finance 2b2

Upload: nor-azizan-ismail

Post on 07-Apr-2018

218 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/3/2019 Finance 2b2

    1/28

    Introduction.

    Humorist and Poat Ogden once wrote Bankers are just like anybody else, except richer.

    It turns out that statement may or may not be true, a lot depends upon how succesful their

    banks are as performers in the financial markert place indeed, in todays world, bankers

    and their competitors are under great pressure to perform well all the time.

    Purpose of report.

    The report aims to analyze, evaluate and compare the financial performance of the three

    banks within three years. Banks involved are Affin Holdings Berhad, Alliance Financial

    Group Berhad and Public Bank Berhad

  • 8/3/2019 Finance 2b2

    2/28

    AFFIN BANK.

    Income Statement for year ended 31 Dec 2007,2008,2009.

    Revenue

    Interest income

    Interest expenses

    Net interest income

    Islamic banking income

    Other operating income

    Other operating expenses

    Operating profit before loan and

    financing loss and provision

    Allowances for losses on loans, advancesand financing

    Impairment losses

    Operating profit

    Finance cost

    Share of results of a jointly controlled entity

    Share of results of associate

    Profit before taxation and zakat

    Taxation

    Zakat

    Net profit for the financial year attributable

    to equity holders of the Company

    09 RM000

    168,888

    12,265

    -

    12,265

    -

    12,265156,632

    168,89(7,426)

    161,471

    -

    (12,143)

    149,328

    (11,031)

    -

    -

    138,297

    (38,374)

    -

    99,923

    08RM000

    141,382

    10,896

    -

    10,896

    -

    10,896130,498

    141,394(7,396)

    133,998

    -

    -

    -

    133,998

    (12,112)

    -

    -

    121,886

    (29,457)

    -

    92,429

    07RM000

    421,587

    7,023

    -

    7,023

    -

    7,023414,576

    421,599(6,858)

    414,741

    -

    (5,784)

    -

    408,957

    (29,439

    -

    -

    379,518

    (104,473)

    -

    275,045

  • 8/3/2019 Finance 2b2

    3/28

    AFFIN BANK

    Balance Sheet for year ended 31Dec 2007,2008,2009

    ASSETS

    Cash and short-term funds

    Deposits and placements with banks

    and other financial institutions

    Securities held-for-trading

    Securities available-for-saleSecurities held-to-maturity

    Loans, advances and financing

    Statutory deposits with Bank NegaraMalaysia

    Investment in subsidiaries

    Amount due from subsidiaries

    Investment in jointly controlled entities

    Investment in associateTrade debtors

    Other assets

    Taxation recoverable

    Deferred tax assets

    Property and equipment

    Land held for sale

    Intangible assets

    TOTAL ASSETS

    LIABILITIES AND EQUITY

    Deposits from customers

    Deposits and placements of banks

    and other financial institutions

    Bills and acceptances payable

    Trade creditors

    Recourse obligation on loans sold toCagamas Berhad

    Other liabilities

    Amount due to subsidiaries

    Provision for taxationDeferred tax liabilities

    BorrowingsTOTAL LIABILITIES

    EQUITY

    Share capital

    Share premium

    Reserves

    09RM000

    193,628

    51,009

    -

    -

    --

    -

    3,795,474

    300,000

    128,520

    10,597

    -

    1,148

    5,500-

    937

    -

    15

    4,486,828

    -

    -

    -

    -

    -

    101,357

    839,206

    -166

    300,0001,240,729

    1,494,371

    1,399,980351,748

    08RM 000

    34,293

    295,121

    -

    -

    --

    -

    3,807,617

    598

    120,870

    10,597

    -

    3,706

    13,509-

    1,104

    -

    2

    4,287,417

    -

    -

    -

    -

    -

    5,676

    839,122

    -1,191

    200,0001,045,989

    1,494,367

    1,399,970347,091

    07 RM000

    238,213

    230,000

    -

    -

    --

    -

    3,807,617

    -

    111,180

    10,597

    -

    1,201

    35,350-

    1,245

    -

    -

    4,435,403

    -

    -

    -

    -

    -

    9,176

    798,715

    -219

    400,0001,208,110

    1,486,981

    1,397,183343,129

  • 8/3/2019 Finance 2b2

    4/28

    TOTAL EQUITY

    TOTAL LIABILITIES AND EQUITY

    3,246,099

    4,486,828

    3,241,428

    4,287,417

    3,227,293

    4,435,403

  • 8/3/2019 Finance 2b2

    5/28

    Affin bank Income Statement

    Interest income in 2009 recorded the highest number of 12.2j rm. It recorded an increase

    of rm 1.4j or 12.9% over the previous year.

