fy sched agency program object category bd org object ... · 05 01_101 indian affairs...
TRANSCRIPT
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_100 Executive Office ADMINISTRATIVE Salaries 0001 2100 5,412,71905 01_100 Executive Office ADMINISTRATIVE Other Compensation 0001 2200 254,59105 01_100 Executive Office ADMINISTRATIVE Related Benefits 0001 2300 1,084,09905 01_100 Executive Office ADMINISTRATIVE Travel 0001 2500 341,79105 01_100 Executive Office ADMINISTRATIVE Operating Services 0001 2700 332,97105 01_100 Executive Office ADMINISTRATIVE Supplies 0001 3100 306,04205 01_100 Executive Office ADMINISTRATIVE Professional Services 0001 3400 810,00005 01_100 Executive Office ADMINISTRATIVE Other Charges 0001 3500 36,754,48005 01_100 Executive Office ADMINISTRATIVE Acquisitions 0001 4400 70,00005 01_100 Executive Office ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 256,459
45,623,152
05 01_100 Executive Office LA INDIGENT DEFENS Salaries 0002 2100 192,40005 01_100 Executive Office LA INDIGENT DEFENS Other Compensation 0002 2200 30,70005 01_100 Executive Office LA INDIGENT DEFENS Related Benefits 0002 2300 49,74005 01_100 Executive Office LA INDIGENT DEFENS Travel 0002 2500 319,00005 01_100 Executive Office LA INDIGENT DEFENS Operating Services 0002 2700 75,80005 01_100 Executive Office LA INDIGENT DEFENS Supplies 0002 3100 7,15005 01_100 Executive Office LA INDIGENT DEFENS Professional Services 0002 3400 21,00005 01_100 Executive Office LA INDIGENT DEFENS Other Charges 0002 3500 8,786,289
9,482,079 55,105,231
Page 1 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_101 Indian Affairs ADMINISTRATIVE Salaries 0001 2100 46,50005 01_101 Indian Affairs ADMINISTRATIVE Related Benefits 0001 2300 7,71005 01_101 Indian Affairs ADMINISTRATIVE Travel 0001 2500 4,53005 01_101 Indian Affairs ADMINISTRATIVE Operating Services 0001 2700 4,72605 01_101 Indian Affairs ADMINISTRATIVE Supplies 0001 3100 1,65005 01_101 Indian Affairs ADMINISTRATIVE Other Charges 0001 3500 3,125,00005 01_101 Indian Affairs ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 2,329
3,192,445 3,192,445
Page 2 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_103 Mental Health Adv ADMINISTRATIVE Salaries 0001 2100 722,61205 01_103 Mental Health Adv ADMINISTRATIVE Other Compensation 0001 2200 13,20005 01_103 Mental Health Adv ADMINISTRATIVE Related Benefits 0001 2300 198,11705 01_103 Mental Health Adv ADMINISTRATIVE Travel 0001 2500 29,15805 01_103 Mental Health Adv ADMINISTRATIVE Operating Services 0001 2700 26,33705 01_103 Mental Health Adv ADMINISTRATIVE Supplies 0001 3100 8,81805 01_103 Mental Health Adv ADMINISTRATIVE Professional Services 0001 3400 2,28405 01_103 Mental Health Adv ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 26,589
1,027,115 1,027,115
Page 3 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_105 La Man Housing Com ADMINISTRATIVE Salaries 0001 2100 231,78305 01_105 La Man Housing Com ADMINISTRATIVE Other Compensation 0001 2200 6,30005 01_105 La Man Housing Com ADMINISTRATIVE Related Benefits 0001 2300 73,62105 01_105 La Man Housing Com ADMINISTRATIVE Travel 0001 2500 7,52805 01_105 La Man Housing Com ADMINISTRATIVE Operating Services 0001 2700 25,43805 01_105 La Man Housing Com ADMINISTRATIVE Supplies 0001 3100 22,14705 01_105 La Man Housing Com ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 67,507
434,324 434,324
Page 4 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_107 DOA EXECUTIVE ADMIN Salaries 0001 2100 30,475,39905 01_107 DOA EXECUTIVE ADMIN Other Compensation 0001 2200 504,18605 01_107 DOA EXECUTIVE ADMIN Related Benefits 0001 2300 8,367,44405 01_107 DOA EXECUTIVE ADMIN Travel 0001 2500 31,76905 01_107 DOA EXECUTIVE ADMIN Operating Services 0001 2700 31,457,59105 01_107 DOA EXECUTIVE ADMIN Supplies 0001 3100 1,819,65305 01_107 DOA EXECUTIVE ADMIN Professional Services 0001 3400 6,032,29705 01_107 DOA EXECUTIVE ADMIN Other Charges 0001 3500 11,030,26805 01_107 DOA EXECUTIVE ADMIN Acquisitions 0001 4400 1,082,24205 01_107 DOA EXECUTIVE ADMIN IAT Line Item Expenditure 0001 4900 8,645,619
99,446,468
05 01_107 DOA INSPECTOR GENERAL Salaries 0002 2100 678,12505 01_107 DOA INSPECTOR GENERAL Other Compensation 0002 2200 12,48005 01_107 DOA INSPECTOR GENERAL Related Benefits 0002 2300 140,16905 01_107 DOA INSPECTOR GENERAL Travel 0002 2500 27,80405 01_107 DOA INSPECTOR GENERAL Operating Services 0002 2700 85,34105 01_107 DOA INSPECTOR GENERAL Supplies 0002 3100 10,03305 01_107 DOA INSPECTOR GENERAL IAT Line Item Expenditure 0002 4900 134,051
1,088,003
05 01_107 DOA CDBG Salaries 0003 2100 932,42405 01_107 DOA CDBG Other Compensation 0003 2200 46,17405 01_107 DOA CDBG Related Benefits 0003 2300 207,93805 01_107 DOA CDBG Travel 0003 2500 27,79905 01_107 DOA CDBG Operating Services 0003 2700 270,48605 01_107 DOA CDBG Supplies 0003 3100 11,71205 01_107 DOA CDBG Other Charges 0003 3500 58,662,61705 01_107 DOA CDBG IAT Line Item Expenditure 0003 4900 55,721
60,214,871
05 01_107 DOA AUXILIARY ACCOUNT Salaries 000A 2100 379,36705 01_107 DOA AUXILIARY ACCOUNT Other Compensation 000A 2200 15,40005 01_107 DOA AUXILIARY ACCOUNT Related Benefits 000A 2300 79,57805 01_107 DOA AUXILIARY ACCOUNT Other Charges 000A 3500 38,644,918
39,119,263 199,868,605
Page 5 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_108 Pts Comp Fund Over ADMINISTRATIVE Salaries 0001 2100 1,347,01905 01_108 Pts Comp Fund Over ADMINISTRATIVE Other Compensation 0001 2200 30,00005 01_108 Pts Comp Fund Over ADMINISTRATIVE Related Benefits 0001 2300 374,83005 01_108 Pts Comp Fund Over ADMINISTRATIVE Travel 0001 2500 27,68205 01_108 Pts Comp Fund Over ADMINISTRATIVE Operating Services 0001 2700 92,37905 01_108 Pts Comp Fund Over ADMINISTRATIVE Supplies 0001 3100 29,96705 01_108 Pts Comp Fund Over ADMINISTRATIVE Professional Services 0001 3400 434,75005 01_108 Pts Comp Fund Over ADMINISTRATIVE Acquisitions 0001 4400 82,22505 01_108 Pts Comp Fund Over ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 139,216
2,558,068 2,558,068
Page 6 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_112 Military Affairs MILITARY AFFAIRS Salaries 0001 2100 8,183,24905 01_112 Military Affairs MILITARY AFFAIRS Other Compensation 0001 2200 430,56005 01_112 Military Affairs MILITARY AFFAIRS Related Benefits 0001 2300 2,524,99905 01_112 Military Affairs MILITARY AFFAIRS Travel 0001 2500 104,07005 01_112 Military Affairs MILITARY AFFAIRS Operating Services 0001 2700 8,601,14405 01_112 Military Affairs MILITARY AFFAIRS Supplies 0001 3100 1,935,87205 01_112 Military Affairs MILITARY AFFAIRS Professional Services 0001 3400 1,70005 01_112 Military Affairs MILITARY AFFAIRS Other Charges 0001 3500 1,395,64505 01_112 Military Affairs MILITARY AFFAIRS Acquisitions 0001 4400 244,51105 01_112 Military Affairs MILITARY AFFAIRS Major Repairs 0001 4600 1,255,48905 01_112 Military Affairs MILITARY AFFAIRS Debt Service 0001 4800 345,99505 01_112 Military Affairs MILITARY AFFAIRS IAT Line Item Expenditure 0001 4900 1,632,842
26,656,076
05 01_112 Military Affairs EMERGENCY PREPARE Salaries 0002 2100 1,529,77905 01_112 Military Affairs EMERGENCY PREPARE Other Compensation 0002 2200 140,00005 01_112 Military Affairs EMERGENCY PREPARE Related Benefits 0002 2300 406,65305 01_112 Military Affairs EMERGENCY PREPARE Travel 0002 2500 83,00005 01_112 Military Affairs EMERGENCY PREPARE Operating Services 0002 2700 196,12405 01_112 Military Affairs EMERGENCY PREPARE Supplies 0002 3100 170,00705 01_112 Military Affairs EMERGENCY PREPARE Other Charges 0002 3500 60,433,76705 01_112 Military Affairs EMERGENCY PREPARE Acquisitions 0002 4400 113,21105 01_112 Military Affairs EMERGENCY PREPARE IAT Line Item Expenditure 0002 4900 21,996,456
85,068,997
05 01_112 Military Affairs EDUCATION Salaries 0003 2100 7,618,10305 01_112 Military Affairs EDUCATION Other Compensation 0003 2200 458,80005 01_112 Military Affairs EDUCATION Related Benefits 0003 2300 1,713,23605 01_112 Military Affairs EDUCATION Travel 0003 2500 66,56605 01_112 Military Affairs EDUCATION Operating Services 0003 2700 1,942,97305 01_112 Military Affairs EDUCATION Supplies 0003 3100 3,221,66005 01_112 Military Affairs EDUCATION Professional Services 0003 3400 84,32605 01_112 Military Affairs EDUCATION Other Charges 0003 3500 1,413,45605 01_112 Military Affairs EDUCATION Acquisitions 0003 4400 424,63005 01_112 Military Affairs EDUCATION Major Repairs 0003 4600 172,91005 01_112 Military Affairs EDUCATION IAT Line Item Expenditure 0003 4900 157,500
17,274,160
05 01_112 Military Affairs AUXILIARY ACCOUNT Other Charges 000A 3500 120,000 129,119,233
Page 7 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_113 Workforce Comm ADMINISTRATIVE Salaries 0001 2100 443,44505 01_113 Workforce Comm ADMINISTRATIVE Other Compensation 0001 2200 42,32705 01_113 Workforce Comm ADMINISTRATIVE Related Benefits 0001 2300 94,13805 01_113 Workforce Comm ADMINISTRATIVE Travel 0001 2500 80,31305 01_113 Workforce Comm ADMINISTRATIVE Operating Services 0001 2700 111,21505 01_113 Workforce Comm ADMINISTRATIVE Supplies 0001 3100 94,29905 01_113 Workforce Comm ADMINISTRATIVE Professional Services 0001 3400 372,06605 01_113 Workforce Comm ADMINISTRATIVE Other Charges 0001 3500 157,63805 01_113 Workforce Comm ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,238,399
2,633,840 2,633,840
Page 8 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_114 Womens Policy ADMINISTRATIVE Salaries 0001 2100 224,30905 01_114 Womens Policy ADMINISTRATIVE Related Benefits 0001 2300 131,69405 01_114 Womens Policy ADMINISTRATIVE Travel 0001 2500 3,92905 01_114 Womens Policy ADMINISTRATIVE Operating Services 0001 2700 37,47905 01_114 Womens Policy ADMINISTRATIVE Supplies 0001 3100 5,50105 01_114 Womens Policy ADMINISTRATIVE Professional Services 0001 3400 7,50005 01_114 Womens Policy ADMINISTRATIVE Other Charges 0001 3500 5,772,06505 01_114 Womens Policy ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 116,697
6,299,174 6,299,174
Page 9 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_124 La Stad/Expo Dist ADMINISTRATIVE Professional Services 0001 3400 550,00005 01_124 La Stad/Expo Dist ADMINISTRATIVE Other Charges 0001 3500 39,914,41805 01_124 La Stad/Expo Dist ADMINISTRATIVE Acquisitions 0001 4400 3,300,00005 01_124 La Stad/Expo Dist ADMINISTRATIVE Major Repairs 0001 4600 1,845,00005 01_124 La Stad/Expo Dist ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 4,389,155
49,998,573 49,998,573
Page 10 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_126 Tax Appeals ADMINISTRATIVE Salaries 0001 2100 108,47105 01_126 Tax Appeals ADMINISTRATIVE Other Compensation 0001 2200 34,00005 01_126 Tax Appeals ADMINISTRATIVE Related Benefits 0001 2300 40,86805 01_126 Tax Appeals ADMINISTRATIVE Travel 0001 2500 11,30905 01_126 Tax Appeals ADMINISTRATIVE Operating Services 0001 2700 38,21905 01_126 Tax Appeals ADMINISTRATIVE Supplies 0001 3100 4,57605 01_126 Tax Appeals ADMINISTRATIVE Professional Services 0001 3400 28,80005 01_126 Tax Appeals ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 8,398
274,641 274,641
Page 11 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_129 LCLE FEDERAL PROGRAMS Salaries 0001 2100 1,193,50705 01_129 LCLE FEDERAL PROGRAMS Other Compensation 0001 2200 20,09005 01_129 LCLE FEDERAL PROGRAMS Related Benefits 0001 2300 307,13405 01_129 LCLE FEDERAL PROGRAMS Travel 0001 2500 23,47305 01_129 LCLE FEDERAL PROGRAMS Operating Services 0001 2700 206,49105 01_129 LCLE FEDERAL PROGRAMS Supplies 0001 3100 24,42905 01_129 LCLE FEDERAL PROGRAMS Other Charges 0001 3500 21,973,39305 01_129 LCLE FEDERAL PROGRAMS IAT Line Item Expenditure 0001 4900 3,338,978
27,087,495
05 01_129 LCLE STATE PROGRAMS Salaries 0002 2100 872,90505 01_129 LCLE STATE PROGRAMS Other Compensation 0002 2200 23,00005 01_129 LCLE STATE PROGRAMS Related Benefits 0002 2300 306,52205 01_129 LCLE STATE PROGRAMS Travel 0002 2500 6,70005 01_129 LCLE STATE PROGRAMS Operating Services 0002 2700 84,22205 01_129 LCLE STATE PROGRAMS Supplies 0002 3100 24,17205 01_129 LCLE STATE PROGRAMS Professional Services 0002 3400 1,032,81205 01_129 LCLE STATE PROGRAMS Other Charges 0002 3500 6,794,85105 01_129 LCLE STATE PROGRAMS IAT Line Item Expenditure 0002 4900 466,793
9,611,977 36,699,472
Page 12 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_133 Elderly Affairs ADMINISTRATIVE Salaries 0001 2100 2,219,50005 01_133 Elderly Affairs ADMINISTRATIVE Other Compensation 0001 2200 10,70805 01_133 Elderly Affairs ADMINISTRATIVE Related Benefits 0001 2300 605,03505 01_133 Elderly Affairs ADMINISTRATIVE Travel 0001 2500 49,60905 01_133 Elderly Affairs ADMINISTRATIVE Operating Services 0001 2700 251,66805 01_133 Elderly Affairs ADMINISTRATIVE Supplies 0001 3100 27,29305 01_133 Elderly Affairs ADMINISTRATIVE Professional Services 0001 3400 30,00005 01_133 Elderly Affairs ADMINISTRATIVE Other Charges 0001 3500 2,552,37505 01_133 Elderly Affairs ADMINISTRATIVE Major Repairs 0001 4600 188,47105 01_133 Elderly Affairs ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 186,494
6,121,153
05 01_133 Elderly Affairs "TITLE 3,5,7 & USD Salaries 0002 2100 127,30505 01_133 Elderly Affairs "TITLE 3,5,7 & USD Related Benefits 0002 2300 29,98205 01_133 Elderly Affairs "TITLE 3,5,7 & USD Other Charges 0002 3500 29,523,664
29,680,951
05 01_133 Elderly Affairs ACTION MATCH Other Charges 0003 3500 407,312
05 01_133 Elderly Affairs COUNCILS ON AGING Other Charges 0004 3500 1,960,159
05 01_133 Elderly Affairs SENIOR CENTERS Other Charges 0005 3500 4,757,303 42,926,878
Page 13 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_254 Racing Commission LA RACING COMM Salaries 0001 2100 1,793,37805 01_254 Racing Commission LA RACING COMM Other Compensation 0001 2200 87,07205 01_254 Racing Commission LA RACING COMM Related Benefits 0001 2300 526,94005 01_254 Racing Commission LA RACING COMM Travel 0001 2500 88,79905 01_254 Racing Commission LA RACING COMM Operating Services 0001 2700 234,52905 01_254 Racing Commission LA RACING COMM Supplies 0001 3100 53,75205 01_254 Racing Commission LA RACING COMM Professional Services 0001 3400 262,90705 01_254 Racing Commission LA RACING COMM Other Charges 0001 3500 5,560,65005 01_254 Racing Commission LA RACING COMM Acquisitions 0001 4400 77,50005 01_254 Racing Commission LA RACING COMM IAT Line Item Expenditure 0001 4900 250,006
8,935,533 8,935,533
Page 14 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_255 Financial Institut OFI Salaries 0001 2100 5,782,12105 01_255 Financial Institut OFI Other Compensation 0001 2200 74,70705 01_255 Financial Institut OFI Related Benefits 0001 2300 1,643,76805 01_255 Financial Institut OFI Travel 0001 2500 287,54605 01_255 Financial Institut OFI Operating Services 0001 2700 597,40205 01_255 Financial Institut OFI Supplies 0001 3100 162,63305 01_255 Financial Institut OFI Professional Services 0001 3400 16,50005 01_255 Financial Institut OFI Acquisitions 0001 4400 204,49605 01_255 Financial Institut OFI IAT Line Item Expenditure 0001 4900 236,414
9,005,587 9,005,587
Page 15 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 01_259 Cosmetology Board COSMETOLOGY Salaries 0001 2100 745,26805 01_259 Cosmetology Board COSMETOLOGY Other Compensation 0001 2200 105,34205 01_259 Cosmetology Board COSMETOLOGY Related Benefits 0001 2300 272,33705 01_259 Cosmetology Board COSMETOLOGY Travel 0001 2500 155,63205 01_259 Cosmetology Board COSMETOLOGY Operating Services 0001 2700 147,87905 01_259 Cosmetology Board COSMETOLOGY Supplies 0001 3100 20,97305 01_259 Cosmetology Board COSMETOLOGY Professional Services 0001 3400 85,52005 01_259 Cosmetology Board COSMETOLOGY Acquisitions 0001 4400 71,21605 01_259 Cosmetology Board COSMETOLOGY Major Repairs 0001 4600 28,67505 01_259 Cosmetology Board COSMETOLOGY IAT Line Item Expenditure 0001 4900 148,573
1,781,415 1,781,415
Page 16 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 03_130 Veterans Affairs ADMINISTRATIVE Salaries 0001 2100 646,06705 03_130 Veterans Affairs ADMINISTRATIVE Other Compensation 0001 2200 13,50005 03_130 Veterans Affairs ADMINISTRATIVE Related Benefits 0001 2300 360,44205 03_130 Veterans Affairs ADMINISTRATIVE Travel 0001 2500 15,05605 03_130 Veterans Affairs ADMINISTRATIVE Operating Services 0001 2700 21,00005 03_130 Veterans Affairs ADMINISTRATIVE Supplies 0001 3100 8,55505 03_130 Veterans Affairs ADMINISTRATIVE Other Charges 0001 3500 25,00005 03_130 Veterans Affairs ADMINISTRATIVE Acquisitions 0001 4400 24,55705 03_130 Veterans Affairs ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 224,270
1,338,447
05 03_130 Veterans Affairs CLAIMS Salaries 0002 2100 297,33505 03_130 Veterans Affairs CLAIMS Related Benefits 0002 2300 66,97505 03_130 Veterans Affairs CLAIMS Travel 0002 2500 7,11605 03_130 Veterans Affairs CLAIMS Operating Services 0002 2700 7,51605 03_130 Veterans Affairs CLAIMS Supplies 0002 3100 4,17605 03_130 Veterans Affairs CLAIMS Acquisitions 0002 4400 29,35005 03_130 Veterans Affairs CLAIMS IAT Line Item Expenditure 0002 4900 1,200
413,668
05 03_130 Veterans Affairs CONTACT ASSISTANCE Salaries 0003 2100 1,731,96705 03_130 Veterans Affairs CONTACT ASSISTANCE Other Compensation 0003 2200 10,00005 03_130 Veterans Affairs CONTACT ASSISTANCE Related Benefits 0003 2300 357,84705 03_130 Veterans Affairs CONTACT ASSISTANCE Travel 0003 2500 63,44705 03_130 Veterans Affairs CONTACT ASSISTANCE Operating Services 0003 2700 15,85505 03_130 Veterans Affairs CONTACT ASSISTANCE Supplies 0003 3100 12,80805 03_130 Veterans Affairs CONTACT ASSISTANCE Other Charges 0003 3500 55,00005 03_130 Veterans Affairs CONTACT ASSISTANCE Acquisitions 0003 4400 64,04505 03_130 Veterans Affairs CONTACT ASSISTANCE IAT Line Item Expenditure 0003 4900 45,149
2,356,118
05 03_130 Veterans Affairs STATE APPROVAL Salaries 0004 2100 109,24705 03_130 Veterans Affairs STATE APPROVAL Related Benefits 0004 2300 20,98705 03_130 Veterans Affairs STATE APPROVAL Travel 0004 2500 6,18405 03_130 Veterans Affairs STATE APPROVAL Operating Services 0004 2700 6,60005 03_130 Veterans Affairs STATE APPROVAL Supplies 0004 3100 1,35205 03_130 Veterans Affairs STATE APPROVAL Acquisitions 0004 4400 5,50005 03_130 Veterans Affairs STATE APPROVAL IAT Line Item Expenditure 0004 4900 15,981
165,851 4,274,084
Page 17 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 03_131 La War Vets Home LA WAR VETERANS Salaries 0001 2100 4,408,46505 03_131 La War Vets Home LA WAR VETERANS Other Compensation 0001 2200 152,78705 03_131 La War Vets Home LA WAR VETERANS Related Benefits 0001 2300 903,72805 03_131 La War Vets Home LA WAR VETERANS Travel 0001 2500 10,32705 03_131 La War Vets Home LA WAR VETERANS Operating Services 0001 2700 357,75205 03_131 La War Vets Home LA WAR VETERANS Supplies 0001 3100 506,07805 03_131 La War Vets Home LA WAR VETERANS Professional Services 0001 3400 115,08305 03_131 La War Vets Home LA WAR VETERANS Other Charges 0001 3500 350,00005 03_131 La War Vets Home LA WAR VETERANS Acquisitions 0001 4400 94,70605 03_131 La War Vets Home LA WAR VETERANS IAT Line Item Expenditure 0001 4900 405,808
7,304,734 7,304,734
Page 18 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 03_132 NE War Vets Home NE LA WAR VET HOME Salaries 0001 2100 3,634,63105 03_132 NE War Vets Home NE LA WAR VET HOME Other Compensation 0001 2200 60,00005 03_132 NE War Vets Home NE LA WAR VET HOME Related Benefits 0001 2300 951,51505 03_132 NE War Vets Home NE LA WAR VET HOME Travel 0001 2500 6,60005 03_132 NE War Vets Home NE LA WAR VET HOME Operating Services 0001 2700 518,47205 03_132 NE War Vets Home NE LA WAR VET HOME Supplies 0001 3100 703,93305 03_132 NE War Vets Home NE LA WAR VET HOME Professional Services 0001 3400 30,50005 03_132 NE War Vets Home NE LA WAR VET HOME Other Charges 0001 3500 289,53105 03_132 NE War Vets Home NE LA WAR VET HOME Acquisitions 0001 4400 105,55105 03_132 NE War Vets Home NE LA WAR VET HOME Major Repairs 0001 4600 12,50005 03_132 NE War Vets Home NE LA WAR VET HOME IAT Line Item Expenditure 0001 4900 183,172
6,496,405 6,496,405
Page 19 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 03_134 SW War Vets Home SW LA WAR VET HOME Salaries 0001 2100 3,024,91205 03_134 SW War Vets Home SW LA WAR VET HOME Related Benefits 0001 2300 1,237,39905 03_134 SW War Vets Home SW LA WAR VET HOME Travel 0001 2500 6,00005 03_134 SW War Vets Home SW LA WAR VET HOME Operating Services 0001 2700 209,44205 03_134 SW War Vets Home SW LA WAR VET HOME Supplies 0001 3100 61,32305 03_134 SW War Vets Home SW LA WAR VET HOME Professional Services 0001 3400 86,63005 03_134 SW War Vets Home SW LA WAR VET HOME Other Charges 0001 3500 114,36605 03_134 SW War Vets Home SW LA WAR VET HOME Acquisitions 0001 4400 1,000
4,741,072 4,741,072
Page 20 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_139 Sec of State ADMINISTRATIVE Salaries 0001 2100 3,974,17105 04_139 Sec of State ADMINISTRATIVE Other Compensation 0001 2200 142,30105 04_139 Sec of State ADMINISTRATIVE Related Benefits 0001 2300 1,537,08605 04_139 Sec of State ADMINISTRATIVE Travel 0001 2500 73,88105 04_139 Sec of State ADMINISTRATIVE Operating Services 0001 2700 898,11205 04_139 Sec of State ADMINISTRATIVE Supplies 0001 3100 221,19605 04_139 Sec of State ADMINISTRATIVE Other Charges 0001 3500 629,43705 04_139 Sec of State ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 700,267
8,176,451
05 04_139 Sec of State ELECTIONS Salaries 0002 2100 2,541,11305 04_139 Sec of State ELECTIONS Other Compensation 0002 2200 1,646,00005 04_139 Sec of State ELECTIONS Related Benefits 0002 2300 1,485,71305 04_139 Sec of State ELECTIONS Travel 0002 2500 142,71005 04_139 Sec of State ELECTIONS Operating Services 0002 2700 4,362,59705 04_139 Sec of State ELECTIONS Supplies 0002 3100 424,57305 04_139 Sec of State ELECTIONS Professional Services 0002 3400 200,00005 04_139 Sec of State ELECTIONS Other Charges 0002 3500 67,414,36105 04_139 Sec of State ELECTIONS Major Repairs 0002 4600 36,89905 04_139 Sec of State ELECTIONS IAT Line Item Expenditure 0002 4900 1,433,562
79,687,528
05 04_139 Sec of State ARCHIVES Salaries 0003 2100 1,664,04105 04_139 Sec of State ARCHIVES Other Compensation 0003 2200 73,01505 04_139 Sec of State ARCHIVES Related Benefits 0003 2300 535,95005 04_139 Sec of State ARCHIVES Travel 0003 2500 4,80005 04_139 Sec of State ARCHIVES Operating Services 0003 2700 380,59705 04_139 Sec of State ARCHIVES Supplies 0003 3100 43,45005 04_139 Sec of State ARCHIVES Other Charges 0003 3500 490,44105 04_139 Sec of State ARCHIVES IAT Line Item Expenditure 0003 4900 11,498
3,203,792
Page 21 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_139 Sec of State MUSEUM Salaries 0004 2100 1,160,19505 04_139 Sec of State MUSEUM Other Compensation 0004 2200 111,63505 04_139 Sec of State MUSEUM Related Benefits 0004 2300 297,03505 04_139 Sec of State MUSEUM Travel 0004 2500 24,85005 04_139 Sec of State MUSEUM Operating Services 0004 2700 559,06305 04_139 Sec of State MUSEUM Supplies 0004 3100 41,47005 04_139 Sec of State MUSEUM Professional Services 0004 3400 105,00005 04_139 Sec of State MUSEUM Other Charges 0004 3500 483,66105 04_139 Sec of State MUSEUM IAT Line Item Expenditure 0004 4900 126,490
2,909,399
05 04_139 Sec of State COMMERCIAL Salaries 0005 2100 1,948,17505 04_139 Sec of State COMMERCIAL Other Compensation 0005 2200 4,70005 04_139 Sec of State COMMERCIAL Related Benefits 0005 2300 537,78505 04_139 Sec of State COMMERCIAL Travel 0005 2500 12,80005 04_139 Sec of State COMMERCIAL Operating Services 0005 2700 68,95005 04_139 Sec of State COMMERCIAL Supplies 0005 3100 2,80005 04_139 Sec of State COMMERCIAL Professional Services 0005 3400 224,05505 04_139 Sec of State COMMERCIAL Other Charges 0005 3500 384,16505 04_139 Sec of State COMMERCIAL Acquisitions 0005 4400 10,00005 04_139 Sec of State COMMERCIAL IAT Line Item Expenditure 0005 4900 902,093
4,095,523 98,072,693
Page 22 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_141 Attorney General ADMINISTRATIVE Salaries 0001 2100 1,856,76405 04_141 Attorney General ADMINISTRATIVE Other Compensation 0001 2200 82,58205 04_141 Attorney General ADMINISTRATIVE Related Benefits 0001 2300 774,03905 04_141 Attorney General ADMINISTRATIVE Travel 0001 2500 52,60505 04_141 Attorney General ADMINISTRATIVE Operating Services 0001 2700 138,70205 04_141 Attorney General ADMINISTRATIVE Supplies 0001 3100 208,18005 04_141 Attorney General ADMINISTRATIVE Professional Services 0001 3400 19,21405 04_141 Attorney General ADMINISTRATIVE Other Charges 0001 3500 2,805,83805 04_141 Attorney General ADMINISTRATIVE Acquisitions 0001 4400 33,00005 04_141 Attorney General ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 2,712,632
8,683,556
05 04_141 Attorney General CIVIL LAW Salaries 0002 2100 4,278,22405 04_141 Attorney General CIVIL LAW Other Compensation 0002 2200 302,18305 04_141 Attorney General CIVIL LAW Related Benefits 0002 2300 1,267,04205 04_141 Attorney General CIVIL LAW Travel 0002 2500 73,97105 04_141 Attorney General CIVIL LAW Operating Services 0002 2700 220,83705 04_141 Attorney General CIVIL LAW Supplies 0002 3100 49,74405 04_141 Attorney General CIVIL LAW Professional Services 0002 3400 723,91805 04_141 Attorney General CIVIL LAW Other Charges 0002 3500 1,466,76005 04_141 Attorney General CIVIL LAW Acquisitions 0002 4400 134,05105 04_141 Attorney General CIVIL LAW IAT Line Item Expenditure 0002 4900 154,582
8,671,312
05 04_141 Attorney General CRIMINAL LAW/FRAUD Salaries 0003 2100 3,736,04505 04_141 Attorney General CRIMINAL LAW/FRAUD Other Compensation 0003 2200 22,70805 04_141 Attorney General CRIMINAL LAW/FRAUD Related Benefits 0003 2300 1,105,81205 04_141 Attorney General CRIMINAL LAW/FRAUD Travel 0003 2500 77,71605 04_141 Attorney General CRIMINAL LAW/FRAUD Operating Services 0003 2700 131,49305 04_141 Attorney General CRIMINAL LAW/FRAUD Supplies 0003 3100 97,46005 04_141 Attorney General CRIMINAL LAW/FRAUD Professional Services 0003 3400 6,09505 04_141 Attorney General CRIMINAL LAW/FRAUD Other Charges 0003 3500 326,11705 04_141 Attorney General CRIMINAL LAW/FRAUD Acquisitions 0003 4400 408,26905 04_141 Attorney General CRIMINAL LAW/FRAUD IAT Line Item Expenditure 0003 4900 123,460
6,035,175
Page 23 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_141 Attorney General RISK LITIGATION Salaries 0004 2100 8,418,90405 04_141 Attorney General RISK LITIGATION Other Compensation 0004 2200 65,00005 04_141 Attorney General RISK LITIGATION Related Benefits 0004 2300 1,985,24205 04_141 Attorney General RISK LITIGATION Travel 0004 2500 115,56105 04_141 Attorney General RISK LITIGATION Operating Services 0004 2700 660,90305 04_141 Attorney General RISK LITIGATION Supplies 0004 3100 77,62305 04_141 Attorney General RISK LITIGATION Professional Services 0004 3400 171,37505 04_141 Attorney General RISK LITIGATION Other Charges 0004 3500 18,64005 04_141 Attorney General RISK LITIGATION Acquisitions 0004 4400 263,78405 04_141 Attorney General RISK LITIGATION IAT Line Item Expenditure 0004 4900 1,284,820
13,061,852
05 04_141 Attorney General GAMING Salaries 0005 2100 2,891,16205 04_141 Attorney General GAMING Other Compensation 0005 2200 165,47005 04_141 Attorney General GAMING Related Benefits 0005 2300 552,42905 04_141 Attorney General GAMING Travel 0005 2500 32,00005 04_141 Attorney General GAMING Operating Services 0005 2700 184,99405 04_141 Attorney General GAMING Supplies 0005 3100 50,14405 04_141 Attorney General GAMING Professional Services 0005 3400 703,05905 04_141 Attorney General GAMING Other Charges 0005 3500 318,11005 04_141 Attorney General GAMING Acquisitions 0005 4400 237,66605 04_141 Attorney General GAMING IAT Line Item Expenditure 0005 4900 209,109
5,344,143 41,796,038
Page 24 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_146 Lieutenant Governo ADMINISTRATIVE Salaries 0001 2100 478,59805 04_146 Lieutenant Governo ADMINISTRATIVE Other Compensation 0001 2200 22,94405 04_146 Lieutenant Governo ADMINISTRATIVE Related Benefits 0001 2300 129,81105 04_146 Lieutenant Governo ADMINISTRATIVE Travel 0001 2500 16,59305 04_146 Lieutenant Governo ADMINISTRATIVE Operating Services 0001 2700 86,48905 04_146 Lieutenant Governo ADMINISTRATIVE Supplies 0001 3100 12,08405 04_146 Lieutenant Governo ADMINISTRATIVE Professional Services 0001 3400 44,26405 04_146 Lieutenant Governo ADMINISTRATIVE Other Charges 0001 3500 1,359,08605 04_146 Lieutenant Governo ADMINISTRATIVE Acquisitions 0001 4400 35,40005 04_146 Lieutenant Governo ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 85,742
2,271,011
05 04_146 Lieutenant Governo GRANTS Other Charges 0002 3500 3,943,388 6,214,399
Page 25 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_147 State Treasurer ADMINISTRATIVE Salaries 0001 2100 1,243,61405 04_147 State Treasurer ADMINISTRATIVE Other Compensation 0001 2200 119,46805 04_147 State Treasurer ADMINISTRATIVE Related Benefits 0001 2300 310,18305 04_147 State Treasurer ADMINISTRATIVE Travel 0001 2500 31,30005 04_147 State Treasurer ADMINISTRATIVE Operating Services 0001 2700 251,50305 04_147 State Treasurer ADMINISTRATIVE Supplies 0001 3100 18,00005 04_147 State Treasurer ADMINISTRATIVE Professional Services 0001 3400 266,51305 04_147 State Treasurer ADMINISTRATIVE Other Charges 0001 3500 4,888,66105 04_147 State Treasurer ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 100,936
7,230,178
