estimate summary report - tennessee · state of tennessee department of transportation estimate...

128
11/1/2019 20191130 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 12/13/2019 JJ09618 CNP230 Pay Period: 11/1/2019 Contract: Estimate Number: 0049 to 11/30/2019 Estimate Type: Progress Estimate Approved: No Dement Construction Company, LLC Contractor: Contractor's Address: 96 Smith Lane Jackson, TN 38301 Time Allowed: Charged: Elapsed Calendar Days: Percent Time: Dates Let: Awarded: Contract Executed: Work Began: To Be Completed: Substantial Work Complete: Accepted: Contract Location: Counties: Original Contract: Current Contract: Amounts Payment Due: Material Discrepancy Adjustments: Amount Due: Stockpiled Materials: Total Earnings: This Estimate Previous to Date Total to Date Days Days Days 10/16/2015 10/27/2015 11/12/2015 11/18/2015 % $359,997.39 1533.0 1,474.0 1,474.0 96.15 % Percent Complete($): % Percent Behind: HAMILTON --- Date Notice to Proceed: 11/18/2015 01/28/2020 $143,216,256.10 $126,323,413.81 $138,472,363.71 $1,942,147.19 $136,530,216.52 $0.00 $-93,059.51 Test Report Payment Adjustments: $138,379,304.20 $136,456,955.13 1,922,349.07 $138,112,366.32 $1,985,857.61 $136,126,508.71 $403,707.81 $-43,710.42 $-73,261.39 $-19,798.12 $0.00 $0.00 Widening on I-124 (US 27) from I-24/I-124 to Tennessee River 96.23 20191130 Project(s): 33006-3135-44, 33018-3208-14 Page 1 RR004

Upload: others

Post on 19-Oct-2019

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

11/1/2019 0048 20191130

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

CNP230 Pay Period: 11/1/2019Contract: Estimate Number: 0049 to 11/30/2019Estimate Type: Progress Estimate Approved:No

Dement Construction Company, LLCContractor:

Contractor'sAddress:

96 Smith LaneJackson, TN 38301

Time

Allowed:

Charged:

Elapsed Calendar Days:

Percent Time:

Dates

Let:

Awarded:

Contract Executed:

Work Began:

To Be Completed:

Substantial Work Complete:

Accepted:

Contract Location:

Counties:

Original Contract:

Current Contract:

Amounts

Payment Due:

Material Discrepancy Adjustments:

Amount Due:

Stockpiled Materials:

Total Earnings:

This EstimatePrevious to DateTotal to Date

Days

Days

Days

10/16/2015

10/27/2015

11/12/2015

11/18/2015

%

$359,997.39

1533.0

1,474.0

1,474.0

96.15

%Percent Complete($):

%Percent Behind:

HAMILTON

---

Date Notice to Proceed: 11/18/2015

01/28/2020

$143,216,256.10

$126,323,413.81

$138,472,363.71 $1,942,147.19$136,530,216.52

$0.00

$-93,059.51Test Report Payment Adjustments:

$138,379,304.20 $136,456,955.13 1,922,349.07

$138,112,366.32 $1,985,857.61$136,126,508.71

$403,707.81 $-43,710.42

$-73,261.39 $-19,798.12

$0.00 $0.00

Widening on I-124 (US 27) from I-24/I-124 to Tennessee River

96.23

20191130

Project(s): 33006-3135-44, 33018-3208-14

Page 1RR004

Page 2: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Bid %Project Number Federal Project Number Project Current Amount Project Description

NH-I-124-3(81) 80.05 9,689,750.84 143,216,256.10 114,647,237.67 1,822,766.2933006-3135-44 104,957,486.83The grading, drainage, paving, construction of bridges, rampNHE-29(72) 19.95 7,203,091.45 143,216,256.10 28,569,018.43 99,582.7833018-3208-14 21,365,926.98The widening of the Olgiati Bridge on U.S. 27 (S.R. 29) over

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 9500 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $960.28

0.000

1.000

$0.00

$960.28

104-03 ADDITIONAL WORK (DESCRIPTION)/Refrigerant Removal

33018-3208-14 0500 9511 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $498,166.61

0.000

1.000

$0.00

$498,166.61

104-03.01 ADDITIONAL WORK (DESCRIPTION)/Olgiati Strut Material & Fabrication

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT95110500

-303,983.87 0.610

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT95110500

303,983.87 0.000

0.00 0.000

33006-3135-44 0500 9537 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,680,766.76

0.000

1.000

$0.00

$2,680,766.76

104-03.02 ADDITIONAL WORK (DESCRIPTION)/Compaction Grouting and Core Hole Drilling for Grout

33006-3135-44 0500 9538 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,491.80

0.000

1.000

$0.00

$3,491.80

104-03.03 ADDITIONAL WORK (DESCRIPTION)/Rebar Bridge 5 Beams

33006-3135-44 0500 9539 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,704.40

0.000

1.000

$0.00

$3,704.40

104-03.04 ADDITIONAL WORK (DESCRIPTION)/Engineering RFI 40

Page 2RR004

Page 3: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0033006-3135-44 0500 9540 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $18,605.85

0.000

1.000

$0.00

$18,605.85

104-03.05 ADDITIONAL WORK (DESCRIPTION)/Structural Steel Design Changes

33006-3135-44 0100 9550 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $19,466.45

0.000

1.000

$0.00

$19,466.45

104-03.06 ADDITIONAL WORK (DESCRIPTION)/Median Drainage Modification

33006-3135-44 0100 9525 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $210.00

0.000

2.000

$0.00

$420.00

104-03.11 ADDITIONAL WORK (DESCRIPTION)/Guardrail Anchor Removal

33006-3135-44 0100 9542 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,364.20

0.000

0.000

$0.00

$0.00

104-03.12 ADDITIONAL WORK (DESCRIPTION)/Add Breaker

33006-3135-44 0500 9548 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $589.72

0.000

0.000

$0.00

$0.00

104-03.13 ADDITIONAL WORK (DESCRIPTION)/Wall 18 Inclinometer Protection

33006-3135-44 0100 9557 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $17,365.00

0.100

4.000

$1,736.50

$69,460.00

104-03.14 ADDITIONAL WORK (DESCRIPTION)/(CATCH BASINS, TYPE 51, > 4ft - 8ft DEPTH, 9’x9’)

33006-3135-44 0100 9558 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $28,497.00

0.000

1.900

$0.00

$54,144.30

104-03.15 ADDITIONAL WORK (DESCRIPTION)/(CATCH BASINS, TYPE 51, > 8ft - 12ft DEPTH, 9'x9')

Page 3RR004

Page 4: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.90 1.00 1.00 0.10 0.0033006-3135-44 0100 9559 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $38,590.00

0.100

1.000

$3,859.00

$38,590.00

104-03.16 ADDITIONAL WORK (DESCRIPTION)/(CATCH BASINS, TYPE 51, > 12ft - 16ft DEPTH, 9’x9’)

33006-3135-44 0100 9502 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $28.60

0.000

16,946.000

$0.00

$484,655.60

104-03.20 ADDITIONAL WORK (DESCRIPTION)/Geopier Casing

33006-3135-44 0500 9534 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $236.14

0.000

579.330

$0.00

$136,802.99

104-03.21 ADDITIONAL WORK (DESCRIPTION)/Core Drilling for Piles in Rock

33006-3135-44 0500 9535 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $91.24

0.000

715.410

$0.00

$65,274.01

104-03.22 ADDITIONAL WORK (DESCRIPTION)/Core Drilling for Piles in Soil

33006-3135-44 0100 9524 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,083.98

0.000

4,354.890

$0.00

$4,720,613.66

104-03.23 ADDITIONAL WORK (DESCRIPTION)/Core Drilling for Piles Rock Wall 20

33006-3135-44 0100 9533 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $14.46

0.000

727.000

$0.00

$10,512.42

104-03.24 ADDITIONAL WORK (DESCRIPTION)/Fence Privacy Screen

33006-3135-44 0500 9549 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $29.59

0.000

1,705.210

$0.00

$50,457.16

104-03.25 ADDITIONAL WORK (DESCRIPTION)/Walls 18 and 20 Waterstop

Page 4RR004

Page 5: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

937.00 977.00 977.00 0.00 0.0033006-3135-44 0100 9551 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $40.34

0.000

977.000

$0.00

$39,412.18

104-03.26 ADDITIONAL WORK (DESCRIPTION)/Temporary 18 in.HDPE Pipe

33018-3208-14 0500 9518 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $866.52

0.000

78.440

$0.00

$67,969.83

104-03.30 ADDITIONAL WORK (DESCRIPTION)/Class SCC - Strut Fill- 4KSI Strength

33006-3135-44 0100 9505 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $80.36

543.870

25,912.960

$43,705.39

$2,082,365.47

104-03.40 ADDITIONAL WORK (DESCRIPTION)/WASTE MATERIAL FOUNDRY SAND

33018-3208-14 0500 9519 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $7.75

0.000

5,657.000

$0.00

$43,841.75

104-03.60 ADDITIONAL WORK (DESCRIPTION)/Steel Bar Reinforcement-Bridges

33006-3135-44 0100 9541 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

62,086.820

$0.00

$62,086.82

104-04.01 ADDITIONAL COMPENSATION/Foundry Sand Testing

33006-3135-44 0100 0010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $425,000.00

0.000

1.000

$0.00

$425,000.00

105-01 CONSTRUCTION STAKES, LINES AND GRADES

33018-3208-14 0100 0010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $425,000.00

0.000

1.000

$0.00

$425,000.00

105-01 CONSTRUCTION STAKES, LINES AND GRADES

Page 5RR004

Page 6: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 0.00 0.00 0.00 0.0033006-3135-44 0100 9049 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

105-03 RAILROAD FLAGGING (DEDUCT)

33018-3208-14 0100 9050 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

105-03 RAILROAD FLAGGING (DEDUCT)

33006-3135-44 0100 9058 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,200.00

0.000

0.000

$0.00

$0.00

108-07 LIQUIDATED DAMAGES

33018-3208-14 0100 9059 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,200.00

0.000

0.000

$0.00

$0.00

108-07 LIQUIDATED DAMAGES

33006-3135-44 0100 9060 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,500.00

0.000

-4.000

$0.00

$-10,000.00

108-08.04 LIQUIDATED DAMAGES

33018-3208-14 0100 9061 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,500.00

0.000

0.000

$0.00

$0.00

108-08.04 LIQUIDATED DAMAGES

Page 6RR004

Page 7: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0033006-3135-44 0100 9039 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUE2)ADJUSTMENT90390100

15,205.51 15,205.510

594.37 594.370

33006-3135-44 0500 9040 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

33006-3135-44 1100 9041 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUE2)ADJUSTMENT90411100

54,565.90 54,565.900

1,237.91 1,237.910

33018-3208-14 0100 9042 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUE2)ADJUSTMENT90420100

-373.05-373.050

0.00 0.000

33018-3208-14 0500 9043 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

Page 7RR004

Page 8: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0033006-3135-44 0100 9044 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITM)ADJUSTMENT90440100

-18,340.84-18,340.840

140.16 140.160

33006-3135-44 0500 9045 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

33006-3135-44 1100 9046 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITM)ADJUSTMENT90461100

30,200.68 30,200.680

10,117.05 10,117.050

33018-3208-14 0100 9047 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITM)ADJUSTMENT90470100

-248.40-248.400

0.00 0.000

33018-3208-14 0500 9048 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

Page 8RR004

Page 9: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

-461099.75 -368,880.00-368,880.00 0.00 0.0033018-3208-14 0500 9523 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

-368,880.000

$0.00

$-368,880.00

109-05.01 ELIMINATED OR ALTERED ITEM/Saddle Beams

33006-3135-44 0110 9077 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

3,853.640

$0.00

$3,853.64

109-05.02 ELIMINATED OR ALTERED ITEM/Sign #38

33018-3208-14 0500 9073 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-06.01 STOCK PILE MATERIAL/(structural steel)

33006-3135-44 0100 9075 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

66,748.910

$0.00

$66,748.91

109-06.02 STOCK PILE MATERIAL/(Retaining wall foundation steel)

33006-3135-44 0100 0020 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,176.000 $0.80

1,100.000

1,100.000

$880.00

$880.00

109-10.01 TRAINEE

33018-3208-14 0100 0020 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,544.000 $0.80

0.000

0.000

$0.00

$0.00

109-10.01 TRAINEE

Page 9RR004

Page 10: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

2.00 1.00 1.00 0.00 0.0033006-3135-44 0100 0030 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,508,875.00

0.000

1.000

$0.00

$2,508,875.00

201-01 CLEARING AND GRUBBING

33018-3208-14 0100 0030 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,508,875.00

0.000

1.000

$0.00

$2,508,875.00

201-01 CLEARING AND GRUBBING

33006-3135-44 0100 0040 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $500,000.00

0.000

0.600

$0.00

$300,000.00

202-01 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

33006-3135-44 0500 3250 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,000.00

0.000

0.275

$0.00

$2,750.00

202-01.05 REMOVAL OF ASBESTOS (#)/(SEE PLANS)

33006-3135-44 0500 3260 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,000.00

0.000

0.000

$0.00

$0.00

202-01.06 REMOVAL OF ASBESTOS (#)/(SEE PLANS)

33006-3135-44 0500 3270 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,000.00

0.000

0.330

$0.00

$3,300.00

202-01.07 REMOVAL OF ASBESTOS (#)/(SEE PLANS)

33006-3135-44 0500 3280 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,000.00

0.000

0.500

$0.00

$5,000.00

202-01.08 REMOVAL OF ASBESTOS (#)/(SEE PLANS)

Page 10RR004

Page 11: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1153710.95 73,548.96 73,548.96 291.12 0.0033006-3135-44 0100 0050 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

77,401.000 $6.75

291.120

73,548.960

$1,965.06

$496,455.48

202-03 REMOVAL OF RIGID PAVEMENT, SIDEWALK, ETC.

33006-3135-44 0100 0060 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18,292.000 $6.40

1,950.080

12,116.270

$12,480.51

$77,544.13

202-03.01 REMOVAL OF ASPHALT PAVEMENT

33006-3135-44 0500 3290 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $250,000.00

0.000

1.000

$0.00

$250,000.00

202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BR. NO. 33-I0124-0.55 L&R)

33018-3208-14 0500 9512 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,706,231.84

0.000

1.000

$0.00

$1,706,231.84

202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/Existing Pier Concrete Removal at Strut Bearing Seats

33006-3135-44 0500 3300 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $275,000.00

0.000

1.000

$0.00

$275,000.00

202-04.02 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BR. NO. 33-I0124-0.59)

33006-3135-44 0100 0070 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $50,000.00

0.000

0.800

$0.00

$40,000.00

202-04.03 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(ALL EX. O.H. SIGNS AND SUPPORTS)

33006-3135-44 0500 3310 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $100,000.00

0.000

1.000

$0.00

$100,000.00

202-04.03 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BR. NO. 33-I0124-0.72)

Page 11RR004

Page 12: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.92 1.00 1.00 0.00 0.0033006-3135-44 0500 3320 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $250,000.00

0.000

1.000

$0.00

$250,000.00

202-04.04 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BR. NO. 33-I0124-0.80 L&R)

33006-3135-44 0500 3330 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $200,000.00

0.000

1.000

$0.00

$200,000.00

202-04.05 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BR. NO. 33-I0124-1.08 L&R)

33006-3135-44 0500 3340 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $300,000.00

0.000

1.000

$0.00

$300,000.00

202-04.06 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BR. NO. 33-I0124-1.34 L&R)

33006-3135-44 0500 3350 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $250,000.00

0.000

1.000

$0.00

$250,000.00

202-04.07 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BR. NO. 33-I0124-1.55 L&R)

33006-3135-44 0500 3360 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $180,000.00

0.000

0.000

$0.00

$0.00

202-04.08 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BR. NO. 33-I0124-1.76 L&R)

33018-3208-14 0500 1000 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,500,000.00

0.000

1.000

$0.00

$1,500,000.00

202-04.09 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BRIDGE NO. 33FA0271001)

33006-3135-44 0100 0080 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,800.00

0.000

1.000

$0.00

$10,800.00

202-06.01 REMOVAL OF BUILDINGS (TRACT NO.)/(SEE PLANS)

Page 12RR004

Page 13: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.90 1.00 1.00 0.00 0.0033006-3135-44 0100 0090 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,800.00

0.000

1.000

$0.00

$10,800.00

202-06.02 REMOVAL OF BUILDINGS (TRACT NO.)/(SEE PLANS)

33006-3135-44 0100 0100 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,950.00

0.000

0.950

$0.00

$4,702.50

202-08.25 REMOVAL OF MEDIAN BARRIER (DESCRIPTION)/(EXIST. PORTABLE BARRIER)

33006-3135-44 0100 0110 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

331,663.000 $18.50

7,283.310

263,947.800

$134,741.24

$4,883,034.30

203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)

33018-3208-14 0100 0040 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

900.000 $18.50

0.000

6,416.300

$0.00

$118,701.55

203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)

33006-3135-44 0100 9000 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $27.75

0.000

0.000

$0.00

$0.00

203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)

33018-3208-14 0100 9033 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $27.75

0.000

0.000

$0.00

$0.00

203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)

33006-3135-44 0100 0120 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

15,506.000 $37.25

3,265.770

50,047.990

$121,649.93

$1,864,287.63

203-02.01 BORROW EXCAVATION (GRADED SOLID ROCK)

33018-3208-14 0100 0050 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,753.000 $37.25

0.000

11,660.970

$0.00

$434,371.13

203-02.01 BORROW EXCAVATION (GRADED SOLID ROCK)

Page 13RR004

Page 14: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

23932.85 6,345.31 6,345.31 210.00 0.0033006-3135-44 0100 0130 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,235.000 $4.10

210.000

6,345.310

$861.00

$26,015.77

203-04 PLACING AND SPREADING TOPSOIL

33018-3208-14 0100 9080 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $4.10

0.000

0.000

$0.00

$0.00

203-04 PLACING AND SPREADING TOPSOIL

33006-3135-44 0100 9001 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $27.75

0.000

15,840.520

$0.00

$439,574.43

203-05 UNDERCUTTING

33018-3208-14 0100 9034 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $27.75

0.000

0.000

$0.00

$0.00

203-05 UNDERCUTTING

33006-3135-44 0100 0140 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,393.000 $4.80

0.000

204.900

$0.00

$983.52

203-06 WATER

33018-3208-14 0100 0060 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4.80

0.000

0.000

$0.00

$0.00

203-06 WATER

Page 14RR004

Page 15: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 0150 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,015.000 $8.00

0.000

0.000

$0.00

$0.00

203-07 FURNISHING & SPREADING TOPSOIL

33018-3208-14 0100 0070 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

60.000 $8.00

0.000

0.000

$0.00

$0.00

203-07 FURNISHING & SPREADING TOPSOIL

33006-3135-44 0100 9503 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $80.36

