

0.0%

33.2%

Current Assets

Fixed Assets

8,222,392

5,492,609

2,729,783

0

0

2,729,783

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 171

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 172: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052835

RAI - BROADWAY - CHULA VISTA

1181 BROADWAY, SUITE 5

CHULA VISTA, CA 91911

SAN DIEGO

NATIONAL GOVERNMENT SERVICES

12/31/2012 275 Days Settled

For Profit

Short Term

3/31/2012 91 Days Settled

Balance Sheet

1,606,858

Income Statement

419,166

9,267

2,035,291

278,823

0

1,756,467

2,035,290 100.0%

20.6%

22.6

1,101.4

26.7%

14.0%

Key Performanace Ind.

5.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

94.1%99,075,997Contract Allowance

Total Charges 105,339,744

5.9%

72.0%

28.0%

0.0%

0.0%

28.0%

Current Assets

Fixed Assets

6,263,747

4,507,281

1,756,466

0

0

1,756,466

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052634

RAI - CENTINELA - INGLEWOOD

1416 CENTINELLA AVENUE

INGLEWOOD, CA 90301

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

677,380

Income Statement

1,853,915

-1,697,036

834,259

-125,742

0

-708,516

-834,258 -102.5%

8.3%

(6.4)

0.0

9.3%

35.7%

Key Performanace Ind.

(5.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,482,430

100.0%

83.8%

16.2%

0.0%

0.0%

16.2%

Current Assets

Fixed Assets

4,482,430

3,756,077

726,353

0

0

726,353

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 172

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 173: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052752

RAI - CERES AVE - CHICO

3011 CERES AVENUE, SUITE125

CHICO, CA 95973

BUTTE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

222,927

Income Statement

924,452

-937,364

210,015

-154,225

0

-55,790

-210,015 -83.3%

27.1%

(5.1)

0.1

8.3%

32.4%

Key Performanace Ind.

(1.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,562,073

100.0%

98.2%

1.8%

0.0%

0.0%

1.8%

Current Assets

Fixed Assets

2,562,073

2,515,597

46,476

0

0

46,476

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052775

RAI - CESAR CHAVEZ - SAN FRANCISCO

1750 CESAR CHAVEZ/ARMY ST SUITE A

SAN FRANCISCO, CA 94124

SAN FRANCISCO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,397,920

Income Statement

12,290,826

-11,170,228

2,518,518

-206,211

0

-2,312,308

-2,518,519 -120.6%

2.6%

(2.6)

0.0

9.9%

37.8%

Key Performanace Ind.

(6.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,904,230

100.0%

64.7%

35.3%

0.0%

0.0%

35.3%

Current Assets

Fixed Assets

7,904,230

5,114,858

2,789,372

0

0

2,789,372

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 173

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 174: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552522

RAI - CHADBOURNE - FAIRFIELD

490 CHADBOURNE ROAD

FAIRFIELD, CA 94533

SOLANO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

815,125

Income Statement

1,626,639

-1,623,943

817,821

-186,482

0

-631,339

-817,821 -100.9%

25.3%

(6.5)

0.0

7.3%

34.7%

Key Performanace Ind.

(4.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,093,092

100.0%

84.4%

15.6%

0.0%

0.0%

15.6%

Current Assets

Fixed Assets

4,093,092

3,456,001

637,091

0

0

637,091

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052590

RAI - COMPTON - LOS ANGELES

11859 COMPTON AVENUE

LOS ANGELES, CA 90059

LOS ANGELES

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,178,878

Income Statement

3,402,178

-3,695,120

885,936

-136,812

0

-749,125

-885,937 -105.1%

6.4%

(5.5)

0.0

10.1%

39.9%

Key Performanace Ind.

(8.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,797,304

100.0%

86.4%

13.6%

0.0%

0.0%

13.6%

Current Assets

Fixed Assets

5,797,304

5,009,695

787,609

0

0

787,609

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 174

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 175: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052742

RAI - EAST 14TH STREET - SAN LEANDRO

198 E 14TH ST

SAN LEANDRO, CA 94577

ALAMEDA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

282,908

Income Statement

4,579,241

-4,697,985

164,164

-96,552

0

-67,612

-164,164 -149.2%

5.4%

(6.5)

0.1

7.8%

40.9%

Key Performanace Ind.

(2.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,110,391

100.0%

95.2%

4.8%

0.0%

0.0%

4.8%

Current Assets

Fixed Assets

2,110,391

2,009,533

100,858

0

0

100,858

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552502

RAI - EAST FIRST STREET - TUSTIN

535 EAST FIRST STREET

TUSTIN, CA 92780

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

668,202

Income Statement

290,085

-802,770

155,517

-58,860

0

-96,660

-155,520 -188.8%

75.6%

(5.1)

0.1

8.4%

38.4%

Key Performanace Ind.

(11.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,215,027

100.0%

91.8%

8.2%

0.0%

0.0%

8.2%

Current Assets

Fixed Assets

2,215,027

2,032,495

182,532

0

0

182,532

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 175

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 176: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052683

RAI - EAST OLYMPIC - LOS ANGELES

5714 EAST OLYMPIC BLVD

LOS ANGELES, CA 90022

LOS ANGELES

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,016,280

Income Statement

2,661,983

-2,596,049

1,082,214

-108,461

0

-973,754

-1,082,215 -111.8%

4.4%

(5.6)

0.0

9.7%

40.4%

Key Performanace Ind.

(9.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,896,832

100.0%

77.8%

22.2%

0.0%

0.0%

22.2%

Current Assets

Fixed Assets

4,896,832

3,808,195

1,088,637

0

0

1,088,637

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052834

RAI - EL CAMINO REAL - OCEANSIDE

2229C EL CAMINO REAL

OCEANSIDE, CA 92054

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 275 Days Settled

For Profit

Short Term

3/31/2012 91 Days Settled

Balance Sheet

704,600

Income Statement

394,597

10,420

1,109,617

582,972

5,735

520,912

1,109,619 361.1%

15.5%

74.6

262.4

19.2%

11.0%

Key Performanace Ind.

1.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

93.3%65,948,649Contract Allowance

Total Charges 70,690,164

6.7%

60.3%

39.7%

0.0%

0.0%

39.7%

Current Assets

Fixed Assets

4,741,515

2,860,624

1,880,891

0

0

1,880,891

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 176

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 177: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552542

RAI - ELK GROVE BLVD - ELK GROVE

8139 ELK GROVE BLVD SUITE 200

ELK GROVE, CA 95758

SACRAMENTO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,313,399

Income Statement

11,850,770

-10,650,017

2,514,152

-512,700

0

-2,001,453

-2,514,153 -116.1%

3.7%

(3.6)

0.0

8.7%

35.5%

Key Performanace Ind.

(2.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,130,511

100.0%

67.4%

32.6%

0.0%

0.0%

32.6%

Current Assets

Fixed Assets

7,130,511

4,806,081

2,324,430

0

0

2,324,430

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052765

RAI - FAIRWAY - ROCKLIN

6000 FAIRWAY DRIVE, SUITE 14

ROCKLIN, CA 95677

PLACER

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

618,120

Income Statement

968,070

-837,658

748,532

-69,068

0

-679,465

-748,533 -85.9%

21.7%

(3.5)

0.1

10.1%

38.7%

Key Performanace Ind.

(8.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,418,964

100.0%

75.9%

24.1%

0.0%

0.0%

24.1%

Current Assets

Fixed Assets

2,418,964

1,835,385

583,579

0

0

583,579

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 177

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 178: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052740

RAI - FLETCHER PARKWAY - EL CAJON

858 FLETCHER PARKWAY

EL CAJON, CA 92021

SAN DIEGO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

447,964

Income Statement

2,622,593

-2,240,138

830,419

-101,062

0

-729,357

-830,419 -98.0%

7.0%

(2.4)

0.0

10.0%

41.1%

Key Performanace Ind.

(4.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,854,306

100.0%

81.5%

18.5%

0.0%

0.0%

18.5%

Current Assets

Fixed Assets

3,854,306

3,139,816

714,490

0

0

714,490

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052815

RAI - FOOTHILL BOULEVARD - OAKLAND

7200 BANCROFT AVENUE SUITE 220

OAKLAND, CA 94605

ALAMEDA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

991,755

Income Statement

5,024,442

-4,953,113

1,063,084

-90,392

0

-972,691

-1,063,083 -106.7%

7.9%

(2.8)

0.0

9.8%

38.7%

Key Performanace Ind.

(11.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,777,801

100.0%

82.0%

18.0%

0.0%

0.0%

18.0%

Current Assets

Fixed Assets

5,777,801

4,740,231

1,037,570

0

0

1,037,570

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 178

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 179: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552693

RAI - FOUNTAIN VALLEY HOME

17197 NEWHOPE STREET, SUITE E

FOUNTAIN VALLEY, CA 92708

ORANGE

PALMETTO (CALIFORNIA)

12/31/2012 400 Days Settled

For Profit

Short Term

Balance Sheet

580,048

Income Statement

-226,757

-21,906

331,385

-27,362

0

-304,023

-331,385 -96.6%

-95.5%

(6.1)

0.0

4.4%

26.2%

Key Performanace Ind.

(21.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 951,209

100.0%

69.1%

30.9%

0.0%

0.0%

30.9%

Current Assets

Fixed Assets

951,209

657,398

293,811

0

0

293,811

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052617

RAI - GARDEN GROVE BLVD - GARDEN GROVE

12555 GARDEN GROVE BLVD #100

GARDEN GROVE, CA 92843

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

512,410

Income Statement

1,545,210

-1,357,365

700,255

-58,839

0

-641,415

-700,254 -113.2%

6.7%

(5.9)

0.1

8.1%

41.9%

Key Performanace Ind.

(8.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,558,931

100.0%

71.6%

28.4%

0.0%

0.0%

28.4%

Current Assets

Fixed Assets

2,558,931

1,833,145

725,786

0

0

725,786

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 179

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 180: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552598

RAI - GOLDENWEST - WESTMINSTER

15330 GOLDENWEST STREET

WESTMINSTER, CA 92683

ORANGE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,336,369

Income Statement

4,728,849

0

8,065,218

-1,337,091

0

-6,728,127

-8,065,218 -39.7%

6.4%

(55.5)

43.6

8.5%

35.6%

Key Performanace Ind.

(2.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 8,425,452

100.0%

68.3%

31.7%

0.0%

0.0%

31.7%

Current Assets

Fixed Assets

8,425,452

5,752,708

2,672,744

0

0

2,672,744

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052507

RAI - HAIGHT - SAN FRANCISCO

1800 HAIGHT ST

SAN FRANCISCO, CA 94117

SAN FRANCISCO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

707,318

Income Statement

3,836,903

-3,590,562

953,659

-135,450

0

-818,207

-953,657 -104.9%

7.3%

(4.0)

0.0

9.1%

39.6%

Key Performanace Ind.

(5.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,701,968

100.0%

76.8%

23.2%

0.0%

0.0%

23.2%

Current Assets

Fixed Assets

3,701,968

2,843,439

858,529

0

0

858,529

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 180

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 181: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552527

RAI - HARBOR BLVD - GARDEN GROVE

12761 HARBOR BLVD

GARDEN GROVE, CA 92840

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

1,533,114

Income Statement

6,468,932

-5,669,197

2,332,849

-332,651

0

-2,000,198

-2,332,849 -113.7%

5.8%

(9.3)

0.0

8.4%

36.0%

Key Performanace Ind.

(4.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,210,471

100.0%

68.5%

31.5%

0.0%

0.0%

31.5%

Current Assets

Fixed Assets

7,210,471

4,935,813

2,274,658

0

0

2,274,658

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052578

RAI - HARDING BLVD - ROSEVILLE

218 HARDING BOULEVARD

ROSEVILLE, CA 95678

PLACER

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

383,728

Income Statement

4,000,939

-3,728,936

655,731

-122,634

0

-533,099

-655,733 -110.0%

6.1%

(3.8)

0.1

10.5%

38.9%

Key Performanace Ind.

(3.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,717,170

100.0%

78.4%

21.6%

0.0%

0.0%

21.6%

Current Assets

Fixed Assets

2,717,170

2,130,859

586,311

0

0

586,311

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 181

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 182: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052772

RAI - HOSPITAL CIRCLE - WESTMINSTER

290 HOSPITAL CIRCLE

WESTMINSTER, CA 92683

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

627,413

Income Statement

3,524,649

-3,720,815

431,247

-137,596

0

-293,649

-431,245 -119.1%

5.6%

(5.0)

0.1

8.7%

40.6%

Key Performanace Ind.

(4.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,674,973

100.0%

86.9%

13.1%

0.0%

0.0%

13.1%

Current Assets

Fixed Assets

2,674,973

2,325,206

349,767

0

0

349,767

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052727

RAI - INDIANA COURT - REDLANDS

1210 INDIANA COURT

REDLANDS, CA 92373

SAN BERNARDINO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

941,228

Income Statement

9,809,903

-9,994,285

756,846

-239,760

0

-517,086

-756,846 -81.9%

2.8%

(7.0)

0.0

8.1%

35.2%

Key Performanace Ind.

(3.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,108,518

100.0%

89.7%

10.3%

0.0%

0.0%

10.3%

Current Assets

Fixed Assets

4,108,518

3,684,913

423,605

0

0

423,605

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 182

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 183: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552628

RAI - JUNIPER AVE - FONTANA

10557 JUNIPER AVENUE, BLDG A, SUITE B

FONTANA, CA 92337

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,498,087

Income Statement

1,554,652

-1,102,578

1,950,161

-406,490

0

-1,543,671

-1,950,161 -99.4%

21.6%

(7.4)

0.0

8.1%

33.8%

Key Performanace Ind.

(3.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,482,537

100.0%

76.3%

23.7%

0.0%

0.0%

23.7%

Current Assets

Fixed Assets

6,482,537

4,948,528

1,534,009

0

0

1,534,009

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052898

RAI - LAGUNA CANYON - IRVINE

16255 LAGUNA CANYON ROAD

IRVINE, CA 92618

ORANGE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

553,466

Income Statement

2,979,276

-2,955,550

577,192

-301,521

0

-275,671

-577,192 -112.6%

13.3%

(7.0)

0.1

6.3%

32.5%

Key Performanace Ind.

(1.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,596,912

100.0%

88.0%

12.0%

0.0%

0.0%

12.0%

Current Assets

Fixed Assets

2,596,912

2,286,544

310,368

0

0

310,368

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 183

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 184: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052779

RAI - MISSION GORGE - SAN DIEGO

7007 MISSION GORGE RD 1ST FLOOR

SAN DIEGO, CA 92120

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,117,095

Income Statement

12,011,409

-10,360,324

2,768,180

-591,912

0

-2,176,269

-2,768,181 -96.3%

2.2%

(8.1)

0.0

9.8%

37.5%

Key Performanace Ind.

(1.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 10,079,374

100.0%

79.2%

20.8%

0.0%

0.0%

20.8%

Current Assets

Fixed Assets

10,079,374

7,983,997

2,095,377

0

0

2,095,377

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052894

RAI - MONROE- INDIO

46-767 MONROE STREET, SUITE 101

INDIO, CA 92201

RIVERSIDE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,047,973

Income Statement

3,944,445

-3,735,571

1,256,847

-88,346

0

-1,168,500

-1,256,846 -114.6%

6.3%

(3.1)

0.0

9.4%

39.6%

Key Performanace Ind.

