far eastone telecommunications co., ltd. and subsidiaries · far eastone telecommunications co.,...
TRANSCRIPT
Far EasTone Telecommunications Co., Ltd. and Subsidiaries Consolidated Financial Statements for the Three Months Ended March 31, 2014 and 2013 and Independent Auditors’ Review Report
- 1 -
INDEPENDENT AUDITORS’ REVIEW REPORT
The Board of Directors and Stockholders
Far EasTone Telecommunications Co., Ltd.
We have reviewed the accompanying consolidated balance sheets of Far EasTone
Telecommunications Co., Ltd. (“Far EasTone”) and its subsidiaries as of March 31, 2014 and 2013,
and the related consolidated statements of comprehensive income, changes in equity and cash flows
for the three months then ended. These consolidated financial statements are the responsibility of
Far EasTone’s and subsidiaries’ management. Our responsibility is to issue a report on these
consolidated financial statements based on our reviews.
Except for the matter stated in the next paragraph, we conducted our reviews in accordance with
Statement of Auditing Standards No. 36 - “Engagements to Review Financial Statements” of the
Republic of China. A review consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance with auditing standards generally
accepted in the Republic of China, the objective of which is the expression of an opinion regarding
the consolidated financial statements taken as a whole. Accordingly, we do not express such an
opinion.
As disclosed in Note 4 to the consolidated financial statements, the financial statements of certain
nonsignificant subsidiaries used as basis for the consolidated financial statements were unreviewed.
As of March 31, 2014 and 2013, the unreviewed assets amounted to NT$4,481,115 thousand and
NT$4,498,511 thousand (3.7% and 4.5% of the consolidated assets, respectively), and the
unreviewed liabilities amounted to NT$2,119,488 thousand and NT$2,164,716 thousand (4.7% and
9.0% of the consolidated liabilities, respectively). The unreviewed comprehensive income (losses)
for the three months ended March 31, 2014 and 2013 were NT$25,391 thousand and NT$(2,767)
thousand (0.8% and (0.1%) of the consolidated comprehensive income, respectively). As stated
in Note 13 to the consolidated financial statements, the investments accounted for using
equity-method as of March 31, 2014 and 2013 were NT$987,690 thousand and NT$1,096,050
thousand, respectively, and the related investment comprehensive losses for the three months ended
March 31, 2014 and 2013 were NT$50,190 thousand and NT$45,047 thousand, respectively.
These amounts referring to the equity-method investments and the related investees’ information
were based on unreviewed financial statements. Related information on Far EasTone’s and
subsidiaries’ investments shown in Note 34 to the consolidated financial statements was not
reviewed either.
- 2 -
Based on our reviews, except for the effects of such adjustments, if any, as might have been
determined to be necessary had the financial statements of the subsidiaries and other equity-method
investees as described in the preceding paragraph been reviewed, we are not aware of any material
modifications that should be made to the consolidated financial statements of Far EasTone and
subsidiaries referred to in the first paragraph for them to be in conformity with the Regulations
Governing the Preparation of Financial Reports by Securities Issuers and International Accounting
Standards 34 “Interim Financial Reporting” endorsed by the Financial Supervisory Commission.
As disclosed in Note 3 to the consolidated financial statements, Far EasTone and its subsidiaries
changed their accounting policy for investment properties effective January 1, 2014 and
subsequently measured investment properties using the fair value model. As a result of this
retrospectively application of accounting policy, the consolidated financial statements as of and for
the three months then ended March 31, 2013, the consolidated balance sheet as of December 31,
2013 and January 1, 2013 have been restated.
April 25, 2014
Notice to Readers
The accompanying consolidated financial statements are intended only to present the financial
position, financial performance and cash flows in accordance with accounting principles and
practices generally accepted in the Republic of China and not those of any other jurisdictions.
The standards, procedures and practices to review such consolidated financial statements are
those generally accepted and applied in the Republic of China.
For the convenience of readers, the independent auditors’ review report and the accompanying
consolidated financial statements have been translated into English from the original Chinese
version prepared and used in the Republic of China. If there is any conflict between the English
version and the original Chinese version or any difference in the interpretation of the two versions,
the Chinese-language independent auditors’ review report and consolidated financial statements
shall prevail.
- 3 -
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
March 31, 2014
Reviewed
December 31, 2013
Audited after Restated
March 31, 2013
Reviewed after Restated
January 1, 2013
Audited after Restated
March 31, 2014
Reviewed
December 31, 2013
Audited after Restated
March 31, 2013
Reviewed after Restated
January 1, 2013
Audited after Restated
ASSETS Amount % Amount % Amount % Amount % LIABILITIES AND EQUITY Amount % Amount % Amount % Amount %
CURRENT ASSETS CURRENT LIABILITIES
Cash and cash equivalents (Notes 6 and 30) $ 6,558,327 5 $ 2,821,165 2 $ 13,048,051 13 $ 11,810,538 12 Short-term borrowings (Notes 4 and 18) $ 516,081 - $ 1,804,122 2 $ 861,007 1 $ 939,390 1
Financial assets at fair value through Short-term bills payable (Notes 4 and 18) 669,501 1 519,574 - 249,751 - 199,768 - profit or loss - current (Note 4) - - - - 215,826 - 211,608 - Derivative financial liabilities for
Available-for-sale financial assets - current hedging - current (Notes 4, 8 and 30) 1,495 - - - 40,639 - - - (Notes 4, 7 and 30) 738,163 1 706,310 1 2,402,799 2 2,008,526 2 Notes payable 48,935 - 17,118 - 30,582 - 38,838 -
Held-to-maturity financial assets - current Accounts payable (Note 30) 4,490,232 4 5,123,707 4 4,986,880 5 6,458,682 7
(Note 4) 99,975 - 99,962 - 100,000 - 100,000 - Payables for acquisition of properties Derivative financial assets for hedging - (Note 20) 2,069,859 2 2,617,177 2 3,015,024 3 3,440,589 3
current (Notes 4, 8 and 30) - - 4,442 - - - 21,962 - Other payables (Notes 4 and 20) 5,673,925 5 6,095,662 5 4,728,125 5 4,880,699 5
Debt investments with no active market - Current tax liabilities (Note 4) 3,682,993 3 2,997,094 3 2,827,500 3 2,203,865 2 current (Notes 4 and 10) 1,667,857 2 1,320,618 1 1,152,208 1 1,191,556 1 Provisions - current (Notes 4 and 21) 136,724 - 124,739 - 97,493 - 96,306 -
Notes receivable (Note 4) 56,038 - 51,707 - 50,091 - 65,493 - Unearned revenue - current (Notes 4
Accounts receivable, net (Notes 4 and 11) 6,451,145 5 6,894,733 6 6,442,497 7 7,042,177 7 and 20) 2,365,081 2 2,276,460 2 2,767,958 3 2,562,118 3 Accounts receivable - related parties Current portion of long-term borrowings
(Notes 4, 11 and 30) 146,931 - 311,507 - 282,014 - 169,279 - (Notes 4 and 18) 93,887 - 99,869 - 105,901 - 10,745 -
Inventories (Notes 4 and 12) 2,765,845 2 4,018,112 3 3,177,451 3 2,225,653 2 Guarantee deposits received - current 301,824 - 310,734 - 336,313 - 346,366 - Prepaid expenses 1,311,372 1 1,099,031 1 987,952 1 990,215 1 Other current liabilities (Notes 20, 21
Other financial assets - current (Notes 4, 30 and 30) 654,545 - 645,751 1 661,721 1 676,824 1
and 31) 1,746,237 2 1,742,124 2 1,719,124 2 1,640,864 2 Other current assets (Note 30) 251,391 - 276,096 - 494,926 1 760,379 1 Total current liabilities 20,705,082 17 22,632,007 19 20,708,894 21 21,854,190 22
Total current assets 21,793,281 18 19,345,807 16 30,072,939 30 28,238,250 28 NONCURRENT LIABILITIES Bonds payable (Notes 4 and 19) 19,967,538 16 19,965,600 17 - - - -
NONCURRENT ASSETS Long-term borrowings (Notes 4 and 18) 1,000,000 1 - - - - 96,703 -
Financial assets carried at cost (Notes 4 Provisions -noncurrent (Notes 4 and 21) 705,850 1 705,863 - 653,718 1 650,648 1 and 9) 75,022 - 76,407 - 26,407 - 26,509 - Deferred income tax liabilities (Notes 3
Held-to-maturity financial assets - noncurrent and 4) 1,224,320 1 1,123,151 1 1,048,084 1 1,007,956 1
(Note 4) - - - - 99,897 - 99,871 - Deferred revenue - noncurrent (Notes 4 Investments accounted for using the and 20) 329,254 - 350,414 - 428,081 - 445,624 -
equity method (Notes 4 and 13) 987,690 1 1,037,880 1 1,096,050 1 1,051,097 1 Accrued pension costs (Note 4) 751,593 1 753,742 1 780,046 1 783,507 1
Property, plant and equipment, net Guarantee deposits received - noncurrent 349,872 - 361,568 - 369,512 - 370,025 - (Notes 4, 14, 30 and 31) 48,105,776 39 48,034,681 40 48,807,646 48 48,884,549 49 Other noncurrent liabilities (Note 20) 57,399 - 96,773 - 64,127 - 35,048 -
Investment properties, net (Notes 3, 4
and 15) 1,113,494 1 1,174,896 1 1,148,584 1 1,101,035 1 Total noncurrent liabilities 24,385,826 20 23,357,111 19 3,343,568 3 3,389,511 3 Concession, net (Notes 1, 4 and 16) 34,785,857 28 34,968,533 29 4,201,563 4 4,384,239 5
Goodwill (Notes 4 and 16) 10,826,174 9 10,826,174 9 10,881,018 11 10,881,018 11 Total liabilities 45,090,908 37 45,989,118 38 24,052,462 24 25,243,701 25
Other intangible assets (Notes 4 and 16) 3,041,588 2 3,075,256 2 3,030,062 3 3,119,804 3 Deferred income tax assets (Note 4) 1,044,485 1 992,940 1 851,550 1 812,896 1 EQUITY ATTRIBUTABLE TO OWNERS OF
Other noncurrent assets (Notes 4, 17, 30 FAR EASTONE
and 31) 697,103 1 691,202 1 627,126 1 616,372 1 Capital stock Common stock 32,585,008 26 32,585,008 27 32,585,008 32 32,585,008 33
Total noncurrent assets 100,677,189 82 100,877,969 84 70,769,903 70 70,977,390 72 Capital surplus 15,919,097 13 15,919,097 13 17,790,049 18 17,790,049 18
Retained earnings Legal reserve 12,822,948 10 12,822,948 11 11,762,957 12 11,762,957 12
Special reserve 648,717 1 - - - - - -
Unappropriated earnings 14,691,084 12 12,229,862 10 13,769,311 13 10,986,793 11 Total retained earnings 28,162,749 23 25,052,810 21 25,532,268 25 22,749,750 23
Other equity (110,532 ) - (107,032 ) - 106,111 - 97,319 -
Total equity attributable to owners of
Far EasTone 76,556,322 62 73,449,883 61 76,013,436 75 73,222,126 74
NONCONTROLLING INTERESTS 823,240 1 784,775 1 776,944 1 749,813 1
Total equity 77,379,562 63 74,234,658 62 76,790,380 76 73,971,939 75
TOTAL $ 122,470,470 100 $ 120,223,776 100 $ 100,842,842 100 $ 99,215,640 100 TOTAL $ 122,470,470 100 $ 120,223,776 100 $ 100,842,842 100 $ 99,215,640 100
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated April 25, 2014)
- 4 -
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
(Reviewed, Not Audited)
Three Months Ended March 31
2014 2013
Reviewed after Restated
Amount % Amount %
OPERATING REVENUES (Notes 4, 24 and 30) $ 22,864,485 100 $ 22,085,787 100
OPERATING COSTS (Notes 4, 12, 22, 25 and 30) 13,481,263 59 13,451,001 61
GROSS PROFIT 9,383,222 41 8,634,786 39
OPERATING EXPENSES (Notes 4, 22, 25 and 30)
Marketing 3,809,252 17 3,574,728 16
General and administrative 1,470,913 6 1,492,678 7
Total operating expenses 5,280,165 23 5,067,406 23
OPERATING INCOME 4,103,057 18 3,567,380 16
NONOPERATING INCOME AND EXPENSES
Other income (Notes 4, 25 and 30) 38,077 - 71,060 1
Other gains and losses (Notes 3, 4, 8 and 30) 28,705 - 43,689 -
Financial costs (Notes 4, 25 and 30) (83,829) - (10,623) -
Losses on disposal of property, plant, equipment and
intangible assets (Note 4) (240,947) (1) (213,769) (1)
Share of the profit or loss of associates (Note 4) (38,507) - (21,482) -
Total nonoperating income and expenses (296,501) (1) (131,125) -
INCOME BEFORE INCOME TAX 3,806,556 17 3,436,255 16
INCOME TAX (Notes 4 and 26) 658,261 3 626,248 3
NET INCOME 3,148,295 14 2,810,007 13
OTHER COMPREHENSIVE INCOME
Exchange differences on translating foreign
operations (Notes 4 and 23) (42) - (1,108) -
Unrealized gains on available-for-sale financial
assets (Notes 4 and 23) 26,915 - 125,510 -
Cash flow hedges (Notes 4, 8 and 23) (18,363) - (89,930) -
(Continued)
- 5 -
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
(Reviewed, Not Audited)
Three Months Ended March 31
2014 2013
Reviewed after Restated
Amount % Amount %
Share of other comprehensive income of associates
(Notes 4 and 23) $ (11,683) - $ (23,565) -
Income tax relating to components of other
comprehensive income (Notes 4 and 26) (218) - (2,473) -
Total other comprehensive income, net of
income tax (3,391) - 8,434 -
TOTAL COMPREHENSIVE INCOME $ 3,144,904 14 $ 2,818,441 13
NET INCOME ATTRIBUTABLE TO:
Owners of Far EasTone $ 3,109,939 14 $ 2,782,518 13
Noncontrolling interests 38,356 - 27,489 -
$ 3,148,295 14 $ 2,810,007 13
COMPREHENSIVE INCOME ATTRIBUTABLE TO:
Owners of Far EasTone $ 3,106,439 14 $ 2,791,310 13
Noncontrolling interests 38,465 - 27,131 -
$ 3,144,904 14 $ 2,818,441 13
EARNINGS PER SHARE, NEW TAIWAN
DOLLARS (Notes 4 and 27)
Basic $ 0.95 $ 0.85
Diluted $ 0.95 $ 0.85
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated April 25, 2014) (Concluded)
- 6 -
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Equity Attributable to Owners of Far EasTone
Other Equity
Exchange Unrealized Gains
Retained Earnings Differences on on
Unappropriated Translating Available-for-sale Noncontrolling
Share Capital Capital Surplus Legal Reserve Special Reserve Earnings Foreign Operations Financial Assets Cash Flow Hedges Interests
(Note 23) (Notes 4 and 23) (Note 23) (Note 23) (Notes 3, 4 and 23) (Notes 4 and 23) (Notes 4 and 23) (Notes 4, 8 and 23) Total (Notes 3, 4 and 23) Total Equity
BALANCE AT JANUARY 1, 2013 $ 32,585,008 $ 17,790,049 $ 11,762,957 $ - $ 10,388,791 $ (1,925 ) $ 121,555 $ (22,311 ) $ 72,624,124 $ 740,923 $ 73,365,047
Effect of retrospective application and restatement - - - - 598,002 - - - 598,002 8,890 606,892
BALANCE AT JANUARY 1, 2013 AS RESTATED 32,585,008 17,790,049 11,762,957 - 10,986,793 (1,925 ) 121,555 (22,311 ) 73,222,126 749,813 73,971,939
Net income for the three months ended March 31, 2013 - - - - 2,782,518 - - - 2,782,518 27,489 2,810,007
Other comprehensive income for the three months ended March 31, 2013 - - - - - (749 ) 123,824 (114,283 ) 8,792 (358 ) 8,434
BALANCE AT MARCH 31, 2013 $ 32,585,008 $ 17,790,049 $ 11,762,957 $ - $ 13,769,311 $ (2,674 ) $ 245,379 $ (136,594 ) $ 76,013,436 $ 776,944 $ 76,790,380
BALANCE AT JANUARY 1, 2014 $ 32,585,008 $ 15,919,097 $ 12,822,948 $ - $ 11,573,185 $ (1,564 ) $ 49,319 $ (154,787 ) $ 72,793,206 $ 774,838 $ 73,568,044
Effect of retrospective application and restatement - - - - 656,677 - - - 656,677 9,937 666,614
BALANCE AT JANUARY 1, 2014 AS RESTATED 32,585,008 15,919,097 12,822,948 - 12,229,862 (1,564 ) 49,319 (154,787 ) 73,449,883 784,775 74,234,658
Special reserve reserved under Rule No. 1030006415 issued by the FSC - - - 648,717 (648,717 ) - - - - - -
Net income for the three months ended March 31, 2014 - - - - 3,109,939 - - - 3,109,939 38,356 3,148,295
Other comprehensive income for the three months ended March 31, 2014 - - - - - 2 25,979 (29,481 ) (3,500 ) 109 (3,391 )
BALANCE AT MARCH 31, 2014 $ 32,585,008 $ 15,919,097 $ 12,822,948 $ 648,717 $ 14,691,084 $ (1,562 ) $ 75,298 $ (184,268 ) $ 76,556,322 $ 823,240 $ 77,379,562
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated April 25, 2014)
- 7 -
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Three Months Ended March 31
2014
2013
Reviewed after
Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax $ 3,806,556 $ 3,436,255
Adjustments for:
Depreciation 2,212,330 2,190,312
Amortization 200,198 201,386
Amortization of 3G concession 182,676 182,676
Allowance for doubtful accounts 79,746 64,310
Net gains on valuation of financial assets at fair value through profit
or loss - (4,218)
Financial costs 83,829 10,623
Interest income (14,034) (36,695)
Share of the loss of associates 38,507 21,482
Impairment loss on financial assets 1,385 102
Write-down of inventories - 12,865
Reversal of write-down of inventories (30,398) -
Loss on disposal of property, plant, equipment and intangible assets 240,947 213,769
Gain on disposal of financial assets (447) (16,190)
Deferred (loss) income on derivative assets for hedging (8,600) 13,921
Net changes in operating assets and liabilities
Notes receivable (4,331) 15,402
Accounts receivable 363,842 535,370
Accounts receivable - related parties 164,576 (112,735)
Inventories 1,282,665 (964,663)
Prepaid expenses (212,341) 2,263
Other current assets (53,681) (16,287)
Notes payable 31,817 (8,256)
Accounts payable (633,475) (1,471,802)
Other payables (440,038) (151,876)
Unearned revenue 88,621 205,840
Accrued pension costs (2,207) (3,535)
Provisions 9,141 (1,826)
Other current liabilities 10,273 (1,140)
Cash generated from operations 7,397,557 4,317,353
Interest received 9,227 35,191
Interest paid (9,001) (7,962)
Income taxes paid (735) (3,611)
Net cash generated from operating activities 7,397,048 4,340,971
(Continued)
- 8 -
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Three Months Ended March 31
2014
2013
Reviewed after
Restated
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of available-for-sale financial assets $ (10,000) $ (534,600)
Proceeds of the disposal of available-for-sale financial assets 85,031 526,370
(Acquisition) disposal of debt investments with no active market (347,239) 39,348
Acquisition of investments accounted for using the equity method - (90,000)
Acquisition of property, plant and equipment (3,029,814) (2,792,860)
Proceeds of the disposal of property, plant and equipment 4,506 8,391
Increase in refundable deposits (78,565) (45,164)
Decrease in refundable deposits 62,238 46,501
Acquisition of intangible assets (166,530) (111,404)
Decrease (increase) in other financial assets 6,371 (90,277)
Net cash used in investing activities (3,474,002) (3,043,695)
CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings (1,288,041) (78,383)
Increase in short-term bills payable 149,927 49,983
Proceeds from long-term borrowings 1,000,000 -
Repayment of long-term borrowings (5,596) (1,547)
Increase in guarantee deposits received 26,594 38,098
Decrease in guarantee deposits received (47,200) (48,664)
Decrease in deferred revenue (21,160) (17,543)
Net cash used in financing activities (185,476) (58,056)
EFFECT OF EXCHANGE RATE CHANGES (408) (1,707)
INCREASE IN CASH AND CASH EQUIVALENTS 3,737,162 1,237,513
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,821,165 11,810,538
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 6,558,327 $ 13,048,051
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated April 25, 2014) (Concluded)
- 9 -
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2014 AND 2013
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
(Reviewed, Not Audited)
1. ORGANIZATION AND OPERATIONS
Far EasTone Telecommunications Co., Ltd. (“Far EasTone”) was incorporated in the Republic of China
(ROC) on April 11, 1997 and began commercial operations on January 20, 1998. Far EasTone’s shares
began to be traded on the ROC over-the-counter (OTC) securities exchange (known as GreTai Securities
Market) on December 10, 2001. Later, Far EasTone’s shares ceased to be traded on OTC exchange and
became listed on the ROC Taiwan Stock Exchange (the TSE) on August 24, 2005. Far EasTone provides
wireless communications, leased circuit, Internet and international simple resale (ISR) services and also
sells cellular phone equipment and accessories. As of March 31, 2014 and 2013, Far Eastern New
Century Corporation (“Far Eastern New Century”) and its affiliates directly and indirectly owned 38.28%
and 38.48% of Far EasTone’s shares. Since Far Eastern New Century and its subsidiaries have power to
cast majority of votes at the meeting of Far EasTone’s board of directors, Far Eastern New Century has
control over Far EasTone’s finances, operations and personnel affairs. Thus, Far Eastern New Century is
the ultimate parent company of Far EasTone.