0.000

0.000

$0.00

$0.00

203-10.15 WASTE MATERIAL/Foundry Sand

33006-3135-44 0500 3370 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18,557.000 $63.00

0.000

22,589.000

$0.00

$1,423,107.00

203-40.12 TIE-BACK ANCHORS (3-STRAND UNCLASSIFIED)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT33700500

-12,726.00-202.000

0.00 0.000

33006-3135-44 0500 3380 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,933.000 $64.00

0.000

11,691.000

$0.00

$748,224.00

203-40.13 TIE-BACK ANCHORS (4-STRAND UNCLASSIFIED)

33006-3135-44 0500 3390 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

55,717.000 $68.00

0.000

49,770.000

$0.00

$3,384,360.00

203-40.14 TIE-BACK ANCHORS (5-STRAND UNCLASSIFIED)

Page 15RR004

Page 16: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0500 3400 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,945.000 $58.00

0.000

0.000

$0.00

$0.00

203-40.18 TIE-BACK ANCHORS (ABANDONED)

33006-3135-44 0500 3410 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,006.000 $20.00

0.000

3,865.630

$0.00

$77,312.60

204-02.01 DRY EXCAVATION (BRIDGES)

33006-3135-44 0500 9024 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $30.00

0.000

0.000

$0.00

$0.00

204-02.02 EXTRA DEPTH DRY EXCAVATION (a)

33006-3135-44 0500 9025 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $36.00

0.000

0.000

$0.00

$0.00

204-02.03 EXTRA DEPTH DRY EXCAVATION (b)

33006-3135-44 0500 3420 V.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,290.000 $175.00

0.000

986.400

$0.00

$172,620.00

204-05.02 SOIL PENETRATION TEST DRILLING

33006-3135-44 0500 3430 V.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,290.000 $35.00

0.000

986.400

$0.00

$34,524.00

204-05.10 CORE HOLE GROUTING

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT34300500

0.00 0.000

0.00 0.000

Page 16RR004

Page 17: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1103783.00 128,338.00 128,338.00 0.00 0.0033006-3135-44 0500 3440 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

184,424.000 $17.22

0.000

128,338.000

$0.00

$2,209,980.36

204-05.22 CORE HOLE DRILLING FOR GROUT

33006-3135-44 0100 0160 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

129.000 $100.00

0.000

136.960

$0.00

$13,696.00

204-08 FOUNDATION FILL MATERIAL

33006-3135-44 0100 0170 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

285.000 $115.00

0.000

112.471

$0.00

$12,934.17

204-08.01 BACKFILL MATERIAL (FLOWABLE FILL)

33006-3135-44 0500 3450 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

412.000 $571.43

0.000

412.000

$0.00

$235,429.16

204-14 CORE DRILLING FOR PILES(ROCK)

33006-3135-44 0500 3460 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

16,331.000 $92.86

0.000

10,883.920

$0.00

$1,010,680.81

204-15 CORE DRILLING FOR PILES(SOIL)

33006-3135-44 0100 0180 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

200.000 $12.00

0.000

60.000

$0.00

$720.00

209-02.05 12" TEMPORARY SLOPE DRAIN

33006-3135-44 0100 0190 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

410.000 $15.00

244.000

1,031.500

$3,660.00

$15,472.50

209-02.07 18" TEMPORARY SLOPE DRAIN

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT01900100

-2,872.50-191.500

-2,872.50-191.500

Page 17RR004

Page 18: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 660.00 660.00 0.00 0.0033018-3208-14 0100 0080 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

994.000 $3.00

0.000

660.000

$0.00

$1,980.00

209-03.22 FILTER SOCK (18 INCH)

33006-3135-44 0100 0200 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,000.000 $8.50

0.000

528.000

$0.00

$4,488.00

209-05 SEDIMENT REMOVAL

33018-3208-14 0100 0090 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $8.50

0.000

5.000

$0.00

$42.50

209-05 SEDIMENT REMOVAL

33006-3135-44 0100 0210 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

19,290.000 $3.47

0.000

16,400.000

$0.00

$56,908.00

209-08.02 TEMPORARY SILT FENCE (WITH BACKING)

33018-3208-14 0100 0100 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,897.000 $3.47

0.000

1,717.000

$0.00

$5,957.99

209-08.02 TEMPORARY SILT FENCE (WITH BACKING)

33006-3135-44 0100 0220 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,800.000 $1.24

0.000

1,732.000

$0.00

$2,147.68

209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)

33018-3208-14 0100 9081 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.24

0.000

695.000

$0.00

$861.80

209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)

Page 18RR004

Page 19: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

818.00 90.00 90.00 0.00 0.0033006-3135-44 0100 0230 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

182.000 $325.00

0.000

90.000

$0.00

$29,250.00

209-08.07 ROCK CHECK DAM PER

33018-3208-14 0100 9070 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $325.00

0.000

1.000

$0.00

$325.00

209-08.07 ROCK CHECK DAM PER

33006-3135-44 0100 0240 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

70.000 $465.00

0.000

40.000

$0.00

$18,600.00

209-08.08 ENHANCED ROCK CHECK DAM

33018-3208-14 0100 0110 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $465.00

0.000

6.000

$0.00

$2,790.00

209-08.08 ENHANCED ROCK CHECK DAM

33006-3135-44 0100 0250 BAG Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $5.00

0.000

136.000

$0.00

$680.00

209-09.01 SANDBAGS

33018-3208-14 0100 9076 BAG Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $5.00

0.000

10.000

$0.00

$50.00

209-09.01 SANDBAGS

33006-3135-44 0100 0260 BAG Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $300.00

0.000

3.000

$0.00

$900.00

209-09.02 TEMPORARY SEDIMENT FILTER BAG (14'6" X 2'0" X 13'3")

Page 19RR004

Page 20: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 0270 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

300.000 $7.35

0.000

0.000

$0.00

$0.00

209-09.20 POLYMER FLOCCULENT

33006-3135-44 0100 0280 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $100.00

0.000

0.000

$0.00

$0.00

209-09.21 POLYACRYLAMIDE GEL LOGS

33018-3208-14 0100 0120 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $170.00

0.000

0.000

$0.00

$0.00

209-09.42 CURB INLET PROTECTION (TYPE 3)

33006-3135-44 0100 0290 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

156.000 $170.00

0.000

127.000

$0.00

$21,590.00

209-09.43 CURB INLET PROTECTION (TYPE 4)

33018-3208-14 0100 0130 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $170.00

0.000

5.000

$0.00

$850.00

209-09.43 CURB INLET PROTECTION (TYPE 4)

33006-3135-44 0100 0300 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,000.000 $20.00

0.000

3,637.840

$0.00

$72,756.80

209-10.20 TEMPORARY SEDIMENT TRAP

33006-3135-44 0100 0310 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

31.000 $650.00

1.000

29.000

$650.00

$18,850.00

209-40.30 CATCH BASIN PROTECTION (TYPE A)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT03100100

-650.00-1.000

-650.00-1.000

Page 20RR004

Page 21: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

43.00 15.00 15.00 0.00 0.0033006-3135-44 0100 0320 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

65.000 $160.00

0.000

15.000

$0.00

$2,400.00

209-40.33 CATCH BASIN PROTECTION (TYPE D)

33006-3135-44 0100 0330 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $475.00

0.000

1.000

$0.00

$475.00

209-40.42 CATCH BASIN FILTER ASSEMBLY(TYPE 2)

33006-3135-44 0100 0340 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

57.000 $750.00

0.000

4.000

$0.00

$3,000.00

209-40.43 CATCH BASIN FILTER ASSEMBLY(TYPE 3)

33006-3135-44 0100 0350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

27.000 $750.00

0.000

1.000

$0.00

$750.00

209-40.44 CATCH BASIN FILTER ASSEMBLY(TYPE 4)

33006-3135-44 0100 0360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $800.00

0.000

0.000

$0.00

$0.00

209-40.45 CATCH BASIN FILTER ASSEMBLY(TYPE 5)

33006-3135-44 0100 0370 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

103.000 $475.00

0.000

41.000

$0.00

$19,475.00

209-40.46 CATCH BASIN FILTER ASSEMBLY(TYPE 6)

33006-3135-44 0100 0380 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $900.00

0.000

8.000

$0.00

$7,200.00

209-40.47 CATCH BASIN FILTER ASSEMBLY(TYPE 7)

Page 21RR004

Page 22: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 0390 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $900.00

0.000

0.000

$0.00

$0.00

209-40.48 CATCH BASIN FILTER ASSEMBLY(TYPE 8)

33006-3135-44 1100 4920 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

110,481.000 $26.25

4,168.130

116,962.080

$109,413.41

$3,070,254.60

303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D

33018-3208-14 0100 0140 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

942.000 $26.25

0.000

1,911.150

$0.00

$50,167.69

303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D

33006-3135-44 0100 0400 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,389.000 $22.00

0.000

3,335.700

$0.00

$73,385.40

303-01.01 GRANULAR BACKFILL (ROADWAY)/(SEE PLANS)

33006-3135-44 0500 3470 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

294.000 $40.00

69.120

1,841.450

$2,764.80

$73,658.00

303-01.02 GRANULAR BACKFILL (BRIDGES)

33006-3135-44 0500 3480 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

415.000 $40.00

0.000

788.740

$0.00

$31,549.60

303-01.03 GRANULAR BACKFILL (RETAINING WALLS)

Page 22RR004

Page 23: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

51649.92 3,372.05 3,372.05 413.39 0.0033006-3135-44 0100 0410 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

260.000 $25.00

413.390

3,372.050

$10,334.75

$84,301.25

303-10.01 MINERAL AGGREGATE (SIZE 57)

33018-3208-14 0100 9072 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $25.00

0.000

12.640

$0.00

$316.00

303-10.01 MINERAL AGGREGATE (SIZE 57)

33006-3135-44 0100 0420 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,155.000 $74.40

55.820

4,154.360

$4,153.01

$309,084.38

307-01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A

33006-3135-44 0100 0430 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,105.000 $79.50

14.530

8,329.580

$1,155.14

$662,201.61

307-01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2

33006-3135-44 1100 4930 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

25,146.000 $64.35

2,122.840

15,660.330

$136,604.75

$1,007,742.24

307-03.01 ASPHALT CONCRETE MIX (PG76-22) (BPMB-HM) GRADING A

33006-3135-44 1100 4940 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

480.000 $690.50

46.230

375.185

$31,921.82

$259,065.24

307-03.02 PERF. GRADE ASPH. CEMENT(PG76-22)GRADING AS

33006-3135-44 1100 4950 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,281.000 $53.50

1,495.070

10,913.310

$79,986.25

$583,862.09

307-03.03 AGGREGATE(BPMB-HM) GRADING AS

Page 23RR004

Page 24: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

74141.85 10,424.23 10,424.23 1,300.74 0.0033006-3135-44 1100 4960 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,351.000 $71.05

1,300.740

10,424.230

$92,417.58

$740,641.54

307-03.08 ASPHALT CONCRETE MIX (PG76-22) (BPMB-HM) GRADING B-M2

33006-3135-44 0100 9013 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-03.20 PRICE ADJUSTMENT FOR AC CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 AC Content AdjustmentADJUSTMENT90130100

-22,411.79-22,411.790

-37.66-37.660

33006-3135-44 1100 9002 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-03.20 PRICE ADJUSTMENT FOR AC CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 AC Content AdjustmentADJUSTMENT90021100

-32,431.28-32,431.280

-4,259.92-4,259.920

33006-3135-44 0100 9014 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 Anti-Strip AdjustmentADJUSTMENT90140100

5,431.99 5,431.990

36.00 36.000

33006-3135-44 1100 9003 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 Anti-Strip AdjustmentADJUSTMENT90031100

10,541.91 10,541.910

1,744.35 1,744.350

Page 24RR004

Page 25: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 9015 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT

33006-3135-44 1100 9004 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT

33006-3135-44 1100 4970 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

68,164.000 $19.95

755.800

43,548.170

$15,078.21

$868,785.99

313-03 TREATED PERMEABLE BASE

33018-3208-14 0100 0150 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

147.000 $66.65

0.000

0.000

$0.00

$0.00

313-03 TREATED PERMEABLE BASE

33006-3135-44 1100 4980 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

194.000 $353.75

0.000

0.000

$0.00

$0.00

402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)

33018-3208-14 0100 0160 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $820.00

0.000

0.000

$0.00

$0.00

402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)

Page 25RR004

Page 26: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 1100 4990 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

768.000 $71.35

0.000

0.000

$0.00

$0.00

402-02 AGGREGATE FOR COVER MATERIAL (PC)

33018-3208-14 0100 0170 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $403.00

0.000

0.000

$0.00

$0.00

402-02 AGGREGATE FOR COVER MATERIAL (PC)

33006-3135-44 1100 5000 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

32.000 $657.00

0.000

53.657

$0.00

$35,252.65

403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)

33018-3208-14 0100 0180 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $657.00

0.000

0.273

$0.00

$179.36

403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)

33006-3135-44 0100 9016 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-07 DENSITY DEDUCTION

33006-3135-44 1100 9005 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-07 DENSITY DEDUCTION

33018-3208-14 0100 9031 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-07 DENSITY DEDUCTION

Page 26RR004

Page 27: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 9017 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION

33006-3135-44 1100 9006 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION

33018-3208-14 0100 9032 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION

33006-3135-44 0100 0440 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,000.000 $12.00

0.000

864.000

$0.00

$10,368.00

407-20.05 SAW CUTTING ASPHALT PAVEMENT

33006-3135-44 0100 0450 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,236.000 $110.75

0.000

1,975.880

$0.00

$218,828.71

411-01.10 ACS MIX(PG64-22) GRADING D

33018-3208-14 0100 0190 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

44.000 $110.75

0.000

69.880

$0.00

$7,739.21

411-01.10 ACS MIX(PG64-22) GRADING D

33018-3208-14 0100 0200 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

615.000 $107.25

0.000

0.000

$0.00

$0.00

411-02.10 ACS MIX(PG70-22) GRADING D

Page 27RR004

Page 28: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 27.84 27.84 0.00 0.0033006-3135-44 1100 5010 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,239.000 $102.80

0.000

27.840

$0.00

$2,861.95

411-03.10 ACS MIX(PG76-22) GRADING D

33006-3135-44 0100 9018 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 AC Content AdjustmentADJUSTMENT90180100

727.20 727.200

0.00 0.000

33006-3135-44 1100 9009 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 AC Content AdjustmentADJUSTMENT90091100

13.97 13.970

0.00 0.000

33018-3208-14 0100 9027 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 AC Content AdjustmentADJUSTMENT90270100

27.16 27.160

0.00 0.000

Page 28RR004

Page 29: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 9053 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.32 RIDEABILITY (SP411B)

33006-3135-44 0500 9055 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.32 RIDEABILITY (SP411B)

33006-3135-44 1100 9056 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.32 RIDEABILITY (SP411B)

33018-3208-14 0100 9054 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.32 RIDEABILITY (SP411B)

33018-3208-14 0500 9057 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.32 RIDEABILITY (SP411B)

Page 29RR004

Page 30: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 9019 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.40 MATERIAL VARIATION DEDUCTION

33006-3135-44 1100 9010 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.40 MATERIAL VARIATION DEDUCTION

33018-3208-14 0100 9028 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.40 MATERIAL VARIATION DEDUCTION

33006-3135-44 0100 9020 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 Anti-Strip AdjustmentADJUSTMENT90200100

2,262.36 2,262.360

0.00 0.000

33006-3135-44 1100 9011 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 Anti-Strip AdjustmentADJUSTMENT90111100

30.16 30.160

0.00 0.000

33018-3208-14 0100 9029 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 Anti-Strip AdjustmentADJUSTMENT90290100

83.25 83.250

0.00 0.000

Page 30RR004

Page 31: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 9021 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT

33006-3135-44 1100 9012 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT

33018-3208-14 0100 9030 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT

33006-3135-44 0100 0460 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,000.000 $2.81

0.000

3,225.660

$0.00

$9,064.10

415-01.02 COLD PLANING BITUMINOUS PAVEMENT

33018-3208-14 0100 0210 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

15,223.000 $2.81

0.000

0.000

$0.00

$0.00

415-01.02 COLD PLANING BITUMINOUS PAVEMENT

33006-3135-44 0100 0470 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

13,974.000 $77.60

0.000

5,392.350

$0.00

$418,446.36

501-01.01 PORTLAND CEMENT CONCRETE PAVEMENT (PLAIN) 8"

Page 31RR004

Page 32: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

258869.10 32,582.34 32,582.34 2,792.89 0.0033006-3135-44 0100 0480 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

47,070.000 $89.00

2,792.890

32,582.340

$248,567.21

$2,899,828.26

501-01.03 PORTLAND CEMENT CONCRETE PAVEMENT (PLAIN) 10"

33018-3208-14 0100 0220 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

166.000 $89.00

0.000

0.000

$0.00

$0.00

501-01.03 PORTLAND CEMENT CONCRETE PAVEMENT (PLAIN) 10"

33006-3135-44 0100 0490 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,338.000 $10.00

0.000

226.000

$0.00

$2,260.00

502-04.01 SAWING CONCRETE PAVEMENT (FULL DEPTH)

33018-3208-14 0500 9513 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2.28

0.000

66,000.000

$0.00

$150,480.00

602-02.01 STRUCTURAL STEEL (LOCATION & DESCRIPTION)/Pipe for Struts- ASTM A252 Gr.3)

33018-3208-14 0500 9514 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $16.15

0.000

248,100.000

$0.00

$4,006,815.00

602-02.02 STRUCTURAL STEEL (LOCATION & DESCRIPTION)/Load Beam and All Connections- ASTM A709 Gr.50)

33018-3208-14 0500 9515 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2.48

0.000

576.000

$0.00

$1,428.48

602-02.03 STRUCTURAL STEEL (LOCATION & DESCRIPTION)/3/4 " Diam.Shear Connectors

33018-3208-14 0500 9516 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $11.33

0.000

2,417.040

$0.00

$27,385.06

602-02.04 STRUCTURAL STEEL (LOCATION & DESCRIPTION)/1 1/2" Diam. Anchor Rods and Hardware

Page 32RR004

Page 33: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0500 9051 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

602-04 STEEL INSPECTION COST

33018-3208-14 0500 9052 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

602-04 STEEL INSPECTION COST

33018-3208-14 0500 1010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $8,000,000.00

0.000

1.000

$0.00

$8,000,000.00

602-04.01 STEEL STRUCTURES (LOCATION & DESCRIPTION)/(OLGIATTI BRIDGE)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT10100500

-2,800,000.00 0.350

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT10100500

-2,312,000.00 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT10100500

5,112,000.00 0.000

0.00 0.000

33018-3208-14 0500 1020 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $200,000.00