(11.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,499,332

100.0%

70.2%

29.8%

0.0%

0.0%

29.8%

Current Assets

Fixed Assets

4,499,332

3,159,702

1,339,630

0

0

1,339,630

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 184

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 185: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052798

RAI - NEWHOPE - FOUNTAIN VALLEY

17197 NEWHOPE STREET, SUITES A B C D

FOUNTAIN VALLEY, CA 92708

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,594,728

Income Statement

9,904,759

-9,643,372

1,856,115

-449,728

0

-1,406,386

-1,856,114 -116.3%

1.9%

(10.3)

0.0

8.7%

39.6%

Key Performanace Ind.

(3.5)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,222,374

100.0%

73.7%

26.3%

0.0%

0.0%

26.3%

Current Assets

Fixed Assets

6,222,374

4,586,472

1,635,902

0

0

1,635,902

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052705

RAI - NORTH CALIFORNIA - STOCKTON

2350 N CALIFORNIA STREET

STOCKTON, CA 95204

SAN JOAQUIN

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

598,388

Income Statement

3,837,677

-3,966,828

469,237

-154,496

0

-314,741

-469,237 -98.5%

7.7%

(4.2)

0.1

9.3%

37.9%

Key Performanace Ind.

(3.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,210,038

100.0%

90.3%

9.7%

0.0%

0.0%

9.7%

Current Assets

Fixed Assets

3,210,038

2,900,028

310,010

0

0

310,010

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 185

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 186: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052863

RAI - NORTH RIVERSIDE - RIALTO

1850 NORTH RIVERSIDE AVENUE, SUITE 150

RIALTO, CA 92376

SAN BERNARDINO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,014,376

Income Statement

8,353,242

-8,007,209

1,360,409

-243,438

0

-1,116,969

-1,360,407 -118.1%

3.7%

(15.8)

0.0

9.4%

38.4%

Key Performanace Ind.

(4.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,711,691

100.0%

72.0%

28.0%

0.0%

0.0%

28.0%

Current Assets

Fixed Assets

4,711,691

3,392,887

1,318,804

0

0

1,318,804

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052575

RAI - NORTH WATERMAN - SAN BERNARDINO

1500 NORTH WATERMAN AVENUE

SAN BERNARDINO, CA 92404

SAN BERNARDINO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,584,652

Income Statement

9,134,449

-8,785,519

1,933,582

-164,582

0

-1,769,000

-1,933,582 -121.4%

4.2%

(6.0)

0.0

9.8%

39.6%

Key Performanace Ind.

(9.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,988,131

100.0%

69.3%

30.7%

0.0%

0.0%

30.7%

Current Assets

Fixed Assets

6,988,131

4,840,085

2,148,046

0

0

2,148,046

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 186

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 187: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052728

RAI - OCEAN AVENUE - SAN FRANCISCO

1738 OCEAN AVE

SAN FRANCISCO, CA 94112

SAN FRANCISCO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,819,686

Income Statement

15,484,345

-14,338,839

2,965,192

-362,301

0

-2,602,891

-2,965,192 -115.0%

2.7%

(5.2)

0.0

8.7%

35.9%

Key Performanace Ind.

(5.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 8,110,278

100.0%

63.1%

36.9%

0.0%

0.0%

36.9%

Current Assets

Fixed Assets

8,110,278

5,116,905

2,993,373

0

0

2,993,373

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552540

RAI - SECRET RAVINE PARKWAY - ROSEVILLE

1451 SECRET RAVINE PARKWAY, BLDG D, STE 130

ROSEVILLE, CA 95661

PLACER

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Submitted

For Profit

Short Term

Balance Sheet

1,155,374

Income Statement

5,501,716

-5,252,910

1,404,180

-321,202

0

-1,082,980

-1,404,182 -128.4%

7.1%

(12.6)

0.0

6.6%

30.4%

Key Performanace Ind.

(3.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,171,141

100.0%

77.5%

22.5%

0.0%

0.0%

22.5%

Current Assets

Fixed Assets

6,171,141

4,780,862

1,390,279

0

0

1,390,279

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 187

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 188: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552687

RAI - SOUTH BRAND SAN FERNANDO

501 SOUTH BRAND BOULEVARD

SAN FERNANDO, CA 91340

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

227,048

Income Statement

-709,325

335,511

-146,766

-63,345

0

210,112

146,767 -140.3%

-42.4%

(16.5)

0.0

5.8%

28.8%

Key Performanace Ind.

(3.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 636,374

100.0%

146.3%

-46.3%

0.0%

0.0%

-46.3%

Current Assets

Fixed Assets

636,374

931,061

-294,687

0

0

(294,687)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552648

RAI - STERLING PARKWAY - LINCOLN

811 STERLING PARKWAY, BUILDING 11

LINCOLN, CA 95648

PLACER

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

591,970

Income Statement

-830,428

677,743

439,285

-96,091

0

-343,192

-439,283 -104.5%

-82.2%

(9.5)

0.1

6.9%

34.3%

Key Performanace Ind.

(6.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,550,504

100.0%

85.9%

14.1%

0.0%

0.0%

14.1%

Current Assets

Fixed Assets

2,550,504

2,191,901

358,603

0

0

358,603

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 188

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 189: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052817

RAI - WEST C - COLTON

1275 WEST C STREET

COLTON, CA 92324

SAN BERNARDINO

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,996,120

Income Statement

455,236

2,062,903

4,514,259

-372,899

-200,000

-3,941,360

-4,514,259 -23.4%

30.3%

(30.1)

54.8

8.1%

37.7%

Key Performanace Ind.

(5.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,077,474

100.0%

77.4%

22.6%

0.0%

0.0%

22.6%

Current Assets

Fixed Assets

4,077,474

3,157,062

920,412

0

0

920,412

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052703

RAI - WEST MARCH - BROOKSIDE

3115 WEST MARCH LANE

STOCKTON, CA 95219

SAN JOAQUIN

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

908,829

Income Statement

7,856,858

-6,900,644

1,865,043

-113,517

0

-1,751,526

-1,865,043 -112.1%

4.4%

(3.5)

0.0

8.3%

37.3%

Key Performanace Ind.

(8.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 6,242,422

100.0%

68.5%

31.5%

0.0%

0.0%

31.5%

Current Assets

Fixed Assets

6,242,422

4,278,445

1,963,977

0

0

1,963,977

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 189

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 190: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552636

RAI E 6TH STREET BEAUMONT

1536 E 6TH STREET

BEAUMONT, CA 92223

RIVERSIDE

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

750,582

Income Statement

185,437

108,323

1,044,342

-101,113

0

-943,228

-1,044,341 -94.4%

64.4%

(7.2)

0.1

6.7%

30.6%

Key Performanace Ind.

(7.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,414,752

100.0%

73.9%

26.1%

0.0%

0.0%

26.1%

Current Assets

Fixed Assets

3,414,752

2,523,945

890,807

0

0

890,807

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552519

RANCHO DIALYSIS CLINIC

10294 ROCKINGHAM DRIVE

RANCHO CORDOVA, CA 95827

SACRAMENTO

BLUE CROSS (GEORGIA)

9/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

270,688

Income Statement

261,697

0

532,385

2,011,748

0

-1,479,363

532,385 4.8%

7.1%

15.7

7.7

9.8%

42.5%

Key Performanace Ind.

0.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.9%95,984Contract Allowance

Total Charges 1,959,387

95.1%

104.8%

-4.8%

1.0%

0.0%

-3.8%

Current Assets

Fixed Assets

1,863,403

1,953,311

-89,908

19,057

0

(70,851)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 190

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 191: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552557

RED BLUFF DIALYSIS CENTER

2455 SISTER MARY COLUMBIA DRIVE

RED BLUFF, CA 96080

TEHAMA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,535,235

Income Statement

484,654

0

-1,050,581

105,055

0

-1,155,636

-1,050,581 -1.1%

21.1%

5.6

12.3

4.1%

31.3%

Key Performanace Ind.

(14.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.9%-18,699Contract Allowance

Total Charges 2,069,852

100.9%

99.4%

0.6%

0.0%

0.0%

0.6%

Current Assets

Fixed Assets

2,088,551

2,075,360

13,191

32

0

13,223

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052528

REDDING DIALYSIS CENTER

1876 PARK MARINA DRIVE

REDDING, CA 96001

SHASTA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

17,559,016

Income Statement

419,190

226,162

18,204,368

257,423

17,421

17,929,524

18,204,368 7.9%

6.7%

7.0

8.3

4.6%

32.8%

Key Performanace Ind.

68.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.0%64,027Contract Allowance

Total Charges 6,168,930

99.0%

76.8%

23.2%

0.0%

0.0%

23.2%

Current Assets

Fixed Assets

6,104,903

4,691,565

1,413,338

507

0

1,413,845

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 191

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 192: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552665

REDWOOD CITY DIALYSIS

1000 MARSHALL STREET

REDWOOD CITY, CA 94063

SAN MATEO

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-4,031,080

Income Statement

2,539,469

0

-1,491,611

94,712

0

-1,586,323

-1,491,611 -5.0%

17.0%

5.7

43.6

4.8%

33.4%

Key Performanace Ind.

(42.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.1%-79,601Contract Allowance

Total Charges 3,862,041

102.1%

98.0%

2.0%

0.0%

0.0%

2.0%

Current Assets

Fixed Assets

3,941,642

3,862,635

79,007

677

0

79,684

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052875

RENAL CAREPARTNERS OF LOS ANGELES, INC

9808 VENICE BOULEVARD, SUITE #200

CULVER CITY, CA 90232

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

1,330,082

Income Statement

786,596

1,553,347

3,670,025

256,250

436,771

2,977,002

3,670,023 -12.9%

46.7%

10.7

84.2

6.5%

27.0%

Key Performanace Ind.

5.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,791,109

100.0%

113.7%

-13.7%

0.0%

0.0%

-13.7%

Current Assets

Fixed Assets

2,791,109

3,174,145

-383,036

0

0

(383,036)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 192

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 193: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552688

RICHMOND DIALYSIS

4200 MACDONALD AVENUE, SUITE A

RICHMOND, CA 94805

CONTRA COSTA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-2,174,779

Income Statement

1,707,670

0

-467,109

136,649

15,783

-619,539

-467,107 -8.0%

19.3%

11.0

48.2

6.1%

39.8%

Key Performanace Ind.

(15.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.6%109,598Contract Allowance

Total Charges 3,050,939

96.4%

98.4%

1.6%

0.0%

0.0%

1.7%

Current Assets

Fixed Assets

2,941,341

2,892,912

48,429

931

0

49,360

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052393

RIVERSIDE COMMUNITY HOSPITAL

4445 MAGNOLIA AVE

RIVERSIDE, CA 92501

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 193

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 194: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052532

RIVERSIDE DIALYSIS CENTER

4361 LATHAM ST, STE 100

RIVERSIDE, CA 92501

SAN BERNARDINO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,673,453

Income Statement

847,163

13,775,608

25,296,224

749,312

295,337

24,251,577

25,296,226 -1.2%

30.3%

9.2

28.6

5.8%

35.8%

Key Performanace Ind.

14.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.2%139,903Contract Allowance

Total Charges 6,378,920

97.8%

104.7%

-4.7%

0.1%

0.0%

-4.6%

Current Assets

Fixed Assets

6,239,017

6,530,772

-291,755

4,142

0

(287,613)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552627

RIVERSIDE PD CENTRAL

3660 PARK SIERRA DRIVE, SUITE 108

RIVERSIDE, CA 92505

RIVERSIDE

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,914,655

Income Statement

425,116

7,000

2,346,771

1,542,804

-18,314,803

19,118,771

2,346,772 26.3%

55.1%

16.5

21.5

3.7%

24.7%

Key Performanace Ind.

1.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.5%-326,889Contract Allowance

Total Charges 12,904,376

102.5%

62.0%

38.0%

0.0%

0.0%

38.0%

Current Assets

Fixed Assets

13,231,265

8,204,288

5,026,977

1,496

0

5,028,473

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 194

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 195: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

053520

ROSE GARDEN DIALYSIS CENTER

999 W TAYLOR STREET

SAN JOSE, CA 95126

SANTA CLARA

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052791

ROSEMEAD DIALYSIS

7403 HELLMAN AVENUE

ROSEMEAD, CA 91770

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

419,106

Income Statement

943,997

0

1,363,103

75,581

47,971

1,239,551

1,363,103 42.8%

1.3%

1.5

66.1

7.8%

39.2%

Key Performanace Ind.

5.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,257,001

100.0%

77.6%

22.4%

1.1%

0.0%

23.5%

Current Assets

Fixed Assets

2,257,001

1,751,816

505,185

25,410

0

530,595

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 195

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 196: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552511

ROSEMEAD SPRINGS DIALYSIS CENTER

3212 ROSEMEAD BLVD

EL MONTE, CA 91731

LOS ANGELES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

181,097

Income Statement

183,567

0

364,664

265,757

0

98,908

364,665 704.1%

15.1%

11.9

16.2

6.0%

37.5%

Key Performanace Ind.

0.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-3.8%-155,546Contract Allowance

Total Charges 4,072,605

103.8%

83.5%

16.5%

0.0%

0.0%

16.5%

Current Assets

Fixed Assets

4,228,151

3,532,193

695,958

495

0

696,453

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052808

SADDLEBACK DIALYSIS

23141 PLAZA POINTE DRIVE

LAGUNA HILLS, CA 92653

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

13,614,469

Income Statement

525,426

768,356

14,908,251

310,508

109,517

14,488,228

14,908,253 10.1%

17.6%

7.7

18.5

5.3%

34.7%

Key Performanace Ind.

43.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%54,321Contract Allowance

Total Charges 6,685,704

99.2%

78.0%

22.0%

0.0%

0.0%

22.0%

Current Assets

Fixed Assets

6,631,383

5,171,873

1,459,510

1,238

0

1,460,748

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 196

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 197: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052355

SAINT VINCENT MED CTR RENAL TX CTR

2131 WEST THIRD STREET

LOS ANGELES, CA 90057

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052582

SAINT VINCENTS DIALYSIS CENTER

201 S ALVARADO ST SUITE 220

LOS ANGELES, CA 90057

LOS ANGELES

BLUE CROSS (CALIFORNIA)

6/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

2,870,431

Income Statement

0

0

2,870,431

387,604

0

2,482,827

2,870,431 2.2%

2.3%

0.0

237.2

13.5%

39.1%

Key Performanace Ind.

7.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

72.3%11,421,408Contract Allowance

Total Charges 15,794,500

27.7%

98.4%

1.6%

-0.3%

0.0%

1.2%

Current Assets

Fixed Assets

4,373,092

4,303,961

69,131

-14,780

0

54,351

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 197

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 198: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052602

SALINAS VALLEY DIALYSIS CENTER

955 BLANCO CIRCLE STE C

SALINAS, CA 93901

MONTEREY

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

16,688,323

Income Statement

577,001

7,498,576

24,763,900

685,196

0

24,078,704

24,763,900 13.2%

8.9%

10.2

13.9

5.7%

37.0%

Key Performanace Ind.

