estimation sample

7/27/2019 Estimation Sample

1/14

No Particulars Qty Unit Rate Amount

1

Earthwork for foundation

Excavation for foundation in earth, soil of all types, sand,

gravel and soft murum including removing the excavated

materials upto a distance of 50 metres beyond the building

area and lift upto 1.50 metres, stacking and spreading as

directed including dewatering unless provided elsewhere,

preparing the bed for the foundation and necessarybackfilling, ramming, watering complete excluding shoring

and strutting.

42.9 m3 58.3 2,501.07

2

PCC for foundation:

Providing and laying in situ cement concrete for mix 1:4:8

of trap metal for foundation and bedding including bailing

out water manually, formwork, compacting and curing.

(Cement: 3.40 bags per cu.m)

12.9 m3 1788.3 23,015.42

3

Brick work in foundation and plinth

Providing second class Burnt Brick masonry with

conventional/I.S. type bricks in cement mortar 1:6 in

foundations and plinth of inner walls/in plinth external walls

including bailing out water manually, striking joints on

unexposed faces, raking out joints on exposed faces and

watering Complete.

26.1 m3 1140.0 29,754.00

4

DPC

Providing and laying damp-proof course 20 mm thick 1:2:4

cement concrete layer and bitumen using cement with

water proofing compound. (Cement : 0.256 bag per sq.m)

14.9 m2 66.2 987.70

5

Brick work in super structure

Providing second class Burnt Brick masonry with

conventional/I.S. type bricks in cement mortar 1:6 in

foundations and plinth of inner walls/in plinth external walls

including bailing out water manually, striking joints on

unexposed faces, raking out joints on exposed faces and

watering Complete.

45.8 m3 1900.0 86,925.00

6

RCC

Providing and casting in situ cement concrete M-20 of trap

metal for R.C.C. pile caps as per detailed designs and

drawings including bailing out water manually, centering,

formwork, compacting, finishing and curing. (Excluding

steel reinforcement) (Cement: 7.20 bags per cu.m)

9.5 m3 1140.0 10,879.70

7

Roof Plastering:

Providing internal cement plaster 6 mm thick in a single

coat in cement mortar 1:2 without neeru finish to concrete

or brick surfaces in all positions including scaffolding,

curing complete.

75.5 m2 1230.0 92,840.40

8

Ceiling plastering:

Providing internal cement plaster 12 mm thick in a singlecoat in cement mortar 1:3 without neeru finish to concrete


curing complete. (Cement: 0.140 bag per sq.m)

63.5 m2 94.6 6,010.88

9

Wall Plastering:

Providing internal cement plaster 12 mm thick in a single

coat in cement mortar 1:4 without neeru finish to concrete


curing complete. (Cement: 0.110 bag per sq.m)

317.8 m2 89.4 28,407.74


2/14

10

Floor plastering:

Providing and laying cement concrete flooring 20 mm thick

with 1:2:4 cement concrete laid to proper level and slope in

alternate bays including compaction, filling joints, marking

lines to give the appearance of tiles of 30 cm x 30 cm or

other size, laid diagonally/ square, etc., finishing smooth

(with extra cement) in any colour as directed and curing

complete. (Cement: 0.146 bag per sq.m)

60.0 m2 92.0 5,520.00

11

Colour Washing

Providing and applying, plastic emulsion paint of approved

quality, colour and shade to old and new surface in three

coats including scaffolding, preparing the

surface.(excluding primer coat). complete.

317.8 m2 27.3 8,674.85

12

Painting

Providing and applying two coats of lead/zinc base oil

paint/bituminious paint of approved colour and shade to

new wood work and fibre boards including preparing the

surface,knotting,scaffolding if necessary, excluding primer

coat complete.

31.6 m2 32.3 1,020.36

13

Steel

Providing steel reinforcment for RCC, including centeringand shuttering, calculated at 1% by volume of the RCC and