Far EasTone provides 2G (second-generation wireless communications services) by geographical sector
under two type I licenses - GSM900 for the northern region of Taiwan and GSM1800 island-wide (“GSM”
means “global system for mobile communications”) - issued by the Directorate General of
Telecommunications (DGT) of the ROC. These licenses allow Far EasTone to provide services for 15
years from 1997, in February 2012, Far EasTone applied for the renewal of the license and the renewed
license is valid from the application date to June 30, 2017, with an annual license fee of 2% of total 2G
wireless communications service revenues.
The DGT also issued to Far EasTone a type II license to provide Internet and ISR services until December
2015 and to pay annual license fees based on the regulations for each service. Far EasTone is also
licensed to provide local/domestic long-distance land cable leased circuit services for 15 years from January
2003, for an annual license fee of 1% of leased circuit service revenues.
Merger with Yuan-Ze Telecommunications Co., Ltd.
Far EasTone merged with Yuan-Ze Telecommunications Co., Ltd. (“Yuan-Ze Telecom”) on May 2, 2005.
In 2002, Yuan-Ze Telecom received from the DGT the 3G (third-generation wireless communications
system) concession, with a bidding price of $10,169,000 thousand, included in intangible assets -
concession. On January 24, 2005, the DGT issued to Yuan-Ze Telecom a 3G license, which is valid
through December 31, 2018. Through the completion of the merger with Yuan-Ze Telecom, Far EasTone
became licensed to provide 3G wireless communications service and began commercial operations from
2005.
Merger with KG Telecommunication Co., Ltd.
In 2004, Far EasTone incorporated KG Telecommunication Co., Ltd., (“KG Telecom”, formerly Yuan Ho
Telecommunications Co., Ltd.) to proceed with the merger with the former KG Telecommunications Co.,
Ltd. (the “former KGT”). Through the completion of the merger with the former KGT, KG Telecom
became licensed to provide island-wide 2G wireless communications services under a 2G wireless
communications license - GSM1800. In February 2012, Far EasTone applied for the renewal of the
license and the renewed license is valid from the application date to June 30, 2017, with an annual license
fee at 2% of total 2G wireless communications service revenues. The DGT also issued the former KGT a
type I license to provide local/domestic long distance land cable leased circuit services for 15 years from
- 10 -
September 2000, with an annual license fee of 1% of leased circuit service revenues. To integrate the
resources and enhance the operating efficiency of Far EasTone and KG Telecom (formerly Far EasTone’s
100% subsidiary), the boards of directors of both companies resolved to approve their merger on February
26, 2009, with Far EasTone as the survivor entity. On August 28, 2009, the National Communications
Commission (NCC) approved this merger, and the record date of this merger was January 1, 2010.
WiMAX service
On December 28, 2009, NCC awarded Far EasTone the WiMAX (worldwide interoperability for
microwave access) license, which is valid for six years, in the southern region of Taiwan, and Far EasTone
began its commercial operation of WiMAX service soon after. Far EasTone has to pay an annual license
fee that is equal to WiMAX service revenues multiplied by the bidding percentage (4.18%), but the annual
license fee should not be less than a specified minimum amount.
Mobile Broadband Business License
Far EasTone bid for a mobile broadband business concession on October 30, 2013, with a bidding price of
$31,315,000 thousand, included in intangible assets - concession. The NCC approved the business plan
and the Group had obtained letters of approval consenting to inception to begin subsequent related matters
as of April 25, 2014.
The consolidated financial statements are presented in New Taiwan dollars, the functional currency of Far
EasTone.
2. APPROVAL OF CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements were approved by the board of directors on April 25, 2014.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
a. Initial application of new accounting policy
The management of Far EasTone Telecommunications Co., Ltd. and its subsidiaries (“the Group”)
considered that the fair value model can provide reliable and more relevant information. Thus, on
April 25, 2014, the Group’s board of directors resolved to change the Group’s accounting policy for
investment properties effective January 1, 2014. Under the new accounting policy, investment
properties are subsequently measured using the fair value model, and a special reserve should be
appropriated in accordance with Rule No. 1030006415 issued by the Financial Supervisory
Commission (FSC).
The impact on the current period is set out below:
The fair values of investment properties as of December 31, 2013 had been calculated by an
independent appraiser. The Group determined that the fair values were still applicable as of March 31,
2014.
- 11 -
The impact on the prior reporting periods is set out below:
Impact on Assets, Liabilities and Equity As Originally
Stated
Adjustment for
Investment
Properties
under the Fair
Value Model Restated
December 31, 2013
Investment properties $ 467,173 $ 707,723 $ 1,174,896
Deferred tax liabilities $ 1,082,042 $ 41,109 $ 1,123,151
Retained earnings $ 24,396,133 $ 656,677 $ 25,052,810
Noncontrolling interests 774,838 9,937 784,775
$ 25,170,971 $ 666,614 $ 25,837,585
March 31, 2013
Investment properties $ 505,070 $ 643,514 $ 1,148,584
Deferred tax liabilities $ 1,013,424 $ 34,660 $ 1,048,084
Retained earnings $ 24,932,326 $ 599,942 $ 25,532,268
Noncontrolling interests 768,032 8,912 776,944
$ 25,700,358 $ 608,854 $ 26,309,212
January 1, 2013
Investment properties $ 459,483 $ 641,552 $ 1,101,035
Deferred tax liabilities $ 973,296 $ 34,660 $ 1,007,956
Retained earnings $ 22,151,748 $ 598,002 $ 22,749,750
Noncontrolling interests 740,923 8,890 749,813
$ 22,892,671 $ 606,892 $ 23,499,563
Three Months Ended March 31, 2013
Impact on Total Comprehensive Income
As Originally
Stated
Adjustment for
Investment
Properties
under the Fair
Value Model Restated
Other gains and losses $ 41,727 $ 1,962 $ 43,689
Net Income $ 2,808,045 $ 1,962 $ 2,810,007
Total comprehensive income for the period $ 2,816,479 $ 1,962 $ 2,818,441
Net income attributable to:
Owners of Far EasTone $ 2,780,578 $ 1,940 $ 2,782,518
Noncontrolling interests 27,467 22 27,489
$ 2,808,045 $ 1,962 $ 2,810,007
(Continued)
- 12 -
Three Months Ended March 31, 2013
As Originally
Stated
Adjustment for
Investment
Properties
under the Fair
Value Model Restated
Comprehensive income attributable to:
Owners of Far EasTone $ 2,789,370 $ 1,940 $ 2,791,310
Noncontrolling interests 27,109 22 27,131
$ 2,816,479 $ 1,962 $ 2,818,441
Impact on earnings per share
(New Taiwan dollars)
Basic $ 0.85 $ - $ 0.85
Diluted $ 0.85 $ - $ 0.85
(Concluded)
b. The 2013 version of the International Financial Reporting Standards (IFRS), International Accounting
Standards (IAS), Interpretations of IFRS (IFRIC), and Interpretations of IAS (SIC) in issue but not yet
effective
Rule No. 1030010325 issued by the FSC on April 3, 2014 stipulated that the Group should apply the
2013 version of IFRS, IAS, IFRIC and SIC (collectively, the “IFRSs”) endorsed by the FSC starting
January 1, 2015.
New, Amended and Revised
Standards and Interpretations (the “New IFRSs”) Effective Date Announced by
IASB (Note)
Improvements to IFRSs (2009) - amendment to IAS 39 January 1, 2009 and January 1,
2010, as appropriate
Amendment to IAS 39 “Embedded Derivatives” Effective for annual periods
ending on or after June 30,
2009
Improvements to IFRSs (2010) July 1, 2010 and January 1,
2011, as appropriate
Annual Improvements to IFRSs 2009-2011 Cycle January 1, 2013
Amendment to IFRS 1 “Limited Exemption from Comparative
IFRS 7 Disclosures for First-time Adopters”
July 1, 2010
Amendment to IFRS 1 “Severe Hyperinflation and Removal of Fixed
Dates for First-time Adopters”
July 1, 2011
Amendment to IFRS 1 “Government Loans” January 1, 2013
Amendment to IFRS 7 “Disclosure - Offsetting Financial Assets and
Financial Liabilities”
January 1, 2013
Amendment to IFRS 7 “Disclosure - Transfer of Financial Assets” July 1, 2011
IFRS 10 “Consolidated Financial Statements” January 1, 2013
IFRS 11 “Joint Arrangements” January 1, 2013
IFRS 12 “Disclosure of Interests in Other Entities” January 1, 2013
(Continued)
- 13 -
New, Amended and Revised
Standards and Interpretations (the “New IFRSs”) Effective Date Announced by
IASB (Note)
Amendments to IFRS 10, IFRS 11 and IFRS 12 “Consolidated
Financial Statements, Joint Arrangements and Disclosure of
Interests in Other Entities: Transition Guidance”
January 1, 2013
Amendments to IFRS 10 and IFRS 12 and IAS 27 “Investment
Entities”
January 1, 2014
IFRS 13 “Fair Value Measurement” January 1, 2013
Amendment to IAS 1 “Presentation of Other Comprehensive Income” July 1, 2012
Amendment to IAS 12 “Deferred Tax: Recovery of Underlying
Assets”
January 1, 2012
IAS 19 (Revised 2011) “Employee Benefits” January 1, 2013
IAS 27 (Revised 2011) “Separate Financial Statements” January 1, 2013
IAS 28 (Revised 2011) “Investments in Associates and Joint
Ventures”
January 1, 2013
Amendment to IAS 32 “Offsetting Financial Assets and Financial
Liabilities”
January 1, 2014
IFRIC 20 “Stripping Costs in Production Phase of a Surface Mine” January 1, 2013
(Concluded)
Note: Unless otherwise noted, the above New IFRSs are effective for annual periods beginning on or
after the respective effective dates.
Except for the following, the initial application of the above 2013 IFRSs version has not had any
material impact on the Group’s accounting policies:
1) IFRS 10 “Consolidated Financial Statements”
IFRS 10 replaces IAS 27 “Consolidated and Separate Financial Statements” and SIC 12
“Consolidation - Special Purpose Entities”. The Group considers whether it has control over other
entities for consolidation. The Group has control over an investee if and only if it has i) power
over the investee; ii) exposure, or rights, to variable returns from its involvement with the investee
and iii) the ability to use its power over the investee to affect the amount of its returns. Additional
guidance has been included in IFRS 10 to explain when an investor has control over an investee.
2) IFRS 12 “Disclosure of Interests in Other Entities”
IFRS 12 is a new disclosure standard and is applicable to entities that have interests in subsidiaries,
joint arrangements, associates and/or unconsolidated structured entities. In general, the disclosure
requirements in IFRS 12 are more extensive than in the current standards.
3) IFRS 13 “Fair Value Measurement”
IFRS 13 establishes a single source of guidance for fair value measurements. It defines fair value,
establishes a framework for measuring fair value, and requires disclosures about fair value
measurements. The disclosure requirements in IFRS 13 are more extensive than those required in
the current standards. For example, quantitative and qualitative disclosures based on the
three-level fair value hierarchy currently required for financial instruments only will be extended by
IFRS 13 to cover all assets and liabilities within its scope.
The fair value measurements under IFRS 13 will be applied prospectively from January 1, 2015.
- 14 -
4) Amendment to IAS 1 “Presentation of Items of Other Comprehensive Income”
The amendment to IAS 1 requires items of other comprehensive income to be grouped into those
items that (1) will not be reclassified subsequently to profit or loss; and (2) may be reclassified
subsequently to profit or loss. Income taxes on related items of other comprehensive income are
grouped on the same basis. Under current IAS 1, there were no such requirements.
The Group will apply the above amendments in presenting the consolidated statement of
comprehensive income, starting from the year 2015. Items not expected to be reclassified to profit
or loss are the actuarial gain (loss) arising from defined benefit plans and share of the actuarial gains
(loss) arising from defined benefit plans of associates accounted for using the equity method.
Items expected to be reclassified to profit or loss are the exchange differences on translating foreign
operations, unrealized gains (loss) on available-for-sale financial assets, cash flow hedges, and share
of the other comprehensive income (except the share of the actuarial gains (loss) arising from
defined benefit plans) of associates accounted for using the equity method.
As of the date the consolidated financial statements were authorized for issue, the Group was
continuing to assess other possible effects (i.e., aside from the effects stated above) that the
application of the 2013 IFRSs version will have on the Group’s financial position and operating
results, and will disclose the other effects when the assessment is completed.
c. New IFRSs in issued but not yet endorsed by the FSC
The Group has not applied the following new IFRSs issued by the IASB but not yet endorsed by the
FSC. As of the date that consolidated financial statements were authorized for issue, the FSC has not
yet announced their effective dates.
New IFRSs
Effective Date Announced by
IASB (Note 1)
Annual Improvements to IFRSs 2010-2012 Cycle July 1, 2014 (Note 2)
Annual Improvements to IFRSs 2011-2013 Cycle July 1, 2014
IFRS 9 “Financial Instruments” Note 3
Amendments to IFRS 9 and IFRS 7 “Mandatory Effective Date of
IFRS 9 and Transition Disclosures”
Note 3
IFRS 14“Regulatory Deferral Accounts” January 1, 2016
Amendment to IAS 19 “Defined Benefit Plans: Employee
Contributions”
July 1, 2014
Amendment to IAS 36 “Impairment of Assets: Recoverable
Amount Disclosures for Non-financial Assets”
January 1, 2014
Amendment to IAS 39 “Novation of Derivatives and Continuation of
Hedge Accounting”
January 1, 2014
IFRIC 21 “Levies” January 1, 2014
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on
or after the respective effective dates.
Note 2: The amendment to IFRS 2 applies to share-based payment transactions with grant date on or
after July 1, 2014; the amendment to IFRS 3 applies to business combinations with acquisition
date on or after July 1, 2014; the amendment to IFRS 13 is effective immediately; the
remaining amendments are effective for annual periods beginning on or after July 1, 2014.
Note 3: IASB tentatively decided that an entity should apply IFRS 9 for annual periods beginning on
or after January 1, 2018.
- 15 -
Except for the following, the initial application of the above New IFRSs has not had any material
impact on the Group’s accounting policies:
1) IFRS 9 “Financial Instruments”
Recognition and measurement of financial assets
With regards to financial assets, all recognized financial assets that are within the scope of IAS 39
“Financial Instruments: Recognition and Measurement” are subsequently measured at amortized
cost or fair value. Specifically, financial assets that are held within a business model whose
objective is to collect the contractual cash flows, and that have contractual cash flows that are solely
payments of principal and interest on the principal outstanding are generally measured at amortized
cost at the end of subsequent accounting periods. All other financial assets are measured at their
fair values at the end of reporting period. However, the Group may make an irrevocable election
to present subsequent changes in the fair value of an equity investment (that is not held for trading)
in other comprehensive income, with only dividend income generally recognized in profit or loss.