24.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.3%255,935Contract Allowance

Total Charges 11,302,715

97.7%

70.7%

29.3%

-0.4%

0.0%

28.9%

Current Assets

Fixed Assets

11,046,780

7,808,235

3,238,545

-49,172

0

3,189,373

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552565

SAN BERNARDINO VALLEY HOME DIALYSIS CENTER

1500 NORTH WATERMAN SUITE B

SAN BERNARDINO, CA 92404

SAN BERNARDINO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

62,270

Income Statement

17,810

0

80,080

76,279

157,243

-153,442

80,080 -177.7%

20.1%

0.1

12.3

2.2%

18.6%

Key Performanace Ind.

0.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.6%11,572Contract Allowance

Total Charges 1,850,536

99.4%

85.2%

14.8%

0.1%

0.0%

14.8%

Current Assets

Fixed Assets

1,838,964

1,567,264

271,700

976

0

272,676

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 198

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 199: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052500

SAN DIEGO DIALYSIS SERVICES, INC

3960 THIRD AVE

SAN DIEGO, CA 92103

SAN DIEGO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

620,288

Income Statement

1,441,570

0

2,061,858

-347,460

0

-1,714,397

-2,061,857 -33.9%

12.3%

(7.1)

0.0

8.0%

37.7%

Key Performanace Ind.

(1.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,617,153

100.0%

84.0%

16.0%

0.0%

0.0%

16.0%

Current Assets

Fixed Assets

3,617,153

3,036,745

580,408

0

0

580,408

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052536

SAN DIEGO DIALYSIS SERVICES, INC

303 WEST 26TH STREET

NATIONAL CITY, CA 91950

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

741,227

Income Statement

5,823,453

0

6,564,680

-253,519

0

-6,311,161

-6,564,680 -17.4%

3.2%

(3.8)

0.0

9.0%

41.2%

Key Performanace Ind.

(2.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,684,372

100.0%

76.6%

23.4%

0.0%

0.0%

23.4%

Current Assets

Fixed Assets

4,684,372

3,586,976

1,097,396

0

0

1,097,396

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 199

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 200: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052653

SAN DIEGO DIALYSIS SERVICES, INC

2252 VERUS STREET

SAN DIEGO, CA 92154

SAN DIEGO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

942,585

Income Statement

7,555,936

0

8,498,521

-313,902

0

-8,184,619

-8,498,521 -21.1%

1.7%

(5.6)

0.0

10.0%

41.6%

Key Performanace Ind.

(3.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,649,594

100.0%

69.5%

30.5%

0.0%

0.0%

30.5%

Current Assets

Fixed Assets

5,649,594

3,924,448

1,725,146

0

0

1,725,146

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052678

SAN DIEGO DIALYSIS SERVICES, INC

720 GATEWAY CENTER DRIVE, SUITE B

SAN DIEGO, CA 92102

SAN DIEGO

TRAILBLAZER (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

842,435

Income Statement

5,841,699

0

6,684,134

-248,007

0

-6,436,126

-6,684,133 -18.7%

2.8%

(4.3)

0.0

9.6%

40.0%

Key Performanace Ind.

(3.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,946,525

100.0%

75.7%

24.3%

0.0%

0.0%

24.3%

Current Assets

Fixed Assets

4,946,525

3,745,661

1,200,864

0

0

1,200,864

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 200

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 201: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052686

SAN DIEGO DIALYSIS SERVICES, INC

5995 SEVERIN DRIVE

LA MESA, CA 91942

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

686,784

Income Statement

5,606,837

0

6,293,621

-296,792

0

-5,996,829

-6,293,621 -14.3%

3.8%

(7.0)

0.0

8.8%

35.2%

Key Performanace Ind.

(2.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,429,666

100.0%

80.7%

19.3%

0.0%

0.0%

19.3%

Current Assets

Fixed Assets

4,429,666

3,573,729

855,937

0

0

855,937

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052780

SAN DIEGO DIALYSIS SERVICES, INC

570 NORTH SECOND STREET

EL CAJON, CA 92021

SAN DIEGO

TRAILBLAZER (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

875,894

Income Statement

5,809,878

0

6,685,772

-373,917

41,064

-6,352,919

-6,685,772 -20.3%

3.3%

(6.4)

0.0

8.8%

37.1%

Key Performanace Ind.

(2.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,250,039

100.0%

75.4%

24.6%

0.0%

0.0%

24.6%

Current Assets

Fixed Assets

5,250,039

3,961,145

1,288,894

0

0

1,288,894

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 201

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 202: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052883

SAN DIEGO EAST DIALYSIS

292 EUCLID AVENUE

SAN DIEGO, CA 92114

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-198,482

Income Statement

296,322

0

97,840

276,811

122,647

-301,618

97,840 -309.6%

20.9%

6.0

32.6

4.7%

30.8%

Key Performanace Ind.

(0.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.2%-9,177Contract Allowance

Total Charges 5,728,608

100.2%

83.7%

16.3%

0.0%

0.0%

16.3%

Current Assets

Fixed Assets

5,737,785

4,804,507

933,278

534

0

933,812

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052799

SAN DIEGO SOUTH DIALYSIS

995 GATEWAY CENTER DRIVE SUITE 101

SAN DIEGO, CA 92102

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,106,237

Income Statement

133,157

0

6,239,394

184,815

0

6,054,578

6,239,393 14.3%

20.9%

7.0

18.5

5.7%

38.0%

Key Performanace Ind.

33.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.5%107,872Contract Allowance

Total Charges 4,362,717

97.5%

79.6%

20.4%

0.0%

0.0%

20.4%

Current Assets

Fixed Assets

4,254,845

3,387,449

867,396

736

0

868,132

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 202

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 203: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552552

SAN DIMAS DIALYSIS CENTER, INC

1335 CYPRESS STREET

SAN DIMAS, CA 91773

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

386,511

Income Statement

723

0

387,234

184,033

6,700

196,501

387,234 527.8%

181.6%

28.2

(3.5)

5.9%

29.5%

Key Performanace Ind.

2.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,677,435

100.0%

72.1%

27.9%

0.3%

0.0%

28.2%

Current Assets

Fixed Assets

3,677,435

2,651,200

1,026,235

10,877

0

1,037,112

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052588

SAN FERNANDO WEST KIDNEY CENTER

7230 MEDICAL CENTER DRIVE

WEST HILLS, CA 91307

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

519,616

Income Statement

30,383

68,594

618,593

610,028

0

8,565

618,593 2,130.5%

43.6%

23.7

33.7

5.0%

41.1%

Key Performanace Ind.

0.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

15.0%489,534Contract Allowance

Total Charges 3,260,254

85.0%

93.4%

6.6%

0.0%

0.0%

6.6%

Current Assets

Fixed Assets

2,770,720

2,588,239

182,481

0

0

182,481

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 203

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 204: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052719

SAN FRANCISCO DIALYSIS

1499 WEBSTER STREET

SAN FRANCISCO, CA 94115

SAN FRANCISCO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,831,930

Income Statement

401,379

1,350

5,234,659

359,812

159,472

4,715,373

5,234,657 33.2%

25.5%

9.5

14.9

5.2%

33.8%

Key Performanace Ind.

13.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.6%48,317Contract Allowance

Total Charges 8,406,981

99.4%

81.3%

18.7%

0.0%

0.0%

18.7%

Current Assets

Fixed Assets

8,358,664

6,795,910

1,562,754

2,398

0

1,565,152

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052397

SAN FRANCISCO GENERAL HOSPITAL RENAL CENTER

1001 POTRERO AVE, BLDG 100, RM 359

SAN FRANCISCO, CA 94110

SAN FRANCISCO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Public

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 204

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 205: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052760

SAN GABRIEL DIALYSIS CENTER

1801 WEST VALLEY BLVD

ALHAMBRA, CA 91803

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

747,496

Income Statement

-12,767,147

8,687,901

-3,331,750

-232,639

0

3,564,391

3,331,752 -1.2%

-3.2%

(7.6)

0.0

8.7%

39.1%

Key Performanace Ind.

(3.2)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,408,959

100.0%

101.3%

-1.3%

0.0%

0.0%

-1.3%

Current Assets

Fixed Assets

3,408,959

3,452,013

-43,054

0

0

(43,054)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052684

SAN GABRIEL REG DIALYSIS TRAIN

809 SOUTH ATLANTIC AVENUE, SUITE #103

MONTEREY PARK, CA 91754

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 162 Days Settled

For Profit

Short Term

7/22/2012 204 Days Settled

Balance Sheet

125,100

Income Statement

0

174,000

299,100

38,933

200,000

60,167

299,100 -315.5%

217.3%

38.8

258.4

7.4%

2.9%

Key Performanace Ind.

3.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 120,701

100.0%

257.3%

-157.3%

0.0%

0.0%

-157.3%

Current Assets

Fixed Assets

120,701

310,536

-189,835

0

0

(189,835)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 205

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 206: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

053526

SAN JOAQUIN GEN HOSP ESRD

7783 SOUTH FREEDOM ROAD (ESRD LOCATION)

FRENCH CAMP, CA 95231

SAN JOAQUIN

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Public

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052677

SAN JOAQUIN VALLEY DIALYSIS CE

3636 NORTH FIRST STREET, SUITE 144

FRESNO, CA 93726

FRESNO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,388,966

Income Statement

1,146,998

0

2,535,964

-486,034

-169

-2,049,761

-2,535,964 -68.9%

6.5%

(3.8)

0.0

8.5%

39.8%

Key Performanace Ind.

(2.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 7,079,906

100.0%

80.1%

19.9%

0.0%

0.0%

19.9%

Current Assets

Fixed Assets

7,079,906

5,668,036

1,411,870

0

0

1,411,870

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 206

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 207: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552602

SAN JOSE AT HOME

4400 STEVENS CREEK BLVD, SUITE 50

SAN JOSE, CA 95129

SANTA CLARA

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

306,808

Income Statement

328,839

0

635,647

155,354

28,715

451,576

635,645 79.6%

25.7%

4.1

14.7

2.6%

30.0%

Key Performanace Ind.

2.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%24,025Contract Allowance

Total Charges 2,842,877

99.2%

87.3%

12.7%

0.1%

0.0%

12.8%

Current Assets

Fixed Assets

2,818,852

2,460,938

357,914

1,572

0

359,486

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052648

SAN JUAN CAPISTRANO SOUTH DIALYSIS

31736 RANCHO VIEJO RD, SUITE B & C

SAN JUAN CAPISTRANO, CA 92675

ORANGE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,967,638

Income Statement

147,841

512,646

4,628,125

331,338

27,869

4,268,917

4,628,124 9.9%

15.8%

7.8

32.6

5.5%

34.7%

Key Performanace Ind.

12.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.1%153,104Contract Allowance

Total Charges 3,701,768

95.9%

88.1%

11.9%

0.0%

0.0%

11.9%

Current Assets

Fixed Assets

3,548,664

3,127,498

421,166

316

0

421,482

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 207

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 208: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552633

SAN LEANDRO DIALYSIS

15555 EAST 14TH STREET

SAN LEANDRO, CA 94578

ALAMEDA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,402,516

Income Statement

1,598,302

0

4,000,818

335,046

281,218

3,384,555

4,000,819 43.0%

15.2%

10.0

25.3

6.0%

38.1%

Key Performanace Ind.

7.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.7%360,966Contract Allowance

Total Charges 7,630,141

95.3%

73.9%

26.1%

-6.1%

0.0%

20.0%

Current Assets

Fixed Assets

7,269,175

5,368,331

1,900,844

-446,837

0

1,454,007

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052811

SAN LUIS OBISPO DIALYSIS

1043 MARSH ST

SAN LUIS OBISPO, CA 93401

SAN LUIS OBISPO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-4,566,069

Income Statement

1,348,834

6,550,943

3,333,708

272,974

6,596

3,054,140

3,333,710 79.0%

16.7%

7.2

113.1

3.2%

25.3%

Key Performanace Ind.

(16.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-14.5%-947,945Contract Allowance

Total Charges 6,533,328

114.5%

67.9%

32.1%

0.1%

0.0%

32.2%

Current Assets

Fixed Assets

7,481,273

5,078,528

2,402,745

8,934

0

2,411,679

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 208

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 209: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552618

SAN MARCOS DIALYSIS CENTER

2135 MONTIEL ROAD BLDG B

SAN MARCOS, CA 92069

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Audited

For Profit

Short Term

Balance Sheet

2,201,089

Income Statement

1,292,393

21,406

3,514,888

400,385

71,657

3,042,844

3,514,886 51.2%

17.0%

5.0

21.5

4.3%

30.5%

Key Performanace Ind.

5.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-11.8%-882,935Contract Allowance

Total Charges 7,457,077

111.8%

70.2%

29.8%

-11.1%

0.0%

18.7%

Current Assets

Fixed Assets

8,340,012

5,858,507

2,481,505

-922,837

0

1,558,668

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052819

SAN MATEO DIALYSIS CENTER

2000 SOUTH EL CAMINO REAL

SAN MATEO, CA 94403

SAN MATEO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,172,717

Income Statement

484,477

0

4,657,194

661,699

19,200

3,976,295

4,657,194 12.8%

20.4%

29.2

184.8

8.8%

32.1%

Key Performanace Ind.

6.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%31,329Contract Allowance

Total Charges 6,174,941

99.5%

91.8%

8.2%

0.1%

0.0%

8.3%

Current Assets

Fixed Assets

6,143,612

5,641,318

502,294

4,858

0

507,152

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 209

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 210: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052560

SAN PABLO DIALYSIS

14020 SAN PABLO AVE SUITE B

SAN PABLO, CA 94806

CONTRA COSTA

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

13,684,849

Income Statement

50,212

0

13,735,061

604,628

0

13,130,433

13,735,061 13.3%

17.2%

13.3

14.9

7.4%

43.1%

Key Performanace Ind.

22.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.1%-91,439Contract Allowance

Total Charges 8,388,459

101.1%

66.9%

33.1%

-12.5%

0.0%

20.6%

Current Assets

Fixed Assets

8,479,898

5,672,903

2,806,995

-1,058,489

0

1,748,506

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052866

SAN YSIDRO DIALYSIS

1445 30TH STREET

SAN DIEGO, CA 92154

SAN DIEGO

PALMETTO (CALIFORNIA SOUTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,652,563

Income Statement

289,527

40,897

4,982,987

330,083

5,182

4,647,724

4,982,989 15.5%

9.1%

6.3

29.9

5.8%

37.7%

Key Performanace Ind.

14.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.0%243,907Contract Allowance

Total Charges 6,024,162

96.0%

87.6%

12.4%

0.0%

0.0%

12.4%

Current Assets

Fixed Assets

5,780,255

5,062,823

717,432

1,506

0

718,938

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 210

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 211: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052864

SAN YSIDRO DIALYSIS CENTER

3010 DEL SOL BLVD

SAN DIEGO, CA 92154

SAN DIEGO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

812,752

Income Statement

4,509,310

0

5,322,062

-258,304

0

-5,063,757

-5,322,061 -25.7%

2.6%

(8.4)

0.0

10.3%

42.1%

Key Performanace Ind.