    Other operating income also recorded the highest figure recorded in 2007 with rm 156.6j,

    an increase of rm 26.2j from a year ago. 2008, it suffered a decline of rm 284.1j or 68%

    over the previous year to rm 130.4j. In 2007, it reached the highest number of 414.5j rm

    during the period.

    After rejecting other operating Expense, in 2007 still reached the highest number ofrecorded 414.7j rm. In 2008 it declined by rm280.8j or 67.7% over the previous year. In

    2009, a slight increase of rm27.5j or 20.5% to rm161.4j.

    Allowances for losess on loans, advances and financing did not record any data during

    the period. Impairment losses rm 12.1j record numbers increased by rm6.4j or 112%

    compared to 2007. 2007 it recorded a rm 5.7j. In 2008 it did not record any data.

    Year 2007 continues to lead with the highest recorded a record operating profit compared

    to other years during the period. It recorded a number rm 275j or 205% to rm 133.9j.

    Finance costs padsa highest figure recorded in 2007 registering a decline of rm rm29.4j

    and 17.3j or 58.8% in 2008 to rm12.1j. 2009 it declined further by rm 1.1j or 9% to 11J.

    After deducting taxes and charity, the net profit for the year was the highest figure

    recorded in 2007. It recorded rm275j. 2008 it declined by rm 182.6j or 66.4% to rm92.4j

    year. 2009 it rose again by rm 7.5j or 8% to rm99.9j.

  • 8/3/2019 Finance 2b2

    6/28

    AFFIN BANK BALANCE SHEET.

    Asset.

    Investment in Subsidiaries to be the largest in total assets over the period. It represents

    84% of the total assets in 2009, 90.4% in 2008, and 86.3% in 2007. It is the highest figure

    recorded in 2008 and 2007 with record figures 3.8b rm. No increase in 2008. In 2009, it

    declined by rm 0.1b or 2.6% to rm3.7b

    Cash and short term funds became the second largest contributor in 2007, representing

    5.4% of total assets for the year. A record numbers rm238.2j 2008, a decline of Rm 204j,

    or 85.7% to rm 34.2j. 2009, it rose again to rm 193.6j rm159.4j or an increase of 466%.

    Deposits and Placements with Banks and other financial Institutions to be the second

    largest in 2008 representing 6.9% of total assets during the year with record numbers

    295.1j rm. In 2007, it declined by 65.1j or 28.3%. In 2009, it declined by rm244j or

    82.7% over 2008.

    Amount due from Subsidiaries become the second largest contributor in 2009

    representing 6.8% of total assets during the year. It recorded a figure 4.4b rm 300j of the

    total assets. It declined in 2008 by rm299.4j or 99.8% to rm 0.598j.

    The placing of assets in accordance with changing priorities from year to year. However,

    investment in Subsidiaries is a priority every year Affin Bank.

    Total assets recorded the highest figure in 2009 with a record number rm 4.48b, followed

    in 2007 declined by rm rm 4.43b 0.05b or 1.1%. In 2008 he recorded a declining number

    of rm rm 4.28b 0.15b or 3.4%

    Total liabilities recorded the highest figure in 2009 does not include equity shareholders.

    It recorded an increase of rm rm 1.2b 0.2b or 20%. In 2008 he recorded rm 1b, a decline

    of rm 0.2b or 16% compared to 2007 which recorded figures 1.2b rm.

  • 8/3/2019 Finance 2b2

    7/28

    The main contributor to total assets is the amount due to subsidieries with a record

    number of 2009 0.839b rm. It increased by rm 0.0001b compared to 2008. In 2008 he

    recorded rm 0.714b declined by 17.5%.

    The second largest contributor of borrowings is the highest figure recorded in 2007 with a

    record rm 0.4b. In 2008 declined by 50% to 0.2b rm. In 2009 it increased slightly by 50%

    to rm0.3b.

    Distribution of the highest equity in 2009. It recorded an increase of rm rm 3.246b 0.005b

    or 1:54% from the previous year. In 2008, he recorded rm 3.241b, 0.014b rm or an

    increase of 0.4% from the previous year.