05 04_147 State Treasurer FINANCIAL ACCT Salaries 0002 2100 1,100,17905 04_147 State Treasurer FINANCIAL ACCT Other Compensation 0002 2200 6,00005 04_147 State Treasurer FINANCIAL ACCT Related Benefits 0002 2300 281,83605 04_147 State Treasurer FINANCIAL ACCT Travel 0002 2500 59205 04_147 State Treasurer FINANCIAL ACCT Operating Services 0002 2700 54,38405 04_147 State Treasurer FINANCIAL ACCT Supplies 0002 3100 7,52905 04_147 State Treasurer FINANCIAL ACCT Professional Services 0002 3400 5,00005 04_147 State Treasurer FINANCIAL ACCT Other Charges 0002 3500 1,573,49805 04_147 State Treasurer FINANCIAL ACCT IAT Line Item Expenditure 0002 4900 95,495
3,124,513
05 04_147 State Treasurer DEBT MANAGEMENT Salaries 0003 2100 323,26705 04_147 State Treasurer DEBT MANAGEMENT Other Compensation 0003 2200 27,30005 04_147 State Treasurer DEBT MANAGEMENT Related Benefits 0003 2300 68,24805 04_147 State Treasurer DEBT MANAGEMENT Travel 0003 2500 18,00005 04_147 State Treasurer DEBT MANAGEMENT Operating Services 0003 2700 38,59805 04_147 State Treasurer DEBT MANAGEMENT Supplies 0003 3100 12,01505 04_147 State Treasurer DEBT MANAGEMENT Professional Services 0003 3400 205,59605 04_147 State Treasurer DEBT MANAGEMENT Other Charges 0003 3500 1,124,38905 04_147 State Treasurer DEBT MANAGEMENT IAT Line Item Expenditure 0003 4900 62,215
1,879,628
Page 26 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_147 State Treasurer INVESTMENT MGMT Salaries 0004 2100 306,54705 04_147 State Treasurer INVESTMENT MGMT Other Compensation 0004 2200 4,00005 04_147 State Treasurer INVESTMENT MGMT Related Benefits 0004 2300 64,95005 04_147 State Treasurer INVESTMENT MGMT Travel 0004 2500 3,17905 04_147 State Treasurer INVESTMENT MGMT Operating Services 0004 2700 30,53105 04_147 State Treasurer INVESTMENT MGMT Supplies 0004 3100 1,78305 04_147 State Treasurer INVESTMENT MGMT Other Charges 0004 3500 2,487,27505 04_147 State Treasurer INVESTMENT MGMT IAT Line Item Expenditure 0004 4900 5,336
2,903,601 15,137,920
Page 27 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_158 Public Service Com ADMINISTRATIVE Salaries 0001 2100 1,366,82805 04_158 Public Service Com ADMINISTRATIVE Other Compensation 0001 2200 33,48805 04_158 Public Service Com ADMINISTRATIVE Related Benefits 0001 2300 557,61905 04_158 Public Service Com ADMINISTRATIVE Travel 0001 2500 26,48505 04_158 Public Service Com ADMINISTRATIVE Operating Services 0001 2700 207,65105 04_158 Public Service Com ADMINISTRATIVE Supplies 0001 3100 31,44605 04_158 Public Service Com ADMINISTRATIVE Professional Services 0001 3400 15,00005 04_158 Public Service Com ADMINISTRATIVE Other Charges 0001 3500 94,46005 04_158 Public Service Com ADMINISTRATIVE Acquisitions 0001 4400 34,30405 04_158 Public Service Com ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 700,551
3,067,832
05 04_158 Public Service Com SUPPORT SERVICES Salaries 0002 2100 1,123,02905 04_158 Public Service Com SUPPORT SERVICES Other Compensation 0002 2200 12,61705 04_158 Public Service Com SUPPORT SERVICES Related Benefits 0002 2300 319,91505 04_158 Public Service Com SUPPORT SERVICES Travel 0002 2500 30,36005 04_158 Public Service Com SUPPORT SERVICES Operating Services 0002 2700 45,61405 04_158 Public Service Com SUPPORT SERVICES Supplies 0002 3100 10,51605 04_158 Public Service Com SUPPORT SERVICES Other Charges 0002 3500 97,65305 04_158 Public Service Com SUPPORT SERVICES Acquisitions 0002 4400 16,90005 04_158 Public Service Com SUPPORT SERVICES IAT Line Item Expenditure 0002 4900 172,352
1,828,956
05 04_158 Public Service Com MOTOR CARRIER REG. Salaries 0003 2100 817,05905 04_158 Public Service Com MOTOR CARRIER REG. Other Compensation 0003 2200 12,20005 04_158 Public Service Com MOTOR CARRIER REG. Related Benefits 0003 2300 203,21305 04_158 Public Service Com MOTOR CARRIER REG. Travel 0003 2500 52,52005 04_158 Public Service Com MOTOR CARRIER REG. Operating Services 0003 2700 53,23105 04_158 Public Service Com MOTOR CARRIER REG. Supplies 0003 3100 33,63505 04_158 Public Service Com MOTOR CARRIER REG. Professional Services 0003 3400 15,00005 04_158 Public Service Com MOTOR CARRIER REG. Other Charges 0003 3500 76,21705 04_158 Public Service Com MOTOR CARRIER REG. Acquisitions 0003 4400 75,30005 04_158 Public Service Com MOTOR CARRIER REG. IAT Line Item Expenditure 0003 4900 316,805
1,655,180
Page 28 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_158 Public Service Com DISTRICT OFFICES Salaries 0004 2100 1,288,73905 04_158 Public Service Com DISTRICT OFFICES Other Compensation 0004 2200 4,93105 04_158 Public Service Com DISTRICT OFFICES Related Benefits 0004 2300 314,90505 04_158 Public Service Com DISTRICT OFFICES Travel 0004 2500 65,99005 04_158 Public Service Com DISTRICT OFFICES Operating Services 0004 2700 182,05005 04_158 Public Service Com DISTRICT OFFICES Supplies 0004 3100 17,00005 04_158 Public Service Com DISTRICT OFFICES Acquisitions 0004 4400 29,47505 04_158 Public Service Com DISTRICT OFFICES IAT Line Item Expenditure 0004 4900 118,041
2,021,131 8,573,099
Page 29 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_160 Agriculture and Fo MGMT & FINANCE Salaries 0001 2100 6,203,56205 04_160 Agriculture and Fo MGMT & FINANCE Other Compensation 0001 2200 407,10905 04_160 Agriculture and Fo MGMT & FINANCE Related Benefits 0001 2300 4,603,67505 04_160 Agriculture and Fo MGMT & FINANCE Travel 0001 2500 35,95005 04_160 Agriculture and Fo MGMT & FINANCE Operating Services 0001 2700 1,873,93205 04_160 Agriculture and Fo MGMT & FINANCE Supplies 0001 3100 351,09105 04_160 Agriculture and Fo MGMT & FINANCE Professional Services 0001 3400 131,20005 04_160 Agriculture and Fo MGMT & FINANCE Other Charges 0001 3500 1,828,70305 04_160 Agriculture and Fo MGMT & FINANCE Acquisitions 0001 4400 170,98205 04_160 Agriculture and Fo MGMT & FINANCE IAT Line Item Expenditure 0001 4900 2,095,359
17,701,563
05 04_160 Agriculture and Fo MARKETING Salaries 0002 2100 1,189,56405 04_160 Agriculture and Fo MARKETING Other Compensation 0002 2200 13,42805 04_160 Agriculture and Fo MARKETING Related Benefits 0002 2300 226,27705 04_160 Agriculture and Fo MARKETING Travel 0002 2500 3,62605 04_160 Agriculture and Fo MARKETING Operating Services 0002 2700 340,01005 04_160 Agriculture and Fo MARKETING Supplies 0002 3100 7,49605 04_160 Agriculture and Fo MARKETING Professional Services 0002 3400 176,89105 04_160 Agriculture and Fo MARKETING Other Charges 0002 3500 786,50305 04_160 Agriculture and Fo MARKETING Acquisitions 0002 4400 34,55305 04_160 Agriculture and Fo MARKETING IAT Line Item Expenditure 0002 4900 54,370
2,832,718
05 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Salaries 0003 2100 4,993,18805 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Other Compensation 0003 2200 49,01005 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Related Benefits 0003 2300 1,141,86205 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Travel 0003 2500 37,47005 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Operating Services 0003 2700 539,31205 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Supplies 0003 3100 354,08505 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Professional Services 0003 3400 363,21105 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Other Charges 0003 3500 35,741,29705 04_160 Agriculture and Fo AG/ENVIORN SCIENCE Acquisitions 0003 4400 756,91205 04_160 Agriculture and Fo AG/ENVIORN SCIENCE IAT Line Item Expenditure 0003 4900 174,187
44,150,534
Page 30 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_160 Agriculture and Fo ANIMAL HEALTH Salaries 0004 2100 6,225,75805 04_160 Agriculture and Fo ANIMAL HEALTH Other Compensation 0004 2200 500,50405 04_160 Agriculture and Fo ANIMAL HEALTH Related Benefits 0004 2300 1,007,85505 04_160 Agriculture and Fo ANIMAL HEALTH Travel 0004 2500 32,46005 04_160 Agriculture and Fo ANIMAL HEALTH Operating Services 0004 2700 364,10605 04_160 Agriculture and Fo ANIMAL HEALTH Supplies 0004 3100 151,83405 04_160 Agriculture and Fo ANIMAL HEALTH Professional Services 0004 3400 30,62105 04_160 Agriculture and Fo ANIMAL HEALTH Other Charges 0004 3500 812,19805 04_160 Agriculture and Fo ANIMAL HEALTH Acquisitions 0004 4400 212,15005 04_160 Agriculture and Fo ANIMAL HEALTH IAT Line Item Expenditure 0004 4900 74,962
9,412,448
05 04_160 Agriculture and Fo AGRO-CONSUMER SERV Salaries 0005 2100 3,250,39005 04_160 Agriculture and Fo AGRO-CONSUMER SERV Other Compensation 0005 2200 51,48005 04_160 Agriculture and Fo AGRO-CONSUMER SERV Related Benefits 0005 2300 566,13605 04_160 Agriculture and Fo AGRO-CONSUMER SERV Travel 0005 2500 31,05605 04_160 Agriculture and Fo AGRO-CONSUMER SERV Operating Services 0005 2700 1,435,74305 04_160 Agriculture and Fo AGRO-CONSUMER SERV Supplies 0005 3100 111,01305 04_160 Agriculture and Fo AGRO-CONSUMER SERV Professional Services 0005 3400 131,32905 04_160 Agriculture and Fo AGRO-CONSUMER SERV Other Charges 0005 3500 315,69205 04_160 Agriculture and Fo AGRO-CONSUMER SERV Acquisitions 0005 4400 74,34805 04_160 Agriculture and Fo AGRO-CONSUMER SERV IAT Line Item Expenditure 0005 4900 7,504
5,974,691
05 04_160 Agriculture and Fo FORESTRY Salaries 0006 2100 8,457,52105 04_160 Agriculture and Fo FORESTRY Other Compensation 0006 2200 35,00005 04_160 Agriculture and Fo FORESTRY Related Benefits 0006 2300 2,200,49905 04_160 Agriculture and Fo FORESTRY Travel 0006 2500 30,49305 04_160 Agriculture and Fo FORESTRY Operating Services 0006 2700 1,973,97705 04_160 Agriculture and Fo FORESTRY Supplies 0006 3100 576,07505 04_160 Agriculture and Fo FORESTRY Other Charges 0006 3500 5,360,64305 04_160 Agriculture and Fo FORESTRY Acquisitions 0006 4400 293,84805 04_160 Agriculture and Fo FORESTRY IAT Line Item Expenditure 0006 4900 1,022,167
19,950,223
Page 31 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_160 Agriculture and Fo SOIL/WATER CONSERV Salaries 0007 2100 549,69805 04_160 Agriculture and Fo SOIL/WATER CONSERV Other Compensation 0007 2200 2,10005 04_160 Agriculture and Fo SOIL/WATER CONSERV Related Benefits 0007 2300 70,48305 04_160 Agriculture and Fo SOIL/WATER CONSERV Travel 0007 2500 2,94205 04_160 Agriculture and Fo SOIL/WATER CONSERV Operating Services 0007 2700 1,002,10005 04_160 Agriculture and Fo SOIL/WATER CONSERV Supplies 0007 3100 5,73205 04_160 Agriculture and Fo SOIL/WATER CONSERV Other Charges 0007 3500 2,443,19705 04_160 Agriculture and Fo SOIL/WATER CONSERV Acquisitions 0007 4400 15,64905 04_160 Agriculture and Fo SOIL/WATER CONSERV IAT Line Item Expenditure 0007 4900 6,770
4,098,671
05 04_160 Agriculture and Fo AUXILIARY ACCOUNT Other Charges 000A 3500 4,664,491 108,785,339
Page 32 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 04_165 Commissioner of In ADMINISTRATIVE Salaries 0001 2100 3,028,24405 04_165 Commissioner of In ADMINISTRATIVE Other Compensation 0001 2200 319,51605 04_165 Commissioner of In ADMINISTRATIVE Related Benefits 0001 2300 998,27005 04_165 Commissioner of In ADMINISTRATIVE Travel 0001 2500 84,58205 04_165 Commissioner of In ADMINISTRATIVE Operating Services 0001 2700 1,427,31105 04_165 Commissioner of In ADMINISTRATIVE Supplies 0001 3100 232,40605 04_165 Commissioner of In ADMINISTRATIVE Professional Services 0001 3400 398,62205 04_165 Commissioner of In ADMINISTRATIVE Other Charges 0001 3500 60,00005 04_165 Commissioner of In ADMINISTRATIVE Acquisitions 0001 4400 854,83505 04_165 Commissioner of In ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,748,317
9,152,103
05 04_165 Commissioner of In MARKET COMPLIANCE Salaries 0002 2100 9,027,60505 04_165 Commissioner of In MARKET COMPLIANCE Other Compensation 0002 2200 415,29905 04_165 Commissioner of In MARKET COMPLIANCE Related Benefits 0002 2300 2,801,42405 04_165 Commissioner of In MARKET COMPLIANCE Travel 0002 2500 506,44205 04_165 Commissioner of In MARKET COMPLIANCE Operating Services 0002 2700 618,30605 04_165 Commissioner of In MARKET COMPLIANCE Supplies 0002 3100 74,85105 04_165 Commissioner of In MARKET COMPLIANCE Professional Services 0002 3400 3,899,79805 04_165 Commissioner of In MARKET COMPLIANCE Other Charges 0002 3500 2,92405 04_165 Commissioner of In MARKET COMPLIANCE IAT Line Item Expenditure 0002 4900 445,017
17,791,666 26,943,769
Page 33 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 05_251 DED - Secretary ADMINISTRATION Salaries 0001 2100 1,747,28705 05_251 DED - Secretary ADMINISTRATION Other Compensation 0001 2200 102,28005 05_251 DED - Secretary ADMINISTRATION Related Benefits 0001 2300 628,70205 05_251 DED - Secretary ADMINISTRATION Travel 0001 2500 103,01005 05_251 DED - Secretary ADMINISTRATION Operating Services 0001 2700 395,70705 05_251 DED - Secretary ADMINISTRATION Supplies 0001 3100 102,73105 05_251 DED - Secretary ADMINISTRATION Professional Services 0001 3400 78,35305 05_251 DED - Secretary ADMINISTRATION Other Charges 0001 3500 311,50005 05_251 DED - Secretary ADMINISTRATION Acquisitions 0001 4400 75,99805 05_251 DED - Secretary ADMINISTRATION IAT Line Item Expenditure 0001 4900 381,563
3,927,131 3,927,131
Page 34 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 05_252 DED - Bus Dev BUSINESS SERVICES Salaries 0001 2100 1,877,36005 05_252 DED - Bus Dev BUSINESS SERVICES Other Compensation 0001 2200 13,73405 05_252 DED - Bus Dev BUSINESS SERVICES Related Benefits 0001 2300 461,87405 05_252 DED - Bus Dev BUSINESS SERVICES Travel 0001 2500 178,87905 05_252 DED - Bus Dev BUSINESS SERVICES Operating Services 0001 2700 188,72205 05_252 DED - Bus Dev BUSINESS SERVICES Supplies 0001 3100 31,84505 05_252 DED - Bus Dev BUSINESS SERVICES Professional Services 0001 3400 1,612,31005 05_252 DED - Bus Dev BUSINESS SERVICES Other Charges 0001 3500 38,397,95805 05_252 DED - Bus Dev BUSINESS SERVICES IAT Line Item Expenditure 0001 4900 296,797
43,059,479
05 05_252 DED - Bus Dev RESOURCES SERVICES Salaries 0002 2100 983,01405 05_252 DED - Bus Dev RESOURCES SERVICES Related Benefits 0002 2300 280,20905 05_252 DED - Bus Dev RESOURCES SERVICES Travel 0002 2500 36,08805 05_252 DED - Bus Dev RESOURCES SERVICES Operating Services 0002 2700 22,70605 05_252 DED - Bus Dev RESOURCES SERVICES Supplies 0002 3100 11,13705 05_252 DED - Bus Dev RESOURCES SERVICES Other Charges 0002 3500 15,191,98705 05_252 DED - Bus Dev RESOURCES SERVICES IAT Line Item Expenditure 0002 4900 33,708
16,558,849
05 05_252 DED - Bus Dev CLUSTER SERVICES Salaries 0003 2100 1,348,92005 05_252 DED - Bus Dev CLUSTER SERVICES Related Benefits 0003 2300 300,51205 05_252 DED - Bus Dev CLUSTER SERVICES Travel 0003 2500 256,02305 05_252 DED - Bus Dev CLUSTER SERVICES Operating Services 0003 2700 62,30005 05_252 DED - Bus Dev CLUSTER SERVICES Supplies 0003 3100 11,25005 05_252 DED - Bus Dev CLUSTER SERVICES Other Charges 0003 3500 232,10505 05_252 DED - Bus Dev CLUSTER SERVICES IAT Line Item Expenditure 0003 4900 20,878
2,231,988 61,850,316
Page 35 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 06_261 CRT - Secretary ADMINISTRATIVE Salaries 0001 2100 316,88705 06_261 CRT - Secretary ADMINISTRATIVE Other Compensation 0001 2200 7,41505 06_261 CRT - Secretary ADMINISTRATIVE Related Benefits 0001 2300 68,14705 06_261 CRT - Secretary ADMINISTRATIVE Travel 0001 2500 7,00005 06_261 CRT - Secretary ADMINISTRATIVE Operating Services 0001 2700 8,86105 06_261 CRT - Secretary ADMINISTRATIVE Supplies 0001 3100 6,35305 06_261 CRT - Secretary ADMINISTRATIVE Other Charges 0001 3500 718,69105 06_261 CRT - Secretary ADMINISTRATIVE Acquisitions 0001 4400 6,75005 06_261 CRT - Secretary ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 17,437
1,157,541
05 06_261 CRT - Secretary MGMT & FINANCE Salaries 0002 2100 1,594,41705 06_261 CRT - Secretary MGMT & FINANCE Other Compensation 0002 2200 38,54205 06_261 CRT - Secretary MGMT & FINANCE Related Benefits 0002 2300 387,95205 06_261 CRT - Secretary MGMT & FINANCE Travel 0002 2500 4,33605 06_261 CRT - Secretary MGMT & FINANCE Operating Services 0002 2700 47,71805 06_261 CRT - Secretary MGMT & FINANCE Supplies 0002 3100 12,21105 06_261 CRT - Secretary MGMT & FINANCE Other Charges 0002 3500 16,29105 06_261 CRT - Secretary MGMT & FINANCE Acquisitions 0002 4400 60,64805 06_261 CRT - Secretary MGMT & FINANCE IAT Line Item Expenditure 0002 4900 183,174
2,345,289 3,502,830
Page 36 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 06_262 CRT - State Librar LIBRARY SERVICES Salaries 0001 2100 2,887,71205 06_262 CRT - State Librar LIBRARY SERVICES Other Compensation 0001 2200 72,66605 06_262 CRT - State Librar LIBRARY SERVICES Related Benefits 0001 2300 837,60505 06_262 CRT - State Librar LIBRARY SERVICES Travel 0001 2500 11,88305 06_262 CRT - State Librar LIBRARY SERVICES Operating Services 0001 2700 277,18705 06_262 CRT - State Librar LIBRARY SERVICES Supplies 0001 3100 33,37605 06_262 CRT - State Librar LIBRARY SERVICES Other Charges 0001 3500 4,568,34605 06_262 CRT - State Librar LIBRARY SERVICES Acquisitions 0001 4400 702,07005 06_262 CRT - State Librar LIBRARY SERVICES IAT Line Item Expenditure 0001 4900 805,091
10,195,936 10,195,936
Page 37 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 06_263 CRT - State Museum MUSEUM Salaries 0001 2100 3,110,91505 06_263 CRT - State Museum MUSEUM Related Benefits 0001 2300 869,97105 06_263 CRT - State Museum MUSEUM Travel 0001 2500 7,38205 06_263 CRT - State Museum MUSEUM Operating Services 0001 2700 621,45005 06_263 CRT - State Museum MUSEUM Supplies 0001 3100 119,35705 06_263 CRT - State Museum MUSEUM Professional Services 0001 3400 2,31005 06_263 CRT - State Museum MUSEUM Other Charges 0001 3500 61,50005 06_263 CRT - State Museum MUSEUM Acquisitions 0001 4400 123,17005 06_263 CRT - State Museum MUSEUM Major Repairs 0001 4600 42,90005 06_263 CRT - State Museum MUSEUM IAT Line Item Expenditure 0001 4900 920,973
5,879,928 5,879,928
Page 38 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 06_264 CRT - State Parks PARKS AND REC. Salaries 0001 2100 9,467,06605 06_264 CRT - State Parks PARKS AND REC. Other Compensation 0001 2200 1,702,11105 06_264 CRT - State Parks PARKS AND REC. Related Benefits 0001 2300 3,566,45605 06_264 CRT - State Parks PARKS AND REC. Travel 0001 2500 54,76905 06_264 CRT - State Parks PARKS AND REC. Operating Services 0001 2700 2,918,05705 06_264 CRT - State Parks PARKS AND REC. Supplies 0001 3100 1,805,62205 06_264 CRT - State Parks PARKS AND REC. Professional Services 0001 3400 129,55005 06_264 CRT - State Parks PARKS AND REC. Other Charges 0001 3500 2,503,48405 06_264 CRT - State Parks PARKS AND REC. Acquisitions 0001 4400 2,107,79605 06_264 CRT - State Parks PARKS AND REC. Major Repairs 0001 4600 250,00005 06_264 CRT - State Parks PARKS AND REC. IAT Line Item Expenditure 0001 4900 1,151,455
25,656,366 25,656,366
Page 39 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 06_265 CRT - Cultural Dev CULTURAL DEVELOP Salaries 0001 2100 980,21505 06_265 CRT - Cultural Dev CULTURAL DEVELOP Other Compensation 0001 2200 29,98505 06_265 CRT - Cultural Dev CULTURAL DEVELOP Related Benefits 0001 2300 214,89205 06_265 CRT - Cultural Dev CULTURAL DEVELOP Travel 0001 2500 14,74605 06_265 CRT - Cultural Dev CULTURAL DEVELOP Operating Services 0001 2700 60,67405 06_265 CRT - Cultural Dev CULTURAL DEVELOP Supplies 0001 3100 9,90605 06_265 CRT - Cultural Dev CULTURAL DEVELOP Professional Services 0001 3400 31,38605 06_265 CRT - Cultural Dev CULTURAL DEVELOP Other Charges 0001 3500 1,305,30005 06_265 CRT - Cultural Dev CULTURAL DEVELOP Acquisitions 0001 4400 11,80005 06_265 CRT - Cultural Dev CULTURAL DEVELOP IAT Line Item Expenditure 0001 4900 137,024
2,795,928
05 06_265 CRT - Cultural Dev ARTS Salaries 0002 2100 966,26805 06_265 CRT - Cultural Dev ARTS Other Compensation 0002 2200 42,17905 06_265 CRT - Cultural Dev ARTS Related Benefits 0002 2300 178,13505 06_265 CRT - Cultural Dev ARTS Operating Services 0002 2700 97,72705 06_265 CRT - Cultural Dev ARTS Supplies 0002 3100 15,70005 06_265 CRT - Cultural Dev ARTS Professional Services 0002 3400 32,94105 06_265 CRT - Cultural Dev ARTS Other Charges 0002 3500 4,686,77605 06_265 CRT - Cultural Dev ARTS Acquisitions 0002 4400 4,50005 06_265 CRT - Cultural Dev ARTS IAT Line Item Expenditure 0002 4900 10,640
6,034,866 8,830,794
Page 40 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 06_267 CRT - Tourism ADMINISTRATIVE Salaries 0001 2100 306,74105 06_267 CRT - Tourism ADMINISTRATIVE Other Compensation 0001 2200 35,27005 06_267 CRT - Tourism ADMINISTRATIVE Related Benefits 0001 2300 213,87905 06_267 CRT - Tourism ADMINISTRATIVE Travel 0001 2500 15,05305 06_267 CRT - Tourism ADMINISTRATIVE Operating Services 0001 2700 62,29405 06_267 CRT - Tourism ADMINISTRATIVE Supplies 0001 3100 28,31005 06_267 CRT - Tourism ADMINISTRATIVE Other Charges 0001 3500 127,60005 06_267 CRT - Tourism ADMINISTRATIVE Acquisitions 0001 4400 3,00005 06_267 CRT - Tourism ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 419,242
1,211,389
05 06_267 CRT - Tourism MARKETING Salaries 0002 2100 467,66105 06_267 CRT - Tourism MARKETING Other Compensation 0002 2200 30,19005 06_267 CRT - Tourism MARKETING Related Benefits 0002 2300 117,73205 06_267 CRT - Tourism MARKETING Travel 0002 2500 60,08505 06_267 CRT - Tourism MARKETING Operating Services 0002 2700 3,042,31905 06_267 CRT - Tourism MARKETING Supplies 0002 3100 7,49705 06_267 CRT - Tourism MARKETING Professional Services 0002 3400 9,488,27005 06_267 CRT - Tourism MARKETING Other Charges 0002 3500 355,00005 06_267 CRT - Tourism MARKETING Acquisitions 0002 4400 2,00005 06_267 CRT - Tourism MARKETING IAT Line Item Expenditure 0002 4900 11,541
13,582,295
05 06_267 CRT - Tourism WELCOME CENTERS Salaries 0003 2100 1,053,15905 06_267 CRT - Tourism WELCOME CENTERS Other Compensation 0003 2200 249,92705 06_267 CRT - Tourism WELCOME CENTERS Related Benefits 0003 2300 333,96705 06_267 CRT - Tourism WELCOME CENTERS Travel 0003 2500 23,86005 06_267 CRT - Tourism WELCOME CENTERS Operating Services 0003 2700 85,84305 06_267 CRT - Tourism WELCOME CENTERS Supplies 0003 3100 94,84305 06_267 CRT - Tourism WELCOME CENTERS Other Charges 0003 3500 445,61905 06_267 CRT - Tourism WELCOME CENTERS Acquisitions 0003 4400 19,61305 06_267 CRT - Tourism WELCOME CENTERS Major Repairs 0003 4600 18,75005 06_267 CRT - Tourism WELCOME CENTERS IAT Line Item Expenditure 0003 4900 119,903
2,445,484
Page 41 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 06_267 CRT - Tourism CONSUMER INFO SRV Salaries 0004 2100 234,39405 06_267 CRT - Tourism CONSUMER INFO SRV Other Compensation 0004 2200 39,19005 06_267 CRT - Tourism CONSUMER INFO SRV Related Benefits 0004 2300 38,60905 06_267 CRT - Tourism CONSUMER INFO SRV Travel 0004 2500 9,51405 06_267 CRT - Tourism CONSUMER INFO SRV Operating Services 0004 2700 699,57605 06_267 CRT - Tourism CONSUMER INFO SRV Supplies 0004 3100 9,74405 06_267 CRT - Tourism CONSUMER INFO SRV Other Charges 0004 3500 356,93605 06_267 CRT - Tourism CONSUMER INFO SRV Acquisitions 0004 4400 26,85805 06_267 CRT - Tourism CONSUMER INFO SRV IAT Line Item Expenditure 0004 4900 58,544
1,473,365 18,712,533
Page 42 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 07_273 DOTD - Admin OFFC OF SECRETARY Salaries 0001 2100 1,010,24005 07_273 DOTD - Admin OFFC OF SECRETARY Related Benefits 0001 2300 366,08505 07_273 DOTD - Admin OFFC OF SECRETARY Travel 0001 2500 23,37105 07_273 DOTD - Admin OFFC OF SECRETARY Operating Services 0001 2700 25,67605 07_273 DOTD - Admin OFFC OF SECRETARY Supplies 0001 3100 23,93305 07_273 DOTD - Admin OFFC OF SECRETARY Other Charges 0001 3500 86,11505 07_273 DOTD - Admin OFFC OF SECRETARY Acquisitions 0001 4400 7,10005 07_273 DOTD - Admin OFFC OF SECRETARY IAT Line Item Expenditure 0001 4900 171,701
1,714,221
05 07_273 DOTD - Admin MGMT & FINANCE Salaries 0002 2100 11,228,80705 07_273 DOTD - Admin MGMT & FINANCE Other Compensation 0002 2200 22,00005 07_273 DOTD - Admin MGMT & FINANCE Related Benefits 0002 2300 3,954,02605 07_273 DOTD - Admin MGMT & FINANCE Travel 0002 2500 128,65205 07_273 DOTD - Admin MGMT & FINANCE Operating Services 0002 2700 6,541,05805 07_273 DOTD - Admin MGMT & FINANCE Supplies 0002 3100 657,33905 07_273 DOTD - Admin MGMT & FINANCE Professional Services 0002 3400 751,78105 07_273 DOTD - Admin MGMT & FINANCE Other Charges 0002 3500 1,300,00005 07_273 DOTD - Admin MGMT & FINANCE Acquisitions 0002 4400 298,49805 07_273 DOTD - Admin MGMT & FINANCE IAT Line Item Expenditure 0002 4900 1,557,622
26,439,783 28,154,004
Page 43 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 07_275 DOTD- Pub Works WATER & INTERMODAL Salaries 0002 2100 2,485,95905 07_275 DOTD- Pub Works WATER & INTERMODAL Other Compensation 0002 2200 3,00005 07_275 DOTD- Pub Works WATER & INTERMODAL Related Benefits 0002 2300 661,18805 07_275 DOTD- Pub Works WATER & INTERMODAL Travel 0002 2500 65,19305 07_275 DOTD- Pub Works WATER & INTERMODAL Operating Services 0002 2700 155,35505 07_275 DOTD- Pub Works WATER & INTERMODAL Supplies 0002 3100 59,04905 07_275 DOTD- Pub Works WATER & INTERMODAL Professional Services 0002 3400 87,21305 07_275 DOTD- Pub Works WATER & INTERMODAL Other Charges 0002 3500 1,589,69105 07_275 DOTD- Pub Works WATER & INTERMODAL Acquisitions 0002 4400 23,20005 07_275 DOTD- Pub Works WATER & INTERMODAL IAT Line Item Expenditure 0002 4900 73,978
5,203,826
05 07_275 DOTD- Pub Works AVIATION Salaries 0003 2100 502,83905 07_275 DOTD- Pub Works AVIATION Related Benefits 0003 2300 118,29205 07_275 DOTD- Pub Works AVIATION Travel 0003 2500 34,45705 07_275 DOTD- Pub Works AVIATION Operating Services 0003 2700 79,06705 07_275 DOTD- Pub Works AVIATION Supplies 0003 3100 32,41105 07_275 DOTD- Pub Works AVIATION Other Charges 0003 3500 200,00005 07_275 DOTD- Pub Works AVIATION Acquisitions 0003 4400 21,00005 07_275 DOTD- Pub Works AVIATION IAT Line Item Expenditure 0003 4900 31,474
1,019,540
05 07_275 DOTD- Pub Works PUBLIC TRANSPORT Salaries 0004 2100 451,15005 07_275 DOTD- Pub Works PUBLIC TRANSPORT Related Benefits 0004 2300 214,98305 07_275 DOTD- Pub Works PUBLIC TRANSPORT Travel 0004 2500 28,10205 07_275 DOTD- Pub Works PUBLIC TRANSPORT Operating Services 0004 2700 9,74805 07_275 DOTD- Pub Works PUBLIC TRANSPORT Supplies 0004 3100 15,58105 07_275 DOTD- Pub Works PUBLIC TRANSPORT Professional Services 0004 3400 425,00005 07_275 DOTD- Pub Works PUBLIC TRANSPORT Other Charges 0004 3500 11,013,007
12,157,571 18,380,937
Page 44 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 07_276 DOTD - Eng/Ops HIGHWAYS Salaries 0001 2100 39,046,46205 07_276 DOTD - Eng/Ops HIGHWAYS Other Compensation 0001 2200 75,00005 07_276 DOTD - Eng/Ops HIGHWAYS Related Benefits 0001 2300 14,699,37305 07_276 DOTD - Eng/Ops HIGHWAYS Travel 0001 2500 1,052,87605 07_276 DOTD - Eng/Ops HIGHWAYS Operating Services 0001 2700 6,303,78405 07_276 DOTD - Eng/Ops HIGHWAYS Supplies 0001 3100 3,804,26905 07_276 DOTD - Eng/Ops HIGHWAYS Professional Services 0001 3400 1,900,26205 07_276 DOTD - Eng/Ops HIGHWAYS Other Charges 0001 3500 4,988,55505 07_276 DOTD - Eng/Ops HIGHWAYS Acquisitions 0001 4400 2,213,23105 07_276 DOTD - Eng/Ops HIGHWAYS IAT Line Item Expenditure 0001 4900 3,610,559
77,694,371
05 07_276 DOTD - Eng/Ops CCCD - BRIDGE Salaries 0002 2100 4,888,27405 07_276 DOTD - Eng/Ops CCCD - BRIDGE Other Compensation 0002 2200 30,00005 07_276 DOTD - Eng/Ops CCCD - BRIDGE Related Benefits 0002 2300 2,036,58005 07_276 DOTD - Eng/Ops CCCD - BRIDGE Travel 0002 2500 5,52705 07_276 DOTD - Eng/Ops CCCD - BRIDGE Operating Services 0002 2700 1,821,86705 07_276 DOTD - Eng/Ops CCCD - BRIDGE Supplies 0002 3100 1,511,61905 07_276 DOTD - Eng/Ops CCCD - BRIDGE Professional Services 0002 3400 2,147,71405 07_276 DOTD - Eng/Ops CCCD - BRIDGE Other Charges 0002 3500 1,670,68705 07_276 DOTD - Eng/Ops CCCD - BRIDGE Acquisitions 0002 4400 434,80005 07_276 DOTD - Eng/Ops CCCD - BRIDGE IAT Line Item Expenditure 0002 4900 2,544,440
17,091,508
05 07_276 DOTD - Eng/Ops PLANNING & PROGRAM Salaries 0003 2100 4,335,91005 07_276 DOTD - Eng/Ops PLANNING & PROGRAM Related Benefits 0003 2300 1,476,69905 07_276 DOTD - Eng/Ops PLANNING & PROGRAM Travel 0003 2500 179,89105 07_276 DOTD - Eng/Ops PLANNING & PROGRAM Operating Services 0003 2700 118,70905 07_276 DOTD - Eng/Ops PLANNING & PROGRAM Supplies 0003 3100 164,53705 07_276 DOTD - Eng/Ops PLANNING & PROGRAM Professional Services 0003 3400 3,396,28705 07_276 DOTD - Eng/Ops PLANNING & PROGRAM Other Charges 0003 3500 3,856,51105 07_276 DOTD - Eng/Ops PLANNING & PROGRAM Acquisitions 0003 4400 165,501
13,694,045
Page 45 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 07_276 DOTD - Eng/Ops DIST OPERATIONS Salaries 0004 2100 119,736,72905 07_276 DOTD - Eng/Ops DIST OPERATIONS Other Compensation 0004 2200 25,00005 07_276 DOTD - Eng/Ops DIST OPERATIONS Related Benefits 0004 2300 50,655,91305 07_276 DOTD - Eng/Ops DIST OPERATIONS Travel 0004 2500 781,37405 07_276 DOTD - Eng/Ops DIST OPERATIONS Operating Services 0004 2700 12,753,56805 07_276 DOTD - Eng/Ops DIST OPERATIONS Supplies 0004 3100 27,523,11905 07_276 DOTD - Eng/Ops DIST OPERATIONS Other Charges 0004 3500 15,330,85305 07_276 DOTD - Eng/Ops DIST OPERATIONS Acquisitions 0004 4400 11,505,90805 07_276 DOTD - Eng/Ops DIST OPERATIONS IAT Line Item Expenditure 0004 4900 15,285,593
253,598,057
