green packet 0.565 8.7 44 · 2013. 10. 1. · jul. (bloomberg) thailand's current account...

16
REGIONAL DAILY December 26, 2012 IMPORTANT DISCLOSURES, INCLUDING ANY REQUIRED RESEARCH CERTIFICATIONS, ARE PROVIDED AT THE END OF THIS REPORT. MALAYSIA Malaysia Daybreak | 1 October 2013 What’s on the Table… —————————————————————————————————————————————————————————————————————— Plantations - Undervalued Sabah planters Sabah estates appear to be in demand, judging from the recent acquisitions by FGV and Boustead. In this piece, we scout for listed Sabah palm oil players that are trading at EV/ha valuations close to or below the recently transacted estates’ prices. If this buying spree continues, some of the smaller listed Sabah planters could be targeted. We came up with a list of seven listed companies that may be undervalued (Figure 1), based on only two criteria: (1) the bulk of their estates are in Sabah, and (2) they trade at attractive EV/planted ha (below the recently-transacted prices of estates in Sabah). We maintain our Neutral rating and our top picks First Resources, Wilmar and IOI. Banks - Aug 13 tracker loan applications taking the lead Although loan growth remained flattish at 9.3% yoy in Aug 13, a 20%+ yoy jump in loan applications in Jul-Aug 13 points to stronger loan momentum in the coming months. The improvement should come mainly from the business loan segment. Our projected loan growth of 10.5-11.5% for 2013 will at least match last year’s rate of 10.6%. We also see minimal risk of an increase in impaired loan ratios. On the flip side, our concerns remain the margin compression and an upturn in credit costs, which underpin our unchanged Neutral stance on the sector. Maybank remains our top pick. SapuraKencana Petroleum - You know the drill! Get ready to grab the shares. SapuraKencana's record 2Q led to a record 1H with a core net profit that broadly met expectations at 45% of our full-year forecast and 42% of consensus, thanks to Seadrill's drilling rigs. We expect a stronger 2H on early Berantai contributions. Our target price rises as we roll forward. We now value the stock at 22.3x CY15 P/E (previously 21.8x CY14 P/E), a 40% premium over our CY15 target market P/E of 15.9x but still within the historical P/E range for oil & gas big caps. Strong order book momentum and more marginal field opportunities are the re-rating catalysts that support our Outperform call. JT International - JTI joins the pack Cypark Resources Bhd - Going more green Economic Update - Consumers and businesses cold on credit News of the Day… —————————————————————————————————————————————————————————————————————— Maybank's BII announced Taswin Zakaria as its new president director Mah Sing terminate purchase of 35.26-acre freehold tract Johor for RM365m Westport raised about RM2bn from its IPO, pricing it at the top of expectations? Ireka embarked on cost optimisation to mitigate rising construction cost XiDeLang Holdings proposed rights, bonus and warrants issue Average price new homes in 100 cities in China rose 9.48% yoy in Sep (8.61% in Aug) Key Metrics FBMKLCI Index 1,550 1,600 1,650 1,700 1,750 1,800 1,850 Sep-12 Nov-12 Jan-13 Mar-13 May-13 Jul-13 Sep-13 ——————————————————————————— FBMKLCI 1768.62 -7.54pts -0.42% SEP Futures OCT Futures 1776 - (0.06% ) 1772 - (1.00% ) ——————————————————————————— Gainers Losers Unchanged 227 558 261 ——————————————————————————— Turnover 1853.17m shares / RM2377.351m 3m av g v olume traded 1658.65m shares 3m av g v alue traded RM2002.15m ——————————————————————————— Regional Indices FBMKLCI FSSTI JCI SET HSI 1,769 3,168 4,316 1,383 22,860 ———————————————————————————————— Close % chg YTD % chg FBMKLCI 1,768.62 (0.4) 4.7 FBM100 12,027.20 (0.5) 6.4 FBMSC 15,255.51 (0.8) 32.9 FBMMES 5,537.17 (0.6) 31.4 Dow Jones 15,129.67 (0.8) 15.5 NASDAQ 3,771.48 (0.3) 24.9 FSSTI 3,167.87 (1.3) 0.0 FTSE-100 6,462.22 (0.8) 9.6 H ang Seng 22,859.86 (1.5) 0.9 JCI 4,316.18 (2.4) (0.0) KOSPI 1,996.96 (0.7) (0.0) Nikkei 225 14,455.80 (2.1) 39.1 PCOMP 6,191.80 (2.9) 6.5 SET 1,383.16 (2.4) (0.6) Shanghai 2,174.67 0.7 (4.2) Taiw an 8,173.87 (0.7) 6.2 Close % chg Vol. (m) MEDIA SHOPPE 0.185 0.0 113.4 SILVER BIRD 0.130 (18.8) 64.6 DVM TECHNOLOGY 0.070 (6.7) 49.3 CHINA STATIONERY 0.225 (4.3) 44.5 GREEN PACKET 0.565 8.7 44.1 SERSOL 0.740 (26.7) 32.5 MALAYSIAN AIRLINE 0.335 (1.5) 30.2 INSTACOM GROUP 0.295 7.3 26.8 Close % chg US$/Euro 1.3523 (0.04) RM/US$ (Spot) 3.2595 (0.05) RM/US$ (12-mth NDF) 3.3220 0.01 OPR (% ) 2.93 (2.33) BLR (% , CIMB Bank) 6.60 0.00 GOLD ( US$/oz) 1,330 0.05 WTI crude oil US spot (US$/barrel) 102.33 (0.52) CPO spot price (RM/tonne) 2,300 0.00 Economic Statistics Market Indices Top Actives ———————————————————————————————————————— Terence WONG CFA T (60) 3 20849689 E [email protected]

Upload: others

Post on 13-Mar-2021

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

REGIONAL DAILY

December 26, 2012

IMPORTANT DISCLOSURES, INCLUDING ANY REQUIRED RESEARCH CERTIFICATIONS, ARE PROVIDED AT THE END OF THIS REPORT.