Recognition and measurement of financial liabilities
As for financial liabilities, the main changes in the classification and measurement relate to the
subsequent measurement of financial liabilities designated as at fair value through profit or loss.
The amount of change in the fair value of such financial liability attributable to changes in the credit
risk of that liability is presented in other comprehensive income and the remaining amount of
change in the fair value of that liability is presented in profit or loss, unless the recognition of the
effects of changes in the liability’s credit risk in other comprehensive income would create or
enlarge an accounting mismatch in profit or loss. Changes in fair value attributable to a financial
liability’s credit risk are not subsequently reclassified to profit or loss. If the above accounting
treatment would create or enlarge an accounting mismatch in profit or loss, the Group presents all
gains or losses on that liability in profit or loss.
Hedge accounting
The main changes in hedge accounting amended the application requirements for hedge accounting
to better reflect the entity’s risk management activities. Compared with IAS 39, the main changes
include: (1) enhancing types of transactions eligible for hedge accounting, specifically broadening
the risk eligible for hedge accounting of non-financial items; (2) changing the way hedging
derivative instruments are accounted for to reduce profit or loss volatility; and (3) replacing
retrospective effectiveness assessment with the principle of economic relationship between the
hedging instrument and the hedged item.
2) Amendment to IAS 36 “Recoverable Amount Disclosures for Non-Financial Assets”
In issuing IFRS 13 “Fair Value Measurement”, the IASB made consequential amendment to the
disclosure requirements in IAS 36 “Impairment of Assets”, introducing a requirement to disclose in
every reporting period the recoverable amount of an asset or each cash-generating unit. The
amendment clarifies that such disclosure of recoverable amounts is required only when an
impairment loss has been recognized or reversed during the period. Furthermore, the Group is
required to disclose the discount rate used in measurements of the recoverable amount based on fair
value less costs of disposal measured using a present value technique.
- 16 -
3) IFRIC 21 “Levies”
IFRIC 21 provides guidance on when to recognize a liability for a levy imposed by a government.
It addresses the accounting for a liability whose timing and amount is certain and the accounting for
a provision whose timing or amount is not certain. The Group accrues related liability when the
transaction or activity that triggers the payment of the levy occurs. Therefore, if the obligating
event occurs over a period of time (such as generation of revenue over a period of time), the liability
is recognized progressively. If an obligation to pay a levy is triggered upon reaching a minimum
threshold (such as a minimum amount of revenue or sales generated), the liability is recognized
when that minimum threshold is reached.
4) Annual Improvements to IFRSs: 2010-2012 Cycle
The amended IFRS 8 requires an entity to disclose the judgments made by management in applying
the aggregation criteria to operating segments, including a description of the operating segments
aggregated and the economic indicators assessed in determining whether the operating segments
have ‘similar economic characteristics’. The amendment also clarifies that a reconciliation of the
total of the reportable segments’ assets to the entity’s assets should only be provided if the
segments’ assets are regularly provided to the chief operating decision-maker.
IAS 24 was amended to clarify that a management entity providing key management personnel
services to the Group is a related party of the Group. Consequently, the Group is required to
disclose as related party transactions the amounts incurred for the service paid or payable to the
management entity for the provision of key management personnel services. However, disclosure
of the components of such compensation is not required.
5) Annual Improvements to IFRSs: 2011-2013 Cycle
The scope in IFRS 13 of the portfolio exception for measuring the fair value of a group of financial
assets and financial liabilities on a net basis was amended to clarify that it includes all contracts that
are within the scope of, and accounted for in accordance with, IAS 39 or IFRS 9, even if those
contracts do not meet the definitions of financial assets or financial liabilities within IAS 32.
Except for the above impacts, as of the date the consolidated financial statements were authorized for
issue, the Group was continuingly to assess other possible impacts that the application of the 2013
IFRSs version will have on the Group’s financial position and operating result, and will disclose these
other impacts when the assessment is completed.
4. SIGNIFICANT ACCOUNTING POLICIES
Except for the following, the same accounting policies have been followed in these consolidated financial
statement as applied in the preparation of the consolidated financial statements for the year ended
December 31, 2013.
Statement of Compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing
the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as
endorsed by the FSC. Disclosure information included in interim financial reports is less than disclosures
required in a full set of annual financial reports.
- 17 -
Basis of Consolidation
a. Subsidiaries included in consolidated financial statement
Intercompany relationships and percentages of ownership are shown as follows:
Percentage of Ownership
Investor Company Investee Company Main Businesses and Products
March 31,
2014
December 31,
2013
March 31,
2013 Note
Far EasTone ARCOA Type II telecommunications
services, sales of communications
products and office equipment
61.07 61.07 61.07
Q-ware com. Type II telecommunications services 81.46 81.46 81.46
KGEx.com Type II telecommunications services 99.99 99.99 99.97
Yuan Cing Call center services 99.99 99.99 99.99
Omusic Electronic information providing
services
50.00 50.00 50.00
NCIC Type I, II telecommunications
services
100.00 100.00 100.00
E. World Investment 85.92 85.92 85.92
FEIS Investment 100.00 100.00 100.00
Far EasTron Holding Investment 100.00 100.00 100.00
Hiiir Electronic information providing
services
80.00 80.00 -
FEIS FETI Computer software, data processing
and network information
providing services
100.00 100.00 100.00
NCIC Simple InfoComm Type II telecommunications 100.00 100.00 100.00 ISSDU Security and monitoring service via
Internet 100.00 100.00 100.00
DU (Cayman) Investment 100.00 100.00 100.00 New Diligent Investment 100.00 100.00 100.00
FETI FENCIT Electronic information providing
services
2.12 2.12 55.00
New Diligent FEND Investment 100.00 100.00 100.00
Sino Lead Telecommunication services 100.00 100.00 100.00
FEND FENCIT Electronic information providing
services
76.92 76.92 -
DU (Cayman) DUIT Design and research of computer
system
100.00 100.00 100.00
ARCOA DataExpress Sale of communications products 70.00 70.00 70.00
DataExpress Linkwell Sale of communications products 100.00 100.00 100.00
Home Master Sale of communications products 99.99 99.99 99.99
Jing Yuan Data processing - 100.00 100.00 Dissolved on
January 28,
2014
Except for NCIC’s and ARCOA’s financial statements as of and for the three months ended March 31,
2014 and 2013, all the financial statements were unreviewed.
Investment Properties
Investment properties are properties held to earn rentals and/or for capital appreciation.
Investment properties are measured initially at cost, including transaction costs, and are subsequently
measured using the fair value model. Gains or losses on changes in the fair value of investment properties
are included in profit or loss in the period in which they arise.
For a transfer from investment property carried at fair value to owner-occupied property, the property’s
deemed cost for subsequent accounting shall be its fair value at the date of change in use.
For a transfer from owner-occupied property to investment property carried at fair value, any difference
between the fair value of the property at the transfer date and its previous carrying amount is recognized in
other comprehensive income.
Any gain or loss arising on derecognition of the property is calculated as the difference between the net
disposal proceeds and the carrying amount of the asset and is included in profit or loss in the period in
which the property is derecognized.
- 18 -
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period
income taxes are assessed on an annual basis. Interim period income tax expense is calculated by
applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual
earnings.
5. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY
The same critical accounting judgments and key sources of estimation uncertainty of consolidated financial
statements have been followed in these consolidated financial statements as were applied in the preparation
of the consolidated financial statements for the year ended December 31, 2013.
6. CASH AND CASH EQUIVALENTS
March 31, 2014
December 31,
2013 March 31, 2013
Cash on hand $ 14,430 $ 14,887 $ 19,231
Checking and demand deposits 1,884,936 1,598,337 1,860,945
Cash equivalents
Commercial paper purchased under resell
agreements 4,091,349 769,019 2,539,929
Certificates of deposits 567,612 438,922 8,627,946
$ 6,558,327 $ 2,821,165 $ 13,048,051
7. AVAILABLE-FOR-SALE FINANCIAL ASSETS
March 31, 2014
December 31,
2013 March 31, 2013
Current
Domestic investments
Publicly traded stocks $ 59,114 $ 60,047 $ 80,070
Open-end mutual funds 20,520 10,125 54,459
79,634 70,172 134,529
Overseas investments
Mutual funds 658,529 636,138 2,268,270
$ 738,163 $ 706,310 $ 2,402,799
- 19 -
8. DERIVATIVE FINANCIAL INSTRUMENTS FOR HEDGING
March 31, 2014
December 31,
2013 March 31, 2013
Derivative financial assets under hedge
accounting - current
Cash flow hedge
Cross-currency swap contracts $ - $ 115 $ -
Foreign exchange swap contracts - 4,327 -
$ - $ 4,442 $ -
Derivative financial liabilities under hedge
accounting - current
Cash flow hedge
Cross-currency swap contracts $ 455 $ - $ 3,575
Foreign exchange swap contracts 1,040 - 37,064
$ 1,495 $ - $ 40,639
Cash Flow Hedge
The Group used cross-currency swap and foreign exchange swap contracts to hedge against adverse cash
flow fluctuations on its foreign currency-denominated assets, respectively.
The contracts on cross-currency swap and foreign exchange swap contracts were in accordance with the
contracts on the hedged items. The outstanding cross-currency swaps and foreign exchange forward
contracts of the Group at the end of the reporting period were as follows:
Currency Maturity Date/Period
Contract Amount
(In Thousands)
March 31, 2014
Cross-currency swap contracts US$ to NT$ 2014.05.27 US$ 5,000
Foreign exchange swap contracts US$ to NT$ 2014.04.30-2014.05.12 US$ 15,000
December 31, 2013
Cross-currency swap contracts US$ to NT$ 2014.01.16 US$ 5,000
Foreign exchange swap contracts US$ to NT$ 2014.01.10-2014.01.27 US$ 17,500
March 31, 2013
Cross-currency swap contracts US$ to NT$ 2013.07.15 US$ 5,000
Foreign exchange swap contracts US$ to NT$ 2013.04.09-2013.07.31 US$ 71,000
- 20 -
The Group invested in overseas mutual funds and used cross-currency swaps contracts and foreign
exchange swaps contracts (with terms no more than 6 months) to hedge against adverse cash flow
fluctuations, and the foreign exchange agreements were designated as cash flow hedge. For the three
months March 31, 2014 and 2013, expected future trading exposures on foreign exchange swap contracts,
amounting to loss $(17,798) thousand and $(90,718) thousand, net of the tax benefit (expense) effects
amounting to $565 thousand and $(788) thousand, were recognized in other comprehensive income. The
expected cash flows will occur when the hedge target is sold, and will be reclassified from equity to profit
or loss.
Gains and losses of hedging instruments reclassified from equity to profit or loss were included in the
following line items in the consolidated statements of comprehensive income:
Three Months Ended March 31
2014 2013
Other gains and losses $ 3,825 $ 41,250
9. FINANCIAL ASSETS CARRIED AT COST
March 31, 2014
December 31,
2013 March 31, 2013
Noncurrent
Domestic unlisted common stock $ 75,022 $ 76,407 $ 26,407
By measurement of category
Available-for-sale $ 75,022 $ 76,407 $ 26,407
Management believed that the above unlisted equity investments held by the Group, whose fair value
cannot be reliably measured due to the range of reasonable fair value estimates was so significant; therefore
they were measured at cost less impairment at the end of reporting period.
10. DEBT INVESTMENTS WITH NO ACTIVE MARKET
March 31, 2014
December 31,
2013 March 31, 2013
Current
Certificates of deposits with original maturity of
more than three months
$ 1,667,857 $ 1,320,618 $ 1,152,208
11. ACCOUNTS RECEIVABLE
March 31, 2014
December 31,
2013 March 31, 2013
Accounts receivable $ 7,609,936 $ 8,188,195 $ 7,768,477
Less: Allowance for doubtful accounts (1,011,860) (981,955) (1,043,966)
$ 6,598,076 $ $ 7,206,240 $ 6,724,511
- 21 -
Accounts receivable
The Group’s average credit period for the sale of inventories is 30 to 45 days, and the average credit period
for telecommunications services is 30 to 60 days. When deciding the recoverability of accounts
receivable, the Group considers any change in the credit quality from the date credit was initially granted up
to the end of the reporting period. The Group has recognized an allowance for doubtful accounts of 100%
against all receivables over 120 days because the historical experience has been that receivables that are
past due beyond 120 days are not recoverable. Allowance for doubtful accounts is recognized against
accounts receivable between 30 and 120 days based on estimated irrecoverable amounts determined by
reference to past default experience of the counter-party and the analysis of its current financial position.
The Group does not have accounts receivable with the aging being past due but not impaired.
Movements of the allowance for doubtful accounts were as follows:
Three Months Ended March 31
2014 2013
Beginning balance $ 981,955 $ 1,015,604
Add: Accounts recovered during the period 64,609 78,990
Add: Impairment losses/bad debts 79,746 64,310
Less: Amounts written off during the period as uncollectible (114,450) (114,938)
Ending balance $ 1,011,860 $ 1,043,966
Sale of overdue accounts receivable
Under an agreement on a sale of accounts receivable signed in February 2013, the Group sold to an asset
management company the overdue accounts receivable that had been written off and the Group was not
under the risk of irrecoverable receivables.
Related information as of March 31, 2013 is as follows:
Amounts of
Accounts
Receivable Sold
Proceeds of the
Sale of
Accounts
Receivable
Hui Cheng Second Asset Management Co., Ltd. $ 4,067,103 $ 97,238
The Group did not sell the overdue accounts receivable for the three months ended March 31, 2014.
12. INVENTORIES
March 31, 2014
December 31,
2013 March 31, 2013
Cellular phone equipment and accessories $ 2,133,720 $ 3,297,990 $ 2,487,200
Others 632,125 720,122 690,251
$ 2,765,845 $ 4,018,112 $ 3,177,451
Costs of inventories sold were $6,510,188 thousand and $6,298,657 thousand for the three months ended
March 31, 2014 and 2013, respectively.
- 22 -
The reversal of write-down of inventories amounting to $30,398 thousand and the write-down of
inventories amounting to $12,865 were included in the cost of sales for the three months ended March 31,
2014 and 2013, respectively.
13. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
Investments in Associates
March 31, 2014
December 31,
2013 March 31, 2013
Common stocks with no quoted market prices
Far Eastern Electronic Toll Collection Co., Ltd. $ 800,446 $ 844,978 $ 953,278
Yuan Hsin Digital Payment Co., Ltd. 74,328 78,330 90,000
Ding Ding Integrated Marketing Service Co.,
Ltd. 40,414 37,804 32,747
Far Eastern Electronic Commerce Co., Ltd. 28,864 32,667 2,725
Alliance Digital Technology Co., Ltd. 27,229 28,514 -
iScreen Corporation 16,409 15,587 17,300
$ 987,690 $ 1,037,880 $ 1,096,050
a. Far Eastern Electronic Toll Collection Co., Ltd. (FETC)
Far Eastern Electronic Toll Collection Co., Ltd. (FETC) provides electronic toll collection (ETC)
services on national freeways. As of June 30, 2011, the usage rate of ETC services had not reached
the requirement stated in the contract of the Electronic Toll Collection BOT Project (“ETC Project”).
Thus, FETC entered into a negotiation with the Taiwan Area National Freeway Bureau (TANFB) and
the Negotiation Committee suggested that TANFB decrease the penalty. While FETC declared that
the ETC usage rate was already achieved 65% and could enter into taximeter phase according to the
contract. For reasons that the amounts FETC invested in the improvement plan were more than the
penalty TANFB claimed and the impact of usage rate to public interest was markedly diminished.
FETC, however, could not accept the negotiation result. In September 2013, FETC filed a lawsuit
against TANFB, FETC claims the penalty did not exist. The litigation is under process in the Taiwan
Taipei District Court and the exact amount of the penalty could not be reasonably estimated as of April
25, 2014.
Also under the ETC Project requirements, FETC should complete the taximeter system infrastructure
within a specified period. In April 2013, TANFB claimed that FETC breached the infrastructure
agreement by not completing the construction within the deadline; thus TANFB filed a lawsuit against
FETC for the penalty issue in September 2013. Following the lawsuit, TANFB filed a claim in March
2014 to demand an increase in FETC’s penalty. As of April 25, 2014, FETC had completed the
taximeter system infrastructure; however, the litigation is under process in the Taiwan Taipei District
Court and the exact amount of the penalty could not be reasonably estimated as of.
b. Yuan Hsin Digital Payment Co., Ltd.
To provide a new micro payment mechanism and support digital content development, Far EasTone’s
board of directors resolved on July 25, 2012 to subscribe for Yuan Hsin Digital Payment Co., Ltd.’s
(“Yuan Hsin”) common shares. On February 18, 2014, Far EasTone’s board of directors resolved to
increase the amount of its holding of Yuan Hsin’s shares the amount to $450,000 thousand, and already
paid $90,000 thousand as of March 31, 2014. The formation of Yuan Hsin was not set up yet as of
April 25, 2014.
- 23 -
As of the balance sheet date, the associates’ equity interests and the voting rights percentage are as
follows:
March 31, 2014
December 31,
2013 March 31, 2013
Far Eastern Electronic Toll Collection Co.,
Ltd. 39.42% 39.42% 39.42%
Yuan Hsin Digital Payment Co., Ltd. 31.58% 31.58% 31.58%
Ding Ding Integrated Marketing Service Co.,
Ltd. 20.00% 20.00% 20.00%
Far Eastern Electronic Commerce Co., Ltd. 20.16% 20.16% 18.98%
Alliance Digital Technology Co., Ltd. 19.23% 19.23% -
iScreen Corporation 40.00% 40.00% 40.00%
Since the Group has representation on the board of directors of Alliance Digital Technology Co., Ltd.
and Far Eastern Electronic Commerce Co., Ltd., and is able to exercise significant influence over these
investees, the investments are accounted for by the equity method.