    Ratio analysis

    Gross profit margin

    After tax profit margin

    Return on Asset

    Return on equity

    09

    7.2%

    59.1%

    2.20%

    3.04%

    08

    7.6%

    65.3%

    2.14%

    2.83%

    07

    1.7%

    65.3%

    6.2%

    8.5%

  • 8/3/2019 Finance 2b2

    8/28

    ALLIANCE BANK

    Income statement for year ended 30 June 2007,2008,2009

    Operating revenue

    Interest incomeInterest expense

    Net interest income

    Net income from Islamic banking business

    Other operating income

    Net income

    Other operating expenses

    Operating profit

    (Allowance)/write-back for losses

    on loans, advances and financingImpairment net of write-back

    Profit before taxation

    Taxation

    Profit for the period

    Attributable to:

    Equity holders of the Company

    Minority interests

    Profit for the period

    Earnings per share (sen):

    - Basic- Diluted

    09 RM000

    3 87,894

    2 76,127(2 76,127)1 41,821

    5 8,888

    2 00,709

    5 2,954

    2 53,663

    (136,982)

    1 16,681

    (25,017)

    (29,221)

    6 2,443

    (16,248)4 6,195

    4 6,221

    (26)

    4 6,195

    3 .03.0

    08RM000

    4 21,472

    3 14,913(133,802)1 81,111

    3 9,155

    2 20,266

    6 9,151

    2 89,417

    (139,375)

    1 50,042

    2 0,300

    (3,378)

    1 66,964

    (42,690)1 24,274

    1 24,349

    (75)

    1 24,274

    8 .18 .1

    07RM000

    402,027

    300,016(151,335)148,681

    38,437

    187,118

    66,615

    253,733

    (138,150)

    115,583

    57,840

    (41,860)

    131,563

    (36,419)95,144

    95,157

    (13)

    95,144

    7.07-

  • 8/3/2019 Finance 2b2

    9/28

    ALLIANCE BANK

    Balance sheet for year ended 30june 2007,2008,2009

    Alliance bank.

    ASSETS

    Cash and short-term fundsDeposits and placements with banks and

    other financial institutions

    Securities held-for-trading

    Securities available-for-sale

    Securities held-to-maturity

    Derivative financial assets

    Loans, advances and financing

    Balances due from clients and brokersLand held for investment

    Other assets

    Tax recoverableStatutory deposits

    Leasehold land

    Property, plant and equipment

    Intangible assets

    Deferred tax assetsTOTAL ASSETS

    LIABILITIES AND EQUITY

    Deposits from customers

    Deposits and placements of banks and other

    financial institutions

    Derivative financial liabilities

    Recourse obligations on loans sold to CagamasBills and acceptances payable

    Balances due to clients and brokersOther liabilities

    Subordinated bonds

    Long term borrowings

    Provision for taxation

    Deferred tax liabilities

    Obligations on securities sold under repurchase

    agreements

    Short term borrowingsTOTAL LIABILITIES

    TOTAL EQUITY

    TOTAL LIABILITIES AND EQUITY

    COMMITMENTS AND CONTINGENCIES

    Net assets per share attributable to ordinary

    equity holders of the Company (RM)*

    09 RM000

    3,614,628180,290

    25,133

    6,775,049

    190,039

    13,187

    19,113,426

    128,86128,922

    176,744

    62,840217,204

    12,101

    132,088

    369,797

    116,85731,157,166

    24,256,165

    1,651,561

    26,185

    42,82033,372

    128,6621,008,758

    600,000

    600,000

    28

    1,209

    -

    -

    28,348,760

    2,808,40631,157,166

    16,183,719

    1.81

    08 RM000

    4869264341886

    13671

    3573523

    649550

    5739

    16,419,074

    7 8,7592 8,922

    2 33,584

    1 02,3777 22,196

    1 2,240

    1 38,522

    3 54,911

    1 65,79527,710,013

    21,671,805

    1,256,779

    -

    2 46,0716 3,915

    6 3,9151,038,743

    6 00,000

    -

    4 7,214

    1 ,183

    -

    -

    25,013,021

    2,696,99227,710,013

    14,036,363

    1 .74

    07 RM000

    5,389,120991,602

    180,018

    3,666,354

    1,112,939

    -

    13,664,006

    451,63428,922

    252,798

    18,484599,010

    10,858

    145,695

    327,762

    130,84126,970,043

    20,002,069

    390,570

    -

    301,877878,958

    308,527966,646

    600,000

    -

    9,180

    7,824

    858,402

    200,000

    24,524,053

    2,445,99026,970,043

    10,221,296

    1.58

  • 8/3/2019 Finance 2b2

    10/28

    Income statement

    Operating revenue the highest figure recorded in 2008. It recorded rm 0.421b, increasing

    by 8.8% from the year 2009 the operating revenue mencata lowest in three years. In

    2009, he recorded rm 0.387b.