MALAYSIA

Malaysia Daybreak | 1 October 2013

▌What’s on the Table…

——————————————————————————————————————————————————————————————————————

Plantations - Undervalued Sabah planters Sabah estates appear to be in demand, judging from the recent acquisitions by FGV and Boustead. In this piece, we scout for listed Sabah palm oil players that are trading at EV/ha valuations close to or below the recently transacted estates’ prices. If this buying spree continues, some of the smaller listed Sabah planters could be targeted. We came up with a list of seven listed companies that may be undervalued (Figure 1), based on only two criteria: (1) the bulk of their estates are in Sabah, and (2) they trade at attractive EV/planted ha (below the recently-transacted prices of estates in Sabah). We maintain our Neutral rating and our top picks First Resources, Wilmar and IOI.

Banks - Aug 13 tracker – loan applications taking the lead

Although loan growth remained flattish at 9.3% yoy in Aug 13, a 20%+ yoy jump in loan applications in Jul-Aug 13 points to stronger loan momentum in the coming months. The improvement should come mainly from the business loan segment. Our projected loan growth of 10.5-11.5% for 2013 will at least match last year’s rate of 10.6%. We also see minimal risk of an increase in impaired loan ratios. On the flip side, our concerns remain the margin compression and an upturn in credit costs, which underpin our unchanged Neutral stance on the sector. Maybank remains our top pick.

SapuraKencana Petroleum - You know the drill!

Get ready to grab the shares. SapuraKencana's record 2Q led to a record 1H with a core net profit that broadly met expectations at 45% of our full-year forecast and 42% of consensus, thanks to Seadrill's drilling rigs. We expect a stronger 2H on early Berantai contributions. Our target price rises as we roll forward. We now value the stock at 22.3x CY15 P/E (previously 21.8x CY14 P/E), a 40% premium over our CY15 target market P/E of 15.9x but still within the historical P/E range for oil & gas big caps. Strong order book momentum and more marginal field opportunities are the re-rating catalysts that support our Outperform call.

JT International - JTI joins the pack

Cypark Resources Bhd - Going more green

Economic Update - Consumers and businesses cold on credit

▌News of the Day…

——————————————————————————————————————————————————————————————————————

• Maybank's BII announced Taswin Zakaria as its new president director

• Mah Sing terminate purchase of 35.26-acre freehold tract Johor for RM365m

• Westport raised about RM2bn from its IPO, pricing it at the top of expectations?

• Ireka embarked on cost optimisation to mitigate rising construction cost

• XiDeLang Holdings proposed rights, bonus and warrants issue

• Average price new homes in 100 cities in China rose 9.48% yoy in Sep (8.61% in Aug)

Sources: CIMB. COMPANY REPORTS

Sources: CIMB. COMPANY REPORTS

Key Metrics

FBMKLCI Index

1,550

1,600

1,650

1,700

1,750

1,800

1,850

Sep-12 Nov-12 Jan-13 Mar-13 May-13 Jul-13 Sep-13

———————————————————————————

FBMKLCI

1768.62 -7.54pts -0.42%SEP Futures OCT Futures

1776 - (0.06% ) 1772 - (1.00% )———————————————————————————

Gainers Losers Unchanged227 558 261

———————————————————————————

Turnover1853.17m shares / RM2377.351m

3m avg volume traded 1658.65m shares

3m avg value traded RM2002.15m———————————————————————————

Regional IndicesFBMKLCI FSSTI JCI SET HSI

1,769 3,168 4,316 1,383 22,860 ————————————————————————————————

Close % chg YTD % chg

FBMKLCI 1,768.62 (0.4) 4.7

FBM100 12,027.20 (0.5) 6.4

FBMSC 15,255.51 (0.8) 32.9

FBMMES 5,537.17 (0.6) 31.4

Dow Jones 15,129.67 (0.8) 15.5

NASDAQ 3,771.48 (0.3) 24.9

FSSTI 3,167.87 (1.3) 0.0

FTSE-100 6,462.22 (0.8) 9.6

Hang Seng 22,859.86 (1.5) 0.9

JCI 4,316.18 (2.4) (0.0)

KOSPI 1,996.96 (0.7) (0.0)

Nikkei 225 14,455.80 (2.1) 39.1

PCOMP 6,191.80 (2.9) 6.5

SET 1,383.16 (2.4) (0.6)

Shanghai 2,174.67 0.7 (4.2)

Taiwan 8,173.87 (0.7) 6.2

Close % chg Vol. (m)

MEDIA SHOPPE 0.185 0.0 113.4SILVER BIRD 0.130 (18.8) 64.6

DVM TECHNOLOGY 0.070 (6.7) 49.3

CHINA STATIONERY 0.225 (4.3) 44.5

GREEN PACKET 0.565 8.7 44.1

SERSOL 0.740 (26.7) 32.5

MALAYSIAN AIRLINE 0.335 (1.5) 30.2

INSTACOM GROUP 0.295 7.3 26.8

Close % chg

US$/Euro 1.3523 (0.04)RM/US$ (Spot) 3.2595 (0.05)

RM/US$ (12-mth NDF) 3.3220 0.01

OPR (% ) 2.93 (2.33)