05 07_276 DOTD - Eng/Ops CCCD - MARINE Salaries 0005 2100 4,305,50405 07_276 DOTD - Eng/Ops CCCD - MARINE Related Benefits 0005 2300 1,524,07705 07_276 DOTD - Eng/Ops CCCD - MARINE Travel 0005 2500 76205 07_276 DOTD - Eng/Ops CCCD - MARINE Operating Services 0005 2700 1,384,00905 07_276 DOTD - Eng/Ops CCCD - MARINE Supplies 0005 3100 963,47705 07_276 DOTD - Eng/Ops CCCD - MARINE Professional Services 0005 3400 203,39105 07_276 DOTD - Eng/Ops CCCD - MARINE Acquisitions 0005 4400 98,00005 07_276 DOTD - Eng/Ops CCCD - MARINE IAT Line Item Expenditure 0005 4900 975,167
9,454,387 371,532,368
Page 46 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_400 Corrections-Admin OFFC OF SECRETARY Salaries 0A01 2100 847,63105 08_400 Corrections-Admin OFFC OF SECRETARY Other Compensation 0A01 2200 26,08205 08_400 Corrections-Admin OFFC OF SECRETARY Related Benefits 0A01 2300 233,11105 08_400 Corrections-Admin OFFC OF SECRETARY Travel 0A01 2500 11,85705 08_400 Corrections-Admin OFFC OF SECRETARY Operating Services 0A01 2700 34,82205 08_400 Corrections-Admin OFFC OF SECRETARY Supplies 0A01 3100 9,15105 08_400 Corrections-Admin OFFC OF SECRETARY Professional Services 0A01 3400 172,50705 08_400 Corrections-Admin OFFC OF SECRETARY Other Charges 0A01 3500 148,84905 08_400 Corrections-Admin OFFC OF SECRETARY IAT Line Item Expenditure 0A01 4900 30,800
1,514,810
05 08_400 Corrections-Admin MGMT & FINANCE Salaries 0B01 2100 5,344,29405 08_400 Corrections-Admin MGMT & FINANCE Other Compensation 0B01 2200 125,35205 08_400 Corrections-Admin MGMT & FINANCE Related Benefits 0B01 2300 14,527,85805 08_400 Corrections-Admin MGMT & FINANCE Travel 0B01 2500 78,74105 08_400 Corrections-Admin MGMT & FINANCE Operating Services 0B01 2700 1,004,51405 08_400 Corrections-Admin MGMT & FINANCE Supplies 0B01 3100 577,10505 08_400 Corrections-Admin MGMT & FINANCE Professional Services 0B01 3400 1,016,74805 08_400 Corrections-Admin MGMT & FINANCE Other Charges 0B01 3500 5,555,13605 08_400 Corrections-Admin MGMT & FINANCE IAT Line Item Expenditure 0B01 4900 4,260,150
32,489,898
05 08_400 Corrections-Admin ADULT SERVICES Salaries 0C01 2100 746,66605 08_400 Corrections-Admin ADULT SERVICES Other Compensation 0C01 2200 132,27305 08_400 Corrections-Admin ADULT SERVICES Related Benefits 0C01 2300 173,48405 08_400 Corrections-Admin ADULT SERVICES Travel 0C01 2500 31,46205 08_400 Corrections-Admin ADULT SERVICES Operating Services 0C01 2700 10,00005 08_400 Corrections-Admin ADULT SERVICES Supplies 0C01 3100 812,27605 08_400 Corrections-Admin ADULT SERVICES Professional Services 0C01 3400 81,46905 08_400 Corrections-Admin ADULT SERVICES Other Charges 0C01 3500 76,00005 08_400 Corrections-Admin ADULT SERVICES Major Repairs 0C01 4600 2,000,00005 08_400 Corrections-Admin ADULT SERVICES IAT Line Item Expenditure 0C01 4900 18,055
4,081,685
Page 47 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_400 Corrections-Admin PARDON BOARD Salaries 0D01 2100 235,52505 08_400 Corrections-Admin PARDON BOARD Other Compensation 0D01 2200 22,90905 08_400 Corrections-Admin PARDON BOARD Related Benefits 0D01 2300 74,52005 08_400 Corrections-Admin PARDON BOARD Travel 0D01 2500 13,26205 08_400 Corrections-Admin PARDON BOARD Operating Services 0D01 2700 2,20005 08_400 Corrections-Admin PARDON BOARD Supplies 0D01 3100 1,57805 08_400 Corrections-Admin PARDON BOARD IAT Line Item Expenditure 0D01 4900 4,800
354,794
05 08_400 Corrections-Admin PAROLE BOARD Salaries 0E01 2100 522,01305 08_400 Corrections-Admin PAROLE BOARD Other Compensation 0E01 2200 24,00005 08_400 Corrections-Admin PAROLE BOARD Related Benefits 0E01 2300 130,24005 08_400 Corrections-Admin PAROLE BOARD Travel 0E01 2500 59,61805 08_400 Corrections-Admin PAROLE BOARD Operating Services 0E01 2700 3,68505 08_400 Corrections-Admin PAROLE BOARD Supplies 0E01 3100 5,800
745,356 39,186,543
Page 48 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_401 Phelps Corr Ctr ADMINISTRATIVE Salaries 0001 2100 653,59505 08_401 Phelps Corr Ctr ADMINISTRATIVE Related Benefits 0001 2300 206,82005 08_401 Phelps Corr Ctr ADMINISTRATIVE Travel 0001 2500 57505 08_401 Phelps Corr Ctr ADMINISTRATIVE Operating Services 0001 2700 672,10005 08_401 Phelps Corr Ctr ADMINISTRATIVE Supplies 0001 3100 21,72705 08_401 Phelps Corr Ctr ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 462,936
2,017,753
05 08_401 Phelps Corr Ctr INCARCERATION Salaries 0002 2100 8,610,18405 08_401 Phelps Corr Ctr INCARCERATION Other Compensation 0002 2200 450,00005 08_401 Phelps Corr Ctr INCARCERATION Related Benefits 0002 2300 2,244,32405 08_401 Phelps Corr Ctr INCARCERATION Travel 0002 2500 99805 08_401 Phelps Corr Ctr INCARCERATION Operating Services 0002 2700 356,79205 08_401 Phelps Corr Ctr INCARCERATION Supplies 0002 3100 863,56205 08_401 Phelps Corr Ctr INCARCERATION Professional Services 0002 3400 3,47505 08_401 Phelps Corr Ctr INCARCERATION IAT Line Item Expenditure 0002 4900 6,720
12,536,055
05 08_401 Phelps Corr Ctr REHABILITATION Salaries 0003 2100 209,97805 08_401 Phelps Corr Ctr REHABILITATION Related Benefits 0003 2300 59,08105 08_401 Phelps Corr Ctr REHABILITATION Operating Services 0003 2700 31,22805 08_401 Phelps Corr Ctr REHABILITATION Supplies 0003 3100 62,60105 08_401 Phelps Corr Ctr REHABILITATION Professional Services 0003 3400 15,000
377,888
05 08_401 Phelps Corr Ctr HEALTH SERVICES Salaries 0004 2100 720,17105 08_401 Phelps Corr Ctr HEALTH SERVICES Related Benefits 0004 2300 257,53505 08_401 Phelps Corr Ctr HEALTH SERVICES Travel 0004 2500 6105 08_401 Phelps Corr Ctr HEALTH SERVICES Operating Services 0004 2700 68,95405 08_401 Phelps Corr Ctr HEALTH SERVICES Supplies 0004 3100 196,38805 08_401 Phelps Corr Ctr HEALTH SERVICES Professional Services 0004 3400 187,266
1,430,375
05 08_401 Phelps Corr Ctr AUXILIARY ACCOUNT Salaries 000A 2100 87,54305 08_401 Phelps Corr Ctr AUXILIARY ACCOUNT Related Benefits 000A 2300 32,94005 08_401 Phelps Corr Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 656,359
776,842 17,138,913
Page 49 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_402 La State Pen ADMINISTRATIVE Salaries 0001 2100 1,632,11005 08_402 La State Pen ADMINISTRATIVE Related Benefits 0001 2300 480,20805 08_402 La State Pen ADMINISTRATIVE Travel 0001 2500 6,77005 08_402 La State Pen ADMINISTRATIVE Operating Services 0001 2700 4,078,45905 08_402 La State Pen ADMINISTRATIVE Supplies 0001 3100 258,67905 08_402 La State Pen ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 4,327,516
10,783,742
05 08_402 La State Pen INCARCERATION Salaries 0002 2100 47,578,52805 08_402 La State Pen INCARCERATION Other Compensation 0002 2200 2,225,00005 08_402 La State Pen INCARCERATION Related Benefits 0002 2300 12,345,13205 08_402 La State Pen INCARCERATION Travel 0002 2500 7,87505 08_402 La State Pen INCARCERATION Operating Services 0002 2700 979,25005 08_402 La State Pen INCARCERATION Supplies 0002 3100 5,737,46005 08_402 La State Pen INCARCERATION Professional Services 0002 3400 940,50005 08_402 La State Pen INCARCERATION IAT Line Item Expenditure 0002 4900 6,323
69,820,068
05 08_402 La State Pen REHABILITATION Salaries 0003 2100 423,73505 08_402 La State Pen REHABILITATION Related Benefits 0003 2300 124,93705 08_402 La State Pen REHABILITATION Travel 0003 2500 10005 08_402 La State Pen REHABILITATION Operating Services 0003 2700 122,15805 08_402 La State Pen REHABILITATION Supplies 0003 3100 445,60205 08_402 La State Pen REHABILITATION Professional Services 0003 3400 112,320
1,228,852
05 08_402 La State Pen HEALTH SERVICES Salaries 0004 2100 8,083,22805 08_402 La State Pen HEALTH SERVICES Related Benefits 0004 2300 1,971,55205 08_402 La State Pen HEALTH SERVICES Travel 0004 2500 1,27905 08_402 La State Pen HEALTH SERVICES Operating Services 0004 2700 286,67905 08_402 La State Pen HEALTH SERVICES Supplies 0004 3100 3,178,45305 08_402 La State Pen HEALTH SERVICES Professional Services 0004 3400 1,308,114
14,829,305
05 08_402 La State Pen AUXILIARY ACCOUNT Salaries 000A 2100 338,19105 08_402 La State Pen AUXILIARY ACCOUNT Related Benefits 000A 2300 158,75005 08_402 La State Pen AUXILIARY ACCOUNT Other Charges 000A 3500 3,681,993
4,178,934 100,840,901
Page 50 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_403 Youth Development FIELD SERVICES Salaries 0008 2100 10,063,95005 08_403 Youth Development FIELD SERVICES Other Compensation 0008 2200 375,00005 08_403 Youth Development FIELD SERVICES Related Benefits 0008 2300 2,724,24305 08_403 Youth Development FIELD SERVICES Travel 0008 2500 114,03505 08_403 Youth Development FIELD SERVICES Operating Services 0008 2700 1,525,57105 08_403 Youth Development FIELD SERVICES Supplies 0008 3100 400,87805 08_403 Youth Development FIELD SERVICES IAT Line Item Expenditure 0008 4900 546,028
15,749,705
05 08_403 Youth Development CONTRACT SERVICES Other Charges 0009 3500 34,283,57605 08_403 Youth Development CONTRACT SERVICES IAT Line Item Expenditure 0009 4900 1,947,812
36,231,388
05 08_403 Youth Development ADMINISTRATIVE Salaries 0A01 2100 3,580,28405 08_403 Youth Development ADMINISTRATIVE Other Compensation 0A01 2200 57,03105 08_403 Youth Development ADMINISTRATIVE Related Benefits 0A01 2300 3,608,47405 08_403 Youth Development ADMINISTRATIVE Travel 0A01 2500 63,99805 08_403 Youth Development ADMINISTRATIVE Operating Services 0A01 2700 110,56905 08_403 Youth Development ADMINISTRATIVE Supplies 0A01 3100 22,80505 08_403 Youth Development ADMINISTRATIVE Professional Services 0A01 3400 19,964,94805 08_403 Youth Development ADMINISTRATIVE Other Charges 0A01 3500 690,57605 08_403 Youth Development ADMINISTRATIVE Acquisitions 0A01 4400 623,53005 08_403 Youth Development ADMINISTRATIVE IAT Line Item Expenditure 0A01 4900 184,494
28,906,709
05 08_403 Youth Development SWANSON CCY Salaries 0B01 2100 13,257,79105 08_403 Youth Development SWANSON CCY Other Compensation 0B01 2200 452,11705 08_403 Youth Development SWANSON CCY Related Benefits 0B01 2300 3,077,77705 08_403 Youth Development SWANSON CCY Travel 0B01 2500 11,99905 08_403 Youth Development SWANSON CCY Operating Services 0B01 2700 650,07905 08_403 Youth Development SWANSON CCY Supplies 0B01 3100 983,17105 08_403 Youth Development SWANSON CCY Professional Services 0B01 3400 314,29805 08_403 Youth Development SWANSON CCY IAT Line Item Expenditure 0B01 4900 865,116
19,612,348
Page 51 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_403 Youth Development JETSON CCY Salaries 0C01 2100 15,635,54605 08_403 Youth Development JETSON CCY Other Compensation 0C01 2200 700,00005 08_403 Youth Development JETSON CCY Related Benefits 0C01 2300 4,124,73705 08_403 Youth Development JETSON CCY Travel 0C01 2500 6,10005 08_403 Youth Development JETSON CCY Operating Services 0C01 2700 1,266,22905 08_403 Youth Development JETSON CCY Supplies 0C01 3100 1,123,58205 08_403 Youth Development JETSON CCY Professional Services 0C01 3400 472,36105 08_403 Youth Development JETSON CCY IAT Line Item Expenditure 0C01 4900 1,026,412
24,354,967
05 08_403 Youth Development BRIDGE CITY CCY Salaries 0D01 2100 5,373,21605 08_403 Youth Development BRIDGE CITY CCY Other Compensation 0D01 2200 256,33805 08_403 Youth Development BRIDGE CITY CCY Related Benefits 0D01 2300 1,356,91605 08_403 Youth Development BRIDGE CITY CCY Travel 0D01 2500 3,10005 08_403 Youth Development BRIDGE CITY CCY Operating Services 0D01 2700 391,04905 08_403 Youth Development BRIDGE CITY CCY Supplies 0D01 3100 601,83105 08_403 Youth Development BRIDGE CITY CCY Professional Services 0D01 3400 71,72605 08_403 Youth Development BRIDGE CITY CCY IAT Line Item Expenditure 0D01 4900 592,390
8,646,566 133,501,683
Page 52 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_405 Avoyelles Corr Ctr ADMINISTRATIVE Salaries 0001 2100 631,35405 08_405 Avoyelles Corr Ctr ADMINISTRATIVE Related Benefits 0001 2300 156,61705 08_405 Avoyelles Corr Ctr ADMINISTRATIVE Travel 0001 2500 1,00005 08_405 Avoyelles Corr Ctr ADMINISTRATIVE Operating Services 0001 2700 882,63805 08_405 Avoyelles Corr Ctr ADMINISTRATIVE Supplies 0001 3100 12,00005 08_405 Avoyelles Corr Ctr ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 677,711
2,361,320
05 08_405 Avoyelles Corr Ctr INCARCERATION Salaries 0002 2100 9,801,17305 08_405 Avoyelles Corr Ctr INCARCERATION Other Compensation 0002 2200 525,00005 08_405 Avoyelles Corr Ctr INCARCERATION Related Benefits 0002 2300 2,702,24705 08_405 Avoyelles Corr Ctr INCARCERATION Travel 0002 2500 2,00005 08_405 Avoyelles Corr Ctr INCARCERATION Operating Services 0002 2700 181,50005 08_405 Avoyelles Corr Ctr INCARCERATION Supplies 0002 3100 1,112,12105 08_405 Avoyelles Corr Ctr INCARCERATION Professional Services 0002 3400 2,420
14,326,461
05 08_405 Avoyelles Corr Ctr REHABILITATION Salaries 0003 2100 239,08705 08_405 Avoyelles Corr Ctr REHABILITATION Related Benefits 0003 2300 68,45605 08_405 Avoyelles Corr Ctr REHABILITATION Operating Services 0003 2700 49,30005 08_405 Avoyelles Corr Ctr REHABILITATION Supplies 0003 3100 71,67305 08_405 Avoyelles Corr Ctr REHABILITATION Professional Services 0003 3400 12,480
440,996
05 08_405 Avoyelles Corr Ctr HEALTH SERVICES Salaries 0004 2100 1,085,85205 08_405 Avoyelles Corr Ctr HEALTH SERVICES Other Compensation 0004 2200 2,03405 08_405 Avoyelles Corr Ctr HEALTH SERVICES Related Benefits 0004 2300 288,49405 08_405 Avoyelles Corr Ctr HEALTH SERVICES Operating Services 0004 2700 82,10205 08_405 Avoyelles Corr Ctr HEALTH SERVICES Supplies 0004 3100 373,22205 08_405 Avoyelles Corr Ctr HEALTH SERVICES Professional Services 0004 3400 197,020
2,028,724
05 08_405 Avoyelles Corr Ctr AUXILIARY ACCOUNT Salaries 000A 2100 47,37905 08_405 Avoyelles Corr Ctr AUXILIARY ACCOUNT Related Benefits 000A 2300 29,93405 08_405 Avoyelles Corr Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 1,081,383
1,158,696 20,316,197
Page 53 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_406 La Corr Inst Women ADMINISTRATIVE Salaries 0001 2100 1,131,59305 08_406 La Corr Inst Women ADMINISTRATIVE Other Compensation 0001 2200 7,25705 08_406 La Corr Inst Women ADMINISTRATIVE Related Benefits 0001 2300 395,49705 08_406 La Corr Inst Women ADMINISTRATIVE Travel 0001 2500 37505 08_406 La Corr Inst Women ADMINISTRATIVE Operating Services 0001 2700 260,66405 08_406 La Corr Inst Women ADMINISTRATIVE Supplies 0001 3100 11,38805 08_406 La Corr Inst Women ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 412,360
2,219,134
05 08_406 La Corr Inst Women INCARCERATION Salaries 0002 2100 7,880,97205 08_406 La Corr Inst Women INCARCERATION Other Compensation 0002 2200 457,74305 08_406 La Corr Inst Women INCARCERATION Related Benefits 0002 2300 2,032,72605 08_406 La Corr Inst Women INCARCERATION Travel 0002 2500 1,50005 08_406 La Corr Inst Women INCARCERATION Operating Services 0002 2700 181,39505 08_406 La Corr Inst Women INCARCERATION Supplies 0002 3100 858,48205 08_406 La Corr Inst Women INCARCERATION IAT Line Item Expenditure 0002 4900 28,120
11,440,938
05 08_406 La Corr Inst Women REHABILITATION Salaries 0003 2100 297,41305 08_406 La Corr Inst Women REHABILITATION Related Benefits 0003 2300 70,52605 08_406 La Corr Inst Women REHABILITATION Operating Services 0003 2700 28,43905 08_406 La Corr Inst Women REHABILITATION Supplies 0003 3100 46,833
443,211
05 08_406 La Corr Inst Women HEALTH SERVICES Salaries 0004 2100 1,911,67505 08_406 La Corr Inst Women HEALTH SERVICES Related Benefits 0004 2300 413,89805 08_406 La Corr Inst Women HEALTH SERVICES Travel 0004 2500 1,00005 08_406 La Corr Inst Women HEALTH SERVICES Operating Services 0004 2700 142,36705 08_406 La Corr Inst Women HEALTH SERVICES Supplies 0004 3100 303,38505 08_406 La Corr Inst Women HEALTH SERVICES Professional Services 0004 3400 573,109
3,345,434
05 08_406 La Corr Inst Women AUXILIARY ACCOUNT Salaries 000A 2100 62,55205 08_406 La Corr Inst Women AUXILIARY ACCOUNT Other Compensation 000A 2200 10,51105 08_406 La Corr Inst Women AUXILIARY ACCOUNT Related Benefits 000A 2300 45,11105 08_406 La Corr Inst Women AUXILIARY ACCOUNT Other Charges 000A 3500 1,012,837
1,131,011 18,579,728
Page 54 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_407 Winn Corr Ctr ADMINISTRATIVE Operating Services 0001 2700 97,52105 08_407 Winn Corr Ctr ADMINISTRATIVE Supplies 0001 3100 57,76805 08_407 Winn Corr Ctr ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 61,405
216,694
05 08_407 Winn Corr Ctr CORR. SERV PURCH Other Charges 0007 3500 15,896,407 16,113,101
Page 55 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_408 Allen Corr Ctr ADMINISTRATION Operating Services 0001 2700 100,17205 08_408 Allen Corr Ctr ADMINISTRATION Supplies 0001 3100 48,38005 08_408 Allen Corr Ctr ADMINISTRATION IAT Line Item Expenditure 0001 4900 73,485
222,037
05 08_408 Allen Corr Ctr CORR. SERV PURCH Other Charges 0007 3500 15,918,924 16,140,961
Page 56 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_409 Dixon Corr Inst ADMINISTRATIVE Salaries 0001 2100 770,87105 08_409 Dixon Corr Inst ADMINISTRATIVE Related Benefits 0001 2300 237,98605 08_409 Dixon Corr Inst ADMINISTRATIVE Travel 0001 2500 50005 08_409 Dixon Corr Inst ADMINISTRATIVE Operating Services 0001 2700 438,49105 08_409 Dixon Corr Inst ADMINISTRATIVE Supplies 0001 3100 42,69905 08_409 Dixon Corr Inst ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,038,829
2,529,376
05 08_409 Dixon Corr Inst INCARCERATION Salaries 0002 2100 13,922,95605 08_409 Dixon Corr Inst INCARCERATION Other Compensation 0002 2200 545,50605 08_409 Dixon Corr Inst INCARCERATION Related Benefits 0002 2300 3,904,64205 08_409 Dixon Corr Inst INCARCERATION Travel 0002 2500 5,43905 08_409 Dixon Corr Inst INCARCERATION Operating Services 0002 2700 445,75305 08_409 Dixon Corr Inst INCARCERATION Supplies 0002 3100 2,219,81805 08_409 Dixon Corr Inst INCARCERATION IAT Line Item Expenditure 0002 4900 53,064
21,097,178
05 08_409 Dixon Corr Inst REHABILITATION Salaries 0003 2100 425,93405 08_409 Dixon Corr Inst REHABILITATION Related Benefits 0003 2300 123,24505 08_409 Dixon Corr Inst REHABILITATION Operating Services 0003 2700 44,86505 08_409 Dixon Corr Inst REHABILITATION Supplies 0003 3100 256,85505 08_409 Dixon Corr Inst REHABILITATION Professional Services 0003 3400 20,280
871,179
05 08_409 Dixon Corr Inst HEALTH SERVICES Salaries 0004 2100 1,630,68805 08_409 Dixon Corr Inst HEALTH SERVICES Related Benefits 0004 2300 400,21105 08_409 Dixon Corr Inst HEALTH SERVICES Operating Services 0004 2700 81,00305 08_409 Dixon Corr Inst HEALTH SERVICES Supplies 0004 3100 497,36705 08_409 Dixon Corr Inst HEALTH SERVICES Professional Services 0004 3400 2,523,430
5,132,699
05 08_409 Dixon Corr Inst AUXILIARY ACCOUNT Salaries 000A 2100 147,26005 08_409 Dixon Corr Inst AUXILIARY ACCOUNT Other Compensation 000A 2200 29,49405 08_409 Dixon Corr Inst AUXILIARY ACCOUNT Related Benefits 000A 2300 86,06205 08_409 Dixon Corr Inst AUXILIARY ACCOUNT Other Charges 000A 3500 1,370,055
1,632,871 31,263,303
Page 57 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_412 Dabadie Corr Ctr ADMINISTRATIVE Salaries 0001 2100 368,79205 08_412 Dabadie Corr Ctr ADMINISTRATIVE Related Benefits 0001 2300 87,34905 08_412 Dabadie Corr Ctr ADMINISTRATIVE Operating Services 0001 2700 288,97205 08_412 Dabadie Corr Ctr ADMINISTRATIVE Supplies 0001 3100 2,75805 08_412 Dabadie Corr Ctr ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 175,406
923,277
05 08_412 Dabadie Corr Ctr INCARCERATION Salaries 0002 2100 3,775,90905 08_412 Dabadie Corr Ctr INCARCERATION Other Compensation 0002 2200 175,00005 08_412 Dabadie Corr Ctr INCARCERATION Related Benefits 0002 2300 1,019,14205 08_412 Dabadie Corr Ctr INCARCERATION Travel 0002 2500 39305 08_412 Dabadie Corr Ctr INCARCERATION Operating Services 0002 2700 117,86905 08_412 Dabadie Corr Ctr INCARCERATION Supplies 0002 3100 594,85605 08_412 Dabadie Corr Ctr INCARCERATION Professional Services 0002 3400 84905 08_412 Dabadie Corr Ctr INCARCERATION IAT Line Item Expenditure 0002 4900 1,560
5,685,578
05 08_412 Dabadie Corr Ctr HEALTH SERVICES Salaries 0004 2100 349,35705 08_412 Dabadie Corr Ctr HEALTH SERVICES Related Benefits 0004 2300 102,97605 08_412 Dabadie Corr Ctr HEALTH SERVICES Operating Services 0004 2700 24,84705 08_412 Dabadie Corr Ctr HEALTH SERVICES Supplies 0004 3100 90,61405 08_412 Dabadie Corr Ctr HEALTH SERVICES Professional Services 0004 3400 84,117
651,911
05 08_412 Dabadie Corr Ctr AUXILIARY ACCOUNT Salaries 000A 2100 27,88105 08_412 Dabadie Corr Ctr AUXILIARY ACCOUNT Related Benefits 000A 2300 9,99105 08_412 Dabadie Corr Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 495,460
533,332 7,794,098
Page 58 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_413 Hunt Corr Ctr ADMINISTRATIVE Salaries 0001 2100 882,75805 08_413 Hunt Corr Ctr ADMINISTRATIVE Related Benefits 0001 2300 240,50305 08_413 Hunt Corr Ctr ADMINISTRATIVE Travel 0001 2500 23305 08_413 Hunt Corr Ctr ADMINISTRATIVE Operating Services 0001 2700 1,845,50205 08_413 Hunt Corr Ctr ADMINISTRATIVE Supplies 0001 3100 34,90805 08_413 Hunt Corr Ctr ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,622,575
4,626,479
05 08_413 Hunt Corr Ctr INCARCERATION Salaries 0002 2100 17,465,00905 08_413 Hunt Corr Ctr INCARCERATION Other Compensation 0002 2200 1,025,00005 08_413 Hunt Corr Ctr INCARCERATION Related Benefits 0002 2300 4,590,77105 08_413 Hunt Corr Ctr INCARCERATION Travel 0002 2500 81005 08_413 Hunt Corr Ctr INCARCERATION Operating Services 0002 2700 261,52805 08_413 Hunt Corr Ctr INCARCERATION Supplies 0002 3100 1,055,37705 08_413 Hunt Corr Ctr INCARCERATION Professional Services 0002 3400 4,60005 08_413 Hunt Corr Ctr INCARCERATION IAT Line Item Expenditure 0002 4900 5,760
24,408,855
05 08_413 Hunt Corr Ctr REHABILITATION Salaries 0003 2100 287,16405 08_413 Hunt Corr Ctr REHABILITATION Related Benefits 0003 2300 63,46005 08_413 Hunt Corr Ctr REHABILITATION Operating Services 0003 2700 71,17305 08_413 Hunt Corr Ctr REHABILITATION Supplies 0003 3100 145,17005 08_413 Hunt Corr Ctr REHABILITATION Professional Services 0003 3400 10,000
576,967
05 08_413 Hunt Corr Ctr HEALTH SERVICES Salaries 0004 2100 3,182,87405 08_413 Hunt Corr Ctr HEALTH SERVICES Related Benefits 0004 2300 780,16605 08_413 Hunt Corr Ctr HEALTH SERVICES Operating Services 0004 2700 266,68205 08_413 Hunt Corr Ctr HEALTH SERVICES Supplies 0004 3100 1,053,88405 08_413 Hunt Corr Ctr HEALTH SERVICES Professional Services 0004 3400 628,719
5,912,325
Page 59 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_413 Hunt Corr Ctr DIAGNOSTIC Salaries 0005 2100 3,184,19705 08_413 Hunt Corr Ctr DIAGNOSTIC Related Benefits 0005 2300 803,35905 08_413 Hunt Corr Ctr DIAGNOSTIC Travel 0005 2500 3705 08_413 Hunt Corr Ctr DIAGNOSTIC Operating Services 0005 2700 73,08305 08_413 Hunt Corr Ctr DIAGNOSTIC Supplies 0005 3100 454,876
4,515,552
05 08_413 Hunt Corr Ctr AUXILIARY ACCOUNT Salaries 000A 2100 128,16805 08_413 Hunt Corr Ctr AUXILIARY ACCOUNT Related Benefits 000A 2300 52,02005 08_413 Hunt Corr Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 1,707,577
1,887,765 41,927,943
Page 60 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_414 Wade Corr Ctr ADMINISTRATIVE Salaries 0001 2100 1,291,57505 08_414 Wade Corr Ctr ADMINISTRATIVE Related Benefits 0001 2300 270,04705 08_414 Wade Corr Ctr ADMINISTRATIVE Travel 0001 2500 14,11505 08_414 Wade Corr Ctr ADMINISTRATIVE Operating Services 0001 2700 5,156,32005 08_414 Wade Corr Ctr ADMINISTRATIVE Supplies 0001 3100 64,73205 08_414 Wade Corr Ctr ADMINISTRATIVE Acquisitions 0001 4400 7,40005 08_414 Wade Corr Ctr ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,795,442
8,599,631
05 08_414 Wade Corr Ctr INCARCERATION Salaries 0002 2100 19,648,41405 08_414 Wade Corr Ctr INCARCERATION Other Compensation 0002 2200 900,00005 08_414 Wade Corr Ctr INCARCERATION Related Benefits 0002 2300 4,503,19505 08_414 Wade Corr Ctr INCARCERATION Travel 0002 2500 29,44005 08_414 Wade Corr Ctr INCARCERATION Operating Services 0002 2700 489,36305 08_414 Wade Corr Ctr INCARCERATION Supplies 0002 3100 3,269,01705 08_414 Wade Corr Ctr INCARCERATION Acquisitions 0002 4400 92,20005 08_414 Wade Corr Ctr INCARCERATION IAT Line Item Expenditure 0002 4900 33,063
28,964,692
05 08_414 Wade Corr Ctr REHABILITATION Salaries 0003 2100 779,93305 08_414 Wade Corr Ctr REHABILITATION Related Benefits 0003 2300 169,82605 08_414 Wade Corr Ctr REHABILITATION Travel 0003 2500 27,50005 08_414 Wade Corr Ctr REHABILITATION Operating Services 0003 2700 34,70005 08_414 Wade Corr Ctr REHABILITATION Supplies 0003 3100 94,52605 08_414 Wade Corr Ctr REHABILITATION Professional Services 0003 3400 28,279
1,134,764
05 08_414 Wade Corr Ctr HEALTH SERVICES Salaries 0004 2100 2,555,16105 08_414 Wade Corr Ctr HEALTH SERVICES Related Benefits 0004 2300 596,91705 08_414 Wade Corr Ctr HEALTH SERVICES Travel 0004 2500 33,13505 08_414 Wade Corr Ctr HEALTH SERVICES Operating Services 0004 2700 165,70205 08_414 Wade Corr Ctr HEALTH SERVICES Supplies 0004 3100 982,47305 08_414 Wade Corr Ctr HEALTH SERVICES Professional Services 0004 3400 714,295
5,047,683
05 08_414 Wade Corr Ctr AUXILIARY ACCOUNT Salaries 000A 2100 123,49605 08_414 Wade Corr Ctr AUXILIARY ACCOUNT Related Benefits 000A 2300 55,77105 08_414 Wade Corr Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 1,436,217
1,615,484 45,362,254
Page 61 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_415 Adult Prob/Parole FIELD SERVICES Salaries 0008 2100 28,945,01705 08_415 Adult Prob/Parole FIELD SERVICES Other Compensation 0008 2200 1,442,17905 08_415 Adult Prob/Parole FIELD SERVICES Related Benefits 0008 2300 7,459,36705 08_415 Adult Prob/Parole FIELD SERVICES Travel 0008 2500 252,21605 08_415 Adult Prob/Parole FIELD SERVICES Operating Services 0008 2700 3,466,43305 08_415 Adult Prob/Parole FIELD SERVICES Supplies 0008 3100 1,445,26505 08_415 Adult Prob/Parole FIELD SERVICES Professional Services 0008 3400 1,001,33805 08_415 Adult Prob/Parole FIELD SERVICES Acquisitions 0008 4400 320,00005 08_415 Adult Prob/Parole FIELD SERVICES IAT Line Item Expenditure 0008 4900 820,650
45,152,465
05 08_415 Adult Prob/Parole ADMIN & SUPPORT Salaries 0A01 2100 1,586,55905 08_415 Adult Prob/Parole ADMIN & SUPPORT Other Compensation 0A01 2200 7,82105 08_415 Adult Prob/Parole ADMIN & SUPPORT Related Benefits 0A01 2300 405,56605 08_415 Adult Prob/Parole ADMIN & SUPPORT Travel 0A01 2500 4,99305 08_415 Adult Prob/Parole ADMIN & SUPPORT Operating Services 0A01 2700 63,49205 08_415 Adult Prob/Parole ADMIN & SUPPORT Supplies 0A01 3100 21,27505 08_415 Adult Prob/Parole ADMIN & SUPPORT IAT Line Item Expenditure 0A01 4900 1,280,922
3,370,628 48,523,093
Page 62 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_416 Washington Corr ADMINISTRATIVE Salaries 0001 2100 654,44505 08_416 Washington Corr ADMINISTRATIVE Related Benefits 0001 2300 179,15805 08_416 Washington Corr ADMINISTRATIVE Travel 0001 2500 79705 08_416 Washington Corr ADMINISTRATIVE Operating Services 0001 2700 593,73505 08_416 Washington Corr ADMINISTRATIVE Supplies 0001 3100 59,69405 08_416 Washington Corr ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,060,883
2,548,712
05 08_416 Washington Corr INCARCERATION Salaries 0002 2100 11,081,84205 08_416 Washington Corr INCARCERATION Other Compensation 0002 2200 550,00005 08_416 Washington Corr INCARCERATION Related Benefits 0002 2300 3,001,73705 08_416 Washington Corr INCARCERATION Travel 0002 2500 1,86605 08_416 Washington Corr INCARCERATION Operating Services 0002 2700 229,05505 08_416 Washington Corr INCARCERATION Supplies 0002 3100 1,245,01505 08_416 Washington Corr INCARCERATION Professional Services 0002 3400 6,94205 08_416 Washington Corr INCARCERATION IAT Line Item Expenditure 0002 4900 6,000
16,122,457
05 08_416 Washington Corr REHABILITATION Salaries 0003 2100 231,96205 08_416 Washington Corr REHABILITATION Related Benefits 0003 2300 47,72305 08_416 Washington Corr REHABILITATION Operating Services 0003 2700 52,28305 08_416 Washington Corr REHABILITATION Supplies 0003 3100 60,222
392,190
05 08_416 Washington Corr HEALTH SERVICES Salaries 0004 2100 1,088,29305 08_416 Washington Corr HEALTH SERVICES Related Benefits 0004 2300 269,76605 08_416 Washington Corr HEALTH SERVICES Travel 0004 2500 10005 08_416 Washington Corr HEALTH SERVICES Operating Services 0004 2700 59,81705 08_416 Washington Corr HEALTH SERVICES Supplies 0004 3100 694,60305 08_416 Washington Corr HEALTH SERVICES Professional Services 0004 3400 132,903
2,245,482
05 08_416 Washington Corr AUXILIARY ACCOUNT Salaries 000A 2100 105,78305 08_416 Washington Corr AUXILIARY ACCOUNT Related Benefits 000A 2300 40,22605 08_416 Washington Corr AUXILIARY ACCOUNT Other Charges 000A 3500 875,162
1,021,171 22,330,012
Page 63 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_418 Mgmt and Finance MGMT & FINANCE Salaries 0002 2100 9,428,62405 08_418 Mgmt and Finance MGMT & FINANCE Other Compensation 0002 2200 157,92605 08_418 Mgmt and Finance MGMT & FINANCE Related Benefits 0002 2300 2,677,14105 08_418 Mgmt and Finance MGMT & FINANCE Travel 0002 2500 47,78805 08_418 Mgmt and Finance MGMT & FINANCE Operating Services 0002 2700 12,711,87905 08_418 Mgmt and Finance MGMT & FINANCE Supplies 0002 3100 1,261,27605 08_418 Mgmt and Finance MGMT & FINANCE Professional Services 0002 3400 620,97105 08_418 Mgmt and Finance MGMT & FINANCE Other Charges 0002 3500 25,00005 08_418 Mgmt and Finance MGMT & FINANCE Acquisitions 0002 4400 136,00005 08_418 Mgmt and Finance MGMT & FINANCE IAT Line Item Expenditure 0002 4900 4,654,184
31,720,789 31,720,789