0.195

0.900

$39,000.00

$180,000.00

602-04.02 STEEL STRUCTURES (LOCATION & DESCRIPTION)/(GUTTERING)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT10200500

-51,746.40 0.900

-11,211.72 0.195

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT10200500

57,496.00 0.000

0.00 0.000

Page 33RR004

Page 34: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 4.00 4.00 0.00 0.0033018-3208-14 0500 9517 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $159,979.59

0.000

4.000

$0.00

$639,918.36

602-08.02 JACKING STRUCTURES (DESCRIPTION)/Jacking of Two Struts Simultaneously

33006-3135-44 0500 3490 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $1,430.00

0.000

2.000

$0.00

$2,860.00

602-10.51 STRUCTURAL STEEL REPAIR(DESCRIPTION)

33006-3135-44 0100 0500 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

229.000 $1,150.00

0.000

517.183

$0.00

$594,760.45

604-01.01 CLASS A CONCRETE (ROADWAY)

33006-3135-44 0100 0510 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

111,694.000 $1.00

0.000

110,499.000

$0.00

$110,499.00

604-01.02 STEEL BAR REINFORCEMENT (ROADWAY)

33006-3135-44 0500 9007 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $260.00

0.000

0.000

$0.00

$0.00

604-01.08 CLASS A CONCRETE (BRIDGE) (FOUNDATION LEVELING)

Page 34RR004

Page 35: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

9472246.40 972,122.90 972,122.90 0.00 0.0033006-3135-44 0500 3500 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,148,952.000 $1.00

0.000

972,122.900

$0.00

$972,122.90

604-02.03 EPOXY COATED REINFORCING STEEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT35000500

-137,402.52 308,041.440

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT35000500

137,402.52 0.000

0.00 0.000

33018-3208-14 0500 1030 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

586,598.000 $1.00

0.000

578,269.917

$0.00

$578,269.92

604-02.03 EPOXY COATED REINFORCING STEEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT10300500

-269,404.41 474,390.817

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT10300500

-123,723.85 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT10300500

393,128.26 0.000

0.00 0.000

33006-3135-44 0500 3510 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,399.000 $650.00

0.000

3,161.900

$0.00

$2,055,235.00

604-03.01 CLASS A CONCRETE (BRIDGES)

Page 35RR004

Page 36: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

7123785.10 442,147.60 442,147.60 0.00 0.0033006-3135-44 0500 3520 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

352,240.000 $0.90

0.000

442,147.600

$0.00

$397,932.84

604-03.02 STEEL BAR REINFORCEMENT (BRIDGES)

33018-3208-14 0500 1040 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,689.000 $0.90

0.000

1,898.600

$0.00

$1,708.74

604-03.02 STEEL BAR REINFORCEMENT (BRIDGES)

33006-3135-44 0500 3530 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,960.000 $200.00

237.060

5,348.520

$47,412.00

$1,069,704.00

604-03.04 PAVEMENT @ BRIDGE ENDS

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT35300500

-19,006.11 937.760

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT35300500

19,006.11 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT35300500

-43,424.00-217.120

0.00 0.000

33018-3208-14 0500 9520 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $16,437.33

0.000

20.390

$0.00

$335,157.16

604-03.05 CLASS A CONCRETE (FOUNDATION SEAL)/Strut Bearing Seats - 3 KSI Strength

Page 36RR004

Page 37: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

38732.50 4,234.42 4,234.42 0.00 0.0033006-3135-44 0500 3540 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,270.000 $650.00

0.000

4,234.420

$0.00

$2,752,373.00

604-03.09 CLASS D CONCRETE (BRIDGE DECK)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT35400500

-156,860.64 3,115.030

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT35400500

171,250.47 0.000

0.00 0.000

33018-3208-14 0500 1050 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,339.000 $650.00

0.000

1,327.110

$0.00

$862,621.50

604-03.09 CLASS D CONCRETE (BRIDGE DECK)

33018-3208-14 0500 1060 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,163.000 $900.00

0.000

1,221.620

$0.00

$1,099,458.00

604-03.35 CLASS L CONCRETE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT10600500

-78,027.31 1,163.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT10600500

78,027.31 0.000

0.00 0.000

Page 37RR004

Page 38: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0500 3550 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

32,149.000 $8.00

0.000

0.000

$0.00

$0.00

604-04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)

33018-3208-14 0500 1070 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,318.000 $8.00

0.000

0.000

$0.00

$0.00

604-04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)

33018-3208-14 0500 1080 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

17,366.000 $8.00

6,505.000

13,505.000

$52,040.00

$108,040.00

604-04.02 APPLIED TEXTURE FINISH (EXISTING STRUCTURES)

33006-3135-44 0500 3560 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

19,421.000 $2.75

0.000

0.000

$0.00

$0.00

604-05.31 BRIDGE DECK GROOVING (MECHANICAL)

33018-3208-14 0500 1090 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,778.000 $2.75

0.000

0.000

$0.00

$0.00

604-05.31 BRIDGE DECK GROOVING (MECHANICAL)

33006-3135-44 0500 3570 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

834.000 $300.00

0.000

884.970

$0.00

$265,491.00

604-07.01 RETAINING WALL (DESCRIPTION)/(NO. 1)

33006-3135-44 0500 3580 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

901.000 $250.00

0.000

1,665.290

$0.00

$416,322.50

604-07.02 RETAINING WALL (DESCRIPTION)/(NO. 2)

33006-3135-44 0500 3590 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,165.000 $110.00

0.000

16,361.450

$0.00

$1,799,759.50

604-07.03 RETAINING WALL (DESCRIPTION)/(NO. 3)

Page 38RR004

Page 39: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

66554.34 14,038.73 14,038.73 0.00 0.0033006-3135-44 0500 3600 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,513.000 $115.00

0.000

14,038.730

$0.00

$1,614,453.95

604-07.04 RETAINING WALL (DESCRIPTION)/(NO. 4)

33006-3135-44 0500 3610 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,346.000 $150.00

141.870

3,200.760

$21,280.50

$480,114.00

604-07.05 RETAINING WALL (DESCRIPTION)/(NO. 5)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT36100500

-26,017.76 3,058.890

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT36100500

-11,282.78 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT36100500

37,300.54 0.000

0.00 0.000

33006-3135-44 0500 3620 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

353.000 $135.00

0.000

703.360

$0.00

$94,953.60

604-07.06 RETAINING WALL (DESCRIPTION)/(NO. 6)

33006-3135-44 0500 3630 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,897.000 $90.00

0.000

10,957.570

$0.00

$986,181.30

604-07.07 RETAINING WALL (DESCRIPTION)/(NO. 7)

33006-3135-44 0500 3640 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,260.000 $100.00

0.000

6,524.010

$0.00

$652,401.00

604-07.08 RETAINING WALL (DESCRIPTION)/(NO. 8)

Page 39RR004

Page 40: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

9965.67 2,520.72 2,520.72 0.00 0.0033006-3135-44 0500 3650 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,271.000 $90.00

0.000

2,520.720

$0.00

$226,864.80

604-07.09 RETAINING WALL (DESCRIPTION)/(NO. 9)

33006-3135-44 0500 3660 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,551.000 $115.00

0.000

1,697.330

$0.00

$195,192.95

604-07.10 RETAINING WALL (DESCRIPTION)/(NO. 10)

33006-3135-44 0500 3670 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

959.000 $120.00

0.000

1,374.190

$0.00

$164,902.80

604-07.11 RETAINING WALL (DESCRIPTION)/(NO. 11)

33006-3135-44 0500 3680 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,829.000 $90.00

0.000

4,083.050

$0.00

$367,474.50

604-07.12 RETAINING WALL (DESCRIPTION)/(NO. 12)

33006-3135-44 0500 3690 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11,673.000 $105.00

3,339.150

10,319.510

$350,610.75

$1,083,548.55

604-07.13 RETAINING WALL (DESCRIPTION)/(NO. 13)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT36900500

-87,773.83 10,319.510

-28,401.54 3,339.150

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT36900500

101,954.90 0.000

0.00 0.000

Page 40RR004

Page 41: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

67412.82 12,936.17 12,936.17 0.00 0.0033006-3135-44 0500 3700 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,593.000 $90.00

0.000

12,936.170

$0.00

$1,164,255.30

604-07.14 RETAINING WALL (DESCRIPTION)/(NO. 14)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT37000500

-712.77 83.800

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT37000500

712.77 0.000

0.00 0.000

33006-3135-44 0500 3710 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

26,115.000 $85.00

307.790

26,396.890

$26,162.15

$2,243,735.65

604-07.15 RETAINING WALL (DESCRIPTION)/(NO. 15)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT37100500

-75,175.07 24,862.760

-676.16 307.790

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT37100500

75,968.73 0.000

0.00 0.000

33006-3135-44 0500 3720 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,610.000 $215.00

0.000

8,626.340

$0.00

$1,854,663.10

604-07.16 RETAINING WALL (DESCRIPTION)/(NO. 16)

33006-3135-44 0500 3730 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,849.000 $125.00

0.000

7,703.290

$0.00

$962,911.25

604-07.17 RETAINING WALL (DESCRIPTION)/(NO. 17)

Page 41RR004

Page 42: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

5482.79 11,025.94 11,025.94 0.00 0.0033006-3135-44 0500 3740 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11,347.000 $60.00

0.000

11,025.940

$0.00

$661,556.40

604-07.18 RETAINING WALL (DESCRIPTION)/(NO. 18)

33006-3135-44 0500 3750 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,113.000 $95.00

0.000

4,314.130

$0.00

$409,842.35

604-07.19 RETAINING WALL (DESCRIPTION)/(NO. 19)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT37500500

-30,447.82 3,579.730

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT37500500

30,447.82 0.000

0.00 0.000

33006-3135-44 0500 3760 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

50,567.000 $60.00

0.000

50,121.890

$0.00

$3,007,313.40

604-07.20 RETAINING WALL (DESCRIPTION)/(NO. 20)

33006-3135-44 0500 3770 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

637.000 $200.00

0.000

711.800

$0.00

$142,360.00

604-07.21 RETAINING WALL (DESCRIPTION)/(NO. 21)

33006-3135-44 0500 3780 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

980.000 $115.00

0.000

1,142.410

$0.00

$131,377.15

604-07.22 RETAINING WALL (DESCRIPTION)/(NO. 22)

33006-3135-44 0500 3790 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,145.000 $150.00

0.000

0.000

$0.00

$0.00

604-07.23 RETAINING WALL (DESCRIPTION)/(NO. 23)

Page 42RR004

Page 43: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

9528.60 3,693.28 3,693.28 0.00 0.0033006-3135-44 0500 3800 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,325.000 $105.00

0.000

3,693.280

$0.00

$387,794.40

604-07.24 RETAINING WALL (DESCRIPTION)/(NO. 24)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT38000500

-31,413.64 3,693.280

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT38000500

-5,433.21 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT38000500

36,846.85 0.000

0.00 0.000

33006-3135-44 0500 3810 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,161.000 $220.00

0.000

1,478.190

$0.00

$325,201.80

604-07.25 RETAINING WALL (DESCRIPTION)/(NO. 25)

33006-3135-44 0500 3820 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

518.000 $280.00

0.000

1,148.020

$0.00

$321,445.60

604-07.26 RETAINING WALL (DESCRIPTION)/(NO. 26)

33006-3135-44 0500 3830 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,571.000 $275.00

0.000

5,007.460

$0.00

$1,377,051.50

604-07.27 RETAINING WALL (DESCRIPTION)/(NO. 27)

33006-3135-44 0500 3840 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,548.000 $150.00

0.000

2,118.490

$0.00

$317,773.50

604-07.29 RETAINING WALL (DESCRIPTION)/(NO. 29)

Page 43RR004

Page 44: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

19279.24 3,882.34 3,882.34 0.00 0.0033006-3135-44 0500 3850 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,268.000 $155.00

0.000

3,882.340

$0.00

$601,762.70

604-07.40 RETAINING WALL (DESCRIPTION)/(NO. 5B)

33006-3135-44 0500 3860 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,774.000 $140.00

0.000

4,051.600

$0.00

$567,224.00

604-07.41 RETAINING WALL (DESCRIPTION)/(NO. 6B)

33006-3135-44 0500 3870 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,150.000 $190.00

0.000

3,782.910

$0.00

$718,752.90

604-07.42 RETAINING WALL (DESCRIPTION)/(NO. 7A)

33006-3135-44 0500 3880 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,590.000 $180.00

0.000

4,761.330

$0.00

$857,039.40

604-07.43 RETAINING WALL (DESCRIPTION)/(NO. 7B)

33006-3135-44 0500 3890 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,019.000 $200.00

0.000

3,523.270

$0.00

$704,654.00

604-07.44 RETAINING WALL (DESCRIPTION)/(NO. 8A)

33006-3135-44 0500 3900 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,629.000 $180.00

0.000

3,162.320

$0.00

$569,217.60

604-07.45 RETAINING WALL (DESCRIPTION)/(NO. 8B)

33006-3135-44 0500 3910 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,945.000 $135.00

0.000

892.200

$0.00

$120,447.00

604-07.46 RETAINING WALL (DESCRIPTION)/(NO. 9B)

Page 44RR004

Page 45: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

9071.47 4,598.34 4,598.34 101.27 0.0033006-3135-44 0500 3920 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,287.000 $100.00

101.270

4,598.340

$10,127.00

$459,834.00

604-07.47 RETAINING WALL (DESCRIPTION)/(NO. 18A)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT39200500

-37,455.10 4,403.570

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT39200500

37,455.10 0.000

0.00 0.000

33006-3135-44 0500 3930 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,841.000 $75.00

0.000

2,391.850

$0.00

$179,388.75

604-07.48 RETAINING WALL (DESCRIPTION)/(NO. 20A)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT39300500

-20,344.16 2,391.850

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT39300500

-5,753.46 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT39300500

26,097.62 0.000

0.00 0.000

33006-3135-44 0500 3940 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,014.000 $120.00

0.000

7,636.600

$0.00

$916,392.00

604-07.52 RETAINING WALL (DESCRIPTION)/(NO. 32)

33006-3135-44 0500 3950 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

552.000 $170.00

0.000

606.780

$0.00

$103,152.60

604-07.53 RETAINING WALL (DESCRIPTION)/(NO. 33)

Page 45RR004

Page 46: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

2975.38 3,121.14 3,121.14 456.36 0.0033006-3135-44 0500 3960 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,051.000 $115.00

456.360

3,121.140

$52,481.40

$358,931.10

604-07.54 RETAINING WALL (DESCRIPTION)/(NO. 34)

33006-3135-44 0500 3970 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,710.000 $115.00

0.000

4,389.940

$0.00

$504,843.10

604-07.55 RETAINING WALL (DESCRIPTION)/(NO. 35)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT39700500

-45,166.71 5,884.090

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT39700500

-18,604.92 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT39700500

63,771.63 0.000

0.00 0.000

33006-3135-44 0500 3980 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,338.000 $135.00

0.000

6,157.150

$0.00

$831,215.25

604-07.56 RETAINING WALL (DESCRIPTION)/(NO. 36)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT39800500

-73,565.20 10,030.930

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT39800500

-26,789.60 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT39800500

100,354.80 0.000

0.00 0.000

Page 46RR004

Page 47: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

19024.12 4,647.06 4,647.06 0.00 0.0033006-3135-44 0500 3990 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,962.000 $200.00

0.000

4,647.060

$0.00

$929,412.00

604-07.57 RETAINING WALL (DESCRIPTION)/(NO. 1A)

33006-3135-44 0500 4000 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,298.000 $200.00

0.000

4,938.930

$0.00

$987,786.00

604-07.58 RETAINING WALL (DESCRIPTION)/(NO. 1B)

33006-3135-44 0500 4010 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,325.000 $155.00

0.000

3,939.800

$0.00

$610,669.00

604-07.59 RETAINING WALL (DESCRIPTION)/(NO. 5A)

33018-3208-14 0500 1100 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

33.000 $5,000.00

0.000

31.000

$0.00

$155,000.00

604-11.01 EXPANSION DEVICE (DESCRIPTION)/(BENT 5)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT11000500

-37,699.60 30.700

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT11000500

37,699.60 0.000

0.00 0.000

Page 47RR004

Page 48: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

60.30 30.15 30.15 0.00 0.0033018-3208-14 0500 1110 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

16.000 $5,000.00

0.000

30.150

$0.00

$150,750.00

604-11.02 EXPANSION DEVICE (DESCRIPTION)/(BENT 7)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT11100500

-68,018.40 30.150

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT11100500

-1,917.60 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT11100500

69,936.00 0.000

0.00 0.000

33018-3208-14 0500 1120 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

33.000 $5,000.00

0.000

33.000

$0.00

$165,000.00

604-11.03 EXPANSION DEVICE (DESCRIPTION)/(BENT 12)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT11200500

-74,448.00 33.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT11200500

74,448.00 0.000

0.00 0.000

33018-3208-14 0500 1130 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

62.000 $5,000.00

0.000

62.200

$0.00

$311,000.00

604-11.04 EXPANSION DEVICE (DESCRIPTION)/(BENT 14)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT11300500

-76,136.00 62.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT11300500

76,136.00 0.000

0.00 0.000

Page 48RR004

Page 49: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 36.65 36.65 0.00 0.0033018-3208-14 0500 9553 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,897.34

0.000

36.650

$0.00

$69,537.51

604-11.05 EXPANSION DEVICE (DESCRIPTION)/Bent 5 and Ramp NEM

33006-3135-44 0500 4020 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,831.000 $343.96

0.000

1,758.829

$0.00

$604,966.82

604-15.01 PORTLAND CEMENT GROUT

33006-3135-44 0500 4030 C.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

129,934.000 $10.05

0.000

358,330.400

$0.00

$3,601,220.52

604-15.20 COMPACTION GROUT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT40300500

-0.01 0.000

0.00 0.000

33006-3135-44 0500 9008 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

-4,168.120

$0.00

$-4,168.12

604-22.50 DEFECTIVE CONCRETE

33006-3135-44 0500 4040 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10,889.000 $40.00

0.000

10,704.100

$0.00

$428,164.00

606-02.03 STEEL PILES (10 INCH)

33006-3135-44 0500 9078 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $16.45

0.000

310.810

$0.00

$5,112.82

606-02.04 STEEL PILES (10 INCH)(CUT-OFFS)

Page 49RR004

Page 50: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

192.00 70.00 70.00 0.00 0.0033006-3135-44 0500 4050 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

120.000 $200.00

0.000

70.000

$0.00

$14,000.00

606-02.06 PILE TIPS (STEEL PILES, 10 INCH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT40500500

-1,032.36 21.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT40500500

9,832.00 0.000

0.00 0.000

33006-3135-44 0500 4060 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,724.000 $65.00