The summarized financial information in respect of the Group’s associates was set out below:
March 31, 2014
December 31,
2013 March 31, 2013
Total assets $ 12,019,354 $ 11,179,522 $ 10,758,387
Total liabilities $ 9,227,175 $ 8,244,609 $ 8,117,314
Three Months Ended March 31
2014 2013
Operating revenue $ 1,932,670 $ 927,157
Net loss $ (100,722) $ (65,058)
Other comprehensive income $ (29,641) $ (59,783)
The financial statements used as bases for calculating the carrying values of equity method investments
and equity in the Group’s profits and losses and other comprehensive income had not been reviewed.
14. PROPERTY, PLANT AND EQUIPMENT
Freehold Land Building
Operating
Equipment
Computer
Equipment Office Equipment
Leasehold
Improvements
Miscellaneous
Equipment
Construction-in-
progress and
Prepayment for
Equipment Total
Cost
Balance at January 1,
2013 $ 5,325,111 $ 7,630,119 $ 140,117,629 $ 11,979,885 $ 1,265,048 $ 4,114,789 $ 1,438,717 $ 4,873,235 $ 176,744,533
Additions - 616 12,936 3,147 1,231 12,373 2,760 2,352,131 2,385,194
Disposals - (325 ) (591,938 ) (6,181 ) (415 ) (17,868 ) (7,422 ) (566 ) (624,715 )
Effect of foreign currency
exchange difference - - 4 1,102 1,869 - 25 - 3,000
Adjustments and
reclassification - (41,442 ) 2,052,969 151,851 7,152 52,343 15,254 (2,308,080 ) (69,953 )
Balance at March 31,
2013 $ 5,325,111 $ 7,588,968 $ 141,591,600 $ 12,129,804 $ 1,274,885 $ 4,161,637 $ 1,449,334 $ 4,916,720 $ 178,438,059
Accumulated depreciation
and impairment
Balance at January 1,
2013 $ (96,557 ) $ (3,216,097 ) $ (109,612,520 ) $ (9,758,300 ) $ (1,102,901 ) $ (2,948,213 ) $ (1,125,396 ) $ - $ (127,859,984 )
Depreciation expense - (49,474 ) (1,823,338 ) (206,833 ) (21,732 ) (67,287 ) (21,648 ) - (2,190,312 )
Disposals - 325 371,234 6,182 409 14,647 7,383 - 400,180
Effect of foreign currency
exchange difference - - (3 ) (789 ) (1,587 ) - (23 ) - (2,402 )
Adjustments and reclassification - 9,630 12,478 - (17 ) (17 ) 31 - 22,105
Balance at March 31,
2013 $ (96,557 ) $ (3,255,616 ) $ (111,052,149 ) $ (9,959,740 ) $ (1,125,828 ) $ (3,000,870 ) $ (1,139,653 ) $ - $ (129,630,413 )
Carrying amount at
March 31, 2013 $ 5,228,554 $ 4,333,352 $ 30,539,451 $ 2,170,064 $ 149,057 $ 1,160,767 $ 309,681 $ 4,916,720 $ 48,807,646
(Continued)
- 24 -
Freehold Land Building
Operating
Equipment
Computer
Equipment Office Equipment
Leasehold
Improvements
Miscellaneous
Equipment
Construction-in-
progress and
Prepayment for
Equipment Total
Cost
Balance at January 1,
2014 $ 5,325,111 $ 7,696,315 $ 144,712,993 $ 12,556,359 $ 1,264,792 $ 4,617,076 $ 1,520,859 $ 4,050,677 $ 181,744,182 Additions - 3,175 2,832 4,051 146 10,649 1,961 2,450,050 2,472,864
Disposals - (3,018 ) (1,999,809 ) (34,524 ) (161 ) (23,107 ) (838 ) (779 ) (2,062,236 )
Effect of foreign currency
exchange difference - - - (34 ) (4 ) (1 ) - - (39 )
Adjustments and
reclassification - 95,584 1,085,702 232,534 11,823 94,560 9,821 (1,454,740 ) 75,284
Balance at March 31,
2014 $ 5,325,111 $ 7,792,056 $ 143,801,718 $ 12,758,386 $ 1,276,596 $ 4,699,177 $ 1,531,803 $ 5,045,208 $ 182,230,055
Accumulated depreciation and impairment
Balance at January 1,
2014 $ (96,557 ) $ (3,403,788 ) $ (114,293,551 ) $ (10,453,977 ) $ (1,121,535 ) $ (3,138,722 ) $ (1,201,371 ) $ - $ (133,709,501 )
Depreciation expense - (51,884 ) (1,804,838 ) (214,886 ) (20,382 ) (91,159 ) (29,181 ) - (2,212,330 )
Disposals - 3,018 1,759,837 34,498 127 18,302 838 - 1,816,620
Effect of foreign currency
exchange difference - - - 15 2 1 - - 18
Adjustments and
reclassification - (14,734 ) 1,943 (3,852 ) (32 ) (431 ) (1,980 ) - (19,086 )
Balance at March 31, 2014 $ (96,557 ) $ (3,467,388 ) $ (114,336,609 ) $ (10,638,202 ) $ (1,141,820 ) $ (3,212,009 ) $ (1,231,694 ) $ - $ (134,124,279 )
Carrying amount at
January 1, 2014 $ 5,228,554 $ 4,292,527 $ 30,419,442 $ 2,102,382 $ 143,257 $ 1,478,354 $ 319,488 $ 4,050,677 $ 48,034,681
Carrying amount at
March 31, 2014 $ 5,228,554 $ 4,324,668 $ 29,465,109 $ 2,120,184 $ 134,776 $ 1,487,168 $ 300,109 $ 5,045,208 $ 48,105,776
(Concluded)
The following useful lives of property, plant and equipment are used in the calculation of depreciation by
the straight-line method:
Building
Main building 41-55 years
Other building equipment 3-18 years
Operating equipment 2-25 years
Computer equipment 3-10 years
Office equipment 3-10 years
Leasehold improvements 2-11 years
Miscellaneous equipment 3-10 years
15. INVESTMENT PROPERTIES
Completed
Investment
Properties
Balance at January 1, 2013 (Note 3) $ 1,101,035
Transferred from property, plant and equipment 47,549
Balance at March 31, 2013 $ 1,148,584
Balance at January 1, 2014 $ 1,174,896
Transferred to property, plant and equipment (61,402)
Balance at March 31, 2014 $ 1,113,494
The lease terms of investments properties were 1-6 years. The rights of lease term extension contain
clauses for market rental reviews. The lessee does not have a bargain purchase option to acquire the
investment property at the expiry of the lease period.
- 25 -
The future minimum lease payments of nocancellable operating lease commitments are as follows:
March 31,
2014
December 31,
2013
March 31,
2013
January 1,
2013
No later than 1 year $ 32,846 $ 35,162 $ 34,496 $ 26,195
Later than 1 year and not later than
5 years 34,373 36,978 59,094 57,924
$ 67,219 $ 72,140 $ 93,590 $ 84,119
The fair value of investment properties were as follows:
March 31,
2014
December 31,
2013
March 31,
2013
January 1,
2013
Independent valuation $ 1,113,494 $ 1,174,896 $ 1,148,584 $ 1,101,035
The fair values of the investment properties as of December 31, 2013 and January 1, 2013 were based on
the valuations carried out at these dates by an independent qualified professional valuator, Mr. Tsai,
Chia-ho, from Debenham Tie Leung Real Estate Appraiser Office, a member of certified ROC real estate
appraisals.
In consultation with the appraisers, the Group determined that the fair values reported as of December 31,
2013 and January 1, 2013 were still valid as of March 31, 2014 and 2013.
The fair value of investment properties was measured using the income approach. The significant
assumptions used were as follows:
March 31,
2014
December 31,
2013
March 31,
2013
January 1,
2013
Expected future cash inflows $ 1,398,041 $ 1,463,706 $ 1,435,884 $ 1,386,827 Expected future cash outflows (27,635) (29,579) (29,841) (28,333)
Expected future cash inflows, net $ 1,370,406 $ 1,434,127 $ 1,406,043 $ 1,358,494 Discount rate 2.125%-2.45% 2.125%- 2.45% 2.125%-2.55% 2.125%-2.55%
The market rentals in the area where the investment property is located were between $6 thousand and $225
thousand per ping (i.e. 1 ping = 3.3 square meters). The market rentals for comparable properties were
between $6 thousand and $168 thousand per ping.
All floors of the investment properties had been leased out under operating leases. The rental incomes
generated for the three months ended March 31, 2014 and 2013 were $13,383 thousand and $14,663
thousand, respectively.
The expected future cash inflows generated by investment properties refered to rental income, interest
income on rental deposits, loss on vacancy rate of space and disposal value. The rental income was
extrapolated using the comparative market rentals covering 10 years, excluding too-high and too-low
values, taking into account the annual rental growth rate, loss on vacancy rate of space was extrapolated
using the vacancy rates of the neighboring stores and factories, the interest income on rental deposits was
extrapolated using 1.36%, the interest rate announced by the central bank for the one-year average deposit
interest rate of five major banks, and the disposal value was determined using the direct capitalization
method under the income approach. The expected future cash outflows on investment property included
expenditures such as land value taxes, house taxes, insurance premium, maintenance costs, replacement
- 26 -
allowance and depreciation. These expenditure were extrapolated on the basis of the current level of
expenditures, taking into account the future adjustment to the government-announced land value and the tax
rate promulgated under the House Tax Act.
The discount rate was determined by reference to the local same class product, a reasonable rental income
level and the selling price of investment properties taking into consideration the liquidity, potential risk,
appreciation and the complexity of management; in addition, the discount rate should not be lower than the
interest rate for two-year time deposits of Chunghwa Post Co., Ltd plus 0.75%.
16. INTANGIBLE ASSETS
3G Concession
Computer
Software Goodwill
Other Intangible
Assets Total
Cost
Balance at January 1, 2013 $ 10,169,000 $ 14,780,991 $ 10,881,018 $ 1,324,268 $ 37,155,277
Additions - 105,454 - 5,952 111,406
Disposals - (28,196) - - (28,196)
Reclassification - 222 - - 222
Balance at March 31, 2013 $ 10,169,000 $ 14,858,471 $ 10,881,018 $ 1,330,220 $ 37,238,709
Accumulated amortization
and impairment
Balance at January 1, 2013 $ (5,784,761) $(12,397,952) $ - $ (587,503) $(18,770,216)
Amortization (182,676) (176,344) - (25,042) (384,062)
Disposals - 28,196 - - 28,196
Reclassification - 16 - - 16
Balance at March 31, 2013 $ (5,967,437) $(12,546,084) $ - $ (612,545) $(19,126,066)
Carrying amount at
March 31, 2013 $ 4,201,563 $ 2,312,387 $ 10,881,018 $ 717,675 $ 18,112,643
Cost
Balance at January 1, 2014 $ 41,484,000 $ 15,453,686 $ 10,883,789 $ 1,359,819 $ 69,181,294
Additions - 153,784 - 12,746 166,530
Disposals - (661) - - (661)
Balance at March 31, 2014 $ 41,484,000 $ 15,606,809 $ 10,883,789 $ 1,372,565 $ 69,347,163
Accumulated amortization
and impairment
Balance at January 1, 2014 $ (6,515,467) $(13,056,325) $ (57,615) $ (681,924) $(20,311,331)
Amortization (182,676) (174,660) - (25,538) (382,874)
Disposals - 661 - - 661
Balance at March 31, 2014 $ (6,698,143) $(13,230,324) $ (57,615) $ (707,462) $(20,693,544)
Carrying amount at
January 1, 2014 $ 34,968,533 $ 2,397,361 $ 10,826,174 $ 677,895 $ 48,869,963
Carrying amount at
March 31, 2014 $ 34,785,857 $ 2,376,485 $ 10,826,174 $ 665,103 $ 48,653,619
The following useful lives are used in the calculation of amortization on a straight-line basis:
3G concession 14 years
Computer software 4 to 6 years
Other intangible assets 1.5 to 15.5 years
- 27 -
Refer to Note 16 of the consolidated financial statement for the year ended December 31, 2013 for the
related information of goodwill.
17. OTHER ASSETS
March 31, 2014
December 31,
2013 March 31, 2013
Refundable deposits $ 639,923 $ 623,596 $ 554,731 Other financial assets 39,410 49,894 55,788 Others 17,770 17,712 16,607 $ 697,103 $ 691,202 $ 627,126
18. BORROWINGS
a. Short-term borrowings
March 31, 2014
December 31,
2013 March 31, 2013
Secured bank loans
Bank loans $ - $ - $ 8,000
Unsecrued bank loans
Credit loans 516,081 1,804,122 853,007
$ 516,081 $ 1,804,122 $ 861,007
Interest rate of secured bank loans - - 1.307%
Interest rate of credit loans 1.16%-2.10% 0.82%-2.10% 1.12%-2.35%
b. Short-term bills payable
March 31, 2014
December 31,
2013 March 31, 2013
Commercial paper payable $ 670,000 $ 520,000 $ 250,000
Less: Discount 499 426 249
$ 669,501 $ 519,574 $ 249,751
Interest rate 1.135%-1.27% 1.2%-1.27% 1.15%-1.27%
- 28 -
c. Long-term borrowings
March 31, 2014
December 31,
2013 March 31, 2013
Unsecured loans
Credit loans $ 1,093,887 $ 99,869 $ 105,091
Less: Current portion 93,887 99,869 105,091
Long-term loans $ 1,000,000 $ - $ -
Interest rate 1.0%-3.6% 2% 2%
FETI has extended the due date of long-term borrowings from March 17, 2014 to April 29, 2014 after
negotiating with the bank.
19. BONDS PAYABLE
March 31, 2014
December 31,
2013 March 31, 2013
4th Unsecured domestic bonds $ 4,991,666 $ 4,991,212 $ -
5th Unsecured domestic bonds 4,991,792 4,991,315 -
6th Unsecured domestic bonds 9,984,080 9,983,073 -
$ 19,967,538 $ 19,965,600 $ -
On June 27, 2013, Far EasTone issued the fourth seven-year unsecured domestic bonds with an aggregate
principal amount of $5,000,000 thousand and a par value of $10,000 thousand and the coupon interest rate
of 1.33%, with simple interest due annually. Repayment will be made in the fifth and seventh years with
equal installment.
On October 15, 2013, Far EasTone issued the fifth unsecured domestic bonds with an aggregate principal
amount of $5,000,000 thousand and a par value of $10,000 thousand. The bonds included four-year bonds
and five-year bonds, with the principle amount of $1,000,000 thousand and $4,000,000 thousand, having a
coupon interest rate of 1.46% and 1.58%, with simple interest due annually, respectively. Repayment will
be made in the fourth and fifth years with full amount.
On December 24, 2013, Far EasTone issued the sixth unsecured domestic bonds, with an aggregate
principal amount of $10,000,000 thousand and a par value of $10,000 thousand. The bonds included
three-year bonds, four-year bonds and six-year bonds, with the principal amounts of $1,600,000 thousand
and $5,200,000 thousand and $3,200,000 thousand, respectively, and coupon interest rates of 1.17%, 1.27%
and 1.58%, with simple interest due annually. Full repayment will be made in the third, fourth and sixth
years.
- 29 -
20. OTHER LIABILITIES
March 31, 2014
December 31,
2013 March 31, 2013
Current
Payable for acquisition of properties $ 2,069,859 $ 2,617,177 $ 3,015,024
Unearned revenue $ 2,365,081 $ 2,276,460 $ 2,767,958
Other payables
Commission $ 1,927,903 $ 1,657,599 $ 1,688,589
Salary and bonus 631,277 1,312,757 489,379
Maintenance fee 604,130 526,217 518,184
Bonus to employees and remuneration to
directors and supervisors 427,982 334,947 391,741
Professional service fee 253,855 289,495 184,401
Advertisement 189,372 282,296 141,331
Utilities 211,199 205,633 141,777
Rent 217,176 169,636 237,596
Accumulating compensated absences 87,252 87,252 77,535
Other 1,123,779 1,229,830 857,592
$ 5,673,925 $ 6,095,662 $ 4,728,125
Other current liabilities $ 654,545 $ 645,751 $ 661,721
Noncurrent
Deferred revenue
Government grant $ 71,399 $ 83,183 $ 137,371
Construction subsidies 257,855 265,951 290,167
Other - 1,280 543
$ 329,254 $ 350,414 $ 428,081
Other non-current liabilities $ 57,399 $ 96,773 $ 64,127
The Group received government grants related to properties and intangible assets $614,536 thousand in the
present and past years, which were recognized as deferred revenue. The deferred revenue is recognized as
follows: (1) if the grant is related to depreciable assets, it should be recognized as revenue over the asset
economic lives in proportion to the depreciation expenses for these assets; or (2) if the grant is related to
income, the grant amount should be deducted from the related expense when the revenue is realized.
The Group recognized government grant revenue $10,660 thousand and $19,702 thousand as of and for the
three months ended March 31, 2014 and 2013, respectively.
- 30 -
21. PROVISIONS
March 31, 2014
December 31,
2013 March 31, 2013
Current
Dismantling obligation $ 96,741 $ 93,897 $ 85,917
Product warranty 39,983 30,842 11,576
$ 136,724 $ 124,739 $ 97,493
Noncurrent
Dismantling obligation $ 705,850 $ 705,863 $ 653,718
Dismantling
Obligation
Product
Warranty
Balance at January 1, 2013 $ 733,552 $ 13,402
Additional provisions recognized 7,632 7,646
Reductions arising from payments (1,549) (9,472)
Balance at March 31, 2013 $ 739,635 $ 11,576
Balance at January 1, 2014 $ 799,760 $ 30,842
Additional provisions recognized 5,110 21,446
Reductions arising from payments (2,279) (12,305)
Balance at March 31, 2014 $ 802,591 $ 39,983
22. RETIREMENT BENEFIT PLANS
For defined benefit plans, employee benefit expenses were calculated using the actuarially determined
pension cost discount rate as of December 31, 2013 and 2012 and were recognized in their respective
periods.