BLR (% , CIMB Bank) 6.60 0.00

GOLD ( US$/oz) 1,330 0.05

WTI crude oil US spot (US$/barrel) 102.33 (0.52)

CPO spot price (RM/tonne) 2,300 0.00

Economic Statistics

Market Indices

Top Actives

————————————————————————————————————————

Terence WONG CFA T (60) 3 20849689 E [email protected]

Page 2: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

2

Global Economic News…

Emerging markets can better resist capital flow volatility by taking measures to encourage their residents to invest abroad in good times and repatriate the funds when needed, according to a study by the IMF. (Bloomberg)

Eurozone inflation rose 1.1% in Sep (1.3% in Aug), tad lower than median forecast of 1.2%. The core inflation rate, which excludes volatile food and energy costs, was 1%. (Bloomberg)

The final HSBC Purchasing Managers' Index (PMI) for China edged up to 50.2 from Aug's 50.1. (Reuters)

China’s leading index was largely unchanged at 99.86 in Aug (99.89 in Jul). (Bloomberg)

The average price of new homes in 100 cities in China rose 9.48% yoy in Sep (8.61% in Aug) to Rmb10,554 (US$1,700) per square metre, according to the independent China Index Academy. (CNA)

Japan's factory output slipped 0.7% mom in Aug (+3.4% in Jul). (Channel News Asia)

The Markit/JMMA Japan Manufacturing Purchasing Managers Index (PMI) rose to a seasonally adjusted 52.5 in Sep from 52.2 in the previous month, showin that manufacturing activity expanded at the fastest since Feb 2011. (Reuters)

India’s current account deficit was US$21.8bn in Apr to Jun (-US$18.1bn in Jan to Mar), though narrower than market estimate of US$23bn. (Bloomberg)

India’s fiscal deficit in the first five months (April-August) of the year crossed 74.6% of the annual projection, compared with 65.7% a year ago. The government also exhausted 87.4% of its revenue deficit target in the five months, compared with 79.2% in the same period a year ago. (Bloomberg, Livemint)

South Korea's industrial output grew 3.3% yoy in Aug (0.9% in Jul), the fastest pace in nine months on robust car and mobile phone production. (Channel News Asia)

South Korea’s consumer price index rose 0.8% yoy in Sep, decelerating from a 1.3 gain in Aug. (Bloomberg)

Indonesia’s M2 measure of money supply growth weakened to 12.9% yoy in Aug (14.7% in Jul). (Bloomberg, Bank Indonesia)

Thailand’s exports rose 2.5% yoy in Aug (-1.3% in Jul) while imports declined 2.4% (-0.2% in Jul). The trade surplus expanded to US$2.21bn from

Page 3: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

3

US$0.26bn in Jul. The current account swung to a surplus of US$1.29bn (deficit of US$1.64bn in Jul). The overall balance posted a deficit of US$3.44bn compared with US$0.33bn in Jul. (Bloomberg)

Thailand’s business sentiment index decreased to 47.5 in Aug from 48.3 in Jul. (Bloomberg)

Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations for a US$0.7bn surplus. (Dow Jones)

Singapore’s credit growth slowed to 15.4% yoy in Aug (17.6% in Jul). Broad money supply growth (M2) inched lower to 7.1% (7.4% in Jul). (Bloomberg)

Prices of private resale homes rose just 0.1% mom in Aug from Jul, according to the latest Singapore Residential Price Index (SRPI). (CNA)

Loan growth (net of RRPs) in the Philippines quickened to 14.2% yoy in Aug (12.3% in Jul). Money supply (M3) increased 30.9% yoy (30.1% in Jul). (Bloomberg)

Malaysian Economic News…

Broad money or M3 growth moderated to 8.3% yoy in Aug (8.9% in Jul). Net financing to the private sector grew at a slower pace of 8.7% in Aug (9.2% in Jul) and total loans in the banking system rose 9.3% (9.2% in Jul). (Bank Negara Malaysia)

Kindly refer to our Economic Update for more details

The producer price index (PPI) for domestic economy dropped 2.6% yoy in Aug (-3% in Jul) with local production index and import price index decreased by 3.4% and 1.1% respectively (-3.6% and -1.6% respectively in Jul). On a mom basis, PP for domestic economy increased by 0.4% (+0.3% in Jul) with local production index rising 0.5% (+0.3% in Jul) and import price index up 0.2% (+0.5% in Jul). (Department of Statistics)

Deputy Works Minister Datuk Rosnah Abdul Rashid Shirlin said the government has no plans to takeover toll highways in the country as it will involve a staggering RM400bn. The large amount could be used for programmes beneficial to the people, she said. (Bernama)

The subsidy rationalisation carried out recently was a long-term measure to reduce government liability and not due to economic crisis, said Deputy Finance Minister Datuk Ahmad Maslan. The government resolved to ensure that the debt level would not exceed 55% of the GDP while expenditure would not exceed revenue. "The government is confident that the efforts and other initiatives that will be announced in Budget 2014 will continue to drive economic growth and meet the target of achieving developed country status," he said. (Bernama)

Page 4: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

4

About 600,000 Small and Medium Enterprises (SMEs) have been given permission to postpone the minimum wage implementation until Dec, said Deputy Human Resource Minister Datuk Ismail Abd Mutallib. The employers need more time to restructure operations and cut down losses before starting the minimum wage implementation, he said. For SMEs that hire foreign workers, he said levy payment would be paid by foreign workers themselves while employers were allowed to deduct up to RM50 from salaries for housing facilities. (Bernama)

Minister of International Trade and Industry Datuk Seri Mustapa Mohamed announced the appointment Datuk Noraini Ahmad as Chairman of Malaysia External Trade Development Corporation (Matrade) effective 1 Oct 2013. She will replace Datuk Mah Siew Keong who held the post since Sep 2010. (Bernama)

Bank Simpanan Nasional (BSN), which serves as a platform for government initiatives such as SPTB and the Teksi 1Malaysia (TEKS1M) scheme, received 2,915 applications for its Budget Taxis Loan Scheme (SPTB), while approving 2,208 loans worth RM92m as of 18 Sep this year. To date, the bank has disbursed a total of RM70m.