7850 kg/m3

749.2 kg 24.0 17,980.14

Lumpsum

Doors 2.0 nos 5000.0 10,000.00

Windows 4.0 nos 4500.0 18,000.00

Shelves 2.0 nos 3800.0 7,600.00

15 Total 350,117.27

16 Electrification ( 8% of total cost ) 28,009.38

17 Miscellaneous ( 8% of total cost ) 28,009.38

18 Net Total 406,136.04

19 Profit (10 % of net total) 40,613.60

20 Gross total 446,749.64

14


3/14

No Particulars No L B H Q Explanation

1 Earthwork in escavation

1.1 Long walls 2 11.70 1.10 1.00 25.74 11.7=? (write how important values are calculated)

1.2 Short walls 3 5.20 1.10 1.00 17.16 5.2=?

Total 42.90


4/14


2 Plain Cement Concrete

2.1 Long walls 2 11.70 1.10 0.30 7.72 (write how important values are calculated)

2.2 Short walls 3 5.20 1.10 0.30 5.15

Total 12.87


5/14


3 Brick masonry I class 1:6 for foundation

3.1 Long walls -First footing 2 11.40 0.80 0.20 3.65 (write how important values are calculated)

3.2 Long walls - Second footing 2 11.30 0.70 0.10 1.58

3.3 Long walls - Third footing 2 11.20 0.60 0.10 1.34

3.4 Long walls - Fourth footing 2 11.10 0.50 0.10 1.11

3.5 \-do- Plinth wall above footing 2 11.00 0.40 0.80 7.04

3.6 Short walls - First footing 3 5.50 0.80 0.20 2.64

3.7 Short walls - Second footing 3 5.60 0.70 0.10 1.183.8 Short walls - Third footing 3 5.70 0.60 0.10 1.03

3.9 Short walls - Fourth footing 3 5.80 0.50 0.10 0.87

3.10 \-do- Plinth wall above footing 3 5.90 0.40 0.80 5.66

Total 26.10


6/14


4 Damp proof course 2.5 cm

4.1 Long walls 2 11.00 0.40 8.80 (write how important values are calculated)

4.2 Short walls 3 5.90 0.40 7.08

4.3 Deduct for door sills 2 1.20 0.40 -0.96

Total 14.92


7/14


5 Brick masonry I class for superstructure

5.1 Long walls 2 10.90 0.30 4.20 27.47 ??

5.2 Short walls 3 6.00 0.30 4.20 22.68 ??

5.3 Deduct for door opening 2 1.20 0.30 2.10 -1.51

5.4 Deduct for window opening 4 1.00 0.30 1.50 -1.80

5.5 Deduct for shelf opening 2 1.00 0.20 1.50 -0.60

5.6 Deduct for lintels over door 2 1.50 0.30 0.15 -0.14

5.7 Deduct for lintels over windows 4 1.30 0.30 0.15 -0.235.8 Deduct for lintels over shelves 2 1.30 0.30 0.15 -0.12

Total 45.75


8/14


6 Reinforced Cement Concrete

6.1 Roof 1 11.10 6.80 0.12 9.06 ?

6.2 Lintels over door 2 1.50 0.30 0.15 0.14

6.3 Lintels over windows 4 1.30 0.30 0.15 0.23

6.4 Lintels over shelves 2 1.30 0.30 0.15 0.12

Total 9.54


9/14


7 Roof Plastering

7.1 Plastering over roof 1 11.10 6.80 75.48 ?

Total 75.48


10/14


8 Ceiling plastering

8.1 Big Room 1 6.00 4.00 24.00 ?

8.2 Small Room 1 6.00 6.00 36.00 ?

8.3 Long outside projection 2 11.10 0.10 2.22

8.4 Short ourside projection 2 6.60 0.10 1.32

Total 63.54


11/14


9 Wall plastering

9.1 Long walls outside 2 10.90 4.20 91.56 ?

9.2 Short walls outside 2 6.60 4.20 55.44 ?

9.3 Inside small room long side 2 6.00 4.20 50.40

9.4 Inside small room short side 2 4.00 4.20 33.60

9.5 Inside bing room 4 6.00 4.20 100.80

9.6 Deduct for door opening 2 1.20 2.10 -5.04

9.7 Deduct for window opening 4 1.00 1.50 -6.009.8 Deduct for shelf opening 2 1.00 1.50 -3.00

Total 317.76


12/14


10 Floor plastering

Big room 1 6.00 6.00 36.00 ?

Small room 1 4.00 6.00 24.00 ?

Total 60.00


13/14


11 White washing of walls

same as wall plastering 317.76 ?


14/14


12 Painting of doors/windows

12.1 Doors 2 1.20 2.10 2.25 11.34 ?

12.2 Windows 4 1.00 1.50 2.25 13.50 ?

12.3 Shelves 2 1.00 1.50 2.25 6.75

Total 31.59

estimation sample

Documents