The pension expenses were included in the following line items:
Three Months Ended March 31
2014 2013
Operating cost $ 1,296 $ 1,278 Marketing expense 3,408 2,736 General and administrative expense 2,223 1,898 $ 6,927 $ 5,912
- 31 -
23. EQUITY
a. Share capital
1) Common shares
March 31, 2014
December 31,
2013 March 31, 2013
Shares authorized (in thousands) 4,200,000 4,200,000 4,200,000
Capital authorized $ 42,000,000 $ 42,000,000 $ 42,000,000
Issued and fully paid shares (in
thousands)
3,258,501 3,258,501 3,258,501
Issued capital $ 32,585,008 $ 32,585,008 $ 32,585,008
Share issuance in excess of par value 7,370,576 7,370,576 9,234,438
$ 39,955,584 $ 39,955,584 $ 41,819,446
Issued common shares, which have a par value of NT$10, are entitled to one vote per share and a
right to dividend.
2) Global depositary receipts.
Far EasTone’s global depositary receipts (GDRs) as of March 31, 2014 were as follows:
Equivalent
GDRs Common Stock
(In Thousand (In Thousand
Units) Shares)
Initial offering a) 10,000 150,000
Converted from overseas unsecured convertible
bonds
b) 165 2,473
Net decrease due to capital increase or capital
reduction
c) (362) (5,426)
Reissued within authorized units d) 23,817 357,255
GDRs transferred to common stock (33,155) (497,318)
Outstanding GDRs issued 465 6,984
a) On June 1, 2004, the Securities and Futures Bureau (SFB) approved Far EasTone’s request to
sell to foreign investors 150,000 thousand shares of Far EasTone’s common stock in the form of
10,000 thousand units of GDRs. One GDR unit represents 15 shares of Far EasTone’s
common stock. The issuance of the GDRs was completed on June 17, 2004 and the GDRs
were traded and listed on the Luxembourg Stock Exchange with a price of US$13.219 per unit.
b) On July 20, 2004, the SFB approved Far EasTone’s request to issue new common stock in the
form of GDRs amounting to US$114,500 thousand to be used for the conversion of overseas
convertible bonds. As of March 31, 2014, there had been 165 thousand units of GDRs issued
for the conversion of overseas unsecured convertible bonds representing 2,473 thousand
common shares.
- 32 -
c) In 2003, Far EasTone issued 296 thousand units of GDRs as a result of a capital increase from
capital surplus and retained earnings. The GDRs represent 4,448 thousand common shares.
Furthermore, in 2008, Far EasTone canceled 658 thousand units of GDRs as a result of its
capital reduction. These GDRs represent 9,874 thousand common shares.
d) Under the terms of the GDR offering, following the completion of an offering to the extent that
previously issued GDRs have been withdrawn, GDR re-issuance is allowed up to the aggregate
amount previously approved by the SFB. Thus, as of March 31, 2014, Far EasTone had
reissued 23,817 thousand units of GDRs representing 357,255 thousand common shares.
The owners of GDRs have the same rights as holders of common stock, except that the GDR
owners should exercise, through a depositary trust company, the following beneficial interests
subject to the terms of the Depositary Agreements and the relevant ROC laws and regulations:
a) Exercise voting rights;
b) Convert the GDRs into common stocks; and
c) Receive dividends and exercise preemptive rights or other rights and interests.
3) Share issuance for cash - private placement
On June 13, 2012, June 9, 2011, June 15, 2010 and June 16, 2009, the stockholders of Far EasTone
resolved to issue common shares by private placement to keep up with industry development trends
and to meet Far EasTone’s future operating needs. The subscriber for these privately placed
shares will be China Mobile Limited’s (“China Mobile) indirect 100% subsidiary incorporated in
the ROC. However, since the related regulations have not been approved and the resolution is
about to expire, the private placement cannot be completed before deadline. Thus, Far EasTone
terminated the share subscription agreement and signed a business cooperation framework
agreement with China Mobile on April 18, 2013. Under this agreement, Far EasTone and China
Mobile will continue exploring opportunities for long-term extensive cooperation in various areas
of the mobile communications business, and after the Taiwan laws and regulations permit
investment in Type I telecommunications enterprise by China investors, may re-explore the
possibility of share acquisition by China Mobile’s subsidiary.
b. Capital surplus
March 31, 2014
December 31,
2013 March 31, 2013
Share issuance in excess of par value $ 7,370,576 $ 7,370,576 $ 9,234,438
From business combination 8,482,381 8,482,381 8,482,381
Changes in equity-method associates capital
surplus
48,207 48,207 50,988
Difference between acquisition price and
carrying amount from equity transaction
17,933 17,933 22,242
$ 15,919,097 $ 15,919,097 $ 17,790,049
The capital surplus arising from shares issued in excess of par (including share premium from issuance
of common shares, conversion of bonds, and excess of the consideration received over the carrying
amount of the subsidiaries’ net assets during disposal or acquisition) may be used to offset a deficit. In
addition, when Far EasTone has no deficit, such capital surplus may be distributed as cash dividends or
transferred to share capital (limited to a certain percentage of Far EasTone’s capital surplus and once a
year). The capital surplus from long-term investments may not be used for any purpose.
- 33 -
c. Appropriation of earnings and dividend policy
Far EasTone’s Articles of Incorporation provide that, every year, 10% of net income less any
accumulated deficit should be appropriated as legal reserve. In addition, if Far EasTone decides to
distribute dividends, 1% to 2% of the balance should be appropriated as bonus to employees, and 1% of
the final balance should be appropriated as remuneration to directors and supervisors.
At least 50% of the balance of net income less accumulated deficit, legal reserve and special reserve
should be appropriated as dividends. The cash dividends should be at least 50% of total dividends
declared. The adjustment of this percentage may be approved by the stockholders depending on the
cash requirement for any significant future capital expenditures or plans to improve financial structure.
For the three months ended March 31, 2014 and 2013, the bonus to employees was $55,979 thousand
and $46,233 thousand, respectively, and the remuneration to directors and supervisors was $27,989
thousand and $23,116 thousand, respectively. The bonus to employees and remuneration to directors
and supervisors, representing 2% and 1% of net income (net of bonus and remuneration) less 10% legal
reserve and special reserve, respectively, were recognized for the three months ended March 31, 2014
and 2013, respectively. The amounts were estimated based on past experience. Material differences
between these estimates and the amounts proposed by the board of directors in the following year are
adjusted in the current year. If the actual amounts subsequently resolved by the stockholders differ
from the proposed amounts, the differences are recorded in the year of the stockholders’ resolution as a
change in accounting estimate. If a share bonus is resolved to be distributed to employees, the number
of shares is determined by dividing the amount of the share bonus by the closing price (after
considering the effect of cash and stock dividends) of the shares of the day immediately preceding the
stockholders’ meeting.
Far EasTone appropriated and reversed special reserve in accordance with Rule No. 1010012865 issued
by the FSC and the directive entitled “Questions and Answers for Special Reserves Appropriated
Following Adoption of IFRSs.” Distributions can be made out of any subsequent reversal of the debit to
other equity items. Far EasTone also appropriated and reversed special reserve in accordance with
Rule No. 1030006415 issued by the FSC.
Legal reserve may be used to offset a deficit. If Far EasTone has no deficit and the legal reserve
exceeds 25% of Far EasTone’s paid-in capital, the excess may be transferred to capital or distributed in
cash.
Except for non-ROC resident stockholders, all stockholders receiving the dividends are allowed a tax
credit equal to their proportionate share of the income tax paid by Far EasTone.
The appropriations of earnings, the bonus to employees and the remuneration to directors and
supervisors of 2013 and 2012 was resolved by Far EasTone’s board of directors on February 18, 2014
and approved by Far EasTone’s stockholders on June 13, 2013, respectively.
Appropriation and Distribution
Dividend Per Share
(Dollars)
2013 2012 2013 2012
Legal reserve $ 1,155,843 $ 1,059,991
Special reserve 107,032 -
Cash dividend 10,309,897 9,540,891 $ 3.164 $ 2.928
- 34 -
Years Ended December 31
2013 2012
Cash Stock Cash Stock
Bonuses to employees $ 205,911 $ - $ 190,798 $ -
Remuneration to directors and
supervisors 102,956 - 95,399 -
In addition to distributing cash dividends at NT$3.164 and NT$2.928 per share from unappropriated
earnings. The board of directors and stockholders resolved and approved to distribute cash of
$1,909,481 thousand and $1,863,862 thousand from the above-mentioned additional paid-in capital -
shares issuance in excess of par value at $0.586 and $0.572 per share, respectively. Therefore, Far
EasTone’s stockholders will receive $3.75 (projected) and received $3.5 per share in 2014 and 2013,
respectively.
There was no difference between the resolved and approved amounts of the bonus to employees and the
remuneration to directors and supervisors and the accrual amounts reflected in the financial statements
for the year ended December 31, 2013 and 2012.
Information on the bonus to employees and remuneration to directors and supervisors can be accessed
through the Market Observation Post System website of the Taiwan Stock Exchange Corporation’s
website.
d. Special reserves
Three Months
Ended March
31, 2014 Beginning balance $ - Appropriation in respect of
First-time application of the fair value method to investment
properties 648,717 Ending balance $ 648,717
On the initial application of fair value model to investment properties, Far EasTone appropriated for a
special reserve of $648,717 thousand, the same amount as the net increase that arose from fair value
measurement and was transferred to retained earnings.
- 35 -
e. Other equity items
Other adjustment for the three months ended March 31, 2014 and 2013 and are summarized as follows:
Exchange
Differences on
Translating
Foreign
Operations
Unrealized
Gains and
Losses on
Available-for-
sale Financial
Assets
Unrealized
Gains and
Losses on
Cash Flow
Hedge Total
Three months ended
March 31, 2014
Beginning balance $ (1,564) $ 49,319 $ (154,787) $ (107,032)
Recorded as adjustments to
stockholders’ equity 2 22,601 (13,973) 8,630
Recorded as profit or loss - 3,378 (3,825) (447)
Share of other comprehensive
income of associates - - (11,683) (11,683)
Ending balance $ (1,562) $ 75,298 $ (184,268) $ (110,532)
Three months ended
March 31, 2013
Beginning balance $ (1,925) $ 121,555 $ (22,311) $ 97,319
Recorded as adjustments to
stockholders’ equity (751) 109,909 (49,466) 59,692
Recorded as profit or loss - 13,915 (41,250) (27,335)
Share of other comprehensive
income of associates 2 - (23,567) (23,565)
Ending balance $ (2,674) $ 245,379 $ (136,594) $ 106,111
f. Noncontrolling interests
Three Months Ended March 31
2014 2013
Beginning balance $ 774,838 $ 740,923
Impact on the first-time application of the fair value model to
investment properties
9,937 8,890
Adjusted beginning balance 784,775 749,813
Attributable to noncontrolling interests
Share of profit 38,356 27,489
Exchange differences on translating foreign operations (45) (358)
Unrealized gains on available-for-sale financial assets 154 -
Ending balance $ 823,240 $ 776,944
- 36 -
24. REVENUE
Three Months Ended March 31
2014 2013
Sales of inventories $ 5,071,808 $ 4,684,197
Telecommunications service revenues 17,115,805 16,857,664
Other 676,872 543,926
$ 22,864,485 $ 22,085,787
25. CONSOLIDATED NET INCOME
Consolidated net income included some items as follows:
a. Other income
Three Months Ended March 31
2014 2013
Interest revenue $ 14,034 $ 36,695
Government grant 10,660 19,702
Rent revenue 13,383 14,663
$ 38,077 $ 71,060
b. Depreciation and amortization
Three Months Ended March 31
2014 2013
Property, plant and equipment $ 2,212,330 $ 2,190,312
Intangible asset 200,198 201,386
$ 2,412,528 $ 2,391,698
Depreciation expense categorized by function
Operating costs $ 1,984,857 $ 1,998,510
Operating expenses 227,473 191,802
$ 2,212,330 $ 2,190,312
Amortization expense categorized by function
Operating costs $ 79,151 $ 80,640
Marketing expense 20,303 19,250
General and administrative 100,744 101,496
$ 200,198 $ 201,386
- 37 -
c. Finance costs
Three Months Ended March 31
2014 2013
Interest expense on bank loans $ 6,048 $ 6,018
Unwinding of discounts on provisions 3,794 3,300
Interest on financial liabilities carried at cost 71,843 -
Other finance costs 2,144 2,455
83,829 11,773
Less: Interest capitalized (interest rate 0.90%-0.91%) - (1,150)
$ 83,829 $ 10,623
d. Employee benefits expense
Three Months Ended March 31
2014 2013
Retirement benefits (see Note 22)
Defined contribution plans $ 75,000 $ 82,085
Defined benefit plans 6,927 5,912
81,927 87,997
Other employee benefits
Salary 1,382,067 1,321,695
Insurance 118,908 73,206
Other 69,676 69,192
1,570,651 1,464,093
$ 1,652,578 $ 1,552,090
Categorized by function
Operating cost $ 259,927 $ 279,700
Operating expense 1,392,651 1,272,390
$ 1,652,578 $ 1,552,090
26. INCOME TAX
a. Income tax recognized in profit or loss
Three Months Ended March 31
2014 2013
The major components of tax expense were as follows:
Current tax $ 608,637 $ 623,479
Deferred tax 49,624 2,769
Income tax recognized in profit or loss $ 658,261 $ 626,248
On April 9, 2014, the Ministry of Finance promulgated the amendments to the Assessment Rules
Governing Income Tax Returns of Profit-Seeking Enterprises, the Tax Ruling No. 10304540780, and
the amendments apply to the filing of income tax returns for 2013 onwards. The applications of such
amendments were not expected to have significant effect on current and deferred tax assets and
liabilities.
- 38 -
b. Income tax expense recognized in other comprehensive income
Three Months Ended March 31
2014 2013
Deferred tax
Unrealized gains and losses on available-for-sale financial assets $ (783) $ (1,685)
Fair value changes of hedging instruments for cash flow hedges 565 (788)
Income tax recognized in other comprehensive income $ (218) $ (2,473)
c. Integrated income tax information is as follows:
March 31, 2014
December 31,
2013 March 31, 2013
Unappropriated earnings
Generated in and after 1997 $ 14,691,084 $ 12,229,862 $ 13,769,311
Balance of imputation credit account (ICA)
Far EasTone
$ 926,449 $ 926,449 $ 852,366
The creditable ratio for distribution of earnings of 2013 and 2012 was 18.25% (estimate) and 18.80%,
respectively.
Under the Income Tax Law, for distribution of earnings generated after January 1, 1998, the imputation
credits allocated to ROC resident stockholders of Far EasTone is calculated on the basis of the
creditable ratio as of the date of dividend distribution. The actual imputation credits allocated to
stockholders of Far EasTone was based on the balance of the Imputation Credit Accounts (ICA) as of
the date of dividend distribution. Therefore, the expected creditable ratio for the 2013 earnings may
differ from the actual creditable ratio to be used in allocating imputation credits to the stockholders.
According to legal interpretation No. 10204562810 announced by the Taxation Administration of the
Ministry of Finance, when calculating imputation credits in the year of first-time adoption of IFRSs, the
cumulative retained earnings include the net increase or net decrease in retained earnings arising from
first-time adoption of IFRSs.
d. Income tax assessments
Income tax returns through 2011, except for 2009, of Far EasTone had been assessed by the tax
authorities. However, Far EasTone disagreed with the tax authorities’ assessment of its 2005 to 2006
and 2010 to 2011 returns and applied for a reexamination. Nevertheless, Far EasTone accrued the
related tax.
Income tax returns through 2010, except for 2009, of KG Telecom (dissolved due to the merger with
Far EasTone on January 1, 2010) had been assessed by the tax authorities. However, Far EasTone
disagreed with the tax authorities’ assessment of its 2004 to 2008 returns and thus filed appeals for the
reexamination of these returns. Nevertheless, Far EasTone accrued the related tax.
Income tax returns through 2011 of ARCOA had been assessed by the tax authorities. However,
ARCOA disagreed with tax authorities’ assessment of its 2002 returns and thus filed administrative
litigation of these returns. Nevertheless, ARCOA accrued the related tax.
Income tax returns through 2008 of Digital United Inc. (DU) (dissolved due to the merger with NCIC
on March 16, 2009) had been assessed by the tax authorities.
- 39 -
Income tax returns through 2012 of Omusic, KGEx.com, Q-ware Com., DataExpress, Home Master and
Jing Yuan had been assessed and cleared by the tax authorities. Income tax returns through 2011 of
NCIC, ISSDU, Simple Infocomm, Yuan Cing, New Diligent and Linkwell also had been assessed and
cleared by the tax authorities. However, NCIC disagreed with tax authorities’ assessment of its 2009
returns and thus applied for a reexamination. Nevertheless, NCIC accrued the related tax.
27. EARNINGS PER SHARE
(New Taiwan Dollars)
Three Months Ended March 31
2014 2013
Basic earnings per share $ 0.95 $ 0.85
Diluted earnings per share $ 0.95 $ 0.85
The earnings and weighted average number of common stock used in the calculation of basic earnings per
share are as follows:
Net Income
Three Months Ended March 31
2014 2013
Net income attributable to Far EasTone $ 3,109,939 $ 2,782,518
Effect of dilutive potential common stock:
Bonus to employees - -
Earnings used in the calculation of diluted earnings per share $ 3,109,939 $ 2,782,518
Weighted Average Number of Common Shares Used
(In Thousand Share)
Three Months Ended March 31
2014 2013
Weighted average number of common shares used in the calculation
of basic earnings per share 3,258,501 3,258,501
Effect of dilutive potential common stock:
Bonus to employees 4,310 3,598
Weighted average number of common shares used in the calculation
of diluted earnings per share 3,262,811 3,262,099
Since Far EasTone offered settle the bonus to employees by cash or shares, Far EasTone assumed that the
entire amount of the bonus would be settled in shares and the resulting potential shares were included in the
weighted average number of shares outstanding used in the calculation of diluted earnings per share, if the
effect was dilutive. Such dilutive effect of the potential shares was included in the calculation of diluted
earnings per share until the stockholders resolve the number of shares to be distributed to employees at their
meeting in the following year.
- 40 -
28. OPERATING LEASE ARRANGEMENTS
a. The Group as leasee
The future minimum lease payments of non-cancellable operating lease commitments were as follows:
March 31, 2014
December 31,
2013 March 31, 2013
Not later than 1 year $ 3,197,151 $ 3,188,222 $ 3,011,347
Later than 1 year and not later than 5 years 5,551,176 5,666,661 5,274,936
Later than 5 years 93,297 46,098 79,766
$ 8,841,624 $ 8,900,981 $ 8,366,049
The lease payments recognized as expenses were as follows:
Three Months Ended March 31
2014 2013
Minimum lease payment $ 987,117 $ 846,691
b. The Group as lessor
Operating leases relate to the investment property owned by the Group please refer to Note 15.