Page 64 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_419 State Police TRAFFIC Salaries 0001 2100 41,586,90405 08_419 State Police TRAFFIC Other Compensation 0001 2200 78,49105 08_419 State Police TRAFFIC Related Benefits 0001 2300 5,204,31705 08_419 State Police TRAFFIC Travel 0001 2500 30,07205 08_419 State Police TRAFFIC Operating Services 0001 2700 784,36705 08_419 State Police TRAFFIC Supplies 0001 3100 2,435,09405 08_419 State Police TRAFFIC Professional Services 0001 3400 115,15005 08_419 State Police TRAFFIC Other Charges 0001 3500 38,602,26305 08_419 State Police TRAFFIC Acquisitions 0001 4400 2,519,21905 08_419 State Police TRAFFIC IAT Line Item Expenditure 0001 4900 786,272
92,142,149
05 08_419 State Police CRIMINAL Salaries 0002 2100 10,936,17805 08_419 State Police CRIMINAL Other Compensation 0002 2200 21,05205 08_419 State Police CRIMINAL Related Benefits 0002 2300 1,569,95605 08_419 State Police CRIMINAL Travel 0002 2500 116,93805 08_419 State Police CRIMINAL Operating Services 0002 2700 240,23705 08_419 State Police CRIMINAL Supplies 0002 3100 395,98505 08_419 State Police CRIMINAL Professional Services 0002 3400 4,54505 08_419 State Police CRIMINAL Other Charges 0002 3500 1,539,32205 08_419 State Police CRIMINAL Acquisitions 0002 4400 730,00005 08_419 State Police CRIMINAL IAT Line Item Expenditure 0002 4900 137,157
15,691,370
05 08_419 State Police OPERATIONAL Salaries 0003 2100 13,037,98705 08_419 State Police OPERATIONAL Other Compensation 0003 2200 166,28205 08_419 State Police OPERATIONAL Related Benefits 0003 2300 33,370,08205 08_419 State Police OPERATIONAL Travel 0003 2500 207,45205 08_419 State Police OPERATIONAL Operating Services 0003 2700 3,304,29905 08_419 State Police OPERATIONAL Supplies 0003 3100 2,850,31905 08_419 State Police OPERATIONAL Professional Services 0003 3400 5,605,41405 08_419 State Police OPERATIONAL Other Charges 0003 3500 4,460,07505 08_419 State Police OPERATIONAL Acquisitions 0003 4400 578,38805 08_419 State Police OPERATIONAL IAT Line Item Expenditure 0003 4900 8,941,480
72,521,778
Page 65 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_419 State Police GAMING Salaries 0004 2100 13,853,85305 08_419 State Police GAMING Other Compensation 0004 2200 80,25605 08_419 State Police GAMING Related Benefits 0004 2300 3,110,07605 08_419 State Police GAMING Travel 0004 2500 137,47505 08_419 State Police GAMING Operating Services 0004 2700 1,411,63405 08_419 State Police GAMING Supplies 0004 3100 786,51405 08_419 State Police GAMING Professional Services 0004 3400 130,50005 08_419 State Police GAMING Other Charges 0004 3500 218,35005 08_419 State Police GAMING Acquisitions 0004 4400 3,669,90305 08_419 State Police GAMING IAT Line Item Expenditure 0004 4900 661,004
24,059,565
05 08_419 State Police AUXILIARY ACCOUNT Other Charges 000A 3500 4,030,315 208,445,177
Page 66 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_420 Motor Vehicles LICENSING Salaries 0001 2100 25,087,94005 08_420 Motor Vehicles LICENSING Other Compensation 0001 2200 779,88105 08_420 Motor Vehicles LICENSING Related Benefits 0001 2300 7,975,51205 08_420 Motor Vehicles LICENSING Travel 0001 2500 156,84305 08_420 Motor Vehicles LICENSING Operating Services 0001 2700 6,230,30705 08_420 Motor Vehicles LICENSING Supplies 0001 3100 900,11705 08_420 Motor Vehicles LICENSING Professional Services 0001 3400 9,027,42705 08_420 Motor Vehicles LICENSING Other Charges 0001 3500 177,30005 08_420 Motor Vehicles LICENSING Acquisitions 0001 4400 238,99505 08_420 Motor Vehicles LICENSING Major Repairs 0001 4600 46,53705 08_420 Motor Vehicles LICENSING IAT Line Item Expenditure 0001 4900 6,828,721
57,449,580 57,449,580
Page 67 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_421 Legal Affairs LEGAL Salaries 0001 2100 715,01805 08_421 Legal Affairs LEGAL Other Compensation 0001 2200 6,72205 08_421 Legal Affairs LEGAL Related Benefits 0001 2300 216,53305 08_421 Legal Affairs LEGAL Travel 0001 2500 10,76505 08_421 Legal Affairs LEGAL Operating Services 0001 2700 23,74405 08_421 Legal Affairs LEGAL Supplies 0001 3100 4,94205 08_421 Legal Affairs LEGAL Professional Services 0001 3400 1,04005 08_421 Legal Affairs LEGAL Other Charges 0001 3500 3,80005 08_421 Legal Affairs LEGAL IAT Line Item Expenditure 0001 4900 1,811,033
2,793,597 2,793,597
Page 68 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_422 State Fire Marshal FIRE PREVENTION Salaries 0001 2100 6,781,56305 08_422 State Fire Marshal FIRE PREVENTION Other Compensation 0001 2200 49,56605 08_422 State Fire Marshal FIRE PREVENTION Related Benefits 0001 2300 2,069,09605 08_422 State Fire Marshal FIRE PREVENTION Travel 0001 2500 162,01405 08_422 State Fire Marshal FIRE PREVENTION Operating Services 0001 2700 213,86405 08_422 State Fire Marshal FIRE PREVENTION Supplies 0001 3100 123,97105 08_422 State Fire Marshal FIRE PREVENTION Other Charges 0001 3500 325,70005 08_422 State Fire Marshal FIRE PREVENTION Acquisitions 0001 4400 333,23705 08_422 State Fire Marshal FIRE PREVENTION Debt Service 0001 4800 661,43305 08_422 State Fire Marshal FIRE PREVENTION IAT Line Item Expenditure 0001 4900 836,192
11,556,636 11,556,636
Page 69 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_423 Gaming Control Bd GAMING BOARD Salaries 0001 2100 262,29205 08_423 Gaming Control Bd GAMING BOARD Other Compensation 0001 2200 244,33305 08_423 Gaming Control Bd GAMING BOARD Related Benefits 0001 2300 83,66105 08_423 Gaming Control Bd GAMING BOARD Travel 0001 2500 81,28005 08_423 Gaming Control Bd GAMING BOARD Operating Services 0001 2700 230,63005 08_423 Gaming Control Bd GAMING BOARD Supplies 0001 3100 15,62905 08_423 Gaming Control Bd GAMING BOARD Professional Services 0001 3400 287,88005 08_423 Gaming Control Bd GAMING BOARD Acquisitions 0001 4400 34,01805 08_423 Gaming Control Bd GAMING BOARD IAT Line Item Expenditure 0001 4900 45,059
1,284,782 1,284,782
Page 70 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_424 Liq Petro Gas Com ADMINISTRATIVE Salaries 0001 2100 405,50605 08_424 Liq Petro Gas Com ADMINISTRATIVE Other Compensation 0001 2200 7,20005 08_424 Liq Petro Gas Com ADMINISTRATIVE Related Benefits 0001 2300 138,55005 08_424 Liq Petro Gas Com ADMINISTRATIVE Travel 0001 2500 21,21105 08_424 Liq Petro Gas Com ADMINISTRATIVE Operating Services 0001 2700 59105 08_424 Liq Petro Gas Com ADMINISTRATIVE Supplies 0001 3100 8,67505 08_424 Liq Petro Gas Com ADMINISTRATIVE Professional Services 0001 3400 19,00005 08_424 Liq Petro Gas Com ADMINISTRATIVE Acquisitions 0001 4400 52,92405 08_424 Liq Petro Gas Com ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 48,832
702,489 702,489
Page 71 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_425 La Hwy Safety Com ADMINISTRATIVE Salaries 0001 2100 616,93305 08_425 La Hwy Safety Com ADMINISTRATIVE Other Compensation 0001 2200 44,71605 08_425 La Hwy Safety Com ADMINISTRATIVE Related Benefits 0001 2300 152,18105 08_425 La Hwy Safety Com ADMINISTRATIVE Travel 0001 2500 34,50105 08_425 La Hwy Safety Com ADMINISTRATIVE Operating Services 0001 2700 87,55705 08_425 La Hwy Safety Com ADMINISTRATIVE Supplies 0001 3100 49,37905 08_425 La Hwy Safety Com ADMINISTRATIVE Professional Services 0001 3400 1,844,90705 08_425 La Hwy Safety Com ADMINISTRATIVE Other Charges 0001 3500 9,885,60005 08_425 La Hwy Safety Com ADMINISTRATIVE Acquisitions 0001 4400 2,40005 08_425 La Hwy Safety Com ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,239,320
13,957,494 13,957,494
Page 72 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 08_450 Adult CB Rehab ADULT COMM-BASED Other Charges 0F01 3500 3,658,428 3,658,428
Page 73 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_300 Jeff Par Hum Serv JEFFERSON PARISH Other Charges 0001 3500 15,142,56005 09_300 Jeff Par Hum Serv JEFFERSON PARISH Other Charge Salaries 0001 3670 467,85405 09_300 Jeff Par Hum Serv JEFFERSON PARISH OC Related Benefits 0001 3690 84,21405 09_300 Jeff Par Hum Serv JEFFERSON PARISH IAT Line Item Expenditure 0001 4900 236,746
15,931,374 15,931,374
Page 74 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_301 Flor Par Hum Serv FLORIDA PARISHES Other Charges 0001 3500 16,460,955 16,460,955
Page 75 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_302 Cap Area Hum Serv CAPITAL AREA Related Benefits 0001 2300 49,96205 09_302 Cap Area Hum Serv CAPITAL AREA Travel 0001 2500 17,50005 09_302 Cap Area Hum Serv CAPITAL AREA Operating Services 0001 2700 426,82005 09_302 Cap Area Hum Serv CAPITAL AREA Supplies 0001 3100 1,688,68405 09_302 Cap Area Hum Serv CAPITAL AREA Professional Services 0001 3400 599,90405 09_302 Cap Area Hum Serv CAPITAL AREA Other Charges 0001 3500 17,058,60905 09_302 Cap Area Hum Serv CAPITAL AREA Other Charge Salaries 0001 3670 783,30605 09_302 Cap Area Hum Serv CAPITAL AREA OC Related Benefits 0001 3690 140,98705 09_302 Cap Area Hum Serv CAPITAL AREA Acquisitions 0001 4400 109,00005 09_302 Cap Area Hum Serv CAPITAL AREA IAT Line Item Expenditure 0001 4900 1,346,893
22,221,665 22,221,665
Page 76 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_303 Dev Disab Council DEV DIS COUNCIL Salaries 0001 2100 444,32805 09_303 Dev Disab Council DEV DIS COUNCIL Related Benefits 0001 2300 122,30305 09_303 Dev Disab Council DEV DIS COUNCIL Travel 0001 2500 30,59605 09_303 Dev Disab Council DEV DIS COUNCIL Operating Services 0001 2700 75,89605 09_303 Dev Disab Council DEV DIS COUNCIL Supplies 0001 3100 11,25005 09_303 Dev Disab Council DEV DIS COUNCIL Other Charges 0001 3500 1,436,01805 09_303 Dev Disab Council DEV DIS COUNCIL Acquisitions 0001 4400 23,00805 09_303 Dev Disab Council DEV DIS COUNCIL IAT Line Item Expenditure 0001 4900 31,056
2,174,455 2,174,455
Page 77 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_304 Metro Hum Serv METROPOLITAN HSD Other Charges 0001 3500 26,262,576 26,262,576
Page 78 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_305 Med Vendor Admin MED VENDOR ADMIN Salaries 0002 2100 49,827,61805 09_305 Med Vendor Admin MED VENDOR ADMIN Other Compensation 0002 2200 820,26705 09_305 Med Vendor Admin MED VENDOR ADMIN Related Benefits 0002 2300 14,375,56305 09_305 Med Vendor Admin MED VENDOR ADMIN Travel 0002 2500 600,85905 09_305 Med Vendor Admin MED VENDOR ADMIN Operating Services 0002 2700 6,138,85005 09_305 Med Vendor Admin MED VENDOR ADMIN Supplies 0002 3100 1,063,60405 09_305 Med Vendor Admin MED VENDOR ADMIN Professional Services 0002 3400 76,361,11005 09_305 Med Vendor Admin MED VENDOR ADMIN Other Charges 0002 3500 2,300,79805 09_305 Med Vendor Admin MED VENDOR ADMIN Acquisitions 0002 4400 1,286,24905 09_305 Med Vendor Admin MED VENDOR ADMIN IAT Line Item Expenditure 0002 4900 16,704,220
169,479,138 169,479,138
Page 79 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_306 Med Vendor Pymnts PRIVATE PROVIDERS Other Charges 0001 3500 3,499,850,363
05 09_306 Med Vendor Pymnts PUBLIC PROVIDERS Other Charges 0002 3500 230,515,836
05 09_306 Med Vendor Pymnts PUBLIC PROVIDERS IAT Line Item Expenditure 0002 4900 404,724,473
05 09_306 Med Vendor Pymnts MEDICARE BUY-INS Other Charges 0003 3500 143,671,248
05 09_306 Med Vendor Pymnts UNCOMPENSATED CARE Other Charges 0004 3500 584,037,452
05 09_306 Med Vendor Pymnts UNCOMPENSATED CARE IAT Line Item Expenditure 0004 4900 271,705,656
05 09_306 Med Vendor Pymnts NURSING HOME IGT Other Charges 000A 3500 6,474,052 5,140,979,080
Page 80 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_307 Office of Sec MGMT & FINANCE Salaries 0001 2100 23,478,65105 09_307 Office of Sec MGMT & FINANCE Other Compensation 0001 2200 781,39105 09_307 Office of Sec MGMT & FINANCE Related Benefits 0001 2300 7,512,06605 09_307 Office of Sec MGMT & FINANCE Travel 0001 2500 601,27405 09_307 Office of Sec MGMT & FINANCE Operating Services 0001 2700 2,887,35205 09_307 Office of Sec MGMT & FINANCE Supplies 0001 3100 348,96305 09_307 Office of Sec MGMT & FINANCE Professional Services 0001 3400 2,732,55805 09_307 Office of Sec MGMT & FINANCE Other Charges 0001 3500 1,803,25505 09_307 Office of Sec MGMT & FINANCE Acquisitions 0001 4400 36,95005 09_307 Office of Sec MGMT & FINANCE IAT Line Item Expenditure 0001 4900 3,416,191
43,598,651
05 09_307 Office of Sec GRANTS PROGRAM Salaries 0002 2100 94,83605 09_307 Office of Sec GRANTS PROGRAM Related Benefits 0002 2300 20,23005 09_307 Office of Sec GRANTS PROGRAM Travel 0002 2500 104,93405 09_307 Office of Sec GRANTS PROGRAM Other Charges 0002 3500 10,441,528
10,661,528
05 09_307 Office of Sec AUXILIARY ACCOUNT Salaries 000A 2100 220,00005 09_307 Office of Sec AUXILIARY ACCOUNT Related Benefits 000A 2300 23,00005 09_307 Office of Sec AUXILIARY ACCOUNT Operating Services 000A 2700 59,116
302,116 54,562,295
Page 81 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_311 NO Home/Rehab ADMIN/GENERAL SUPP Salaries 0001 2100 581,48205 09_311 NO Home/Rehab ADMIN/GENERAL SUPP Other Compensation 0001 2200 31005 09_311 NO Home/Rehab ADMIN/GENERAL SUPP Related Benefits 0001 2300 199,74305 09_311 NO Home/Rehab ADMIN/GENERAL SUPP Travel 0001 2500 4,96205 09_311 NO Home/Rehab ADMIN/GENERAL SUPP Operating Services 0001 2700 217,19005 09_311 NO Home/Rehab ADMIN/GENERAL SUPP Supplies 0001 3100 24,51005 09_311 NO Home/Rehab ADMIN/GENERAL SUPP Professional Services 0001 3400 10,04405 09_311 NO Home/Rehab ADMIN/GENERAL SUPP IAT Line Item Expenditure 0001 4900 254,534
1,292,775
05 09_311 NO Home/Rehab PATIENT SERVICES Salaries 0002 2100 3,728,64205 09_311 NO Home/Rehab PATIENT SERVICES Other Compensation 0002 2200 25,00005 09_311 NO Home/Rehab PATIENT SERVICES Related Benefits 0002 2300 780,89505 09_311 NO Home/Rehab PATIENT SERVICES Travel 0002 2500 3,06605 09_311 NO Home/Rehab PATIENT SERVICES Operating Services 0002 2700 189,49205 09_311 NO Home/Rehab PATIENT SERVICES Supplies 0002 3100 454,97505 09_311 NO Home/Rehab PATIENT SERVICES Professional Services 0002 3400 289,74405 09_311 NO Home/Rehab PATIENT SERVICES Other Charges 0002 3500 53,08205 09_311 NO Home/Rehab PATIENT SERVICES Acquisitions 0002 4400 11,00005 09_311 NO Home/Rehab PATIENT SERVICES Major Repairs 0002 4600 48,00005 09_311 NO Home/Rehab PATIENT SERVICES IAT Line Item Expenditure 0002 4900 332,239
5,916,135
05 09_311 NO Home/Rehab AUXILIARY ACCOUNT Other Charges 000A 3500 2,000 7,210,910
Page 82 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP Salaries 0001 2100 2,498,81305 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP Other Compensation 0001 2200 48,97505 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP Related Benefits 0001 2300 1,611,09405 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP Travel 0001 2500 66905 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP Operating Services 0001 2700 452,47305 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP Supplies 0001 3100 645,20205 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP Professional Services 0001 3400 12,25605 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP Acquisitions 0001 4400 62,17305 09_319 Villa Feliciana Md ADMIN/GENERAL SUPP IAT Line Item Expenditure 0001 4900 908,568
6,240,223
05 09_319 Villa Feliciana Md PATIENT SERVICES Salaries 0002 2100 7,690,47005 09_319 Villa Feliciana Md PATIENT SERVICES Other Compensation 0002 2200 134,00005 09_319 Villa Feliciana Md PATIENT SERVICES Related Benefits 0002 2300 2,450,83105 09_319 Villa Feliciana Md PATIENT SERVICES Travel 0002 2500 2,00705 09_319 Villa Feliciana Md PATIENT SERVICES Operating Services 0002 2700 253,23505 09_319 Villa Feliciana Md PATIENT SERVICES Supplies 0002 3100 588,64405 09_319 Villa Feliciana Md PATIENT SERVICES Professional Services 0002 3400 318,38205 09_319 Villa Feliciana Md PATIENT SERVICES Other Charges 0002 3500 114,29205 09_319 Villa Feliciana Md PATIENT SERVICES Acquisitions 0002 4400 106,50005 09_319 Villa Feliciana Md PATIENT SERVICES IAT Line Item Expenditure 0002 4900 366,304
12,024,665
05 09_319 Villa Feliciana Md AUXILIARY ACCOUNT Other Charges 000A 3500 50,000 18,314,888
Page 83 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_326 Public Health VITAL RECORDS Salaries 0001 2100 1,992,28305 09_326 Public Health VITAL RECORDS Other Compensation 0001 2200 48,59105 09_326 Public Health VITAL RECORDS Related Benefits 0001 2300 564,32705 09_326 Public Health VITAL RECORDS Travel 0001 2500 12,55205 09_326 Public Health VITAL RECORDS Operating Services 0001 2700 709,48805 09_326 Public Health VITAL RECORDS Supplies 0001 3100 57,00005 09_326 Public Health VITAL RECORDS Other Charges 0001 3500 620,39105 09_326 Public Health VITAL RECORDS Acquisitions 0001 4400 64,00005 09_326 Public Health VITAL RECORDS IAT Line Item Expenditure 0001 4900 304,227
4,372,859
05 09_326 Public Health PERSONAL HEALTH Salaries 0002 2100 59,158,86105 09_326 Public Health PERSONAL HEALTH Other Compensation 0002 2200 1,470,02205 09_326 Public Health PERSONAL HEALTH Related Benefits 0002 2300 20,782,98605 09_326 Public Health PERSONAL HEALTH Travel 0002 2500 1,764,61005 09_326 Public Health PERSONAL HEALTH Operating Services 0002 2700 8,646,04205 09_326 Public Health PERSONAL HEALTH Supplies 0002 3100 18,757,03205 09_326 Public Health PERSONAL HEALTH Professional Services 0002 3400 16,874,79205 09_326 Public Health PERSONAL HEALTH Other Charges 0002 3500 146,747,98305 09_326 Public Health PERSONAL HEALTH Acquisitions 0002 4400 3,192,31705 09_326 Public Health PERSONAL HEALTH IAT Line Item Expenditure 0002 4900 5,882,969
283,277,614
05 09_326 Public Health ENVIRONMENTAL HLTH Salaries 0003 2100 16,997,10005 09_326 Public Health ENVIRONMENTAL HLTH Other Compensation 0003 2200 409,08805 09_326 Public Health ENVIRONMENTAL HLTH Related Benefits 0003 2300 4,161,58205 09_326 Public Health ENVIRONMENTAL HLTH Travel 0003 2500 752,70505 09_326 Public Health ENVIRONMENTAL HLTH Operating Services 0003 2700 856,56005 09_326 Public Health ENVIRONMENTAL HLTH Supplies 0003 3100 410,19705 09_326 Public Health ENVIRONMENTAL HLTH Professional Services 0003 3400 384,85405 09_326 Public Health ENVIRONMENTAL HLTH Other Charges 0003 3500 2,047,77905 09_326 Public Health ENVIRONMENTAL HLTH Acquisitions 0003 4400 445,04405 09_326 Public Health ENVIRONMENTAL HLTH IAT Line Item Expenditure 0003 4900 788,771
27,253,680 314,904,153
Page 84 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_330 Mental Health (St) ADMINISTRATION Salaries 0001 2100 2,295,55105 09_330 Mental Health (St) ADMINISTRATION Other Compensation 0001 2200 89,57605 09_330 Mental Health (St) ADMINISTRATION Related Benefits 0001 2300 1,152,81105 09_330 Mental Health (St) ADMINISTRATION Travel 0001 2500 105,59705 09_330 Mental Health (St) ADMINISTRATION Operating Services 0001 2700 295,86205 09_330 Mental Health (St) ADMINISTRATION Supplies 0001 3100 62,23405 09_330 Mental Health (St) ADMINISTRATION Professional Services 0001 3400 489,90905 09_330 Mental Health (St) ADMINISTRATION Other Charges 0001 3500 1,568,33305 09_330 Mental Health (St) ADMINISTRATION IAT Line Item Expenditure 0001 4900 102,716
6,162,589
05 09_330 Mental Health (St) COMMUNITY Salaries 0002 2100 1,168,79505 09_330 Mental Health (St) COMMUNITY Other Compensation 0002 2200 904,70405 09_330 Mental Health (St) COMMUNITY Related Benefits 0002 2300 306,18705 09_330 Mental Health (St) COMMUNITY Travel 0002 2500 43,50005 09_330 Mental Health (St) COMMUNITY Operating Services 0002 2700 488,03705 09_330 Mental Health (St) COMMUNITY Supplies 0002 3100 378,55505 09_330 Mental Health (St) COMMUNITY Professional Services 0002 3400 516,17205 09_330 Mental Health (St) COMMUNITY Other Charges 0002 3500 10,262,69505 09_330 Mental Health (St) COMMUNITY IAT Line Item Expenditure 0002 4900 196,046
14,264,691 20,427,280
Page 85 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_331 Mental Hlth Area C ADMINISTRATION Salaries 0001 2100 1,835,03005 09_331 Mental Hlth Area C ADMINISTRATION Other Compensation 0001 2200 102,16905 09_331 Mental Hlth Area C ADMINISTRATION Related Benefits 0001 2300 2,451,01805 09_331 Mental Hlth Area C ADMINISTRATION Travel 0001 2500 5,07705 09_331 Mental Hlth Area C ADMINISTRATION Operating Services 0001 2700 1,952,05905 09_331 Mental Hlth Area C ADMINISTRATION Supplies 0001 3100 634,23805 09_331 Mental Hlth Area C ADMINISTRATION Professional Services 0001 3400 9,00005 09_331 Mental Hlth Area C ADMINISTRATION Other Charges 0001 3500 29,90005 09_331 Mental Hlth Area C ADMINISTRATION Acquisitions 0001 4400 303,97305 09_331 Mental Hlth Area C ADMINISTRATION Major Repairs 0001 4600 104,11405 09_331 Mental Hlth Area C ADMINISTRATION IAT Line Item Expenditure 0001 4900 1,043,317
8,469,895
05 09_331 Mental Hlth Area C PATIENT SERVICES Salaries 0002 2100 20,886,53605 09_331 Mental Hlth Area C PATIENT SERVICES Other Compensation 0002 2200 479,47305 09_331 Mental Hlth Area C PATIENT SERVICES Related Benefits 0002 2300 5,518,42905 09_331 Mental Hlth Area C PATIENT SERVICES Travel 0002 2500 129,77105 09_331 Mental Hlth Area C PATIENT SERVICES Operating Services 0002 2700 1,752,15705 09_331 Mental Hlth Area C PATIENT SERVICES Supplies 0002 3100 4,699,29805 09_331 Mental Hlth Area C PATIENT SERVICES Professional Services 0002 3400 3,313,70405 09_331 Mental Hlth Area C PATIENT SERVICES Other Charges 0002 3500 2,691,50405 09_331 Mental Hlth Area C PATIENT SERVICES Acquisitions 0002 4400 227,06105 09_331 Mental Hlth Area C PATIENT SERVICES Major Repairs 0002 4600 110,83305 09_331 Mental Hlth Area C PATIENT SERVICES IAT Line Item Expenditure 0002 4900 303,788
40,112,554 48,582,449
Page 86 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_332 Mental Hlth Area B ADMINISTRATION Salaries 0001 2100 4,303,71405 09_332 Mental Hlth Area B ADMINISTRATION Other Compensation 0001 2200 183,38505 09_332 Mental Hlth Area B ADMINISTRATION Related Benefits 0001 2300 4,505,29205 09_332 Mental Hlth Area B ADMINISTRATION Travel 0001 2500 44,50705 09_332 Mental Hlth Area B ADMINISTRATION Operating Services 0001 2700 2,509,42005 09_332 Mental Hlth Area B ADMINISTRATION Supplies 0001 3100 766,38205 09_332 Mental Hlth Area B ADMINISTRATION Professional Services 0001 3400 55,00005 09_332 Mental Hlth Area B ADMINISTRATION Other Charges 0001 3500 17,41105 09_332 Mental Hlth Area B ADMINISTRATION Acquisitions 0001 4400 204,69705 09_332 Mental Hlth Area B ADMINISTRATION Major Repairs 0001 4600 59,60005 09_332 Mental Hlth Area B ADMINISTRATION IAT Line Item Expenditure 0001 4900 2,106,853
14,756,261
05 09_332 Mental Hlth Area B PATIENT SERVICES Salaries 0002 2100 46,460,27105 09_332 Mental Hlth Area B PATIENT SERVICES Other Compensation 0002 2200 528,69605 09_332 Mental Hlth Area B PATIENT SERVICES Related Benefits 0002 2300 10,690,96905 09_332 Mental Hlth Area B PATIENT SERVICES Travel 0002 2500 123,91205 09_332 Mental Hlth Area B PATIENT SERVICES Operating Services 0002 2700 1,427,87205 09_332 Mental Hlth Area B PATIENT SERVICES Supplies 0002 3100 7,380,73205 09_332 Mental Hlth Area B PATIENT SERVICES Professional Services 0002 3400 7,762,21505 09_332 Mental Hlth Area B PATIENT SERVICES Other Charges 0002 3500 7,030,95505 09_332 Mental Hlth Area B PATIENT SERVICES Acquisitions 0002 4400 499,76605 09_332 Mental Hlth Area B PATIENT SERVICES Major Repairs 0002 4600 67,35205 09_332 Mental Hlth Area B PATIENT SERVICES IAT Line Item Expenditure 0002 4900 9,066,532
91,039,272
05 09_332 Mental Hlth Area B AUXILIARY ACCOUNT Other Charges 000A 3500 75,000 105,870,533
Page 87 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_333 Mental Hlth Area A ADMINISTRATION Salaries 0001 2100 3,178,00805 09_333 Mental Hlth Area A ADMINISTRATION Other Compensation 0001 2200 187,84805 09_333 Mental Hlth Area A ADMINISTRATION Related Benefits 0001 2300 2,985,42305 09_333 Mental Hlth Area A ADMINISTRATION Travel 0001 2500 6,66505 09_333 Mental Hlth Area A ADMINISTRATION Operating Services 0001 2700 1,591,76005 09_333 Mental Hlth Area A ADMINISTRATION Supplies 0001 3100 513,84805 09_333 Mental Hlth Area A ADMINISTRATION Professional Services 0001 3400 8,41805 09_333 Mental Hlth Area A ADMINISTRATION Other Charges 0001 3500 3,212,38505 09_333 Mental Hlth Area A ADMINISTRATION Acquisitions 0001 4400 229,01905 09_333 Mental Hlth Area A ADMINISTRATION Major Repairs 0001 4600 233,18905 09_333 Mental Hlth Area A ADMINISTRATION IAT Line Item Expenditure 0001 4900 1,639,357
13,785,920
05 09_333 Mental Hlth Area A PATIENT SERVICES Salaries 0002 2100 35,553,20805 09_333 Mental Hlth Area A PATIENT SERVICES Other Compensation 0002 2200 1,697,90905 09_333 Mental Hlth Area A PATIENT SERVICES Related Benefits 0002 2300 7,834,61205 09_333 Mental Hlth Area A PATIENT SERVICES Travel 0002 2500 64,41705 09_333 Mental Hlth Area A PATIENT SERVICES Operating Services 0002 2700 2,608,22505 09_333 Mental Hlth Area A PATIENT SERVICES Supplies 0002 3100 358,81605 09_333 Mental Hlth Area A PATIENT SERVICES Professional Services 0002 3400 3,182,86805 09_333 Mental Hlth Area A PATIENT SERVICES Other Charges 0002 3500 2,928,62605 09_333 Mental Hlth Area A PATIENT SERVICES Acquisitions 0002 4400 364,61705 09_333 Mental Hlth Area A PATIENT SERVICES Major Repairs 0002 4600 82,99405 09_333 Mental Hlth Area A PATIENT SERVICES IAT Line Item Expenditure 0002 4900 23,215,449
77,891,741
05 09_333 Mental Hlth Area A AUXILIARY ACCOUNT Other Charges 000A 3500 10,000 91,687,661
Page 88 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_340 Citizens w/Dev Dis ADMINISTRATION Salaries 0001 2100 1,134,40705 09_340 Citizens w/Dev Dis ADMINISTRATION Other Compensation 0001 2200 21,00005 09_340 Citizens w/Dev Dis ADMINISTRATION Related Benefits 0001 2300 394,86505 09_340 Citizens w/Dev Dis ADMINISTRATION Travel 0001 2500 5,96905 09_340 Citizens w/Dev Dis ADMINISTRATION Operating Services 0001 2700 42,57405 09_340 Citizens w/Dev Dis ADMINISTRATION Supplies 0001 3100 37,62705 09_340 Citizens w/Dev Dis ADMINISTRATION Professional Services 0001 3400 239,78205 09_340 Citizens w/Dev Dis ADMINISTRATION Acquisitions 0001 4400 25,25005 09_340 Citizens w/Dev Dis ADMINISTRATION IAT Line Item Expenditure 0001 4900 143,683
2,045,157
05 09_340 Citizens w/Dev Dis COMMUNITY-BASED Salaries 0002 2100 5,602,09805 09_340 Citizens w/Dev Dis COMMUNITY-BASED Related Benefits 0002 2300 1,523,22105 09_340 Citizens w/Dev Dis COMMUNITY-BASED Travel 0002 2500 71,33605 09_340 Citizens w/Dev Dis COMMUNITY-BASED Operating Services 0002 2700 294,15105 09_340 Citizens w/Dev Dis COMMUNITY-BASED Supplies 0002 3100 50,53905 09_340 Citizens w/Dev Dis COMMUNITY-BASED Other Charges 0002 3500 18,129,53005 09_340 Citizens w/Dev Dis COMMUNITY-BASED Acquisitions 0002 4400 144,59305 09_340 Citizens w/Dev Dis COMMUNITY-BASED IAT Line Item Expenditure 0002 4900 8,168,348
33,983,816 36,028,973
Page 89 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_342 Metro Dev Ctr ADMINISTRATION Salaries 0001 2100 2,637,95105 09_342 Metro Dev Ctr ADMINISTRATION Other Compensation 0001 2200 12,86805 09_342 Metro Dev Ctr ADMINISTRATION Related Benefits 0001 2300 986,03305 09_342 Metro Dev Ctr ADMINISTRATION Travel 0001 2500 14,00005 09_342 Metro Dev Ctr ADMINISTRATION Operating Services 0001 2700 1,177,15305 09_342 Metro Dev Ctr ADMINISTRATION Supplies 0001 3100 458,98005 09_342 Metro Dev Ctr ADMINISTRATION Professional Services 0001 3400 467,86005 09_342 Metro Dev Ctr ADMINISTRATION Other Charges 0001 3500 59,69505 09_342 Metro Dev Ctr ADMINISTRATION Acquisitions 0001 4400 50,75105 09_342 Metro Dev Ctr ADMINISTRATION Major Repairs 0001 4600 1,49105 09_342 Metro Dev Ctr ADMINISTRATION IAT Line Item Expenditure 0001 4900 1,041,128
6,907,910
05 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Salaries 0002 2100 14,752,40605 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Other Compensation 0002 2200 1,212,70405 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Related Benefits 0002 2300 3,563,67605 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Travel 0002 2500 18,00005 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Operating Services 0002 2700 125,59805 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Supplies 0002 3100 1,374,54005 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Professional Services 0002 3400 1,796,88905 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Other Charges 0002 3500 1,829,74605 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Acquisitions 0002 4400 9,86705 09_342 Metro Dev Ctr MR/DD SERV & SUPPT Major Repairs 0002 4600 5,96405 09_342 Metro Dev Ctr MR/DD SERV & SUPPT IAT Line Item Expenditure 0002 4900 1,064,672
25,754,062
05 09_342 Metro Dev Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 210,000 32,871,972
Page 90 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_344 Hammond Dev Ctr ADMINISTRATION Salaries 0001 2100 2,907,68205 09_344 Hammond Dev Ctr ADMINISTRATION Related Benefits 0001 2300 749,96705 09_344 Hammond Dev Ctr ADMINISTRATION Operating Services 0001 2700 1,816,80405 09_344 Hammond Dev Ctr ADMINISTRATION Supplies 0001 3100 355,23105 09_344 Hammond Dev Ctr ADMINISTRATION Acquisitions 0001 4400 37,10705 09_344 Hammond Dev Ctr ADMINISTRATION IAT Line Item Expenditure 0001 4900 1,988,959
7,855,750