0.000

14,038.500

$0.00

$912,502.50

606-03.03 STEEL PILES (12 INCH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT40600500

-174,884.73 5,959.800

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT40600500

219,333.13 0.000

0.00 0.000

33006-3135-44 0500 9079 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $20.75

0.000

460.000

$0.00

$9,545.00

606-03.04 STEEL PILES (12 INCH)(CUT-OFFS)

33006-3135-44 0500 4070 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

56.000 $225.00

0.000

211.000

$0.00

$47,475.00

606-03.06 PILE TIPS (STEEL PILES, 12 INCH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT40700500

-2,670.07 47.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT40700500

5,681.00 0.000

0.00 0.000

Page 50RR004

Page 51: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

113041.32 13,935.54 13,935.54 0.00 0.0033006-3135-44 0500 4080 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,197.000 $72.00

0.000

13,935.540

$0.00

$1,003,358.88

606-04.03 STEEL PILES (14 INCH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT40800500

-291,033.15 7,307.667

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT40800500

-19,210.64 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT40800500

310,243.79 0.000

0.00 0.000

33006-3135-44 0500 4090 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

325.000 $149.00

0.000

0.000

$0.00

$0.00

606-26.05 CORE DRILLING FOR PILES (ABANDONED)

33006-3135-44 0100 0520 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18,744.000 $41.32

466.000

14,723.810

$19,255.12

$608,387.83

607-03.02 18" CONCRETE PIPE CULVERT (CLASS III)

33006-3135-44 0100 0530 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

516.000 $290.34

0.000

144.000

$0.00

$41,808.96

607-03.05 18" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE

33006-3135-44 0100 0540 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,235.000 $55.07

0.000

1,426.500

$0.00

$78,557.36

607-05.02 24" CONCRETE PIPE CULVERT (CLASS III)

Page 51RR004

Page 52: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

866.00 258.00 258.00 0.00 0.0033006-3135-44 0100 0550 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

159.000 $310.38

0.000

258.000

$0.00

$80,078.04

607-05.05 24" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE

33006-3135-44 0100 0560 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,165.000 $149.50

0.000

902.750

$0.00

$134,961.13

607-06.02 30" CONCRETE PIPE CULVERT (CLASS III)

33006-3135-44 0100 0570 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

909.000 $92.50

0.000

54.000

$0.00

$4,995.00

607-07.02 36" CONCRETE PIPE CULVERT (CLASS III)

33006-3135-44 0100 0580 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

293.000 $161.97

0.000

0.000

$0.00

$0.00

607-09.02 48" CONCRETE PIPE CULVERT (CLASS III)

33006-3135-44 0100 0590 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

360.000 $40.00

0.000

132.000

$0.00

$5,280.00

610-07.03 18" PIPE DRAIN (BRIDGE DRAIN)

33006-3135-44 0500 4100 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $25,000.00

0.000

1.000

$0.00

$25,000.00

610-10.40 BRIDGE DECK DRAINS

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT41000500

-1.00 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT41000500

15,310.13 0.000

0.00 0.000

Page 52RR004

Page 53: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.50 1.00 1.00 0.00 0.0033006-3135-44 0500 9552 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $29,080.60

0.000

1.000

$0.00

$29,080.60

610-10.41 BRIDGE DECK DRAINS

33006-3135-44 0100 0600 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

17.000 $1,850.00

0.000

3.400

$0.00

$6,290.00

611-01.02 MANHOLES, > 4' - 8' DEPTH

33006-3135-44 0100 0610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $1,450.00

0.000

12.000

$0.00

$17,400.00

611-01.20 ADJUSTMENT OF EXISTING MANHOLE

33006-3135-44 0100 0620 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $1,650.00

0.000

15.400

$0.00

$25,410.00

611-02.10 JUNCTION BOX, TYPE 1

33006-3135-44 0100 0630 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $1,650.00

0.000

2.600

$0.00

$4,290.00

611-02.11 JUNCTION BOX, TYPE 2

33006-3135-44 0100 0640 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $1,525.00

0.000

2.000

$0.00

$3,050.00

611-07.54 18IN ENDWALL (CROSS DRAIN) 3:1

33006-3135-44 0100 0650 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,525.00

0.000

1.000

$0.00

$1,525.00

611-07.55 18IN ENDWALL (CROSS DRAIN) 4:1

33006-3135-44 0100 0660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $1,525.00

0.000

4.000

$0.00

$6,100.00

611-07.56 18IN ENDWALL (CROSS DRAIN) 6:1

Page 53RR004

Page 54: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3.00 3.00 3.00 1.00 0.0033006-3135-44 0100 0670 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,925.00

1.000

3.000

$1,925.00

$5,775.00

611-07.57 24IN ENDWALL (CROSS DRAIN) 3:1

33006-3135-44 0100 9506 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,421.29

0.000

1.000

$0.00

$2,421.29

611-07.58 24IN ENDWALL (CROSS DRAIN) 4:1

33006-3135-44 0100 0680 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,925.00

0.000

0.000

$0.00

$0.00

611-07.59 24IN ENDWALL (CROSS DRAIN) 6:1

33006-3135-44 0100 0690 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,425.00

0.000

1.000

$0.00

$2,425.00

611-07.60 30IN ENDWALL (CROSS DRAIN) 3:1

33006-3135-44 0100 0700 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,425.00

0.000

1.000

$0.00

$2,425.00

611-07.61 30IN ENDWALL (CROSS DRAIN) 4:1

33006-3135-44 0100 0710 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,675.00

0.000

2.000

$0.00

$5,350.00

611-07.62 30IN ENDWALL (CROSS DRAIN) 6:1

33006-3135-44 0100 0720 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $850.00

0.000

2.000

$0.00

$1,700.00

611-09.01 ADJUSTMENT OF EXISTING CATCHBASIN

Page 54RR004

Page 55: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0033006-3135-44 0100 0730 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $850.00

0.000

1.000

$0.00

$850.00

611-09.02 REWORK CATCHBASIN

33006-3135-44 0100 0740 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $850.00

0.000

0.000

$0.00

$0.00

611-09.03 CAPPING EXISTING CATCHBASIN

33006-3135-44 0100 0750 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.000 $2,250.00

0.000

12.100

$0.00

$27,225.00

611-12.01 CATCH BASINS, TYPE 12, 0' - 4' DEPTH

33006-3135-44 0100 0760 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

42.000 $2,750.00

0.800

31.000

$2,200.00

$85,250.00

611-12.02 CATCH BASINS, TYPE 12, > 4' - 8' DEPTH

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT07600100

0.00 0.000

550.00 0.200

33006-3135-44 0100 0770 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $5,550.00

0.000

1.800

$0.00

$9,990.00

611-12.03 CATCH BASINS, TYPE 12, > 8' - 12' DEPTH

33006-3135-44 0100 0780 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $17,000.00

0.000

2.000

$0.00

$34,000.00

611-12.08 CATCH BASINS, TYPE 12, >( ' - ' DEPTH)/( 28 ' DEPTH)

33006-3135-44 0100 0790 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $2,250.00

0.000

1.000

$0.00

$2,250.00

611-13.02 CATCH BASINS, TYPE 13, > 4' - 8' DEPTH

Page 55RR004

Page 56: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

4.00 1.60 1.60 0.80 0.0033006-3135-44 0100 0800 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $2,750.00

0.800

1.600

$2,200.00

$4,400.00

611-14.01 CATCH BASINS, TYPE 14, 0' - 4' DEPTH

33006-3135-44 0100 0810 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

13.000 $4,250.00

0.000

10.800

$0.00

$45,900.00

611-14.02 CATCH BASINS, TYPE 14, > 4' - 8' DEPTH

33006-3135-44 0100 0820 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,250.00

0.000

0.800

$0.00

$2,600.00

611-16.02 CATCH BASINS, TYPE 16, > 4' - 8' DEPTH

33006-3135-44 0100 0830 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,250.00

0.000

0.000

$0.00

$0.00

611-25.02 CATCH BASINS, TYPE 25, > 4' - 8' DEPTH

33006-3135-44 0100 0840 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $3,250.00

0.000

1.000

$0.00

$3,250.00

611-31.02 CATCH BASINS, TYPE 31, > 4' - 8' DEPTH

33006-3135-44 0100 0850 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $3,250.00

0.000

2.900

$0.00

$9,425.00

611-38.01 CATCH BASINS, TYPE 38, 0' - 4' DEPTH

33006-3135-44 0100 0860 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $6,550.00

0.000

0.800

$0.00

$5,240.00

611-38.03 CATCH BASINS, TYPE 38, > 8' - 12' DEPTH

Page 56RR004

Page 57: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.80 0.80 0.80 0.0033006-3135-44 0100 0870 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,250.00

0.800

0.800

$2,600.00

$2,600.00

611-41.01 CATCH BASINS, TYPE 41, 0' - 4' DEPTH

33006-3135-44 0100 0880 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

61.000 $3,250.00

1.100

55.700

$3,575.00

$181,025.00

611-41.02 CATCH BASINS, TYPE 41, > 4' - 8' DEPTH

33006-3135-44 0100 0890 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $4,250.00

0.100

5.800

$425.00

$24,650.00

611-41.03 CATCH BASINS, TYPE 41, > 8' - 12' DEPTH

33006-3135-44 0100 0900 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $2,250.00

0.000

5.300

$0.00

$11,925.00

611-42.01 CATCH BASINS, TYPE 42, 0' - 4' DEPTH

33006-3135-44 0100 0910 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $3,250.00

0.000

6.400

$0.00

$20,800.00

611-42.02 CATCH BASINS, TYPE 42, > 4' - 8' DEPTH

33006-3135-44 0100 0920 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $8,250.00

0.000

0.900

$0.00

$7,425.00

611-42.04 CATCH BASINS, TYPE 42, > 12' - 16' DEPTH

33006-3135-44 0100 0930 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $9,750.00

0.000

0.900

$0.00

$8,775.00

611-42.05 CATCH BASINS, TYPE 42, > 16' - 20' DEPTH

Page 57RR004

Page 58: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.80 0.90 0.90 0.00 0.0033006-3135-44 0100 0940 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,750.00

0.000

0.900

$0.00

$3,375.00

611-43.02 CATCH BASINS, TYPE 43, > 4' - 8' DEPTH

33006-3135-44 0100 0950 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,750.00

0.000

0.900

$0.00

$3,375.00

611-44.02 CATCH BASINS, TYPE 44, > 4' - 8' DEPTH

33006-3135-44 0100 0960 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,250.00

0.000

1.000

$0.00

$5,250.00

611-46.03 CATCH BASINS, TYPE 46, > 8' - 12' DEPTH

33006-3135-44 0100 0970 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

53.000 $4,250.00

3.600

35.200

$15,300.00

$149,600.00

611-51.02 CATCH BASINS, TYPE 51, > 4' - 8' DEPTH

33006-3135-44 0100 0980 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $11,250.00

0.000

1.800

$0.00

$20,250.00

611-51.03 CATCH BASINS, TYPE 51, > 8' - 12' DEPTH

33006-3135-44 0100 0990 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $14,750.00

0.000

1.000

$0.00

$14,750.00

611-51.04 CATCH BASINS, TYPE 51, > 12' - 16' DEPTH

33006-3135-44 0100 1000 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $18,900.00

0.000

1.000

$0.00

$18,900.00

611-51.05 CATCH BASINS, TYPE 51, > 16' - 20' DEPTH

Page 58RR004

Page 59: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.90 0.90 0.90 0.00 0.0033006-3135-44 0100 1010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $22,400.00

0.000

0.900

$0.00

$20,160.00

611-51.06 CATCH BASINS, TYPE 51, > 20' - 24' DEPTH

33006-3135-44 0100 1020 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $25,900.00

0.000

2.000

$0.00

$51,800.00

611-51.07 CATCH BASINS, TYPE 51, > 24' - 28' DEPTH

33006-3135-44 0500 4110 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,876.000 $125.00

0.000

1,875.768

$0.00

$234,471.00

615-01.02 PRESTRESSED CONCRETE I-BEAM (TYPE II)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT41100500

-175,853.26 1,875.768

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT41100500

-1.59 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT41100500

175,854.85 0.000

0.00 0.000

33006-3135-44 0500 4120 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,293.000 $160.00

0.000

3,292.870

$0.00

$526,859.20

615-01.03 PRESTRESSED CONCRETE I-BEAM (TYPE III)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT41200500

-381,470.10 3,292.079

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT41200500

381,470.10 0.000

0.00 0.000

Page 59RR004

Page 60: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

84943.77 10,196.54 10,196.54 0.00 0.0033006-3135-44 0500 4130 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10,196.000 $200.00

0.000

10,196.536

$0.00

$2,039,307.20

615-01.10 PRESTRESSED CONCRETE BULB TEE BEAM (6" WEB)(BT-54)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT41300500

-1,540,680.69 19,912.804

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT41300500

-50,253.22 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT41300500

1,590,933.91 0.000

0.00 0.000

33006-3135-44 0500 4140 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,411.000 $200.00

0.000

2,411.100

$0.00

$482,220.00

615-01.12 PRESTRESSED CONCRETE BULB TEE BEAM (6" WEB)(BT-72)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT41400500

-379,219.45 4,822.123

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT41400500

379,219.45 0.000

0.00 0.000

33018-3208-14 0500 9521 C.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $459.74

0.000

55.740

$0.00

$25,625.91

615-04.10 NON-SHRINK GROUT/Grout Pad and Non-Overhead Post-Installed Bars

33018-3208-14 0500 9522 C.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,450.57

0.000

2.110

$0.00

$3,060.70

615-04.11 EPOXY GROUT

Page 60RR004

Page 61: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0500 4150 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,286.000 $2.00

0.000

0.000

$0.00

$0.00

617-02 BRIDGE DECK CRACK SEALING

33006-3135-44 0500 4160 GAL. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $150.00

0.000

0.000

$0.00

$0.00

617-05 SEALANT (DESCRIPTION)/( HMWM )

33018-3208-14 0500 1140 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,509.000 $47.50

0.000

2,499.720

$0.00

$118,736.70

620-03.10 CONCRETE PARAPET (DESCRIPTION)/(STDM-1-1 WITH CLASS A CONCRETE)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT11400500

-49,512.89 1,881.306

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT11400500

49,512.89 0.000

0.00 0.000

33018-3208-14 0500 1150 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,566.000 $50.00

0.000

2,627.000

$0.00

$131,350.00

620-03.11 CONCRETE PARAPET (DESCRIPTION)/(STDM-1-1 WITH CLASS L CONCRETE)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT11500500

-24,688.91 658.371

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT11500500

24,688.91 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT11500500

-3,050.00-61.000

0.00 0.000

Page 61RR004

Page 62: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

24739.25 4,624.75 4,624.75 5.50 0.0033006-3135-44 0500 4170 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,297.000 $50.00

5.500

4,624.750

$275.00

$231,237.50

620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)

33006-3135-44 0500 4180 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,348.000 $44.00

479.080

1,100.080

$21,079.52

$48,403.52

620-05.03 CONC PARAPET SINGLE SLOPE(MOD STD-1-1SS)

33006-3135-44 0500 4190 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

61,902.000 $6.00

0.000

51,860.300

$0.00

$311,161.80

621-05.01 TEMPORARY SHORING

33006-3135-44 0500 4200 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $7,500.00

0.000

4.000

$0.00

$30,000.00

624-01.01 LOAD CELLS

33006-3135-44 0500 4210 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

313,467.000 $0.85

0.000

377,915.400

$0.00

$321,228.09

624-03.01 RETAINING WALL REINFORCING STEEL

33006-3135-44 0500 4220 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

482.000 $50.00

0.000

457.000

$0.00

$22,850.00

625-01.07 PIEZOMETER

33006-3135-44 0500 4230 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

482.000 $50.00

0.000

457.000

$0.00

$22,850.00

625-01.08 INCLINOMETER

Page 62RR004

Page 63: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0500 4240 V.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,898.000 $207.87

0.000

0.000

$0.00

$0.00

625-02.01 DRILLED SHAFT-SOIL (DIA.)

33006-3135-44 0500 4250 V.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

350.000 $1,200.00

0.000

0.000

$0.00

$0.00

625-02.13 DRILLED SHAFT-ROCK (DIA.)

