fm project secb 130106054448 phpapp02
TRANSCRIPT
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
1/17
1
JAIPURIA INSTITUTE OF MANAGEMENT, LUCKNOW
Analysis of Risk and Return
(Assignment)
Sector: FMCG Industry
Submitted To:
Dr. Saima Rizwi
Submitted By:
Feroz Ahmad (JIML-11-057)
Bhola Bhakta (JIML-11-FS-021)
Kushal Bhardwaj (JIML-11-075)
Gaurav Saraswat (JIML-11-060)
Bhagwati Prasad Gupta (JIML-11-044)
DATE: January 10, 2012
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
2/17
2
ACKNOWLEDGEMENT
We are grateful to our respected instructor Dr. Saima Rizvi for giving us an opportunity tounderstand the financial analysis of FMCG Industry. Through this project we came to learn that
how to look at the problem from a Managers perspective.
We would like to present our gratitude to Saima Mam for the successful completion of the
project which would not have been possible without his continuous help and guidance.
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
3/17
3
CONTENTS
INTRODUCTION ................................................................................................................................ 4
COLGATE PALOMOLIVE ...................................................................Error! Bookmark not defined.
DABUR INDIA LTD. ...........................................................................Error! Bookmark not defined.
GODREJ CONSUMER PRODUCTS LTD ................................................Error! Bookmark not defined.
HINDUSTAN UNILEVER LTD .............................................................Error! Bookmark not defined.
ITC LTD ........................................................................................... Error! Bookmark not defined.
COMPARISON AMONG BETA 5COMPANIES.14
Risk & Return Of The Companies ...16-17
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
4/17
4
INTRODUCTION
Risk and Return
The project assigned to us is the analysis of Risk and Return of FMCG companies. Both risk and
return go side by side, it becomes very important for an investor to consider both risk and return.
The decision of an investor whether to invest or not is greatly influenced by the return given by
that particular company and the risk associated.
We took five different FMCG companies return as a component of FMCG sector. Market return
has also been considered as benchmark. Excel has been used for the calculations. We have used
functions like descriptive statistics, regression and charts.
Risk and return has been calculated, analyzed and interpreted on the basis of last 12 months
return (From April 2010 to March 2011). Firstly mean return of the companies has been
calculated then with the help of descriptive statistics standard deviation risk has been
calculated. It shows the amount of deviation of actual return from thee mean return. The
sensitivity (BETA) has been calculated with the help of regression.
The following companies have been taken:
Colgate Palmolive Dabur India Ltd. Hindustan Unilever Ltd. Godrej Consumer Products Ltd. ITC Ltd.
Measurement Risk
Financial Management develops the concept of total risk as,
Total risk = Systematic risk + Unsystematic risk
Unsystematic risk is the company or industry specific risk that is inherent in each investment. It
can be removed.
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
5/17
5
But systematic cant be removed though it can be minimized. Interest rates, recession and wars
all represent sources ofsystematic risk because they affect the entire market and cant be
avoided through diversification.
Beta () is used to define the systematic risk of a stock.
Beta measures a stock's volatility, the degree to which its price or return fluctuates in relation
to the overall market. In other words, it gives a sense of the stock's market risk compared to the
greater market. Beta is used also to compare a stock's market risk to that of other stocks.
This measure is calculated using regression analysis.
A beta of 1 indicates that the security's price tends to move with the market.
A beta greater than 1 indicates that the security's price tends to be more volatile than the
market.
A beta less than 1 but greater than 0 means it tends to be less volatile than the market.
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
6/17
6
Colgate Palmolive
The above graph has been derived by plotting monthly returns of Colgate Palmolive with respect
to the monthly returns of BSE SENSEX, for a span of one year starting from April 2010 to
March 2011. Here, the total no. of observations is 12.The characteristics line has also been
drawn. The Beta of Colgate Palmolive is the slope of this characteristics line.