05 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Salaries 0002 2100 19,637,71405 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Other Compensation 0002 2200 365,83005 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Related Benefits 0002 2300 5,080,69005 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Travel 0002 2500 3,54005 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Operating Services 0002 2700 1,004,25705 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Supplies 0002 3100 2,368,08405 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Professional Services 0002 3400 1,109,73605 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Other Charges 0002 3500 2,434,06605 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Acquisitions 0002 4400 463,58205 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT Major Repairs 0002 4600 240,00005 09_344 Hammond Dev Ctr MR/DD SERV & SUPPT IAT Line Item Expenditure 0002 4900 169,500
32,876,999
05 09_344 Hammond Dev Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 155,000 40,887,749
Page 91 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_346 NW Dev Ctr ADMINISTRATION Salaries 0001 2100 1,173,00105 09_346 NW Dev Ctr ADMINISTRATION Related Benefits 0001 2300 240,14905 09_346 NW Dev Ctr ADMINISTRATION Travel 0001 2500 8,05405 09_346 NW Dev Ctr ADMINISTRATION Operating Services 0001 2700 1,042,18505 09_346 NW Dev Ctr ADMINISTRATION Supplies 0001 3100 329,69805 09_346 NW Dev Ctr ADMINISTRATION Other Charges 0001 3500 28,72205 09_346 NW Dev Ctr ADMINISTRATION Acquisitions 0001 4400 63,89505 09_346 NW Dev Ctr ADMINISTRATION IAT Line Item Expenditure 0001 4900 648,478
3,534,182
05 09_346 NW Dev Ctr MR/DD SERV & SUPPT Salaries 0002 2100 8,308,45605 09_346 NW Dev Ctr MR/DD SERV & SUPPT Other Compensation 0002 2200 3,00005 09_346 NW Dev Ctr MR/DD SERV & SUPPT Related Benefits 0002 2300 1,876,25905 09_346 NW Dev Ctr MR/DD SERV & SUPPT Travel 0002 2500 8,94605 09_346 NW Dev Ctr MR/DD SERV & SUPPT Operating Services 0002 2700 66,56405 09_346 NW Dev Ctr MR/DD SERV & SUPPT Supplies 0002 3100 447,29405 09_346 NW Dev Ctr MR/DD SERV & SUPPT Professional Services 0002 3400 863,27705 09_346 NW Dev Ctr MR/DD SERV & SUPPT Other Charges 0002 3500 1,385,44005 09_346 NW Dev Ctr MR/DD SERV & SUPPT Acquisitions 0002 4400 56,00605 09_346 NW Dev Ctr MR/DD SERV & SUPPT Major Repairs 0002 4600 331,520
13,346,762
05 09_346 NW Dev Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 20,000 16,900,944
Page 92 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_347 Pinecrest Dev Ctr ADMINISTRATION Salaries 0001 2100 6,010,64605 09_347 Pinecrest Dev Ctr ADMINISTRATION Other Compensation 0001 2200 452,00005 09_347 Pinecrest Dev Ctr ADMINISTRATION Related Benefits 0001 2300 4,407,14505 09_347 Pinecrest Dev Ctr ADMINISTRATION Travel 0001 2500 40,96205 09_347 Pinecrest Dev Ctr ADMINISTRATION Operating Services 0001 2700 2,093,44505 09_347 Pinecrest Dev Ctr ADMINISTRATION Supplies 0001 3100 1,439,02005 09_347 Pinecrest Dev Ctr ADMINISTRATION Professional Services 0001 3400 8,00005 09_347 Pinecrest Dev Ctr ADMINISTRATION Other Charges 0001 3500 16,76305 09_347 Pinecrest Dev Ctr ADMINISTRATION Acquisitions 0001 4400 61,37905 09_347 Pinecrest Dev Ctr ADMINISTRATION IAT Line Item Expenditure 0001 4900 3,887,829
18,417,189
05 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Salaries 0002 2100 47,320,54205 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Other Compensation 0002 2200 734,79605 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Related Benefits 0002 2300 12,269,33405 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Travel 0002 2500 16,00005 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Operating Services 0002 2700 247,69805 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Supplies 0002 3100 5,514,92405 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Professional Services 0002 3400 2,980,43605 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Other Charges 0002 3500 5,637,06005 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT Acquisitions 0002 4400 1,151,52905 09_347 Pinecrest Dev Ctr MR/DD SERV & SUPPT IAT Line Item Expenditure 0002 4900 607,500
76,479,819
05 09_347 Pinecrest Dev Ctr AUXILIARY ACCOUNT Salaries 000A 2100 65,69305 09_347 Pinecrest Dev Ctr AUXILIARY ACCOUNT Related Benefits 000A 2300 15,48005 09_347 Pinecrest Dev Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 278,983
360,156 95,257,164
Page 93 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_348 Ruston Dev Ctr ADMINISTRATION Salaries 0001 2100 992,22405 09_348 Ruston Dev Ctr ADMINISTRATION Other Compensation 0001 2200 10,00005 09_348 Ruston Dev Ctr ADMINISTRATION Related Benefits 0001 2300 429,16605 09_348 Ruston Dev Ctr ADMINISTRATION Travel 0001 2500 10,00005 09_348 Ruston Dev Ctr ADMINISTRATION Operating Services 0001 2700 337,98205 09_348 Ruston Dev Ctr ADMINISTRATION Supplies 0001 3100 120,19405 09_348 Ruston Dev Ctr ADMINISTRATION Other Charges 0001 3500 7,93805 09_348 Ruston Dev Ctr ADMINISTRATION Acquisitions 0001 4400 88805 09_348 Ruston Dev Ctr ADMINISTRATION IAT Line Item Expenditure 0001 4900 294,548
2,202,940
05 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Salaries 0002 2100 4,570,60205 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Other Compensation 0002 2200 48,00005 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Related Benefits 0002 2300 1,201,40005 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Travel 0002 2500 10,00005 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Operating Services 0002 2700 12,85805 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Supplies 0002 3100 274,33805 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Professional Services 0002 3400 277,61205 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Other Charges 0002 3500 745,03405 09_348 Ruston Dev Ctr MR/DD SERV & SUPPT Acquisitions 0002 4400 73,155
7,212,999
05 09_348 Ruston Dev Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 75,000 9,490,939
Page 94 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_349 SW Dev Ctr ADMINISTRATION Salaries 0001 2100 928,16005 09_349 SW Dev Ctr ADMINISTRATION Other Compensation 0001 2200 20,00005 09_349 SW Dev Ctr ADMINISTRATION Related Benefits 0001 2300 675,28105 09_349 SW Dev Ctr ADMINISTRATION Travel 0001 2500 18,00005 09_349 SW Dev Ctr ADMINISTRATION Operating Services 0001 2700 395,88005 09_349 SW Dev Ctr ADMINISTRATION Supplies 0001 3100 224,01705 09_349 SW Dev Ctr ADMINISTRATION Other Charges 0001 3500 3,60305 09_349 SW Dev Ctr ADMINISTRATION Acquisitions 0001 4400 52,68905 09_349 SW Dev Ctr ADMINISTRATION IAT Line Item Expenditure 0001 4900 351,444
2,669,074
05 09_349 SW Dev Ctr MR/DD SERV & SUPPT Salaries 0002 2100 5,476,81105 09_349 SW Dev Ctr MR/DD SERV & SUPPT Related Benefits 0002 2300 1,613,01505 09_349 SW Dev Ctr MR/DD SERV & SUPPT Operating Services 0002 2700 300,69505 09_349 SW Dev Ctr MR/DD SERV & SUPPT Supplies 0002 3100 326,07105 09_349 SW Dev Ctr MR/DD SERV & SUPPT Professional Services 0002 3400 202,39805 09_349 SW Dev Ctr MR/DD SERV & SUPPT Other Charges 0002 3500 1,353,19305 09_349 SW Dev Ctr MR/DD SERV & SUPPT Acquisitions 0002 4400 56,27305 09_349 SW Dev Ctr MR/DD SERV & SUPPT Major Repairs 0002 4600 90,000
9,418,456
05 09_349 SW Dev Ctr AUXILIARY ACCOUNT Other Charges 000A 3500 300,000 12,387,530
Page 95 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 09_351 Addictive Disorder ADMINISTRATIVE Salaries 0001 2100 1,595,35505 09_351 Addictive Disorder ADMINISTRATIVE Other Compensation 0001 2200 88,90905 09_351 Addictive Disorder ADMINISTRATIVE Related Benefits 0001 2300 966,20705 09_351 Addictive Disorder ADMINISTRATIVE Travel 0001 2500 3,01605 09_351 Addictive Disorder ADMINISTRATIVE Operating Services 0001 2700 4,05305 09_351 Addictive Disorder ADMINISTRATIVE Supplies 0001 3100 4,33005 09_351 Addictive Disorder ADMINISTRATIVE Other Charges 0001 3500 19,70805 09_351 Addictive Disorder ADMINISTRATIVE Acquisitions 0001 4400 3,32605 09_351 Addictive Disorder ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 148,216
2,833,120
05 09_351 Addictive Disorder PREVENT AND TREAT Salaries 0002 2100 10,484,46405 09_351 Addictive Disorder PREVENT AND TREAT Other Compensation 0002 2200 1,746,95205 09_351 Addictive Disorder PREVENT AND TREAT Related Benefits 0002 2300 2,923,96005 09_351 Addictive Disorder PREVENT AND TREAT Travel 0002 2500 349,94405 09_351 Addictive Disorder PREVENT AND TREAT Operating Services 0002 2700 1,134,76805 09_351 Addictive Disorder PREVENT AND TREAT Supplies 0002 3100 419,96605 09_351 Addictive Disorder PREVENT AND TREAT Professional Services 0002 3400 1,085,06305 09_351 Addictive Disorder PREVENT AND TREAT Other Charges 0002 3500 27,065,80505 09_351 Addictive Disorder PREVENT AND TREAT Acquisitions 0002 4400 80,36505 09_351 Addictive Disorder PREVENT AND TREAT Major Repairs 0002 4600 36,50005 09_351 Addictive Disorder PREVENT AND TREAT IAT Line Item Expenditure 0002 4900 19,290,722
64,618,509
05 09_351 Addictive Disorder AUXILIARY ACCOUNT Other Charges 000A 3500 144,500 67,596,129
Page 96 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 10_355 DSS - Family Suppo ADMIN & SUPPORT Salaries 0001 2100 3,705,79705 10_355 DSS - Family Suppo ADMIN & SUPPORT Other Compensation 0001 2200 10,00005 10_355 DSS - Family Suppo ADMIN & SUPPORT Related Benefits 0001 2300 8,469,72105 10_355 DSS - Family Suppo ADMIN & SUPPORT Travel 0001 2500 82,81305 10_355 DSS - Family Suppo ADMIN & SUPPORT Operating Services 0001 2700 863,09305 10_355 DSS - Family Suppo ADMIN & SUPPORT Supplies 0001 3100 63,31805 10_355 DSS - Family Suppo ADMIN & SUPPORT Professional Services 0001 3400 63,30105 10_355 DSS - Family Suppo ADMIN & SUPPORT Other Charges 0001 3500 4,891,58505 10_355 DSS - Family Suppo ADMIN & SUPPORT Acquisitions 0001 4400 1,209,45905 10_355 DSS - Family Suppo ADMIN & SUPPORT IAT Line Item Expenditure 0001 4900 38,958,869
58,317,956
05 10_355 DSS - Family Suppo CLIENT SERVICES Salaries 0002 2100 92,209,19205 10_355 DSS - Family Suppo CLIENT SERVICES Other Compensation 0002 2200 77,44305 10_355 DSS - Family Suppo CLIENT SERVICES Related Benefits 0002 2300 23,809,38705 10_355 DSS - Family Suppo CLIENT SERVICES Travel 0002 2500 1,230,59605 10_355 DSS - Family Suppo CLIENT SERVICES Operating Services 0002 2700 17,360,55905 10_355 DSS - Family Suppo CLIENT SERVICES Supplies 0002 3100 1,513,83705 10_355 DSS - Family Suppo CLIENT SERVICES Professional Services 0002 3400 14,939,01405 10_355 DSS - Family Suppo CLIENT SERVICES Other Charges 0002 3500 47,133,53105 10_355 DSS - Family Suppo CLIENT SERVICES Acquisitions 0002 4400 1,288,20505 10_355 DSS - Family Suppo CLIENT SERVICES Major Repairs 0002 4600 13,61705 10_355 DSS - Family Suppo CLIENT SERVICES IAT Line Item Expenditure 0002 4900 6,486,750
206,062,131
05 10_355 DSS - Family Suppo CLIENT PAYMENTS Other Charges 0003 3500 229,026,82005 10_355 DSS - Family Suppo CLIENT PAYMENTS IAT Line Item Expenditure 0003 4900 50,260,102
279,286,922 543,667,009
Page 97 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 10_357 DSS - Office Sec ADMIN & EXECUTIVE Salaries 0001 2100 14,972,80305 10_357 DSS - Office Sec ADMIN & EXECUTIVE Other Compensation 0001 2200 837,54805 10_357 DSS - Office Sec ADMIN & EXECUTIVE Related Benefits 0001 2300 4,413,39705 10_357 DSS - Office Sec ADMIN & EXECUTIVE Travel 0001 2500 274,96905 10_357 DSS - Office Sec ADMIN & EXECUTIVE Operating Services 0001 2700 15,145,71005 10_357 DSS - Office Sec ADMIN & EXECUTIVE Supplies 0001 3100 332,67305 10_357 DSS - Office Sec ADMIN & EXECUTIVE Other Charges 0001 3500 19,779,90305 10_357 DSS - Office Sec ADMIN & EXECUTIVE Acquisitions 0001 4400 1,723,47005 10_357 DSS - Office Sec ADMIN & EXECUTIVE IAT Line Item Expenditure 0001 4900 5,531,718
63,012,191 63,012,191
Page 98 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 10_370 DSS-Community Serv ADMIN & SUPPORT Salaries 0001 2100 1,105,63405 10_370 DSS-Community Serv ADMIN & SUPPORT Other Compensation 0001 2200 6,65605 10_370 DSS-Community Serv ADMIN & SUPPORT Related Benefits 0001 2300 938,87405 10_370 DSS-Community Serv ADMIN & SUPPORT Travel 0001 2500 6,26805 10_370 DSS-Community Serv ADMIN & SUPPORT Operating Services 0001 2700 175,47005 10_370 DSS-Community Serv ADMIN & SUPPORT Supplies 0001 3100 8,31805 10_370 DSS-Community Serv ADMIN & SUPPORT Acquisitions 0001 4400 420,52705 10_370 DSS-Community Serv ADMIN & SUPPORT IAT Line Item Expenditure 0001 4900 16,280,450
18,942,197
05 10_370 DSS-Community Serv CHILD WELFARE SVCS Salaries 0002 2100 67,141,78705 10_370 DSS-Community Serv CHILD WELFARE SVCS Other Compensation 0002 2200 283,00005 10_370 DSS-Community Serv CHILD WELFARE SVCS Related Benefits 0002 2300 20,514,58405 10_370 DSS-Community Serv CHILD WELFARE SVCS Travel 0002 2500 534,20805 10_370 DSS-Community Serv CHILD WELFARE SVCS Operating Services 0002 2700 7,040,94705 10_370 DSS-Community Serv CHILD WELFARE SVCS Supplies 0002 3100 709,76805 10_370 DSS-Community Serv CHILD WELFARE SVCS Other Charges 0002 3500 110,036,59905 10_370 DSS-Community Serv CHILD WELFARE SVCS Acquisitions 0002 4400 428,57105 10_370 DSS-Community Serv CHILD WELFARE SVCS IAT Line Item Expenditure 0002 4900 14,147,904
220,837,368
05 10_370 DSS-Community Serv COMM BASED SVCS Salaries 0003 2100 240,50805 10_370 DSS-Community Serv COMM BASED SVCS Related Benefits 0003 2300 52,44705 10_370 DSS-Community Serv COMM BASED SVCS Travel 0003 2500 8,27005 10_370 DSS-Community Serv COMM BASED SVCS Operating Services 0003 2700 18,01005 10_370 DSS-Community Serv COMM BASED SVCS Supplies 0003 3100 1,50005 10_370 DSS-Community Serv COMM BASED SVCS Other Charges 0003 3500 3,195,20105 10_370 DSS-Community Serv COMM BASED SVCS IAT Line Item Expenditure 0003 4900 3,000
3,518,936 243,298,501
Page 99 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 10_374 DSS-Rehab Services ADMIN & SUPPORT Salaries 0001 2100 1,601,27405 10_374 DSS-Rehab Services ADMIN & SUPPORT Other Compensation 0001 2200 39,96805 10_374 DSS-Rehab Services ADMIN & SUPPORT Related Benefits 0001 2300 342,78405 10_374 DSS-Rehab Services ADMIN & SUPPORT Travel 0001 2500 39,00005 10_374 DSS-Rehab Services ADMIN & SUPPORT Operating Services 0001 2700 329,00105 10_374 DSS-Rehab Services ADMIN & SUPPORT Supplies 0001 3100 44,24905 10_374 DSS-Rehab Services ADMIN & SUPPORT Acquisitions 0001 4400 141,89305 10_374 DSS-Rehab Services ADMIN & SUPPORT IAT Line Item Expenditure 0001 4900 4,116,959
6,655,128
05 10_374 DSS-Rehab Services VOC REHAB SVCS Salaries 0002 2100 12,301,05005 10_374 DSS-Rehab Services VOC REHAB SVCS Other Compensation 0002 2200 9,17905 10_374 DSS-Rehab Services VOC REHAB SVCS Related Benefits 0002 2300 4,584,53505 10_374 DSS-Rehab Services VOC REHAB SVCS Travel 0002 2500 183,36005 10_374 DSS-Rehab Services VOC REHAB SVCS Operating Services 0002 2700 1,008,68405 10_374 DSS-Rehab Services VOC REHAB SVCS Supplies 0002 3100 194,89005 10_374 DSS-Rehab Services VOC REHAB SVCS Professional Services 0002 3400 18,00005 10_374 DSS-Rehab Services VOC REHAB SVCS Other Charges 0002 3500 32,553,41105 10_374 DSS-Rehab Services VOC REHAB SVCS Acquisitions 0002 4400 138,19405 10_374 DSS-Rehab Services VOC REHAB SVCS IAT Line Item Expenditure 0002 4900 1,022,075
52,013,378
05 10_374 DSS-Rehab Services SPEC REHAB SVCS Salaries 0003 2100 270,49005 10_374 DSS-Rehab Services SPEC REHAB SVCS Other Compensation 0003 2200 12,50005 10_374 DSS-Rehab Services SPEC REHAB SVCS Related Benefits 0003 2300 58,91505 10_374 DSS-Rehab Services SPEC REHAB SVCS Travel 0003 2500 22,74905 10_374 DSS-Rehab Services SPEC REHAB SVCS Operating Services 0003 2700 18,07205 10_374 DSS-Rehab Services SPEC REHAB SVCS Supplies 0003 3100 10,30005 10_374 DSS-Rehab Services SPEC REHAB SVCS Other Charges 0003 3500 6,853,14005 10_374 DSS-Rehab Services SPEC REHAB SVCS IAT Line Item Expenditure 0003 4900 3,278
7,249,444 65,917,950
Page 100 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 11_431 NATR - Secretary EXECUTIVE Salaries 0001 2100 771,27805 11_431 NATR - Secretary EXECUTIVE Other Compensation 0001 2200 85,67905 11_431 NATR - Secretary EXECUTIVE Related Benefits 0001 2300 235,07405 11_431 NATR - Secretary EXECUTIVE Travel 0001 2500 16,39905 11_431 NATR - Secretary EXECUTIVE Operating Services 0001 2700 22,04405 11_431 NATR - Secretary EXECUTIVE Supplies 0001 3100 14,83205 11_431 NATR - Secretary EXECUTIVE Professional Services 0001 3400 312,89305 11_431 NATR - Secretary EXECUTIVE Other Charges 0001 3500 8,080,74905 11_431 NATR - Secretary EXECUTIVE Acquisitions 0001 4400 50,62705 11_431 NATR - Secretary EXECUTIVE IAT Line Item Expenditure 0001 4900 526,296
10,115,871
05 11_431 NATR - Secretary MGMT & FINANCE Salaries 0002 2100 3,476,99805 11_431 NATR - Secretary MGMT & FINANCE Related Benefits 0002 2300 807,46105 11_431 NATR - Secretary MGMT & FINANCE Travel 0002 2500 7,29105 11_431 NATR - Secretary MGMT & FINANCE Operating Services 0002 2700 814,87905 11_431 NATR - Secretary MGMT & FINANCE Supplies 0002 3100 23,55105 11_431 NATR - Secretary MGMT & FINANCE Other Charges 0002 3500 2,655,69605 11_431 NATR - Secretary MGMT & FINANCE Acquisitions 0002 4400 1,15505 11_431 NATR - Secretary MGMT & FINANCE IAT Line Item Expenditure 0002 4900 4,898,999
12,686,030
05 11_431 NATR - Secretary ATCHAFALAYA BASIN Salaries 0003 2100 241,87905 11_431 NATR - Secretary ATCHAFALAYA BASIN Other Compensation 0003 2200 9,71805 11_431 NATR - Secretary ATCHAFALAYA BASIN Related Benefits 0003 2300 37,56205 11_431 NATR - Secretary ATCHAFALAYA BASIN Travel 0003 2500 4,23305 11_431 NATR - Secretary ATCHAFALAYA BASIN Operating Services 0003 2700 8,25905 11_431 NATR - Secretary ATCHAFALAYA BASIN Supplies 0003 3100 7,06405 11_431 NATR - Secretary ATCHAFALAYA BASIN Professional Services 0003 3400 124,40005 11_431 NATR - Secretary ATCHAFALAYA BASIN Other Charges 0003 3500 75,00005 11_431 NATR - Secretary ATCHAFALAYA BASIN Acquisitions 0003 4400 1,15505 11_431 NATR - Secretary ATCHAFALAYA BASIN IAT Line Item Expenditure 0003 4900 238,243
747,513
Page 101 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 11_431 NATR - Secretary TECH ASSESSMENT Salaries 0004 2100 1,084,79805 11_431 NATR - Secretary TECH ASSESSMENT Other Compensation 0004 2200 102,15105 11_431 NATR - Secretary TECH ASSESSMENT Related Benefits 0004 2300 234,77205 11_431 NATR - Secretary TECH ASSESSMENT Travel 0004 2500 52,03905 11_431 NATR - Secretary TECH ASSESSMENT Operating Services 0004 2700 87,52905 11_431 NATR - Secretary TECH ASSESSMENT Supplies 0004 3100 27,30705 11_431 NATR - Secretary TECH ASSESSMENT Other Charges 0004 3500 2,870,49105 11_431 NATR - Secretary TECH ASSESSMENT Acquisitions 0004 4400 6,61805 11_431 NATR - Secretary TECH ASSESSMENT IAT Line Item Expenditure 0004 4900 1,922,630
6,388,335
05 11_431 NATR - Secretary AUXILIARY ACCOUNT Other Charges 000A 3500 14,036,852 43,974,601
Page 102 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 11_432 NATR - Conservatio OIL AND GAS REG Salaries 0001 2100 5,369,35005 11_432 NATR - Conservatio OIL AND GAS REG Other Compensation 0001 2200 43,15605 11_432 NATR - Conservatio OIL AND GAS REG Related Benefits 0001 2300 1,930,79105 11_432 NATR - Conservatio OIL AND GAS REG Travel 0001 2500 122,14405 11_432 NATR - Conservatio OIL AND GAS REG Operating Services 0001 2700 191,98305 11_432 NATR - Conservatio OIL AND GAS REG Supplies 0001 3100 25,41505 11_432 NATR - Conservatio OIL AND GAS REG Other Charges 0001 3500 2,223,78805 11_432 NATR - Conservatio OIL AND GAS REG Acquisitions 0001 4400 22,51405 11_432 NATR - Conservatio OIL AND GAS REG IAT Line Item Expenditure 0001 4900 1,244,485
11,173,626
05 11_432 NATR - Conservatio PUBLIC SAFETY Salaries 0002 2100 2,589,53105 11_432 NATR - Conservatio PUBLIC SAFETY Other Compensation 0002 2200 54,72605 11_432 NATR - Conservatio PUBLIC SAFETY Related Benefits 0002 2300 577,10805 11_432 NATR - Conservatio PUBLIC SAFETY Travel 0002 2500 76,55105 11_432 NATR - Conservatio PUBLIC SAFETY Operating Services 0002 2700 63,28905 11_432 NATR - Conservatio PUBLIC SAFETY Supplies 0002 3100 68,68405 11_432 NATR - Conservatio PUBLIC SAFETY Professional Services 0002 3400 194,16105 11_432 NATR - Conservatio PUBLIC SAFETY Other Charges 0002 3500 752,38505 11_432 NATR - Conservatio PUBLIC SAFETY Acquisitions 0002 4400 78,03705 11_432 NATR - Conservatio PUBLIC SAFETY IAT Line Item Expenditure 0002 4900 708,773
5,163,245 16,336,871
Page 103 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 11_434 NATR - Min Resourc MINERAL RES MGMT Salaries 0001 2100 4,031,94005 11_434 NATR - Min Resourc MINERAL RES MGMT Other Compensation 0001 2200 170,10905 11_434 NATR - Min Resourc MINERAL RES MGMT Related Benefits 0001 2300 980,87705 11_434 NATR - Min Resourc MINERAL RES MGMT Travel 0001 2500 117,79505 11_434 NATR - Min Resourc MINERAL RES MGMT Operating Services 0001 2700 183,44005 11_434 NATR - Min Resourc MINERAL RES MGMT Supplies 0001 3100 25,50105 11_434 NATR - Min Resourc MINERAL RES MGMT Professional Services 0001 3400 693,49405 11_434 NATR - Min Resourc MINERAL RES MGMT Other Charges 0001 3500 665,32805 11_434 NATR - Min Resourc MINERAL RES MGMT Acquisitions 0001 4400 22,33105 11_434 NATR - Min Resourc MINERAL RES MGMT IAT Line Item Expenditure 0001 4900 2,903,363
9,794,178 9,794,178
Page 104 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 11_435 NATR - Coastal Res COASTAL RESTOR MGT Salaries 0001 2100 6,991,87005 11_435 NATR - Coastal Res COASTAL RESTOR MGT Other Compensation 0001 2200 519,04705 11_435 NATR - Coastal Res COASTAL RESTOR MGT Related Benefits 0001 2300 1,730,94105 11_435 NATR - Coastal Res COASTAL RESTOR MGT Travel 0001 2500 174,64805 11_435 NATR - Coastal Res COASTAL RESTOR MGT Operating Services 0001 2700 687,85205 11_435 NATR - Coastal Res COASTAL RESTOR MGT Supplies 0001 3100 203,81105 11_435 NATR - Coastal Res COASTAL RESTOR MGT Professional Services 0001 3400 18,00005 11_435 NATR - Coastal Res COASTAL RESTOR MGT Other Charges 0001 3500 47,118,85905 11_435 NATR - Coastal Res COASTAL RESTOR MGT Acquisitions 0001 4400 808,26905 11_435 NATR - Coastal Res COASTAL RESTOR MGT IAT Line Item Expenditure 0001 4900 9,674,499
67,927,796 67,927,796
Page 105 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 12_440 Office of Revenue TAX COLLECTION Salaries 0001 2100 33,369,67705 12_440 Office of Revenue TAX COLLECTION Other Compensation 0001 2200 2,415,23105 12_440 Office of Revenue TAX COLLECTION Related Benefits 0001 2300 10,994,34305 12_440 Office of Revenue TAX COLLECTION Travel 0001 2500 852,65805 12_440 Office of Revenue TAX COLLECTION Operating Services 0001 2700 10,614,47405 12_440 Office of Revenue TAX COLLECTION Supplies 0001 3100 660,00005 12_440 Office of Revenue TAX COLLECTION Professional Services 0001 3400 1,405,67005 12_440 Office of Revenue TAX COLLECTION Other Charges 0001 3500 6,734,91805 12_440 Office of Revenue TAX COLLECTION Acquisitions 0001 4400 319,25005 12_440 Office of Revenue TAX COLLECTION IAT Line Item Expenditure 0001 4900 10,577,269
77,943,490
05 12_440 Office of Revenue ALCOHOL & TOBACCO Salaries 0003 2100 3,230,80205 12_440 Office of Revenue ALCOHOL & TOBACCO Other Compensation 0003 2200 29,75505 12_440 Office of Revenue ALCOHOL & TOBACCO Related Benefits 0003 2300 897,78305 12_440 Office of Revenue ALCOHOL & TOBACCO Travel 0003 2500 30,50005 12_440 Office of Revenue ALCOHOL & TOBACCO Operating Services 0003 2700 550,71605 12_440 Office of Revenue ALCOHOL & TOBACCO Supplies 0003 3100 48,41205 12_440 Office of Revenue ALCOHOL & TOBACCO Professional Services 0003 3400 225,00005 12_440 Office of Revenue ALCOHOL & TOBACCO Other Charges 0003 3500 61,02605 12_440 Office of Revenue ALCOHOL & TOBACCO Acquisitions 0003 4400 224,30005 12_440 Office of Revenue ALCOHOL & TOBACCO IAT Line Item Expenditure 0003 4900 189,787
5,488,081
05 12_440 Office of Revenue CHARITABLE GAMING Salaries 0004 2100 696,70605 12_440 Office of Revenue CHARITABLE GAMING Other Compensation 0004 2200 10,30005 12_440 Office of Revenue CHARITABLE GAMING Related Benefits 0004 2300 193,92605 12_440 Office of Revenue CHARITABLE GAMING Travel 0004 2500 25,16505 12_440 Office of Revenue CHARITABLE GAMING Operating Services 0004 2700 137,93905 12_440 Office of Revenue CHARITABLE GAMING Supplies 0004 3100 9,92705 12_440 Office of Revenue CHARITABLE GAMING Acquisitions 0004 4400 27,30005 12_440 Office of Revenue CHARITABLE GAMING IAT Line Item Expenditure 0004 4900 110,842
1,212,105 84,643,676
Page 106 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 12_441 La Tax Commission PROPERTY TAXATION Salaries 0001 2100 1,864,70405 12_441 La Tax Commission PROPERTY TAXATION Related Benefits 0001 2300 452,67405 12_441 La Tax Commission PROPERTY TAXATION Travel 0001 2500 135,94005 12_441 La Tax Commission PROPERTY TAXATION Operating Services 0001 2700 155,28905 12_441 La Tax Commission PROPERTY TAXATION Supplies 0001 3100 8,92605 12_441 La Tax Commission PROPERTY TAXATION Professional Services 0001 3400 318,30405 12_441 La Tax Commission PROPERTY TAXATION Other Charges 0001 3500 400,00005 12_441 La Tax Commission PROPERTY TAXATION Acquisitions 0001 4400 27,50005 12_441 La Tax Commission PROPERTY TAXATION IAT Line Item Expenditure 0001 4900 33,430
3,396,767
05 12_441 La Tax Commission LOCAL ASSESSORS Other Charges 0002 3500 50,000 3,446,767
Page 107 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 13_850 DEQ - Secretary ADMINISTRATIVE Salaries 0001 2100 3,100,67105 13_850 DEQ - Secretary ADMINISTRATIVE Other Compensation 0001 2200 122,00005 13_850 DEQ - Secretary ADMINISTRATIVE Related Benefits 0001 2300 841,80305 13_850 DEQ - Secretary ADMINISTRATIVE Travel 0001 2500 122,50005 13_850 DEQ - Secretary ADMINISTRATIVE Operating Services 0001 2700 253,66505 13_850 DEQ - Secretary ADMINISTRATIVE Supplies 0001 3100 68,63905 13_850 DEQ - Secretary ADMINISTRATIVE Professional Services 0001 3400 232,50005 13_850 DEQ - Secretary ADMINISTRATIVE Other Charges 0001 3500 215,00005 13_850 DEQ - Secretary ADMINISTRATIVE Acquisitions 0001 4400 49,19905 13_850 DEQ - Secretary ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,345,110
6,351,087 6,351,087
Page 108 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 13_851 DEQ-Environ Comp ENV COMPLIANCE Salaries 0001 2100 12,201,42505 13_851 DEQ-Environ Comp ENV COMPLIANCE Other Compensation 0001 2200 69,50005 13_851 DEQ-Environ Comp ENV COMPLIANCE Related Benefits 0001 2300 3,657,99005 13_851 DEQ-Environ Comp ENV COMPLIANCE Travel 0001 2500 247,50005 13_851 DEQ-Environ Comp ENV COMPLIANCE Operating Services 0001 2700 1,128,18405 13_851 DEQ-Environ Comp ENV COMPLIANCE Supplies 0001 3100 481,54405 13_851 DEQ-Environ Comp ENV COMPLIANCE Professional Services 0001 3400 31,00005 13_851 DEQ-Environ Comp ENV COMPLIANCE Other Charges 0001 3500 469,47405 13_851 DEQ-Environ Comp ENV COMPLIANCE Acquisitions 0001 4400 689,50005 13_851 DEQ-Environ Comp ENV COMPLIANCE Major Repairs 0001 4600 150,00005 13_851 DEQ-Environ Comp ENV COMPLIANCE IAT Line Item Expenditure 0001 4900 1,674,425
20,800,542 20,800,542
Page 109 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 13_852 DEQ-Environ Servic ENV SERVICES Salaries 0001 2100 9,257,28205 13_852 DEQ-Environ Servic ENV SERVICES Other Compensation 0001 2200 64,60005 13_852 DEQ-Environ Servic ENV SERVICES Related Benefits 0001 2300 2,689,90105 13_852 DEQ-Environ Servic ENV SERVICES Travel 0001 2500 129,50005 13_852 DEQ-Environ Servic ENV SERVICES Operating Services 0001 2700 237,32205 13_852 DEQ-Environ Servic ENV SERVICES Supplies 0001 3100 198,23005 13_852 DEQ-Environ Servic ENV SERVICES Professional Services 0001 3400 87,50005 13_852 DEQ-Environ Servic ENV SERVICES Other Charges 0001 3500 477,00005 13_852 DEQ-Environ Servic ENV SERVICES Acquisitions 0001 4400 39,50005 13_852 DEQ-Environ Servic ENV SERVICES IAT Line Item Expenditure 0001 4900 1,859,115
15,039,950 15,039,950
Page 110 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 13_853 DEQ-Environ Assess ENV ASSESSMENTS Salaries 0001 2100 12,273,86905 13_853 DEQ-Environ Assess ENV ASSESSMENTS Other Compensation 0001 2200 69,60405 13_853 DEQ-Environ Assess ENV ASSESSMENTS Related Benefits 0001 2300 3,558,08505 13_853 DEQ-Environ Assess ENV ASSESSMENTS Travel 0001 2500 317,66005 13_853 DEQ-Environ Assess ENV ASSESSMENTS Operating Services 0001 2700 922,52305 13_853 DEQ-Environ Assess ENV ASSESSMENTS Supplies 0001 3100 295,39205 13_853 DEQ-Environ Assess ENV ASSESSMENTS Professional Services 0001 3400 925,50005 13_853 DEQ-Environ Assess ENV ASSESSMENTS Other Charges 0001 3500 9,152,72005 13_853 DEQ-Environ Assess ENV ASSESSMENTS Acquisitions 0001 4400 1,059,70005 13_853 DEQ-Environ Assess ENV ASSESSMENTS IAT Line Item Expenditure 0001 4900 2,834,690
31,409,743 31,409,743
Page 111 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Salaries 0001 2100 8,080,32905 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Other Compensation 0001 2200 157,06805 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Related Benefits 0001 2300 2,265,68905 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Travel 0001 2500 390,93705 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Operating Services 0001 2700 4,194,01805 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Supplies 0001 3100 1,363,26005 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Professional Services 0001 3400 4,539,80005 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Other Charges 0001 3500 39,040,00005 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES Acquisitions 0001 4400 1,852,90705 13_855 DEQ-Mgmt and Fin SUPPORT SERVICES IAT Line Item Expenditure 0001 4900 6,006,900
67,890,908 67,890,908