33006-3135-44 0500 4260 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,043.000 $217.90

0.000

1,182.807

$0.00

$257,733.65

625-02.40 DRILLED SHAFT CONCRETE

33006-3135-44 0500 4270 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

320,896.000 $0.85

0.000

0.000

$0.00

$0.00

625-02.44 DRILLED SHAFT REINFORCING STEEL

33006-3135-44 0500 4280 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

35.000 $1,500.00

0.000

0.000

$0.00

$0.00

625-02.46 SONIC LOGGING TESTING

33006-3135-44 0100 1030 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

44,857.000 $3.85

570.490

13,817.730

$2,196.39

$53,198.26

701-01.01 CONCRETE SIDEWALK (4 ")

33018-3208-14 0100 0230 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

917.000 $3.85

0.000

0.000

$0.00

$0.00

701-01.01 CONCRETE SIDEWALK (4 ")

Page 63RR004

Page 64: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

741.50 696.30 696.30 0.00 0.0033006-3135-44 0100 1040 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,849.000 $7.50

0.000

696.300

$0.00

$5,222.25

701-02.02 CONCRETE DRIVEWAY (8")

33006-3135-44 0100 1050 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,683.000 $21.00

0.000

335.000

$0.00

$7,035.00

701-02.03 CONCRETE CURB RAMP

33006-3135-44 0100 1060 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

257.000 $320.00

0.000

0.000

$0.00

$0.00

701-03 CONCRETE MEDIAN PAVEMENT

33006-3135-44 0100 1070 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

136.000 $425.00

0.000

25.300

$0.00

$10,752.50

702-01 CONCRETE CURB

33018-3208-14 0100 0240 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $425.00

0.000

0.000

$0.00

$0.00

702-01 CONCRETE CURB

33006-3135-44 0100 1080 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,286.000 $295.00

0.000

524.350

$0.00

$154,683.25

702-03 CONCRETE COMBINED CURB & GUTTER

33018-3208-14 0100 0250 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $295.00

0.000

0.000

$0.00

$0.00

702-03 CONCRETE COMBINED CURB & GUTTER

Page 64RR004

Page 65: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

700.10 269.80 269.80 0.00 0.0033006-3135-44 0100 1090 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

673.000 $62.50

0.000

269.800

$0.00

$16,862.50

705-01.01 GUARDRAIL AT BRIDGE ENDS

33018-3208-14 0100 0260 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

54.000 $62.50

0.000

0.000

$0.00

$0.00

705-01.01 GUARDRAIL AT BRIDGE ENDS

33006-3135-44 0100 9526 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $110.25

0.000

240.625

$0.00

$26,528.91

705-01.11 GUARDRAIL AT BRIDGE ENDS/Emergency Guardrail Repair

33006-3135-44 0100 9023 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $78.13

0.000

0.000

$0.00

$0.00

705-01.50 SHOP CURVED GUARDRAIL AT BRIDGE ENDS

33018-3208-14 0100 9035 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $78.13

0.000

0.000

$0.00

$0.00

705-01.50 SHOP CURVED GUARDRAIL AT BRIDGE ENDS

33006-3135-44 0100 1100 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,335.000 $16.50

0.000

3,268.750

$0.00

$53,934.38

705-02.02 SINGLE GUARDRAIL (TYPE 2)

33018-3208-14 0100 0270 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

194.000 $16.50

0.000

0.000

$0.00

$0.00

705-02.02 SINGLE GUARDRAIL (TYPE 2)

Page 65RR004

Page 66: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 9022 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $24.75

0.000

0.000

$0.00

$0.00

705-02.50 SHOP CURVED GUARDRAIL

33018-3208-14 0100 9036 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $24.75

0.000

0.000

$0.00

$0.00

705-02.50 SHOP CURVED GUARDRAIL

33006-3135-44 0100 1110 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $600.00

0.000

1.000

$0.00

$600.00

705-04.03 GUARDRAIL TERMINAL (TYPE 13)

33006-3135-44 0100 1120 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $2,100.00

0.000

4.000

$0.00

$8,400.00

705-04.07 TAN ENERGY ABSORBING TERM (NCHRP 350, TL3)

33018-3208-14 0100 0280 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $2,100.00

0.000

0.000

$0.00

$0.00

705-04.07 TAN ENERGY ABSORBING TERM (NCHRP 350, TL3)

33006-3135-44 0100 9082 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $10.00

0.000

0.000

$0.00

$0.00

705-04.50 PORTABLE BARRIER RAIL DELINEATOR

33018-3208-14 0100 0290 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

310.000 $10.00

0.000

486.000

$0.00

$4,860.00

705-04.50 PORTABLE BARRIER RAIL DELINEATOR

Page 66RR004

Page 67: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

2.00 5.00 5.00 0.00 0.0033006-3135-44 0100 9527 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,881.20

0.000

5.000

$0.00

$14,406.00

705-06.20 TANGENT ENERGY ABSORBING TERM MASH TL-3

33018-3208-14 0100 9528 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,881.20

0.000

0.000

$0.00

$0.00

705-06.20 TANGENT ENERGY ABSORBING TERM MASH TL-3

33006-3135-44 0100 1130 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

21.000 $5,000.00

0.000

34.000

$0.00

$170,000.00

705-08.51 PORTABLE IMPACT ATTENUATOR NCHRP350 TL-3

33018-3208-14 0100 0300 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $5,000.00

0.000

7.000

$0.00

$35,000.00

705-08.51 PORTABLE IMPACT ATTENUATOR NCHRP350 TL-3

33006-3135-44 0100 1140 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $22,500.00

0.000

0.000

$0.00

$0.00

705-17.97 ATTENUATOR (NARROW- LOW MAINTENANCE)

33018-3208-14 0100 0310 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $22,500.00

0.000

1.000

$0.00

$22,500.00

705-17.97 ATTENUATOR (NARROW- LOW MAINTENANCE)

Page 67RR004

Page 68: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

143865.00 18,488.00 18,488.00 0.00 0.0033006-3135-44 0100 1150 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,830.000 $0.50

0.000

18,488.000

$0.00

$9,244.00

706-01 GUARDRAIL REMOVED

33018-3208-14 0100 0320 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

273.000 $0.50

0.000

230.000

$0.00

$115.00

706-01 GUARDRAIL REMOVED

33006-3135-44 0100 1160 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,430.000 $12.00

0.000

804.000

$0.00

$9,648.00

707-01.11 CHAIN LINK FENCE (6 FOOT)

33018-3208-14 0100 0330 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,531.000 $12.00

0.000

0.000

$0.00

$0.00

707-01.11 CHAIN LINK FENCE (6 FOOT)

33006-3135-44 0100 1170 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

47.000 $350.00

0.000

14.000

$0.00

$4,900.00

707-01.12 END & CORNER POST ASSEMBLY(CHAIN-LINK FENCE 6')

33018-3208-14 0100 0340 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.000 $350.00

0.000

0.000

$0.00

$0.00

707-01.12 END & CORNER POST ASSEMBLY(CHAIN-LINK FENCE 6')

33006-3135-44 0100 1180 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $500.00

0.000

1.000

$0.00

$500.00

707-01.13 GATE - CHAIN-LINK FENCE-6 FOOT (DESCRIPTION)/(WITH PAD LOCK)

33018-3208-14 0100 0350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $500.00

0.000

0.000

$0.00

$0.00

707-01.13 GATE - CHAIN-LINK FENCE-6 FOOT (DESCRIPTION)/(WITH PAD LOCK)

Page 68RR004

Page 69: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

29.00 20.00 20.00 0.00 0.0033006-3135-44 0100 1190 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

121.000 $500.00

0.000

20.000

$0.00

$10,000.00

707-01.28 END & CORNER POST ASSEMBLY (DESCRIPTION)

33006-3135-44 0100 1200 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18,000.000 $10.00

0.000

19,527.000

$0.00

$195,270.00

707-06.01 REMOVAL OF FENCE (DESCRIPTION)/(C.A. FENCE)

33018-3208-14 0100 9062 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $10.00

0.000

668.000

$0.00

$6,680.00

707-06.01 REMOVAL OF FENCE (DESCRIPTION)

33006-3135-44 0100 1210 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,321.000 $50.00

0.000

3,358.000

$0.00

$167,900.00

707-08.01 FENCE (DESCRIPTION)/(5' DECORATIVE METAL)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT12100100

-23,864.12 2,633.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT12100100

99,081.85 0.000

0.00 0.000

33006-3135-44 0100 1220 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $750.00

0.000

1.000

$0.00

$750.00

707-08.02 GATE (DESCRIPTION)/(WITH PAD LOCK)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT12200100

-170.95 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT12200100

683.80 0.000

0.00 0.000

Page 69RR004

Page 70: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1,642.00 1,642.00 0.00 0.0033018-3208-14 0100 9507 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $11.29

0.000

1,642.000

$0.00

$18,538.18

707-08.10 TEMPORARY CONSTRUCTION FENCE

33006-3135-44 0100 1230 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,000.000 $2.95

0.000

6,284.000

$0.00

$18,537.80

707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE

33018-3208-14 0100 0360 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,115.000 $2.95

0.000

55.000

$0.00

$162.25

707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE

33006-3135-44 0100 1240 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $3.45

0.000

10,548.000

$0.00

$36,390.60

707-11.01 PEDESTRIAN CONSTRUCTION BARRIER FENCE

33006-3135-44 0100 1250 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

31.000 $200.50

0.000

0.000

$0.00

$0.00

708-02.01 MARKERS (CONCRETE R.O.W. POSTS)

33006-3135-44 0100 1260 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

13.000 $75.00

0.000

3.960

$0.00

$297.00

709-01.01 RUBBLE STONE RIP-RAP

33006-3135-44 0500 4290 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

203.000 $550.00

0.000

287.060

$0.00

$157,883.00

709-04 REINFORCED CONCRETE SLOPE PAVEMENT

Page 70RR004

Page 71: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

97517.36 4,112.04 4,112.04 0.00 0.0033006-3135-44 0100 1270 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

900.000 $39.00

0.000

4,112.040

$0.00

$160,369.56

709-05.05 MACHINED RIP-RAP (CLASS A-3)

33018-3208-14 0100 0370 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,530.000 $39.00

0.000

1,837.780

$0.00

$71,673.42

709-05.05 MACHINED RIP-RAP (CLASS A-3)

33006-3135-44 0100 1280 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

602.000 $39.00

0.000

1,141.040

$0.00

$44,500.56

709-05.06 MACHINED RIP-RAP (CLASS A-1)

33006-3135-44 0100 1290 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

434.000 $39.00

0.000

628.980

$0.00

$24,530.22

709-05.08 MACHINED RIP-RAP (CLASS B)

33006-3135-44 0100 1300 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

73.000 $39.00

0.000

7.100

$0.00

$276.90

709-05.09 MACHINED RIP-RAP (CLASS C)

33006-3135-44 0100 1310 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

34,010.000 $5.75

942.000

19,278.000

$5,416.50

$110,848.50

710-04 FILTER CLOTH UNDERDRAIN (WITH PIPE)

33006-3135-44 0100 1320 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,478.000 $3.00

0.000

784.000

$0.00

$2,352.00

710-05 LATERAL UNDERDRAIN

Page 71RR004

Page 72: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 1330 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

16.000 $475.00

0.000

0.000

$0.00

$0.00

710-06.11 LATERAL UNDERDRAIN ENDWALL (2:1)

33006-3135-44 0100 1340 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $475.00

0.000

0.000

$0.00

$0.00

710-06.12 LATERAL UNDERDRAIN ENDWALL (3:1)

33006-3135-44 0100 1350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $475.00

0.000

0.000

$0.00

$0.00

710-06.13 LATERAL UNDERDRAIN ENDWALL (4:1)

33006-3135-44 0100 1360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

29.000 $475.00

0.000

0.000

$0.00

$0.00

710-06.15 LATERAL UNDERDRAIN ENDWALL (6:1)

33006-3135-44 0500 4300 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,071.000 $50.00

0.000

840.060

$0.00

$42,003.00

710-09.01 6" PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM

33006-3135-44 0500 4310 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

153.000 $12.00

0.000

23.000

$0.00

$276.00

710-09.02 6" PIPE UNDERDRAIN

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT43100500

-276.00-23.000

0.00 0.000

33006-3135-44 0500 4320 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,583.000 $65.00

0.000

1,599.387

$0.00

$103,960.16

711-01.05 CONCRETE BARRIER WALL (MODIFIED)

Page 72RR004

Page 73: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0500 4330 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,606.000 $90.50

0.000

0.000

$0.00

$0.00

711-01.07 CONCRETE HALF BARRIER WALL

33006-3135-44 0100 1370 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,525.000 $105.00

0.000

1,438.190

$0.00

$151,009.95

711-05.71 51IN SINGLE SLOPE CONCRETE BARRIER WALL

33006-3135-44 0100 1380 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,290.000 $90.50

0.000

1,726.000

$0.00

$156,203.00

711-05.72 SINGLE SLOPE HALF CONCRETE BARRIER WALL

33006-3135-44 0500 4340 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,419.000 $90.50

5.160

5.160

$466.98

$466.98

711-05.72 SINGLE SLOPE HALF CONCRETE BARRIER WALL

33006-3135-44 0100 1390 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

408.000 $360.00

0.000

70.830

$0.00

$25,498.80

711-05.77 FLARED S/S CONCRETE MEDIAN BARRIER WALL

33006-3135-44 0100 1400 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,773.000 $275.00

0.000

3,449.250

$0.00

$948,543.75

711-05.78 GRADE SEPARATED SINGE SLOPE MEDIAN WALL

Page 73RR004

Page 74: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

23.68 0.97 0.97 0.02 0.0033006-3135-44 0100 1410 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $283,000.00

0.019

0.968

$5,377.00

$273,944.00

712-01 TRAFFIC CONTROL

33018-3208-14 0100 0380 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $283,000.00

0.019

0.968

$5,377.00

$273,944.00

712-01 TRAFFIC CONTROL

33006-3135-44 0100 1420 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $14.50

0.000

37.000

$0.00

$536.50

712-01.51 PORTABLE BARRIER RAIL DELINEATOR (DOUBLE)

33006-3135-44 0100 1430 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

15,344.000 $35.50

1,802.000

62,052.005

$63,971.00

$2,202,846.18

712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL

33018-3208-14 0100 0390 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,182.000 $35.50

405.000

6,966.530

$14,377.50

$247,311.82

712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL

33006-3135-44 0100 1440 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,110.000 $67.00

0.000

11,122.000

$0.00

$745,174.00

712-02.03 INTERCONNECTED PORTABLE BARRIER RAIL (HEIGHT)/(51")

Page 74RR004

Page 75: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

14285.00 2,534.00 2,534.00 0.00 0.0033006-3135-44 0100 1450 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

530.000 $46.00

0.000

2,534.000

$0.00

$116,564.00

712-04.01 FLEXIBLE DRUMS (CHANNELIZING)

33018-3208-14 0100 0400 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $46.00

0.000

30.000

$0.00

$1,380.00

712-04.01 FLEXIBLE DRUMS (CHANNELIZING)

33006-3135-44 0100 1460 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,034.000 $12.50

109.000

3,264.000

$1,362.50

$40,800.00

712-04.50 PORTABLE BARRIER RAIL DELINEATOR

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT14600100

-8,050.00-644.000

-1,362.50-109.000

33018-3208-14 0100 0410 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

309.000 $12.50

0.000

88.000

$0.00

$1,100.00

712-04.50 PORTABLE BARRIER RAIL DELINEATOR

33006-3135-44 0100 9065 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $49.00

0.000

6.000

$0.00

$294.00

712-05.01 WARNING LIGHTS (TYPE A)

33018-3208-14 0100 0420 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $49.00

0.000

29.000

$0.00

$1,421.00

712-05.01 WARNING LIGHTS (TYPE A)

Page 75RR004

Page 76: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 16.00 16.00 0.00 0.0033006-3135-44 0100 9529 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $233.59

0.000

16.000

$0.00

$3,737.44

712-05.02 WARNING LIGHTS(TYPE B)

33006-3135-44 0100 1470 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

78.000 $49.00

0.000

101.000

$0.00

$4,949.00

712-05.03 WARNING LIGHTS (TYPE C)

33018-3208-14 0100 9066 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $49.00

0.000

0.000

$0.00

$0.00

712-05.03 WARNING LIGHTS (TYPE C)

33006-3135-44 0100 1480 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,298.000 $7.70

16.380

5,913.100

$126.13

$45,530.87

712-06 SIGNS (CONSTRUCTION)

33018-3208-14 0100 0430 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

539.000 $7.70

0.000

225.000

$0.00

$1,732.50

712-06 SIGNS (CONSTRUCTION)

33006-3135-44 0100 9530 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,182.02

0.000

3.000

$0.00

$3,546.06

712-06.16 SIGNS (CONSTRUCTION)(REDUCED SPEED WARNING)

33018-3208-14 0100 9531 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,182.02

0.000

1.000

$0.00

$1,182.02

712-06.16 SIGNS (CONSTRUCTION)(REDUCED SPEED WARNING)

Page 76RR004

Page 77: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 18.00 18.00 0.00 0.0033006-3135-44 0100 9501 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $18.78

0.000

18.000

$0.00

$338.04

712-07.02 TEMPORARY BARRICADES (TYPE II)

33006-3135-44 0100 1490 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

170.000 $15.25

0.000

452.000

$0.00

$6,893.00

712-07.03 TEMPORARY BARRICADES (TYPE III)

33018-3208-14 0100 0440 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $15.25

0.000

48.000

$0.00

$732.00

712-07.03 TEMPORARY BARRICADES (TYPE III)

33006-3135-44 0100 1500 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $1,450.00

0.000

7.000

$0.00

$10,150.00

712-08.03 ARROW BOARD (TYPE C)

33018-3208-14 0100 0450 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,450.00

0.000

0.000

$0.00

$0.00

712-08.03 ARROW BOARD (TYPE C)

33006-3135-44 0100 9508 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $8,050.26

0.000

2.000

$0.00

$16,100.52

712-08.07 PORTABLE SPEED MONITOR UNIT

33006-3135-44 0100 1510 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,000.000 $89.50

21.000

1,334.000

$1,879.50

$119,393.00

712-08.10 MOBILE MESSAGE SIGN UNIT W/ATTENUATOR

Page 77RR004

Page 78: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 182.00 182.00 0.00 0.0033006-3135-44 0500 4350 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,244.000 $55.00

0.000

182.000

$0.00

$10,010.00

712-12.47 BRIDGE MOUNTED INTERCONNECTED PORTABLE BARRIER RAIL

33006-3135-44 0100 1520 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $493.00

0.000

1.160

$0.00

$571.88

713-01.01 CLASS A CONCRETE (FOUNDATION FOR SIGN SUPPORTS)

33018-3208-14 0100 0460 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $493.00

0.000

0.000

$0.00

$0.00

713-01.01 CLASS A CONCRETE (FOUNDATION FOR SIGN SUPPORTS)

33006-3135-44 0100 1530 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,606.000 $2.02

0.000

353.800

$0.00

$714.68

713-01.02 STEEL BAR REINFORCEMENT(FOUNDATION FOR SIGN SUPPORTS)

33018-3208-14 0100 0470 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $2.02

0.000

0.000

$0.00

$0.00

713-01.02 STEEL BAR REINFORCEMENT(FOUNDATION FOR SIGN SUPPORTS)

33006-3135-44 0100 1540 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $202.00

0.000

0.000

$0.00

$0.00

713-02.04 DELINEATOR (MILE MARKER) & STEEL POST

Page 78RR004

Page 79: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 1550 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

250.000 $32.50

0.000

0.000

$0.00

$0.00

713-02.14 FLEXIBLE DELINEATOR (WHITE)

33018-3208-14 0100 0480 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $32.50

0.000

0.000

$0.00

$0.00

713-02.14 FLEXIBLE DELINEATOR (WHITE)

33006-3135-44 0100 1560 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

250.000 $32.50

0.000

0.000

$0.00

$0.00

713-02.15 FLEXIBLE DELINEATOR (YELLOW)

33006-3135-44 0100 1570 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,649.000 $4.45

0.000

4,099.400

$0.00

$18,242.33

713-06 STEEL I-BEAMS & WF-BEAMS(BREAKAWAY) SIGN SUPPORT

33018-3208-14 0100 0490 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

330.000 $4.45

0.000

0.000

$0.00

$0.00

713-06 STEEL I-BEAMS & WF-BEAMS(BREAKAWAY) SIGN SUPPORT

33006-3135-44 0100 1580 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $48,711.00

0.000

0.500

$0.00

$24,355.50

713-09.01 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 63'-0")

33018-3208-14 0100 0500 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $80,000.00

0.000

0.000

$0.00

$0.00

713-09.01 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 81.78)

33006-3135-44 0100 1590 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $55,213.00

0.000

0.250

$0.00

$13,803.25

713-09.02 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 75'-0")

Page 79RR004

Page 80: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 1600 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $56,383.00

0.000

0.000

$0.00

$0.00

713-09.03 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 78'-0")

33006-3135-44 0100 1610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $50,389.00

0.000

0.000

$0.00

$0.00

713-09.04 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 81'-0")

33006-3135-44 0100 1620 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $69,340.00

0.000

0.000

$0.00

$0.00

713-09.05 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 82'-0")

33006-3135-44 0100 1630 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $67,037.00

