final sapm
TRANSCRIPT
-
8/8/2019 final SAPm
1/37
A PROJECT REPORT ON
INVESTMENT OPPORTUNITY IN PETROLEUM INDUSTRY
FOCUS ON SECURITY ANALYSIS
OF BHARAT PETROLEUM CORP. LTD
SUBMITTED BY SUBMITTED TO
RAJENDRA SINGH DR. SRIDEVI
-
8/8/2019 final SAPm
2/37
-
8/8/2019 final SAPm
3/37
Abstract
Crude Oil & Natural Gas are the core pillars that support the development of economy worldwide.
There is hardly any nation that does not seek these indispensable natural resources. Thecountry, which possesses oil & gas, wants more & more. Nations struggle hard to explore for itand are ready to pay any Cost to import it. Today Crude Oil and Natural gas has found itsimportance in almost every field and without them almost nothing in the modern worldwill move. Name any industry and you will find the application of these resources.
Oil is a fossil fuel that can be found as deposits beneath the earths surface. These fuelswere formed when organic matter (such as the remains of a plant or animal) died inancient seas a round 10 million to 600 million years ago. The task of finding oil is assigned togeologists. As demand for oil and natural gas increased, so did the necessity for more accuratemethods of locating deposits. The liquid that comes out of the ground is unprocessed crude oil,
which is generally called petroleum. It varies in color, from clear to tar-black, and in viscosity.The composition of crude oil differs from one oil field to another. Unlike other fossil fuels raw oilor unprocessed ("crude") oil is not very useful in the form it comes out of the ground. The oilneeds to be separated into parts and refined before use in fuels and lubricants, and beforesome of the byproducts could be used in petrochemical processes to form materials such asplastics, and foams.
Crude Oil and Natural Gas satisfy around 62% of the global energy requirement and it is expectedthat this share will increase in the coming decades. It is estimated that the entire global crude oilre serve would end up in the next 40.6 years. Saudi Arabia, Iran, US, Russia, Canada are some ofthe major Crude Oil producers. OPEC contains the worlds largest reserves and produces
around 40% of the world production. In the coming future its share will increase to 50%.
India is the sixth largest consumer of primary energy in the world. In 2010 oil andnatural gas together accounted for 40% of total consumption and this figure is expected toincrease to 45% by 2025. As the domestic production of crude is not adequate to meet the demandof this thirsty nation, nearly 70% of crude is imported and this figure may rise to 86% in 2025.This shows the dependence of the country on the imported crude.
India is among one of the top 10 oil consuming countries in the World. With nearly40% contribution of Oil and Gas in the total energy consumption and with inadequate crude production, India is heavily dependant on Crude import. Crude is the single largest item on
Indias import list. And with a projected growth of 10% in GDP over the next decadesdemand is likely to increase at a faster pace . Keeping this in mind Government announced a New Exploration Licensing Policy in 1997 1998 in order to encourage in house productionof Oil and Gas by inviting bidding from the domestic and foreign companies. There has been a gradual transformation in Indian refining sec tor; from a product deficit country toa product surplus country, India has come a long way. Now the refining capacity is suchthat India can import raw crude, refine it, and export the end products to the internationalmarket . Indias Crude Oil and Natural Gas pipeline sector has a huge potential and government
-
8/8/2019 final SAPm
4/37
is taking various investor friendly steps so as attract more and more investment in this sector,future of Indian crude & gas pipeline industry seems to be very lucrative.
India is heavily dependent on the imported crude oil. As such the fluctuations of internationalcrude price s can be felt in India. In the wake of rising crude price the government here
ha s adopted various means to insulate the consume r from the price volatility. Form theadministered price mechanism(APM) earlier to Trade Parity Pricing mechanism now, Indiancrude & gas prices ha s saw many ups and down but its impact was borne by theconsumers and companies rather than the government. The total revenue to the center notonly consists of customs duty and excise duty they also constitute of royalties, corporate tax,dividends and others.
Introduction
The history of Crude Oil and Natural Gas has been dominated by the time and place ofdiscoveries with enormous results on the history of the 20th century. Crude Oil, PetroleumProducts and Natural gas have always been the major components in international trade forthousand of years. 1914, World War I can be said to be a remarkable year though not forthe war nations but for the Global Crude Oil and Natural Gas industry. This war made thewhole world realize about the importance of the Crude Oil and Natural Gas and since thenthings have never remained the same. Today these resources have become the major source ofrevenue earners for various producing countries in the form of export. In Russia nearlyhalf the hard earned currencies come from the crude and gas exports, whereas the figure goesup to 80% for Venezuela and 95% for Algeria and Nigeria. Today Crude Oil is found its
importance in almost every field and without them almost nothing in the modern world will move. Name any industry and you will find the application of these resources. Be ittransportation or wheels of industry, agriculture or households, plastic or artificial fibers,chemical fertilizers or pesticides, chemicals or medicine we will find the footsteps of crudeoil almost every where.