It received a total of 781 TEKS1M applications as of 18 Sep this year involving tax drivers in Kuala Lumpur, Penang and Johor Bahru.

Seventy-three of the applications have been approved, while another 18 were rejected. (Bernama)

The Government will consider getting a mandate from the Parliament before signing the controversial Trans-Pacific Partnership Agreement (TPPA), International Trade and Industry Minister Datuk Seri Mustapa Mohamed said Monday. The move was among efforts by the government to open up the avenue for several issues to be debated in Parliament in order for the people to fully accept the agreement without any confusion, he said. However, he said the time frame to bring the negotiations, which are still at discussions stage, to Parliament has not been decided. (Bernama)

The government is expected to announce the implementation of value-for-money spending initiative for federal ministries in the Budget 2014 to be tabled on 25 Oct. Second Finance Minister Datuk Seri Ahmad Husni Hanadzlah said that the first phase of the initiative would involve four ministries, including Finance. "Hopefully, by the Budget 2015, we can cover all the ministries," he said.

On fiscal deficit, he said the reason the government can achieve the 4% deficit or even lower this year, is due to very significant revenue growth, mainly in tax collection.

"Next year, with the subsidy rationalisation and other measures, we should be able to achieve the 3.5% deficit," he added.

On talk that the subsidy for sugar may be reduced to cover the extra BR1M cost, Husni said:" That has not been decided. We will see to the overall needs of the people.” (Bernama)

The national broadband penetration rate reached 67.1% as of Aug this year (vs. 66.6% in 1Q13), the Dewan Rakyat was told yesterday. Deputy Communication and Multimedia Minister Datuk Jailani Johari said this was reached through the implementation of various programmes under the National Broadband Plan.

Page 5: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

5

This includes the 1Malaysia Wireless Village, 1Malaysia Internet Centre, Small Community Broadband Centre, Broadband Library, and extension of cellular coverage and the 1Malaysia Computer Programme.

He clarified that the ministry had no plans to discontinue the wireless village project despite implementation having exceeded the target. (The Sun)

A total of 412,245 borrowers did not service their National Higher Education Fund Corporation (PTPTN) loans as at 31 Aug, said Education Minister Tan Sri Muhyiddin Yassin. Of the total, Malays formed the largest number of defaulters at 328,550, followed by the Chinese (55,445) and Indians (28,250).

There were currently 1.24m PTPTN borrowers.

The enforcement implemented included blacklisting errant borrowers from going overseas, as well as summonses to raise defaulters' awareness, understanding and responsibility to repay their loans. (Bernama)

The work progress of the extension project for the Ampang and Kelana Jaya light rail transit (LRT) is at 41.5% as of 30 Aug, PM Datuk Seri Najib Tun Razak said. He said work on the project, delayed by 19.8%, was expected to be ready in 1Q16.

The delay in the completion date is due to problems that surfaced during construction work, especially technical matters, like finding of underground cables and pipes that have to be shifted.

Apart from that, it is due to problems in getting accurate information on the location of the underground cables and pipes, change in the design of the support structure after taking into account suitability and condition of the soil and geology at the construction site.

The cost of the project was still at its original cost of RM8bn as it was conducted through the open tender. (Bernama)

Second Finance Minister Datuk Seri Ahmad Husni Hanadzlah was tight-lipped on whether the government will reduce sugar subsidy for the second time in the 2014 Budget. He said the government is monitoring the situation. “Everything is in place but we will do the finetuning two weeks before the Budget announcement,” he said after officiating at the Khazanah Megatrends Forum 2013, here, yesterday. (BT)

Johor has no plans to increase the current RM500,000 threshold for foreigners buying residential properties in the state to RM1m. Mentri Besar Datuk Seri Mohamed Khaled Nordin said that increasing the ceiling price to RM1m for foreign buyers would have a "negative impact" on Johor property market. (Starbiz)

Political News…

MCA is set to hold an extraordinary general meeting to censure deputy president Datuk Seri Liow Tiong Lai for refusing to accept the collective decisions of the party. The 20 petitioners from the central committee - more than the one-third required to call for an EGM - said that Liow had provoked infighting after the May 5 general election. (Star)

Page 6: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

6

Corporate News…

Maybank's subsidiary, Bank Internasional Indonesia (BII) announced the appointment of its new president director, Taswin Zakaria. Taswin, 45, an Indonesian national, has served as an independent member of BII Board of Commissioner since 2004.

"Taswin’s deep knowledge of the Indonesian business environment, extensive cross-geographical financial institution experience, and intimate knowledge of BII operations through being one of our commissioners there for the last nine years, makes him our choice candidate to lead BII at this stage in our transformation journey," said Tan Sri Megat Zaharuddin Megat Mohd Nor, the President Commissioner of BII and Maybank chairman.

Taswin will replace former BII president director Datuk Khairussaleh Ramli, who resigned on 4 Sep 13.