Page 112 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 14_474 Workforce Developm ADMINISTRATIVE Salaries 0001 2100 1,443,26405 14_474 Workforce Developm ADMINISTRATIVE Other Compensation 0001 2200 78,64205 14_474 Workforce Developm ADMINISTRATIVE Related Benefits 0001 2300 250,00705 14_474 Workforce Developm ADMINISTRATIVE Travel 0001 2500 56,60305 14_474 Workforce Developm ADMINISTRATIVE Operating Services 0001 2700 149,87205 14_474 Workforce Developm ADMINISTRATIVE Supplies 0001 3100 70,64005 14_474 Workforce Developm ADMINISTRATIVE Professional Services 0001 3400 33,87605 14_474 Workforce Developm ADMINISTRATIVE Other Charges 0001 3500 613,69905 14_474 Workforce Developm ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 320,392
3,016,995
05 14_474 Workforce Developm UNEMP BENEFITS Salaries 0003 2100 8,349,88505 14_474 Workforce Developm UNEMP BENEFITS Other Compensation 0003 2200 516,46405 14_474 Workforce Developm UNEMP BENEFITS Related Benefits 0003 2300 1,945,51105 14_474 Workforce Developm UNEMP BENEFITS Travel 0003 2500 211,71905 14_474 Workforce Developm UNEMP BENEFITS Operating Services 0003 2700 3,513,26105 14_474 Workforce Developm UNEMP BENEFITS Supplies 0003 3100 464,49505 14_474 Workforce Developm UNEMP BENEFITS Professional Services 0003 3400 867,50205 14_474 Workforce Developm UNEMP BENEFITS Other Charges 0003 3500 10,320,94505 14_474 Workforce Developm UNEMP BENEFITS IAT Line Item Expenditure 0003 4900 346,951
26,536,733
05 14_474 Workforce Developm JOB TRAINING Salaries 0004 2100 15,845,12605 14_474 Workforce Developm JOB TRAINING Other Compensation 0004 2200 1,122,64105 14_474 Workforce Developm JOB TRAINING Related Benefits 0004 2300 6,179,57405 14_474 Workforce Developm JOB TRAINING Travel 0004 2500 363,80605 14_474 Workforce Developm JOB TRAINING Operating Services 0004 2700 5,351,48905 14_474 Workforce Developm JOB TRAINING Supplies 0004 3100 355,03205 14_474 Workforce Developm JOB TRAINING Professional Services 0004 3400 406,46205 14_474 Workforce Developm JOB TRAINING Other Charges 0004 3500 62,596,12705 14_474 Workforce Developm JOB TRAINING IAT Line Item Expenditure 0004 4900 641,562
92,861,819
Page 113 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 14_474 Workforce Developm COMM. BASED SERV Salaries 0005 2100 425,27505 14_474 Workforce Developm COMM. BASED SERV Other Compensation 0005 2200 4,89505 14_474 Workforce Developm COMM. BASED SERV Related Benefits 0005 2300 106,45005 14_474 Workforce Developm COMM. BASED SERV Travel 0005 2500 13,04305 14_474 Workforce Developm COMM. BASED SERV Operating Services 0005 2700 23,14705 14_474 Workforce Developm COMM. BASED SERV Supplies 0005 3100 2,63505 14_474 Workforce Developm COMM. BASED SERV Professional Services 0005 3400 8,74505 14_474 Workforce Developm COMM. BASED SERV Other Charges 0005 3500 10,989,88505 14_474 Workforce Developm COMM. BASED SERV IAT Line Item Expenditure 0005 4900 2,268
11,576,343
05 14_474 Workforce Developm WORKER PROTECTION Salaries 0006 2100 797,26805 14_474 Workforce Developm WORKER PROTECTION Other Compensation 0006 2200 29,01705 14_474 Workforce Developm WORKER PROTECTION Related Benefits 0006 2300 178,45205 14_474 Workforce Developm WORKER PROTECTION Travel 0006 2500 26,82405 14_474 Workforce Developm WORKER PROTECTION Operating Services 0006 2700 149,68505 14_474 Workforce Developm WORKER PROTECTION Supplies 0006 3100 7,40705 14_474 Workforce Developm WORKER PROTECTION IAT Line Item Expenditure 0006 4900 5,809
1,194,462
05 14_474 Workforce Developm MGMT & FINANCE Salaries 0007 2100 4,485,93605 14_474 Workforce Developm MGMT & FINANCE Other Compensation 0007 2200 276,23105 14_474 Workforce Developm MGMT & FINANCE Related Benefits 0007 2300 2,599,01305 14_474 Workforce Developm MGMT & FINANCE Travel 0007 2500 29,17005 14_474 Workforce Developm MGMT & FINANCE Operating Services 0007 2700 435,02705 14_474 Workforce Developm MGMT & FINANCE Supplies 0007 3100 286,20605 14_474 Workforce Developm MGMT & FINANCE Professional Services 0007 3400 87,42905 14_474 Workforce Developm MGMT & FINANCE Other Charges 0007 3500 4,821,82305 14_474 Workforce Developm MGMT & FINANCE Acquisitions 0007 4400 654,94205 14_474 Workforce Developm MGMT & FINANCE Major Repairs 0007 4600 5,05805 14_474 Workforce Developm MGMT & FINANCE IAT Line Item Expenditure 0007 4900 75,655
13,756,490
Page 114 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 14_474 Workforce Developm OCCUP. INFO SYSTEM Salaries 0008 2100 5,009,14105 14_474 Workforce Developm OCCUP. INFO SYSTEM Other Compensation 0008 2200 291,97805 14_474 Workforce Developm OCCUP. INFO SYSTEM Related Benefits 0008 2300 1,224,05405 14_474 Workforce Developm OCCUP. INFO SYSTEM Travel 0008 2500 50,97905 14_474 Workforce Developm OCCUP. INFO SYSTEM Operating Services 0008 2700 1,804,23805 14_474 Workforce Developm OCCUP. INFO SYSTEM Supplies 0008 3100 390,35305 14_474 Workforce Developm OCCUP. INFO SYSTEM Professional Services 0008 3400 86,07705 14_474 Workforce Developm OCCUP. INFO SYSTEM Other Charges 0008 3500 820,04705 14_474 Workforce Developm OCCUP. INFO SYSTEM Acquisitions 0008 4400 1,394,69305 14_474 Workforce Developm OCCUP. INFO SYSTEM IAT Line Item Expenditure 0008 4900 227,024
11,298,584
05 14_474 Workforce Developm IWTP Salaries 0009 2100 1,367,91205 14_474 Workforce Developm IWTP Other Compensation 0009 2200 344,08605 14_474 Workforce Developm IWTP Related Benefits 0009 2300 634,61505 14_474 Workforce Developm IWTP Travel 0009 2500 21,57405 14_474 Workforce Developm IWTP Operating Services 0009 2700 331,53905 14_474 Workforce Developm IWTP Supplies 0009 3100 30,23205 14_474 Workforce Developm IWTP Professional Services 0009 3400 46,76405 14_474 Workforce Developm IWTP Other Charges 0009 3500 38,741,23805 14_474 Workforce Developm IWTP IAT Line Item Expenditure 0009 4900 99,581
41,617,541 201,858,967
Page 115 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 14_475 Workers' Compensat BENEFIT PROGRAM Salaries 0001 2100 4,349,46505 14_475 Workers' Compensat BENEFIT PROGRAM Other Compensation 0001 2200 289,70605 14_475 Workers' Compensat BENEFIT PROGRAM Related Benefits 0001 2300 1,426,05805 14_475 Workers' Compensat BENEFIT PROGRAM Travel 0001 2500 145,94005 14_475 Workers' Compensat BENEFIT PROGRAM Operating Services 0001 2700 1,366,48105 14_475 Workers' Compensat BENEFIT PROGRAM Supplies 0001 3100 233,35805 14_475 Workers' Compensat BENEFIT PROGRAM Professional Services 0001 3400 1,011,66105 14_475 Workers' Compensat BENEFIT PROGRAM IAT Line Item Expenditure 0001 4900 2,927,882
11,750,551
05 14_475 Workers' Compensat REEMPLOYMENT PROG Salaries 0002 2100 383,66805 14_475 Workers' Compensat REEMPLOYMENT PROG Other Compensation 0002 2200 7,11705 14_475 Workers' Compensat REEMPLOYMENT PROG Related Benefits 0002 2300 84,91305 14_475 Workers' Compensat REEMPLOYMENT PROG Travel 0002 2500 3,40005 14_475 Workers' Compensat REEMPLOYMENT PROG Operating Services 0002 2700 37,19805 14_475 Workers' Compensat REEMPLOYMENT PROG Supplies 0002 3100 3,60405 14_475 Workers' Compensat REEMPLOYMENT PROG Professional Services 0002 3400 31,00005 14_475 Workers' Compensat REEMPLOYMENT PROG Other Charges 0002 3500 35,269,39705 14_475 Workers' Compensat REEMPLOYMENT PROG IAT Line Item Expenditure 0002 4900 181,944
36,002,241
05 14_475 Workers' Compensat OSHA-CONSULTATION Salaries 0003 2100 738,49905 14_475 Workers' Compensat OSHA-CONSULTATION Related Benefits 0003 2300 3,32305 14_475 Workers' Compensat OSHA-CONSULTATION Travel 0003 2500 17,89905 14_475 Workers' Compensat OSHA-CONSULTATION Supplies 0003 3100 4,15205 14_475 Workers' Compensat OSHA-CONSULTATION IAT Line Item Expenditure 0003 4900 10
763,883 48,516,675
Page 116 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Salaries 0001 2100 2,982,71405 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Other Compensation 0001 2200 115,39905 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Related Benefits 0001 2300 1,274,01905 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Travel 0001 2500 37,61105 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Operating Services 0001 2700 4,198,33905 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Supplies 0001 3100 300,91205 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Professional Services 0001 3400 65005 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Other Charges 0001 3500 763,00105 16_511 WFIS-Mgmt/Finance MGMT & FINANCE Acquisitions 0001 4400 109,06005 16_511 WFIS-Mgmt/Finance MGMT & FINANCE IAT Line Item Expenditure 0001 4900 489,629
10,271,334
05 16_511 WFIS-Mgmt/Finance AUXILIARY ACCOUNT Salaries 000A 2100 86,89705 16_511 WFIS-Mgmt/Finance AUXILIARY ACCOUNT Other Compensation 000A 2200 12,42605 16_511 WFIS-Mgmt/Finance AUXILIARY ACCOUNT Related Benefits 000A 2300 13,30905 16_511 WFIS-Mgmt/Finance AUXILIARY ACCOUNT Travel 000A 2500 76505 16_511 WFIS-Mgmt/Finance AUXILIARY ACCOUNT Operating Services 000A 2700 155,32205 16_511 WFIS-Mgmt/Finance AUXILIARY ACCOUNT Supplies 000A 3100 30,79805 16_511 WFIS-Mgmt/Finance AUXILIARY ACCOUNT Professional Services 000A 3400 17,00005 16_511 WFIS-Mgmt/Finance AUXILIARY ACCOUNT Acquisitions 000A 4400 2,000
318,517 10,589,851
Page 117 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 16_512 WFIS-Secretary ADMINISTRATIVE Salaries 0001 2100 580,86105 16_512 WFIS-Secretary ADMINISTRATIVE Other Compensation 0001 2200 24,96005 16_512 WFIS-Secretary ADMINISTRATIVE Related Benefits 0001 2300 112,07205 16_512 WFIS-Secretary ADMINISTRATIVE Travel 0001 2500 7,90005 16_512 WFIS-Secretary ADMINISTRATIVE Operating Services 0001 2700 6,37905 16_512 WFIS-Secretary ADMINISTRATIVE Supplies 0001 3100 13,73705 16_512 WFIS-Secretary ADMINISTRATIVE Acquisitions 0001 4400 20,42905 16_512 WFIS-Secretary ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 12,020
778,358
05 16_512 WFIS-Secretary ENFORCEMENT Salaries 0002 2100 11,974,18705 16_512 WFIS-Secretary ENFORCEMENT Other Compensation 0002 2200 64,65505 16_512 WFIS-Secretary ENFORCEMENT Related Benefits 0002 2300 5,026,22305 16_512 WFIS-Secretary ENFORCEMENT Travel 0002 2500 52,01705 16_512 WFIS-Secretary ENFORCEMENT Operating Services 0002 2700 353,99805 16_512 WFIS-Secretary ENFORCEMENT Supplies 0002 3100 1,114,75105 16_512 WFIS-Secretary ENFORCEMENT Professional Services 0002 3400 10,46205 16_512 WFIS-Secretary ENFORCEMENT Other Charges 0002 3500 11,46505 16_512 WFIS-Secretary ENFORCEMENT Acquisitions 0002 4400 1,197,90205 16_512 WFIS-Secretary ENFORCEMENT Major Repairs 0002 4600 145,27005 16_512 WFIS-Secretary ENFORCEMENT IAT Line Item Expenditure 0002 4900 1,017,248
20,968,178
05 16_512 WFIS-Secretary MARKETING Salaries 0004 2100 171,58905 16_512 WFIS-Secretary MARKETING Other Compensation 0004 2200 16,40005 16_512 WFIS-Secretary MARKETING Related Benefits 0004 2300 50,14805 16_512 WFIS-Secretary MARKETING Travel 0004 2500 34,11505 16_512 WFIS-Secretary MARKETING Operating Services 0004 2700 236,54305 16_512 WFIS-Secretary MARKETING Supplies 0004 3100 5,56905 16_512 WFIS-Secretary MARKETING Professional Services 0004 3400 166,12405 16_512 WFIS-Secretary MARKETING Other Charges 0004 3500 1,266,94405 16_512 WFIS-Secretary MARKETING Acquisitions 0004 4400 9,00005 16_512 WFIS-Secretary MARKETING IAT Line Item Expenditure 0004 4900 6,840
1,963,272 23,709,808
Page 118 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 16_513 WFIS-Wildlife WILDLIFE Salaries 0002 2100 7,789,75405 16_513 WFIS-Wildlife WILDLIFE Other Compensation 0002 2200 402,14505 16_513 WFIS-Wildlife WILDLIFE Related Benefits 0002 2300 2,967,23505 16_513 WFIS-Wildlife WILDLIFE Travel 0002 2500 137,61205 16_513 WFIS-Wildlife WILDLIFE Operating Services 0002 2700 1,235,54505 16_513 WFIS-Wildlife WILDLIFE Supplies 0002 3100 1,705,76705 16_513 WFIS-Wildlife WILDLIFE Professional Services 0002 3400 497,81905 16_513 WFIS-Wildlife WILDLIFE Other Charges 0002 3500 8,215,38505 16_513 WFIS-Wildlife WILDLIFE Acquisitions 0002 4400 3,838,30005 16_513 WFIS-Wildlife WILDLIFE Major Repairs 0002 4600 4,669,88105 16_513 WFIS-Wildlife WILDLIFE IAT Line Item Expenditure 0002 4900 476,900
31,936,343 31,936,343
Page 119 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 16_514 WFIS-Fisheries FISHERIES Salaries 0001 2100 7,893,61105 16_514 WFIS-Fisheries FISHERIES Other Compensation 0001 2200 96,05105 16_514 WFIS-Fisheries FISHERIES Related Benefits 0001 2300 3,287,13205 16_514 WFIS-Fisheries FISHERIES Travel 0001 2500 80,51105 16_514 WFIS-Fisheries FISHERIES Operating Services 0001 2700 625,70305 16_514 WFIS-Fisheries FISHERIES Supplies 0001 3100 1,675,96405 16_514 WFIS-Fisheries FISHERIES Professional Services 0001 3400 2,903,32105 16_514 WFIS-Fisheries FISHERIES Other Charges 0001 3500 3,150,19005 16_514 WFIS-Fisheries FISHERIES Acquisitions 0001 4400 1,202,05005 16_514 WFIS-Fisheries FISHERIES Major Repairs 0001 4600 524,50005 16_514 WFIS-Fisheries FISHERIES IAT Line Item Expenditure 0001 4900 629,883
22,068,916 22,068,916
Page 120 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 17_560 State Civil Servic ADMINISTRATIVE Salaries 0001 2100 1,554,75905 17_560 State Civil Servic ADMINISTRATIVE Other Compensation 0001 2200 25,98005 17_560 State Civil Servic ADMINISTRATIVE Related Benefits 0001 2300 534,92205 17_560 State Civil Servic ADMINISTRATIVE Travel 0001 2500 21,88805 17_560 State Civil Servic ADMINISTRATIVE Operating Services 0001 2700 358,11205 17_560 State Civil Servic ADMINISTRATIVE Supplies 0001 3100 30,05105 17_560 State Civil Servic ADMINISTRATIVE Professional Services 0001 3400 166,42005 17_560 State Civil Servic ADMINISTRATIVE Other Charges 0001 3500 22,75505 17_560 State Civil Servic ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 1,285,746
4,000,633
05 17_560 State Civil Servic HR MANAGEMENT Salaries 0002 2100 3,145,09405 17_560 State Civil Servic HR MANAGEMENT Other Compensation 0002 2200 37,48005 17_560 State Civil Servic HR MANAGEMENT Related Benefits 0002 2300 514,14805 17_560 State Civil Servic HR MANAGEMENT Travel 0002 2500 51,64605 17_560 State Civil Servic HR MANAGEMENT Operating Services 0002 2700 28,35705 17_560 State Civil Servic HR MANAGEMENT Professional Services 0002 3400 105,00005 17_560 State Civil Servic HR MANAGEMENT Acquisitions 0002 4400 16,499
3,898,224 7,898,857
Page 121 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 17_561 CS-Muni Fire/Polic ADMINISTRATIVE Salaries 0001 2100 757,31505 17_561 CS-Muni Fire/Polic ADMINISTRATIVE Related Benefits 0001 2300 267,58305 17_561 CS-Muni Fire/Polic ADMINISTRATIVE Travel 0001 2500 4,91605 17_561 CS-Muni Fire/Polic ADMINISTRATIVE Operating Services 0001 2700 149,23905 17_561 CS-Muni Fire/Polic ADMINISTRATIVE Supplies 0001 3100 12,35705 17_561 CS-Muni Fire/Polic ADMINISTRATIVE Professional Services 0001 3400 46,23305 17_561 CS-Muni Fire/Polic ADMINISTRATIVE Other Charges 0001 3500 4,10405 17_561 CS-Muni Fire/Polic ADMINISTRATIVE Acquisitions 0001 4400 18,83305 17_561 CS-Muni Fire/Polic ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 41,176
1,301,756 1,301,756
Page 122 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 17_562 Ethics Admin ADMINISTRATIVE Salaries 0001 2100 860,81805 17_562 Ethics Admin ADMINISTRATIVE Other Compensation 0001 2200 57,19005 17_562 Ethics Admin ADMINISTRATIVE Related Benefits 0001 2300 246,66705 17_562 Ethics Admin ADMINISTRATIVE Travel 0001 2500 19,90805 17_562 Ethics Admin ADMINISTRATIVE Operating Services 0001 2700 276,07705 17_562 Ethics Admin ADMINISTRATIVE Supplies 0001 3100 16,90405 17_562 Ethics Admin ADMINISTRATIVE Professional Services 0001 3400 30,00005 17_562 Ethics Admin ADMINISTRATIVE Other Charges 0001 3500 62,98005 17_562 Ethics Admin ADMINISTRATIVE Acquisitions 0001 4400 39,00105 17_562 Ethics Admin ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 55,717
1,665,262 1,665,262
Page 123 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 17_563 State Police Comm ADMINISTRATIVE Salaries 0001 2100 243,82505 17_563 State Police Comm ADMINISTRATIVE Other Compensation 0001 2200 16,50005 17_563 State Police Comm ADMINISTRATIVE Related Benefits 0001 2300 40,48205 17_563 State Police Comm ADMINISTRATIVE Travel 0001 2500 10,00005 17_563 State Police Comm ADMINISTRATIVE Operating Services 0001 2700 9,69505 17_563 State Police Comm ADMINISTRATIVE Supplies 0001 3100 10,04905 17_563 State Police Comm ADMINISTRATIVE Professional Services 0001 3400 123,28205 17_563 State Police Comm ADMINISTRATIVE IAT Line Item Expenditure 0001 4900 51,340
505,173 505,173
Page 124 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 17_564 Divi Admin Law ADMINISTRATION Salaries 0001 2100 1,463,31305 17_564 Divi Admin Law ADMINISTRATION Other Compensation 0001 2200 6,56405 17_564 Divi Admin Law ADMINISTRATION Related Benefits 0001 2300 425,73005 17_564 Divi Admin Law ADMINISTRATION Travel 0001 2500 12,42805 17_564 Divi Admin Law ADMINISTRATION Operating Services 0001 2700 360,67405 17_564 Divi Admin Law ADMINISTRATION Supplies 0001 3100 23,47705 17_564 Divi Admin Law ADMINISTRATION Professional Services 0001 3400 5,00005 17_564 Divi Admin Law ADMINISTRATION Acquisitions 0001 4400 13,25005 17_564 Divi Admin Law ADMINISTRATION IAT Line Item Expenditure 0001 4900 156,421
2,466,857 2,466,857
Page 125 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 18_586 Teachers' Ret Sys STATE AID Other Charges 0001 3500 1,752,134 1,752,134
Page 126 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_600 LSU System LSU BOARD Salaries 0001 2100 757,65105 19_600 LSU System LSU BOARD Other Compensation 0001 2200 41,00005 19_600 LSU System LSU BOARD Related Benefits 0001 2300 308,72905 19_600 LSU System LSU BOARD Travel 0001 2500 27,30005 19_600 LSU System LSU BOARD Operating Services 0001 2700 48,57105 19_600 LSU System LSU BOARD Supplies 0001 3100 25,85605 19_600 LSU System LSU BOARD Other Charges 0001 3500 30,85005 19_600 LSU System LSU BOARD IAT Line Item Expenditure 0001 4900 597,459
1,837,416
05 19_600 LSU System LSU A&M Travel 0002 2500 1,710,48105 19_600 LSU System LSU A&M Operating Services 0002 2700 13,434,07305 19_600 LSU System LSU A&M Supplies 0002 3100 7,954,27605 19_600 LSU System LSU A&M Professional Services 0002 3400 1,683,62005 19_600 LSU System LSU A&M Other Charges 0002 3500 30,587,73905 19_600 LSU System LSU A&M Other Charge Salaries 0002 3670 191,836,30205 19_600 LSU System LSU A&M Other Charge Compensation 0002 3680 23,765,30605 19_600 LSU System LSU A&M OC Related Benefits 0002 3690 56,480,71405 19_600 LSU System LSU A&M Acquisitions 0002 4400 11,595,07205 19_600 LSU System LSU A&M IAT Line Item Expenditure 0002 4900 6,154,745
345,202,328
05 19_600 LSU System LSUA Travel 0003 2500 159,60505 19_600 LSU System LSUA Operating Services 0003 2700 892,84705 19_600 LSU System LSUA Supplies 0003 3100 235,47105 19_600 LSU System LSUA Professional Services 0003 3400 94,26605 19_600 LSU System LSUA Other Charges 0003 3500 1,322,03005 19_600 LSU System LSUA Other Charge Salaries 0003 3670 8,817,45505 19_600 LSU System LSUA Other Charge Compensation 0003 3680 148,77405 19_600 LSU System LSUA OC Related Benefits 0003 3690 2,792,91005 19_600 LSU System LSUA Acquisitions 0003 4400 487,83905 19_600 LSU System LSUA Major Repairs 0003 4600 130,00005 19_600 LSU System LSUA IAT Line Item Expenditure 0003 4900 161,221
15,242,418
Page 127 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_600 LSU System UNO Travel 0004 2500 531,64505 19_600 LSU System UNO Operating Services 0004 2700 10,922,54805 19_600 LSU System UNO Supplies 0004 3100 3,279,44505 19_600 LSU System UNO Professional Services 0004 3400 2,478,91105 19_600 LSU System UNO Other Charges 0004 3500 12,014,84405 19_600 LSU System UNO Other Charge Salaries 0004 3670 66,346,15705 19_600 LSU System UNO Other Charge Compensation 0004 3680 4,237,24305 19_600 LSU System UNO OC Related Benefits 0004 3690 19,373,13105 19_600 LSU System UNO Acquisitions 0004 4400 3,196,91905 19_600 LSU System UNO IAT Line Item Expenditure 0004 4900 1,820,067
124,200,910
05 19_600 LSU System LSU HSCNO Travel 0005 2500 455,96305 19_600 LSU System LSU HSCNO Operating Services 0005 2700 9,885,65405 19_600 LSU System LSU HSCNO Supplies 0005 3100 2,792,94205 19_600 LSU System LSU HSCNO Professional Services 0005 3400 3,658,84605 19_600 LSU System LSU HSCNO Other Charges 0005 3500 22,994,58805 19_600 LSU System LSU HSCNO Other Charge Salaries 0005 3670 108,077,42905 19_600 LSU System LSU HSCNO Other Charge Compensation 0005 3680 1,910,83905 19_600 LSU System LSU HSCNO OC Related Benefits 0005 3690 28,587,67805 19_600 LSU System LSU HSCNO Acquisitions 0005 4400 2,073,04805 19_600 LSU System LSU HSCNO IAT Line Item Expenditure 0005 4900 11,878,676
192,315,663
05 19_600 LSU System LSUE Travel 0006 2500 112,90605 19_600 LSU System LSUE Operating Services 0006 2700 628,54405 19_600 LSU System LSUE Supplies 0006 3100 269,75405 19_600 LSU System LSUE Professional Services 0006 3400 17,30205 19_600 LSU System LSUE Other Charges 0006 3500 1,427,54105 19_600 LSU System LSUE Other Charge Salaries 0006 3670 7,629,91705 19_600 LSU System LSUE Other Charge Compensation 0006 3680 65,18005 19_600 LSU System LSUE OC Related Benefits 0006 3690 2,149,36005 19_600 LSU System LSUE Acquisitions 0006 4400 194,19305 19_600 LSU System LSUE IAT Line Item Expenditure 0006 4900 237,643
12,732,340
Page 128 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_600 LSU System LSUS Travel 0007 2500 188,41005 19_600 LSU System LSUS Operating Services 0007 2700 1,923,00805 19_600 LSU System LSUS Supplies 0007 3100 557,32205 19_600 LSU System LSUS Professional Services 0007 3400 94,69705 19_600 LSU System LSUS Other Charges 0007 3500 2,262,44905 19_600 LSU System LSUS Other Charge Salaries 0007 3670 15,008,67105 19_600 LSU System LSUS Other Charge Compensation 0007 3680 317,13205 19_600 LSU System LSUS OC Related Benefits 0007 3690 4,559,61405 19_600 LSU System LSUS Acquisitions 0007 4400 149,62605 19_600 LSU System LSUS IAT Line Item Expenditure 0007 4900 317,856
25,378,785
05 19_600 LSU System LSU AG CENTER Travel 0008 2500 1,960,85805 19_600 LSU System LSU AG CENTER Operating Services 0008 2700 8,881,40005 19_600 LSU System LSU AG CENTER Supplies 0008 3100 4,917,83105 19_600 LSU System LSU AG CENTER Professional Services 0008 3400 199,76005 19_600 LSU System LSU AG CENTER Other Charges 0008 3500 162,55205 19_600 LSU System LSU AG CENTER Other Charge Salaries 0008 3670 54,588,47805 19_600 LSU System LSU AG CENTER Other Charge Compensation 0008 3680 2,164,85805 19_600 LSU System LSU AG CENTER OC Related Benefits 0008 3690 19,192,55205 19_600 LSU System LSU AG CENTER Acquisitions 0008 4400 609,43705 19_600 LSU System LSU AG CENTER Major Repairs 0008 4600 155,00005 19_600 LSU System LSU AG CENTER IAT Line Item Expenditure 0008 4900 1,116,283
93,949,009
05 19_600 LSU System HEBERT LAW CENTER Travel 0009 2500 221,05005 19_600 LSU System HEBERT LAW CENTER Operating Services 0009 2700 2,088,40305 19_600 LSU System HEBERT LAW CENTER Supplies 0009 3100 193,35005 19_600 LSU System HEBERT LAW CENTER Professional Services 0009 3400 295,30005 19_600 LSU System HEBERT LAW CENTER Other Charges 0009 3500 2,271,51405 19_600 LSU System HEBERT LAW CENTER Other Charge Salaries 0009 3670 8,685,52705 19_600 LSU System HEBERT LAW CENTER Other Charge Compensation 0009 3680 285,60005 19_600 LSU System HEBERT LAW CENTER OC Related Benefits 0009 3690 1,936,91105 19_600 LSU System HEBERT LAW CENTER Acquisitions 0009 4400 898,68405 19_600 LSU System HEBERT LAW CENTER IAT Line Item Expenditure 0009 4900 120,069
16,996,408
Page 129 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_600 LSU System PENNINGTON Travel 0A01 2500 63,20005 19_600 LSU System PENNINGTON Operating Services 0A01 2700 2,280,72205 19_600 LSU System PENNINGTON Supplies 0A01 3100 942,52605 19_600 LSU System PENNINGTON Professional Services 0A01 3400 76,89005 19_600 LSU System PENNINGTON Other Charges 0A01 3500 35,00105 19_600 LSU System PENNINGTON Other Charge Salaries 0A01 3670 5,947,29605 19_600 LSU System PENNINGTON Other Charge Compensation 0A01 3680 199,25905 19_600 LSU System PENNINGTON OC Related Benefits 0A01 3690 1,150,60905 19_600 LSU System PENNINGTON Acquisitions 0A01 4400 171,86505 19_600 LSU System PENNINGTON IAT Line Item Expenditure 0A01 4900 171,465
11,038,833
05 19_600 LSU System LSU HSCS Travel 0B01 2500 776,11505 19_600 LSU System LSU HSCS Operating Services 0B01 2700 27,729,76505 19_600 LSU System LSU HSCS Supplies 0B01 3100 44,763,82805 19_600 LSU System LSU HSCS Professional Services 0B01 3400 1,515,47005 19_600 LSU System LSU HSCS Other Charges 0B01 3500 36,001,45805 19_600 LSU System LSU HSCS Other Charge Salaries 0B01 3670 152,371,82705 19_600 LSU System LSU HSCS Other Charge Compensation 0B01 3680 13,590,85005 19_600 LSU System LSU HSCS OC Related Benefits 0B01 3690 40,513,76705 19_600 LSU System LSU HSCS Acquisitions 0B01 4400 4,596,44205 19_600 LSU System LSU HSCS Major Repairs 0B01 4600 8,90805 19_600 LSU System LSU HSCS IAT Line Item Expenditure 0B01 4900 16,945,574
338,814,004
05 19_600 LSU System E A CONWAY Travel 0C01 2500 47,74905 19_600 LSU System E A CONWAY Operating Services 0C01 2700 5,169,29305 19_600 LSU System E A CONWAY Supplies 0C01 3100 7,502,95405 19_600 LSU System E A CONWAY Professional Services 0C01 3400 230,55205 19_600 LSU System E A CONWAY Other Charges 0C01 3500 11,546,27105 19_600 LSU System E A CONWAY Other Charge Salaries 0C01 3670 29,362,64405 19_600 LSU System E A CONWAY OC Related Benefits 0C01 3690 7,437,31305 19_600 LSU System E A CONWAY Acquisitions 0C01 4400 12,63305 19_600 LSU System E A CONWAY Major Repairs 0C01 4600 87,83805 19_600 LSU System E A CONWAY IAT Line Item Expenditure 0C01 4900 10,637,245
72,034,492 1,249,742,606
Page 130 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_610 Hlth Care Serv Div Executive Administration and Other Charges 0001 3500 27,765,870
05 19_610 Hlth Care Serv Div EARL K LONG Other Charges 0003 3500 0
05 19_610 Hlth Care Serv Div HUEY P LONG Other Charges 0004 3500 0
05 19_610 Hlth Care Serv Div UNIVERSITY MED CTR Other Charges 0005 3500 0
05 19_610 Hlth Care Serv Div W.O. MOSS Other Charges 0006 3500 0
05 19_610 Hlth Care Serv Div LALLIE KEMP Other Charges 0007 3500 0
05 19_610 Hlth Care Serv Div BOGALUSA MEDICAL Other Charges 0008 3500 0
05 19_610 Hlth Care Serv Div LEONARD J CHABERT Other Charges 0009 3500 0
05 19_610 Hlth Care Serv Div MEDICAL CTR OF LA Other Charges 0A01 3500 0 27,765,870
Page 131 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_615 Southern U System SU BOARD Salaries 0001 2100 1,348,00705 19_615 Southern U System SU BOARD Other Compensation 0001 2200 25,00005 19_615 Southern U System SU BOARD Related Benefits 0001 2300 82,11105 19_615 Southern U System SU BOARD Operating Services 0001 2700 35,03005 19_615 Southern U System SU BOARD Other Charges 0001 3500 4,280,58405 19_615 Southern U System SU BOARD OC Related Benefits 0001 3690 40,52905 19_615 Southern U System SU BOARD IAT Line Item Expenditure 0001 4900 31,284
5,842,545
05 19_615 Southern U System SU A&M Travel 0002 2500 530,02905 19_615 Southern U System SU A&M Operating Services 0002 2700 6,504,88905 19_615 Southern U System SU A&M Supplies 0002 3100 933,02305 19_615 Southern U System SU A&M Professional Services 0002 3400 632,86705 19_615 Southern U System SU A&M Other Charges 0002 3500 8,359,28605 19_615 Southern U System SU A&M Other Charge Salaries 0002 3670 45,879,55005 19_615 Southern U System SU A&M Other Charge Compensation 0002 3680 118,00005 19_615 Southern U System SU A&M OC Related Benefits 0002 3690 13,390,63505 19_615 Southern U System SU A&M Acquisitions 0002 4400 1,744,23405 19_615 Southern U System SU A&M IAT Line Item Expenditure 0002 4900 465,355
78,557,868
05 19_615 Southern U System SU LAW CENTER Travel 0003 2500 85,36205 19_615 Southern U System SU LAW CENTER Operating Services 0003 2700 322,35405 19_615 Southern U System SU LAW CENTER Supplies 0003 3100 54,00005 19_615 Southern U System SU LAW CENTER Professional Services 0003 3400 10,00005 19_615 Southern U System SU LAW CENTER Other Charges 0003 3500 1,814,92005 19_615 Southern U System SU LAW CENTER Other Charge Salaries 0003 3670 4,563,33005 19_615 Southern U System SU LAW CENTER Other Charge Compensation 0003 3680 5,00005 19_615 Southern U System SU LAW CENTER OC Related Benefits 0003 3690 816,26105 19_615 Southern U System SU LAW CENTER Acquisitions 0003 4400 371,06805 19_615 Southern U System SU LAW CENTER IAT Line Item Expenditure 0003 4900 4,711
8,047,006
Page 132 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_615 Southern U System SUNO Travel 0004 2500 98,70005 19_615 Southern U System SUNO Operating Services 0004 2700 2,671,69705 19_615 Southern U System SUNO Supplies 0004 3100 245,81705 19_615 Southern U System SUNO Professional Services 0004 3400 143,25605 19_615 Southern U System SUNO Other Charges 0004 3500 950,08405 19_615 Southern U System SUNO Other Charge Salaries 0004 3670 14,481,82505 19_615 Southern U System SUNO Other Charge Compensation 0004 3680 190,32005 19_615 Southern U System SUNO OC Related Benefits 0004 3690 4,155,25305 19_615 Southern U System SUNO Acquisitions 0004 4400 447,10305 19_615 Southern U System SUNO IAT Line Item Expenditure 0004 4900 1,000,051
24,384,106