-
8/8/2019 final SAPm
5/37
DATA PRESENTATION,ANALYSIS &
INTREPRETATION
-
8/8/2019 final SAPm
6/37
FUNDAMENTAL ANALYSIS ON OIL SECTOR
Objective: -
To study the oil industry and find out the growth opportunities.
To carry out the company analysis of the selected company and to suggest whether it is aviable investment option.
INTRODUCTION
Fundamental analysis is the examination of the underlying forces that affect the well being of theeconomy, industry groups, and companies. As with most analysis, the goal is to derive a
forecast profit from future price movements. At the company level, fundamental analysis mayinvolve examination of financial data, management, business concept and competition. At theindustry level, the re might be an examination of supply and demand forces for the products offered. For the national economy, fundamental analysis might focus on economic data to assessthe pre sent and future growth of the economy. To forecast future stock prices, fundamentalanalysis combines economic, industry, and company analysis to derive a stocks investmentopportunity. Fundamental analysis is a method used to determine the value of a stock byanalyzing the financial data that is 'fundamental' to the company. Fundamental analysisdoes not look at the overall state of the market nor does it include behavioral variable s inits methodology. It focuses exclusively on the company's business in order to determinewhether or not the stock should be bought or sold. To buy a share of stock a investor is
buying a proportional share in a business. As a Consequence, to figure out how much thestock is worth, one should determine how much the business is worth. Investors generally need toassess the company's financials in terms of per-share values in order to calculate how muchthe proportional share of the business is worth. Some knows this as fundamental analysis,and most who use it view it as the only kind of rational stock analysis.
Strengths of Fundamental Analysis
Long-term TrendsFundamental analysis is good for long-term investments based on long-term trends. The ability to
identify and predict long-term economic, demographic, technological or consumer trendscan benefit patient investors who pick the right company in the right industry groups.
Value Spotting
Sound fundamental analysis will help identify companies that represent a good value. Some ofthe most renowned investors think long-term and value. Graham and Dodd, Warren Buffet and
-
8/8/2019 final SAPm
7/37
John Neff a reseen as the champions of value investing. Fundamental analysis can helpuncover companies with valuable assets, a strong balance sheet, stable earnings, and stayingpower.
Business Acumen
One of the most obvious, but less tangible, rewards of fundamental analysis is the development ofa thorough understanding of the business. After such painstaking research and analysis, aninvestor will be familiar with the key revenue and profit drivers behind a company.Earnings and earnings expectations can be potent drivers of equity prices. A good understandingcan help investors avoid companies that a reprone to shortfalls and identify those thatcontinue to deliver. In addition to understanding the business, fundamental analysis allowsinvestors to develop an understanding of the key value drivers and companieswithin an industry. Its industry group heavily influences a stocks price. By studying thesegroups, investors can better position themselves to identify opportunities that are high-risk,low-risk , growth oriented, value driven, non-cyclical, cyclical or income-oriented.
Knowing Who's Who
Stocks move as a group. By understanding a company's business, investors can betterposition themselves to categorize stocks within their relevant industry group. Business can changerapidly and with it the revenue mix of a company. Knowing a company's business and being ableto place it in a group can make a huge difference in relative valuations.
Fundamental analysis by EIC model
ECONOMIC ANALYSIS
GDP
India's GDP crossed the trillion-dollar mark and with this India has joined the elite club
of 12 countries with a trillion dollar economy.
The GDP or Gross Domestic Product is the primary indicator used to gauge the healthof a country's economy. The GDP of a country is defined as the market value of all finalgoods and services produced within a country in a given period of time. It is also considered thesum of value added at every stage of production of all final goods and services producedwithin a country in a given period of time .
-
8/8/2019 final SAPm
8/37
2000-
01 to
07-08
9-Aug 10-Sep
Agriculture, forestry
& fishing
2.9 1.6 -0.2
Industry 7.9 3.9 8.2
Mining & Quarrying 5.2 1.6 8.7
Manufacturing 7.7 3.2 8.9
Electricity, Gas & water supply 4.6 3.9 8.2
Construction 10.6 5.9 6.5
Services 8.8 9.8 8.7
Trade, Hotels, Transport andCommunication
10.7 7.6 8.3
Financing, Insurance, Real
Estate & Business Services
8.8 10.1 9.9
Community, Social & PersonalServices
5.6 13.9 8.2
GDP at factor cost 7.3 6.7 7.2
QUARTER WISE
DISTRIBUTION OF GDP:
Year Mar Jun Sep Dec Average
2010 8.6 8.62009 5.8 6 8.6 6.5 6.73
2008 8.5 7.8 7.5 6.1 7.48
According to the data, India's GDP growing at an impressive 8.6 per cent. Agriculture has thelowest contribution in Indias GDP and the largest contribution is from service sector. The factthat the service sector now accounts for more than half the GDP is a milestone in India'seconomic history and takes it closer to the fundamentals of a developed economy. At thetime of independence agriculture occupied the major share of GDP while the contribution ofservices was relatively very less.