Taswin, with a Bachelor of Science in Business Administration degree in Accounting, Cum Laude (Honors) from The Ohio State University, started his banking career at Citibank NA in Jakarta. He was the president director of PT Indonesia Infrastructure Finance between 2010 and 2011; and prior to that, worked at Barclays Bank Plc; and Deutsche Bank AG in Jakarta. (BT)

We are positive that BII has appointed a new president director (PD) within a short period of time since the departure of its ex-PD, Datuk Khairussaleh Ramli on 4 Sep 13. The speed of appointing a new PD within less than one month is in fact faster than our expectation. Looking at the background of Taswin, who has extensive experience in the Indonesia’s financial sector as well as BII, we believe that he has what it takes to lead BII and continue to push through the transformation programme.

In yesterday's EGM, Mah Sing received shareholders' approval for the acquisition of a 35.26-acre freehold tract in Senibong, Johor for a total consideration of RM365.55m. However, in an announcement to Bursa Malaysia yesterday, Mah Sing said the sale and purchase agreement was terminated at the last minute, as the group had failed to secure the consent of owners of the neighboring land parcels to construct an access road to the planned development on the site. (Financial Daily)

The termination of the SPA is a negative surprise and would cut RNAV estimate by around 8% or 30 sen. This is bad news and a setback to the company as the project was estimated to have a GDV of RM4.35bn. But Mah Sing has reassured that the company is aggressively scouting for more landbank to offset the loss.

Khazanah Nasional Bhd will be opening an office in Istanbul, Turkey, soon. Khazanah's MD Tan Sri Azman Mokhtar said the office, to be officially opened this month, will be its fourth overseas. It will handle Khazanah's investments in that part of the world, particularly in the Middle East, Azman said at the Khazanah Megatrends Forum 2013 here yesterday. Khazanah opened its third foreign office in San Francisco. (BT)

There is a slight (19.8%) delay in the completion of the Kelana Jaya and Ampang light rail transit (LRT) line extension projects but they are expected to be completed in the 1Q2016. Prime Minister Datuk Seri Najib Razak said the delay was brought about by technical problems in the construction. They included difficulty in locating the cables and underground pipes and shifting them before placing the supporting structures of the LRT line. (The Edge)

Page 7: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

7

IOI Properties Bhd is banking on the trend in the fastest-growing economic growth corridor in the country by launching its latest project Marina Cove - a waterfront development overlooking the straits of Johor. General manager Lim Beng Yeang said the project, on a 15.25ha site along the Tebrau-Plentong Basin, would be developed over the next 12 years, with a gross development value of RM4.5bn.

The project comprises 35 storeys of six blocks of serviced apartments housing 724 units at a built-up area of between 526 sq ft and 1,344 sq ft priced between RM370,000 and RM1.2m per unit. Other components in the development are a complex and a hotel tower. (StarBiz)

Pusaka Capital Sdn Bhd (PCSB) a special-purpose vehicle incorporated by Sarawak Timber Industry Development Corp (STIDC), is expected to generate an estimated project value of at least RM3.8bn via re-organisation and rationalisation (RR) agreement signed by both parties yesterday. The identified projects for PCSB range from the development of palm oil industry clusters (POICs) and related ports and logistic infrastructure investments such as the independent operating terminals as well as the establishment of new administrative centres and townships for Tanjung Manis in Sarawak)

China-based XiDeLang Holdings Ltd plans to raise between RM42.45-RM111.9m under a corporate exercise to fund its new design and production centre. The company, which makes sport shoes and sportswear, has proposed a proposed renounceable rights issue of up to 322.7m new shares at an issue price of 35 sen per rights share. The corporate exercise includes the proposed issuance of 242m free detachable warrants and an attached bonus issue of up to 242m new shares. XiDeLang said this would be on four rights shares together with three free warrants and three bonus shares for every existing shares.

The new centre is a two-stage development that caters for the design and manufacture of sports shoes and apparel, located at in an upcoming commercial district of Jinjiang City. The first stage of the new centre has been completed in the first quarter of 2013 with eight buildings spanning 51,700sqm, comprising production, dormitory, administration and warehouse space.

The second stage of the centre will primarily be utilised for the development of the group’s management offices, e-commerce centre, research and development centre, product showroom and senior management dormitories. (Starbiz)

Westports Holdings Bhd, the operator of Malaysia's busiest port, has raised about RM2bn from its IPO, pricing it at the top of expectations, two sources with direct knowledge of the deal said on Monday.

The IPO for Westports is likely to be the country's second largest this year behind UMW Oil & Gas Corporation Bhd, an offshore and drilling services firm, which is looking to raise US$740m. .Westports, which is partially owned by Hong Kong billionaire Li Ka-shing, priced the offering at RM2.50/share versus an indicative price range of RM2.30-2.50 said the sources, who were not authorised to speak publicly on the matter.

All proceeds from the offering will go to existing shareholders and not to the company which has said it is listing to raise awareness of its brand. The company leaned heavily on cornerstone investors, ranging from Utilico Emerging Markets to Genesis Investment Management, who accounted for close to 48% of the total institutional tranche. (Starbiz)

Page 8: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

8

IREKA Corp Bhd has embarked on cost optimisation to mitigate rising construction cost, which is causing its margins to shrink, said its executive director Lai Voon Hon. The company, which in the past had enjoyed profit margins of more than 14%, is now recording close to 10%. "It's not possible to achieve margins of 14 to 15% but we will try to get the highest level," Lai said after the company's shareholders' meeting, here, yesterday.