(3.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 5,013,805

100.0%

74.0%

26.0%

0.0%

0.0%

26.0%

Current Assets

Fixed Assets

5,013,805

3,711,659

1,302,146

0

0

1,302,146

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552650

SANGER SEQUOIA DIALYSIS

2517 JENSEN AVENUE

SANGER, CA 93657

FRESNO

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-73,539

Income Statement

1,124,067

0

1,050,528

196,257

0

854,271

1,050,528 122.7%

17.9%

8.1

22.8

5.7%

35.6%

Key Performanace Ind.

(0.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.3%-55,053Contract Allowance

Total Charges 4,144,117

101.3%

75.0%

25.0%

0.0%

0.0%

25.0%

Current Assets

Fixed Assets

4,199,170

3,151,243

1,047,927

280

0

1,048,207

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 211

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 212: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052716

SANTA ANA DIALYSIS CENTER

1820 EAST DEERE STREET

SANTA ANA, CA 92705

ORANGE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,214,996

Income Statement

178,485

7,780,806

13,174,287

334,163

15,599

12,824,524

13,174,286 9.6%

9.8%

6.8

46.2

5.8%

34.7%

Key Performanace Ind.

15.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.2%115,603Contract Allowance

Total Charges 5,363,959

97.8%

76.6%

23.4%

0.0%

0.0%

23.4%

Current Assets

Fixed Assets

5,248,356

4,018,531

1,229,825

517

0

1,230,342

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052606

SANTA BARBARA ARTIFICIAL KIDNEY CENTER

1704 STATE ST

SANTA BARBARA, CA 93101

SANTA BARBARA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,928,942

Income Statement

769,428

2,066,533

6,764,903

1,841,249

447,486

4,476,168

6,764,903 64.4%

21.3%

8.5

0.5

6.1%

34.8%

Key Performanace Ind.

2.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

80.3%35,284,873Contract Allowance

Total Charges 43,935,296

19.7%

67.2%

32.8%

0.5%

0.0%

33.3%

Current Assets

Fixed Assets

8,650,423

5,811,415

2,839,008

44,663

0

2,883,671

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 212

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 213: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052513

SANTA BARBARA COMMUNITY DIALYSIS CENTER

222 PESETAS LN

SANTA BARBARA, CA 93110

SANTA BARBARA

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

455,580

Income Statement

1,149,189

0

1,604,769

-135,017

0

-1,469,753

-1,604,770 -41.7%

12.8%

(4.0)

0.0

9.6%

41.7%

Key Performanace Ind.

(3.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,756,178

100.0%

77.8%

22.2%

0.0%

0.0%

22.2%

Current Assets

Fixed Assets

2,756,178

2,143,533

612,645

0

0

612,645

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052305

SANTA CLARA VALLEY MEDICAL CENTER - ESRD

2220 MOORPARK AVENUE

SAN JOSE, CA 95128

SANTA CLARA

PALMETTO (CALIFORNIA)

Cost Report not filed.

Public

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 213

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 214: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052778

SANTA CLARITA KIDNEY CENTER

23861 MCBEAN PARKWAY SUITE 11

VALENCIA, CA 91355

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,110,660

Income Statement

239,915

59,510

1,410,085

227,952

70,778

1,111,356

1,410,086 125.5%

23.4%

15.7

36.1

6.0%

28.1%

Key Performanace Ind.

4.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 4,580,131

100.0%

69.5%

30.5%

0.0%

0.0%

30.5%

Current Assets

Fixed Assets

4,580,131

3,184,829

1,395,302

0

0

1,395,302

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552597

SANTA FE SPRINGS DIALYSIS CENTER

11147 WASHINGTON BOULEVARD

WHITTIER, CA 90606

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-273,733

Income Statement

753,899

12,500

492,666

211,904

103,278

177,484

492,666 288.6%

14.2%

9.4

48.8

6.0%

38.8%

Key Performanace Ind.

(1.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.8%62,597Contract Allowance

Total Charges 3,483,853

98.2%

85.1%

14.9%

0.1%

0.0%

15.0%

Current Assets

Fixed Assets

3,421,256

2,911,354

509,902

2,395

0

512,297

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 214

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 215: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052665

SANTA MONICA DIALYSIS

1260 15TH STREET, SUITE #102

SANTA MONICA, CA 90404

LOS ANGELES

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

8,007,945

Income Statement

279,410

1,072,897

9,360,252

275,230

0

9,085,022

9,360,252 7.3%

40.3%

7.6

10.9

4.8%

33.0%

Key Performanace Ind.

29.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.2%12,465Contract Allowance

Total Charges 6,130,300

99.8%

89.2%

10.8%

0.0%

0.0%

10.8%

Current Assets

Fixed Assets

6,117,835

5,454,951

662,884

559

0

663,443

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052800

SANTA PAULA DIALYSIS

253 MARCH ST

SANTA PAULA, CA 93060

VENTURA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,192,071

Income Statement

246,263

1,764,779

818,971

180,701

3,736

634,534

818,971 38.2%

17.1%

8.3

21.8

4.9%

32.7%

Key Performanace Ind.

(6.6)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-3.9%-90,013Contract Allowance

Total Charges 2,325,675

103.9%

90.0%

10.0%

0.1%

0.0%

10.0%

Current Assets

Fixed Assets

2,415,688

2,174,411

241,277

1,232

0

242,509

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 215

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 216: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052514

SATELLITE DIALYSIS

10596 NORTH TANTAU AVENUE

CUPERTINO, CA 95014

SANTA CLARA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

8,314,135

Income Statement

878,676

56,427

9,249,238

748,124

350,453

8,150,661

9,249,238 10.7%

12.8%

27.3

330.6

10.1%

33.3%

Key Performanace Ind.

11.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%41,755Contract Allowance

Total Charges 8,204,543

99.5%

89.4%

10.6%

0.2%

0.0%

10.7%

Current Assets

Fixed Assets

8,162,788

7,301,100

861,688

13,170

0

874,858

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052531

SATELLITE DIALYSIS

3500 COFFEE ROAD, SUITE 21

MODESTO, CA 95355

STANISLAUS

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

11,106,126

Income Statement

1,399,009

36,926

12,542,061

867,114

0

11,674,947

12,542,061 2.4%

16.3%

26.4

682.4

9.3%

30.7%

Key Performanace Ind.

12.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%28,997Contract Allowance

Total Charges 5,782,027

99.5%

95.3%

4.7%

0.2%

0.0%

4.9%

Current Assets

Fixed Assets

5,753,030

5,483,597

269,433

11,461

0

280,894

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 216

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 217: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052555

SATELLITE DIALYSIS

3801 CLARES STREET

CAPITOLA, CA 95010

SANTA CRUZ

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Reopened

Not for Profit

Short Term

Balance Sheet

1,013,758

Income Statement

1,955,014

907,330

3,876,102

518,647

23,547

3,333,908

3,876,102 16.8%

17.3%

22.8

43.6

8.2%

32.5%

Key Performanace Ind.

2.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%26,868Contract Allowance

Total Charges 5,320,803

99.5%

89.6%

10.4%

0.1%

0.0%

10.6%

Current Assets

Fixed Assets

5,293,935

4,740,720

553,215

7,365

0

560,580

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052572

SATELLITE DIALYSIS

2121 ALEXIAN DR, STE 118

SAN JOSE, CA 95116

SANTA CLARA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

24,124,030

Income Statement

1,008,932

0

25,132,962

1,083,431

11,446

24,038,085

25,132,962 6.8%

8.0%

29.3

697.0

9.6%

33.6%

Key Performanace Ind.

22.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%61,994Contract Allowance

Total Charges 12,359,166

99.5%

86.8%

13.2%

0.2%

0.0%

13.3%

Current Assets

Fixed Assets

12,297,172

10,680,070

1,617,102

20,294

0

1,637,396

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 217

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 218: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052600

SATELLITE DIALYSIS

393 BLOSSOM HILL ROAD SUITE 110

SAN JOSE, CA 95123

SANTA CLARA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

15,697,612

Income Statement

494,596

12,184

16,204,392

800,381

1,207

15,402,804

16,204,392 9.5%

9.6%

36.4

800.0

9.9%

32.9%

Key Performanace Ind.

19.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%34,766Contract Allowance

Total Charges 6,948,811

99.5%

79.5%

20.5%

0.6%

0.0%

21.1%

Current Assets

Fixed Assets

6,914,045

5,495,637

1,418,408

43,084

0

1,461,492

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052609

SATELLITE DIALYSIS

136 E COLUMBIA WAY

SONORA, CA 95370

TUOLUMNE

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

373,675

Income Statement

150,787

0

524,462

229,366

12,643

282,453

524,462 23.0%

7.0%

33.1

24.6

12.1%

36.7%

Key Performanace Ind.

1.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%10,134Contract Allowance

Total Charges 2,023,125

99.5%

96.8%

3.2%

0.0%

0.0%

3.2%

Current Assets

Fixed Assets

2,012,991

1,948,459

64,532

379

0

64,911

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 218

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 219: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052629

SATELLITE DIALYSIS

40 PENNY LANE, SUITE 1

WATSONVILLE, CA 95076

SANTA CRUZ

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

12,650,938

Income Statement

1,062,640

0

13,713,578

1,067,228

6,036

12,640,314

13,713,578 13.0%

7.3%

33.9

510.1

8.3%

31.7%

Key Performanace Ind.

11.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%41,339Contract Allowance

Total Charges 8,213,945

99.5%

80.1%

19.9%

0.2%

0.0%

20.1%

Current Assets

Fixed Assets

8,172,606

6,544,850

1,627,756

17,107

0

1,644,863

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052630

SATELLITE DIALYSIS

2301 CIRCADIAN WAY, SUITE C

SANTA ROSA, CA 95407

SONOMA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

16,043,809

Income Statement

966,762

26,550

17,037,121

1,332,326

152,806

15,551,989

17,037,121 15.3%

8.8%

26.9

467.3

8.8%

34.7%

Key Performanace Ind.

12.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%59,528Contract Allowance

Total Charges 11,881,259

99.5%

80.2%

19.8%

0.3%

0.0%

20.1%

Current Assets

Fixed Assets

11,821,731

9,485,685

2,336,046

38,378

0

2,374,424

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 219

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 220: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052647

SATELLITE DIALYSIS

1729 NORTH OLIVE AVE, SUITE 9

TURLOCK, CA 95382

STANISLAUS

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

9,889,892

Income Statement

225,928

0

10,115,820

571,450

24,551

9,519,819

10,115,820 12.0%

8.3%

30.9

601.2

10.7%

33.2%

Key Performanace Ind.

17.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%28,833Contract Allowance

Total Charges 5,731,409

99.5%

80.3%

19.7%

0.4%

0.0%

20.1%

Current Assets

Fixed Assets

5,702,576

4,578,361

1,124,215

21,134

0

1,145,349

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052793

SATELLITE DIALYSIS

1410 MARSHALL STREET

REDWOOD CITY, CA 94063

SAN MATEO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

11,998,839

Income Statement

590,397

135,905

12,725,141

724,379

8,752

11,992,010

12,725,141 2.6%

8.1%

28.5

688.9

10.1%

35.3%

Key Performanace Ind.

16.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%28,831Contract Allowance

Total Charges 5,715,679

99.5%

94.8%

5.2%

0.2%

0.0%

5.5%

Current Assets

Fixed Assets

5,686,848

5,388,864

297,984

12,008

0

309,992

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 220

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 221: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052874

SATELLITE DIALYSIS

205 KENWOOD WAY

SOUTH SAN FRANCISCO, CA 94080

SAN MATEO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

4,556,110

Income Statement

419,955

13,000

4,989,065

645,630

0

4,343,435

4,989,065 33.6%

25.2%

25.6

161.2

6.5%

34.8%

Key Performanace Ind.

7.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%40,615Contract Allowance

Total Charges 8,056,552

99.5%

81.9%

18.1%

0.1%

0.0%

18.2%

Current Assets

Fixed Assets

8,015,937

6,568,443

1,447,494

10,822

0

1,458,316

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052887

SATELLITE DIALYSIS

911 MEDICAL CENTER PLAZA, SUITE 16

WINDSOR, CA 95492

SONOMA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

1,584,403

Income Statement

292,835

0

1,877,238

645,426

0

1,231,812

1,877,238 31.3%

9.4%

35.8

130.7

8.8%

30.9%

Key Performanace Ind.

2.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%16,397Contract Allowance

Total Charges 3,271,100

99.5%

88.4%

11.6%

0.3%

0.0%

11.9%

Current Assets

Fixed Assets

3,254,703

2,878,420

376,283

9,594

0

385,877

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 221

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 222: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552559

SATELLITE DIALYSIS

1860 MILMONT DRIVE

MILPITAS, CA 95035

SANTA CLARA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

Not for Profit

Short Term

Balance Sheet

4,794,693

Income Statement

1,223,454

22,897

6,041,044

509,080

199,943

5,332,021

6,041,044 26.7%

12.7%

25.3

230.5

8.5%

32.5%

Key Performanace Ind.

9.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%33,647Contract Allowance

Total Charges 6,713,548

99.5%

78.7%

21.3%

0.0%

0.0%

21.3%

Current Assets

Fixed Assets

6,679,901

5,257,033

1,422,868

476

0

1,423,344

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552635

SATELLITE DIALYSIS

7019 REALM DRIVE

SAN JOSE, CA 95119

SANTA CLARA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

583,119

Income Statement

1,498,794

19,475

2,101,388

352,278

0

1,749,110

2,101,388 19.7%

13.8%

23.5

(1.6)

8.5%

30.3%

Key Performanace Ind.

1.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%22,933Contract Allowance

Total Charges 4,515,111

99.5%

92.4%

7.6%

0.0%

0.0%

7.7%

Current Assets

Fixed Assets

4,492,178

4,149,147

343,031

685

0

343,716

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 222

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 223: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552670

SATELLITE DIALYSIS

1040 HAMILTON COURT

MENLO PARK, CA 94025

SAN MATEO

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

-3,109,215

Income Statement

1,667,333

43,055

-1,398,827

266,406

0

-1,665,233

-1,398,827 30.7%

14.9%

24.7

(597.5)

7.7%

28.2%

Key Performanace Ind.

(11.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%10,752Contract Allowance

Total Charges 2,124,128

99.5%

124.2%

-24.2%

0.0%

0.0%

-24.2%

Current Assets

Fixed Assets

2,113,376

2,625,668

-512,292

946

0

(511,346)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552536

SATELLITE DIALYSIS - CENTRAL MODESTO

1315 10TH STREET, SUITE 300

MODESTO, CA 95354

STANISLAUS

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,432,470

Income Statement

380,694

29,012

1,842,176

580,210

0

1,261,966

1,842,176 35.4%

12.4%

16.7

60.8

11.8%

34.0%

Key Performanace Ind.

