farnborough airshow - apresentação financeira
Embed Size (px)
DESCRIPTION
TRANSCRIPT

5th Annual Investors and Analysts MeetingNovember 18 & 19, 2004
São José dos Campos - Brazil
Antonio Luiz Pizarro MansoCFO
Financial

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Forward Looking Statement
This presentation includes forward-looking statements or statements about events or circumstances which have not occurred. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting our business and our future financial performance. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: general economic, political and business conditions, both in Brazil and in our market. The words “believes,” “may,” “will,” “estimates,” “continues,” “anticipates,” “intends,”“expects” and similar words are intended to identify forward-looking statements. We undertake no obligations to update publicly or revise any forward-looking statements because of new information, future events or other factors. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this presentation might not occur. Our actual results could differ substantially from those anticipated in our forward-looking statements.

ShareholderBase

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Embraer Voting Capital
20% European Group
7%Foreign
Institutional Investors
11%Brazilian
Institutional Investors
60% Controlling Shareholders
Ordinary Shares: 242,544,448 33.78%
2% Individuals
60% Controlling Shareholders
PREVI (Pension Fund) 20%
SISTEL (Pension Fund) 20%
Cia. Bozano 20%
20% European Group Dassault 5.67%Thales 5.67%EADS 5.67%Snecma 2.99%

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Preferred Shares
Preferred Shares : 475,411,026 66.22%
68% Foreign Investors
17% Controlling Shareholders
10%BNDES
3% BrazilianInstitutional Investors
2%
Individuals

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Dividends
228
404
327
195
42149.8%
36.1%
27.2%
36.1%43.3%
0
100
200
300
400
500
2000 2001 2002 2003 9M040%
10%
20%
30%
40%
50%
60%
Dividends Pay Out Ratio
R$ million

Main Differences between
Brazilian GAAP &
US GAAP

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Revenue Recognition – BR Gaap & US GaapCommercial Airline & Corporate Segments
Revenues are generally recognized as the deliveries are made
Defense
Defense segment operates in a business environment that differs from Commercial Airline and Corporate markets segments. The main characteristics are:
Long-term contracts with customers to develop defense products based on each customer needQuantities and selling price are generally fixed at the beginning of the programExposed to risks in the execution of the contract
Given these characteristics, revenues are recognized under the long-term contract rules and uses the percentage-of-completion method.

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Defense Revenue and CostsDefense contract accounting
Long-term contract accounting requires management to estimate the total contract cost. These cost consist of designing, engineering, manufacturing and entryinto service.
Total estimated contract costs include:Raw materialSupplier componentsDirect Labor, including engineeringManufacturing overhead
Estimated total Price topercent of complete x price = be recognized to date
Revenue to be - Revenue recognized = Current periodRecognized to date in prior periods revenue

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Defense Revenue and CostsDefense contract accounting
Contract monitoring and related adjustments:
Review is made on a quartely basis
As part of these reviews, additional revenues arising from changeorder requests and additional cost from over spending are identifiedand reflected in a revised contract margin.
The effect of any revision is accounted for by way of a cumulativecatch-up adjustment to margin
Physical progress
Percent of complete = Costs incurred to dateMost recent estimate of total cost

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
BRGAAPü Up to 1995 non monetary items used to be indexed by the
UFIR (restating to current purchasing power)ü There is no fuctional currency concept
USGAAPü Functional Currency is the US$ (SFAS 52)ü Non Monetary Assets and Liabilities are accounted in historical
US$
Translation Effects (R$ x US$)

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
BRGAAPü Assets revaluation at market value is allowedü Interest capitalization was not foreseen up to 1996
USGAAPü Interest capitalization over Long-term assets construction (SFAS 34)ü Capitalization of assets acquired through capital leases (SFAS 13)
PP&E

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
BRGAAPüCapitalization of expenses that will benefit future fiscal yearsüDeferral of pre-operation costs
USGAAPüR&D accounted in the income statementüPre-operation costs are not deferred
Deferred Assets