Ireka has RM1.1bn worth of jobs that would take three years to complete. They are Imperia Puteri Harbour serviced apartments and offices in Johor; MRT elevated viaduct civil works package V7; Solstice@Pan'gaea mixed office and apartments in Cyberjaya; The RuMa Hotel and Residence in Kuala Lumpur; and KL Eco City Vogue Suites. Its property development division is launching six projects over the next two years in Nilai, Kajang and Kuala Lumpur, worth a combined RM2.2bn. (BT)

Asia File Corp Bhd, which expects its growth to be driven by overseas markets, is supportive of any free trade pacts by Malaysia. Citing savings of between 3-6% in duty charges if a free trade agreement (FTA) is inked with countries it does business with, chairman Lim Soon Huat said: "FTAs between Malaysia and any country would support Asia File since they benefit those (companies) that are efficiently managed."

Asia File has manufacturing plants in Penang, Germany and the United Kingdom. Speaking after the company's annual shareholders' meeting here, Lim said the company expects sales to domestic markets to reduce as it continues to leverage on the aggressive expansion of its products and customer base overseas. (BT)

Chemical Company of Malaysia Bhd (CCM) has entered into a sale and purchase agreement with its major shareholder, Permodalan Nasional Bhd, to sell two parcels of freehold land in Kuala Lumpur measuring 187,034 sq ft to the later for a total of RM74.8m. CCM said the disposal would include three units of double-storey detached houses. Both land parcels are located along Jalan Tun Ismail in Bukit Tunku. (Financial Daily)

Johor Corporation through its subsidiary Langsat Marine Terminal Sdn Bhd (LMT) will develop port and logistics facilities on 21ha of land at Tanjung Langsat with an investment of RM48m. The project will be done in partnership with Port Services International Sdn Bhd (PSI), which has expertise in port handling, maritime services and logistics solutions.

PSI will handle the construction of the warehouse and provision of warehousing and open storage facilities.

The project would be on a 30-year lease, with LMT as owner and financing faciliites provider. (Bernama)

Page 9: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

9

BMSB: Changes in shareholdings

Type of No of Ave Price

30-Sep-13 Date transaction securities Company (RM)

EPF 25/9 Disposed 5,800,000 MAXIS

EPF 25/9 Disposed 3,514,200 AXIATA GROUP

EPF 25/9 Disposed 3,250,000 SAPURAKENCANA PETROLEUM

EPF 25/9 Disposed 3,249,900 YTL CORPORATION

EPF 24/9-25/9 Disposed 2,583,200 ALLIANCE FINANCIAL GROUP

EPF 25/9 Disposed 1,530,400 KPJ HEALTHCARE

EPF 25/9 Disposed 1,424,100 IHH HEALTHCARE

EPF 25/9 Disposed 950,000 DIALOG GROUP

EPF 25/9 Disposed 746,200 IJM CORPORATION

EPF 25/9 Disposed 640,400 BURSA MALAYSIA

EPF 25/9 Disposed 625,300 WAH SEONG CORPORATION

EPF 25/9 Disposed 546,700 IOI CORPORATION

EPF 25/9 Disposed 518,100 KUALA LUMPUR KEPONG

EPF 25/9 Disposed 384,600 IGB CORPORATION

EPF 25/9 Disposed 347,200 PERISAI PETROLEUM 

EPF 24/9 Disposed 257,000 DRB-HICOM

EPF 25/9 Disposed 205,000 MALAYSIA AIRPORTS 

EPF 25/9 Disposed 105,300 ORIENTAL HOLDINGS

EPF 25/9 Disposed 99,200 CAHYA MATA SARAWAK

EPF 25/9 Disposed 85,300 HONG LEONG BANK

EPF 25/9 Disposed 34,900 PETRONAS DAGANGAN

EPF 25/9 Disposed 30,000 MBM RESOURCES

EPF 25/9 Disposed 25,000 TIME DOTCOM

EPF 25/9 Disposed 13,000 PUBLIC BANK

Skim Amanah Saham Bumiputera 23/9-24/9 Disposed 4,965,000 AXIATA GROUP

Skim Amanah Saham Bumiputera 23/9-24/9 Disposed 4,000,000 TENAGA NASIONAL

Lembaga Tabung Haji 23/9-24/9 Disposed 133,000 MUHIBBAH ENGINEERING

WELLINGTON MANAGEMENT CO, LLP 23/9-26/9 Disposed 273,700 AIRASIA

Aberdeen Asset Management Asia 26/9-27/9 Disposed 24,000 SHANGRI-LA HOTELS

Aberdeen Asset Management Asia 25/9 Disposed 22,200 AEON CO. (M)

Aberdeen International Fund Managers 25/9 Disposed 22,200 AEON CO. (M)

Aberdeen Asset Managers 25/9 Disposed 22,200 AEON CO. (M)

Aberdeen Asset Management PLC 25/9 Disposed 66,600 AEON CO. (M)