    After deducting interest Expense, net interest income recorded in 2008 the highest

    number of rm 0.181b, increasing by 28.3% from the year 2009, which recorded the

    lowest figure in three years. In 2009, recorded rm 0.141b.

    After receiving income from other sources, the Alliance for the highest net income in

    2008, recorded rm rm 0.2536 b 0.289b compared to the year 2009, which showed the

    lowest figure in three years. An increase of 14.2%

    Operating profit the highest figure recorded in 2008 with a record rm 0.150b, increasing

    by 30.4% from the year 2007, which recorded the lowest figures throughout the period.

    The year 2007 recorded rm0.115b.

    After deducting other expenses and losses in investment, and taxation and zakat, the

    highest figure recorded net income in 2008 by rm 0.124b, increasing by 169% over 2009,

    which recorded the lowest number of rm 0.046b.

    Distribution of the highest equity in the year 2008, rm 0.124b. Year 2009 rm 0.046b, the

    lowest figure over the period. Earning pershare 8.1 cents in 2008, the highest record

    during the period.

    The year 2008 is the most stable compared to 2009.2007. In 2009, Alliance Bank's

    performance declined.

    Alliance bank Balance Sheet.

  • 8/3/2019 Finance 2b2

    11/28

    Total assets of the highest in 2009 by rm 31.157b. It increased by rm 3.447b or 12.4%

    compared with 2008 record numbers rm 27.710b.

    The main contributors of assets in 2009 were loans, financing and advances. It

    contributed rm 19.1b represents 61.4% of total assets. It was followed by securities

    available for sale by rm 6.77b represents 21.8% of total assets.

    Loans, advances and financing increased by rm 2.7b or 16% compared to 2008 which

    recorded rm 16.41b

    In 2008, the main contributor is the amount of assets loans, advances and financing

    recorded rm 16.41b represents 59% of total assets. An increase from the previous year of

    rm 2.8b, or 20.6%.

    Loans, advances and financing is the highest contributor to total assets in 2007, the same

    as the previous year. It recorded rm13.6b representing 50.6% of total assets.

    Total liabilities excluding equity holders of the highest recorded in 2009, a total rm28.3b.

    It increased from 2008 by rm 3.3b or 13.2%. In 2008, recorded rm 25.0b, higher by 4.1%

    compared to 2007 which recorded rm 24.5b.

    The main contributor is the deposit from customer liability, for the duration .. 2009

    record rm24.2b or representing 78% of total assets that year .. 2008, 21b or 77%, and

    2007 rm20b or 77% respectively of the total annual asset.

    Total equity, respectively recorded 2.8b rm 2009, rm2.6b tahun2008 and rm2.4b

    tahun2007.

    Ratio 09 08 07

  • 8/3/2019 Finance 2b2

    12/28

    Gross profit margin

    After tax profit margin

    Return on asset

    Return on equity

    36.4%

    11.9%

    0.14%

    1.64%

    43%

    29.4%

    0.45%

    4.8%

    36.8%

    23.6%

    0.36%

    0.36%

    PUBLIC BANK BERHAD

  • 8/3/2019 Finance 2b2

    13/28

    INCOME STATEMANT FOR YEAR ENDED 31 DEC 2007,2008,2009

    Operating revenue

    Interest incomeInterest expense

    Net interest income

    Net income from Islamic banking business

    Other operating income

    Net income

    Other operating expense

    Operating profit

    Allowance for loss on loans, advances and

    financing

    -general allowance

    -other loan loss allowances

    Impairment loss

    Share of profit after tax of equity accounted

    associated companies

    Profit before zakat and tax expense

    Tax expense and zakat

    Profit for the year

    Attribute to;Equity holders of the bank

    Profit for the year

    09RM 000

    7,171,221

    6,391,787(3,093,687)