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
BRGAAPüCapital and operating lease are accounted as rent
USGAAPüCapital and operating lease concept explained by SFAS 13üAccounted as:
Accounted as pre paid expensesCustomers commercial financingDeferred income
Capital & Operating Lease

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
BRGAAPüNo CVM or IBRACON specific ruleüAccounted by the accrual method
USGAAPüSFAS 133 in use since 2001üGains and losses recognized during the
periodüFair value of derivatives is mandatory
Derivatives

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
BRGAAPü Differences between accounting and fiscal records
USGAAPü All BR GAAP and US GAAP accounting diferences are considered
to calculate the deferred income tax
Deferred Income Taxes
With Benefitof IOSE
With IOSE Benefit
No IOSE Benefit
(33.7%)(38.9%)(33.4%)(34.5%)(27.4%)27.9%
(22.5%)(29.8%)(26.6%)(30.6%)(24.2%)27.9%BR GAAP
(45.6%)
2002
25.8%
2003
(25.7%)(40.3%)(26.8%)(23.8%)US GAAP
9M04200120001999 (*)
IOSE = Interest on Shareholders’ Equity(*) 1999 no IOSE distribution

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Some of the sales transactions are structured financings throughwhich an SPE purchases the aircraft, pays the full purchase price on delivery or at the conclusion of the sales financing structure, and leases the related aircraft to the ultimate customer.
BRGAAPü New rule to be applied in 2005
USGAAPü Accounted as collateralized accounts receivable and non-recourse and
recourse debt.
ü Consolidation of certain SPEs owned by third parties that lack the minimum amount of equity capital investment (“capital at risk”) as defined in the EITF Topic D-14 and EITF 90-15.
ü Upon issuance of FIN 46 and FIN 46R, basic conditions requiring consolidation of such entities were maintained and therefore no significant effect is expected .
SPEs
Source: 20 F note 8

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
BRGAAPü No specific rule availableü Disclosure under notes to consolidated financial
statements is mandatory
USGAAPü Since 01/01/2003 guarantees given to third parties
are measured at fair value and recognized on income(FIN 45)
Guarantees

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Reconciliation between BR & USGAAP
1.3271.503
-280
3121
-13 -16 - 1
-4
113 0
-
200
400
600
800
1.000
1.200
1.400
1.600
BR GAAP TranslationEffects
PP&E Inventories FinancialLease
DeferredAssets (R&D)
Derivativesfair Value
Fin 45 OperacionalLease
Adjusments
DeferredIncome Taxes
Others USGAAP
Shareholders Equity(09/30/04)US$ Million

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Reconciliation between BR & USGAAP
Net Income(9M04)
US$ Million
327297
-55
-4
-5 -4 -13 -9 47
22 225
-
50
100
150
200
250
300
350
BR GAAP TranslationEffects
PP&E Inventories FinancialLease
DeferredAssets(R&D)
Derivativesfair Value
Fin 45 OperacionalLease
Adjusments
DeferredIncomeTaxes
Others Exchangesrate effect
USGAAP
104

Off Balance Sheet Exposure

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Off Balance Sheet Exposure
Financial Guarantees
Provided in the form of guarantees of lease payments, to mitigate default-related losses.
These guarantees are mainly issued for the benefit of the customers financing agent.
Exercised when customers do not meet their payment obligations during the term of the financing.
Collateralized by the aircraft.
Upon an event of default, the Company usually is the agent for the guaranteed party for the refurbishment and remarketing of the underlying aircraft. The Company may be entitled to a fee for such remarketing services.Typically a claim under the guarantee shall be made only upon surrender of the underlying aircraft for remarketing

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Off Balance Sheet Exposure
Residual Value Guarantees (RVGs)
Provide a third party with a specific guaranteed asset value at the end of financing agreement.
In the event of a decrease in market value of the aircraft, the Company shall bear the difference between the specific guaranteed amount and the actual fair market value.
In order to benefit from the guarantee, the guaranteed party has to make the aircraft to meet tight specific return conditions.
Financial Guarantees & RVGs
In the event both guarantees were issued for the same aircraft, the residual value guarantees can only be exercised if the financialguarantees have expired without having been triggered, and therefore, are mutually exclusive.