05 19_615 Southern U System SUS Travel 0005 2500 75,50005 19_615 Southern U System SUS Operating Services 0005 2700 575,28705 19_615 Southern U System SUS Supplies 0005 3100 89,65005 19_615 Southern U System SUS Professional Services 0005 3400 61,18305 19_615 Southern U System SUS Other Charges 0005 3500 1,014,61205 19_615 Southern U System SUS Other Charge Salaries 0005 3670 5,505,71405 19_615 Southern U System SUS OC Related Benefits 0005 3690 1,462,20505 19_615 Southern U System SUS Acquisitions 0005 4400 216,97905 19_615 Southern U System SUS IAT Line Item Expenditure 0005 4900 534,597
9,535,727
05 19_615 Southern U System SU AG CENTER Travel 0006 2500 223,27905 19_615 Southern U System SU AG CENTER Operating Services 0006 2700 720,66605 19_615 Southern U System SU AG CENTER Supplies 0006 3100 94,60905 19_615 Southern U System SU AG CENTER Professional Services 0006 3400 22,10005 19_615 Southern U System SU AG CENTER Other Charges 0006 3500 1,562,99605 19_615 Southern U System SU AG CENTER Other Charge Salaries 0006 3670 4,324,00405 19_615 Southern U System SU AG CENTER Other Charge Compensation 0006 3680 33,60405 19_615 Southern U System SU AG CENTER OC Related Benefits 0006 3690 935,65605 19_615 Southern U System SU AG CENTER Acquisitions 0006 4400 58,32005 19_615 Southern U System SU AG CENTER IAT Line Item Expenditure 0006 4900 15,086
7,990,320 134,357,572
Page 133 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_620 U of Louisiana Sys UL BOARD Salaries 0001 2100 1,359,51105 19_620 U of Louisiana Sys UL BOARD Other Compensation 0001 2200 36,75005 19_620 U of Louisiana Sys UL BOARD Related Benefits 0001 2300 358,39005 19_620 U of Louisiana Sys UL BOARD Travel 0001 2500 18,51505 19_620 U of Louisiana Sys UL BOARD Operating Services 0001 2700 24,04905 19_620 U of Louisiana Sys UL BOARD Supplies 0001 3100 6,00005 19_620 U of Louisiana Sys UL BOARD Professional Services 0001 3400 82,50005 19_620 U of Louisiana Sys UL BOARD Other Charges 0001 3500 1,800,00005 19_620 U of Louisiana Sys UL BOARD Acquisitions 0001 4400 19,89505 19_620 U of Louisiana Sys UL BOARD IAT Line Item Expenditure 0001 4900 332,577
4,038,187
05 19_620 U of Louisiana Sys NICHOLLS Travel 0002 2500 345,90005 19_620 U of Louisiana Sys NICHOLLS Operating Services 0002 2700 2,205,36405 19_620 U of Louisiana Sys NICHOLLS Supplies 0002 3100 995,72005 19_620 U of Louisiana Sys NICHOLLS Professional Services 0002 3400 375,87505 19_620 U of Louisiana Sys NICHOLLS Other Charges 0002 3500 6,594,93105 19_620 U of Louisiana Sys NICHOLLS Other Charge Salaries 0002 3670 25,122,48405 19_620 U of Louisiana Sys NICHOLLS Other Charge Compensation 0002 3680 491,44805 19_620 U of Louisiana Sys NICHOLLS OC Related Benefits 0002 3690 8,483,68905 19_620 U of Louisiana Sys NICHOLLS Acquisitions 0002 4400 790,30705 19_620 U of Louisiana Sys NICHOLLS IAT Line Item Expenditure 0002 4900 729,804
46,135,522
05 19_620 U of Louisiana Sys GRAMBLING Travel 0003 2500 241,52505 19_620 U of Louisiana Sys GRAMBLING Operating Services 0003 2700 4,479,01005 19_620 U of Louisiana Sys GRAMBLING Supplies 0003 3100 572,78905 19_620 U of Louisiana Sys GRAMBLING Professional Services 0003 3400 619,76805 19_620 U of Louisiana Sys GRAMBLING Other Charges 0003 3500 7,461,16405 19_620 U of Louisiana Sys GRAMBLING Other Charge Salaries 0003 3670 25,417,46605 19_620 U of Louisiana Sys GRAMBLING Other Charge Compensation 0003 3680 187,50005 19_620 U of Louisiana Sys GRAMBLING OC Related Benefits 0003 3690 6,954,57805 19_620 U of Louisiana Sys GRAMBLING Acquisitions 0003 4400 874,11905 19_620 U of Louisiana Sys GRAMBLING IAT Line Item Expenditure 0003 4900 1,034,194
47,842,113
Page 134 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_620 U of Louisiana Sys LOUISIANA TECH Travel 0004 2500 489,17105 19_620 U of Louisiana Sys LOUISIANA TECH Operating Services 0004 2700 5,224,20405 19_620 U of Louisiana Sys LOUISIANA TECH Supplies 0004 3100 1,730,76805 19_620 U of Louisiana Sys LOUISIANA TECH Professional Services 0004 3400 94,90005 19_620 U of Louisiana Sys LOUISIANA TECH Other Charges 0004 3500 13,431,50905 19_620 U of Louisiana Sys LOUISIANA TECH Other Charge Salaries 0004 3670 42,653,08505 19_620 U of Louisiana Sys LOUISIANA TECH Other Charge Compensation 0004 3680 1,548,10605 19_620 U of Louisiana Sys LOUISIANA TECH OC Related Benefits 0004 3690 13,292,98005 19_620 U of Louisiana Sys LOUISIANA TECH Acquisitions 0004 4400 2,491,51805 19_620 U of Louisiana Sys LOUISIANA TECH IAT Line Item Expenditure 0004 4900 1,217,609
82,173,850
05 19_620 U of Louisiana Sys MCNEESE Travel 0005 2500 182,56805 19_620 U of Louisiana Sys MCNEESE Operating Services 0005 2700 2,904,31905 19_620 U of Louisiana Sys MCNEESE Supplies 0005 3100 495,29305 19_620 U of Louisiana Sys MCNEESE Professional Services 0005 3400 187,48805 19_620 U of Louisiana Sys MCNEESE Other Charges 0005 3500 7,771,70105 19_620 U of Louisiana Sys MCNEESE Other Charge Salaries 0005 3670 26,830,69105 19_620 U of Louisiana Sys MCNEESE Other Charge Compensation 0005 3680 546,16405 19_620 U of Louisiana Sys MCNEESE OC Related Benefits 0005 3690 8,702,13205 19_620 U of Louisiana Sys MCNEESE Acquisitions 0005 4400 990,03805 19_620 U of Louisiana Sys MCNEESE IAT Line Item Expenditure 0005 4900 927,405
49,537,799
05 19_620 U of Louisiana Sys UL MONROE Travel 0006 2500 391,03505 19_620 U of Louisiana Sys UL MONROE Operating Services 0006 2700 5,361,45705 19_620 U of Louisiana Sys UL MONROE Supplies 0006 3100 1,558,42905 19_620 U of Louisiana Sys UL MONROE Professional Services 0006 3400 471,84505 19_620 U of Louisiana Sys UL MONROE Other Charges 0006 3500 7,537,26805 19_620 U of Louisiana Sys UL MONROE Other Charge Salaries 0006 3670 41,268,41505 19_620 U of Louisiana Sys UL MONROE Other Charge Compensation 0006 3680 451,38605 19_620 U of Louisiana Sys UL MONROE OC Related Benefits 0006 3690 13,134,58905 19_620 U of Louisiana Sys UL MONROE Acquisitions 0006 4400 862,29205 19_620 U of Louisiana Sys UL MONROE IAT Line Item Expenditure 0006 4900 1,290,004
72,326,720
Page 135 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_620 U of Louisiana Sys NORTHWESTERN Travel 0007 2500 570,46105 19_620 U of Louisiana Sys NORTHWESTERN Operating Services 0007 2700 3,254,62905 19_620 U of Louisiana Sys NORTHWESTERN Supplies 0007 3100 906,06405 19_620 U of Louisiana Sys NORTHWESTERN Professional Services 0007 3400 352,70305 19_620 U of Louisiana Sys NORTHWESTERN Other Charges 0007 3500 12,332,47205 19_620 U of Louisiana Sys NORTHWESTERN Other Charge Salaries 0007 3670 30,413,64705 19_620 U of Louisiana Sys NORTHWESTERN Other Charge Compensation 0007 3680 584,38705 19_620 U of Louisiana Sys NORTHWESTERN OC Related Benefits 0007 3690 10,058,34405 19_620 U of Louisiana Sys NORTHWESTERN Acquisitions 0007 4400 1,184,95405 19_620 U of Louisiana Sys NORTHWESTERN IAT Line Item Expenditure 0007 4900 926,097
60,583,758
05 19_620 U of Louisiana Sys SLU Travel 0008 2500 1,103,16905 19_620 U of Louisiana Sys SLU Operating Services 0008 2700 6,901,79905 19_620 U of Louisiana Sys SLU Supplies 0008 3100 2,524,89405 19_620 U of Louisiana Sys SLU Professional Services 0008 3400 622,24905 19_620 U of Louisiana Sys SLU Other Charges 0008 3500 7,054,62405 19_620 U of Louisiana Sys SLU Other Charge Salaries 0008 3670 50,807,06905 19_620 U of Louisiana Sys SLU Other Charge Compensation 0008 3680 1,185,71605 19_620 U of Louisiana Sys SLU OC Related Benefits 0008 3690 14,431,22005 19_620 U of Louisiana Sys SLU Acquisitions 0008 4400 3,068,26305 19_620 U of Louisiana Sys SLU Major Repairs 0008 4600 377,06105 19_620 U of Louisiana Sys SLU IAT Line Item Expenditure 0008 4900 1,353,683
89,429,747
05 19_620 U of Louisiana Sys UL LAFAYETTE Travel 0009 2500 627,74605 19_620 U of Louisiana Sys UL LAFAYETTE Operating Services 0009 2700 6,076,27805 19_620 U of Louisiana Sys UL LAFAYETTE Supplies 0009 3100 1,613,19405 19_620 U of Louisiana Sys UL LAFAYETTE Professional Services 0009 3400 233,67805 19_620 U of Louisiana Sys UL LAFAYETTE Other Charges 0009 3500 15,080,17605 19_620 U of Louisiana Sys UL LAFAYETTE Other Charge Salaries 0009 3670 56,381,66505 19_620 U of Louisiana Sys UL LAFAYETTE Other Charge Compensation 0009 3680 1,052,39905 19_620 U of Louisiana Sys UL LAFAYETTE OC Related Benefits 0009 3690 18,440,76105 19_620 U of Louisiana Sys UL LAFAYETTE Acquisitions 0009 4400 5,365,05205 19_620 U of Louisiana Sys UL LAFAYETTE IAT Line Item Expenditure 0009 4900 2,073,133
106,944,082 559,011,778
Page 136 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_649 Comm/Tech Coll Sys LCTCS BOARD Salaries 0001 2100 1,312,65605 19_649 Comm/Tech Coll Sys LCTCS BOARD Other Compensation 0001 2200 170,00005 19_649 Comm/Tech Coll Sys LCTCS BOARD Related Benefits 0001 2300 288,72805 19_649 Comm/Tech Coll Sys LCTCS BOARD Travel 0001 2500 51,50005 19_649 Comm/Tech Coll Sys LCTCS BOARD Operating Services 0001 2700 30,52305 19_649 Comm/Tech Coll Sys LCTCS BOARD Supplies 0001 3100 45,75005 19_649 Comm/Tech Coll Sys LCTCS BOARD Professional Services 0001 3400 50,00005 19_649 Comm/Tech Coll Sys LCTCS BOARD Other Charges 0001 3500 28,932,08305 19_649 Comm/Tech Coll Sys LCTCS BOARD Acquisitions 0001 4400 25,50005 19_649 Comm/Tech Coll Sys LCTCS BOARD IAT Line Item Expenditure 0001 4900 475,908
31,382,648
05 19_649 Comm/Tech Coll Sys BRCC Travel 0002 2500 97,46005 19_649 Comm/Tech Coll Sys BRCC Operating Services 0002 2700 2,023,51105 19_649 Comm/Tech Coll Sys BRCC Supplies 0002 3100 404,33005 19_649 Comm/Tech Coll Sys BRCC Professional Services 0002 3400 451,37505 19_649 Comm/Tech Coll Sys BRCC Other Charges 0002 3500 3,121,19805 19_649 Comm/Tech Coll Sys BRCC Other Charge Salaries 0002 3670 9,491,08505 19_649 Comm/Tech Coll Sys BRCC OC Related Benefits 0002 3690 2,515,55505 19_649 Comm/Tech Coll Sys BRCC Acquisitions 0002 4400 1,199,58805 19_649 Comm/Tech Coll Sys BRCC Major Repairs 0002 4600 100,00005 19_649 Comm/Tech Coll Sys BRCC IAT Line Item Expenditure 0002 4900 260,430
19,664,532
05 19_649 Comm/Tech Coll Sys DELGADO Travel 0003 2500 382,31605 19_649 Comm/Tech Coll Sys DELGADO Operating Services 0003 2700 4,693,90505 19_649 Comm/Tech Coll Sys DELGADO Supplies 0003 3100 1,937,79205 19_649 Comm/Tech Coll Sys DELGADO Professional Services 0003 3400 669,15705 19_649 Comm/Tech Coll Sys DELGADO Other Charges 0003 3500 6,556,74305 19_649 Comm/Tech Coll Sys DELGADO Other Charge Salaries 0003 3670 38,427,84305 19_649 Comm/Tech Coll Sys DELGADO Other Charge Compensation 0003 3680 280,00005 19_649 Comm/Tech Coll Sys DELGADO OC Related Benefits 0003 3690 8,592,41305 19_649 Comm/Tech Coll Sys DELGADO Acquisitions 0003 4400 1,243,54605 19_649 Comm/Tech Coll Sys DELGADO Major Repairs 0003 4600 500,00005 19_649 Comm/Tech Coll Sys DELGADO IAT Line Item Expenditure 0003 4900 661,132
63,944,847
Page 137 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_649 Comm/Tech Coll Sys NUNEZ Travel 0004 2500 53,29705 19_649 Comm/Tech Coll Sys NUNEZ Operating Services 0004 2700 437,92305 19_649 Comm/Tech Coll Sys NUNEZ Supplies 0004 3100 115,45105 19_649 Comm/Tech Coll Sys NUNEZ Professional Services 0004 3400 58,26005 19_649 Comm/Tech Coll Sys NUNEZ Other Charges 0004 3500 574,20905 19_649 Comm/Tech Coll Sys NUNEZ Other Charge Salaries 0004 3670 5,775,62605 19_649 Comm/Tech Coll Sys NUNEZ Other Charge Compensation 0004 3680 40,00005 19_649 Comm/Tech Coll Sys NUNEZ OC Related Benefits 0004 3690 1,374,07305 19_649 Comm/Tech Coll Sys NUNEZ Acquisitions 0004 4400 48,15005 19_649 Comm/Tech Coll Sys NUNEZ IAT Line Item Expenditure 0004 4900 119,653
8,596,642
05 19_649 Comm/Tech Coll Sys BPCC Travel 0005 2500 152,37005 19_649 Comm/Tech Coll Sys BPCC Operating Services 0005 2700 2,665,63305 19_649 Comm/Tech Coll Sys BPCC Supplies 0005 3100 422,69905 19_649 Comm/Tech Coll Sys BPCC Professional Services 0005 3400 292,65505 19_649 Comm/Tech Coll Sys BPCC Other Charges 0005 3500 938,56005 19_649 Comm/Tech Coll Sys BPCC Other Charge Salaries 0005 3670 9,972,19405 19_649 Comm/Tech Coll Sys BPCC Other Charge Compensation 0005 3680 846,19105 19_649 Comm/Tech Coll Sys BPCC OC Related Benefits 0005 3690 2,732,91505 19_649 Comm/Tech Coll Sys BPCC Acquisitions 0005 4400 136,90205 19_649 Comm/Tech Coll Sys BPCC IAT Line Item Expenditure 0005 4900 462,977
18,623,096
05 19_649 Comm/Tech Coll Sys SLCC Travel 0006 2500 61,38405 19_649 Comm/Tech Coll Sys SLCC Operating Services 0006 2700 551,25805 19_649 Comm/Tech Coll Sys SLCC Supplies 0006 3100 85,60605 19_649 Comm/Tech Coll Sys SLCC Professional Services 0006 3400 758,35005 19_649 Comm/Tech Coll Sys SLCC Other Charges 0006 3500 1,282,78905 19_649 Comm/Tech Coll Sys SLCC Other Charge Salaries 0006 3670 2,200,09305 19_649 Comm/Tech Coll Sys SLCC Other Charge Compensation 0006 3680 618,71805 19_649 Comm/Tech Coll Sys SLCC OC Related Benefits 0006 3690 636,65505 19_649 Comm/Tech Coll Sys SLCC Acquisitions 0006 4400 38,22905 19_649 Comm/Tech Coll Sys SLCC IAT Line Item Expenditure 0006 4900 102,393
6,335,475
Page 138 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_649 Comm/Tech Coll Sys RPCC Travel 0007 2500 33,50005 19_649 Comm/Tech Coll Sys RPCC Operating Services 0007 2700 422,19405 19_649 Comm/Tech Coll Sys RPCC Supplies 0007 3100 33,61205 19_649 Comm/Tech Coll Sys RPCC Professional Services 0007 3400 20,00005 19_649 Comm/Tech Coll Sys RPCC Other Charges 0007 3500 1,184,55405 19_649 Comm/Tech Coll Sys RPCC Other Charge Salaries 0007 3670 1,334,84605 19_649 Comm/Tech Coll Sys RPCC Other Charge Compensation 0007 3680 31,85805 19_649 Comm/Tech Coll Sys RPCC OC Related Benefits 0007 3690 374,32105 19_649 Comm/Tech Coll Sys RPCC Acquisitions 0007 4400 27,85205 19_649 Comm/Tech Coll Sys RPCC IAT Line Item Expenditure 0007 4900 54,528
3,517,265
05 19_649 Comm/Tech Coll Sys LDCC Travel 0008 2500 42,53505 19_649 Comm/Tech Coll Sys LDCC Operating Services 0008 2700 524,91405 19_649 Comm/Tech Coll Sys LDCC Supplies 0008 3100 51,60805 19_649 Comm/Tech Coll Sys LDCC Professional Services 0008 3400 17,15005 19_649 Comm/Tech Coll Sys LDCC Other Charges 0008 3500 1,844,00105 19_649 Comm/Tech Coll Sys LDCC Other Charge Salaries 0008 3670 1,775,19005 19_649 Comm/Tech Coll Sys LDCC Other Charge Compensation 0008 3680 17,00005 19_649 Comm/Tech Coll Sys LDCC OC Related Benefits 0008 3690 353,74405 19_649 Comm/Tech Coll Sys LDCC Acquisitions 0008 4400 26,85205 19_649 Comm/Tech Coll Sys LDCC IAT Line Item Expenditure 0008 4900 60,938
4,713,932
05 19_649 Comm/Tech Coll Sys LTC Travel 0009 2500 466,39405 19_649 Comm/Tech Coll Sys LTC Operating Services 0009 2700 5,815,55305 19_649 Comm/Tech Coll Sys LTC Supplies 0009 3100 3,272,66505 19_649 Comm/Tech Coll Sys LTC Professional Services 0009 3400 547,82705 19_649 Comm/Tech Coll Sys LTC Other Charges 0009 3500 39,740,83105 19_649 Comm/Tech Coll Sys LTC Other Charge Salaries 0009 3670 48,670,59005 19_649 Comm/Tech Coll Sys LTC Other Charge Compensation 0009 3680 3,344,32305 19_649 Comm/Tech Coll Sys LTC OC Related Benefits 0009 3690 17,295,84705 19_649 Comm/Tech Coll Sys LTC Acquisitions 0009 4400 480,98205 19_649 Comm/Tech Coll Sys LTC IAT Line Item Expenditure 0009 4900 1,573,278
121,208,290
Page 139 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_649 Comm/Tech Coll Sys SOWELA Travel 0A01 2500 61,37005 19_649 Comm/Tech Coll Sys SOWELA Operating Services 0A01 2700 323,85805 19_649 Comm/Tech Coll Sys SOWELA Supplies 0A01 3100 387,81305 19_649 Comm/Tech Coll Sys SOWELA Professional Services 0A01 3400 19,91605 19_649 Comm/Tech Coll Sys SOWELA Other Charges 0A01 3500 539,01705 19_649 Comm/Tech Coll Sys SOWELA Other Charge Salaries 0A01 3670 4,300,07005 19_649 Comm/Tech Coll Sys SOWELA Other Charge Compensation 0A01 3680 561,27505 19_649 Comm/Tech Coll Sys SOWELA OC Related Benefits 0A01 3690 1,498,02605 19_649 Comm/Tech Coll Sys SOWELA Acquisitions 0A01 4400 107,04205 19_649 Comm/Tech Coll Sys SOWELA IAT Line Item Expenditure 0A01 4900 78,710
7,877,097
05 19_649 Comm/Tech Coll Sys FLETCHER Travel 0B01 2500 17,24505 19_649 Comm/Tech Coll Sys FLETCHER Operating Services 0B01 2700 136,28805 19_649 Comm/Tech Coll Sys FLETCHER Supplies 0B01 3100 303,02905 19_649 Comm/Tech Coll Sys FLETCHER Professional Services 0B01 3400 14,50005 19_649 Comm/Tech Coll Sys FLETCHER Other Charges 0B01 3500 442,53405 19_649 Comm/Tech Coll Sys FLETCHER Other Charge Salaries 0B01 3670 1,995,74105 19_649 Comm/Tech Coll Sys FLETCHER Other Charge Compensation 0B01 3680 234,25805 19_649 Comm/Tech Coll Sys FLETCHER OC Related Benefits 0B01 3690 789,39605 19_649 Comm/Tech Coll Sys FLETCHER Acquisitions 0B01 4400 3,14305 19_649 Comm/Tech Coll Sys FLETCHER IAT Line Item Expenditure 0B01 4900 43,376
3,979,510 289,843,334
Page 140 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_651 Sch Visually Imp ADMINISTRATION Salaries 0001 2100 686,14505 19_651 Sch Visually Imp ADMINISTRATION Other Compensation 0001 2200 37,71505 19_651 Sch Visually Imp ADMINISTRATION Related Benefits 0001 2300 253,30005 19_651 Sch Visually Imp ADMINISTRATION Travel 0001 2500 92005 19_651 Sch Visually Imp ADMINISTRATION Operating Services 0001 2700 506,50005 19_651 Sch Visually Imp ADMINISTRATION Supplies 0001 3100 106,10305 19_651 Sch Visually Imp ADMINISTRATION Professional Services 0001 3400 3,94105 19_651 Sch Visually Imp ADMINISTRATION Acquisitions 0001 4400 13,11805 19_651 Sch Visually Imp ADMINISTRATION IAT Line Item Expenditure 0001 4900 76,757
1,684,499
05 19_651 Sch Visually Imp INSTRUCTIONAL Salaries 0002 2100 1,834,69405 19_651 Sch Visually Imp INSTRUCTIONAL Other Compensation 0002 2200 31,26005 19_651 Sch Visually Imp INSTRUCTIONAL Related Benefits 0002 2300 541,72805 19_651 Sch Visually Imp INSTRUCTIONAL Travel 0002 2500 24,32705 19_651 Sch Visually Imp INSTRUCTIONAL Operating Services 0002 2700 180,57505 19_651 Sch Visually Imp INSTRUCTIONAL Supplies 0002 3100 966,54305 19_651 Sch Visually Imp INSTRUCTIONAL Professional Services 0002 3400 8,97005 19_651 Sch Visually Imp INSTRUCTIONAL Other Charges 0002 3500 14,42305 19_651 Sch Visually Imp INSTRUCTIONAL Acquisitions 0002 4400 355,895
3,958,415
05 19_651 Sch Visually Imp RESIDENTIAL Salaries 0003 2100 820,06905 19_651 Sch Visually Imp RESIDENTIAL Other Compensation 0003 2200 141,37105 19_651 Sch Visually Imp RESIDENTIAL Related Benefits 0003 2300 230,06905 19_651 Sch Visually Imp RESIDENTIAL Travel 0003 2500 1,44105 19_651 Sch Visually Imp RESIDENTIAL Operating Services 0003 2700 159,74505 19_651 Sch Visually Imp RESIDENTIAL Supplies 0003 3100 44,58205 19_651 Sch Visually Imp RESIDENTIAL Professional Services 0003 3400 28,45905 19_651 Sch Visually Imp RESIDENTIAL Other Charges 0003 3500 33,07205 19_651 Sch Visually Imp RESIDENTIAL Acquisitions 0003 4400 10,00005 19_651 Sch Visually Imp RESIDENTIAL IAT Line Item Expenditure 0003 4900 2,118
1,470,926 7,113,840
Page 141 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_653 School for Deaf ADMINISTRATION Salaries 0001 2100 2,362,96305 19_653 School for Deaf ADMINISTRATION Other Compensation 0001 2200 87,22205 19_653 School for Deaf ADMINISTRATION Related Benefits 0001 2300 753,09105 19_653 School for Deaf ADMINISTRATION Travel 0001 2500 8,58805 19_653 School for Deaf ADMINISTRATION Operating Services 0001 2700 644,44605 19_653 School for Deaf ADMINISTRATION Supplies 0001 3100 135,32905 19_653 School for Deaf ADMINISTRATION Professional Services 0001 3400 2,40005 19_653 School for Deaf ADMINISTRATION Acquisitions 0001 4400 19,53905 19_653 School for Deaf ADMINISTRATION IAT Line Item Expenditure 0001 4900 414,607
4,428,185
05 19_653 School for Deaf INSTRUCTIONAL Salaries 0002 2100 6,227,63105 19_653 School for Deaf INSTRUCTIONAL Other Compensation 0002 2200 41,00005 19_653 School for Deaf INSTRUCTIONAL Related Benefits 0002 2300 1,693,26505 19_653 School for Deaf INSTRUCTIONAL Travel 0002 2500 60,73405 19_653 School for Deaf INSTRUCTIONAL Operating Services 0002 2700 385,96305 19_653 School for Deaf INSTRUCTIONAL Supplies 0002 3100 501,88705 19_653 School for Deaf INSTRUCTIONAL Professional Services 0002 3400 95,47005 19_653 School for Deaf INSTRUCTIONAL Other Charges 0002 3500 185,15605 19_653 School for Deaf INSTRUCTIONAL Acquisitions 0002 4400 245,77505 19_653 School for Deaf INSTRUCTIONAL IAT Line Item Expenditure 0002 4900 1,300
9,438,181
05 19_653 School for Deaf RESIDENTIAL Salaries 0003 2100 2,524,71905 19_653 School for Deaf RESIDENTIAL Other Compensation 0003 2200 71,69805 19_653 School for Deaf RESIDENTIAL Related Benefits 0003 2300 857,67005 19_653 School for Deaf RESIDENTIAL Travel 0003 2500 3,25305 19_653 School for Deaf RESIDENTIAL Operating Services 0003 2700 4,47505 19_653 School for Deaf RESIDENTIAL Supplies 0003 3100 229,66705 19_653 School for Deaf RESIDENTIAL Professional Services 0003 3400 33,36005 19_653 School for Deaf RESIDENTIAL Other Charges 0003 3500 217,29905 19_653 School for Deaf RESIDENTIAL Acquisitions 0003 4400 20,61205 19_653 School for Deaf RESIDENTIAL IAT Line Item Expenditure 0003 4900 2,688
3,965,441
05 19_653 School for Deaf AUXILIARY ACCOUNT Other Charges 000A 3500 15,000 17,846,807
Page 142 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_655 Special Ed Ctr ADMINISTRATION Salaries 0001 2100 955,97905 19_655 Special Ed Ctr ADMINISTRATION Related Benefits 0001 2300 474,76405 19_655 Special Ed Ctr ADMINISTRATION Travel 0001 2500 10,00005 19_655 Special Ed Ctr ADMINISTRATION Operating Services 0001 2700 815,88605 19_655 Special Ed Ctr ADMINISTRATION Supplies 0001 3100 207,02705 19_655 Special Ed Ctr ADMINISTRATION Other Charges 0001 3500 271,41305 19_655 Special Ed Ctr ADMINISTRATION Acquisitions 0001 4400 35,09805 19_655 Special Ed Ctr ADMINISTRATION IAT Line Item Expenditure 0001 4900 164,230
2,934,397
05 19_655 Special Ed Ctr INSTRUCTIONAL Salaries 0002 2100 2,110,26805 19_655 Special Ed Ctr INSTRUCTIONAL Other Compensation 0002 2200 13,27805 19_655 Special Ed Ctr INSTRUCTIONAL Related Benefits 0002 2300 519,95705 19_655 Special Ed Ctr INSTRUCTIONAL Operating Services 0002 2700 728,38105 19_655 Special Ed Ctr INSTRUCTIONAL Supplies 0002 3100 27,38805 19_655 Special Ed Ctr INSTRUCTIONAL Other Charges 0002 3500 204,86505 19_655 Special Ed Ctr INSTRUCTIONAL Acquisitions 0002 4400 244,646
3,848,783
05 19_655 Special Ed Ctr RESIDENTIAL Salaries 0003 2100 3,061,95305 19_655 Special Ed Ctr RESIDENTIAL Other Compensation 0003 2200 77,56105 19_655 Special Ed Ctr RESIDENTIAL Related Benefits 0003 2300 694,26005 19_655 Special Ed Ctr RESIDENTIAL Operating Services 0003 2700 1,527,06005 19_655 Special Ed Ctr RESIDENTIAL Supplies 0003 3100 684,81205 19_655 Special Ed Ctr RESIDENTIAL Professional Services 0003 3400 142,24605 19_655 Special Ed Ctr RESIDENTIAL Other Charges 0003 3500 80,00005 19_655 Special Ed Ctr RESIDENTIAL Acquisitions 0003 4400 484,78205 19_655 Special Ed Ctr RESIDENTIAL Major Repairs 0003 4600 1,497,268
8,249,942 15,033,122
Page 143 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_657 "Sch for Math,Sci, ADMINISTRATION Salaries 0001 2100 644,63705 19_657 "Sch for Math,Sci, ADMINISTRATION Related Benefits 0001 2300 170,34305 19_657 "Sch for Math,Sci, ADMINISTRATION Travel 0001 2500 13,00005 19_657 "Sch for Math,Sci, ADMINISTRATION Operating Services 0001 2700 187,79905 19_657 "Sch for Math,Sci, ADMINISTRATION Supplies 0001 3100 11,45505 19_657 "Sch for Math,Sci, ADMINISTRATION Professional Services 0001 3400 10,83705 19_657 "Sch for Math,Sci, ADMINISTRATION Other Charges 0001 3500 20,61305 19_657 "Sch for Math,Sci, ADMINISTRATION IAT Line Item Expenditure 0001 4900 155,998
1,214,682
05 19_657 "Sch for Math,Sci, INSTRUCTIONAL Salaries 0002 2100 2,482,73205 19_657 "Sch for Math,Sci, INSTRUCTIONAL Other Compensation 0002 2200 56,70005 19_657 "Sch for Math,Sci, INSTRUCTIONAL Related Benefits 0002 2300 788,50305 19_657 "Sch for Math,Sci, INSTRUCTIONAL Travel 0002 2500 22,50005 19_657 "Sch for Math,Sci, INSTRUCTIONAL Operating Services 0002 2700 188,77805 19_657 "Sch for Math,Sci, INSTRUCTIONAL Supplies 0002 3100 46,52505 19_657 "Sch for Math,Sci, INSTRUCTIONAL Professional Services 0002 3400 7,00005 19_657 "Sch for Math,Sci, INSTRUCTIONAL Other Charges 0002 3500 166,34305 19_657 "Sch for Math,Sci, INSTRUCTIONAL Acquisitions 0002 4400 50,00005 19_657 "Sch for Math,Sci, INSTRUCTIONAL IAT Line Item Expenditure 0002 4900 104,704
3,913,785
05 19_657 "Sch for Math,Sci, RESIDENTIAL Salaries 0003 2100 483,10805 19_657 "Sch for Math,Sci, RESIDENTIAL Other Compensation 0003 2200 39,22305 19_657 "Sch for Math,Sci, RESIDENTIAL Related Benefits 0003 2300 135,20205 19_657 "Sch for Math,Sci, RESIDENTIAL Travel 0003 2500 2,00005 19_657 "Sch for Math,Sci, RESIDENTIAL Operating Services 0003 2700 48,10805 19_657 "Sch for Math,Sci, RESIDENTIAL Supplies 0003 3100 420,23705 19_657 "Sch for Math,Sci, RESIDENTIAL Professional Services 0003 3400 1,00005 19_657 "Sch for Math,Sci, RESIDENTIAL Other Charges 0003 3500 42,33505 19_657 "Sch for Math,Sci, RESIDENTIAL Acquisitions 0003 4400 177,00005 19_657 "Sch for Math,Sci, RESIDENTIAL IAT Line Item Expenditure 0003 4900 137,993
1,486,206
05 19_657 "Sch for Math,Sci, VIRTUAL HIGH SCH Operating Services 0004 2700 50,00005 19_657 "Sch for Math,Sci, VIRTUAL HIGH SCH Other Charges 0004 3500 1,313,72805 19_657 "Sch for Math,Sci, VIRTUAL HIGH SCH IAT Line Item Expenditure 0004 4900 104,000
1,467,728 8,082,401
Page 144 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_661 Stud Fin Assist ADMINISTRATION Salaries 0001 2100 3,224,58905 19_661 Stud Fin Assist ADMINISTRATION Other Compensation 0001 2200 85,28505 19_661 Stud Fin Assist ADMINISTRATION Related Benefits 0001 2300 888,43105 19_661 Stud Fin Assist ADMINISTRATION Travel 0001 2500 120,01405 19_661 Stud Fin Assist ADMINISTRATION Operating Services 0001 2700 520,65405 19_661 Stud Fin Assist ADMINISTRATION Supplies 0001 3100 139,36605 19_661 Stud Fin Assist ADMINISTRATION Professional Services 0001 3400 414,86505 19_661 Stud Fin Assist ADMINISTRATION Acquisitions 0001 4400 460,50005 19_661 Stud Fin Assist ADMINISTRATION IAT Line Item Expenditure 0001 4900 633,784
6,487,488
05 19_661 Stud Fin Assist LOAN OPERATIONS Salaries 0002 2100 2,276,11205 19_661 Stud Fin Assist LOAN OPERATIONS Other Compensation 0002 2200 62,55105 19_661 Stud Fin Assist LOAN OPERATIONS Related Benefits 0002 2300 597,97405 19_661 Stud Fin Assist LOAN OPERATIONS Travel 0002 2500 28,50005 19_661 Stud Fin Assist LOAN OPERATIONS Operating Services 0002 2700 507,64105 19_661 Stud Fin Assist LOAN OPERATIONS Supplies 0002 3100 37,91705 19_661 Stud Fin Assist LOAN OPERATIONS Professional Services 0002 3400 180,00005 19_661 Stud Fin Assist LOAN OPERATIONS Other Charges 0002 3500 29,561,70605 19_661 Stud Fin Assist LOAN OPERATIONS Acquisitions 0002 4400 210,70005 19_661 Stud Fin Assist LOAN OPERATIONS IAT Line Item Expenditure 0002 4900 411,147
33,874,248
05 19_661 Stud Fin Assist SCHOLARSHIPS Salaries 0003 2100 647,43705 19_661 Stud Fin Assist SCHOLARSHIPS Other Compensation 0003 2200 21,66505 19_661 Stud Fin Assist SCHOLARSHIPS Related Benefits 0003 2300 212,74005 19_661 Stud Fin Assist SCHOLARSHIPS Travel 0003 2500 17,84405 19_661 Stud Fin Assist SCHOLARSHIPS Operating Services 0003 2700 207,37705 19_661 Stud Fin Assist SCHOLARSHIPS Supplies 0003 3100 17,04205 19_661 Stud Fin Assist SCHOLARSHIPS Professional Services 0003 3400 193,25605 19_661 Stud Fin Assist SCHOLARSHIPS Other Charges 0003 3500 2,577,67305 19_661 Stud Fin Assist SCHOLARSHIPS IAT Line Item Expenditure 0003 4900 105,172
4,000,206
05 19_661 Stud Fin Assist TOPS TUITION Other Charges 0004 3500 113,846,473 158,208,415
Page 145 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_662 Educational TV Aut ADMINISTRATION Salaries 0001 2100 481,19705 19_662 Educational TV Aut ADMINISTRATION Other Compensation 0001 2200 13,31205 19_662 Educational TV Aut ADMINISTRATION Related Benefits 0001 2300 122,34405 19_662 Educational TV Aut ADMINISTRATION Travel 0001 2500 1,00005 19_662 Educational TV Aut ADMINISTRATION Operating Services 0001 2700 3,00005 19_662 Educational TV Aut ADMINISTRATION Supplies 0001 3100 20005 19_662 Educational TV Aut ADMINISTRATION Professional Services 0001 3400 12,35405 19_662 Educational TV Aut ADMINISTRATION Acquisitions 0001 4400 72505 19_662 Educational TV Aut ADMINISTRATION IAT Line Item Expenditure 0001 4900 89,990
724,122
05 19_662 Educational TV Aut BROADCASTING Salaries 0002 2100 3,446,47705 19_662 Educational TV Aut BROADCASTING Other Compensation 0002 2200 26,28005 19_662 Educational TV Aut BROADCASTING Related Benefits 0002 2300 1,014,97105 19_662 Educational TV Aut BROADCASTING Travel 0002 2500 3,20005 19_662 Educational TV Aut BROADCASTING Operating Services 0002 2700 2,351,14605 19_662 Educational TV Aut BROADCASTING Supplies 0002 3100 61,72505 19_662 Educational TV Aut BROADCASTING Professional Services 0002 3400 227,93405 19_662 Educational TV Aut BROADCASTING Other Charges 0002 3500 2,389,21205 19_662 Educational TV Aut BROADCASTING Acquisitions 0002 4400 125,00005 19_662 Educational TV Aut BROADCASTING Major Repairs 0002 4600 100,00005 19_662 Educational TV Aut BROADCASTING IAT Line Item Expenditure 0002 4900 146,235
9,892,180 10,616,302
Page 146 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_663 CODOFIL ADMINISTRATION Salaries 0001 2100 165,45205 19_663 CODOFIL ADMINISTRATION Related Benefits 0001 2300 59,34705 19_663 CODOFIL ADMINISTRATION Travel 0001 2500 3,07005 19_663 CODOFIL ADMINISTRATION Operating Services 0001 2700 5,30005 19_663 CODOFIL ADMINISTRATION Supplies 0001 3100 1,75405 19_663 CODOFIL ADMINISTRATION Other Charges 0001 3500 84,00605 19_663 CODOFIL ADMINISTRATION IAT Line Item Expenditure 0001 4900 12,762