0.000

0.000

$0.00

$0.00

713-09.06 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 82'-6")

33006-3135-44 0100 1640 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $53,023.00

0.000

0.750

$0.00

$39,767.25

713-09.07 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 88'-0")

33006-3135-44 0100 1650 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $66,700.00

0.330

0.330

$22,011.00

$22,011.00

713-09.08 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 89'-2")

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT16500100

-22,011.00-0.330

-22,011.00-0.330

Page 80RR004

Page 81: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.50 0.50 0.00 0.0033006-3135-44 0100 1660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $63,465.00

0.000

0.500

$0.00

$31,732.50

713-09.09 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 91'-0")

33006-3135-44 0100 1670 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $65,403.00

0.000

0.000

$0.00

$0.00

713-09.10 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 94'-0")

33006-3135-44 0100 1680 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $66,595.00

0.000

0.000

$0.00

$0.00

713-09.11 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 108'-0")

33006-3135-44 0100 9554 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $104,804.06

0.000

0.000

$0.00

$0.00

713-09.12 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 165'-0")

33006-3135-44 0100 9555 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $144,774.35

0.000

0.300

$0.00

$43,432.31

713-09.13 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 185'-0")

33006-3135-44 0100 9556 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $167,741.48

0.000

0.250

$0.00

$41,935.37

713-09.14 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 190'-0")

Page 81RR004

Page 82: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

311.40 334.30 334.30 0.00 0.0033006-3135-44 0100 1690 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,107.000 $6.65

0.000

334.300

$0.00

$2,223.10

713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST

33018-3208-14 0100 0510 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

177.000 $6.65

0.000

0.000

$0.00

$0.00

713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST

33006-3135-44 0100 1700 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

775.000 $5.09

0.000

0.000

$0.00

$0.00

713-11.05 SQUARE TUBE SIGN SUPPORT

33018-3208-14 0100 0520 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

452.000 $5.09

0.000

0.000

$0.00

$0.00

713-11.05 SQUARE TUBE SIGN SUPPORT

33006-3135-44 0100 1710 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $385.00

0.000

0.000

$0.00

$0.00

713-11.21 P POST SLIP BASE

33006-3135-44 0100 1720 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

671.000 $9.04

0.000

22.000

$0.00

$198.88

713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)

33018-3208-14 0100 0530 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $9.04

0.000

0.000

$0.00

$0.00

713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)

Page 82RR004

Page 83: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

220.00 135.00 135.00 0.00 0.0033006-3135-44 0100 1730 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,140.000 $10.02

0.000

135.000

$0.00

$1,352.70

713-13.03 FLAT SHEET ALUMINUM SIGNS (0.100" THICK)

33018-3208-14 0100 0540 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

145.000 $10.02

0.000

0.000

$0.00

$0.00

713-13.03 FLAT SHEET ALUMINUM SIGNS (0.100" THICK)

33006-3135-44 0100 1740 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,499.000 $23.72

0.000

508.250

$0.00

$12,055.69

713-14 EXTRUDED ALUMINUM PANEL SIGNS

33018-3208-14 0100 0550 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,073.000 $23.72

0.000

0.000

$0.00

$0.00

713-14 EXTRUDED ALUMINUM PANEL SIGNS

33006-3135-44 0100 1750 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $22,350.00

0.000

0.200

$0.00

$4,470.00

713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS

33018-3208-14 0100 0560 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $22,350.00

0.000

0.000

$0.00

$0.00

713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS

33006-3135-44 0100 1760 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $300.00

0.000

5.000

$0.00

$1,500.00

713-15.07 SUSPENDED FLAT SHEET ALUMINUM SIGN (0.080" THICK)

Page 83RR004

Page 84: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

22.00 7.00 7.00 0.00 0.0033006-3135-44 0100 1770 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $11,500.00

0.000

7.000

$0.00

$80,500.00

713-16.01 CHANGEABLE MESSAGE SIGN UNIT

33018-3208-14 0100 0570 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $11,500.00

0.000

2.000

$0.00

$23,000.00

713-16.01 CHANGEABLE MESSAGE SIGN UNIT

33006-3135-44 0100 1780 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $175,000.00

0.000

0.080

$0.00

$14,000.00

713-16.02 TRUCK MOUNTED IMPACT ATTENUATOR (W/FLASHING ARROW BOARD)

33006-3135-44 0100 1790 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $175.00

0.000

3.000

$0.00

$525.00

713-16.20 SIGNS (DESCRIPTION)/(INSTALL ONLY)

33006-3135-44 0100 1800 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $530.50

0.000

0.500

$0.00

$265.25

713-16.41 RELOCATE SIGN

33018-3208-14 0100 0580 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $530.50

0.000

0.000

$0.00

$0.00

713-16.41 RELOCATE SIGN

Page 84RR004

Page 85: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 1.00 1.00 0.00 0.0033006-3135-44 0100 1810 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

24.000 $138.00

0.000

1.000

$0.00

$138.00

713-17.02 INSTALL AUXILIARY SUPPORT FOR EXIT NUMBER PANEL

33018-3208-14 0100 0590 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $138.00

0.000

0.000

$0.00

$0.00

713-17.02 INSTALL AUXILIARY SUPPORT FOR EXIT NUMBER PANEL

33018-3208-14 0100 0600 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,042.00

0.000

0.250

$0.00

$760.50

713-17.30 MODIFY EXISTING OVERHEAD SIGN STRUCTURE

33018-3208-14 0100 0610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $600.00

0.000

0.000

$0.00

$0.00

713-20.30 SIGN ADJUSTMENTS

33006-3135-44 0100 1820 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $411.00

0.000

0.000

$0.00

$0.00

713-30.09 BARRIER MOUNTED SIGN SUPPORT (DESCRIPTION)/(SMALL)

33018-3208-14 0100 0620 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $347.00

0.000

0.000

$0.00

$0.00

713-30.09 BARRIER MOUNTED SIGN SUPPORT (DESCRIPTION)/(SEE PLANS)

33006-3135-44 0100 1830 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

16.000 $476.00

0.000

0.000

$0.00

$0.00

713-30.10 BARRIER MOUNTED SIGN SUPPORT (DESCRIPTION)/(LARGE )

Page 85RR004

Page 86: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.25 0.80 0.80 0.00 0.0033006-3135-44 0500 4360 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $6,492.00

0.000

0.800

$0.00

$5,193.60

714-01.01 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 1)

33006-3135-44 0500 4370 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,732.00

0.000

0.400

$0.00

$1,492.80

714-01.02 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 2)

33006-3135-44 0500 4380 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,732.00

0.000

0.000

$0.00

$0.00

714-01.03 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 3)

33006-3135-44 0500 4390 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $11,704.00

0.000

0.400

$0.00

$4,681.60

714-01.04 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 4)

33006-3135-44 0500 4400 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $7,433.00

0.000

0.500

$0.00

$3,716.50

714-01.05 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 5)

33006-3135-44 0500 4410 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $6,402.00

0.000

0.600

$0.00

$3,841.20

714-01.06 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 6)

33006-3135-44 0500 4420 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,111.00

0.000

0.400

$0.00

$4,044.40

714-01.07 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 7)

Page 86RR004

Page 87: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0500 4430 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,495.00

0.000

0.000

$0.00

$0.00

714-01.08 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 8)

33018-3208-14 0500 1160 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $34,896.00

0.000

0.750

$0.00

$26,172.00

714-01.09 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 33FA0271001)

33006-3135-44 0500 4440 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,619.00

0.000

0.000

$0.00

$0.00

714-01.20 STRUCTURAL LIGHTING(RET. WALL NO. )/(RETAINING WALL NO. 2)

33006-3135-44 0500 4450 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $7,464.00

0.000

1.000

$0.00

$7,464.00

714-01.21 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 3)

33006-3135-44 0500 4460 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $6,346.00

0.000

1.000

$0.00

$6,346.00

714-01.22 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 4)

33006-3135-44 0500 4470 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,377.00

0.000

0.000

$0.00

$0.00

714-01.23 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 5)

33006-3135-44 0500 4480 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,715.00

0.000

0.000

$0.00

$0.00

714-01.24 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 6)

Page 87RR004

Page 88: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.75 1.00 1.00 0.00 0.0033006-3135-44 0500 4490 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $11,462.00

0.000

1.000

$0.00

$11,462.00

714-01.25 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 7)

33006-3135-44 0500 4500 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,002.00

0.000

1.000

$0.00

$2,002.00

714-01.26 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 9)

33006-3135-44 0500 4510 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,127.00

0.000

0.750

$0.00

$3,095.25

714-01.27 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 10)

33006-3135-44 0500 4520 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,287.00

0.000

0.000

$0.00

$0.00

714-01.28 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 13)

33006-3135-44 0500 4530 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $11,573.00

0.000

1.000

$0.00

$11,573.00

714-01.29 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 14)

33006-3135-44 0500 4540 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $12,259.00

0.000

0.600

$0.00

$7,355.40

714-01.30 STRUCTURAL LIGHTING (RET. WALL NO.)/(RETAINING WALL NO. 16)

33006-3135-44 0500 4550 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,008.00

0.000

0.000

$0.00

$0.00

714-01.31 STRUCTURAL LIGHTING (DESC)/(RETAINING WALL NO. 18)

Page 88RR004

Page 89: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0500 4560 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,409.00

0.000

0.000

$0.00

$0.00

714-01.32 STRUCTURAL LIGHTING (DESC)/(RETAINING WALL NO. 20)

33006-3135-44 0500 4570 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,608.00

0.000

0.000

$0.00

$0.00

714-01.40 STRUCTURAL LIGHTING (DESCRIPTION)

33006-3135-44 0500 4580 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,619.00

0.000

0.000

$0.00

$0.00

714-01.41 STRUCTURAL LIGHTING (DESCRIPTION)

33006-3135-44 0500 4590 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,724.00

0.000

1.000

$0.00

$2,724.00

714-01.42 STRUCTURAL LIGHTING (DESCRIPTION)

33006-3135-44 0500 4600 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,392.00

0.000

0.000

$0.00

$0.00

714-01.43 STRUCTURAL LIGHTING (DESCRIPTION)

33006-3135-44 0500 4610 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,706.00

0.000

0.000

$0.00

$0.00

714-01.44 STRUCTURAL LIGHTING (DESCRIPTION)

33006-3135-44 0500 4620 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,715.00

0.000

0.000

$0.00

$0.00

714-01.45 STRUCTURAL LIGHTING (DESCRIPTION)

Page 89RR004

Page 90: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

4176.00 2,172.00 2,172.00 0.00 0.0033006-3135-44 0100 1840 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,045.000 $14.60

0.000

2,172.000

$0.00

$31,711.20

714-03 JACKED OR BORED CONDUIT

33018-3208-14 0100 0630 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

160.000 $14.60

0.000

340.000

$0.00

$4,964.00

714-03 JACKED OR BORED CONDUIT

33006-3135-44 0100 1850 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

23,225.000 $4.70

76.000

11,924.000

$357.20

$56,042.80

714-03.03 DIRECT BURIAL CONDUIT (DESCRIPTION)/(2 1/2" PVC, SCHEDULE 80)

33018-3208-14 0100 0640 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

640.000 $4.70

0.000

315.000

$0.00

$1,480.50

714-03.03 DIRECT BURIAL CONDUIT (DESCRIPTION)/(2 1/2" PVC, SCHEDULE 80)

33006-3135-44 0100 9543 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $5.93

0.000

800.000

$0.00

$4,744.00

714-03.04 DIRECT BURIAL CONDUIT (DESCRIPTION)/2" PVC, Schedule 40

33018-3208-14 0100 0650 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

60.000 $21.40

0.000

23.000

$0.00

$492.20

714-04.03 CONDUIT (DESCRIPTION)/(STRUCTURES - 2 1/2" RGS)

Page 90RR004

Page 91: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

472.00 66.00 66.00 2.00 0.0033006-3135-44 0100 1860 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

110.000 $404.00

2.000

66.000

$808.00

$26,664.00

714-05.04 PULL BOXES (TYPE C)

33018-3208-14 0100 0660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $404.00

0.000

12.000

$0.00

$4,848.00

714-05.04 PULL BOXES (TYPE C)

33006-3135-44 0100 9544 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $315.06

0.000

3.000

$0.00

$945.18

714-05.05 PULL BOXES (DESCRIPTION)/120V Lighting Circuitry

33018-3208-14 0100 0670 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $350.00

0.000

0.000

$0.00

$0.00

714-05.05 PULL BOXES (DESCRIPTION)/(6"X6")

33006-3135-44 0100 9509 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $411.60

0.000

10.000

$0.00

$4,116.00

714-05.07 PULL BOXES (DESCRIPTION)/(PARAPET 8"x18"x7.5")

33018-3208-14 0100 9074 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $411.60

0.000

12.000

$0.00

$4,939.20

714-05.07 PULL BOXES (DESCRIPTION)/(PARAPET 8"x18"x7.5")

Page 91RR004

Page 92: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

13640.00 15,992.00 15,992.00 0.00 0.0033006-3135-44 0100 1870 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

59,765.000 $1.40

0.000

15,992.000

$0.00

$22,388.80

714-06.06 CABLE (1/C # 4 AWG)

33018-3208-14 0100 0680 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,730.000 $1.40

0.000

11,644.000

$0.00

$16,301.60

714-06.06 CABLE (1/C # 4 AWG)

33006-3135-44 0100 1880 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

29,215.000 $1.90

2,188.000

5,678.000

$4,157.20

$10,788.20

714-06.07 CABLE (1/C # 2 AWG)

33006-3135-44 0100 1890 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

21,950.000 $1.00

0.000

0.000

$0.00

$0.00

714-06.08 CABLE (DESCRIPTION)/(#4 COPPER SOFT DRAWN BARE)

33018-3208-14 0100 0690 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

705.000 $1.00

0.000

0.000

$0.00

$0.00

714-06.08 CABLE (DESCRIPTION)/(#4 COPPER SOFT DRAWN BARE)

33006-3135-44 0100 1900 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

22,825.000 $1.20

0.000

2,925.000

$0.00

$3,510.00

714-06.09 CABLE (DESCRIPTION)/(#4 SOLID COPPER SOFT DRAWN )

33018-3208-14 0100 0700 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,840.000 $1.20

0.000

5,526.000

$0.00

$6,631.20

714-06.09 CABLE (DESCRIPTION)/(#4 SOLID COPPER SOFT DRAWN )

Page 92RR004

Page 93: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3.00 5.00 5.00 0.00 0.0033006-3135-44 0100 1910 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $2,454.00

0.000

5.000

$0.00

$12,270.00

714-08.09 LIGHT STANDARDS (DESCRIPTION)/(50'-10")

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19100100

-6,065.00 5.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19100100

23,047.00 0.000

0.00 0.000

33018-3208-14 0100 0710 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

23.000 $1,433.00

0.000

20.000

$0.00

$28,660.00

714-08.09 LIGHT STANDARDS (DESCRIPTION)/(35'MH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT07100100

-12,020.00 20.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT07100100

13,823.00 0.000

0.00 0.000

33006-3135-44 0100 1920 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $1,433.00

0.000

3.000

$0.00

$4,299.00

714-08.10 LIGHT STANDARDS (DESCRIPTION)/(35' MH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19200100

-1,803.00 3.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19200100

3,005.00 0.000

0.00 0.000

Page 93RR004

Page 94: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

13.00 9.00 9.00 0.00 0.0033006-3135-44 0100 1930 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $2,178.00

0.000

9.000

$0.00

$19,602.00

714-08.11 LIGHT STANDARDS (DESCRIPTION)/(BARRIER WALL MOUNTED )

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19300100

-8,847.00 9.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19300100

14,745.00 0.000

0.00 0.000

33006-3135-44 0100 1940 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $17,162.00

0.000

1.000

$0.00

$17,162.00

714-08.12 LIGHT STANDARDS (DESCRIPTION)/(100' HIGH MAST)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19400100

-11,967.00 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19400100

11,967.00 0.000

0.00 0.000

33006-3135-44 0100 1950 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $17,246.00

0.000

3.000

$0.00

$51,738.00

714-08.13 LIGHT STANDARDS (DESCRIPTION)/(100' HIGH MAST)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19500100

-36,189.00 3.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19500100

96,504.00 0.000

0.00 0.000

Page 94RR004

Page 95: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0033006-3135-44 0100 1960 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $17,204.00

0.000

0.000

$0.00

$0.00

714-08.14 LIGHT STANDARDS (DESCRIPTION)/(100' HIGH MAST)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19600100

12,106.00 0.000

0.00 0.000

33006-3135-44 0100 1970 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,673.00

0.000

0.000

$0.00

$0.00

714-08.15 LIGHT STANDARDS (DESCRIPTION)/(25' POLE HEIGHT)

33006-3135-44 0100 1980 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,851.00

0.000

0.000

$0.00

$0.00

714-08.16 LIGHT STANDARDS (DESCRIPTION)/(35' POLE HEIGHT)

33006-3135-44 0100 1990 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

27.000 $1,349.00

0.000

13.000

$0.00

$17,537.00

714-08.20 FOUNDATION (ONLY) FOR LIGHT STANDARD

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT19900100

0.00 0.000

4,047.00 3.000

33006-3135-44 0100 2000 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $1,370.00

0.000

0.000

$0.00

$0.00

714-08.21 FOUNDATION (ONLY) FOR LIGHT STANDARD

33006-3135-44 0100 2010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $1,779.00

0.000

9.000

$0.00

$16,011.00

714-08.28 FOUNDATION FOR LIGHT STANDARDS - ROADWAY (DESCRIPTION)/(BARRIER WALL)

Page 95RR004

Page 96: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

6.75 3.00 3.00 0.00 0.0033006-3135-44 0100 2020 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $700.00

0.000

3.000

$0.00

$2,100.00

714-08.30 REMOVE & RELOCATE LIGHT STANDARD

33006-3135-44 0100 2030 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

167.000 $182.00

0.000

172.000

$0.00

$31,304.00

714-08.32 REMOVAL OF LIGHT STANDARD & FOUNDATION

33018-3208-14 0100 0720 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

34.000 $182.00

0.000

34.000

$0.00

$6,188.00

714-08.32 REMOVAL OF LIGHT STANDARD & FOUNDATION

33006-3135-44 0100 2040 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

42.000 $145.00

0.000

42.000

$0.00

$6,090.00

714-08.34 REMOVAL OF LIGHT STANDARD

33006-3135-44 0100 2050 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $8,164.00

0.000

4.000

$0.00

$32,656.00

714-08.46 FOUNDATION (ONLY) FOR HIGH MAST LIGHT STANDARD

Page 96RR004

Page 97: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

29.00 17.00 17.00 0.00 0.0033006-3135-44 0100 2060 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

43.000 $883.00

0.000

17.000

$0.00

$15,011.00

714-09.04 LUMINAIRES (400 WATT)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT20600100