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Off Balance Sheet Exposure
Provisioning of financial guarantees and RVGs
In order to cover the exposure related to financial guarantees, a provision is recorded at the time of the delivery.
Use of sophisticated models to measure the provision:
External appraisals of expected aircraft valueCredit ratings of the airlines companiesCurrent and future market outlookAircraft expected availability level in the market

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Off Balance Sheet Exposure
(67)(14)Provisions & Liabilities Recorded
(392)(362)Mutually Exclusive Exposure
1,2971,422Off Balance Sheet Exposure
1,6501,748Estimated proceeds from performance guarantees and underlying assets
627624RVGs
1,2291,175Financial Guarantees
20032002US$ million
The maximum potential payments represent the “worst-case scenario,” and do not necessarily reflect the expected results by the Company.
Estimated proceeds from performance guarantees and underlying assets represent the anticipated values of assets the Company could liquidate or receive from other parties to offset its payments under guarantees.
Source: 20 F note 34

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Off Balance Sheet Exposure
Repurchase Options (Put Options)
Provide the customer with the right to sell the aircraft back to the Company in the future, according to defined price rules.
These put options may become exercisable at various times
Can be exercised at the customer’s sole discretion.
The put price per aircraft is less than the original sales price of the aircraft and less than management’s estimation for the future market value of the aircraft during the exercise period as assessed at the date of sale.
Put obligations:
As of December 2003: US$ 500 million
As of today: ~ US$ 100 million

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Off Balance Sheet Exposure
Trade in options
Provide a customer with the right to trade-in existing aircraft upon the purchase of a new aircraft.
The trade in price per aircraft is less than the original sales price of the aircraft and less than management’s estimation for the future market value of the relevant aircraft.
6 Commercial jets are subject to trade in
Trade up options
Provide that if and when the Company launches a new corporate jet model,this customer has the right to trade-up to the new model and has the right to sell the aircraft back to the Company in the future.
The trade-up price is determined as a percentage of the original purchase price of the corporate jets.
11 Corporate jets are subject to trade up

3rd. Quarter 2004 Financial Results
Brazilian GAAP / US GAAP

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
US$ MillionUS GAAP
Net Sales & Gross Margin
R$ MillionBR GAAP
439
649 626
924 93738.1%
36.8%
32.3% 32.6%33.2%
3Q03 4Q03 1Q04 2Q04 3Q04
Revenue Gross Margin
1,2961,929 1,816
3,0342,734
35.3%36.2%
31.8%
35.0%
32.2%
3Q03 4Q03 1Q04 2Q04 3Q04

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Gross Margin Evolution
7032
6096
160 161131
101
36
26.9% 28.3%32.0%
39.6% 39.4% 37.7%32.8%
32.0%
1997 1998 1999 2000 2001 2002 2003 9M04
EMBRAER 170 Jets Deliveries Gross Margin
7032
6096
160 161131
101
36
26.9% 28.3% 28.6%
41.6%44.6%
35.8% 33.2%31.1%
1997 1998 1999 2000 2001 2002 2003 9M04
EMBRAER 170 Jet Deliveries Gross Margin
US GAAPBR GAAP

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
US GAAP & BR GAAP
Sales per Segment9M04
Revenue Breakdown
US GAAP & BR GAAP
Sales per Market9M04
Foreing Market
93%
Brazil7%
Commercial Airline
78%
Corporate 4%
Customer Services &
Others7%
Defense 11%

