food and beverage cover analysis
DESCRIPTION
excelTRANSCRIPT
Food and Beverage Cover and Revenue AnalysisDay FRI SAT SUN MON
Date 10/3/2009 10/4/2009 10/5/2009 10/6/2009
SummaryTotal Covers 400 500
Dinner Covers 90 100
Lunch Covers 50 60
Breakfast Covers 240 340
Dinner Revenue Food 1900 2000
Dinner Revenue Liquor 900 1000
Lunch Revenue Food 500 600
Lunch Revenue Liquor 300 400
Breakfast Revenue 2900 3000
Average Dinner Spend 31.1 #DIV/0! 30.0 #DIV/0!
Average Dinner Ratio 22.5% #DIV/0! 20.0% #DIV/0!
Average Lunch Spend 16.0 #DIV/0! 16.7 #DIV/0!
Average Lunch Ratio 12.5% #DIV/0! 12.0% #DIV/0!
Average Breakfast Spend 12.1 #DIV/0! 8.8 #DIV/0!
Average Breakfast Ratio 60.0% #DIV/0! 68.0% #DIV/0!
Total 6500 0 7000 0
Total as Per POS Inc Breakfast 6800
Variance -300 0 7000 0
Food and Beverage Cover and Revenue Analysis Food and Beverage Cover and Revenue AnalysisTUE WED THU FRI SAT SUN MON
10/7/2009 10/8/2009 10/9/2009 W1 10/10/2009 10/11/2009 10/12/2009 10/13/2009
900
190
110
580
3900
1900
1100
700
5900
#DIV/0! #DIV/0! #DIV/0! 30.5 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! 21.1% #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! 16.4 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! 12.2% #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! 10.2 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! 64.4% #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 13500 0 0 0 0
0 0 0 13500 0 0 0 0
Food and Beverage Cover and Revenue Analysis Food and Beverage Cover and Revenue AnalysisTUE WED THU FRI SAT SUN MON
10/14/2009 10/15/2009 10/16/2009 W2 10/17/2009 10/18/2009 10/19/2009 10/20/2009
0
0
0
0
0
0
0
0
0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Food and Beverage Cover and Revenue Analysis Food and Beverage Cover and Revenue AnalysisTUE WED THU FRI SAT SUN MON
10/21/2009 10/22/2009 10/23/2009 W3 10/24/2009 10/25/2009 10/26/2009 10/27/2009
0
0
0
0
0
0
0
0
0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Food and Beverage Cover and Revenue AnalysisTUE WED THU
10/28/2009 10/29/2009 10/30/2009 W4
0
0
0
0
0
0
0
0
0
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0
0 0 0 0