-9,282.00 17.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20600100

23,478.00 0.000

0.00 0.000

33018-3208-14 0100 0730 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

23.000 $883.00

0.000

20.000

$0.00

$17,660.00

714-09.04 LUMINAIRES (400 WATT)

33006-3135-44 0100 2070 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

60.000 $991.00

0.000

22.000

$0.00

$21,802.00

714-09.05 LUMINAIRES (400 WATT - HIGH MAST)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT20700100

-14,421.00 22.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20700100

31,464.00 0.000

0.00 0.000

33006-3135-44 0100 2080 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $932.00

0.000

0.000

$0.00

$0.00

714-09.09 LUMINAIRES (DESCRIPTION)/(320 WATT)

Page 97RR004

Page 98: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

20.00 27.00 27.00 0.00 0.0033006-3135-44 0100 2090 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

44.000 $651.00

0.000

27.000

$0.00

$17,577.00

714-09.10 LUMINAIRES (DESCRIPTION)/( 100 WATT UNDERPASS)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT20900100

-6,426.00 27.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20900100

10,472.00 0.000

0.00 0.000

33006-3135-44 0100 2100 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,206.00

0.000

1.000

$0.00

$5,206.00

714-12.01 CONTROL CENTER (NO. 1)

33018-3208-14 0100 0740 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,206.00

0.000

0.000

$0.00

$0.00

714-12.01 CONTROL CENTER (NO. 1)

33006-3135-44 0100 2110 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,051.00

0.000

1.000

$0.00

$10,051.00

714-12.02 CONTROL CENTER (NO. 2)

33006-3135-44 0100 2120 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $9,020.00

0.000

1.000

$0.00

$9,020.00

714-12.03 CONTROL CENTER (NO. 3)

Page 98RR004

Page 99: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0033006-3135-44 0100 2130 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $305.00

0.000

1.000

$0.00

$305.00

714-12.09 CONTROL CENTER (_____)/(REMOVE)

33018-3208-14 0100 0750 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $305.00

0.000

0.000

$0.00

$0.00

714-12.09 CONTROL CENTER (_____)/(REMOVE)

33018-3208-14 0100 9545 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $6,273.75

0.000

1.000

$0.00

$6,273.75

714-12.11 MODIFY EXIST CONTROL CENTER(DESCRIPTION)/EX. CC1

33018-3208-14 0100 9546 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $5,398.42

0.000

1.000

$0.00

$5,398.42

714-12.12 MODIFY EXIST CONTROL CENTER(DESCRIPTION)/EX. CC2

33006-3135-44 0100 9547 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,012.26

0.000

1.000

$0.00

$2,012.26

714-12.13 MODIFY EXIST CONTROL CENTER(DESCRIPTION)/EX.CC3

33018-3208-14 0500 1170 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $78,213.00

0.000

0.750

$0.00

$58,659.75

714-16.01 NAVIGATIONAL LIGHTING

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT11700500

-16,396.20 0.650

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT11700500

25,224.91 0.000

0.00 0.000

Page 99RR004

Page 100: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2140 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $2,104.00

0.000

0.000

$0.00

$0.00

714-25 ELECTRICAL CONNECTION

33018-3208-14 0100 0760 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,104.00

0.000

0.000

$0.00

$0.00

714-25 ELECTRICAL CONNECTION

33006-3135-44 0100 2150 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,500.000 $10.00

0.000

1,416.000

$0.00

$14,160.00

716-01.06 TEMPORARY RAISED PAVEMENT MARKER,WHITE

33018-3208-14 0100 9063 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $10.00

0.000

506.000

$0.00

$5,060.00

716-01.06 TEMPORARY RAISED PAVEMENT MARKER,WHITE

33006-3135-44 0100 2160 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $10.00

0.000

108.000

$0.00

$1,080.00

716-01.07 TEMPORARY RAISED PAVEMENT MARKER,YELLOW

33018-3208-14 0100 9064 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $10.00

0.000

133.000

$0.00

$1,330.00

716-01.07 TEMPORARY RAISED PAVEMENT MARKER,YELLOW

33018-3208-14 0100 0770 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

480.000 $10.00

0.000

0.000

$0.00

$0.00

716-01.12 RAISED PVMT MARKERS (MONO-DIRECTIONAL) (1 COLOR LENS)

Page 100RR004

Page 101: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2170 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

455.000 $35.00

0.000

0.000

$0.00

$0.00

716-01.23 Snwplwble Pvmt Mrkrs (Bi-Dir)(2 Color)

33018-3208-14 0100 0780 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

69.000 $35.00

0.000

0.000

$0.00

$0.00

716-01.23 Snwplwble Pvmt Mrkrs (Bi-Dir)(2 Color)

33006-3135-44 0100 2180 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

396.000 $8.00

0.000

0.000

$0.00

$0.00

716-01.30 REMOVAL OF SNOWPLOWABLE REFLECTIVE MARKER

33018-3208-14 0100 0790 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $8.00

0.000

0.000

$0.00

$0.00

716-01.30 REMOVAL OF SNOWPLOWABLE REFLECTIVE MARKER

33006-3135-44 0100 2190 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

220.000 $10.00

0.000

0.000

$0.00

$0.00

716-02.03 PLASTIC PAVEMENT MARKING (CROSS-WALK)

33006-3135-44 0100 2200 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,243.000 $20.00

0.000

0.000

$0.00

$0.00

716-02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)

33006-3135-44 0100 2210 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

425.000 $10.00

0.000

0.000

$0.00

$0.00

716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)

Page 101RR004

Page 102: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2220 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

36.000 $150.00

0.000

0.000

$0.00

$0.00

716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)

33018-3208-14 0100 0800 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

709.000 $8.00

0.000

0.000

$0.00

$0.00

716-02.07 PLASTIC PAVEMENT MARKING (24" BARRIER LINE)

33006-3135-44 0100 2230 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

755.000 $2.00

0.000

0.000

$0.00

$0.00

716-02.08 PLASTIC PAVEMENT MARKING (8" DOTTED LINE)

33006-3135-44 0100 2240 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $250.00

0.000

0.000

$0.00

$0.00

716-04.01 PLASTIC PAVEMENT MARKING (STRAIGHT-TURN ARROW)

33006-3135-44 0100 2250 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

84.000 $5.00

0.000

0.000

$0.00

$0.00

716-04.04 PLASTIC PAVEMENT MARKING (TRANSVERSE SHOULDER)

33006-3135-44 0100 2260 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

21.000 $125.00

0.000

0.000

$0.00

$0.00

716-04.05 PLASTIC PAVEMENT MARKING (STRAIGHT ARROW)

33018-3208-14 0100 0810 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $200.00

0.000

0.000

$0.00

$0.00

716-04.07 PLASTIC PAVEMENT MARKING (EXIT ONLY ARROW)

Page 102RR004

Page 103: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2270 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $300.00

0.000

0.000

$0.00

$0.00

716-04.08 PLASTIC PAVEMENT MARKING (OPTION LANE ARROW)

33018-3208-14 0100 0820 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $300.00

0.000

0.000

$0.00

$0.00

716-04.08 PLASTIC PAVEMENT MARKING (OPTION LANE ARROW)

33006-3135-44 0100 2280 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $350.00

0.000

0.000

$0.00

$0.00

716-04.11 PLASTIC PAVEMENT MARKING (BICYCLE SYMBOL W/RIDER)

33006-3135-44 0100 2290 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

91.000 $10.00

0.000

0.000

$0.00

$0.00

716-04.12 PLASTIC PAVEMENT MARKING (YIELD LINE)

33006-3135-44 0100 2300 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $300.00

0.000

0.000

$0.00

$0.00

716-04.14 PLASTIC PAVEMENT MARKING (LANE REDUCTION ARROW)

33006-3135-44 0100 2310 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $850.00

1.470

18.045

$1,249.50

$15,338.25

716-05.01 PAINTED PAVEMENT MARKING (4" LINE)

33018-3208-14 0100 0830 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.690 $850.00

0.000

0.000

$0.00

$0.00

716-05.01 PAINTED PAVEMENT MARKING (4" LINE)

Page 103RR004

Page 104: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

2269366.00 124,392.00 124,392.00 244.00 0.0033006-3135-44 0100 2320 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

62,030.000 $0.38

244.000

124,392.000

$92.72

$47,268.96

716-05.02 PAINTED PAVEMENT MARKING (8" BARRIER LINE)

33018-3208-14 0100 0840 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11,398.000 $0.38

0.000

27,880.000

$0.00

$10,594.40

716-05.02 PAINTED PAVEMENT MARKING (8" BARRIER LINE)

33006-3135-44 0100 2330 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

220.000 $3.00

-62.000

387.000

$-186.00

$1,161.00

716-05.03 PAINTED PAVEMENT MARKING (CROSS-WALK)

33018-3208-14 0100 9071 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3.00

0.000

24.000

$0.00

$72.00

716-05.03 PAINTED PAVEMENT MARKING (CROSS-WALK)

33006-3135-44 0100 2340 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

425.000 $3.00

37.000

755.000

$111.00

$2,265.00

716-05.05 PAINTED PAVEMENT MARKING (STOP LINE)

33006-3135-44 0100 2350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $75.00

3.000

42.000

$225.00

$3,150.00

716-05.06 PAINTED PAVEMENT MARKING (TURN LANE ARROW)

33006-3135-44 0100 2360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

21.000 $65.00

0.000

12.000

$0.00

$780.00

716-05.11 PAINTED PAVEMENT MARKING(STRAIGHT ARROW)

Page 104RR004

Page 105: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

591.68 41.96 41.96 1.17 0.0033006-3135-44 0100 2370 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $975.00

1.170

41.959

$1,140.75

$40,910.03

716-05.20 PAINTED PAVEMENT MARKING (6" LINE)

33018-3208-14 0100 9068 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $975.00

0.000

6.285

$0.00

$6,127.88

716-05.20 PAINTED PAVEMENT MARKING (6" LINE)

33006-3135-44 0100 2380 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

624.000 $1.00

0.000

120.000

$0.00

$120.00

716-05.21 PAINTED PAVEMENT MARKING(4"DOTTED LINE)

33018-3208-14 0100 9069 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

614.000

$0.00

$614.00

716-05.21 PAINTED PAVEMENT MARKING(4"DOTTED LINE)

33006-3135-44 0100 9083 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $10.00

62.000

62.000

$620.00

$620.00

716-05.22 PAINTED PAVEMENT MARKING (LONGITUDINAL CROSS-WALK)

33018-3208-14 0100 0850 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

46.000 $10.00

0.000

0.000

$0.00

$0.00

716-05.22 PAINTED PAVEMENT MARKING (LONGITUDINAL CROSS-WALK)

33006-3135-44 0100 9532 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $210.00

0.000

12.000

$0.00

$2,520.00

716-06.01 PAINTED WORD PVMT MARK ( )

Page 105RR004

Page 106: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2390 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

13.800 $4,800.00

0.000

0.000

$0.00

$0.00

716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)

33018-3208-14 0100 0860 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.500 $4,800.00

0.000

0.000

$0.00

$0.00

716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)

33006-3135-44 0100 2400 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,710.000 $3.00

0.000

0.000

$0.00

$0.00

716-12.03 ENHANCED FLATLINE THERMO PVMT MRKNG (8IN BARRIER LINE)

33018-3208-14 0100 0870 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,150.000 $3.00

0.000

0.000

$0.00

$0.00

716-12.03 ENHANCED FLATLINE THERMO PVMT MRKNG (8IN BARRIER LINE)

33006-3135-44 0100 2410 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,450.000 $3.00

0.000

0.000

$0.00

$0.00

716-12.05 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN DOTTED LINE)

33018-3208-14 0100 0880 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

595.000 $3.00

0.000

0.000

$0.00

$0.00

716-12.05 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN DOTTED LINE)

Page 106RR004

Page 107: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2420 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,492.000 $5.00

0.000

0.000

$0.00

$0.00

716-12.09 ENHANCED FLAT LINE THERMO (12IN LINE)

33018-3208-14 0100 0890 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

983.000 $5.00

0.000

0.000

$0.00

$0.00

716-12.09 ENHANCED FLAT LINE THERMO (12IN LINE)

33006-3135-44 0100 2430 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,827.000 $6.00

0.000

0.000

$0.00

$0.00

716-12.10 ENHANCED FLAT LINE THERMO (12IN DOTTED)

33018-3208-14 0100 0900 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

471.000 $6.00

0.000

0.000

$0.00

$0.00

716-12.10 ENHANCED FLAT LINE THERMO (12IN DOTTED)

33006-3135-44 0100 2440 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $2,600.00

0.000

0.000

$0.00

$0.00

716-13.01 SPRAY THERMO PVMT MRKNG (60 mil) (4IN LINE)

33006-3135-44 0100 2450 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,150,000.00

0.000

1.000

$0.00

$3,150,000.00

717-01 MOBILIZATION

33018-3208-14 0100 0910 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,150,000.00

0.000

1.000

$0.00

$3,150,000.00

717-01 MOBILIZATION

33006-3135-44 0100 9536 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $9,030.00

0.000

1.000

$0.00

$9,030.00

717-01.04 MOBILIZATION (DESCRIPTION)/Core Drilling for Piles

Page 107RR004

Page 108: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0033006-3135-44 0100 9504 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $5,250.00

0.000

1.000

$0.00

$5,250.00

717-01.11 MOBILZATION (DESCRIPTION)/Geopier Mobilization

33006-3135-44 0100 2460 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $2,500.00

6.900

54.182

$17,250.00

$135,455.00

719-01 SWEEPING

33018-3208-14 0100 0920 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,500.00

0.000

4.954

$0.00

$12,385.00

719-01 SWEEPING

33006-3135-44 0100 2470 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $2,245.00

0.000

0.000

$0.00

$0.00

725-03.09 ETHERNET SWITCH (TYPE A)

33006-3135-44 0100 2480 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $8,344.00

0.000

1.300

$0.00

$10,847.20

725-20.04 CCTV POLE REMOVE AND RELOCATE

33006-3135-44 0100 2490 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $265.00

0.000

0.000

$0.00

$0.00

725-20.06 CCTV MAINTENANCE WORKPAD

33006-3135-44 0100 2500 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,100.000 $44.00

56.000

2,207.000

$2,464.00

$97,108.00

725-20.08 PORTABLE CCTV CAMERA TRAILER

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT25000100

0.00 0.000

2,244.00 51.000

Page 108RR004

Page 109: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0033006-3135-44 0100 2510 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $404.00

0.000

1.000

$0.00

$404.00

725-20.43 PULL BOX (TYPE C)

33006-3135-44 0100 2520 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $1,385.00

2.000

9.000

$2,770.00

$12,465.00

725-20.44 PULL BOX (TYPE D)

33006-3135-44 0100 2530 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $1,452.00

3.000

8.000

$4,356.00

$11,616.00

725-20.45 PULL BOX (TYPE E)

33006-3135-44 0100 2540 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

900.000 $1.10

0.000

0.000

$0.00

$0.00

725-20.54 CABLE (1/C #8 AWG.)

33006-3135-44 0100 2550 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,350.000 $1.50

0.000

0.000

$0.00

$0.00

725-20.56 CABLE (1/C #4 AWG.)

33006-3135-44 0100 2560 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,455.00

0.000

0.000

$0.00

$0.00

725-20.71 ELECTRICAL CONNECTION

33006-3135-44 0100 2570 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,317.00

0.000

1.300

$0.00

$1,712.10

725-20.96 CCTV CAMERA SYSTEM REMOVE AND RELOCATE

Page 109RR004

Page 110: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2580 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,212.00

0.000

0.000

$0.00

$0.00

725-21.43 DEMARCATION SITE (OVERHEAD POWER)

33006-3135-44 0100 2590 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $11,086.00

0.000

0.000

$0.00

$0.00

725-21.85 UNINTERRUPTIBLE POWER SUPPLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT25900100

15,778.00 0.000

0.00 0.000

33006-3135-44 0100 2600 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $2,123.00

0.000

1.750

$0.00

$3,715.25

725-21.90 RDS POLE REMOVE AND RELOCATE

33006-3135-44 0100 2610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $816.00

0.000

2.700

$0.00

$2,203.20

725-21.94 RADAR DETECTION SYSTEM REMOVE & RELOCATE

33006-3135-44 0100 2620 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,875.000 $3.90

0.000

0.000

$0.00

$0.00

725-21.96 RDS COMM CABLE

33006-3135-44 0100 2630 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

25.000 $6.00

0.000

0.000

$0.00

$0.00

725-22.21 CONDUIT BANK (TYPE 1)

Page 110RR004

Page 111: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2640 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $7.70

0.000

0.000

$0.00

$0.00

725-22.22 CONDUIT BANK (TYPE 2)

33006-3135-44 0100 2650 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,150.000 $8.00

230.000

3,747.000

$1,840.00

$29,976.00

725-22.24 CONDUIT BANK (TYPE 4)

33006-3135-44 0100 2660 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,500.000 $18.00

40.000

705.000

$720.00

$12,690.00

725-22.34 CONDUIT BANK BORED (TYPE 4)

33006-3135-44 0100 2670 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

225.000 $69.80

0.000

130.000

$0.00

$9,074.00

725-22.64 STRUCTURE CONDUIT BANK (TYPE 4)

33006-3135-44 0100 2680 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

475.000 $4.60

0.000

317.000

$0.00

$1,458.20

725-22.71 2IN CONDUIT

33006-3135-44 0100 2690 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

175.000 $6.10

0.000

210.000

$0.00

$1,281.00

725-22.72 2IN CONDUIT BORED

33006-3135-44 0100 2700 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $122.00

0.000

0.000

$0.00

$0.00

725-23.01 ITS CABLE MARKER

Page 111RR004

Page 112: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 13,163.00 13,163.00 13,163.00 0.0033006-3135-44 0100 2710 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,100.000 $2.20

13,163.000

13,163.000

$28,958.60

$28,958.60

725-23.12 FIBER OPTIC CABLE (48 F)

33006-3135-44 0100 2720 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

250.000 $1.40

0.000

0.000

$0.00

$0.00

725-23.21 FIBER OPTIC DROP CABLE (12 F)

33006-3135-44 0100 2730 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $742.00

0.000

0.000

$0.00

$0.00

725-23.26 FIBER OPTIC CLOSURE (12 F)

33006-3135-44 0100 2740 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $239.00

5.000

5.000

$1,195.00

$1,195.00

725-23.28 FIBER OPTIC SPLICE FUSION

33006-3135-44 0100 2750 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $742.00

0.000

0.000

$0.00

$0.00

725-23.31 FIBER OPTIC DROP PANEL ( 12 F )

33006-3135-44 0100 2760 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $7,799.00

0.000

0.000

$0.00

$0.00

725-24.41 BURN-IN PERIOD

33006-3135-44 0100 2770 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,037.00