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
US$ MillionUS GAAP
EBIT & Margin
R$ MillionBR GAAP
221
339255
558462
17.1% 17.6%
14.1%
18.4%16.9%
3Q03 4Q03 1Q04 2Q04 3Q04
4973
153123 12711.3%
11.0%
24.4%
13.3% 13.6%
3Q03 4Q03 1Q04 2Q04 3Q04

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
US$ MillionUS GAAP
Net Income & Margin
R$ MillionBR GAAP
89
280195
382 3976.9%
14.5%
10.7%
12.6%
14.5%
3Q03 4Q03 1Q04 2Q04 3Q04
19
68
10380
114
4.4%
10.4%
16.5%
8.7%
12.1%
3Q03 4Q03 1Q04 2Q04 3Q04

Working Capital
US GAAP / Brazilian GAAP

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Accounts Receivables
US$ MillionUS GAAP
R$ MillionBR GAAP
981
472
703
465 356
3Q03 4Q03 1Q04 2Q04 3Q04
2,821
9701,292 1,457
2,052
3Q03 4Q03 1Q04 2Q04 3Q04

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Accounts Receivables
US$ Million - US GAAP
886
190 271 315514
95
166194 157
189
3Q03 4Q03 1Q04 2Q04 3Q04
Commercial Airline Market Others
Others = Defense + Customer Services

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Inventories
US$ MillionUS GAAP
R$ MillionBR GAAP
1,111 1,158 1,258 1,2311,390
3Q03 4Q03 1Q04 2Q04 3Q04
3,328 3,346 3,647 3,8234,155
3Q03 4Q03 1Q04 2Q04 3Q04

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Net Cash (Debt)
US$ MillionUS GAAP
R$ MillionBR GAAP
(178)
222 178
304220
3Q03 4Q03 1Q04 2Q04 3Q04
(521)
642 516
944
629
3Q03 4Q03 1Q04 2Q04 3Q04

Hedging Strategy

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Hedging Strategy
• Firm backlog of US$11.0 billion
• 93% revenues in US$
• 83% of R&D & PP&E investments in R$
• 37% of total cash disbursements in R$
Main Objective of the Hedging Strategy
Optimize the Natural Hedge of the Cash Flow

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Bank Debt - US$ 1,169.2 million
September 30, 2004
Loans Breakdown
Debt MaturityCurrency Breakdown
Considering Swap effects; from US$ and Yen to R$Cost of Local Currency = 12.4Cost of Foreing Currency = US$ variation + 3.9% p/a
• Loan Average Maturity: 2 years and 11 months
Local Currency
7%
Foreign Currency
93%
Short Term37%
Long Term63%

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Balance Sheet
21% 13% 18% 12% 16% 12% 14% 14%
79% 87% 82% 88% 84% 88% 86% 86%
Assets Liabilities Assets Liabilities Assets Liabilities Assets Liabilities
12/31/2003 03/31/2004 06/30/2004 09/31/2004
Other Currencies US$
US GAAP

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Balance Sheet
21% 12% 18% 12% 16% 11% 14% 13%
79% 88% 82% 88% 84% 89% 86% 87%
Assets Liabilities Assets Liabilities Assets Liabilities Assets Liabilities
12/31/2003 03/31/2004 06/30/2004 09/31/2004
Other Currencies US$
US GAAPIncludes Derivatives

Sales Finance

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Aerospace Sector Support*
ECA’s - Export Credit Agencies
•US-EXIM & EU-ECA’s: commercial aircraft more than 70 seats•EDC commercial aircraft of 50-70-90 seats•BNDES: commercial aircraft 30-50 seats
US$ Billion
Source: US-Exim - Competitiveness Report 2001/2002EDC Annual Report 2000/2001/2002/2003
4.5
5.0
2.9
3.5
6.3
2.6
5.8
2.7
4.2
2.7 2.7
5.9
2.4
3.0
2.2
2.6
1.8
1.01.4
0.6 0.7
1.95(a)
0
1
2
3
4
5
6
7
1998 1999 2000 2001 2002 2003
US-EXIM EU-ECA's EDC BNDES
(a) Direct and indirect disbursement