BETA ()
Beta () is used to measure the systematic risk of a security. Colgate Palmolive has a of
0.457251762 based on the monthly returns during April 2010 to March 2011. A Beta of less than
1 but greater than 0 means that returns of Colgate Palmolive are less volatile than that of the
market (BSE SENSEX). Here the of Colgate Palmolive is less than 1 that implies that the stock
of the company is a defensive stock which would not be market oriented. If there is increase or
y = 0.4573x + 1.3759
R = 0.263
-10
-5
0
5
10
15
-20 -10 0 10 20
ColgatePalm
oliveltdReturn
BSE Sensex Return
Colgate Palmolive Vs BSE
Sensex Returns
Colgate Palmoliv
Vs BSE Sensex
Return
Linear (Colgate
Palmolive Vs BSE
Sensex Return)
Company Market
Apr-10 10.48 0.18
May-10 2.28 -3.5
Jun-10 10.7 4.46
Jul-10 0.29 0.95
Aug-10 -0.79 0.58
Sep-10 5.77 11.67
Oct-10 -0.66 0.38
Nov-10 0.74 -2.55
Dec-10 -0.97 3.32
Jan-11 -5.08 -10.64
Feb-11 -2.78 -3.11
Mar-11 -0.2 5.41
Company Name
Standard
Beta
Company's
Beta Avg. Return
Reqd.
Return
Company's
Alpha Status
Colgate-Palmolive
(India) Ltd. 1 0.457251762 1.64833333 4.8695234
-
3.22119009 Overpriced
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
7/17
7
decrease in the market index then the stock may not apparently move along with market. It is
good for risk-averse investors, who do want to take high risk.
INTERCEPT (ALPHA)
Alpha is one of five technical risk ratios; the others are beta, standard deviation, R-squared, and
the Sharpe ratio. The intercept Colgate Palmolive is 1.3758. It means Colgate Palmolive has
positive 1.37% return when the market return is zero for the extra risk. Here the alpha is positive
that shows the stock is being traded at underpriced, which is a good option for investors to invest
in the stock to get better return in future.
COEFFICIENT OF CORRELATION
The coefficient of correlation is 0.512. The positive correlation indicates that when the market
return goes up, Colgate Palmolives return also goes up.
COEFFICIENT OF DETERMINATION
The squared coefficient of correlation or the coefficient of determination is 0.263 or 26.3%. It
indicates the percentage of the variance of Colgate Palmolives returns, explained by the changes
in the market returns. The 73.7% unexplained variance is the firm-specific variance.
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
8/17
8
Dabur India Ltd.
The above graph has been derived by plotting monthly returns of Dabur India Ltd. with respect
to the monthly returns of BSE SENSEX, for a span of one year starting from April 2010 to
March 2011. Here, the total no. of observations is 12.The characteristics line has also been
drawn. The Beta of Dabur India Ltd. is the slope of this characteristics line.
BETA ()
Beta () is used to measure the systematic risk of a security. Dabur India Ltd. has a of 0.326
based on the monthly returns during April 2010 to March 2011. A Beta of less than 1 but greater
than 0 means that returns of Dabur India Ltd. are less volatile than that of the market (BSE
SENSEX). Here the of Dabur India Ltd. is less than 1 that implies that the stock of the
company is a defensive stock which would not be market oriented. If there is increase or
decrease in the market index then the stock may not apparently move along with market. It is
good for risk-averse investors, who do want to take high risk.
y = 0.3264x + 2.0272
R = 0.0555
-10
-5
0
5
10
15
-20 -10 0 10 20
DaburIndiaLtd.Returns
BSE Sensex Returns
Dabur India Ltd. Vs BSESensex Returns
Dabur India
Ltd. Vs BSE
Sensex Returns
Linear (Dabur
India Ltd. Vs
BSE Sensex
Returns)
Company MarketApr-10 13.75 0.18
May-10 2.47 -3.5
Jun-10 13.47 4.46
Jul-10 -5.79 0.95
Aug-10 6.65 0.58
Sep-10 2.63 11.67
Oct-10 -5.32 0.38
Nov-10 -5.6 -2.55
Dec-10 5.19 3.32
Jan-11 -6.28 -10.64
Feb-11 9.82 -3.11
Mar-11 -4.33 5.41
Company Name
Standard
Beta
Company's
Beta
Avg.