Aberdeen Asset Management PLC 26/9-27/9 Disposed 39,400 SHANGRI-LA HOTELS

Aberdeen Asset Management PLC 26/9 Disposed 40,000 BRITISH AMERICAN TOBACCO

Mitsubishi UFJ Financial Group Inc 24/9 Disposed 400,000 CIMB GROUP

Mitsubishi UFJ Financial Group Inc 24/9 Disposed 1,400 POS MALAYSIA

EPF 25/9 Acquired 4,359,500 CIMB GROUP

EPF 25/9 Acquired 1,748,900 DIGI.COM

EPF 25/9 Acquired 974,400 TELEKOM MALAYSIA

EPF 24/9 Acquired 587,400 AXIATA GROUP

EPF 25/9 Acquired 300,000 WCT HOLDINGS

EPF 25/9 Acquired 244,700 TENAGA NASIONAL

EPF 25/9 Acquired 138,000 PERDANA PETROLEUM

EPF 25/9 Acquired 79,700 TAN CHONG MOTOR

EPF 25/9 Acquired 50,000 PETRONAS GAS

EPF 25/9 Acquired 46,400 MAH SING GROUP

EPF 25/9 Acquired 37,000 BRITISH AMERICAN TOBACCO

EPF 25/9 Acquired 5,400 IJM LAND

EPF 25/9 Acquired 2,300 GENTING PLANTATIONS

YTL POWER INTERNATIONAL 30/9 Shares Buy Back 8,882,000 YTL POWER INTERNATIONAL 1.76

IGB CORPORATION 30/9 Shares Buy Back 347,200 IGB CORPORATION 2.60 SOURCES: BMSB

Page 10: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

10

BMSB: ESOS & others

1-Oct-13 No Of New Shares Date of Listing Nature of transaction

ALAM MARITIM RESOURCES 1,697,500 01-Oct-13 Exercise of ESOS

LITRAK 43,000 02-Oct-13 Exercise of ESOS

UCHI TECHNOLOGIES 20,700 02-Oct-13 Exercise of ESOS SOURCES: BMSB

BMSB: Off-market transactions

30-Sep-13 Vol

KEURO 115,400,000

KTB 12,257,200

EAH 10,168,600

SUNWAY 10,000,000

YTLPOWR 10,000,000

MTRONIC 2,160,000

ETITECH 2,000,000

EKOVEST 1,095,000

ENGTEX 1,000,000 Notes:CN-Crossing deal on board lots

MN-Married deal on board lots MO-Married deal on odd lots

SOURCES: BMSB

BMSB: Dividends

Company Particulars Gross DPS (Sen) Ann Date Ex-Date Lodgement Payment

BERJAYA SPORTS TOTO 1st interim - single tier 4.00 12-Sep-13 1-Oct-13 3-Oct-13 17-Oct-13

E&O BHD 1st & Final 4.50 29-Oct-13 8-Oct-13 10-Oct-13 7-Nov-13

MUDAJAYA 2nd Interim - single tier 3.00 28-Aug-13 23-Oct-13 25-Oct-13 22-Nov-13

HONG LEONG BANK Final dividend 30.00 30-Sep-13 25-Oct-13 29-Oct-13 13-Nov-13 SOURCES: BMSB

BMSB: Proposed cash calls & trading of rights…

1-Oct-13 Ann Date Proposed

Kossan Rubber Iindustries 2-Sep-13 Bonus issue 1:1

BIMB Holdings 18-Sep-13 2 Rights Issue @ RM3.60 & 2 Free Warrants : 5 SOURCES: BMSB

BMSB: New Listing

Company Issue price Listing sought Tentative

Public Issue Offer for sale Private placement listing date

WESTPORTS HOLDINGS 2.50 - 813,190,000 - Main Market 18-Oct-13

No of shares

SOURCES: BMSB

Page 11: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

11

Corporate Actions

October 2013

SUN MON TUE WED THU FRI SAT

1 2 3 4 5

External Trade

6 7 8 9 10 11 12

External Reserves IPI, Manufacturing Sales

Top Glove 4Q Umno Youth and Puteri elections

13 14 15 16 17 18 19

Hari Raya Qurban Umno supreme council elections

20 21 22 23 24 25 26

External Reserves CPI Budget 2014

27 28 29 30 31

Money Supply, PPI

Source: Company, BNM, DOS, CIMB estimates

SOURCES: Company, BNM, DOS, CIMB estimates

Page 12: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

12

Corporate Actions

November 2013

SUN MON TUE WED THU FRI SAT

1 2

3 4 5 6 7 8 9

Awal Muharram MPC External Trade

10 11 12 13 14 15 16

IPI, Manufacturing Sales, External Reserves

GDP, BOP

17 18 19 20 21 22 23

CPI External Reserves

24 25 26 27 28 29 30

Money Supply, PPI

Source: Company, BNM, DOS, CIMB estimates

SOURCES: Company, BNM, DOS, CIMB estimates

Page 13: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

13

DISCLAIMER

This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation.

By accepting this report, the recipient hereof represents and warrants that he is entitled to receive such report in accordance with the restrictions set forth below and agrees to be bound by the limitations contained herein (including the ―Restrictions on Distributions‖ set out below). Any failure to comply with these limitations may constitute a violation of law. This publication is being supplied to you strictly on the basis that it will remain confidential. No part of this report may be (i) copied, photocopied, duplicated, stored or reproduced in any form by any means or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any purpose without the prior written consent of CIMB.

Unless otherwise specified, this report is based upon sources which CIMB considers to be reasonable. Such sources will, unless otherwise specified, for market data, be market data and prices available from the main stock exchange or market where the relevant security is listed, or, where appropriate, any other market. Information on the accounts and business of company(ies) will generally be based on published statements of the company(ies), information disseminated by regulatory information services, other publicly available information and information resulting from our research.

Whilst every effort is made to ensure that statements of facts made in this report are accurate, all estimates, projections, forecasts, expressions of opinion and other subjective judgments contained in this report are based on assumptions considered to be reasonable as of the date of the document in which they are contained and must not be construed as a representation that the matters referred to therein will occur. Past performance is not a reliable indicator of future performance. The value of investments may go down as well as up and those investing may, depending on the investments in question, lose more than the initial investment. No report shall constitute an offer or an invitation by or on behalf of CIMB or its affiliates to any person to buy or sell any investments.