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Market 76.1%
BNDES 23.9%
Total Regional Jet delivered: 106 (through Sep/04)Total amount exported: US$ 2.05 BillionTotal amount financed by BNDES: US$ 490 Million
ERJ 145 Family* and EMB-170 Financing Methods – YEAR 2004
* Includes Corporate and Authority Transportation

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Market 55.6%
BNDES 44.4%
Total Regional Jet delivered: 847 (through Sep/04)Total amount exported: US$ 14.46 BillionTotal amount financed by BNDES: US$ 6.42 Billion
ERJ 145 Family* and EMB-170 Financing Methods
* Includes Corporate and Authority Transportation

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Total RJ Aircraft Delivered: 847 (Sep 04)
ERJ Financing Methods
Bridge3%
Straight Financing
34%
Finance Lease5%
Tax Lease46%
Operating Lease5%
Cash5%

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Tax Lease
ERJ Financing Methods
Polish TaxLease
3%
UK Tax Lease
9%
Japanese TaxLease
1%Single Investor
Lease18%
French TaxLease
1%
USLL68%

EETC

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
(1994~2004)
EETC – Annual volume of new issues
Amount US$ Million
762 9851,486
2,688
3,594
6,0306,621
8,084
2,204 2,305
785
1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004Oct/04
Source: Citigroup – EETC Trading Observer – October 14, 2004

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Aircraft Financing – EETC 2003
2003-ERJ1 Pass Through Trust Certificate Offering
ü U$ 415 million total volume
ü Standard&Poors BBB and Moody’s Ba3 ratings
ü Priced at T + 347 bps with coupon of 7.875%
ü Unwrapped Single Tranche transaction – first unwrapped transaction since October 2001
ü More than 3 times oversubscribed and spread over (75) different accounts
ü Citigroup and Morgan Stanley as Joint Bookrunners
ü Awarded “Deal of the Year” by AirfinanceJournal for 2003

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Aircraft Financing – EETC 2004
2004-ERJ1 Pass Through Trust Certificate Offering
ü U$ 174 million total volume
üUnwrapped Single Tranche transaction
ü Significant portion of aircraft pre-funded
üPriced at T + 484 bps with coupon of 9.5%
ü Standard&Poors BBB- and Moody’s Ba2 ratings
ü Citigroup and Morgan Stanley as Joint Bookrunners with Citigroup acting as sole structuring agent

Investments

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
US$ million
136
44.1127.7
143.8
114.2
60.1
158.699.6
69.6
18.8
0
20
40
60
80
100
120
140
160
180
200
2000 2001 2002 2003 2004 E
PP&E
R&D
PP&E and R&D – Cash Flow
Does not include cash contribution from risk sharing partners

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
US$ million
Cash Contribution – Risk Sharing Partners
--
246 141 107
72
24
28
-
50
100
150
200
250
300
Total 2001 2002 2003 2004E 2005E 2006E 2007/2010E

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Investments Forecast
R&D Total
- Commercial Aviation
- Corporate Aviation
- Others
Defence
20062005
119
89
11
19
88
66
37
12
17
38
Productivity and PP&E 77 59
TOTAL 284 163
US$ million
Defence investments are funded by their contracts and are not included in the R&D expenses, but in Cost of Sales andServices.
Does not include new programs

THE INFORMATION CONTAINED HEREIN IS THE PROPERTY OF EMBRAER AND SHALL NOT BE COPIED OR USED WITHOUT EMBRAER’S WRITTEN CONSENT.
Backlog
10.4 10.6 10.9 10.5 11.0
17.3 17.5 17.7 17.8 18.5
3Q03 4Q03 1Q04 2Q04 3Q04
Firm Orders Options
US$ Billion