29. FAIR VALUE OF FINANCIAL INSTRUMENTS
a. Fair value information
1) Fair value measurements recognized in the consolidated balance sheet
The following table provides an analysis of financial instruments that are measured after the initial
recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is
observable:
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active
markets for identical assets or liabilities;
Level 2 fair value measurements are those derived from inputs other than quoted prices included
within Level 1 that are observable for the asset or liability, directly (e.g., as prices) or indirectly
(e.g., derived from prices); and
Level 3 fair value measurements are those derived from valuation techniques that include inputs
for the asset or liability that are not based on observable market data (unobservable inputs).
- 41 -
March 31, 2014
Level 1 Level 2 Level 3 Total
Available-for-sale financial assets
Overseas funds $ - $ 658,529 $ - $ 658,529
Listed common stock 59,114 - - 59,114
Open-end mutual funds 20,520 - - 20,520
$ 79,634 $ 658,529 $ - $ 738,163
Hedging derivative financial liabilities
Cross-currency swap contracts $ - $ - $ 455 $ 455
Foreign exchange swap contracts - - 1,040 1,040
$ - $ - $ 1,495 $ 1,495
December 31, 2013
Level 1 Level 2 Level 3 Total
Available-for-sale financial assets
Overseas funds $ - $ 636,138 $ - $ 636,138
Listed common stock 60,047 - - 60,047
Open-end mutual funds 10,125 - - 10,125
$ 70,172 $ 636,138 $ - $ 706,310
Hedging derivative financial assets
Cross-currency swap contracts $ - $ - $ 115 $ 115
Foreign exchange swap contracts - - 4,327 4,327
$ - $ - $ 4,442 $ 4,442
March 31, 2013
Level 1 Level 2 Level 3 Total
Financial assets at FVTPL
Open-end mutual funds $ 215,826 $ - $ - $ 215,826
Available-for-sale financial assets
Overseas funds $ - $ 2,268,270 $ - $ 2,268,270
Listed common stock 80,070 - - 80,070
Open-end mutual funds 54,459 - - 54,459
$ 134,529 $ 2,268,270 $ - $ 2,402,799
Hedging derivative financial liabilities
Cross-currency swap contracts $ - $ - $ 3,575 $ 3,575
Foreign exchange swap contracts - - 37,064 37,064
$ - $ - $ 40,639 $ 40,639
There were no transfers of financial assets and liabilities between level 1 and level 2 for the three
months ended March 31, 2014 and 2013.
- 42 -
2) Reconciliation of Level 3 fair value measurements of financial assets:
Three Months Ended March 31
2014 2013
Hedging derivative financial instruments
Beginning balance $ 4,442 $ 21,962
Total gains or losses
Recognized in profit or loss (3,825) (41,250)
Recognized in other comprehensive income (2,112) (21,351)
Ending balance $ (1,495) $ (40,639)
3) Valuation techniques and assumptions applied for the purpose of measuring fair value
The fair values of financial assets and financial liabilities are determined as follows:
a) The fair values of financial assets and financial liabilities with standard terms and conditions
and traded in active liquid markets are determined with reference to quoted market prices.
b) The fair values of derivative instruments are calculated using quoted prices. Where such
prices are not available, quoted spot exchange rate or a discounted cash flow analysis is
performed using quoted spot exchange rate or the applicable yield curve for the duration of the
instruments for non-optional derivatives.
c) The fair values of other financial assets and financial liabilities (excluding those described
above) are determined in accordance with generally accepted pricing models based on
discounted cash flow analysis.
Specifically, significant assumptions used in determining the fair value of the following
financial assets and liabilities are set out below.
Unlisted shares
The consolidated financial statements included holdings in unlisted shares with fair value under
significant volatility; the management believes that the fair value cannot be reliably measured;
therefore they were measured at cost less accumulated impairment at the end of reporting
period.
b. Financial instruments
March 31, 2014
December 31,
2013 March 31, 2013
Financial assets
Financial assets at FVTPL
Held for trading $ - $ - $ 215,826
Derivative financial assets for hedging - 4,442 -
Held-to-maturity financial assets 99,975 99,962 199,897
Loans and receivables (Note 1) 17,389,601 13,873,942 23,389,863
Available-for-sale financial assets 738,163 706,310 2,402,799
(Continued)
- 43 -
March 31, 2014
December 31,
2013 March 31, 2013
Financial liabilities
Derivative financial assets for hedging $ 1,495 $ - $ 40,639
Measured at amortized cost (Note 2) 35,369,223 37,119,862 14,831,106
(Concluded)
Note 1: The balances included the carrying amount of cash and cash equivalents, debt investments
with no active market, notes receivable, accounts receivable (including related parties), other
receivables (including related parties), refundable deposits, other financial assets and loans
and receivables measured at amortized cost.
Note 2: The balances included the carrying amount of short-term bank loans, short-term bills payable,
notes payable, accounts payable (including related parties), other payable (including related
parties), long-term bank loans (including current portion), payables for acquisition of
properties, financial lease payables, bonds payable and guarantee deposits received, which
were measured at amortization cost.
c. Financial risk management objectives
The Group’s Corporate Treasury function provides each business unit various services, such as
coordinating access to domestic and international financial markets and monitoring and managing
financial risks relating to the operations of the Group through internal risk reports that provide analysis
of exposures by degree and magnitude of risks. These risks include currency, interest rate, credit and
liquidity. In order to reduce financial risk, the Group is committed to identify, assess and avoid the
uncertainty of the market and reduce the market changes against the Group’s financial performance
potential downside effects.
The Group seeks to minimize the effects of these risks by using derivative financial instruments to
hedge risk exposures. The use of financial derivatives is governed by the Group’s policies approved
by the board of directors, which provide written principles managing on foreign exchange risk, interest
rate risk, credit risk, the use of financial derivatives and nonderivative financial instruments, and the
investment of excess liquidity. The compliance with policies and the control of exposure limits are
continually reviewed by the internal auditors on a continuous basis. The Group does not enter into or
trade financial instruments, including derivative financial instruments, for speculative purposes.
The Corporate Treasury function is reviewed by the Group’s board of directors in accordance with
related rules and internal control system. The Group should implement the overall financial
management objective as well as observe the levels of delegated authority and ensure that those with
delegated authority carry out their duties.
1) Market risk
The Group’s activities expose it primarily to the financial risks of changes in foreign currency
exchange rates (see Note (a) below) and interest rates (see Note (b) below). The Group manages
the risk of changes in the foreign currency exchange through cross-currency swap contracts and
foreign exchange swap contracts.
- 44 -
a) Foreign currency risk
Foreign-currency sensitivity analysis
The Group was mainly exposed to U.S. dollars.
The following table details the Group’s sensitivity to a 5% increase and decrease in the New
Taiwan dollar (NTD) against the U.S. dollar. The 5% sensitivity rate is used when reporting
foreign currency risk internally to key management personnel, and it represents management’s
basis for assessing the reasonable possible changes in foreign exchange rates for reasonableness.
The sensitivity analysis includes only outstanding foreign currency-denominated monetary
items, for which their translation at period end is adjusted for a 5% change in foreign currency
rates. The positive number shown in the currency impact table below indicates an increase in
profit or equity where the NTD strengthened 5% against the U.S. dollar. For a 5% weakening
of the NTD against U.S. dollar, shown by the negative amount below, there was a decrease in
profit or equity.
Impact
Three Months Ended March 31
2014 2013
Profit or loss $ (8,431) $ (13,347)
b) Interest rate risk management
The Group is exposed to interest rate risk because entities in the Group borrow loans at both
fixed and floating interest rates. To manage this risk, the Group maintains an appropriate mix
of fixed and floating rate borrowings.
The carrying amount of the Group’s financial assets and financial liabilities with exposure to
interest rates at the end of the reporting period were as follows:
March 31, 2014
December 31,
2013 March 31, 2013
Fair value risk
Financial assets $ 6,925,146 $ 3,705,212 $ 13,718,369
Financial liabilities 22,077,658 21,790,825 1,616,777
Cash flow risk
Financial assets 3,781,394 2,896,907 2,996,297
Financial liabilities 913,887 1,369,869 364,908
Interest rate sensitivity analysis
The sensitivity analysis described below was based on the Group’s exposure to interest rates for
financial assets and financial liabilities at the end of the reporting period. An increase or
decrease of 25 basis points is used when reporting interest rate risk internally to key
management personnel and represents management’s assessment of the reasonably possible
change in interest rates. For the financial assets and financial liabilities with fixed interest rate,
their fair value will change as the market interest rates change. For the financial assets and
financial liabilities with floating interest rate, their effective interest rates will change as the
market interest rates change.
- 45 -
Had interest rates been 25 basis points higher/lower and all other variables been held constant,
the income before income tax for the three months ended March 31, 2014 and 2013 would have
increased/decreased by $1,792 thousand and $1,645 thousand, respectively, mainly because
bank deposits and borrowings had floating interest rates.
c) Other price risks
The Group is exposed to equity price risks involving equity investments in listed companies and
beneficial certificates. The Group managed the risk by holding a portfolio of investments with
different risk. In addition, the Group has appointed a special team to monitor the price risk and
will consider hedging the risk exposure should need arise.
Sensitivity analysis
The following sensitivity analysis was based on the exposure to equity price risks at the end of
the reporting period.
Had equity prices been 5% higher/lower, the fair value of held-for-trading and available-for-sale
financial assets as of March 31, 2014 and 2013 would have increased/decreased by $36,908
thousand and $130,931 thousand, respectively.
2) Credit risk
Credit risk refers to the risk that a counter-party will default on its contractual obligations, resulting
in financial loss to the Group. As at the end of the reporting period, the Group’s maximum
exposure to credit risk which will cause a financial loss to the Group due to failure to discharge an
obligation by the counterparties and financial guarantees provided by the Group is arising from:
a) The carrying amount of the respective recognized financial assets as stated in the condensed
balance sheets; and
b) The amount of contingent liabilities in relation to financial guarantee issued by the Group.
The Group has a policy of dealing only with creditworthy counterparties. The credit line of those
counterparties were granted through credit analysis and investigation based on the information
supplied by independent rating agencies. The counterparties transaction type, financial position
and collateral are also taken into consideration. All credit lines have expiration dates and are
subject to reexamination before any granting of extensions.
Accounts receivables consist of a large number of customers, spread across diverse industries and
geographical areas. On going credit evaluation is performed on the financial condition of accounts
receivable.
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash
equivalents deemed adequate to finance the Group’s operations and mitigate the effects of
fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings
and ensures compliance with loan covenants.
The Group’s had unused overdraft and short-term bank loan facilities amounting to $38,523,278
thousand, $34,303,078 thousand and $28,219,120 thousand as of March 31, 2014, December 31,
2013 and March 31, 2013, respectively.
- 46 -
The table below summarizes the maturity profile of the Group’s financial liabilities based on
undiscounted contractual payments but did not include the financial liabilities with carrying
amounts that approximated contractual cash flows:
March 31, 2014
Carry Value
Contractual
Cash Flows Within 1 Year 1-5 Years More than
5 Years
Short-term borrowings $ 516,081 $ 519,393 $ 519,393 $ - $ -
Short-term bills payable 669,501 670,000 670,000 - -
Long-term borrowings
(including current portion) 1,093,887 1,114,520 104,787 1,009,733 -
Bonds payable 19,967,538 21,397,080 279,620 15,300,400 5,817,060
$ 22,247,007 $ 23,700,993 $ 1,573,800 $ 16,310,133 $ 5,817,060
December 31, 2013
Carry Value
Contractual
Cash Flows Within 1 Year 1-5 Years More than
5 Years
Short-term borrowings $ 1,804,122 $ 1,809,931 $ 1,809,931 $ - $ -
Short-term bills payable 519,574 520,000 520,000 - -
Long-term borrowings
(including current portion) 99,869 100,359 100,359 - -
Bonds payable 19,965,600 21,397,080 279,620 15,300,400 5,817,060
$ 22,389,165 $ 23,827,370 $ 2,709,910 $ 15,300,400 $ 5,817,060
March 31, 2013
Carry Value
Contractual
Cash Flows Within 1 Year 1-5 Years More than
5 Years
Short-term borrowings $ 861,007 $ 865,208 $ 865,208 $ - $ -
Short-term bills payable 249,751 250,000 250,000 - -
Long-term borrowings
(including current portion) 105,901 108,019 108,019 - -
$ 1,216,659 $ 1,223,227 $ 1,223,227 $ - $ -
30. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between Far EasTone and its subsidiaries, which are related parties of Far
EastTone, have been eliminated on consolidation and are not disclosed in this note. Details of transactions
between the Group and other related parties are disclosed below.
a. Operating revenue
Three Months Ended March 31
2014 2013
Far Eastern New Century $ 6,857 $ 6,677
Subsidiaries of Far Eastern New Century 35,768 188,022
Other related parties 42,512 30,670
$ 85,137 $ 225,369
- 47 -
Operating revenues from related parties include revenue from sales of inventories, telecommunication
service, leased circuit, storage service and customer service, of which the terms and conditions
conformed to normal business practice.
b. Operating costs and expenses
Three Months Ended March 31 2014 2013
Cost of telecommunications service
Subsidiaries of Far Eastern New Century $ 769 $ 1,187
Other related parties 726 703
$ 1,495 $ 1,890
Rental (including in operating cost)
Far Eastern New Century $ 281 $ 240
Subsidiaries of Far Eastern New Century 1,193 1,226
Other related parties 3,982 3,907
$ 5,456 $ 5,373
Rental (including in operating expense)
Far Eastern New Century $ 701 $ 671
Subsidiaries of Far Eastern New Century 15,134 14,989
Other related parties 58,134 37,211
$ 73,969 $ 52,871
Marketing expense
Far Eastern New Century $ - $ 3
Subsidiaries of Far Eastern New Century 10,188 13,280
Other related parties 2,488 668
$ 12,676 $ 13,951
Service fee
Far Eastern New Century $ 155 $ -
Subsidiaries of Far Eastern New Century 42,825 34,521
Other related parties 31 30
$ 43,011 $ 34,551
Other expense
Far Eastern New Century $ 15,333 $ 15,201
Subsidiaries of Far Eastern New Century - 1
Other related parties 1,340 2,022
$ 16,673 $ 17,224
The above companies provide telecommunication services to the Group. The terms and conditions
conformed to normal business practice.
All the terms and conditions of above rental contract conformed to normal business practice.
- 48 -
c. Property transactions
Three Months Ended March 31 2014 2013
Acquisition of properties, plants and equipment
Subsidiaries of Far Eastern New Century $ 711 $ 3,531
Acquisition of available-for-sale financial assets
Other related parties $ - $ 534,600
Disposal of available-for-sale financial assets
Other related parties $ - $ 254,730
The fund transaction between the Group and Opas Fund Segregated Porfolio Company (“Opas
Company”), was carrying out investment to acquisition and disposal the overseas fund including Opas
Fund Segregated Porfolio Tranche “B”, “C”, “D”, “E”, through the trading platform of Opas Company.
The decisions on overseas mutual funds with different tranches were made by the investment committee
which is formed with the Group and other investors. During the three months ended March 31, 2013,
the Group acquired funds for $534,600 thousand, and the Group disposed of funds with carrying
amounts of $238,725 thousand. The disposal proceeds were $254,730 thousand, and the gains on fund
disposal were $16,005 thousand.
d. Bank deposits
March 31, 2014
December 31,
2013 March 31, 2013
Other related parties $ 3,776,799 $ 3,005,850 $ 6,120,700
The Group had bank deposits in Far Eastern International Bank (FEIB). These deposits included the
proceeds of Far EasTone’s sale of prepaid cards and NCIC’s sale of international calling cards, which
were consigned to FEIB as trust fund, which were included in other financial assets - current.
e. Hedging derivative financial assets (liabilities) - current
March 31, 2014
December 31,
2013 March 31, 2013
Other related parties $ (590) $ 1,275 $ (11,500)
NCIC entered into foreign exchange swap contracts with FEIB to hedge against cash flow fluctuation
on its foreign currency-denominated assets. The notional amounts were US$5,000,000 as of March
31, 2014 and December 31, 2013, and US$20,000,000 as of March 31, 2013. Related expenses were
treated as financial cost.
- 49 -
f. Receivables and payables - related parties
March 31, 2014
December 31,
2013 March 31, 2013
Accounts receivable - related parties
Far Eastern New Century $ 384 $ 1,739 $ 223
Subsidiaries of Far Eastern New Century 41,190 138,569 178,295
Other related parties 105,357 171,199 103,496
$ 146,931 $ 311,507 $ 282,014
Other receivable - related parties (included in
other current assets)
Far Eastern New Century $ - $ - $ 20
Subsidiaries of Far Eastern New Century 33,306 11,358 7,566
Other related parties 5,988 3,501 11,738
$ 39,294 $ 14,859 $ 19,324
Accounts payable - related parties (included
in accounts payable)
Subsidiaries of Far Eastern New Century $ 525 $ 708 $ 2,384
Other related parties 1,450 589 1,234
$ 1,975 $ 1,297 $ 3,618
Other payables - related parties (included in
other current liabilities)
Far Eastern New Century $ 38,239 $ 35,269 $ 27,755
Subsidiaries of Far Eastern New Century 51,158 62,350 49,332
Other related parties 5,329 7,885 11,723
$ 94,726 $ 105,504 $ 88,810
g. Refundable deposits
March 31, 2014
December 31,
2013 March 31, 2013
Refundable deposits
Subsidiaries of Far Eastern New Century $ 67,966 $ 100,593 $ 66,939
Other related parties 1,631 2,060 1,368
$ 69,597 $ 102,653 $ 68,307
h. Others
Three Months Ended March 31 2014 2013
Interest revenue
Subsidiaries of Far Eastern New Century $ 4 $ 4
Other related parties 9,381 17,897
$ 9,385 $ 17,901
- 50 -
Three Months Ended March 31 2014 2013
Rent revenue
Subsidiaries of Far Eastern New Century $ 2,725 $ 2,915
Other related parties 789 1,178
$ 3,514 $ 4,093
Finance costs
Other related parties $ 652 $ 517
All the terms and conditions of the above rental contracts conformed to normal business practice.
i. Compensation of key management personnel
The remuneration of directors and other members of key management personnel during the three
months ended March 31, 2014 and 2013 were as follows:
Three Months Ended March 31
2014 2013
Short-term benefits $ 114,554 $ 113,537
Post-employment benefits 714 769
$ 115,268 $ 114,306
The remuneration of directors and key management personnel is determined by the remuneration
committee having regard to the performance of individuals and market trends.