    3,298,100

    -

    3,298,100

    1,213,958

    4,512,058

    (1,392,115)

    3,119,943

    (321,237)

    (225,120)

    (96,117)

    (9,536)

    2,789,170

    -

    2,789,170

    (607,505)

    2,181,665

    2,181,665

    2,181,665

    08RM000

    8,556,614

    7,313,616(4,185,840)

    3,127,776

    445,884

    3,573,660

    1,028,098

    4,601,758

    (1,308,529)

    3,293,229

    (394,189)

    (232,437)

    (161,752)

    (1,324)

    2,897,716

    -

    2,897,716

    (624,980)

    2,272,736

    2,272,736

    2,272,736

    09RM000

    7,832,708

    6,409,578(3,711,746)

    2,697,832

    478,224

    1,253,834

    1,253,834

    4,429,890

    (1,217,225)

    3,212,665

    (354,134)

    (218,687)

    (135,447)

    (7,748)

    2,850,783

    -

    2,850,783

    (744,586)

    2,106,197

    2,106,197

    2,106,197

    PUBLIC BANK BERHAD

    BALANCE SHEET FOR YEAR ENDED 31 DEC 2007,2008,2009

  • 8/3/2019 Finance 2b2

    14/28

    ASSETS

    Cash and short term funds

    Deposits and placements with banks and other

    financial institutions

    Securities purchased under resale agreementsSecurities held for trading

    Securities available for sale

    Securities held to maturity

    Loans advance and financing

    Derivative financial assete

    Other assete

    Statutory deposits with central banks

    Deferred tax assets

    Investment in subsidiaries companies

    Investment in associated companiesInvestment properties

    Prepaid land lease payment

    Property and equipment

    Intangible assets

    TOTAL ASSETS

    LIABILITIES

    Deposits from customer

    Deposits and placements of banks and other

    financial institutions

    Bills and acceptances payable

    Resource obligations on loans solad to cagamas

    Derivative financial liabilies

    Other liabilities

    Borrowing

    Subordinated notesInnovative Tier 1 capital securities

    Non-innovative Tier 1 stapled securities

    Provision for tax expense and zakat

    Deferred tax liabilities

    TOTAL LIABILITIES

    EQUITY

    Share capitalReserve

    Treasure share

    Equity attributable to equity holders of thebank

    Minority interestTOTAL EQUITY

    TOTAL LIABILITIES AND EQUITY

    09RM000

    31,868,626

    3,115,967

    -7,655,815

    10,458,159

    7,637,258

    107,962,807

    302,861

    1,453,540

    588,362

    390,826

    3,694,681

    101,325-

    13

    650,968

    695,393

    176,576,601

    135,387,490

    20,783,929

    612,730

    21,763

    243,396

    1,399,378

    -

    3,355,5391,972,333

    2,071,589

    286,242

    -

    166,134,389

    3,531,9267,491,924

    9581,638)

    10,442,212-

    10,442,212

    176,576,601

    08RM000

    29,564,959

    3,834,326

    4,762,40710,846,741

    4,914,144

    9,564,579

    93,174,291

    589,715

    2,197,184

    1,998,200

    387,572

    3,419,681

    101,325-

    15

    648,322

    695,393

    166,698,854

    124,090,859

    17,092,906

    3,062,374

    4,537,277

    442,654

    1,503,433

    -

    4,198,2202,124,484

    -

    254,818

    -

    157,307,025

    3,531,9267,134,015

    (1,274,112)

    9,391,829-

    9,391,829

    166,698,854

    07RM000

    32,606,147

    3,069,166

    12,006,5978,051,599

    3,648,862

    1,688,005

    89,805,707

    110,900

    1,309,416

    2,272,000

    276,975

    2,353,761

    28,465-

    17

    548,090

    695,393

    158,471,100

    126,424,828

    9,346,834

    3,452,296

    3,956,404

    147,084

    1,199,506

    -

    2,468,5711,855,854

    -

    266,829

    -

    149,120,485

    3,527,8917,096,621

    (1,273,897)

    9,350,615-

    9,350,615

  • 8/3/2019 Finance 2b2

    15/28

  • 8/3/2019 Finance 2b2

    16/28

    Public Bank's Income Statement.

    The year 2008 recorded the highest number of rm 8.5b revenue. It declined by rm 1.4b or

    16.4% in 2009. In 2007, he recorded rm 7.8b.