2.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.8%170,659Contract Allowance

Total Charges 6,099,981

97.2%

92.6%

7.4%

0.2%

0.0%

7.5%

Current Assets

Fixed Assets

5,929,322

5,492,776

436,546

9,653

0

446,199

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 223

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 224: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052526

SATELLITE DIALYSIS CENTER

565 SIR FRANCIS DRAKE BLVD

GREENBRAE, CA 94904

MARIN

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

5,798,335

Income Statement

338,281

0

6,136,616

594,841

20,901

5,520,874

6,136,616 6.6%

9.9%

24.8

396.2

9.7%

32.0%

Key Performanace Ind.

9.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%25,260Contract Allowance

Total Charges 5,022,605

99.5%

93.1%

6.9%

0.4%

0.0%

7.3%

Current Assets

Fixed Assets

4,997,345

4,654,352

342,993

20,409

0

363,402

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052751

SATELLITE DIALYSIS OF GILROY

7800 ARROYO CIRCLE SUITE B

GILROY, CA 95020

SANTA CLARA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,785,687

Income Statement

483,333

0

2,269,020

746,754

0

1,522,266

2,269,020 116.7%

5.1%

27.4

55.7

9.5%

34.4%

Key Performanace Ind.

2.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.4%33,075Contract Allowance

Total Charges 7,357,671

99.6%

75.9%

24.1%

0.1%

0.0%

24.3%

Current Assets

Fixed Assets

7,324,596

5,555,949

1,768,647

8,530

0

1,777,177

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 224

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 225: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552653

SATELLITE DIALYSIS OF MERCED, LLC

3376 N HIGHWAY 59, STE 1

MERCED, CA 95348

MERCED

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

733,752

Income Statement

1,561,621

7,200

2,302,573

1,661,282

250,000

391,291

2,302,573 76.3%

10.2%

20.3

45.9

6.8%

27.6%

Key Performanace Ind.

0.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.9%123,307Contract Allowance

Total Charges 4,294,132

97.1%

92.8%

7.2%

0.0%

0.0%

7.2%

Current Assets

Fixed Assets

4,170,825

3,872,328

298,497

150

0

298,647

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552685

SATELLITE DIALYSIS OF MORGAN HILL

16060 CAPUTO DRIVE

MORGAN HILL, CA 95037

SANTA CLARA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Reopened

Not for Profit

Short Term

Balance Sheet

518,250

Income Statement

1,552,107

12,508

2,082,865

1,641,989

650,000

-209,124

2,082,865 196.9%

12.2%

18.5

65.0

8.0%

32.5%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.0%76,188Contract Allowance

Total Charges 1,903,649

96.0%

122.6%

-22.6%

0.0%

0.0%

-22.5%

Current Assets

Fixed Assets

1,827,461

2,239,821

-412,360

574

0

(411,786)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 225

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 226: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552609

SATELLITE DIALYSIS OF ORANGE LLC

1518 WEST LA VETA AVENUE

ORANGE, CA 92868

ORANGE

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Reopened

Not for Profit

Short Term

Balance Sheet

1,200,224

Income Statement

714,132

43,066

1,957,422

1,406,713

154,680

396,029

1,957,422 194.6%

32.3%

17.9

28.4

8.2%

33.8%

Key Performanace Ind.

0.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.0%126,481Contract Allowance

Total Charges 6,279,122

98.0%

87.5%

12.5%

0.0%

0.0%

12.5%

Current Assets

Fixed Assets

6,152,641

5,381,936

770,705

6

0

770,711

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552629

SATELLITE DIALYSIS OF SAN LEANDRO

801 DAVIS STREET

SAN LEANDRO, CA 94577

ALAMEDA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

1,487,919

Income Statement

828,336

1,755

2,318,010

1,251,214

250,000

816,796

2,318,010 115.0%

11.0%

17.4

43.9

8.5%

35.8%

Key Performanace Ind.

1.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.3%94,763Contract Allowance

Total Charges 7,220,453

98.7%

86.8%

13.2%

0.0%

0.0%

13.2%

Current Assets

Fixed Assets

7,125,690

6,185,995

939,695

0

0

939,695

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 226

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 227: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552695

SATELLITE DIALYSIS OF SOUTH GATE

8716 GARFIELD AVENUE, SUITE 100

SOUTH GATE, CA 90280

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 377 Days Settled

Not for Profit

Short Term

Balance Sheet

734,627

Income Statement

1,926,798

38,940

2,700,365

2,287,503

729,145

-316,283

2,700,365 224.5%

14.2%

12.6

37.9

6.0%

32.3%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.0%17,546Contract Allowance

Total Charges 1,744,391

99.0%

141.1%

-41.1%

0.0%

0.0%

-41.1%

Current Assets

Fixed Assets

1,726,845

2,436,876

-710,031

2

0

(710,029)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552577

SATELLITE DIALYSIS OF STOCKTON, LLC

1801 EAST MARCH LANE, A100

STOCKTON, CA 95210

SAN JOAQUIN

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

1,166,041

Income Statement

350,346

0

1,516,387

898,598

24,551

593,238

1,516,387 218.6%

28.7%

19.0

33.6

6.9%

34.9%

Key Performanace Ind.

1.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.5%167,888Contract Allowance

Total Charges 6,684,809

97.5%

80.6%

19.4%

0.5%

0.0%

19.9%

Current Assets

Fixed Assets

6,516,921

5,251,615

1,265,306

31,330

0

1,296,636

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 227

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 228: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052870

SATELLITE DIALYSIS OF SUNNYVALE

155 NORTH WOLFE ROAD

SUNNYVALE, CA 94086

SANTA CLARA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,202,748

Income Statement

321,447

0

2,524,195

604,341

0

1,919,854

2,524,195 96.1%

16.5%

23.0

83.0

9.8%

32.8%

Key Performanace Ind.

3.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.1%-74,085Contract Allowance

Total Charges 6,878,571

101.1%

74.0%

26.0%

0.6%

0.0%

26.5%

Current Assets

Fixed Assets

6,952,656

5,146,520

1,806,136

39,098

0

1,845,234

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552632

SATELLITE DIALYSIS OF TRACY, LLC

2156 WEST GRANT LINE ROAD, SUITE 150

TRACY, CA 95377

SAN JOAQUIN

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

489,250

Income Statement

976,034

36,341

1,501,625

2,980,450

187,500

-1,666,325

1,501,625 22.7%

28.2%

21.0

40.0

7.0%

25.8%

Key Performanace Ind.

0.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.0%121,956Contract Allowance

Total Charges 3,035,481

96.0%

113.0%

-13.0%

0.0%

0.0%

-13.0%

Current Assets

Fixed Assets

2,913,525

3,292,135

-378,610

14

0

(378,596)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 228

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 229: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552652

SATELLITE DIALYSIS OF WHITE ROAD, LLC

1450 SOUTH WHITE ROAD, SUITE 30

SAN JOSE, CA 95127

SANTA CLARA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

1,144,985

Income Statement

1,546,135

27,000

2,718,120

1,371,446

292,623

1,054,051

2,718,120 86.1%

15.2%

13.2

34.3

6.5%

30.6%

Key Performanace Ind.

0.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.6%150,092Contract Allowance

Total Charges 5,830,770

97.4%

84.0%

16.0%

0.0%

0.0%

16.0%

Current Assets

Fixed Assets

5,680,678

4,773,666

907,012

117

0

907,129

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052385

SCRIPPS GREEN HOSPITAL

10666 NORTH TORREY PINES ROAD

LA JOLLA, CA 92037

SAN DIEGO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 229

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 230: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052770

SELMA DIALYSIS

2711 CINEMA WAY, SUITE 109

SELMA, CA 93662

FRESNO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,416,673

Income Statement

1,264,829

3,000

6,684,502

264,525

137,130

6,282,847

6,684,502 11.3%

15.1%

6.3

28.1

5.5%

36.3%

Key Performanace Ind.

20.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.6%32,742Contract Allowance

Total Charges 5,079,178

99.4%

86.0%

14.0%

0.0%

0.0%

14.1%

Current Assets

Fixed Assets

5,046,436

4,337,703

708,733

1,184

0

709,917

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052724

SFS DIALYSIS

10012 NORWALK BLVD, SUITE 190

SANTA FE SPRINGS, CA 90670

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 230

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 231: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052401

SIERRA VIEW DISTRICT HOSPITAL DIALYSIS CENTER

283 NORTH PEARSON DRIVE

PORTERVILLE, CA 93257

TULARE

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Public

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552659

SILVER LAKE DIALYSIS

2723 WEST TEMPLE STREET

LOS ANGELES, CA 90026

LOS ANGELES

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-6,144,094

Income Statement

1,895,753

0

-4,248,341

170,144

0

-4,418,484

-4,248,340 20.5%

39.6%

6.4

26.0

2.7%

22.1%

Key Performanace Ind.

(36.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.1%-23,850Contract Allowance

Total Charges 2,269,490

101.1%

140.0%

-40.0%

0.5%

0.0%

-39.5%

Current Assets

Fixed Assets

2,293,340

3,210,962

-917,622

11,681

0

(905,941)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 231

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 232: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052565

SILVERADO DIALYSIS

1100 TRANCAS ST, STE 266 & 267

NAPA, CA 94558

NAPA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-954,620

Income Statement

136,488

1,671,325

853,193

159,197

2,024

691,972

853,193 113.0%

47.4%

6.8

214.7

5.5%

37.1%

Key Performanace Ind.

(6.0)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-6.1%-161,714Contract Allowance

Total Charges 2,665,196

106.1%

72.4%

27.6%

0.0%

0.0%

27.7%

Current Assets

Fixed Assets

2,826,910

2,045,542

781,368

737

0

782,105

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552601

SIMI DIALYSIS CENTER LLC

1407 E LOS ANGELES AVE STE G & H

SIMI VALLEY, CA 93065

VENTURA

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

338,851

Income Statement

505,753

606,265

1,450,869

1,333,953

116,923

-8

1,450,868 -1,307,650

.0%

25.9%

10.5

22.5

3.8%

19.2%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,707,585

100.0%

93.9%

6.1%

0.0%

0.0%

6.1%

Current Assets

Fixed Assets

1,707,585

1,602,973

104,612

0

0

104,612

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 232

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 233: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052638

SIMI VALLEY DIALYSIS

2950 SYCAMORE DR STE 100

SIMI VALLEY, CA 93065

VENTURA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-6,767,116

Income Statement

384,657

9,432,647

3,050,188

263,605

0

2,786,583

3,050,188 42.3%

21.5%

8.5

24.2

4.6%

35.5%

Key Performanace Ind.

(25.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.5%98,903Contract Allowance

Total Charges 6,648,013

98.5%

82.3%

17.7%

0.2%

0.0%

18.0%

Current Assets

Fixed Assets

6,549,110

5,386,773

1,162,337

15,401

0

1,177,738

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052556

SKYPARK DIALYSIS

3295 SKYPARK DRIVE

TORRANCE, CA 90505

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Audited

For Profit

Short Term

Balance Sheet

6,289,434

Income Statement

487,231

37,031,923

43,808,588

2,739,189

130,728

40,938,670

43,808,587 2.6%

10.7%

94.5

162.9

7.0%

26.1%

Key Performanace Ind.

2.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,989,352

100.0%

73.6%

26.4%

0.0%

0.0%

26.4%

Current Assets

Fixed Assets

3,989,352

2,936,344

1,053,008

15

0

1,053,023

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 233

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 234: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052892

SOLEDAD DIALYSIS CENTER

901 LOS COCHES DRIVE

SOLEDAD, CA 93960

MONTEREY

BLUE CROSS (TEXAS)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

5,221,393

Income Statement

309,821

533,298

6,064,512

353,729

0

5,710,784

6,064,513 23.2%

14.3%

9.5

24.2

5.1%

33.7%

Key Performanace Ind.

14.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%46,047Contract Allowance

Total Charges 5,476,062

99.2%

75.6%

24.4%

0.0%

0.0%

24.4%

Current Assets

Fixed Assets

5,430,015

4,104,505

1,325,510

-656

0

1,324,854

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552530

SOUTH CHICO DIALYSIS CENTER

2345 FOREST AVENUE

CHICO, CA 95928

BUTTE

TRAILBLAZERS HEALTH ENTERPRISES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-366,401

Income Statement

150,815

0

-215,586

95,643

0

-311,229

-215,586 -26.7%

14.1%

4.8

9.0

5.0%

34.3%

Key Performanace Ind.

(3.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.3%6,333Contract Allowance

Total Charges 1,811,133

99.7%

95.4%

4.6%

0.0%

0.0%

4.6%

Current Assets

Fixed Assets

1,804,800

1,721,638

83,162

30

0

83,192

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 234

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 235: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052845

SOUTH HAYWARD DIALYSIS

254 JACKSON STREET

HAYWARD, CA 94544

ALAMEDA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,387,506

Income Statement

142,416

0

10,529,922

532,678

0

9,997,244

10,529,922 14.4%

11.4%

9.6

10.6

6.1%

39.6%

Key Performanace Ind.

19.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.3%-78,825Contract Allowance

Total Charges 6,153,428

101.3%

76.9%

23.1%

0.0%

0.0%

23.2%

Current Assets

Fixed Assets

6,232,253

4,789,791

1,442,462

1,091

0

1,443,553

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052569

SOUTH SACRAMENTO DIALYSIS CENT

7000 FRANKLIN BLVD STE 880

SACRAMENTO, CA 95823

SACRAMENTO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,828,181

Income Statement

108,703

328,750

11,265,634

452,923

65,369

10,747,342

11,265,634 15.2%

4.4%

10.8

15.0

6.6%

41.8%

Key Performanace Ind.

23.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.4%-125,989Contract Allowance

Total Charges 5,352,923

102.4%

70.3%

29.7%

0.1%

0.0%

29.8%

Current Assets

Fixed Assets

5,478,912

3,850,475

1,628,437

5,950

0

1,634,387

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 235

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 236: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052744

SOUTH VALLEY DIALYSIS

17815 VENTURA BOULEVARD, SUITE 100

ENCINO, CA 91316

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-602,226

Income Statement

371,046

3,470,240

3,239,060

356,369

0

2,882,692

3,239,061 13.6%

27.9%

8.7

28.0

5.3%

35.0%

Key Performanace Ind.

(1.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.1%5,732Contract Allowance

Total Charges 5,713,217

99.9%

93.2%

6.8%

0.0%

0.0%

6.9%

Current Assets

Fixed Assets

5,707,485

5,317,033

390,452

1,951

0

392,403

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052711

SOUTHGATE DIALYSIS CLINIC, INC

7231 EAST SOUTHGATE DRIVE

SACRAMENTO, CA 95823

SACRAMENTO

BLUE CROSS (CALIFORNIA)

9/30/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,236,613

Income Statement

193,403

0

3,430,016

209,696

0

3,220,318

3,430,014 21.9%

3.2%

21.0

6.5

9.5%

44.9%

Key Performanace Ind.