31. ASSETS PLEDGED OR MORTGAGED
Assets pledged or mortgaged, i.e., used as collaterals for the purchase of inventory and for transaction with
financial institution and undertaking government projects, were as follows:
March 31, 2014
December 31,
2013 March 31, 2013
Other financial assets - current $ 212,570 $ 212,570 $ 207,117
Other financial assets - noncurrent 39,410 49,894 55,788
Properties, plants and equipment, net - - 493,257
$ 251,980 $ 262,464 $ 756,162
- 51 -
32. SIGNIFICANT CONTINGENCIES AND UNRECOGNIZED COMMITMENTS
In addition to those disclosed in other notes, significant commitments and contingencies of the Group as of
March 31, 2014, December 31, 2013 and March 31, 2013 were as follows:
a.
March 31, 2014
December 31,
2013 March 31, 2013
Acquisition of property, plant and equipment
under contracts $ 6,537,217 $ 7,109,272 $ 5,262,447
Less: Payments for acquisition of property,
plant and equipment 1,255,767 881,415 1,016,541
$ 5,281,450 $ 6,227,857 $ 4,245,906
Acquisition of cellular phone equipment
under contract $ 12,310,801 $ 10,687,933 $ 5,272,479
Less: Payments for acquisition of cellular
phone equipment 6,259,024 5,596,581 4,339,724
$ 6,051,777 $ 5,091,352 $ 932,755
b. The Group provided a $100,000 thousand bank guarantee for its purchases as of March 31, 2014,
December 31, 2013 and March 31, 2013, respectively.
c. Far EasTone provided a guarantee for Q-ware Com.’s bank loans of $0 thousand, $0 thousand and
$160,720 thousand as of March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
33. EXCHANGE RATE OF FINANCIAL ASSETS AND LIABILITIES DENOMINATED IN
FOREIGN CURRENCIES
The significant financial assets and liabilities denominated in foreign currencies were as follows:
(In Thousands, Except Exchange Rate)
March 31, 2014
Foreign
Currencies Exchange Rate
New Taiwan
Dollars
Financial assets
Monetary items
USD $ 25,653 30.47 $ 781,657
Nonmonetary items
USD 21,612 30.47 658,529
Financial liabilities
Monetary items
USD 20,120 30.47 613,041
- 52 -
December 31, 2013
Foreign
Currencies Exchange Rate
New Taiwan
Dollars
Financial assets
Monetary items
USD $ 24,551 29.805 $ 731,731
Nonmonetary items
USD 21,343 29.805 636,138
Financial liabilities
Monetary items
USD 18,593 29.805 554,343
March 31, 2013
Foreign
Currencies Exchange Rate
New Taiwan
Dollars
Financial assets
Monetary items
USD $ 32,232 29.825 $ 961,089
Nonmonetary items
USD 76,053 29.825 2,268,270
Financial liabilities
Monetary items
USD 23,282 29.825 694,376
34. ADDITIONAL DISCLOSURES REQUIRED BY THE SECURITIES AND FUTURES BUREAU
a. Important transactions and b. information on the Group’s investees
1) Financing provided: Schedule A
2) Endorsement/guarantee provided: Schedule B
3) Marketable securities held (excluding investment in subsidiaries, associates and joint controlled
entities): Schedule C
4) Marketable securities acquired or disposed posed of at costs or prices of at least NT$300 million or
20% of the paid-in capital: None
5)Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital:
None
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital:
None
7) Total purchase from or sale to related parties amounting to at least NT$100 million or 20% of the
paid-in capital: Schedule D
- 53 -
8)Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital:
Schedule E
9) Trading derivative transactions: Note 8
10) Significant transactions between Far EasTone and its subsidiaries and among subsidiaries:
Schedule F
11) Names, locations, and related information of investees on which Far EasTone exercises significant
influence: Schedule G
c. Investment in Mainland China
1) Name of the investees in Mainland China, main businesses and products, paid-in capital, method of
investment, information on inflow or outflow of capital, percentage of ownership, investment
income or loss, ending balance of investment, dividends remitted by the investee, and the limit of
investment in Mainland China: Schedule H
2) Any of the following significant transactions with investee companies in mainland China, either
directly or indirectly through a third area, and their prices, payment terms, and unrealized gains or
losses: Schedule G
a) The amount and percentage of purchases and the balance and percentage of the related payables
at the end of the period.
b) The amount and percentage of sales and the balance and percentage of the related receivables at
the end of the period.
c) The amount of property transactions and the amount of the resultant gains or losses.
d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the
end of the period and the purposes.
e) The highest balance, the end of period balance, the interest rate range, and total current period
interest with respect to financing of funds.
f) Other transactions that have material effect on profit or loss or financial position, such as
rendering or receive service.
35. SEGMENT INFORMATION
Products and services form which reportable segments derivative revenues:
The information provided to the Group’s chief operating decision maker in order to allocate resources to the
segments and assess their performance focuses on the type of goods or services delivered or provided. As
required by IFRS 8 - “Operating Segments,” the Group defined its operating segments as follows:
a. Mobile services business: Providing mobile telecommunications services;
b. Fixed-line services business: Providing international direct dial, local network, long-distance network
and broadband access services;
c. Sales business: Selling cellular phones, computers and accessories;
- 54 -
Segment operating income represented the profit generated by each operating segment, which included
specifically attributable segment revenue, interest revenue, other revenue, equity in investees’ net losses,
interest expense, other expense and general and administrative expense. The profits were the measure
reported to the chief operating decision marker to allocate resources to the segments and assess their
performance. However, the measure of segment assets was not provided to the chief operating decision
maker.
The Group’s revenues and operating results were analyzed by the operating segments as follows:
Three Months Ended March 31, 2014
Mobile Services
Business
Fixed-line
Services Business Sales Business
Adjustment and
Elimination Consolidation
Revenues generated from external
customers
$ 15,112,034 $ 2,606,515 $ 5,145,936 $ - $ 22,864,485
Revenues generated from the Group (Note)
319,717 707,702 - (1,027,419 ) -
Total revenues $ 15,431,751 $ 3,314,217 $ 5,145,936 $ (1,027,419 ) $ 22,864,485
Segment operating income $ 3,300,128 $ 508,715 $ 509,622 $ (511,909 ) $ 3,806,556
Three Months Ended March 31, 2013
Mobile Services
Business
Fixed-line
Services Business Sales Business
Adjustment and
Elimination Consolidation
Revenues generated from external customers
$ 14,731,669 $ 2,612,305 $ 4,741,813 $ - $ 22,085,787
Revenues generated from the Group
(Note)
337,693 546,580 48 (884,321 ) -
Total revenues $ 15,069,362 $ 3,158,885 $ 4,741,861 $ (884,321 ) $ 22,085,787
Segment operating income $ 3,045,708 $ 401,047 $ 410,623 $ (421,123 ) $ 3,436,255
Note: Represents sales between segments.
- 55 -
SCHEDULE A
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
FINANCING PROVIDED
THREE MONTHS ENDED MARCH 31, 2014
(In Thousands of New Taiwan Dollars)
No. Lender Borrower
Financial
Statement
Account
Related Party Highest Balance for
the Period Ending Balance
Actual Borrowing
Amount Interest Rate Nature of Financing
Business
Transaction
Amounts
Reasons for
Short-term Financing
Allowance for
Impairment Loss
Collateral Financing Limit for
Each Borrower
(Notes A and B)
Aggregate
Financing Limits
(Notes A and B) Item Value
0 Far EasTone
Telecommunications Co., Ltd.
Q-ware
Communications Co., Ltd.
Other receivables -
related parties
Yes $ 250,000 $ 250,000 $ 241,000 1.63%-1.64% Short-term financing $ - For business operations $ - - $ - $ 7,655,632 $ 11,483,448
1 New Century InfoComrn Co., Ltd.
Far EasTone Telecommunicati
ons Co., Ltd.
Other receivables - related parties
Yes 2,200,000 2,200,000 2,200,000 1.14% Short-term financing - For business operations - - - 2,358,446 3,537,668
Far EasTone Telecommunicati
ons Co., Ltd.
Other receivables - related parties
Yes 3,000,000 3,000,000 3,000,000 1.14% Transaction 3,392,474 - - - - 3,392,474 11,792,228
Note A: The maximum total financing provided amount for short-term financing should not exceed 15% of Far EasTone’s net worth of most current audited or reviewed financial statements; while the amount of financing provided to each counterparty should not exceed 10% of Far EasTone’s net worth of the most current audited or
reviewed financial statements.
Note B: Where New Century InfoComrn Co., Ltd. (‘NCIC’) provides loans for business transactions and short-term financing needs, the amount of loans is limited to the total amount of business transactions and 50% of NCIC’s net worth. A) For business transactions: The individual loan amount should not exceed the amount of
business transaction amount between two parties. B) For short-term financing needs, the individual loan amount and the aggregate amount of loans should not exceed 10% and 15%, respectively, of NCIC’s net worth.
- 56 -
SCHEDULE B
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
ENDORSEMENT/GUARANTEE PROVIDED
THREE MONTHS ENDED MARCH 31, 2014
(In Thousands of New Taiwan Dollars)
No. Endorser/Guarantor
Endorsee/Guarantee Limits on
Endorsement/
Guarantee
Amount Given
on Behalf of
Each Party
(Note)
Maximum
Amounts
Endorsed/
Guaranteed
During the
Period
Outstanding
Endorsement/
Guarantee at the
end of the
Period
Actual
Appropriation
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to
Net Equity In
Latest Financial
Statements
(%)
Aggregate
Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by Parent
on Behalf of
Subsidiaries
Endorsement/
Guarantee
Given by
Subsidiaries on
Behalf of Parent
Endorsement/
Guarantee
Given On behalf
of Companies in
Mainland China
Name Relationship
0 Far EasTone Telecommunications KGEx.com Co., Ltd. Subsidiary $ 38,278,161 $ 45,000 $ 45,000 $ 6,035 $ - 0.06 $ 76,556,322 Yes - -
Co., Ltd.
Note A: The maximum total endorsement/guarantee amount was equal to Far EasTone’s net worth, while the limit of endorsement/guarantee amount for each counterparty should not exceed 50% of Far EasTone’s net worth.
- 57 -
SCHEDULE C
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES HELD
MARCH 31, 2014
(In Thousands of New Taiwan Dollars)
Holding Company Name Type and Name of Marketable Securities Relationship with the
Holding Company Financial Statement Account
March 31, 2014
Note Shares
Carrying Amount
(Note F)
Percentage of
Ownership
(%)
Fair Value
Far EasTone Telecommunications Stocks
Co., Ltd. ACC Same chairman Available-for-sale financial assets - current 1,555,632 $ 59,114 - $ 59,114 Note A
Overseas funds
Opas Fund Segregated Portfolio Tranche D Other related parties Available-for-sale financial assets - current 5,000 170,299 - 170,299 Note B
Bonds
Asia Cement Corporation 1st Unsecured
Corporation Bond Issue in 2009
Same chairman Held-to-maturity financial assets - current 100.00 99,975 - 100,500 Note C
ARCOA Communication Co., Stock
Ltd. THI consultants - Financial assets carried at cost - noncurrent 1,213,594 12,190 18.32 - Note D
VIBO Telecom Inc. - Financial assets carried at cost - noncurrent 123,071 - 0.004 - Note D
Chunghwa Int’l Communication Network
Co., Ltd.
- Financial assets carried at cost - noncurrent 2,086,854 6,714 3.98 - Note D
Web Point Co., Ltd. - Financial assets carried at cost - noncurrent 160,627 1,618 0.63 - Note D
Funds
Franklin Templeton SinoAm Global High
Yield Bond Fund
- Available-for-sale financial assets - current 1,770,300.3 20,520 - 20,520 Note B
New Century InfoComm Tech Stock
Co., Ltd. Kaohsiung Rapid Transit Corporation - Financial assets carried at cost - noncurrent 8,858,191 50,000 3.18 - Note D
Bank Pro E-service Technology Co., Ltd. - Financial assets carried at cost - noncurrent 450,000 4,500 3.33 - Note D
Overseas funds
Opas Fund Segregated Portfolio Tranche B Other related party Available-for-sale financial assets - current 11,499.399 488,230 - 488,230 Note B
Note A: The calculation of domestic publicly traded stocks was based on the closing price as of March 31, 2014.
Note B: The market values of open-end mutual funds were calculated at their net asset values as of March 31, 2014.
Note C: The calculation of the market value of bonds was based on the volume-weighted average price on the GreTai Securities exchange as of March 31, 2014.
Note D: The fair value of financial assets carried at cost were not disclosed due to it can’t be reliably measured.
- 58 -
SCHEDULE D
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
TOTAL PURCHASE FROM OR SALE TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL
THREE MONTHS ENDED MARCH 31, 2014
(In Thousands of New Taiwan Dollars)
Purchaser (Seller) of Goods Related Party Nature of
Relationship
Transaction Details Abnormal Transaction Notes/Accounts Receivable or (Payable)
Purchase (Sale) Amount % to
Total Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
Far EasTone Telecommunications Co.,
Ltd.
ARCOA Communication Co., Ltd. Subsidiary Cost of telecommunications services,
marketing expenses and cost of
sales
$ 2,830,592 20 Based on agreement $ - - Accounts payable and $ (877,616)
accrued expense
(10)
Operating revenues (140,014) (1 ) Based on agreement - - Accounts receivable 247,786 4
New Century InfoComm Tech Co., Ltd. Subsidiary Operating revenues (278,023) (1 ) Based on agreement - - Accounts receivable 2,573 -
Cost of telecommunications services 685,303 6 Based on agreement - - Accounts payable and (432,696)
accrued expense (Note A)
(5)
New Century InfoComm Tech Co., Ltd. Far EasTone Telecommunications Co., Ltd. Parent company Operating revenues (685,303) (21 ) Based on agreement - - Accounts receivable (Note B) 432,696 38
Cost of telecommunications services 278,023 12 Based on agreement - - Accounts payable (2,573) -
ARCOA Communication Co., Ltd. Far EasTone Telecommunications Co., Ltd. Parent company Operating revenues (2,830,592) (62 ) Based on agreement - - Accounts receivable 877,616 79
Cost of sales and cost of
telecommunication services
140,014 3 Based on agreement - - Accounts payable (247,786) (21)
Note A: All interconnect revenues, costs and collection of international direct dial revenues between Far EasTone and NCIC were settled at net amounts and were included in accounts payable - related parties.
Note B: Including the receivables collected by Far EasTone for NCIC.
- 59 -
SCHEDULE E
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
MARCH 31, 2014
(In Thousands of New Taiwan Dollars)
Company Name Related Party Relationship Ending Balance Turnover
Rate
Overdue Amounts
Received in
Subsequent Period
Allowance for
Impairment Loss Amount Action Taken
Far EasTone Telecommunications ARCOA Communication Co., Ltd. Subsidiary $ 250,613 11.24 $ - - $ 216,767 $ -
Co., Ltd. New Century InfoComm Tech Co.,
Ltd.
Subsidiary 282,602 (Note A) - - 98,007 -
Q-ware Communications Co., Ltd. Subsidiary 273,618 (Note B) - - 248,253 -
New Century InfoComm Tech Co.,
Ltd.
Far EasTone Telecommunications
Co., Ltd.
Parent company 5,732,040 (Note C) - - 216,390 -
ARCOA Communication Co., Ltd. Far EasTone Telecommunications
Co., Ltd.
Parent company 877,616 11.36 - - 783,821 -
Note A: The turnover rate was unavailable as the receivables from related parties were mainly due to the advances made for NCIC’s daily operating expenditures and the management service charges to NCIC.
Note B: The turnover rate was unavailable as the receivables from related parties were mainly due to financing provided for Q-ware by Far EasTone.
Note C: The turnover rate was unavailable as the receivables from related parties were due to the collection of telecommunications bills by Far EasTone for NCIC.