We expect GDP arising in the industrial sector to expand 9.6 per cent in 2010/11, rising to 10.3per cent in 2011/12. The expansion in the services sector is expected to approach 9 per cent in2010/11 and inch up to 9.6 per cent in 2011/12. Over all, the non-farm sector is expected to growby 9.2 per cent in 2010/11 and 9.8 per cent in 2011/12.
-
8/8/2019 final SAPm
9/37
Inflation rate
Inflation is defined as a sustained increase in the general level of prices for goods and services. Itis measured as an annual percentage increase. As inflation rises, the value of currency goes down.
Thus the purchasing power of the currency.
YEAR: JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
2008 5.51 5.47 7.87 7.81 7.75 7.69 8.33 9.02 9.77 10.45 10.45 9.7
2009 10.5 9.63 8.03 8.7 8.63 9.29 11.9 11.7 11.64 11.49 13.51 14.97
2010 16.2 14.86 14.9 13.3 13.9 13.73
The current rise in inflation has its roots in supply-side factors. There was shortfall indomestic production vis--vis domestic demand and hardening of international prices, prices of primary commodities, mainly food items. Wheat, pulses, edible oils, fruits andvegetables, and condiments and Spices have been the major contributors to the higher
inflation rate of primary articles. The inflation was also accompanied by buoyant growth ofmoney and credit.
On looking at the trend of inflation so far, it can be said that average inflation was higher inJanuary 2010 and its getting down after that but still it is very high than the normal rate and it ismatter of concern for the growing economy.
The government has made an attempt to address the issues of inflation by empowering theneglected agriculture sector. Several other measures in the direction of taming inflation havebeen ta ken using the monetary instruments.
Exchange Rate
Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2010 46 46.4 45 44.5 45.8 46.6 46.8 46.2
2009 48.9 49.3 51 50.1 48.5 47.8 48.5 48.3 48.5 46.7 46.6 46.6
2008 39.4 39.8 40 40 42.1 42.9 42.8 43 45.5 48.7 49 48.7
According to the data we caninterpret that in 2010 rupee value against dollar fluctuated very
low inApril 2010 rupee value appreciatedandit wasstrongeragainst dollar.
-
8/8/2019 final SAPm
10/37
Interest Rate
YEAR: JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
2008 6 6 6 6 6 6 6 6 6 6 6 5.24
2009 4.05 4 3.55 3.39 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25
2010 3.25 3.25 3.34 3.61 3.75 3.75 4.08
According to the data, we observe that interest rate in 2010 isgrowing it was 3.25 in January
2010 andnow it is 4.08 in July 2010. Ifinterest rate islow thanorganizationborrow more and
can invest to increase productionorprovide facilities to theircustomer which can helpful for
economy togrow ina fast phase.
INDUSTRY ANALYSIS
Top five Player in the Industry are:
1. Indian Oil Corporation Ltd.2. Reliance Industries Ltd.3. Bharat Petroleum Corporation Ltd.4. Hindustan Petroleum Corporation Ltd.5. Oil and Natural gas Corporation Ltd.
Industry Structure
Indian oil and gas sector can be divided into three segments namely -
1. Upstream oil companies2. Midstream oil companies3. Downstream oil companies
UpstreamThe upstream oil companies are involved in the process of exploration and production (E&P) ofcrude and natural gas. These companies are high capital intensive. They are involved in siteidentifying; soil testing, drilling, exploring, pumping and transferring oil to the refineries. In
India, ONGC is the largest public sector upstream company.
MidstreamThe midstream oil companies are those, which procure, crude from the upstreamcompanies and then refine and process it into the end products which can be used by the endconsumers.
DownstreamThese are the companies, which collect the end products from the midstream companies at the
-
8/8/2019 final SAPm
11/37
refinery gate and market them to the end consumer. IOC is the major marketing company in Indiaand it also feature in Fortune 500.
Companies which comes under these segments are-
Total production and consumption
According to Oil & Gas Journal (OGJ), India had approximately 5.6 billion barrels of proven oilreserves as of January 2010, the second-largest amount in the Asia-Pacific regionafter China. Indias crude oil reserves tend to be light and sweet, with specific gravity varyingfrom 38 API in the offshore Mumbai High field to 32 API at other onshore basins.
India produced roughly 880 thousand barrels per day (bbl/d) of total oil in 2009 from over 3,600operating oil wells. Approximately 680 thousand bbl/d was crude oil, the remainder was otherliquids and refinery gain. In 2009, India consumed nearly 3 million bbl/d, making it the fourthlargest consumer of oil in the world. EIA expects approximately 100 thousand bbl/d annual
consumption growth through 2011.
Indianoiland Natural Gas Industr Structure
Upstream oil
Companies
Midstream Oil
Companies
Downstream
oil Companies
Public Sector e.g.
ONGC, OIL etc
Private sector e.g.