0.000

0.000

$0.00

$0.00

725-24.53 SYSTEM CUTOVER

Page 112RR004

Page 113: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 2780 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,704.00

0.000

0.000

$0.00

$0.00

725-24.55 AS-BUILT PLANS

33006-3135-44 0100 2790 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,314.00

0.000

1.000

$0.00

$2,314.00

730-01.02 REMOVAL OF SIGNAL EQUIPMENT

33006-3135-44 0100 2800 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $783.00

0.000

5.000

$0.00

$3,915.00

730-02.09 SIGNAL HEAD ASSEMBLY (130 WITH BACKPLATE)

33006-3135-44 0100 2810 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $781.00

0.000

3.000

$0.00

$2,343.00

730-02.30 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(130 A3 WITH BACKPLATE)

33006-3135-44 0100 2820 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $956.00

0.000

1.000

$0.00

$956.00

730-02.31 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(140 A1 WITH BACKPLATE)

33006-3135-44 0100 2830 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $986.00

0.000

1.000

$0.00

$986.00

730-02.32 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(4-SECTION FLASHING YELLOW SIGNAL HEAD)

33006-3135-44 0100 2840 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,509.00

0.000

0.000

$0.00

$0.00

730-02.36 SGNL AHD SGN W/FLSHNG LGHTS (GRND MNTD)

Page 113RR004

Page 114: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

32.00 16.00 16.00 2.00 0.0033006-3135-44 0100 2850 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

26.000 $420.00

2.000

16.000

$840.00

$6,720.00

730-03.21 INSTALL PULL BOX (TYPE B)

33006-3135-44 0100 2860 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $1,425.00

0.000

1.000

$0.00

$1,425.00

730-03.24 INSTALL PULL BOX (FIBER OPTIC-TYPE B)

33006-3135-44 0100 2870 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $1,400.00

1.000

2.000

$1,400.00

$2,800.00

730-05.01 ELECTRICAL SERVICE CONNECTION

33006-3135-44 0100 2880 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

200.000 $1.10

0.000

120.000

$0.00

$132.00

730-08.02 SIGNAL CABLE - 5 CONDUCTOR

33006-3135-44 0100 2890 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,720.000 $1.40

0.000

1,196.000

$0.00

$1,674.40

730-08.04 SIGNAL CABLE - 9 CONDUCTOR

33006-3135-44 0100 2900 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,340.000 $2.10

0.000

0.000

$0.00

$0.00

730-08.32 INTERCONNECT CABLE (DESCRIPTION)/(48 STRAND SINGLE MODE FIBER OPTIC)

33006-3135-44 0100 2910 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,802.000 $4.20

228.000

2,493.000

$957.60

$10,470.60

730-12.02 CONDUIT 2" DIAMETER (PVC)

Page 114RR004

Page 115: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

220.00 605.00 605.00 0.00 0.0033006-3135-44 0100 2920 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,355.000 $18.00

0.000

605.000

$0.00

$10,890.00

730-12.13 CONDUIT 2" DIAMETER (JACK AND BORE)

33006-3135-44 0100 2930 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $3,500.00

0.000

2.000

$0.00

$7,000.00

730-13.07 VEHICLE DETECTOR (SIREN ACTIVATED PRIORITY CONTROL)

33006-3135-44 0100 2940 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $22,000.00

1.000

3.000

$22,000.00

$66,000.00

730-13.08 VEHICLE DETECTOR (DESCRIPTION)/('FISHEYE' VIDEO DETECTION)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT29400100

-33,000.00 2.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT29400100

33,000.00 0.000

0.00 0.000

33006-3135-44 0100 9510 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,845.63

0.000

1.000

$0.00

$3,845.63

730-13.09 VEHICLE DETECTOR (DESCRIPTION)/(FISHEYE VIDEO DETECTION)

33006-3135-44 0100 2950 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $14,918.00

0.000

3.000

$0.00

$44,754.00

730-15.32 CABINET (EIGHT PHASE BASE MOUNTED)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT29500100

-25,450.60 2.450

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT29500100

25,450.60 0.000

0.00 0.000

Page 115RR004

Page 116: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 2.00 2.00 1.00 0.0033006-3135-44 0100 2960 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $4,655.00

1.000

2.000

$4,655.00

$9,310.00

730-16.02 EIGHT PHASE ACTUATED CONTROLLER

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT29600100

-6,842.00 2.000

-3,421.00 1.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT29600100

6,842.00 0.000

0.00 0.000

33006-3135-44 0100 2970 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $1,234.00

0.000

1.000

$0.00

$1,234.00

730-23.30 PEDESTAL POLE (DESCRIPTION)/(12')

33006-3135-44 0100 2980 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $18,328.00

0.000

0.650

$0.00

$11,913.20

730-23.36 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(2 @ 35' & 60')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT29800100

-5,826.60 0.650

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT29800100

8,964.00 0.000

0.00 0.000

33006-3135-44 0100 2990 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $10,427.00

0.000

1.250

$0.00

$13,033.75

730-23.56 CANTILEVER SIGNAL SUPPORT (1 ARM @ 25')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT29900100

-4,465.00 1.250

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT29900100

7,144.00 0.000

0.00 0.000

Page 116RR004

Page 117: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0100 3000 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,726.00

0.000

0.000

$0.00

$0.00

730-23.72 CANTILEVER SIGNAL SUPPORT (1 ARM @ 35')

33006-3135-44 0100 3010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $11,535.00

0.000

0.000

$0.00

$0.00

730-23.80 CANTILEVER SIGNAL SUPPORT (1 ARM @ 40')

33006-3135-44 0100 3020 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $12,942.00

0.000

1.650

$0.00

$21,354.30

730-23.88 CANTILEVER SIGNAL SUPPORT (1 ARM @ 45')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30200100

-9,203.70 1.650

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30200100

11,156.00 0.000

0.00 0.000

33006-3135-44 0100 3030 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $14,318.00

0.000

1.000

$0.00

$14,318.00

730-23.96 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 50')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30300100

-6,141.00 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30300100

6,141.00 0.000

0.00 0.000

Page 117RR004

Page 118: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.30 1.00 1.00 0.00 0.0033006-3135-44 0100 3040 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $14,605.00

0.000

1.000

$0.00

$14,605.00

730-23.97 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 55')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30400100

-6,370.00 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30400100

6,370.00 0.000

0.00 0.000

33006-3135-44 0100 3050 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $15,364.00

0.000

1.000

$0.00

$15,364.00

730-23.98 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 60')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30500100

-6,976.00 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30500100

6,976.00 0.000

0.00 0.000

33006-3135-44 0100 3060 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $20,612.00

0.000

0.650

$0.00

$13,397.80

730-23.99 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 65')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30600100

-5,593.90 0.650

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30600100

17,212.00 0.000

0.00 0.000

Page 118RR004

Page 119: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 2.00 2.00 0.00 0.0033006-3135-44 0100 3070 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $274.00

0.000

2.000

$0.00

$548.00

730-26.02 PEDESTRIAN PUSHBUTTON WITH 12" SIGN

33006-3135-44 0100 3080 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.000 $546.00

0.000

3.000

$0.00

$1,638.00

730-26.05 COUNTDOWN PEDESTRIAN SIGNAL

33006-3135-44 0100 3090 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $11,000.00

1.000

2.000

$11,000.00

$22,000.00

730-40 TEMPORARY TRAFFIC SIGNAL SYSTEM

33006-3135-44 0100 3100 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,500.000 $2.07

0.000

4,713.150

$0.00

$9,756.22

740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)

33018-3208-14 0100 0930 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,610.000 $2.07

0.000

8,333.430

$0.00

$17,250.20

740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)

33006-3135-44 0100 3110 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,793.000 $1.80

6,304.340

69,687.490

$11,347.81

$125,437.48

740-10.04 GEOTEXTILE (TYPE IV)(STABILIZATION)

33006-3135-44 0100 3120 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

21,870.000 $3.50

0.000

26,526.000

$0.00

$92,841.00

740-11.02 TEMPORARY SEDIMENT TUBE 12IN (DESCRIPTION)/(FOR SLOPES)

33018-3208-14 0100 9067 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3.50

0.000

735.000

$0.00

$2,572.50

740-11.02 TEMPORARY SEDIMENT TUBE 12IN (DESCRIPTION)

Page 119RR004

Page 120: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

22290.00 3,430.00 3,430.00 140.00 0.0033006-3135-44 0100 3130 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $4.00

140.000

3,430.000

$560.00

$13,720.00

740-11.03 TEMPORARY SEDIMENT TUBE 18IN (DESCRIPTION)/(FOR SLOPES)

33018-3208-14 0100 0940 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,448.000 $4.00

0.000

300.000

$0.00

$1,200.00

740-11.03 TEMPORARY SEDIMENT TUBE 18IN (DESCRIPTION)/(SEE PLANS)

33006-3135-44 0900 4640 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $4,255.00

0.000

4.000

$0.00

$17,020.00

790-05.02 POLE 50FT CLASS 2 WOOD

33006-3135-44 0900 4650 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $7,385.00

0.000

1.000

$0.00

$7,385.00

790-05.09 POLE 50FT CLASS H3 METAL

33006-3135-44 0900 4660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $10,215.00

0.000

2.000

$0.00

$20,430.00

790-08.06 POLE 65FT CLASS H4 METAL

33006-3135-44 0900 4670 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $14,645.00

0.000

4.000

$0.00

$58,580.00

790-10.07 POLE 75FT CLASS H4 METAL

33006-3135-44 0900 4680 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $16,005.00

0.000

1.000

$0.00

$16,005.00

790-11.07 POLE 80FT CLASS H4 METAL

Page 120RR004

Page 121: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0033006-3135-44 0900 4690 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $17,405.00

0.000

1.000

$0.00

$17,405.00

790-12.07 POLE 85FT CLASS H4 METAL

33006-3135-44 0900 4700 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $20,000.00

0.000

1.000

$0.00

$20,000.00

790-13.07 POLE 90FT CLASS H4 METAL

33006-3135-44 0900 4710 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $21,520.00

0.000

2.000

$0.00

$43,040.00

790-14.07 POLE 95FT CLASS H4 METAL

33006-3135-44 0900 4720 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,165.00

0.000

1.000

$0.00

$1,165.00

790-25.01 3PH CROSSARM SGL 15KV

33006-3135-44 0900 4730 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $3,050.00

0.000

5.000

$0.00

$15,250.00

790-25.10 3PH CROSSARM DBL DBL PRIM SUPPORT 15KV/(SEE PLANS)

33006-3135-44 0900 4740 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $2,210.00

0.000

4.000

$0.00

$8,840.00

790-25.21 3PH CROSSARM DEADEND SGL 15KV

33006-3135-44 0900 4750 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $4,555.00

0.000

6.000

$0.00

$27,330.00

790-25.23 3PH CROSSARM DDE 15KV

Page 121RR004

Page 122: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 4.00 4.00 0.00 0.0033006-3135-44 0900 4760 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $640.00

0.000

4.000

$0.00

$2,560.00

790-32.06 DOWN GUY - INSULATED

33006-3135-44 0900 4770 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $1,370.00

0.000

6.000

$0.00

$8,220.00

790-33.20 ANCHOR TRIPLE EYE POWER INSTALLED

33006-3135-44 0900 4780 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,424.000 $4.27

0.000

1,424.000

$0.00

$6,080.48

790-40.39 OH COND 4/0 7 AAC OXLIP

33006-3135-44 0900 4790 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $1,025.00

0.000

15.000

$0.00

$15,375.00

790-58.03 CUTOUT KNIFE SWITCH, SNGL LOADBREAK 15KV

33006-3135-44 0900 4800 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

27.000 $235.00

0.000

27.000

$0.00

$6,345.00

790-65.03 LIGHTNING ARRESTER ARM MTD 9 KV

33006-3135-44 0900 4810 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $460.00

0.000

11.000

$0.00

$5,060.00

790-68.01 POLE GROUND ROD TYPE

33006-3135-44 0900 4820 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

257.000 $305.00

0.000

264.000

$0.00

$80,520.00

790-68.10 MISCELLANEOUS ASSEMBLIES

Page 122RR004

Page 123: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

176.00 53.00 53.00 0.00 0.0033006-3135-44 0900 4830 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

41.000 $310.00

0.000

53.000

$0.00

$16,430.00

790-68.11 DEAD END SHOE

33006-3135-44 0900 4840 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $2,200.00

0.000

12.000

$0.00

$26,400.00

790-71.17 HOR LN POSTS NO OHGW 69KV MAX

33006-3135-44 0900 4850 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

54.000 $615.00

0.000

57.000

$0.00

$35,055.00

790-73.03 LINE POST

33006-3135-44 0900 4860 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,476.000 $2.89

0.000

1,476.000

$0.00

$4,265.64

790-98.01 REMOVE WIRE

33006-3135-44 0900 4870 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $1,155.00

0.000

15.000

$0.00

$17,325.00

790-98.02 REMOVE POLES

33006-3135-44 0900 4880 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

46.000 $865.00

0.000

38.000

$0.00

$32,870.00

790-98.03 REMOVE FRAMING/ASSOCIATED APPARATUS

33006-3135-44 0901 4890 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $6.40

0.000

0.000

$0.00

$0.00

793-13.07 4IN SCHEDULE 40 PVC

Page 123RR004

Page 124: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33006-3135-44 0901 4900 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $8.80

0.000

0.000

$0.00

$0.00

793-13.12 1 DUCT FORMATION @ 36IN DEPTH

33006-3135-44 0901 4910 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $16,900.00

0.000

0.000

$0.00

$0.00

793-14.03 MH PRECAST 6-FT W X 12-FT L X 7-FT H

33006-3135-44 0100 3140 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $22.00

4.200

22.330

$92.40

$491.26

801-01 SEEDING (WITH MULCH)

33018-3208-14 0100 0950 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $22.00

0.000

35.440

$0.00

$779.68

801-01 SEEDING (WITH MULCH)

33006-3135-44 0100 3150 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,250.000 $18.00

27.640

3,859.160

$497.52

$69,464.88

801-01.07 TEMPORARY SEEDING (WITH MULCH)

33018-3208-14 0100 0960 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $18.00

0.000

58.780

$0.00

$1,058.04

801-01.07 TEMPORARY SEEDING (WITH MULCH)

33006-3135-44 0100 3160 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,250.000 $18.00

0.000

38.300

$0.00

$689.40

801-01.65 TEMPORARY MULCH

Page 124RR004

Page 125: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

653.43 273.66 273.66 0.00 0.0033006-3135-44 0100 3170 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $18.00

0.000

273.660

$0.00

$4,925.88

801-02 SEEDING (WITHOUT MULCH)

33018-3208-14 0100 9037 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $9.90

0.000

0.000

$0.00

$0.00

801-02 SEEDING (WITHOUT MULCH)

33006-3135-44 0100 3180 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

13.000 $500.00

0.000

0.000

$0.00

$0.00

801-02.15 FERTILIZER

33006-3135-44 0100 3190 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,789.000 $10.00

0.000

170.600

$0.00

$1,706.00

801-03 WATER (SEEDING & SODDING)

33018-3208-14 0100 0970 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $10.00

0.000

0.000

$0.00

$0.00

801-03 WATER (SEEDING & SODDING)

33006-3135-44 0100 9026 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $13.20

0.000

0.000

$0.00

$0.00

801-06 MULCH

33018-3208-14 0100 9038 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $13.20

0.000

0.000

$0.00

$0.00

801-06 MULCH

Page 125RR004

Page 126: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

544777.67 47,317.20 47,317.20 31.11 0.0033006-3135-44 0100 3200 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

168,850.000 $2.75

31.110

47,317.200

$85.55

$130,122.30

803-01 SODDING (NEW SOD)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT32000100

0.00 0.000

256.88 93.410

33018-3208-14 0100 0980 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

362.000 $2.75

0.000

2,072.000

$0.00

$5,698.00

803-01 SODDING (NEW SOD)

33006-3135-44 0100 3210 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,680.000 $1.25

4,500.000

43,503.920

$5,625.00

$54,379.90

805-12.02 EROSION CONTROL BLANKET (TYPE II)

33006-3135-44 0100 3220 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,500.000 $1.50

0.000

0.000

$0.00

$0.00

805-12.03 EROSION CONTROL BLANKET (TYPE III)

33006-3135-44 0100 3230 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,680.000 $1.50

0.000

0.000

$0.00

$0.00

805-12.07 HYDR APPL EROSION CONTROL BLANKET

Page 126RR004

Page 127: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

23.50 7.00 7.00 0.00 0.0033006-3135-44 0100 3240 CYCL Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $2,000.00

0.000

7.000

$0.00

$14,000.00

806-02.03 PROJECT MOWING

33018-3208-14 0100 0990 CYCL Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $2,000.00

0.000

1.000

$0.00

$2,000.00

806-02.03 PROJECT MOWING

33018-3208-14 0500 1180 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

22.000 $2,500.00

0.000

20.000

$0.00

$50,000.00

908-21.01 BEARINGS (DESCRIPTION)/(BOTH ABUTMENTS AND BENTS 5, 7, 12, AND

33018-3208-14 0500 1190 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $3,000.00

0.000

8.000

$0.00

$24,000.00

908-21.02 BEARINGS (DESCRIPTION)/(BENTS 1, 2, 3, AND 4 - FIXED)

33018-3208-14 0500 1200 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $3,500.00

0.000

7.000

$0.00

$24,500.00

908-21.03 BEARINGS (DESCRIPTION)/(BENTS 5 AND 14 - EXPANSION)

33018-3208-14 0500 1210 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $4,000.00

0.000

6.000

$0.00

$24,000.00

908-21.04 BEARINGS (DESCRIPTION)/(BENTS 6 AND 13 - FIXED)

33018-3208-14 0500 1220 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $6,000.00

0.000

4.000

$0.00

$24,000.00

908-21.05 BEARINGS (DESCRIPTION)/(BENTS 7 AND 12 - EXPANSION)

Page 127RR004

Page 128: Estimate Summary Report - Tennessee · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 09/11/2019 JJ09618 Project Number Bid % Federal

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2019

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

9.00 8.00 8.00 0.00 0.0033018-3208-14 0500 1230 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $3,500.00

0.000

8.000

$0.00

$28,000.00

908-21.06 BEARINGS (DESCRIPTION)/(PIERS 8, 9, 10, AND 11 - FIXED)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT12300500

-21,000.00 8.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT12300500

21,000.00 0.000

0.00 0.000

33006-3135-44 0500 4630 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,202.000 $47.50

0.000

7,169.390

$0.00

$340,546.03

925-50.12 STEEL H-PILES

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT46300500

-82,935.17 2,811.600

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT46300500

82,935.17 0.000

0.00 0.000

V47 - TSMR *END OF REPORT*

Page 128RR004