Return
Reqd.
Return
Company's
Alpha Status
Dabur India Ltd. 1 0.326448734 2.22166667 5.8994883 -3.6778216 Overpriced
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
9/17
9
INTERCEPT (ALPHA)
Alpha is one of five technical risk ratios; the others are beta, standard deviation, R-squared, and
the Sharpe ratio. The intercept Dabur India Ltd. is 2.027. It means Dabur India Ltd. has positive
2.027% return when the market return is zero for the extra risk. Here the alpha is positive that
shows the stock is being traded at underpriced, which is a good option for investors to invest in
the stock to get better return in future.
COEFFICIENT OF CORRELATION
The coefficient of correlation is 0.2356. The positive correlation indicates that when the market
return goes up, Dabur India Ltd.s return also goes up.
COEFFICIENT OF DETERMINATION
The squared coefficient of correlation or the coefficient of determination is 0.0555 or 5.55%. It
indicates the percentage of the variance of Dabur India Ltd.s returns, explained by the changes
in the market returns. The 94.45% unexplained variance is the firm-specific variance.
The above graph has been derived by plotting monthly returns of Dabur India Ltd. with respect
to the monthly returns of BSE SENSEX, for a span of one year starting from April 2010 to
March 2011. Here, the total no. of observations is 12.The characteristics line has also been
drawn. The Beta of Dabur India Ltd. is the slope of this characteristics line.
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
10/17
10
Godrej Consumer Products Ltd.
The above graph has been derived by plotting monthly returns of Godrej Consumer Product Ltd.
with respect to the monthly returns of BSE SENSEX, for a span of one year starting from April
2010 to March 2011. Here, the total no. of observations is 12.The characteristics line has also
been drawn. The Beta of Godrej Consumer Product Ltd. is the slope of this characteristics line.
BETA ()
Beta () is used to measure the systematic risk of a security. Godrej Consumer Product Ltd. has
a of 0.3511 based on the monthly returns during April 2010 to March 2011. A Beta of less than
1 but greater than 0 means that returns of Godrej Consumer Product Ltd. are less volatile than
y = 0.3512x + 2.2758
R = 0.0864
-10
-5
0
5
10
15
-20 -10 0 10 20
GodrejConsu
merProductsLtd.Returns
BSE Sensex returns
Godrej Consumer Products
Ltd. Vs BSE Sensex Returns
Godrej
Consumer
Products Ltd.
Vs BSE Sensex
ReturnsLinear (Godrej
ConsumerProducts Ltd.
Vs BSE Sensex
Returns)
Company Market
Apr-10 11.47 0.18
May-10 11.29 -3.5
Jun-10 6.66 4.46
Jul-10 0.2 0.95
Aug-10 8.12 0.58
Sep-10 8.55 11.67
Oct-10 2.73 0.38
Nov-10 -2.34 -2.55
Dec-10 -7.18 3.32
Jan-11 -3.74 -10.64
Feb-11 -5.6 -3.11
Mar-11 -0.34 5.41
Company NameStandard
Beta Company's BetaAvg.
Return Reqd. ReturnCompany's
Alpha Status
Godrej
Consumer
Products Ltd. 1 0.351176474 2.485 5.7047779 -3.21977791 Overpriced
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
11/17
11
that of the market (BSE SENSEX). Here the of Godrej Consumer Product Ltd. is less than 1
that implies that the stock of the company is a defensive stock which would not be market
oriented. If there is increase or decrease in the market index then the stock may not apparently
move along with market. It is good for risk-averse investors, who do want to take high risk.
INTERCEPT (ALPHA)
Alpha is one of five technical risk ratios; the others are beta, standard deviation, R-squared, and
the Sharpe ratio. The intercept Godrej Consumer Product Ltd. is 2.2757. It means the company
has positive 2.27% return when the market return is zero for the extra risk. Here the alpha is
positive that shows the stock is being traded at underpriced, which is a good option for investors
to invest in the stock to get better return in future.