Crain, RIL etc
Publicsector e.g.
IOC, HPCL, BPCL etc
Private sector e.g.
Reliance, Essar etc
IBP, GAIL
-
8/8/2019 final SAPm
12/37
GOVERNMENT POLICIES FOR FDI
Exploration & Production
Up to 100% FDI through automatic route Through incorporated/ unincorporated Joint Ventures or directly
Refining
Up to 100% FDI if set up as a private Indian company
Up to 26% in case of state owned companies
Marketing
Up to 100% FDI through automatic route
Product pipelines
Up to 100% FDI through automatic route
-
8/8/2019 final SAPm
13/37
SWOT Analysis of Petroleum Industry
Strength
Demand for petroleum products increase with economics growth. Expectation of Healthyeconomy growth could bolster consumption of petroleum products and hence sales of oilcompanies
India has the potential of becoming a petroleum product hub, with many countries looking tosource refined products from relatively low-cost countries.
Weakness
High dependence on imported crude oil accounting for over 80% of the consumption- could pose
an energy threat to the country anytime in the future. In this sense, such high dependence couldamount to a strategic disadvantage.
The sector is partially government-administrative that is, in LPG (Domestic) and Kerosene (underPDS) denting profitability of upstream and downstream companies.
Lack of crude storage makes the country and by, extension, the oil companies vulnerable to oilshocks.
Opportunity
The recent petrol price deregulation augurs well, especially for private players.
Backward and forward integration in the petroleum value chain portends a bright future.
Natural gas has the potential to be the fuel
Threat
Deregulation of prices will boost competition for existing refining and marketing majors with apossibility of shrinkage in their market shares and consequently, margins.
Continuous of Government interference can make a hamper profits.
-
8/8/2019 final SAPm
14/37
PORTER FIVE FORCESMODEL
-
8/8/2019 final SAPm
15/37
-
8/8/2019 final SAPm
16/37
Now we will analyze the financial performance of some companies in the industry.
Large Cap:- IOCL
2006 2007 2008 2009 2010p/e ratio 6.94 3.11 3.82 7.83 5.93
Eps 42.08 64.21 58.39 24.74 64.15
net sales 174,895.12 216,498.85 247,359.24 307,123.99 269136
net profit 4,915.12 7,499.47 6,962.58 2,949.55 10220.5
BPCL
P/e ratio 43.83 6.05 9.41 18.51 9.59
Eps 9.72 49.94 43.72 20.35 69.94
net sales 75,533.30 96,556.85 110,208.13 134,073.43 122359.9
net profit 291.65 1,805.48 1,580.56 735.9 1537..2
HPCL
p/e ratio 26.98 5.32 7.64 15.89 20.12
Eps 11.95 46.3 33.44 16.94 24.12
net sales 71,430.62 89,725.03 104,312.99 124,934.83 108497.7
net profit 405.63 1,571.17 1,134.88 574.98 1301.37
ONGC
p/e ratio 8.63 12.01 12.57 10.34 17.54
Eps 101.2 73.14 78.09 75.4 72.84
net sales 48,200.87 56,903.70 60,137.26 64,367.23 61982.52
net profit 14,523.29 15,642.64 16,314.54 16,126.31 16767.55
GAIL
p/e ratio 11.05 9.21 6.25 7.77 20.14
Eps 27.32 28.22 30.76 22.1 22.53
net sales 16,354.59 16,036.56 18,012.74 23,784.71 25103.55
net profit 2,310.07 2,386.67 2,601.46 2,803.70 3139.84
-
8/8/2019 final SAPm
17/37
MID CAP:- Aban offshore
2006 2007 2008 2009 2010p/e ratio 55.56 88.87 87.57 6.5 15.64
Eps 20.16 23.29 35.2 61.51 53.18net sales 491.17 495.77 657.92 1,055.01 1182.01
net profit 83.82 99.6 159.1 259.76 280.44
Guj Gas
p/e ratio 1.77 6.96 4.74 17.29 24.43
Eps 68.79 24.64 24.6 13.56 13.61
net sales 825.93 1209.44 1296.47 1417.64 1604.3
net profit 88.92 159.09 158.81 175.12 210.4
Hind Oil Explorer
p/e ratio 14.54 56.41 211.1 43.76 57.89
Eps 2.98 0.32 1.85 4.1 3.83
net sales 94.24 114.52 83.35 85.18 140.06
net profit 17.49 2.47 24.1 53.57 41.59
Dolphine offshore enterprises ltd.
p/e ratio 7.55 8.3 7.45 2.44 8.03
Eps 16.52 16.55 17 41.83 33.52
net sales 181.3 205.81 227.71 357.76 528.02
net profit 9.25 14.83 16.26 40.01 46.64
Selan exploration Technology
p/e ratio 12.07 10.1 15.61 3.87 10.6
Eps 5.97 7.32 8.95 32.57 32.57
net sales 18.7 26.15 34.46 99.89 70.8
net profit 8.61 10.57 13.1 46.64 28.8
-
8/8/2019 final SAPm
18/37
Interpretation
Here we can observed that p/e ratio of IOCL and BPCL is low compare to their competitors it
indicates that companies share are undervalued and if we observe p/e ratio of HPCL, ONGC and
Gail ltd. their p/e ratio is high which indicates that their securities are overvalued.
