01/RESPONSIVE INDUSTRIES LIMITED AXIOM CORDAGES LIMITED ANNUAL REPORT 2013-14

Financial Performance Consolidated Numbers/

Total Income

21,8

64.1

781

0.40

725.

84

2,14

3.60 2,

285.

40

31-2102

25,1

54.3

8

1,08

0.58

2013

-14

31-2102 2013

-14 31-2102 20

13-1

4

31-2102 2013

-14

15.05%

(` in Millions)

Tax (PAT) (` in Millions)

Tax (PBT)

1,08

3.72

0.29%

(` in Millions)

6.62%

(` in Millions)

02

EBIDTA

2,81

2.57

2,57

9.47

2013

-14

2012

-13

2013

-14

2012

-13

2013

-14

2012

-13

2013

-14

2012

-13

2013

-14

2012

-13

9.04%

(` in Millions)

Basic EPS

3.133.

31

(Face Value - ` 1/- each) (in `)

EBIDTA Margin

11.0

6

11.7

5

(%)

Margin

2.86

3.69

(%)

Debt Equity Ratio

1.051.

19

Corporate Overview Fundamentally Strong

Financial Performance

Undeterred Growth RIL

Sound Financials Axiom

03/RESPONSIVE INDUSTRIES LIMITED AXIOM CORDAGES LIMITED ANNUAL REPORT 2013-14

Total Income

5,54

3 7,26

8 10,7

60

15,2

15 18,5

72

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

CA

GR

27.

36%

(` in Millions)

817

678

1,38

5

1,40

2

1,58

3

CA

GR

18.

47%

(` in Millions)

Tax (PBT)67

5

522

607

518

624

CA

GR

3.6

3%

(` in Millions)

EBIDTA

987

816

1,18

9

1,69

8

1,94

3

CA

GR

18.

95%

(` in Millions)

Tax (PAT)

472

381

489

473

508

CA

GR

5.9

2%

(` in Millions)

Gross Block

2,94

1

2,89

7

8,83

7 9,97

1

11,8

90

CA

GR

32.

63%

(` in Millions)

Undeterred Growth RIL Standalone Numbers/

04

EBIDTA Margin

13.7

514.9

2

11.0

4

11.1

6

10.4

6

(%)

Book Value

10.6

9

6.40

14.4

0

14.3

9

18.0

5

(Face Value - ` 1/- each) (in `)

Margin7.

70

6.98

4.50

3.11

2.73

(%)

Dividend Payout

1010 10 10 10

(%)

Basic EPS

2.14

1.54

1.87

1.77

1.90

(Face Value - ` 1/- each) (in `)

Debt Equity Ratio

0.25

0.74

1.34

1.33

1.49

Corporate Overview Fundamentally Strong

Financial Performance

Undeterred Growth RIL

Sound Financials Axiom

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14

2010

-11

2009

-10

2011

-12

2012

-13

2013

-14