15.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

7.5%346,993Contract Allowance

Total Charges 4,620,329

92.5%

85.4%

14.6%

1.8%

0.0%

16.5%

Current Assets

Fixed Assets

4,273,336

3,647,682

625,654

78,377

0

704,031

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 236

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 237: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052377

ST BERNARDINE MED CTR RENAL TX

399 EAST HIGHLAND AVE #22

SAN BERNARDINO, CA 92404

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052371

ST FRANCIS MEMORIAL HOSP

900 HYDE ST

SAN FRANCISCO, CA 94109

SAN FRANCISCO

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 237

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 238: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

053527

ST JOSEPH HOSPITAL DIALYSIS CENTER SANTA ANA

2212 EAST 4TH STREET, SUITE 101

SANTA ANA, CA 92705

ORANGE

PALMETTO (CALIFORNIA)

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052368

ST JOSEPH HOSPITAL RENAL CENTER

1100 WEST STEWART DR

ORANGE, CA 92668

ORANGE

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 238

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 239: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052328

ST MARY MED CTR HEMODIALYSIS U

1050 LINDEN ST

LONG BEACH, CA 90813

LOS ANGELES

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552523

STOCKTON HOME TRAINING DIALYSIS

545 EAST CLEVELAND STREET, SUITE A

STOCKTON, CA 95204

SAN JOAQUIN

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,041,124

Income Statement

23,766

0

5,064,890

83,507

2,752

4,978,631

5,064,890 7.1%

29.0%

6.0

23.0

3.1%

32.6%

Key Performanace Ind.

60.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.8%35,531Contract Allowance

Total Charges 1,937,737

98.2%

81.5%

18.5%

0.0%

0.0%

18.5%

Current Assets

Fixed Assets

1,902,206

1,551,097

351,109

347

0

351,456

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 239

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 240: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552592

STOCKTON KIDNEY CENTER

1523 E MARCH LANE

STOCKTON, CA 95210

SAN JOAQUIN

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,187,847

Income Statement

492,871

3,439,675

5,120,393

324,886

22,287

4,773,219

5,120,392 16.9%

17.3%

14.3

22.4

5.8%

36.1%

Key Performanace Ind.

3.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-3.4%-140,246Contract Allowance

Total Charges 4,127,841

103.4%

76.4%

23.6%

-4.7%

0.0%

18.9%

Current Assets

Fixed Assets

4,268,087

3,262,596

1,005,491

-200,512

0

804,979

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052746

SUNRISE DIALYSIS CENTER

13039 HAWTHORNE BLVD

HAWTHORNE, CA 90250

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

15,143,079

Income Statement

205,761

0

15,348,840

457,890

0

14,890,948

15,348,838 13.0%

10.0%

9.9

20.9

5.3%

34.9%

Key Performanace Ind.

33.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.7%-56,438Contract Allowance

Total Charges 7,563,687

100.7%

74.6%

25.4%

0.0%

0.0%

25.5%

Current Assets

Fixed Assets

7,620,125

5,681,593

1,938,532

949

0

1,939,481

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 240

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 241: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552612

SUNSET DIALYSIS CENTER

3071 GOLD CANAL DRIVE

RANCHO CORDOVA, CA 95670

SACRAMENTO

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,753,912

Income Statement

1,234,688

0

2,988,600

500,030

0

2,488,569

2,988,599 30.7%

18.9%

9.9

12.7

6.3%

35.6%

Key Performanace Ind.

3.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-16.1%-827,798Contract Allowance

Total Charges 5,133,776

116.1%

77.1%

22.9%

-10.1%

0.0%

12.8%

Current Assets

Fixed Assets

5,961,574

4,597,010

1,364,564

-599,685

0

764,879

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052735

TEMECULA DIALYSIS CENTER

40945 COUNTY CENTER DRIVE, SUITE G

TEMECULA, CA 92591

SAN BERNARDINO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

7,680,215

Income Statement

147,267

4,227,810

12,055,292

327,360

36,051

11,691,880

12,055,291 8.8%

10.0%

9.3

26.4

5.2%

36.6%

Key Performanace Ind.

23.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-2.3%-111,749Contract Allowance

Total Charges 4,761,462

102.3%

78.8%

21.2%

0.0%

0.0%

21.2%

Current Assets

Fixed Assets

4,873,211

3,840,986

1,032,225

490

0

1,032,715

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 241

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 242: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052893

TEMPLE CITY DIAYSIS FACILITY

9945 LOWER AZUSA ROAD

TEMPLE CITY, CA 91780

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

358,478

Income Statement

14

1,304

359,796

105,853

85,383

168,560

359,796 472.9%

23.4%

21.1

(1.0)

5.4%

27.0%

Key Performanace Ind.

3.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 2,626,305

100.0%

69.9%

30.1%

0.3%

0.0%

30.4%

Current Assets

Fixed Assets

2,626,305

1,836,335

789,970

7,189

0

797,159

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552567

TEMPLETON DIALYSIS

1310 LAS TABLAS RD STE 101

TEMPLETON, CA 93465

SAN LUIS OBISPO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-5,075,257

Income Statement

351,619

5,572,566

848,928

159,460

0

689,468

848,928 84.0%

38.8%

6.6

52.2

4.6%

31.7%

Key Performanace Ind.

(31.8)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-15.9%-522,004Contract Allowance

Total Charges 3,277,526

115.9%

84.8%

15.2%

0.0%

0.0%

15.2%

Current Assets

Fixed Assets

3,799,530

3,221,150

578,380

876

0

579,256

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 242

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 243: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052873

THOUSAND OAKS DIALYSIS

375 ROLLING OAKS DR STE 100

THOUSAND OAKS, CA 91361

VENTURA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-6,808,321

Income Statement

386,703

9,543,079

3,121,461

240,467

101,449

2,779,545

3,121,461 25.6%

37.7%

14.1

14.8

5.5%

35.5%

Key Performanace Ind.

(28.3)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.6%78,384Contract Allowance

Total Charges 4,756,146

98.4%

84.8%

15.2%

0.0%

0.0%

15.2%

Current Assets

Fixed Assets

4,677,762

3,967,011

710,751

321

0

711,072

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052836

TOIYABE INDIAN HEALTH PROJECT

44 TUSU LANE

BISHOP, CA 93514

INYO

BLUE CROSS (CALIFORNIA)

9/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

3,987,556

Income Statement

1,879,581

-68,778

5,798,359

2,924,978

0

2,873,381

5,798,359 1.0%

1.7%

30.9

423.3

0.7%

3.8%

Key Performanace Ind.

1.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

65.3%7,491,651Contract Allowance

Total Charges 11,469,494

34.7%

303.1%

-203.1%

203.8%

0.0%

0.7%

Current Assets

Fixed Assets

3,977,843

12,055,857

-8,078,014

8,105,500

0

27,486

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 243

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 244: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552504

TOKAY DIALYSIS CENTER

312 SOUTH FAIRMONT AVENUE, SUITE A

LODI, CA 95240

SAN JOAQUIN

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,823,389

Income Statement

385,712

0

4,209,101

183,104

2,915

4,023,081

4,209,100 18.3%

10.4%

11.9

16.6

4.7%

37.7%

Key Performanace Ind.

20.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.6%-21,196Contract Allowance

Total Charges 3,388,563

100.6%

78.4%

21.6%

0.0%

0.0%

21.6%

Current Assets

Fixed Assets

3,409,759

2,674,642

735,117

469

0

735,586

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552576

TOKAY HOME DIALYSIS CENTER

777 SOUTH HAM LANE, SUITE L

LODI, CA 95242

SAN JOAQUIN

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,977,460

Income Statement

296,235

0

2,273,695

196,731

19,378

2,057,586

2,273,695 46.8%

16.4%

3.5

13.9

4.1%

28.1%

Key Performanace Ind.

10.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-4.3%-115,034Contract Allowance

Total Charges 2,689,691

104.3%

65.7%

34.3%

0.0%

0.0%

34.4%

Current Assets

Fixed Assets

2,804,725

1,841,372

963,353

214

0

963,567

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 244

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 245: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552690

TORRANCE PENINSULA DIALYSIS

20430 HAWTHORNE BOULEVARD

TORRANCE, CA 90503

LOS ANGELES

PALMETTO GBA (SC)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

977,602

Income Statement

1,116,970

21,742

2,116,314

366,903

963,855

785,558

2,116,316 124.6%

19.7%

11.7

30.6

5.0%

23.8%

Key Performanace Ind.

2.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,701,004

100.0%

73.6%

26.4%

0.0%

0.0%

26.4%

Current Assets

Fixed Assets

3,701,004

2,722,288

978,716

2

0

978,718

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052643

TOWER DIALYSIS

8635 WEST THIRD ST STE 560 WEST

LOS ANGELES, CA 90048

LOS ANGELES

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,892,539

Income Statement

343,951

1,777,338

4,013,828

390,517

82,127

3,541,184

4,013,828 3.0%

49.2%

5.2

19.0

4.6%

31.4%

Key Performanace Ind.

4.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.4%-89,091Contract Allowance

Total Charges 6,198,162

101.4%

98.3%

1.7%

0.0%

0.0%

1.7%

Current Assets

Fixed Assets

6,287,253

6,180,078

107,175

774

0

107,949

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 245

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 246: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052814

TRACY DIALYSIS

425 WEST BEVERLY DRIVE SUITE A

TRACY, CA 95376

SAN JOAQUIN

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,853,139

Income Statement

124,214

6,000

4,983,353

189,944

510

4,792,899

4,983,353 13.9%

19.7%

9.6

12.6

5.4%

35.0%

Key Performanace Ind.

25.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.2%-7,202Contract Allowance

Total Charges 3,525,000

100.2%

81.2%

18.8%

0.0%

0.0%

18.8%

Current Assets

Fixed Assets

3,532,202

2,867,905

664,297

425

0

664,722

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052802

TRC HARBOR UCLA MFI TOTAL RENA

21600 SOUTH VERMONT AVENUE

TORRANCE, CA 90502

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,944,112

Income Statement

582,292

0

4,526,404

864,845

70,285

3,591,273

4,526,403 5.9%

8.6%

13.2

31.7

4.9%

34.0%

Key Performanace Ind.

4.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.5%135,392Contract Allowance

Total Charges 8,958,880

98.5%

97.6%

2.4%

0.0%

0.0%

2.4%

Current Assets

Fixed Assets

8,823,488

8,613,032

210,456

1,464

0

211,920

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 246

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 247: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052794

TRC USC KIDNEY CENTER

2310 ALCAZAR STREET

LOS ANGELES, CA 90033

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

4,966,288

Income Statement

2,809,373

12,805

7,788,466

968,119

22,500

6,797,847

7,788,466 9.4%

13.1%

9.0

27.5

5.3%

33.5%

Key Performanace Ind.

5.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.7%82,950Contract Allowance

Total Charges 11,459,164

99.3%

90.6%

9.4%

-3.7%

0.0%

5.6%

Current Assets

Fixed Assets

11,376,214

10,311,553

1,064,661

-424,659

0

640,002

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052667

TRI COUNTIES HOME TRAINING DIALYSIS

433 SOUTH BRIDGE STREET

VISALIA, CA 93277

SAN BERNARDINO

BLUE CROSS (GEORGIA)

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 247

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 248: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052666

TULARE DIALYSIS

545 EAST TULARE

TULARE, CA 93274

TULARE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

92,234

Income Statement

344,821

1,078,849

1,515,904

280,588

37,307

1,198,007

1,515,902 -3.1%

13.6%

10.6

20.5

5.8%

37.7%

Key Performanace Ind.

0.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.3%45,835Contract Allowance

Total Charges 3,417,219

98.7%

101.1%

-1.1%

0.0%

0.0%

-1.1%

Current Assets

Fixed Assets

3,371,384

3,409,547

-38,163

1,077

0

(37,086)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552528

TURLOCK DIALYSIS CENTER

50 W SYRACUSE AVENUE

TURLOCK, CA 95380

STANISLAUS

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-195,645

Income Statement

436,130

1,239,275

1,479,760

141,728

0

1,338,032

1,479,760 -11.1%

17.4%

7.4

104.2

4.9%

32.3%

Key Performanace Ind.

(1.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.3%-8,085Contract Allowance

Total Charges 2,577,902

100.3%

105.7%

-5.7%

0.0%

0.0%

-5.7%

Current Assets

Fixed Assets

2,585,987

2,734,094

-148,107

77

0

(148,030)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 248

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 249: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052897

TUSTIN DIALYSIS

2090 N TUSTIN AVENUE

SANTA ANA, CA 92705

ORANGE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,865,566

Income Statement

334,266

0

2,199,832

487,191

0

1,712,640

2,199,831 50.1%

19.1%

7.2

29.9

4.6%

30.2%

Key Performanace Ind.

3.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-13.2%-746,190Contract Allowance

Total Charges 5,671,452

113.2%

77.8%

22.2%

-8.8%

0.0%

13.4%

Current Assets

Fixed Assets

6,417,642

4,995,233

1,422,409

-565,140

0

857,269

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052336

UCLA HOSP AND CLINICS

10833 LE CONTE

LOS ANGELES, CA 90024

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 249

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 250: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052818

UCSD DIALYSIS CLINIC

200 WEST ARBOR DRIVE

SAN DIEGO, CA 92103

SAN DIEGO

BLUE CROSS (CALIFORNIA)

6/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

570,971

Income Statement

21,982

0

592,953

570,972

601,521

-579,540

592,953 100.0%

22.2%

0.0

1.0

15.1%

48.8%

Key Performanace Ind.

1.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

60.2%7,010,040Contract Allowance

Total Charges 11,649,294

39.8%

112.5%

-12.5%

0.0%

0.0%

-12.5%

Current Assets

Fixed Assets

4,639,254

5,218,793

-579,539

0

0

(579,539)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052396

UCSD MEDICAL CENTER - ESRD

200 WEST ARBOR DRIVE

SAN DIEGO, CA 92103

SAN DIEGO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 250

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 251: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

053501

UCSF CHILDREN'S RENAL CENTER

400 PARNASSUS AVENUE, A276

SAN FRANCISCO, CA 94143

SAN FRANCISCO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Public

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

053523

UCSF MT ZION - ESRD

1675 SCOTT STREET

SAN FRANCISCO, CA 94115

SAN FRANCISCO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 251

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 252: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052571

UNION CITY DIALYSIS CENTER

32930 ALVARADO NILES ROAD, SUITE 300

UNION CITY, CA 94587

ALAMEDA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

17,293,517

Income Statement

224,541

6,379

17,524,437

788,147

9,082

16,727,208

17,524,437 16.1%

8.4%

10.1

18.9

6.0%

38.0%

Key Performanace Ind.

21.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.5%-147,637Contract Allowance

Total Charges 10,003,707

101.5%

73.6%

26.4%

0.0%

0.0%

26.5%

Current Assets

Fixed Assets

10,151,344

7,468,040

2,683,304

2,205

0

2,685,509

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052671

UNITED DIALYSIS CENTER

3111 LONG BEACH BLVD

LONG BEACH, CA 90807

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

17,673,175

Income Statement

367,579

5,724,114

23,764,868

714,625

0

23,050,243

23,764,868 8.9%

18.1%

8.5

22.6

5.3%

34.7%

Key Performanace Ind.

24.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.2%-16,403Contract Allowance

Total Charges 9,155,087

100.2%

77.6%

22.4%

0.0%

0.0%

22.5%

Current Assets

Fixed Assets

9,171,490

7,114,883

2,056,607

2,847

0

2,059,454

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 252

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 253: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052351

UNIV OF CALIF RENAL TRANSPLAN

505 PARNASSUS

SAN FRANCISCO, CA 94122

SAN FRANCISCO

NATIONAL GOVERNMENT SERVICES

Cost Report not filed.