In the case of EPS we can observe that ONGC earning per share is higher compare their
competitors which indicate that company is in good position. The highest net profit earned by
IOCL among its competitors during the period of 2006-2010.
Returns on companies
BPCL: -BY observing the return of BPCL for the period of 2007-2010 we can interpret that ithas mix of return during the given time company sometime faced negative return and some time
positive, we can say that returns are volatile.
IOCL: - In IOCL returns are also volatile for the period of 2007-2010. IOCL securities are more
volatile than BPCL securities. It doesn't have constant return during the given period.
INDEX:- Index returns are not constant in any period of time because of the volatility in returnof the companies listed in the index. Listed companies has positive and negative return during
given period of time.
Correlation and Beta
correlation(BPCL, Nifty) -0.024284087
correlation(BPCL, IOCL) 0.227479777
correlation(Nifty, IOCL) -0.55523408
Interpretation: - If We Observe the Correlation Of two Company Stocks BPCL And IOCL they are
positivelycorrelated which indicates these are movingin the similardirection. In the same mannerif we
observe stock and index those are negatively correlated which indicates index values are moving in
opposite direction with stock values.
Beta for the companies BPCL and Niftyindex willbe: - -0.00451
Beta for the companies IOC and For Nifty Index willbe: - -1.29732
Beta for the companies IOC and for BPCL Index willbe: - 0.134759
Interpretation:- Here if we observe the beta valuesof twocompanies, it ispositive which indicates
that theyare more volatile thanindex values. In the similar mannerif we observe stockandindex values
it isnegative forboth the companiesandindex which indicates theyare less volatile thanindex values.
-
8/8/2019 final SAPm
19/37
COMPANY Analysis
Qualitative Analysis:-
1. The BPCL is one of the established players in the petroleum industry in India.
2. The Company has a technically qualified management team led by promoters having rich
experience in Petroleum Industry.
3. BPCL has raises INR 10 Billion Via Bond in 2010.
4. BPCL planning to expansion at its KOCHI refinery.
5. The company has successfully implemented expansion projects in the past.
6. Various Tax incentives and Subsidies available from the Government of India
7. Bharat Petroleum Corporation Limited Starts Crude Unit At Bina Refinery.8. BPCL recommends Dividend.
9. Oman Oil Picks up 26% stake in BPCL refinery Project business standard10.BPCL announces appointment of Statutory Auditors11.BPCL aims to sell at least INR9 billion oil bonds
Quantitative Analysis:-
1. Bharat Petroleum Corporation ltd. Net worth was 12128.11 in 2009 and 13086.76 crore
in 2010.
2. BPCL total assets were 33299.52 in 2009 and 35281.91 crore as on 31 march 2010.
3. BPCL operation income stood at 4540.63 in 2009 and 2434.51 at 2010.
4. BPCL net profit after tax stood at 735.90 in 2009 and 1537.62 as on march 2010.
5. BPCL Return on capital employed stood at 14.88 in 2009 and 9.72 as on March 2010.
6. BPCL earning per share was 20.35 in 2009 and 42.53 as on March 2010.
By doing the quantitative analysis we can interpret that Company is in good financial position.
Its net profit increased by 108.94% in 2010 from last year which indicates sound business
practices of the organization and sound future cash flow of the company. Earning per share also
increased from 20.35 to 42.53 which is a good sign for exiting investor and a positive indicator
for new investor in the company. And by observing the qualitative parameter of BPCL we can
analyze that company has a good market reputation and its has an expansion potential in future.
Company management also has technical expertise and potential to develop company operation
in near future.
-
8/8/2019 final SAPm
20/37
Porter five forces
1. Threat of intense segment rivalry
This BPCL has got many strong competitors such as Hindustan petroleum, Indian oil etc. So it
faces stiff competition from them but regardless of this it is in the growth stage.
2. Threat of new entrants
This refinery industry requires a huge investment and therefore not many entrants jump into thismarket. After reliance there is not too much companies are looking forward to jump in this sectorso company has an average in it.
3. Threat of substitute products
There is a many substitute product available in market. Like HP, Indian oil etc. So the companyhas to take many careful steps to manufacturing the product.
4. Threat of buyers growing bargaining Power
The price of petroleum products is generally decided by government due to the expenditure and
subsidies provided by government. So consumer will only attract towards the special products
such as speed, power etc. so company has to do innovations to have a brand loyalty but no
bargaining problem will be there.