COEFFICIENT OF CORRELATION
The coefficient of correlation is 0.2339. The positive correlation indicates that when the market
return goes up, Godrej Consumer Product Ltd.s return also goes up.
COEFFICIENT OF DETERMINATION
The squared coefficient of correlation or the coefficient of determination is 0.0864 or 8.64%. It
indicates the percentage of the variance of Godrej Consumer Product Ltd.s returns, explained by
the changes in the market returns. The 91.36% unexplained variance is the firm-specific
variance.
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
12/17
12
Hindustan Unilever Ltd.
Company Market
Apr-10 0.13 0.18
May-10 -0.94 -3.5
Jun-10 12.73 4.46
Jul-10 -4.68 0.95
Aug-10 5.3 0.58
Sep-10 16.49 11.67
Oct-10 -3.79 0.38
Nov-10 2.67 -2.55
Dec-10 5.08 3.32
Jan-11 -13.18 -10.64
Feb-11 3.54 -3.11Mar-11 -0.75 5.41
The above graph has been derived by plotting monthly returns of Hindustan Unilever Ltd. with
respect to the monthly returns of BSE SENSEX, for a span of one year starting from April 2010
to March 2011. Here, the total no. of observations is 12.The characteristics line has also been
drawn. The Beta of Hindustan Unilever Ltd. is the slope of this characteristics line.
BETA ()
Beta () is used to measure the systematic risk of a security. Hindustan Unilever Ltd. has a of
1.108 based on the monthly returns during April 2010 to March 2011. A Beta of greater than 1
means that returns of Hindustan Unilever Ltd. is more volatile than that of the market (BSE
SENSEX). Here the of Hindustan Unilever Ltd. is greater than 1 that implies that the stock of
the company is a aggressive stock which would be market oriented. If there is increase or
decrease in the market index then the stock would apparently move along with the market. It is
not good for risk-averse investors, who do want to take high risk but for risk takers who want to
invest in these securities with the hope of getting risk premium for the additional amount of risk.
y = 1.1083x + 1.22
R = 0.6087
-15
-10
-5
0
5
10
15
20
-20 -10 0 10 20
H
industanUnileverLtd.returns
BSE Sensex Returns
Hindustan Unilever Ltd. Vs
BSE Sensex Returns
Hindustan
Unilever Ltd.
BSE Sensex
Returns
Linear
(Hindustan
Unilever Ltd.
BSE Sensex
Returns )
Company Name Standard Beta Company's BetaAvg.
ReturnReqd.Return
Company'sAlpha Status
Hindustan Unilever
Ltd. 1 1.10834855 1.88333333-
0.2573212 2.140654545 Underpric
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
13/17
13
INTERCEPT (ALPHA)
Alpha is one of five technical risk ratios; the others are beta, standard deviation, R-squared, and
the Sharpe ratio. The intercept Hindustan Unilever Ltd. is 1.223. It means the company has
positive 1.22% return when the market return is zero for the extra risk. Here the alpha is positive
that shows the stock is being traded at underpriced, which is a good option for investors to invest
in the stock to get better return in future.
COEFFICIENT OF CORRELATION
The coefficient of correlation is 0.7802. The positive correlation indicates that when the market
return goes up, Hindustan Unilever Ltd.s return also goes up.
COEFFICIENT OF DETERMINATION
The squared coefficient of correlation or the coefficient of determination is 0.6087 or 60.87%. It
indicates the percentage of the variance of Hindustan Unilever Ltd.s returns, explained by the
changes in the market returns. The 39.13% unexplained variance is the firm-specific variance.
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
14/17
14
ITC Ltd.