Not for Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552549

UNIVERSITY DIALYSIS CENTER

777 CAMPUS COMMONS DRIVE, SUITE 100

SACRAMENTO, CA 95825

SACRAMENTO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,293,907

Income Statement

444,390

0

10,738,297

420,068

98,034

10,220,193

10,738,295 10.5%

16.3%

8.2

15.7

6.8%

38.4%

Key Performanace Ind.

24.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.5%-31,850Contract Allowance

Total Charges 6,864,592

100.5%

71.4%

28.6%

-13.0%

0.0%

15.6%

Current Assets

Fixed Assets

6,896,442

4,924,443

1,971,999

-895,448

0

1,076,551

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 253

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 254: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052676

UNIVERSITY DIALYSIS CLINIC

1771 STOCKTON BLVD

SACRAMENTO, CA 95816

SACRAMENTO

BLUE CROSS (CALIFORNIA)

9/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

3,341,747

Income Statement

492,609

0

3,834,356

458,396

0

3,375,959

3,834,355 37.6%

5.5%

30.5

14.5

8.4%

40.9%

Key Performanace Ind.

7.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

6.7%479,229Contract Allowance

Total Charges 7,113,975

93.3%

82.9%

17.1%

2.0%

0.0%

19.1%

Current Assets

Fixed Assets

6,634,746

5,500,592

1,134,154

134,931

0

1,269,085

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052589

UNIVERSITY OF CALIFORNIA IRVINE RENAL DIALYSIS

101 THE CITY DRIVE SOUTH, BLDG 51 & 52

ORANGE, CA 92668

ORANGE

NATIONAL GOVERNMENT SERVICES

6/30/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

908,066

Income Statement

380,810

0

1,288,876

51,201

0

0

51,201 0.0%

9.1%

4.8

(10.0)

10.1%

46.1%

Key Performanace Ind.

17.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,979,223

100.0%

99.0%

1.0%

0.0%

0.0%

1.0%

Current Assets

Fixed Assets

3,979,223

3,938,442

40,781

0

0

40,781

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 254

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 255: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052713

UNIVERSITY PARK DIALYSIS CTR

3986 S FIGUEROA ST

LOS ANGELES, CA 90037

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,315,723

Income Statement

258,560

2,768,126

6,342,409

411,381

9,814

5,921,214

6,342,409 6.2%

21.2%

9.5

12.0

5.9%

37.3%

Key Performanace Ind.

8.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%41,160Contract Allowance

Total Charges 5,183,061

99.2%

86.4%

13.6%

-6.5%

0.0%

7.1%

Current Assets

Fixed Assets

5,141,901

4,443,450

698,451

-332,229

0

366,222

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052552

UPLAND DIALYSIS

600 N 13TH AVENUE

UPLAND, CA 91786

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

18,550,426

Income Statement

170,795

3,824,185

22,545,406

781,299

0

21,764,105

22,545,404 10.9%

29.8%

9.7

23.3

4.7%

33.6%

Key Performanace Ind.

23.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

6.5%669,645Contract Allowance

Total Charges 10,305,129

93.5%

75.4%

24.6%

0.0%

0.0%

24.6%

Current Assets

Fixed Assets

9,635,484

7,264,905

2,370,579

2,372

0

2,372,951

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 255

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 256: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052344

USC MED CTR

1200 N STATE ST

LOS ANGELES, CA 90033

LOS ANGELES

BLUE CROSS (CALIFORNIA)

Cost Report not filed.

Public

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052388

USC UNIVERSITY HOSPITAL

1500 SAN PABLO ST

BOYLE HEIGHTS, CA 90033

LOS ANGELES

WISCONSIN PHYSICIANS SERVICE

Cost Report not filed.

For Profit

Short Term

Balance Sheet

0

Income Statement

0

0

0

0

0

0

0 0.0%

0.0%

0.0%

0.0%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 0

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Current Assets

Fixed Assets

0

0

0

0

0

0

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 256

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 257: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052709

VACAVILLE DIALYSIS CENTER

941 MERCHANT STREET

VACAVILLE, CA 95688

SOLANO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,639,010

Income Statement

902,506

5,268

4,546,784

222,105

0

4,324,677

4,546,782 9.1%

19.3%

8.2

40.7

5.3%

35.5%

Key Performanace Ind.

16.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.8%-89,052Contract Allowance

Total Charges 5,008,664

101.8%

92.3%

7.7%

0.0%

0.0%

7.7%

Current Assets

Fixed Assets

5,097,716

4,703,906

393,810

1,233

0

395,043

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052567

VALLEJO DIALYSIS

121 HOSPITAL DRIVE

VALLEJO, CA 94589

SOLANO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,283,600

Income Statement

331,527

1,475

3,616,602

439,252

0

3,177,348

3,616,600 24.2%

8.7%

10.2

16.9

6.5%

42.8%

Key Performanace Ind.

7.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.6%-85,873Contract Allowance

Total Charges 5,477,680

101.6%

78.8%

21.2%

-7.4%

0.0%

13.8%

Current Assets

Fixed Assets

5,563,553

4,383,972

1,179,581

-409,126

0

770,455

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 257

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 258: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052554

VALLEY DIALYSIS CENTER

16149 HART STREET

VAN NUYS, CA 91406

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,573,420

Income Statement

74,292

3,246,274

13,893,986

508,559

119,103

13,266,325

13,893,987 1.5%

22.9%

8.9

16.0

5.6%

36.3%

Key Performanace Ind.

20.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.0%115,348Contract Allowance

Total Charges 5,899,490

98.0%

96.6%

3.4%

-0.1%

0.0%

3.4%

Current Assets

Fixed Assets

5,784,142

5,587,219

196,923

-2,993

0

193,930

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052807

VALLEY VIEW DIALYSIS CENTER

26900 CACTUS AVENUE

MORENO VALLEY, CA 92555

SAN BERNARDINO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

8,100,845

Income Statement

450,161

6,854,730

15,405,736

707,715

0

14,698,021

15,405,736 2.7%

13.1%

10.0

20.7

6.4%

38.9%

Key Performanace Ind.

11.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.2%93,235Contract Allowance

Total Charges 7,530,570

98.8%

94.7%

5.3%

0.0%

0.0%

5.3%

Current Assets

Fixed Assets

7,437,335

7,043,868

393,467

2,445

0

395,912

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 258

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 259: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552678

VAN BUREN DIALYSIS

3595 VAN BUREN BLVD, SUITE #101

RIVERSIDE, CA 92503

RIVERSIDE

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

515,590

Income Statement

109,607

0

625,197

199,232

468,176

-42,211

625,197 -1,052.4%

28.8%

11.9

(1.8)

3.7%

29.9%

Key Performanace Ind.

2.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 1,951,119

100.0%

79.4%

20.6%

2.2%

0.0%

22.8%

Current Assets

Fixed Assets

1,951,119

1,548,898

402,221

42,022

0

444,243

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552575

VENTURA DIALYSIS

2705 LOMA VISTA RD STE 101

VENTURA, CA 93003

VENTURA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,811,566

Income Statement

605,028

2,141,267

934,729

207,059

0

727,668

934,727 3.1%

23.9%

3.9

34.1

4.5%

33.0%

Key Performanace Ind.

(8.7)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.4%102,900Contract Allowance

Total Charges 3,052,776

96.6%

99.3%

0.7%

0.1%

0.0%

0.8%

Current Assets

Fixed Assets

2,949,876

2,929,918

19,958

2,544

0

22,502

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 259

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 260: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052561

VICTOR VALLEY DIALYSIS

16049 KAMANA ROAD

APPLE VALLEY, CA 92307

SAN BERNARDINO

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

13,190,492

Income Statement

783,646

0

13,974,138

414,636

0

13,559,502

13,974,138 9.0%

13.1%

7.2

47.7

5.1%

36.5%

Key Performanace Ind.

31.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%56,839Contract Allowance

Total Charges 6,768,537

99.2%

82.0%

18.0%

0.1%

0.0%

18.1%

Current Assets

Fixed Assets

6,711,698

5,501,610

1,210,088

3,615

0

1,213,703

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052771

VISALIA AT HOME

1120 N CHINOWTH ST

VISALIA, CA 93291

FRESNO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-257,978

Income Statement

14,306

939,517

695,845

63,304

0

632,543

695,847 73.3%

63.4%

6.8

578.9

5.7%

31.1%

Key Performanace Ind.

(4.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%7,657Contract Allowance

Total Charges 1,600,391

99.5%

71.0%

29.0%

0.1%

0.0%

29.1%

Current Assets

Fixed Assets

1,592,734

1,130,194

462,540

1,195

0

463,735

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 260

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 261: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052696

VISALIA DIALYSIS

5429 W CYPRESS AVE

VISALIA, CA 93277

TULARE

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

1,122,605

Income Statement

1,780,316

1,863,067

4,765,988

531,324

30,326

4,204,341

4,765,991 30.8%

12.4%

7.7

35.4

5.1%

32.3%

Key Performanace Ind.

2.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

5.3%437,126Contract Allowance

Total Charges 8,202,025

94.7%

83.4%

16.6%

0.0%

0.0%

16.7%

Current Assets

Fixed Assets

7,764,899

6,472,622

1,292,277

2,551

0

1,294,828

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552611

WALNUT CREEK AT HOME

400 N WIGET LANE

WALNUT CREEK, CA 94598

CONTRA COSTA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

131,558

Income Statement

241,831

0

373,389

53,934

12,027

307,429

373,390 57.5%

23.2%

1.8

166.7

2.4%

13.9%

Key Performanace Ind.

2.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.0%27,026Contract Allowance

Total Charges 1,377,764

98.0%

86.9%

13.1%

0.0%

0.0%

13.1%

Current Assets

Fixed Assets

1,350,738

1,174,067

176,671

155

0

176,826

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 261

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 262: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052689

WALNUT CREEK DIALYSIS CENTER

404 NORTH WIGET LANE

WALNUT CREEK, CA 94598

CONTRA COSTA

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

11,764,937

Income Statement

510,410

0

12,275,347

153,083

103,220

12,019,043

12,275,346 11.4%

18.4%

8.4

5.8

5.5%

34.7%

Key Performanace Ind.

76.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-0.7%-37,795Contract Allowance

Total Charges 5,508,664

100.7%

75.2%

24.8%

0.0%

0.0%

24.8%

Current Assets

Fixed Assets

5,546,459

4,172,161

1,374,298

446

0

1,374,744

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052856

WASHINGTON PLAZA DIALYSIS CTR

516-522 E WASHINGTON BLVD

LOS ANGELES, CA 90015

LOS ANGELES

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

5,371,631

Income Statement

607,596

0

5,979,227

491,885

0

5,487,342

5,979,227 3.6%

11.3%

8.1

35.1

5.4%

37.6%

Key Performanace Ind.

10.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.2%61,085Contract Allowance

Total Charges 4,897,012

98.8%

96.0%

4.0%

0.0%

0.0%

4.1%

Current Assets

Fixed Assets

4,835,927

4,640,400

195,527

1,509

0

197,036

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 262

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 263: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552539

WELLBOUND OF EMERYVILLE, LLC

2000 POWELL STREET, SUITE 140

EMERYVILLE, CA 94608

ALAMEDA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

3,402,247

Income Statement

32,970

7,000

3,442,217

916,016

0

2,526,201

3,442,217 45.4%

36.3%

18.3

214.2

4.1%

21.6%

Key Performanace Ind.

3.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.2%63,942Contract Allowance

Total Charges 5,555,213

98.8%

79.1%

20.9%

0.0%

0.0%

20.9%

Current Assets

Fixed Assets

5,491,271

4,345,035

1,146,236

359

0

1,146,595

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552514

WELLBOUND OF MENLO PARK

927-929 HAMILTON AVENUE

MENLO PARK, CA 94025

SAN MATEO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,894,655

Income Statement

22,788

368,630

3,286,073

460,628

0

2,825,445

3,286,073 13.1%

11.4%

25.0

450.1

8.0%

30.6%

Key Performanace Ind.

6.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.9%-45,619Contract Allowance

Total Charges 2,358,314

101.9%

84.7%

15.3%

0.0%

0.0%

15.4%

Current Assets

Fixed Assets

2,403,933

2,034,975

368,958

1,091

0

370,049

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 263

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 264: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552558

WELLBOUND OF MILPITAS, LLC

1850 MILMONT DRIVE

MILPITAS, CA 95035

SANTA CLARA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

1,763,486

Income Statement

111,762

0

1,875,248

310,323

72,813

1,492,112

1,875,248 36.5%

24.3%

15.2

310.9

2.3%

19.3%

Key Performanace Ind.

5.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.8%67,770Contract Allowance

Total Charges 2,440,238

97.2%

77.1%

22.9%

0.1%

0.0%

23.0%

Current Assets

Fixed Assets

2,372,468

1,829,701

542,767

2,188

0

544,955

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552524

WELLBOUND OF MODESTO, LLC

1315 TENTH STREET, SUITE 100

MODESTO, CA 95354

STANISLAUS

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,891,592

Income Statement

105,259

8,940

2,005,791

937,895

8,276

1,059,620

2,005,791 206.1%

21.2%

20.9

108.5

5.1%

21.7%

Key Performanace Ind.

2.0

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

1.0%65,083Contract Allowance

Total Charges 6,508,360

99.0%

66.1%

33.9%

0.0%

0.0%

33.9%

Current Assets

Fixed Assets

6,443,277

4,260,024

2,183,253

678

0

2,183,931

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 264

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 265: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552587

WELLBOUND OF SACRAMENTO

2610 EL PASEO LANE, SUITE F19

SACRAMENTO, CA 95821

SACRAMENTO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

266,066

Income Statement

26,902

7,668

300,636

232,822

0

67,814

300,636 660.0%

20.8%

17.3

(2.5)

4.3%

20.5%

Key Performanace Ind.

1.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.5%-37,328Contract Allowance

Total Charges 2,534,529

101.5%

82.6%

17.4%

0.0%

0.0%

17.4%

Current Assets

Fixed Assets

2,571,857

2,124,494

447,363

190

0

447,553

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552621

WELLBOUND OF SAN FRANCISCO

1166 POST STREET SUITE 201

SAN FRANCISCO, CA 94109

SAN FRANCISCO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

-23,672

Income Statement

84,337

13,867

74,532

188,245

30,743

-144,456

74,532 -13.0%

55.3%

13.2

(35.8)

2.2%

19.3%

Key Performanace Ind.

(0.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

5.6%107,754Contract Allowance

Total Charges 1,914,483

94.4%

99.0%

1.0%

0.0%

0.0%

1.0%

Current Assets

Fixed Assets

1,806,729

1,788,509

18,220

560

0

18,780

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 265

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 266: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052891

WELLBOUND OF SAN JOSE

1525 MERIDIAN AVENUE, SUITE 101

SAN JOSE, CA 95125

SANTA CLARA

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

10,249,238

Income Statement

171,883

8,810

10,429,931

623,099

29,682

9,777,150

10,429,931 20.5%

26.4%

22.6

568.7

5.1%

20.0%

Key Performanace Ind.