5. Threat of suppliers growing bargaining power
Role of supplier is very crucial. We can take the example when crude oil prices were 124$ per
Barrel. In India the price was about to make Rs100/liter but due to government subsidies it was
Available at Rs55/liter. So bargaining power is very impotent in this sector.
SWOT Analysis ofBharat Petroleum Corp. Ratio.
Strength
BPCL is the major player in the industry. It is a public sector undertaking organization, it has a government backing. Huge network of outlet in the country.
Weakness Government control over prices. Dependency on oil exploration companies right now
-
8/8/2019 final SAPm
21/37
Highly dependent on Indian market.
OpportunityThe booming Indian economy, huge domestic demand.Venturing upstream (oil exploration) aviation fuel.Can get into consultancy for OIL and Gas sector.
ThreatPrice deregulation-Completion from several playersOil supply shortageAlternative Fuel
Ratio:-
key financialratioof BPCL
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
Investment Valuation Ratios
Face Value 10 10 10 10 10
Dividend PerShare 2.5 16 4 7 14
Operating Profit PerShare (Rs) 36.71 102.83 87.15 125.59 67.34
Net Operating Profit PerShare (Rs) 2,517.78 2,670.69 3,048.28 3,708.38 3,325.12
Free Reserves PerShare (Rs) 277.22 273.74 312.56 316.74 --
Bonus in Equity Capital 92.33 76.61 76.61 76.61 76.61
Profitability Ratios
Operating Profit Margin(%) 1.45 3.85 2.85 3.38 2.02
Profit Before Interest And Tax Margin(%) 0.43 2.89 1.84 2.55 0.97
Gross Profit Margin(%) 1.73 4.11 1.86 2.58 0.99
Cash Profit Margin(%) 1.39 2.78 2.2 2.65 2.31
Adjusted Cash Margin(%) 1.57 3.13 2.2 2.65 2.31
Net Profit Margin(%) 0.38 1.85 1.42 0.54 1.25
Adjusted Net Profit Margin(%) 0.56 2.2 1.42 0.54 1.25
Return On Capital Employed(%) 4.53 16.97 11.37 14.88 9.72
Return On Net Worth(%) 3.19 17.57 13.53 6.06 11.74
Adjusted Returnon Net Worth(%) 4.74 20.92 11.58 20.85 12.2
Returnon Assets Excluding Revaluations 1.02 284.16 322.97 335.45 361.97
Returnon Assets Including Revaluations 1.02 284.16 322.97 335.45 361.97
-
8/8/2019 final SAPm
22/37
Returnon Long Term Funds(%) 7.4 28.81 19.46 31.19 9.72
Liquidity And Solvency Ratios
Current Ratio 0.67 0.61 0.74 0.5 1.38
Quick Ratio 0.39 0.45 0.61 0.67 0.71
Debt Equity Ratio 0.92 1.05 1.29 1.75 1.7
Long Term Debt Equity Ratio 0.18 0.21 0.34 0.31 1.7
Debt Coverage Ratios
Interest Cover 3.21 7.5 4.51 2.29 3.4
Total Debtto Owners Fund 0.92 1.05 1.29 1.75 1.7
Financial Charges Coverage Ratio 6.32 9.4 6.15 2.78 4.62
Financial Charges Coverage Ratio Post Tax 5.28 6.68 4.98 1.84 3.75
Management Efficiency Ratios
Inventory TurnoverRatio 8.4 11.24 11.64 21.91 10.93
Debtors TurnoverRatio 69.6 68.13 70.48 88.37 58.81Investments TurnoverRatio 9.58 12.58 11.64 21.91 10.93
Fixed Assets TurnoverRatio 7.8 8.47 5.15 5.98 4.73
Total Assets TurnoverRatio 4.32 4.59 4.14 4.04 3.41
Asset TurnoverRatio 4.36 4.98 5.15 5.98 4.73
Average Raw Material Holding 22.38 12.43 27.65 10.14 --
AverageFinished Goods Held 31.28 25.74 20.66 12.79 --
NumberofDays In Working Capital 12.15 7.02 15.05 6.93 20.64
Profit & Loss Account Ratios
Material Cost Composition 94.6 91.9 92.31 90.98 94.73
Imported CompositionofRaw Materials Consumed 71.52 72.14 70.99 -- --
Selling Distribution Cost Composition 2.16 1.94 1.86 1.8 --
Expenses as CompositionofTotal Sales 5.67 5.78 6.75 4.89 8.56
Cash Flow Indicator Ratios
Dividend Payout Ratio Net Profit 35.33 37.12 9.72 38.66 37.65
Dividend Payout Ratio Cash Profit 9.72 24.73 5.74 15.7 20.82
Earning Retention Ratio 76.08 68.82 88.64 88.75 63.77
Cash Earning Retention Ratio 91.41 78.05 93.73 92.11 79.62
AdjustedCash Flow Times 6.99 3.55 6.13 5.87 7.82
Earnings Per Share 9.72 49.94 43.72 20.35 42.53
Book Value 302.6 284.16 322.97 335.45 361.97
-
8/8/2019 final SAPm
23/37
Interpretation of ratio
Dividend per Share= (sum of dividend over a period of time - special one time dividend)/ no of
outstanding share
Year 2006 2007 2008 2009 2010
Dividend per Share 2.5 16 4 7 14
Interpretation:--
Dividend per share ratio shows the dividend amount paid by the company on the equity. Here we
can see that BPCL has not paid fix dividend to their share holder highest dividend paid on 2007
and lowest was on 2006. In 2010 dividend per share is 14.