- 60 -
SCHEDULE F
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
SIGNIFICANT TRANSACTIONS BETWEEN FAR EASTONE AND SUBSIDIARIES
THREE MONTHS ENDED MARCH 31, 2014
(In Thousands of New Taiwan Dollars)
Number
(Note A) Company Name Counter Party
Flow of
Transactions
(Note B)
Transaction Details
Financial Statement Account Amount Payment Terms
% to Consolidated
Assets/Revenue
(Note C)
0 Far EasTone Telecommunications Co., Ltd. New Century InfoComm Tech Co., Ltd. 1 Accounts receivable - related parties $ 2,573 Note F -
Other receivables - related parties 280,029 Note F -
Refundable deposits 3,517 Note F -
Accounts payable - related parties 165,515 Note F -
Other payables - related parties 5,566,525 Note F 5
Telecommunications service revenues 278,023 Note F 1
Cost of telecommunications services 685,303 Note F 3
Rental 3,994 Note F -
Telephone fee 10,132 Note F -
Marketing expense 3,003 Note F -
Rent 10,031 Note F -
Management services revenue 13,094 Note F -
Interest expense 14,617 Note F -
ARCOA Communication Co., Ltd. 1 Accounts receivable - related parties 247,786 Note F -
Other receivables - related parties 2,827 Note F -
Accounts payable - related parties 751,932 Note F 1
Other payables - related parties 125,684 Note F -
Unearned revenues 181,837 Note F -
Sales of inventories, net 115,499 Note F -
Telecommunications service revenues 24,515 Note F -
Cost of sales 2,594,350 Note F 2
Cost of telecommunications services 24,500 Note F -
Marketing expense 211,742 Note F 1
Rental 1,452 Note F -
Telephone fee 676 Note F -
Nonoperating income and gains 349 Note F -
KGEx.com Co., Ltd. 1 Accounts receivable - related parties 23,811 Note F -
Other receivables - related parties 9,668 Note F -
Lease receivables 24,684 Note F -
Refundable deposits 898 Note F -
Other payables - related parties 13,064 Note F -
Telecommunications service revenues 39,099 Note F -
Cost of telecommunications services 5,604 Note F -
Marketing expense 312 Note F -
Telephone fee 2,044 Note F -
Rental 7,136 Note F -
Nonoperating income and gains 749 Note F -
(Continued)
- 61 -
Number
(Note A) Company Name Counter Party
Flow of
Transactions
(Note B)
Transaction Details
Financial Statement Account Amount Payment Terms
% to Consolidated
Assets/Revenue
(Note C)
Yuan Cing Co., Ltd. 1 Other receivables - related parties $ 6,579 Note F -
Other payables - related parties 29,472 Note F -
Nonoperating income and gains 35 Note F -
Q-ware Communications Co., Ltd. 1 Accounts receivable - related parties 23,241 Note F -
Other receivables - related parties 250,377 Note F -
Accounts payable - related parties 6,868 Note F -
Telecommunications service revenues 2,159 Note F -
Cost of telecommunications services 10,277 Note F -
Marketing expense 76 Note F -
Nonoperating income and gains 1,376 Note F -
DataExpress Infotech Co., Ltd. 1 Accounts receivable - related parties 1 Note F -
Other receivables - related parties 619 Note F -
Accounts payable - related parties 6,869 Note F -
Telecommunications service revenues 2 Note F -
Sales of inventories, net 1,589 Note F -
Cost of sales 7,260 Note F -
Nonoperating income and gains 29 Note F -
Omusic Co., Ltd. 1 Accounts receivable - related parties 22 Note F -
Other receivables - related parties 151 Note F -
Accounts payable - related parties 28,679 Note F -
Telecommunications service revenues 6 Note F -
Cost of telecommunications services 38,642 Note F -
Nonoperating income and gains 10 Note F -
Linkwell Tech. Ltd. 1 Telecommunications service revenues 50 Note F -
Marketing expense 28 Note F -
Home Master Technology Ltd. 1 Marketing expense 1 Note F -
Sino Lead Enterprise Limited 1 Other payables - related parties 5,740 Note F -
Information Security Services Digital United 1 Accounts receivable - related parties 65 Note F -
Inc. Other receivables - related parties 88 Note F -
Accounts payable - related parties 401 Note F -
Other payables - related parties 122 Note F -
Telecommunications service revenue 187 Note F -
Cost of telecommunications services 401 Note F -
General and administrative expenses 210 Note F -
Nonoperating income and gains 4 Note F -
Far Eastern New Diligent Company Ltd. 1 Other receivables - related parties 349 Note F -
Far Eastern New Century Information
Technology (Beijing) Limited
1 Other receivables - related parties 29,444 Note F -
HIIIR Inc. 1 Other receivables - related parties 172 Note F -
Other payables - related parties 23,400 Note F -
Telecommunications service revenues 4 Note F -
General and administrative expenses 50,144 Note F -
Nonoperating income and gains 8 Note F -
1 New Century InfoComm Tech Co., Ltd. ARCOA Communication Co., Ltd. 3 Accounts receivable - related parties 87 Note F -
Accounts payable - related parties 303 Note F -
Other payables - related parties 803 Note F -
(Continued)
- 62 -
Number
(Note A) Company Name Counter Party
Flow of
Transactions
(Note B)
Transaction Details
Financial Statement Account Amount Payment Terms
% to Consolidated
Assets/Revenue
(Note C)
Telecommunications service revenues $ 255 Note F -
Cost of telecommunications services 321 Note F -
Telephone fee 715 Note F -
Marketing expenses 2 Note F -
KGEx.com Co., Ltd. 3 Accounts receivable - related parties 2,027 Note F -
Other receivables - related parties 8 Note F -
Accounts payable - related parties 16,705 Note F -
Other payables - related parties 10,226 Note F -
Telecommunications service revenues 7,547 Note F -
Cost of telecommunications services 21,596 Note F -
Q-ware Communications Co., Ltd. 3 Accounts receivable - related parties 3,286 Note F -
Guarantee deposits received 720 Note F -
Accounts payable - related parties 779 Note F -
Other payables - related parties 17 Note F -
Telecommunications service revenues 9,114 Note F -
Cost of telecommunications services 168 Note F -
Marketing expenses 1,168 Note F -
Nonoperating income and gains 1,204 Note F -
Omusic Co., Ltd. 3 Telecommunications service revenues 9 Note F -
Nonoperating income and gains 6 Note F -
Sino Lead Enterprise Limited 3 Accounts payable - related parties 67,536 Note F -
Cost of telecommunications services 26,828 Note F -
Information Security Services Digital United 3 Accounts receivable - related parties 1,444 Note F -
Inc. Guarantee deposits received 990 Note F -
Accounts payable - related parties 7,603 Note F -
Other payables - related parties 876 Note F -
Telecommunications service revenues 318 Note F -
Cost of sales 971 Note F -
Other operating costs 4,877 Note F -
Nonoperating income and gains 1,502 Note F -
Digital United Information Technologies
(Shanghai) Co., Ltd.
3 Accounts receivable - related parties 1,087 Note F -
Telecommunications service revenues 344 Note F -
HIIIR Inc. 3 Accounts receivable - related parties 21 Note F -
Telecommunications service revenues 62 Note F -
Nonoperating income and gains 1,015 Note F
DataExpress Infotech Co., Ltd. 3 Accounts receivable - related parties 8 Note F -
Telecommunications service revenues 106 Note F -
Linkwell Tech. Ltd. 3 Accounts receivable - related parties 2 Note F -
Telecommunications service revenues 76 Note F -
Home Master Technology Ltd. 3 Accounts receivable - related parties 5 Note F -
Telecommunications service revenues 42 Note F -
2 ARCOA Communication Co., Ltd. KGEx.com Co., Ltd. 3 Other payables - related parties 217 Note F -
General and administrative expenses 630 Note F -
DataExpress Infotech Co., Ltd. 3 Accounts payables - related parties 8,139 Note F -
Cost of sales 26,244 Note F -
(Continued)
- 63 -
Number
(Note A) Company Name Counter Party
Flow of
Transactions
(Note B)
Transaction Details
Financial Statement Account Amount Payment Terms
% to Consolidated
Assets/Revenue
(Note C)
Linkwell Tech. Ltd. 3 Accounts receivable - related parties $ 10,823 Note F -
Deferred credits - gain on inter-company transactions 892 Note F -
Sales of inventories, net 11,171 Note F -
Cost of sales 14,577 Note F -
Realized intercompany gain 536 Note F -
Home Master Tech. Ltd. 3 Accounts receivable - related parties 11,023 Note F -
Sales of inventories, net 30,370 Note F -
Other operating revenues 9 Note F -
HIIIR Inc. 3 Sales of inventories, net 331 Note F -
3 KGEx.com Co., Ltd. (Note E) Q-ware Communications Co., Ltd. 3 Accounts receivable - related parties 13 Note F -
Telecommunications service revenues 36 Note F -
4 DataExpress Infotech Co., Ltd. (Note E) Linkwell Tech. Ltd. 3 Accounts receivable - related parties 3,913 Note F -
Accounts payable - related parties 255 Note F -
Sales of inventories, net 156 Note F -
Cost of sales 4,768 Note F -
Management services revenue 2,700 Note F -
General and administrative expense 1 Note F -
Home Master Tech. Ltd. 3 Accounts receivable - related parties 2,100 Note F -
Cost of sales 83 Note F -
Management services revenue 1,200 Note F -
5 Linkwell Tech. Ltd. (Note E) Home Master Tech. Ltd. 3 Accounts payable - related parties 19 Note F -
Sales of inventories, net 820 Note F -
Cost of sales 18 Note F -
Note A: Parties to the intercompany transactions are identified and numbered as follows:
1. “0” for Far EasTone Telecommunications Co., Ltd. (“Far EasTone”).
2. Subsidiaries are numbered from “1”.
Note B: The flow of related-party transactions is as follows:
1. From the parent company to its subsidiary.
2. From a subsidiary to its parent company.
3. Between subsidiaries.
Note C: For assets and liabilities, amount is shown as a percentage to consolidated total assets as of March 31, 2014; while revenues, costs and expenses are shown as a percentage to consolidated total operating revenues for the three months
ended March 31, 2014.
Note D: The information shown in the schedule is equivalent to the eliminated material intercompany transactions.
Note E: The information was based on unreviewed financial statements as of March 31, 2014.
Note F: Payment terms varied depending on the related agreements.
(Concluded)
- 64 -
SCHEDULE G
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
INFORMATION ON INVESTEES
THREE MONTHS ENDED MARCH 31, 2014
(In Thousands of New Taiwan Dollars)
Investor Company Investee Company Location Main Businesses and Products
Original Investment Amount As of March 31, 2014 Net Income (Loss)
of the Investee
Share of Profit
(Loss) Note
March 31, 2014 December 31, 2013 Shares Percentage of
Ownership (%) Carrying Amount
Far EasTone Telecommunications Co., Ltd. New Century InfoComm Tech Co., Ltd. Taiwan Type I, II telecommunications services $ 22,249,283 $ 22,249,283 2,100,000,000 100.00 $ 25,809,546 $ 512,798 $ 565,914 Notes A and B
ARCOA Communication Co., Ltd. Taiwan Type II telecommunications services, sales of communications products and office
equipment
1,295,035 1,295,035 82,009,242 61.07 1,344,501 84,841 49,490 Notes A and B
KGEx.com Co., Ltd. Taiwan Type II telecommunications services 2,540,442 2,540,442 112,391,414 99.99 861,246 6,015 6,014 Notes A and D Far Eastern Info Service (Holding) Ltd. Bermuda Investment 92,616 92,616 1,200 100.00 (257 ) (5,991 ) (5,991 ) Notes A and D
Yuan Cing Co., Ltd. Taiwan Call center services 101,371 101,371 19,349,995 99.99 117,412 6,048 6,048 Notes A and D
E. World (Holdings) Ltd. Cayman Islands Investment 82,883 82,883 6,014,622 85.92 95,281 2,436 2,093 Notes A and D Far EasTron Holding Ltd. Cayman Islands Investment 150,000 150,000 4,486,988 100.00 26,013 422 422 Notes A and D
Omusic Co., Ltd. Taiwan Electronic information providing services 25,000 25,000 2,500,000 50.00 (295 ) (285 ) (143 ) Notes A and D
Hiiir Inc. Taiwan Electronic information providing services 80,000 80,000 8,000,000 80.00 77,229 21,845 17,649 Notes A and D Q-ware Communications Co., Ltd. Taiwan Type II telecommunications services 832,038 832,038 33,982,812 81.46 (41,403 ) (14,852 ) (12,099 ) Notes A and D
Far Eastern Electronic Commerce Co., Ltd. Taiwan Electronic information providing services 80,893 80,893 6,691,000 14.85 21,263 (26,660 ) (2,801 ) Notes C and D
Far Eastern Electronic Toll Collection Co., Ltd. Taiwan Electronic toll collection service 2,542,396 2,542,396 254,239,581 39.42 800,446 (65,009 ) (32,849 ) Notes C and D Yuan Hsin Digital Payment Co., Ltd. Taiwan Other financing and supporting services 90,000 90,000 9,000,000 31.58 74,328 (12,514 ) (4,002 ) Notes C and D
Ding Ding Integrated Marketing Service Co., Ltd. Taiwan Marketing 60,000 60,000 2,144,145 15.00 30,310 9,351 1,957 Notes C and D
iScreen Corporation Taiwan Information service 100,000 100,000 4,000,000 40.00 16,409 2,054 821 Notes C and D Alliance Digital Technology Co., Ltd. Taiwan Electronic information providing services 30,000 30,000 3,000,000 19.23 27,229 (7,944 ) (1,284 ) Notes C and D
ARCOA Communication Co., Ltd. DataExpress Infotech Co., Ltd. Taiwan Sale of communications products 141,750 141,750 12,392,494 70.00 205,422 22,777 Notes D and E
New Century InfoComm Tech Co., Ltd. New Diligent Co., Ltd. Taiwan Investment 800,000 800,000 80,000,000 100.00 686,339 (5,079 ) Notes D and E
Information Security Service Digital United Inc. Taiwan Security and monitoring service via Internet
148,777 148,777 14,877,747 100.00 97,597 (838 ) Notes D and E
Digital United (Cayman) Ltd. Cayman Islands Investment 132,406 132,406 4,320,000 100.00 47,467 (2,702 ) Notes D and E
Simple InfoComm Co., Ltd. Taiwan Type II telecommunications 34,000 34,000 3,400,000 100.00 20,934 47 Notes D and E Far Eastern Electronic Commerce Co., Ltd. Taiwan Electronic information providing services 28,922 28,922 2,392,000 5.31 7,601 (26,660 ) Notes C and D
Ding Ding Integrated Marketing Service Co., Ltd. Taiwan Marketing 20,000 20,000 714,715 5.00 10,104 9,351 Notes C and D
New Diligent Co., Ltd. (Note F) Sino Lead Enterprise Limited Hong Kong Telecommunication services 125 125 - 100.00 312 (5 ) Notes D and E
Far Eastern New Diligent Company Ltd. British Virgin Islands Investment 133,048 133,048 - 100.00 77,757 (6,498 ) Notes D and E
DataExpress Infotech Co., Ltd. (Note F) Linkwell Tech. Ltd. Taiwan Sale of communications products 10,000 10,000 - 100.00 45,663 1,762 Notes D and E
Home Master Technology Ltd. Taiwan Sale of communications products 9,999 9,999 - 99.99 12,549 (340 ) Notes D and E
Jing Yuan Technology Ltd. Taiwan Data processing - 10,000 - - - (28 ) Notes D and E
Note A: Subsidiary.
Note B: The calculation was based on reviewed financial statements as of March 31, 2014.
Note C: Equity-method investee of Far EasTone.
Note D: The calculation was based on unreviewed financial statements as of March 31, 2014.
Note E: Subsidiary of New Century InfoComm Tech Co., Ltd., Far Eastern Info Service (Holding) Ltd., Digital United (Cayman) Ltd., New Diligent Co., Ltd., ARCOA Communication Co., Ltd., Far Eastern New Diligent Company Ltd., DataExpress Infotech Co., Ltd. and Far Eastern Tech-info Ltd. (Shanghai).
Note F: The information was based on unreviewed financial statements as of March 31, 2014.
Note G: Investments in mainland China please refer to Schedule H.
- 65 -
SCHEDULE H
FAR EASTONE TELECOMMUNICATIONS CO., LTD. AND SUBSIDIARIES
INVESTMENTS IN MAINLAND CHINA
THREE MONTHS ENDED MARCH 31, 2014
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
Company Name Investee Company Name Main Businesses and
Products Paid-in Capital
Method of
Investment
(Note A)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2014
Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
March 31, 2014
Net Income (Loss)
of the Investee
% Ownership of
Direct or Indirect
Investment
Investment
Gain (Loss)
Carrying Amount
as of
March 31, 2014
Accumulated
Repatriation of
Investment Income
as of March 31,
2014
Outflow Inflow
Far EasTone
Telecommunications Co.,
Ltd.
Far Eastern Tech-info Ltd.
(Shanghai)
Computer software, data
processing and provision
of network information
$ 76,175
( US$ 2,500,000 )
2 $ 92,616 $ - $ - $ 92,616 $ (1,195 ) 100.00 $ (1,195 ) $ 51,896
(RMB 10,591,000 )
$ -
New Century InfoComm Tech
Co., Ltd.
Digital United Information
Technologies (Shanghai) Ltd.
Research and design of
computer system
94,457
( US$ 3,100,000 )
2 94,457
( US$ 3,100,000 )
- - 94,457
( US$ 3,100,000 )
(3,433 ) 100.00 (3,433 ) 27,068
(RMB 5,524,000 )
-
New Diligent Co., Ltd.
(Note E)
Far Eastern New Century Information
Technology (Beijing) Limited
Electronic information
providing services
158,444
( US$ 5,200,000 )
2 121,880
( US$ 4,000,000 )
- - 121,880
( US$ 4,000,000 )
(8,974 ) 79.04
(Note B)
(7,093 )
(Note B)
210,494
(RMB 42,958,000 ) (Note B)
-
New Diligent Co., Ltd. (Note E)
New Diligence Corporation (Shanghai)
Consulting services, supporting services, and
wholesale of machinery
and equipment
34,340 ( US$ 1,127,000 )
1 34,340 ( US$ 1,127,000 )
- - 34,340 ( US$ 1,127,000 )
- - - -
Company Name
Accumulated Investment in
Mainland China as of
March 31, 2014
Investment Amounts
Authorized by Investment
Commission, MOEA
Upper Limit on Investment
Far EasTone Telecommunications Co., Ltd. $ 92,616 $ 92,616 $ 45,933,793
(Note C )
New Century InfoComm Tech Co., Ltd. 94,457
( US$ 3,100,000 )
94,457
( US$ 3,100,000 )
14,150,674
(Note C )
New Diligent Co., Ltd. 156,220
( US$ 5,127,000 )
156,220
( US$ 5,127,000 )
411,084
(Notes C and D )
Note A: Investment type as follows:
1. The Group made the investment directly.
2. The Group made the investment through a company registered in a third region. The companies registered in a third region are Far Eastern Info Service (Holding) Ltd., Digital United (Cayman) Ltd. and Far Eastern New Diligent Company Ltd., respectively.
3. Other.
Note B: Including Far Eastern New Diligent Company Ltd. 76.92% of ownership and Far Eastern Tech-Info Ltd. (Shanghai) 2.12% of ownership.
Note C: Based on the limit, which is 60% of the investor company’s net worth, as stated in the Principles Governing the Review of Investment or Technical Corporation in Mainland China, which was issued on August 29, 2008 by the Investment Commission of the MOEA.
Note D: On June 27, 2012, New Diligence Corporation (Shanghai) had been remitted back to Taiwan US$73,000 the investment registered in the Investment Commission of the MOEA and wrote off this same amount.
Note E: The calculation was based on unreviewed financial statements as of March 31, 2014.