16.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.8%50,342Contract Allowance

Total Charges 6,344,497

99.2%

68.4%

31.6%

0.2%

0.0%

31.8%

Current Assets

Fixed Assets

6,294,155

4,304,812

1,989,343

13,388

0

2,002,731

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552600

WELLBOUND OF SAN LEANDRO

1040 DAVIS STREET, SUITE 101

SAN LEANDRO, CA 94577

ALAMEDA

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Reopened

For Profit

Short Term

Balance Sheet

553,840

Income Statement

50,134

10,000

613,974

397,127

533

216,314

613,974 171.2%

50.2%

21.2

68.4

3.8%

27.3%

Key Performanace Ind.

1.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.5%10,220Contract Allowance

Total Charges 2,043,860

99.5%

81.8%

18.2%

0.0%

0.0%

18.2%

Current Assets

Fixed Assets

2,033,640

1,663,561

370,079

222

0

370,301

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 266

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 267: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552582

WELLBOUND OF SAN MATEO

2000 SOUTH EL CAMINO REAL, 2ND FLOOR

SAN MATEO, CA 94403

SAN MATEO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

2,708,955

Income Statement

52,292

0

2,761,247

310,056

0

2,451,191

2,761,247 12.3%

48.6%

20.8

276.4

4.9%

22.4%

Key Performanace Ind.

8.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

6.8%251,022Contract Allowance

Total Charges 3,698,361

93.2%

91.4%

8.6%

0.1%

0.0%

8.7%

Current Assets

Fixed Assets

3,447,339

3,150,484

296,855

3,467

0

300,322

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552550

WELLBOUND OF SANTA ROSA, LLC

2301 CIRCADIAN WAY, SUITE B

SANTA ROSA, CA 95407

SONOMA

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,200,724

Income Statement

151,232

0

1,351,956

386,264

29,731

935,961

1,351,956 100.1%

15.3%

22.4

64.6

5.7%

24.5%

Key Performanace Ind.

3.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.1%119,445Contract Allowance

Total Charges 3,799,700

96.9%

74.6%

25.4%

0.0%

0.0%

25.4%

Current Assets

Fixed Assets

3,680,255

2,743,810

936,445

65

0

936,510

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 267

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 268: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552555

WELLBOUND OF STOCKTON, LLC

3555 DEER PARK DRIVE

STOCKTON, CA 95219

SAN JOAQUIN

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

726,794

Income Statement

29,950

0

756,744

313,586

3,531

439,627

756,744 119.9%

32.1%

16.3

85.4

6.6%

25.0%

Key Performanace Ind.

2.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.0%90,961Contract Allowance

Total Charges 2,275,295

96.0%

75.9%

24.1%

0.1%

0.0%

24.1%

Current Assets

Fixed Assets

2,184,334

1,658,350

525,984

1,107

0

527,091

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552560

WELLBOUND OF VALLEJO

480 REDWOOD STREET, BUILDING D, SUITE 40

VALLEJO, CA 94590

SOLANO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Reopened

Not for Profit

Short Term

Balance Sheet

579,645

Income Statement

49,806

0

629,451

501,884

1,921

125,646

629,451 192.6%

30.5%

27.0

82.4

3.0%

22.7%

Key Performanace Ind.

1.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-5.8%-92,436Contract Allowance

Total Charges 1,587,746

105.8%

85.6%

14.4%

0.0%

0.0%

14.4%

Current Assets

Fixed Assets

1,680,182

1,438,516

241,666

337

0

242,003

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 268

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 269: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052747

WEST COAST DIALYSIS CENTER, LLC

3780 KILROY AIRPORT WAY SUITE 110

LONG BEACH, CA 90806

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,552,992

Income Statement

52,003

9,705,706

11,310,701

895,975

15,208

10,399,519

11,310,702 26.7%

143.1%

14.1

21.0

5.9%

27.6%

Key Performanace Ind.

1.7

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 8,536,763

100.0%

67.4%

32.6%

0.0%

0.0%

32.6%

Current Assets

Fixed Assets

8,536,763

5,757,157

2,779,606

37

0

2,779,643

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552604

WEST ELK GROVE DIALYSIS

2208 KAUSEN DRIVE, SUITE 100

ELK GROVE, CA 95758

SACRAMENTO

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,746,906

Income Statement

1,141,218

0

2,888,124

544,782

273,583

2,069,758

2,888,123 40.8%

12.2%

12.7

19.2

6.0%

36.8%

Key Performanace Ind.

3.2

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.1%-61,528Contract Allowance

Total Charges 5,712,448

101.1%

74.3%

25.7%

-11.1%

0.0%

14.6%

Current Assets

Fixed Assets

5,773,976

4,287,577

1,486,399

-641,203

0

845,196

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 269

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 270: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552591

WEST SACRAMENTO DIALYSIS CENTER

3450 INDUSTRIAL BLVD.

WEST SACRAMENTO, CA 95691

YOLO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

Not for Profit

Short Term

Balance Sheet

2,307,444

Income Statement

1,178,975

0

3,486,419

523,392

16,270

2,946,758

3,486,420 32.8%

10.0%

5.9

21.1

4.7%

32.9%

Key Performanace Ind.

4.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.1%-80,023Contract Allowance

Total Charges 7,264,130

101.1%

76.7%

23.3%

-10.1%

0.0%

13.1%

Current Assets

Fixed Assets

7,344,153

5,633,975

1,710,178

-744,592

0

965,586

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552619

WESTBOROUGH DIALYSIS CENTER

925 EL CAMINO REAL

SOUTH SAN FRANCISCO, CA 94080

SAN MATEO

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-185,049

Income Statement

597,649

0

412,600

88,726

0

323,873

412,599 138.1%

19.1%

8.2

22.5

4.4%

36.1%

Key Performanace Ind.

(2.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.0%-18,859Contract Allowance

Total Charges 1,840,349

101.0%

76.1%

23.9%

0.2%

0.0%

24.1%

Current Assets

Fixed Assets

1,859,208

1,414,771

444,437

2,973

0

447,410

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 270

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 271: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552642

WESTLAKE DALY CITY DIALYSIS CENTER

2201 JUNIPERO SERRA BOULEVARD, SUITE A

DALY CITY, CA 94014

SAN MATEO

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-868,982

Income Statement

1,706,499

75,829

913,346

196,609

305,203

411,534

913,346 245.8%

32.3%

7.6

21.7

4.7%

30.8%

Key Performanace Ind.

(4.4)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-1.2%-69,822Contract Allowance

Total Charges 5,709,601

101.2%

82.5%

17.5%

0.0%

0.0%

17.5%

Current Assets

Fixed Assets

5,779,423

4,770,356

1,009,067

2,611

0

1,011,678

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052773

WESTMINSTER SOUTH DIALYSIS

14014 MAGNOLIA ST

WESTMINSTER, CA 92683

ORANGE

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

3,411,358

Income Statement

1,256,787

3,780

4,671,925

325,341

111,133

4,235,452

4,671,926 20.5%

20.3%

8.9

39.9

5.0%

33.0%

Key Performanace Ind.

10.5

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

4.8%260,303Contract Allowance

Total Charges 5,455,643

95.2%

83.3%

16.7%

0.0%

0.0%

16.7%

Current Assets

Fixed Assets

5,195,340

4,326,110

869,230

923

0

870,153

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 271

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 272: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052837

WESTSIDE DIALYSIS CENTER

300 SOUTH ROBERTSON BLVD

LOS ANGELES, CA 90048

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,855,255

Income Statement

91,848

4,418,988

6,366,091

873,613

800,751

4,691,730

6,366,094 46.6%

127.3%

12.5

23.0

4.9%

22.4%

Key Performanace Ind.

2.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 9,355,040

100.0%

76.6%

23.4%

0.0%

0.0%

23.4%

Current Assets

Fixed Assets

9,355,040

7,168,474

2,186,566

99

0

2,186,665

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552521

WHITE LANE DIALYSIS

7701 WHITE LANE, SUITE D

BAKERSFIELD, CA 93309

KERN

BLUE CROSS (GEORGIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

9,218,716

Income Statement

495,739

9,656

9,724,111

775,072

92,926

8,856,114

9,724,112 19.8%

13.7%

6.9

63.4

5.0%

31.2%

Key Performanace Ind.

11.9

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-6.2%-490,919Contract Allowance

Total Charges 7,902,685

106.2%

79.1%

20.9%

0.0%

0.0%

20.9%

Current Assets

Fixed Assets

8,393,604

6,638,838

1,754,766

785

0

1,755,551

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 272

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 273: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552509

WHITTIER DIALYSIS

10055 WHITTWOOD LANE, SUITE A

WHITTIER, CA 90603

LOS ANGELES

BLUE CROSS (TEXAS)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

6,564,029

Income Statement

242,284

0

6,806,313

236,183

99,195

6,470,936

6,806,314 -0.8%

15.9%

8.2

78.9

4.6%

30.0%

Key Performanace Ind.

27.8

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.9%45,510Contract Allowance

Total Charges 4,997,031

99.1%

100.9%

-0.9%

-0.1%

0.0%

-1.0%

Current Assets

Fixed Assets

4,951,521

4,997,309

-45,788

-5,908

0

(51,696)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052884

WHITTIER KIDNEY DIALYSIS CENTER

16417 EAST WHITTIER BLVD

WHITTIER, CA 90603

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

280,156

Income Statement

435,861

16,400

732,417

17,953

0

714,464

732,417 277.8%

3.8%

1.2

11.6

5.1%

37.6%

Key Performanace Ind.

15.6

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.1%4,742Contract Allowance

Total Charges 7,674,649

99.9%

74.5%

25.5%

0.3%

0.0%

25.9%

Current Assets

Fixed Assets

7,669,907

5,710,512

1,959,395

25,098

0

1,984,493

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 273

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 274: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052631

WILSHIRE DIALYSIS CENTER

1212 WILSHIRE BLVD

LOS ANGELES, CA 90017

LOS ANGELES

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,354,848

Income Statement

160,197

-2,649,423

-3,844,074

658,170

0

-4,502,242

-3,844,072 -10.6%

30.8%

9.8

26.3

5.3%

34.2%

Key Performanace Ind.

(2.1)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.3%18,074Contract Allowance

Total Charges 6,441,744

99.7%

85.9%

14.1%

-6.7%

0.0%

7.4%

Current Assets

Fixed Assets

6,423,670

5,516,432

907,238

-429,574

0

477,664

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052825

WOODLAND DIALYSIS SERVICES

35 WEST MAIN STREET

WOODLAND, CA 95695

YOLO

BLUE CROSS (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

669,010

Income Statement

375,503

9,564

1,054,077

15,182

0

1,038,895

1,054,077 -7.6%

10.1%

1.7

0.2

1.6%

33.4%

Key Performanace Ind.

44.1

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.0%0Contract Allowance

Total Charges 3,215,987

100.0%

102.5%

-2.5%

0.0%

0.0%

-2.5%

Current Assets

Fixed Assets

3,215,987

3,295,133

-79,146

153

0

(78,993)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 274

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 275: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552647

YOSEMITE DIALYSIS CENTER

464 E YOSEMITE AVENUE, STE B

MERCED, CA 95340

MERCED

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

0

Income Statement

49,011

0

49,011

0

0

49,011

49,011 -188.5%

41.2%

0.0

0.0

6.5%

32.8%

Key Performanace Ind.

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

3.9%70,400Contract Allowance

Total Charges 1,792,368

96.1%

105.4%

-5.4%

0.0%

0.0%

-5.4%

Current Assets

Fixed Assets

1,721,968

1,814,370

-92,402

0

0

(92,402)

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

552606

YOSEMITE STREET DIALYSIS CENTER

1650 WEST YOSEMITE AVENUE

MANTECA, CA 95337

SAN JOAQUIN

BLUE CROSS (SOUTH CAROLINA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

-1,074,156

Income Statement

1,091,052

0

16,896

567,909

75,383

-626,398

16,894 -56.0%

18.6%

9.4

21.1

5.6%

36.5%

Key Performanace Ind.

(1.9)

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

-8.0%-281,363Contract Allowance

Total Charges 3,517,702

108.0%

90.8%

9.2%

0.0%

0.0%

9.2%

Current Assets

Fixed Assets

3,799,065

3,448,584

350,481

539

0

351,020

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 275

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 276: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

052563

YUBA CITY DIALYSIS CENTER

1525 PLUMAS COURT, # A

YUBA CITY, CA 95991

SUTTER

PALMETTO (CALIFORNIA (NORTH)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

9,041,502

Income Statement

478,306

2,976

9,522,784

329,900

82,845

9,110,038

9,522,783 3.2%

17.8%

9.7

20.5

5.7%

37.6%

Key Performanace Ind.

27.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

2.1%81,292Contract Allowance

Total Charges 3,799,700

97.9%

90.2%

9.8%

-2.0%

0.0%

7.8%

Current Assets

Fixed Assets

3,718,408

3,354,394

364,014

-73,106

0

290,908

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

052877

YUBA SUTTER DIALYSIS

2115 E ONSTOTT RD

YUBA CITY, CA 95991

SUTTER

PALMETTO (CALIFORNIA)

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

1,665,150

Income Statement

986,088

15,393

2,666,631

511,068

763,750

1,391,814

2,666,632 113.5%

14.6%

13.4

86.7

10.5%

34.7%

Key Performanace Ind.

3.3

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

30.5%1,865,845Contract Allowance

Total Charges 6,119,980

69.5%

62.9%

37.1%

0.0%

0.0%

37.1%

Current Assets

Fixed Assets

4,254,135

2,675,111

1,579,024

0

0

1,579,024

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 276

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.

Page 277: ESRD Profile Report - 2012halmanac.blob.core.windows.net/reports/SUM_ESRD_Profile_2012... · Contract Allowance 120,877 2.2% Total Charges 5,395,759 97.8% 80.4% 19.6%-9.7% 0.0% 9.9%

552578

YUCAIPA DIALYSIS CENTER

33487 YUCAIPA BLVD

YUCAIPA, CA 92399

SAN BERNARDINO

NATIONAL GOVERNMENT SERVICES

12/31/2012 366 Days Settled

For Profit

Short Term

Balance Sheet

640,926

Income Statement

510,465

0

1,151,391

189,683

91,992

869,716

1,151,391 12.5%

16.5%

9.0

13.7

4.9%

36.5%

Key Performanace Ind.

3.4

Salary Expense

Fringe Benefits

Current Ratio

Days to Collect

Avg Payment Days

Depreciation Rate

Return on Equity

0.6%14,586Contract Allowance

Total Charges 2,362,296

99.4%

94.2%

5.8%

-1.2%

0.0%

4.6%

Current Assets

Fixed Assets

2,347,710

2,211,364

136,346

-27,517

0

108,829

Other Assets

Total Assets

Current Liabilities

Long Term Liabilities

Total Equity

Total Liab. and Equity

Operating Revenue

Operating Expense

Operating Margin

Other Income

Other Expense

Net Profit or Loss

All Providers

2:58 PM

8/2/2020 Page No 277

Healthcare Almanac 561-594-7551

www.halmanac.com

ESRD Profile Report - 2012Sample End Stage Renal Dialysis reports from the Halmanac.com website.