Operating Profit Per Share= Operating income/no of outstanding share
Year 2006 2007 2008 2009 2010
Operating Profit Per Share 36.71 102.83 87.15 125.59 67.34
Interpretation:--
Here we can find that the operating profit per share is volatile highest was on 2009 and lowest
was on 2006 and in 2010 operating profit per share is 67.34 it decreased compare to 2009..
Net Profit Margin(%) = (Net Earning /Net Sales)
Year 2006 2007 2008 2009 2010
Net Profit Margin .38 1.85 1.42 0.54 1.25
Interpretation:--
y It will give the information about the how the company is performing over a period of
time.
y The Net profit margin is highest in 2007 after that the company is not able to bit that
record till now.
y From this chart we found that the company is done well in 2008 after that the net profit
margin decreased in 2009 and in 2010 net profit margin is 1.25.
-
8/8/2019 final SAPm
24/37
Return On Net Worth(%) = (Net Profit(After Tax)/Shareholders Fund)*100
Year 2006 2007 2008 2009 2010
Return on Net Worth4.74 20.92 11.85 20.85 12.2
Interpretation:--
y Return on net worth of BPCL is basically the relation between the net profit and
shareholders fund.
y The return on Net worth of BPCL was higher in 2007 and it was lowest in 2006. In 2010
company return on net worth stood at 12.2.
Dividend Payout Ratio Net Profit= Dividend/ Net Income
Year 2006 2007 2008 2009 2010
Dividend Payout Ratio Net Profit 35.33 37.12 9.72 38.66 37.65
Interpretation :--
y Here we see that the company paid highest dividend in 2009 on their net income and it
was lowest in 2008. In march 2010 dividend payout on net profit was 37.65
EPS(earning per share):- net profit available for investor/no. of outstanding share
Year 2006 2007 2008 2009 2010
Dividend Payout Ratio Net Profit 9.72 49.94 43.72 20.35 42.53
Interpretation:-
y This ratio determines what the company is earning for every share.
y In the period of 2006-2010 BPCL EPS is in growth, the actual growth in EPS is bettermeasure for the investor to shortlist the companies
y BPCL with its positive growth of EPS would be good investment avenue for the investor.
-
8/8/2019 final SAPm
25/37
Technical Analysis
Trend Analysis
The concept of trend is absolutely essential to the technical approach to market analysis.
Moving average and trend lines or other tools has a sole purpose of helping to measure the trend
of the market for the purpose of participating in that trend.
Upward trend line:- upward trend line shows that company securities are moving in the positive
direction in the market and the securities has a good potential to grow in the future. In our
analysis of BPCL we can see that company has a upward trend from September 2009 it
decreased in between on march and may of 2010 and again it move to upward.
Downward trend line:- Downward trend line shows that company securities are moving in the
negative direction in the market and securities has less potential to grow in the future. In BPCL
we can observe that company has downward trend in the period of January 2008 to July 2008.
Company share price was declining and it was giving bad return to the shareholders.
Sideway trend:- sideway trend shows that company securities is not so much volatile it move
upward or downward and again it comes in its prior position. BPCL has sideway trend between
the periods ofJanuary to May in 2009.
Moving Average Analysis:-
The directionof movingaverage conveysimportant informationabout prices. A movingaverage shows
those pricesare generallyincreasing. A falling movingaverage indicates that price onaverage are falling.
Arisinglong term movingaverage reflectsalong term uptrend. A fallinglong term movingaverage
reflectsalong term downtrend.
Whenever movingaverage line intersects with the price line of the securities, we canobserve that there
willbe changesinprice of the securities.
-
8/8/2019 final SAPm
26/37
BPCL Trend and moving average analysis has given below:-
-
8/8/2019 final SAPm
27/37
0
100
200
300
400
500
600
700
800
900
Closeing Price
intermediate
decline trend
increasing trend
sideway
trend
-
8/8/2019 final SAPm
28/37
Resistance and Support
Resistance and Support level Of BPCL
Resistance and Support analysis of any company securities shows company lowest and highest
price level in which company securities are getting buy or sale by the investors.
Support level: - The troughs or reaction lows are called support. Support is a level or area on the
chart under the market where buying interest is sufficiently strong to overcome selling pressure.
As a result, a decline is halted and prices turn back again. Usually a support level is identified
beforehand by a previous reaction low.
Resistance level:- Resistance is the opposite of support and represents a price level or area over
the market where selling pressure overcomes buying pressure and a price advance is turned back.
