77
Consensus Baseline Revenue ForecastFY
2009-10Change from
2008-09FY
2010-11Change from
2008-09
Personal Income $ 10385 -9 $ 10962 -4
Sales amp Use $ 5038 -6 $ 5400 0
Corporate Income $ 772 -35 $ 824 -31
Alcohol and Tobacco $ 451 54 $ 451 54
Other Taxes and Revenue Sources $ 2215 -16 $ 2267 -14
Total $ 18862 -10 $ 19904 -5
$- $5000 $10000 $15000 $20000 $25000
Personal Income Sales amp Use Corporate Income
Alcohol and Tobacco Other
FY 2009-10
FY 2010-11
millions
Change from Budgeted FY 2008-09 Revenue All figures in millions of dollars
Chart8
Personal Income
Sales amp Use
Corporate Income
Alcohol and Tobacco
Other
revenue approps
Down12
charts
charts
Jan 1980
Jul 1981
Oct 1991
Jun 2000
Dec 2007
Number of Months After Peak Employment
Sheet1
Jan 1980
Jul 1981
Oct 1991
Jun 2000
Dec 2007
Number of Months After Peak Employment
Unemployment Rate ()
Adding more recessions
Jun 2000
Dec 2007
Number of Months After Peak Employment
REF
REF
Number of Months After Peak Employment
1
1
REF
REF
Number of Months After Peak Employment
Unemployment Rate ()
1
1
88
Initial Requirements vs Base Revenue
FY 2009-10 FY 2010-11
Base Revenue Forecast $ 18862 $ 19904
Initial Appropriation Requirements $ 22283 $ 22938
Balance $(3422) $(3034)
$- $5000 $10000 $15000 $20000 $25000
Initial Appropriation Requirements Base Revenue Forecast
FY 2009-10
FY 2010-11
millions
All figures in millions of dollars
Chart8
Initial Appropriation Requirements
Base Revenue Forecast
0
19904
22937
0
0
18862
22283
0
revenue approps
revenue approps
Initial Appropriation Requirements
Base Revenue Forecast
Federal Recovery Funds
Down12
charts
charts
Jan 1980
Jul 1981
Oct 1991
Jun 2000
Dec 2007
Number of Months After Peak Employment
Sheet1
Jan 1980
Jul 1981
Oct 1991
Jun 2000
Dec 2007
Number of Months After Peak Employment
Unemployment Rate ()
Adding more recessions
Jun 2000
Dec 2007
Number of Months After Peak Employment
REF
REF
Number of Months After Peak Employment
1
1
REF
REF
Number of Months After Peak Employment
Unemployment Rate ()
1
1
99
FY 2009-11 Measures to Balance
FY 2009-10 FY 2010-11
Budget Reductions (-) $ 1302 (-) $ 1289
Federal Recovery Funds $ 1714 $ 1211
Revenue Changes $ 580 $ 707
TOTAL Measures to Balance $3596 $3207
$- $5000 $10000 $15000 $20000 $25000
New Recommended Appropriations Base Revenue ForecastFederal Recovery Funds Revenue ChangesBudget Reductions
FY 2009-10
FY 2010-11
millions
All figures in millions of dollars
Chart8
New Recommended Appropriations
Base Revenue Forecast
Federal Recovery Funds
Revenue Changes
Budget Reductions
0
19904
1211
21649
0
0
0
18862
1713
20981
0
0
revenue approps
revenue approps
New Recommended Appropriations
Base Revenue Forecast
Federal Recovery Funds
Down12
charts
charts
Jan 1980
Jul 1981
Oct 1991
Jun 2000
Dec 2007
Number of Months After Peak Employment
Sheet1
Jan 1980
Jul 1981
Oct 1991
Jun 2000
Dec 2007
Number of Months After Peak Employment
Unemployment Rate ()
Adding more recessions
Jun 2000
Dec 2007
Number of Months After Peak Employment
REF
REF
Number of Months After Peak Employment
1
1
REF
REF
Number of Months After Peak Employment
Unemployment Rate ()
1
1
1010
$- $400 $800 $1200 $1600 $2000
FMAP Education General Purpose
Federal Recovery Funds
FY 2009-10
FY 2010-11
FY 2009-10 FY 2010-11
Federal Medicaid Assistance Program (FMAP) $ 1004 $ 501
Fiscal Stabilization ndash Education $ 581 $ 581
Fiscal Stabilization ndash General Purpose $ 129 $ 129
$ 1714 $ 1211
millions
All figures in millions of dollars
Chart8
FMAP
Education
General Purpose
revenue approps
Down12
charts
charts
Jan 1980
Jul 1981
Oct 1991
Jun 2000
Dec 2007
Number of Months After Peak Employment
Sheet1
Jan 1980
Jul 1981
Oct 1991
Jun 2000
Dec 2007
Number of Months After Peak Employment
Unemployment Rate ()
Adding more recessions
Jun 2000
Dec 2007
Number of Months After Peak Employment
REF
REF
Number of Months After Peak Employment
1
1
REF
REF
Number of Months After Peak Employment
Unemployment Rate ()
1
1
1111
Agenda
I Governor Perduersquos Budget PrioritiesII Summary of FY 2009-11 BudgetIII Recommendations by SubcommitteeIV Economic and Revenue UpdateV Summary
1212
IV Recommendations by Subcommittee
A EducationB Health and Human Services
(HHS)C General Government
Natural and Economic Resources Justice and Public Safety (GGNERJPS)
D InfrastructureE TransportationF Statewide Reserves