Company Market
Apr-10 0.72 0.18
May-10 6.83 -3.5
Jun-10 11.51 4.46
Jul-10 1.31 0.95
Aug-10 5.36 0.58
Sep-10 9.47 11.67
Oct-10 -1.44 0.38
Nov-10 -0.09 -2.55
Dec-10 1.78 3.32
Jan-11 -6.62 -10.64
Feb-11 0.42 -3.11
Mar-11 4.58 5.41
The above graph has been derived by plotting monthly returns of ITC Ltd. with respect to the
monthly returns of BSE SENSEX, for a span of one year starting from April 2010 to March
2011. Here, the total no. of observations is 12.The characteristics line has also been drawn. The
Beta of ITC Ltd. is the slope of this characteristics line.
BETA ()
Beta () is used to measure the systematic risk of a security. ITC Ltd. has a of 0.6617 based onthe monthly returns during April 2010 to March 2011. A Beta of less than 1 but greater than 0
means that returns of ITC Ltd. are less volatile than that of the market (BSE SENSEX). Here the
of ITC Ltd. is less than 1 that implies that the stock of the company is a defensive stock which
would not be market oriented. If there is increase or decrease in the market index then the stock
may not apparently move along with market. It is good for risk-averse investors, who do want to
take high risk.
y = 0.6617x + 2.4249
R = 0.5343
-10
-5
0
5
10
15
-20 -10 0 10 20ITCLtd.Returns
BSE Sensex Returns
ITC Ltd. Vs. BSE Sensex
Returns
ITC Ltd. Vs.
BSE Sensex
Returns
Linear (ITC
Ltd. Vs. BSE
SensexReturns)
Company Name
Standard
Beta
Company's
Beta
Avg.
Return
Reqd.
Return
Company's
Alpha Status
I T C Ltd. 1 0.6616846 2.81916667 0.3942537 2.424912946 Underpriced
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
15/17
15
INTERCEPT (ALPHA)
Alpha is one of five technical risk ratios; the others are beta, standard deviation, R-squared, and
the Sharpe ratio. The intercept ITC Ltd. is 2.4249. It means the company has positive 2.42%
return when the market return is zero for the extra risk. Here the alpha is positive that shows the
stock is being traded at underpriced, which is a good option for investors to invest in the stock to
get better return in future.
COEFFICIENT OF CORRELATION
The coefficient of correlation is 0.7309. The positive correlation indicates that when the market
return goes up, ITC Ltd.s return also goes up.
COEFFICIENT OF DETERMINATION
The squared coefficient of correlation or the coefficient of determination is 0.5343 or 53.43%. It
indicates the percentage of the variance of ITC Ltd.s returns, explained by the changes in the
market returns. The 46.57% unexplained variance is the firm-specific variance.
COMPARISONAMONG BETA 5COMPANIES
Companies Beta
Colgate Palmolive Ltd. 0.47
Dabur India Ltd. 0.32
Godrej Consumer Products Ltd. 0.35
Hindustan Unilever Ltd. 1.1
ITC Ltd. 0.66
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
16/17
16
Here we can compare the Beta of all the five companies. All of them are having
Beta values less than or more than 1. It means all the companies have returns
those are less or more volatile than the market returns.
Since the index is same for all the companies, the company having lowest ismost risk free among them. Here, Asian Paints has the minimum risk among all
the companies.
RISK&RETURN OF THE COMPANIES
AVG.YEARLY RETURN OF COMPANIES
Returns Beta
Colgate Palmolive Ltd. 1.64 0.47
Dabur India Ltd. 2.22 0.32
Godrej Consumer Ltd. 2.48 0.35
Hindustan Unilever Ltd. 1.88 1.1
ITC Ltd. 2.81 0.66
0
0.5
1
1.5
2
2.5
3
Risk
Return
-
7/28/2019 Fm Project Secb 130106054448 Phpapp02
17/17
Among all the companies, Hindustan Unilever Ltd. has High Beta and highest Avg.
Returns is of Godrej Consumer Ltd. So the profile of Dabur India Ltd. is most
attractive for risk-averse but Hindustan Unilever Ltd. has the most attractive
profile for risk takers investors. Again ITC Ltd. is the second best profile for risk
takers because of high beta but Dabur India Ltd. is second best for risk-averse
investors because of a low beta.