    Interest income declined in 2009 to rm 6.3b, a decline of rm 1b or 14.2% over 2008. In

    2008, he recorded rm 7b. In 2008 it increased by rm1b compared to 2007 rm6b.

    Other operating income the highest figure recorded in 2007 with a record rm 1.25b. It

    declined in 2008 by rm rm 0.04b to 1.21b, a decline of 3.2%

    Net income registered a record high in 2008 to rm 4.5b, an increase of rm 0.2b or 4.5%

    compared to 2007. 2007 record rm4.4b. In 2009, net income declined by rm 0.1b or 2.1%

    to rm 4.5b.

    In 2008, recorded the most losses of the allowance for losses on loans, advances and

    financing with a record rm0.394 compared rm0.321b rm 0.354b in 2009 and 2007.

    However, profit for the year was dominated in 2008 with a record high of rm 2.27b. An

    increase of 8% compared to 2007. 2007 record rm 2.1b. In 2007 profit for the year

    declined by 4.5% to rm 2.1b. The year 2008 is the most stable and prominent financial

    performance

  • 8/3/2019 Finance 2b2

    17/28

    Public Bank's balance sheet

    Asset.

    Total assets of the highest in 2009 with a record compared to rm rm 176b 166b 158b rm

    2008 and 2007. In 2008 increased by rm 8b or 5% compared to 2007. The increase in

    2009 by rm 1b or 0.6% compared to 2008.

    The main contributor to total assets are loans, advances and financing. In 2009 recorded a

    rm 107b, an increase of rm 14b or 15% compared to 2008. In 2008 he recorded rm 93.1b,

    an increase of rm89b.

    The second largest contributor is cash and short term funds. Year 2009 Rm 31B,

    increased by rm 2b or 6.8% compared to 2008 which recorded rm 29.5b. This figure

    shows kemertosotan of rm 3b or 9.3b compared to 2007 which recorded rm 32b.

    Liabilities do not include equity, the highest shown in 2009 with a record rm 166b,

    followed in 2008 and 2007 rm rm 157b 149b. The biggest contributor is the Deposits

    from customers of rm 135b, 2009, rm 124b 2008, and rm 126b in 2007.

    This was followed by deposit and placemenths of Banks and other financial Institutions.

    Rm 20.7b in 2009, 2008 rm 2007 rm 9b and 17b. 2009 increased by 17.6% compared to

    2008. In 2008 increased by rm8b or 88%

    Analysis ratio.

    Gross profit margin

    After tax profit margin

    Return on asset

    Return on equity

    09

    42.8%

    30%

    1.76%

    20%

    08

    37.5%

    25%

    1.2%

    23%

    0728.5%

    28%

    1.3%

    22%

    Comparative performance of three banks (RM billion)