Usually a resistance is determined by a previous peak.
Resistance and support 1
0
100
200
300
400
500
600
700
800
900
resistance1
support1
-
8/8/2019 final SAPm
29/37
Resistance and support 2
0
100
200
300
400
500
600
700
800
900
1000
3-Nov-09 3-Dec-09 3-Jan-10 3-Feb-10 3-Mar-10 3-Apr-10 3-May-10 3-Jun-10 3-Jul-10 3-Aug-10 3
-
8/8/2019 final SAPm
30/37
Resistance and Support 3
0
100
200
300
400
500
600
700
800
900
1000
3-Nov-09 3-Dec-09 3-Jan-10 3-Feb-10 3-Mar-10 3-Apr-10 3-May-10 3-Jun-10 3-Jul-10 3-Aug-10
-
8/8/2019 final SAPm
31/37
Average Moving Analysis
0
100
200
300
400
500
600
700
800
900
3-Sep-07 3-Sep-08 3-Sep-09 3-Sep-10
Close Price
Close Price
50 per. Mov. Avg. (Close Price)
-
8/8/2019 final SAPm
32/37
0
100
200
300
400
500
600
700
800
900
3-Sep-07 3-Sep-08 3-Sep-09 3-Sep-10
Close Price
Close Price
100 per. Mov. Avg. (Close Price)
-
8/8/2019 final SAPm
33/37
0
100
200
300
400
500
600
700
800
900
3-Sep-07 3-Sep-08 3-Sep-09 3-Sep-10
Close Price
Close Price
200 per. Mov. Avg. (Close Price)
-
8/8/2019 final SAPm
34/37
Conclusion & Suggestion
After looking at the above analysis BPCL stands strong Net Profit for last FY & the market capitalizatioof BPCL reflected a good growth in sales and though all the market segments sustained or bettereprevious years. Cost overrun in a few long-term projects impacted the profitability. However, the comp
been oriented towards profitable growth and with the strong fundamentals; the company is well placed tfronts. The financial performance of the company reflected a good growth in sales and though all the bettered their performance over the previous years.
EPS measures per share profit available for distribution for equity shareholders. The ratio shareholder on their investment .The EPS of BPCL has increased in 2010 due to increased in PAmaximizing the wealth of the shareholders. And further BPCL has issued bonus share.
The overall performance of the company is good and there is a continuous flow of projectBusiness. The company is continuing its drive for volume with continued focus on profitabmentioned ratios, BPCL looks profitable in the long run because there is no sign of downfall in th
The governments drive to get higher dividends from PSUs also makes these companies worth
front.
Comparing the financial statement & analyzing the ratios of BPCL it seems to be a good buy for
Threat
External environment
Opportunities
Confront Avoid
Exploit search
BPCL securities comes under Exploit category for
-
8/8/2019 final SAPm
35/37
The investors because of its growth potential in the future. Investor has a opportunities for getting gooBPCL securities.
But investors need to be cautious on the following risk factors
Quantitative and Qualitative Market Risk Factors for Investors
Commodity Price Risk
The prices of oil, in particular, crude oil and value-added products are linked to the international pricrevenues are exposed to the risk of fluctuation in prices in the international markets.
Operating Risk
The company is exposed to operating risks, including reservoir risk, risk of loss of oil and gas and naturall the installations and facilities. But however the company has insured the installations and facilreplacement costs will be borne by the insurance company. However, the company is not covered for los
Exchange Rate Risk
BPCL has substantial purchases of services and equipment in foreign currencies and the prices of crudeare linked to the international prices of crude oil and value-added products, which are traditionally deno
the company is exposed to risks relating to exchange rate fluctuations. There is no hedging or derivativeHowever, the risk involved in the required payments in foreign currencies is offset to some degree by theoil and value-added products, which are linked to the U.S. Dollar currency exchange rates and increase against the Indian Rupee.
Interest Rate Risk
-
8/8/2019 final SAPm
36/37
The interest rate risk results from changes in interest rates on foreign currency loans, which may affecBPCL is exposed to interest rate risk on its earnings. As BPCL makes short term investments wiinstitutions and a decrease in the interest rates in the domestic market will result in lower interest earning
-
8/8/2019 final SAPm
37/37
Bibliography
www.geojit.com www.maketlive.in
www.icicidirect.com www.conceptconsultant.com
www.moneycontrol.com
www.nseindia.com
www.bseindia.com
www.ibef.org
www.managementparadise.com
www.moneypore.com
www.buzzingstocks.com
www.petroleum.nic.in
www.Bharatpetroleum.com
www.sebi.gov.in
www.tradingeconomics.com
www.stockfortune.com
www.corporateinformation.com
www.xe.com
www.passionatetrader.com
www.stocklinedirect.com
in.reuter.com
www.theequitydesk.com
www.desitrademall.com
www.tradejii.com
www.indiastudychannel.com