331,691 331,691
Page 147 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_666 BESE ADMINISTRATION Salaries 0001 2100 490,19005 19_666 BESE ADMINISTRATION Other Compensation 0001 2200 89,29805 19_666 BESE ADMINISTRATION Related Benefits 0001 2300 150,03405 19_666 BESE ADMINISTRATION Travel 0001 2500 83,50005 19_666 BESE ADMINISTRATION Operating Services 0001 2700 47,61905 19_666 BESE ADMINISTRATION Supplies 0001 3100 21,08805 19_666 BESE ADMINISTRATION Professional Services 0001 3400 182,50305 19_666 BESE ADMINISTRATION Other Charges 0001 3500 1,968,91605 19_666 BESE ADMINISTRATION IAT Line Item Expenditure 0001 4900 399,766
3,432,914
05 19_666 BESE LQES FUND Salaries 0002 2100 369,83405 19_666 BESE LQES FUND Related Benefits 0002 2300 91,07105 19_666 BESE LQES FUND Travel 0002 2500 4,04605 19_666 BESE LQES FUND Operating Services 0002 2700 1,20005 19_666 BESE LQES FUND Supplies 0002 3100 4,07505 19_666 BESE LQES FUND Professional Services 0002 3400 3,70305 19_666 BESE LQES FUND Other Charges 0002 3500 21,243,82705 19_666 BESE LQES FUND IAT Line Item Expenditure 0002 4900 13,295,445
35,013,201 38,446,115
Page 148 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_671 Board of Regents BOARD OF REGENTS Salaries 0001 2100 3,811,02805 19_671 Board of Regents BOARD OF REGENTS Other Compensation 0001 2200 91,50005 19_671 Board of Regents BOARD OF REGENTS Related Benefits 0001 2300 823,19905 19_671 Board of Regents BOARD OF REGENTS Travel 0001 2500 136,10005 19_671 Board of Regents BOARD OF REGENTS Operating Services 0001 2700 605,63605 19_671 Board of Regents BOARD OF REGENTS Supplies 0001 3100 101,90905 19_671 Board of Regents BOARD OF REGENTS Professional Services 0001 3400 706,72205 19_671 Board of Regents BOARD OF REGENTS Other Charges 0001 3500 90,403,36705 19_671 Board of Regents BOARD OF REGENTS Other Charge Salaries 0001 3670 180,03005 19_671 Board of Regents BOARD OF REGENTS OC Related Benefits 0001 3690 45,00805 19_671 Board of Regents BOARD OF REGENTS Acquisitions 0001 4400 152,39005 19_671 Board of Regents BOARD OF REGENTS IAT Line Item Expenditure 0001 4900 1,933,105
98,989,994 98,989,994
Page 149 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_672 Systemic Initiativ INSTRUCTION Professional Services 0001 3400 5,00005 19_672 Systemic Initiativ INSTRUCTION Other Charges 0001 3500 982,627
987,627
05 19_672 Systemic Initiativ SUPPORT SERVICES Salaries 0002 2100 370,75205 19_672 Systemic Initiativ SUPPORT SERVICES Other Compensation 0002 2200 7,00005 19_672 Systemic Initiativ SUPPORT SERVICES Related Benefits 0002 2300 85,47305 19_672 Systemic Initiativ SUPPORT SERVICES Travel 0002 2500 185,00005 19_672 Systemic Initiativ SUPPORT SERVICES Operating Services 0002 2700 71,84005 19_672 Systemic Initiativ SUPPORT SERVICES Supplies 0002 3100 75,54705 19_672 Systemic Initiativ SUPPORT SERVICES Professional Services 0002 3400 282,11505 19_672 Systemic Initiativ SUPPORT SERVICES Other Charges 0002 3500 1,652,37305 19_672 Systemic Initiativ SUPPORT SERVICES Acquisitions 0002 4400 35,00005 19_672 Systemic Initiativ SUPPORT SERVICES IAT Line Item Expenditure 0002 4900 280,864
3,045,964 4,033,591
Page 150 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_673 NOCCA ADMINISTRATION Salaries 0001 2100 553,62305 19_673 NOCCA ADMINISTRATION Related Benefits 0001 2300 128,97405 19_673 NOCCA ADMINISTRATION Travel 0001 2500 7,82505 19_673 NOCCA ADMINISTRATION Operating Services 0001 2700 79,07305 19_673 NOCCA ADMINISTRATION Supplies 0001 3100 17,02205 19_673 NOCCA ADMINISTRATION Professional Services 0001 3400 21,25005 19_673 NOCCA ADMINISTRATION IAT Line Item Expenditure 0001 4900 26,100
833,867
05 19_673 NOCCA INSTRUCTIONAL Salaries 0002 2100 2,087,19605 19_673 NOCCA INSTRUCTIONAL Other Compensation 0002 2200 92,90905 19_673 NOCCA INSTRUCTIONAL Related Benefits 0002 2300 601,91305 19_673 NOCCA INSTRUCTIONAL Travel 0002 2500 19,30005 19_673 NOCCA INSTRUCTIONAL Operating Services 0002 2700 387,01205 19_673 NOCCA INSTRUCTIONAL Supplies 0002 3100 43,60805 19_673 NOCCA INSTRUCTIONAL Professional Services 0002 3400 1,05005 19_673 NOCCA INSTRUCTIONAL Other Charges 0002 3500 90,00005 19_673 NOCCA INSTRUCTIONAL Acquisitions 0002 4400 282,66105 19_673 NOCCA INSTRUCTIONAL Major Repairs 0002 4600 53,00005 19_673 NOCCA INSTRUCTIONAL IAT Line Item Expenditure 0002 4900 347,955
4,006,604 4,840,471
Page 151 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_674 LUMCON LUMCON Travel 0001 2500 21,58005 19_674 LUMCON LUMCON Operating Services 0001 2700 260,94205 19_674 LUMCON LUMCON Supplies 0001 3100 210,20105 19_674 LUMCON LUMCON Other Charges 0001 3500 4,770,01505 19_674 LUMCON LUMCON Other Charge Salaries 0001 3670 1,530,35305 19_674 LUMCON LUMCON Other Charge Compensation 0001 3680 15,00005 19_674 LUMCON LUMCON OC Related Benefits 0001 3690 414,14005 19_674 LUMCON LUMCON Acquisitions 0001 4400 167,98205 19_674 LUMCON LUMCON IAT Line Item Expenditure 0001 4900 530,531
7,920,744
05 19_674 LUMCON AUXILIARY ACCOUNT Other Charges 000A 3500 1,950,000 9,870,744
Page 152 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_678 DOE State Activiti EXECUTIVE OFFICE Salaries 0001 2100 2,180,11505 19_678 DOE State Activiti EXECUTIVE OFFICE Other Compensation 0001 2200 30,80605 19_678 DOE State Activiti EXECUTIVE OFFICE Related Benefits 0001 2300 520,39105 19_678 DOE State Activiti EXECUTIVE OFFICE Travel 0001 2500 31,29505 19_678 DOE State Activiti EXECUTIVE OFFICE Operating Services 0001 2700 118,36005 19_678 DOE State Activiti EXECUTIVE OFFICE Supplies 0001 3100 167,23705 19_678 DOE State Activiti EXECUTIVE OFFICE IAT Line Item Expenditure 0001 4900 15,047
3,063,251
05 19_678 DOE State Activiti MGMT & FINANCE Salaries 0002 2100 8,033,97205 19_678 DOE State Activiti MGMT & FINANCE Other Compensation 0002 2200 132,64105 19_678 DOE State Activiti MGMT & FINANCE Related Benefits 0002 2300 3,154,17405 19_678 DOE State Activiti MGMT & FINANCE Travel 0002 2500 357,95005 19_678 DOE State Activiti MGMT & FINANCE Operating Services 0002 2700 2,223,00005 19_678 DOE State Activiti MGMT & FINANCE Supplies 0002 3100 845,30105 19_678 DOE State Activiti MGMT & FINANCE Professional Services 0002 3400 758,03805 19_678 DOE State Activiti MGMT & FINANCE Other Charges 0002 3500 195,11605 19_678 DOE State Activiti MGMT & FINANCE Acquisitions 0002 4400 13,76505 19_678 DOE State Activiti MGMT & FINANCE IAT Line Item Expenditure 0002 4900 4,686,819
20,400,776
05 19_678 DOE State Activiti STUDENT/SCH PERF Salaries 0003 2100 9,341,19005 19_678 DOE State Activiti STUDENT/SCH PERF Other Compensation 0003 2200 374,92005 19_678 DOE State Activiti STUDENT/SCH PERF Related Benefits 0003 2300 2,130,20305 19_678 DOE State Activiti STUDENT/SCH PERF Travel 0003 2500 871,61005 19_678 DOE State Activiti STUDENT/SCH PERF Operating Services 0003 2700 1,333,37905 19_678 DOE State Activiti STUDENT/SCH PERF Supplies 0003 3100 3,879,29005 19_678 DOE State Activiti STUDENT/SCH PERF Professional Services 0003 3400 27,847,34905 19_678 DOE State Activiti STUDENT/SCH PERF Other Charges 0003 3500 4,085,08405 19_678 DOE State Activiti STUDENT/SCH PERF Acquisitions 0003 4400 3,00005 19_678 DOE State Activiti STUDENT/SCH PERF IAT Line Item Expenditure 0003 4900 2,972,041
52,838,066
Page 153 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_678 DOE State Activiti QUALITY EDUCATION Salaries 0004 2100 2,621,12805 19_678 DOE State Activiti QUALITY EDUCATION Other Compensation 0004 2200 290,34505 19_678 DOE State Activiti QUALITY EDUCATION Related Benefits 0004 2300 659,60805 19_678 DOE State Activiti QUALITY EDUCATION Travel 0004 2500 171,81405 19_678 DOE State Activiti QUALITY EDUCATION Operating Services 0004 2700 790,29605 19_678 DOE State Activiti QUALITY EDUCATION Supplies 0004 3100 395,81405 19_678 DOE State Activiti QUALITY EDUCATION Professional Services 0004 3400 1,158,57305 19_678 DOE State Activiti QUALITY EDUCATION Other Charges 0004 3500 2,276,22405 19_678 DOE State Activiti QUALITY EDUCATION Acquisitions 0004 4400 8,00005 19_678 DOE State Activiti QUALITY EDUCATION IAT Line Item Expenditure 0004 4900 704,135
9,075,937
05 19_678 DOE State Activiti SCHOOL/COMM SUPP Salaries 0005 2100 4,359,04805 19_678 DOE State Activiti SCHOOL/COMM SUPP Other Compensation 0005 2200 60,33405 19_678 DOE State Activiti SCHOOL/COMM SUPP Related Benefits 0005 2300 1,219,09305 19_678 DOE State Activiti SCHOOL/COMM SUPP Travel 0005 2500 357,73705 19_678 DOE State Activiti SCHOOL/COMM SUPP Operating Services 0005 2700 965,41805 19_678 DOE State Activiti SCHOOL/COMM SUPP Supplies 0005 3100 866,05805 19_678 DOE State Activiti SCHOOL/COMM SUPP Professional Services 0005 3400 1,004,01605 19_678 DOE State Activiti SCHOOL/COMM SUPP Other Charges 0005 3500 2,189,82905 19_678 DOE State Activiti SCHOOL/COMM SUPP Acquisitions 0005 4400 189,09605 19_678 DOE State Activiti SCHOOL/COMM SUPP IAT Line Item Expenditure 0005 4900 2,169,544
13,380,173
05 19_678 DOE State Activiti REGIONAL SERV CTRS Salaries 0007 2100 3,786,34205 19_678 DOE State Activiti REGIONAL SERV CTRS Other Compensation 0007 2200 133,02805 19_678 DOE State Activiti REGIONAL SERV CTRS Related Benefits 0007 2300 825,40905 19_678 DOE State Activiti REGIONAL SERV CTRS Travel 0007 2500 237,37105 19_678 DOE State Activiti REGIONAL SERV CTRS Operating Services 0007 2700 228,64105 19_678 DOE State Activiti REGIONAL SERV CTRS Supplies 0007 3100 109,64105 19_678 DOE State Activiti REGIONAL SERV CTRS Professional Services 0007 3400 45,64605 19_678 DOE State Activiti REGIONAL SERV CTRS Other Charges 0007 3500 414,91905 19_678 DOE State Activiti REGIONAL SERV CTRS IAT Line Item Expenditure 0007 4900 300,583
6,081,580
Page 154 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_678 DOE State Activiti LA CTR EDUC TECH Salaries 0008 2100 1,221,63605 19_678 DOE State Activiti LA CTR EDUC TECH Other Compensation 0008 2200 58,05805 19_678 DOE State Activiti LA CTR EDUC TECH Related Benefits 0008 2300 286,55205 19_678 DOE State Activiti LA CTR EDUC TECH Travel 0008 2500 41,82305 19_678 DOE State Activiti LA CTR EDUC TECH Operating Services 0008 2700 592,86505 19_678 DOE State Activiti LA CTR EDUC TECH Supplies 0008 3100 453,78405 19_678 DOE State Activiti LA CTR EDUC TECH Professional Services 0008 3400 475,15605 19_678 DOE State Activiti LA CTR EDUC TECH Other Charges 0008 3500 459,07105 19_678 DOE State Activiti LA CTR EDUC TECH IAT Line Item Expenditure 0008 4900 202,280
3,791,225
05 19_678 DOE State Activiti AUXILIARY ACCOUNT Other Charges 000A 3500 308,982 108,939,990
Page 155 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_681 Subgrantee Assista DISADV/DISAB STUDE Other Charges 0001 3500 410,592,26105 19_681 Subgrantee Assista DISADV/DISAB STUDE IAT Line Item Expenditure 0001 4900 2,506,943
413,099,204
05 19_681 Subgrantee Assista QUALITY EDUCATORS Other Charges 0002 3500 98,028,99905 19_681 Subgrantee Assista QUALITY EDUCATORS IAT Line Item Expenditure 0002 4900 541,375
98,570,374
05 19_681 Subgrantee Assista CLASSROOM TECH Other Charges 0003 3500 13,814,38905 19_681 Subgrantee Assista CLASSROOM TECH IAT Line Item Expenditure 0003 4900 952,738
14,767,127
05 19_681 Subgrantee Assista ACCT & IMPROVEMENT Other Charges 0004 3500 107,944,45505 19_681 Subgrantee Assista ACCT & IMPROVEMENT IAT Line Item Expenditure 0004 4900 169,782
108,114,237
05 19_681 Subgrantee Assista ADULT EDUCATION Other Charges 0005 3500 16,212,18405 19_681 Subgrantee Assista ADULT EDUCATION IAT Line Item Expenditure 0005 4900 111,587
16,323,771
05 19_681 Subgrantee Assista SCHOOL/COMM SUPP Other Charges 0006 3500 304,019,53205 19_681 Subgrantee Assista SCHOOL/COMM SUPP IAT Line Item Expenditure 0006 4900 1,123,754
305,143,286 956,017,999
Page 156 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_682 Recovery Sch.Distr Recovery Sch. Dist Other Charges 0001 3500 1,567,760 1,567,760
Page 157 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_695 Min Foundation Pro MFP Other Charges 0001 3500 2,611,496,675 2,611,496,675
Page 158 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_697 Non-Pub Educat Ass REQUIRED SERVICES Other Charges 0001 3500 12,231,307
05 19_697 Non-Pub Educat Ass SCHOOL LUNCH Other Charges 0002 3500 6,045,431
05 19_697 Non-Pub Educat Ass TRANSPORTATION Other Charges 0003 3500 7,463,321
05 19_697 Non-Pub Educat Ass TEXTBOOK ADMIN Other Charges 0004 3500 209,210
05 19_697 Non-Pub Educat Ass TEXTBOOKS Other Charges 0005 3500 3,512,600 29,461,869
Page 159 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 19_699 Special Schools ADMINISTRATION Salaries 0001 2100 733,32505 19_699 Special Schools ADMINISTRATION Other Compensation 0001 2200 4,81005 19_699 Special Schools ADMINISTRATION Related Benefits 0001 2300 992,21305 19_699 Special Schools ADMINISTRATION Travel 0001 2500 15,50005 19_699 Special Schools ADMINISTRATION Operating Services 0001 2700 110,64405 19_699 Special Schools ADMINISTRATION Supplies 0001 3100 3,00005 19_699 Special Schools ADMINISTRATION IAT Line Item Expenditure 0001 4900 120,229
1,979,721
05 19_699 Special Schools SSD #1 INSTRUCTION Salaries 0002 2100 10,296,87505 19_699 Special Schools SSD #1 INSTRUCTION Other Compensation 0002 2200 90,77505 19_699 Special Schools SSD #1 INSTRUCTION Related Benefits 0002 2300 2,399,36105 19_699 Special Schools SSD #1 INSTRUCTION Travel 0002 2500 52,56805 19_699 Special Schools SSD #1 INSTRUCTION Operating Services 0002 2700 168,11405 19_699 Special Schools SSD #1 INSTRUCTION Supplies 0002 3100 529,32105 19_699 Special Schools SSD #1 INSTRUCTION Professional Services 0002 3400 60,00005 19_699 Special Schools SSD #1 INSTRUCTION Other Charges 0002 3500 1,700,00005 19_699 Special Schools SSD #1 INSTRUCTION Acquisitions 0002 4400 60,29705 19_699 Special Schools SSD #1 INSTRUCTION IAT Line Item Expenditure 0002 4900 387,991
15,745,302 17,725,023
Page 160 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_451 Sheriffs' Housing SHERIFFS' HOUSING Other Charges 0G01 3500 151,835,628 151,835,628
Page 161 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_901 Sales Tax Deds SALES TAX - LOCAL Other Charges 0001 3500 29,428,500 29,428,500
Page 162 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_903 Parish Trans PARISH ROAD Other Charges 0001 3500 31,237,500
05 20_903 Parish Trans MASS TRANSIT Other Charges 0002 3500 4,962,500
05 20_903 Parish Trans OFF-SYSTEM ROADS Other Charges 0003 3500 3,000,000 39,200,000
Page 163 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_905 Interim Emerg Bd ADMINISTRATIVE Other Charges 0001 3500 35,451 35,451
Page 164 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_906 DAs & Assist Das DISTRICT ATTORNEYS Other Charges 0001 3500 20,073,021 20,073,021
Page 165 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_909 La Health Ins Asso STATE AID Other Charges 0001 3500 2,000,000 2,000,000
Page 166 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_923 Corr Debt Service CORR DEBT SERVICE Debt Service 0001 4800 6,086,363 6,086,363
Page 167 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_924 Video Draw Poker - STATE AID Other Charges 0001 3500 40,090,000 40,090,000
Page 168 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_929 Patient's Comp Fun PATIENT COMP FUND Other Charges 0001 3500 80,000,000 80,000,000
Page 169 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_930 High Ed-Debt Servi DEBT SERVICE/MAINT Debt Service 0001 4800 9,300,000 9,300,000
Page 170 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_932 2% Fire Ins Fund STATE AID Other Charges 0001 3500 13,040,000 13,040,000
Page 171 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_933 Gov's Conferences GOV CONF/COMPACTS Other Charges 0001 3500 410,739 410,739
Page 172 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_940 EMS-Parishes & Mun EMS Other Charges 0001 3500 150,000 150,000
Page 173 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_945 State Aid to Local MISCELLANEOUS AID Other Charges 0001 3500 14,661,500 14,661,500
Page 174 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_966 Supp Pay Law Enf MUN POLIC SUPP PAY Other Charges 0001 3500 23,603,688
05 20_966 Supp Pay Law Enf FIREFIGHT SUPP PAY Other Charges 0002 3500 18,263,088
05 20_966 Supp Pay Law Enf CONSTABLES/JP'S Other Charges 0003 3500 747,000
05 20_966 Supp Pay Law Enf DEP SHER SUPP PAY Other Charges 0004 3500 28,762,776 71,376,552
Page 175 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_977 DOA - Debt Servi/M DEBT SERV/MAINT Other Charges 0001 3500 1,581,25905 20_977 DOA - Debt Servi/M DEBT SERV/MAINT Debt Service 0001 4800 37,089,979
38,671,238 38,671,238
Page 176 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 20_980 DOA - Unemp Ins Py UNEMP COMPENSATION Other Charges 0001 3500 600,000 600,000
Page 177 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_790 Thibodaux Trng Aca TRAINING ACADEMY Salaries 000E 2100 1,734,10805 21_790 Thibodaux Trng Aca TRAINING ACADEMY Other Compensation 000E 2200 12,50005 21_790 Thibodaux Trng Aca TRAINING ACADEMY Related Benefits 000E 2300 220,87105 21_790 Thibodaux Trng Aca TRAINING ACADEMY Travel 000E 2500 60,00005 21_790 Thibodaux Trng Aca TRAINING ACADEMY Operating Services 000E 2700 585,52405 21_790 Thibodaux Trng Aca TRAINING ACADEMY Supplies 000E 3100 544,89305 21_790 Thibodaux Trng Aca TRAINING ACADEMY Professional Services 000E 3400 123,00005 21_790 Thibodaux Trng Aca TRAINING ACADEMY Other Charges 000E 3500 8,301,92405 21_790 Thibodaux Trng Aca TRAINING ACADEMY Acquisitions 000E 4400 490,15305 21_790 Thibodaux Trng Aca TRAINING ACADEMY Major Repairs 000E 4600 8,00005 21_790 Thibodaux Trng Aca TRAINING ACADEMY IAT Line Item Expenditure 000E 4900 304,052
12,385,025 12,385,025
Page 178 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_791 Jackson Rg Laundry JACKSON LAUNDRY Salaries 000E 2100 539,41205 21_791 Jackson Rg Laundry JACKSON LAUNDRY Other Compensation 000E 2200 51,48805 21_791 Jackson Rg Laundry JACKSON LAUNDRY Related Benefits 000E 2300 179,87305 21_791 Jackson Rg Laundry JACKSON LAUNDRY Travel 000E 2500 1,20005 21_791 Jackson Rg Laundry JACKSON LAUNDRY Operating Services 000E 2700 54,37205 21_791 Jackson Rg Laundry JACKSON LAUNDRY Supplies 000E 3100 50,43605 21_791 Jackson Rg Laundry JACKSON LAUNDRY Acquisitions 000E 4400 17,34305 21_791 Jackson Rg Laundry JACKSON LAUNDRY Major Repairs 000E 4600 7,92105 21_791 Jackson Rg Laundry JACKSON LAUNDRY IAT Line Item Expenditure 000E 4900 31,582
933,627 933,627
Page 179 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_796 Central Rg Laundry CENTRAL LAUNDRY Salaries 000E 2100 300,75405 21_796 Central Rg Laundry CENTRAL LAUNDRY Related Benefits 000E 2300 74,59605 21_796 Central Rg Laundry CENTRAL LAUNDRY Operating Services 000E 2700 46,68505 21_796 Central Rg Laundry CENTRAL LAUNDRY Supplies 000E 3100 238,02805 21_796 Central Rg Laundry CENTRAL LAUNDRY Professional Services 000E 3400 20,15705 21_796 Central Rg Laundry CENTRAL LAUNDRY Acquisitions 000E 4400 50,00005 21_796 Central Rg Laundry CENTRAL LAUNDRY IAT Line Item Expenditure 000E 4900 19,096
749,316 749,316
Page 180 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_800 Group Benefits STATE GROUP BEN Salaries 000E 2100 11,738,95605 21_800 Group Benefits STATE GROUP BEN Other Compensation 000E 2200 466,75805 21_800 Group Benefits STATE GROUP BEN Related Benefits 000E 2300 4,009,70605 21_800 Group Benefits STATE GROUP BEN Travel 000E 2500 385,58005 21_800 Group Benefits STATE GROUP BEN Operating Services 000E 2700 7,415,44005 21_800 Group Benefits STATE GROUP BEN Supplies 000E 3100 440,76705 21_800 Group Benefits STATE GROUP BEN Professional Services 000E 3400 8,916,00005 21_800 Group Benefits STATE GROUP BEN Other Charges 000E 3500 1,027,545,05205 21_800 Group Benefits STATE GROUP BEN Acquisitions 000E 4400 1,980,75605 21_800 Group Benefits STATE GROUP BEN IAT Line Item Expenditure 000E 4900 2,199,465
1,065,098,480 1,065,098,480
Page 181 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_804 Risk Management ADMINISTRATIVE Salaries 000E 2100 5,462,27805 21_804 Risk Management ADMINISTRATIVE Other Compensation 000E 2200 149,00005 21_804 Risk Management ADMINISTRATIVE Related Benefits 000E 2300 1,922,75805 21_804 Risk Management ADMINISTRATIVE Travel 000E 2500 34,78005 21_804 Risk Management ADMINISTRATIVE Operating Services 000E 2700 226,64305 21_804 Risk Management ADMINISTRATIVE Supplies 000E 3100 14,73405 21_804 Risk Management ADMINISTRATIVE Professional Services 000E 3400 714,54805 21_804 Risk Management ADMINISTRATIVE Other Charges 000E 3500 4,815,09905 21_804 Risk Management ADMINISTRATIVE Acquisitions 000E 4400 407,90005 21_804 Risk Management ADMINISTRATIVE Major Repairs 000E 4600 5,00005 21_804 Risk Management ADMINISTRATIVE IAT Line Item Expenditure 000E 4900 1,906,042
15,658,782
05 21_804 Risk Management CLAIM LOSS/REL PMT Professional Services 001E 3400 550,00005 21_804 Risk Management CLAIM LOSS/REL PMT Other Charges 001E 3500 127,309,071
127,859,071
05 21_804 Risk Management CONTRACT LITIGAT Other Charges 004E 3500 19,000,000
05 21_804 Risk Management RISK LITIGATION IAT Line Item Expenditure 005E 4900 13,017,807 175,535,660
Page 182 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_805 Admin Services ADMIN SERVICES Salaries 000E 2100 1,296,11105 21_805 Admin Services ADMIN SERVICES Other Compensation 000E 2200 106,62605 21_805 Admin Services ADMIN SERVICES Related Benefits 000E 2300 386,39805 21_805 Admin Services ADMIN SERVICES Travel 000E 2500 4,94105 21_805 Admin Services ADMIN SERVICES Operating Services 000E 2700 737,73905 21_805 Admin Services ADMIN SERVICES Supplies 000E 3100 2,740,86705 21_805 Admin Services ADMIN SERVICES IAT Line Item Expenditure 000E 4900 491,625
5,764,307 5,764,307
Page 183 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_806 La Property Assist LA PROPERTY ASSIST Salaries 000E 2100 1,119,37105 21_806 La Property Assist LA PROPERTY ASSIST Other Compensation 000E 2200 78,78705 21_806 La Property Assist LA PROPERTY ASSIST Related Benefits 000E 2300 393,98705 21_806 La Property Assist LA PROPERTY ASSIST Travel 000E 2500 32,00005 21_806 La Property Assist LA PROPERTY ASSIST Operating Services 000E 2700 426,06605 21_806 La Property Assist LA PROPERTY ASSIST Supplies 000E 3100 55,55005 21_806 La Property Assist LA PROPERTY ASSIST Professional Services 000E 3400 50,00005 21_806 La Property Assist LA PROPERTY ASSIST Other Charges 000E 3500 364,19605 21_806 La Property Assist LA PROPERTY ASSIST Acquisitions 000E 4400 70,00005 21_806 La Property Assist LA PROPERTY ASSIST Major Repairs 000E 4600 40,00005 21_806 La Property Assist LA PROPERTY ASSIST IAT Line Item Expenditure 000E 4900 1,462,442
4,092,399 4,092,399
Page 184 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_807 Fed Prop Assist FEDERAL PROPERTY Salaries 000E 2100 409,79505 21_807 Fed Prop Assist FEDERAL PROPERTY Other Compensation 000E 2200 36,27505 21_807 Fed Prop Assist FEDERAL PROPERTY Related Benefits 000E 2300 170,61105 21_807 Fed Prop Assist FEDERAL PROPERTY Travel 000E 2500 28,00005 21_807 Fed Prop Assist FEDERAL PROPERTY Operating Services 000E 2700 285,84005 21_807 Fed Prop Assist FEDERAL PROPERTY Supplies 000E 3100 1,914,46105 21_807 Fed Prop Assist FEDERAL PROPERTY Major Repairs 000E 4600 61,12105 21_807 Fed Prop Assist FEDERAL PROPERTY IAT Line Item Expenditure 000E 4900 59,238
2,965,341 2,965,341
Page 185 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_808 OTM TELECOMMUNICATIONS Salaries 000E 2100 5,027,73705 21_808 OTM TELECOMMUNICATIONS Other Compensation 000E 2200 69,93905 21_808 OTM TELECOMMUNICATIONS Related Benefits 000E 2300 1,463,74305 21_808 OTM TELECOMMUNICATIONS Travel 000E 2500 35,00005 21_808 OTM TELECOMMUNICATIONS Operating Services 000E 2700 531,02105 21_808 OTM TELECOMMUNICATIONS Supplies 000E 3100 50,90005 21_808 OTM TELECOMMUNICATIONS Professional Services 000E 3400 51,00005 21_808 OTM TELECOMMUNICATIONS Other Charges 000E 3500 53,983,08805 21_808 OTM TELECOMMUNICATIONS IAT Line Item Expenditure 000E 4900 3,145,397
64,357,825 64,357,825
Page 186 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_809 Admin Support ADMIN SUPPORT Salaries 000E 2100 241,00605 21_809 Admin Support ADMIN SUPPORT Other Compensation 000E 2200 55,51505 21_809 Admin Support ADMIN SUPPORT Related Benefits 000E 2300 88,48505 21_809 Admin Support ADMIN SUPPORT Travel 000E 2500 2,25005 21_809 Admin Support ADMIN SUPPORT Operating Services 000E 2700 459,76705 21_809 Admin Support ADMIN SUPPORT Supplies 000E 3100 1,989,04805 21_809 Admin Support ADMIN SUPPORT Acquisitions 000E 4400 1,50005 21_809 Admin Support ADMIN SUPPORT IAT Line Item Expenditure 000E 4900 94,843
2,932,414 2,932,414
Page 187 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_810 Pub Saf Cafeteria DPS CAFETERIA Salaries 000E 2100 538,47005 21_810 Pub Saf Cafeteria DPS CAFETERIA Related Benefits 000E 2300 173,95305 21_810 Pub Saf Cafeteria DPS CAFETERIA Travel 000E 2500 83505 21_810 Pub Saf Cafeteria DPS CAFETERIA Operating Services 000E 2700 76,11505 21_810 Pub Saf Cafeteria DPS CAFETERIA Supplies 000E 3100 1,083,17805 21_810 Pub Saf Cafeteria DPS CAFETERIA IAT Line Item Expenditure 000E 4900 24,299
1,896,850 1,896,850
Page 188 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_811 Prison Enterprises PRISON ENTERPRISES Salaries 000E 2100 3,523,51405 21_811 Prison Enterprises PRISON ENTERPRISES Other Compensation 000E 2200 21,87505 21_811 Prison Enterprises PRISON ENTERPRISES Related Benefits 000E 2300 919,76705 21_811 Prison Enterprises PRISON ENTERPRISES Travel 000E 2500 67,17405 21_811 Prison Enterprises PRISON ENTERPRISES Operating Services 000E 2700 1,848,79305 21_811 Prison Enterprises PRISON ENTERPRISES Supplies 000E 3100 17,975,57005 21_811 Prison Enterprises PRISON ENTERPRISES Professional Services 000E 3400 403,01705 21_811 Prison Enterprises PRISON ENTERPRISES Other Charges 000E 3500 1,184,82905 21_811 Prison Enterprises PRISON ENTERPRISES Acquisitions 000E 4400 1,355,38005 21_811 Prison Enterprises PRISON ENTERPRISES Major Repairs 000E 4600 254,50005 21_811 Prison Enterprises PRISON ENTERPRISES IAT Line Item Expenditure 000E 4900 365,861
27,920,280 27,920,280
Page 189 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_813 Sabine River Auth SABINE RIVER AUTH Salaries 000E 2100 1,803,98205 21_813 Sabine River Auth SABINE RIVER AUTH Other Compensation 000E 2200 231,56505 21_813 Sabine River Auth SABINE RIVER AUTH Related Benefits 000E 2300 580,19305 21_813 Sabine River Auth SABINE RIVER AUTH Travel 000E 2500 23,61905 21_813 Sabine River Auth SABINE RIVER AUTH Operating Services 000E 2700 653,88105 21_813 Sabine River Auth SABINE RIVER AUTH Supplies 000E 3100 298,28105 21_813 Sabine River Auth SABINE RIVER AUTH Professional Services 000E 3400 346,72405 21_813 Sabine River Auth SABINE RIVER AUTH Other Charges 000E 3500 709,02005 21_813 Sabine River Auth SABINE RIVER AUTH Acquisitions 000E 4400 294,00005 21_813 Sabine River Auth SABINE RIVER AUTH Major Repairs 000E 4600 288,80005 21_813 Sabine River Auth SABINE RIVER AUTH IAT Line Item Expenditure 000E 4900 223,759
5,453,824 5,453,824
Page 190 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_829 Aircraft Services FLIGHT MAINTENANCE Salaries 000E 2100 183,43005 21_829 Aircraft Services FLIGHT MAINTENANCE Other Compensation 000E 2200 49,36305 21_829 Aircraft Services FLIGHT MAINTENANCE Related Benefits 000E 2300 40,92705 21_829 Aircraft Services FLIGHT MAINTENANCE Travel 000E 2500 1,08005 21_829 Aircraft Services FLIGHT MAINTENANCE Operating Services 000E 2700 19,44005 21_829 Aircraft Services FLIGHT MAINTENANCE Supplies 000E 3100 1,410,89205 21_829 Aircraft Services FLIGHT MAINTENANCE IAT Line Item Expenditure 000E 4900 22,959
1,728,091 1,728,091
Page 191 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_860 Muni Fac Rev Loan MUNFAC Other Charges 000E 3500 45,000,000 45,000,000
Page 192 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 21_861 Safe Dr Wtr Rev Ln SDWRLF Other Charges 000E 3500 34,000,000 34,000,000
Page 193 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 23_949 La Judiciary LA JUDICIARY Salaries 0001 2100 9,469,38805 23_949 La Judiciary LA JUDICIARY Operating Services 0001 2700 186,27705 23_949 La Judiciary LA JUDICIARY Other Charges 0001 3500 102,391,954
112,047,619 112,047,619
Page 194 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 24_951 House of Reps HOUSE OF REPS Other Charges 0001 3500 25,179,235 25,179,235
Page 195 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 24_952 Senate SENATE Other Charges 0001 3500 15,254,561 15,254,561
Page 196 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 24_954 Legislative Audito LEGISLATIVE AUDIT Other Charges 0001 3500 15,798,136 15,798,136
Page 197 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 24_955 Legis Fiscal Offic LEG FISCAL OFFICE Other Charges 0001 3500 2,011,879 2,011,879
Page 198 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 24_960 Legis Budget Contr LEG BUD CNTL COUN Other Charges 0001 3500 6,805,300 6,805,300
Page 199 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
05 24_962 La St Law Institut LA LAW INSTITUTE Other Charges 0001 3500 872,829 872,829
Page 200 of 201
FY SCHED Agency Program Object Category BD Org Object Amount Agcy Total
Total 18,834,769,671
Page 201 of 201