  • 8/3/2019 Finance 2b2

    18/28

    Income Statement

    Revenue

    Affin Bank

    Alliance Bank

    Public Bank

    Net interest income

    Affin Bank

    Alliance Bank

    Public Bank

    Net income

    Affin Bank

    Alliance Bank

    Public Bank

    Balance Sheet

    Asset

    Affin Bank

    Alliance Bank

    Public Bank

    Liabiliti not including equity

    Affin Bank

    Alliance Bank

    Public Bank

    Equity

    09

    0.168b

    0.387b

    7b

    0.01b

    0.14b

    3.2b

    0.09b

    0.04b

    2.1b

    09

    4.4b

    31.1b

    176b

    1.2b

    28.3b

    166b

    08

    0.141b

    0.421b

    8.5b

    0.01b

    0.18b

    3.1b

    0.692b

    0.124b

    2.2b

    08

    4.2b

    27.7b

    166b

    1b

    25b

    157b

    07

    0.42b

    0.402b

    7.8b

    0.07b

    0.14b

    2.6b

    0.27b

    0.095b

    2.1b

    07

    4.4b

    26.9b

    158b

    1.2b

    24b

    149b

  • 8/3/2019 Finance 2b2

    19/28

    Affin Bank

    Alliance Bank

    Public Bank

    Ratio Analysis

    Gross profit margin

    AFN BANK

    ALNCE BANK

    PB

    After tax profit margin

    AFN BANK

    ALNCE BANK

    PB

    Return on asset

    AFN BANK

    ALNCE BANK

    PB

    Return on equity

    AFN BANK

    ALNCE BANK

    PB

    3.2b

    2.8b

    10.4b

    7.2%

    36.4%

    42.8%

    59.1%

    11.9%

    30%

    2.2%

    0.14%

    1.76%

    3.04%

    1.64%

    20%

    3.2b

    2.6b

    9.39b

    7.6%

    43%

    37.5%

    65.3%

    29.4%

    25%

    2.1%

    0.45%

    1.2%

    2.8%

    4.8%

    23%

    3.2b

    2.4b

    9.35b

    1.7%

    36.8%

    28.5%

    65.3%

    23.6%

    28%

    6.2%

    0.36%

    1.3%

    8.5%

    0.36%

    22%

  • 8/3/2019 Finance 2b2

    20/28

  • 8/3/2019 Finance 2b2

    21/28

    Income statement (RM billion)

    Revenue

    0

    1

    2

    3

    4

    5

    6

    7

    8

    9

    2007 2008 2009

    AFN BNK

    ALNCE BNK

    PB

    Net interest income

    0

    0.5

    1

    1.5

    2

    2.5

    3

    3.5

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

    Profit for the year

    0

    0.5

    1

    1.5

    2

    2.5

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

  • 8/3/2019 Finance 2b2

    22/28

    Balance Sheet (RM billion)

    Assets.

    0

    50

    100

    150

    200

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

    Liability

    0

    50

    100

    150

    200

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

    Equity

    0

    2

    4

    6

    8

    10

    12

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

  • 8/3/2019 Finance 2b2

    23/28

    Ratio Analysis. (%)

    Gross profit margin.

    0.00%

    10.00%

    20.00%

    30.00%

    40.00%

    50.00%

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

    After tax profit margin.

    0%

    500%

    1000%

    1500%

    2000%

    2500%

    3000%

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

    Return on assets.

    0.00%

    1.00%

    2.00%

    3.00%

    4.00%

    5.00%

    6.00%

    7.00%

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

  • 8/3/2019 Finance 2b2

    24/28

    Return on equity.

    0%

    5%

    10%

    15%

    20%

    25%

    2007 2008 2009

    AFN BNK

    ALNC BNK

    PB

  • 8/3/2019 Finance 2b2

    25/28

    Public banks show the highest figure compared to Alliance Bank and Affin Bank in

    revenue when the average recorded between rm-rm 7b 8.5b sepsnjsng period. The three

    banks showed a decline in 2009 except for Affin Bank

    Public Bank recorded the highest and increased from 2007 to 2009. It is the most stable

    bank than the other two banks, the record net interest income.

    Public banks year-end profits to record the highest figure, the average rm-rm2.1b 2b over

    the period. Affin Bank and Alliance Bank is not showing results.

    Public banks recorded the highest asset of 158b rm-rm176b average from Affin Bank

    Alliance Bank and the only registered an average rm-rm 4.2b 31.1b.

    But Public Bank recorded the highest average management cost rm rm 149b-166b during

    the period. Affin Bank and Alliange average bank-rm rm 28.3b 1b.

    Public banks highest paying its shareholders, the average rm-rm 9b 10.4b over. Affin

    Bank Alliance Bank and average rm rm3.2b 2.4b

  • 8/3/2019 Finance 2b2

    26/28

    The formula used.

    % Increase = total increase / year of the original X 100

    % Decline = total increase / year of the original X 100

    % Value = total value / total number X 100

    Gross profit margin = Gross profit / sales

    After tax profit margin = net income / sales

    Return on assets = net income / total assets

    Return on equity = Net income / stockholder 's equity.

  • 8/3/2019 Finance 2b2

    27/28

    Conclusion.

    Total assets of public banks is much higher and Affin Bank Alliance Bank. However, interms of performance of the three banks are stable over time.

  • 8/3/2019 Finance 2b2

    28/28

    Reference;

    www.bskl.com.my

    Bernstein; L & Maksy, M, 1994, cases in financial statement Reporting and

    analysis,Irwin Illonis.

    Argenti.J.1976 Coporate Collapse. The causes and syamptoms, McGraw-Hill, London

    Gibson,C.1992,Financial Statement Analysis; South Western, Cincinnati.

    Clemens, J, & Dyer, L. 1986,Balance Sheets and the Lending Banker, Europa, London.

    Coastales, S, & Szurovy, G. 1994, The guide to understanding Financial Statement,

    McGraw-Hill, New York.

    http://www.bskl.com.my/http://www.bskl.com.my/