CIMB, its affiliates and related companies, their directors, associates, connected parties and/or employees may own or have positions in securities of the company(ies) covered in this research report or any securities related thereto and may from time to time add to or dispose of, or may be materially interested in, any such securities. Further, CIMB, its affiliates and its related companies do and seek to do business with the company(ies) covered in this research report and may from time to time act as market maker or have assumed an underwriting commitment in securities of such company(ies), may sell them to or buy them from customers on a principal basis and may also perform or seek to perform significant investment banking, advisory, underwriting or placement services for or relating to such company(ies) as well as solicit such investment, advisory or other services from any entity mentioned in this report.

CIMB or its affiliates may enter into an agreement with the company(ies) covered in this report relating to the production of research reports. CIMB may disclose the contents of this report to the company(ies) covered by it and may have amended the contents of this report following such disclosure.

The analyst responsible for the production of this report hereby certifies that the views expressed herein accurately and exclusively reflect his or her personal views and opinions about any and all of the issuers or securities analysed in this report and were prepared independently and autonomously. No part of the compensation of the analyst(s) was, is, or will be directly or indirectly related to the inclusion of specific recommendations(s) or view(s) in this report. CIMB prohibits the analyst(s) who prepared this research report from receiving any compensation, incentive or bonus based on specific investment banking transactions or for providing a specific recommendation for, or view of, a particular company. Information barriers and other arrangements may be established where necessary to prevent conflicts of interests arising. However, the analyst(s) may receive compensation that is based on his/their coverage of company(ies) in the performance of his/their duties or the performance of his/their recommendations and the research personnel involved in the preparation of this report may also participate in the solicitation of the businesses as described above. In reviewing this research report, an investor should be aware that any or all of the foregoing, among other things, may give rise to real or potential conflicts of interest. Additional information is, subject to the duties of confidentiality, available on request.

Reports relating to a specific geographical area are produced by the corresponding CIMB entity as listed in the table below. The term ―CIMB‖ shall denote, where appropriate, the relevant entity distributing or disseminating the report in the particular jurisdiction referenced below, or, in every other case, CIMB Group Holdings Berhad ("CIMBGH") and its affiliates, subsidiaries and related companies.

Country CIMB Entity Regulated by

Australia CIMB Securities (Australia) Limited Australian Securities & Investments Commission

Hong Kong CIMB Securities Limited Securities and Futures Commission Hong Kong

Indonesia PT CIMB Securities Indonesia Financial Services Authority of Indonesia

India CIMB Securities (India) Private Limited Securities and Exchange Board of India (SEBI)

Malaysia CIMB Investment Bank Berhad Securities Commission Malaysia

Singapore CIMB Research Pte. Ltd. Monetary Authority of Singapore

South Korea CIMB Securities Limited, Korea Branch Financial Services Commission and Financial Supervisory Service

Taiwan CIMB Securities Limited, Taiwan Branch Financial Supervisory Commission

Thailand CIMB Securities (Thailand) Co. Ltd. Securities and Exchange Commission Thailand

Information in this report is a summary derived from CIMB individual research reports. As such, readers are directed to the CIMB individual research report or note to review the individual Research Analyst's full analysis of the subject company. Important disclosures relating to the companies that are the subject of research reports published by CIMB and the proprietary positions by CIMB and shareholdings of its Research Analysts’ who prepared the report in the securities of the company(s) are available in the individual research report.

The information contained in this research report is prepared from data believed to be correct and reliable at the time of issue of this report. CIMB may or may not issue regular reports on the subject matter of this report at any frequency and may cease to do so or change the periodicity of reports at any time. CIMB is under no obligation to update this report in the event of a material change to the information contained in this report. This report does not purport to contain all the information that a prospective investor may require. CIMB or any of its affiliates does not make any guarantee, representation or warranty, express or implied, as to the adequacy, accuracy, completeness, reliability or fairness of any such information and opinion contained in this report. Neither CIMB nor any of its affiliates nor its related persons shall be liable in any manner whatsoever for any consequences (including but not limited to any direct, indirect or consequential losses, loss of profits and damages) of any reliance thereon or usage thereof.

This report is general in nature and has been prepared for information purposes only. It is intended for circulation amongst CIMB and its affiliates’ clients generally and does not have regard to the specific investment objectives, financial situation and the particular needs of any specific person who may receive this report. The information and opinions in this report are not and should not be construed or considered as an offer, recommendation or solicitation to buy or sell the subject securities, related investments or other financial instruments thereof.

Investors are advised to make their own independent evaluation of the information contained in this research report, consider their own individual investment objectives, financial situation and particular needs and consult their own professional and financial advisers as to the legal, business, financial, tax and other aspects before participating in any transaction in respect of the securities of company(ies) covered in this research report. The securities of such company(ies) may not be eligible for sale in all jurisdictions or to all categories of investors.

Australia: Despite anything in this report to the contrary, this research is provided in Australia by CIMB Securities (Australia) Limited (―CSAL‖) (ABN 84 002 768 701, AFS Licence number 240 530). CSAL is a Market Participant of ASX Ltd, a Clearing Participant of ASX Clear Pty Ltd, a Settlement Participant of ASX Settlement Pty Ltd, and, a participant of Chi X Australia Pty Ltd. This research is only available in Australia to persons who are ―wholesale clients‖ (within the meaning of the Corporations Act 2001 (Cth)) and is supplied solely for the use of such wholesale clients and shall not be distributed or passed on to any other person. This research has been prepared without taking into account the objectives, financial situation or needs of the individual recipient.

France: Only qualified investors within the meaning of French law shall have access to this report. This report shall not be considered as an offer to subscribe to, or used in connection with, any offer for subscription or sale or marketing or direct or indirect distribution of financial instruments and it is not intended as a solicitation for the purchase of any financial instrument.

Hong Kong: This report is issued and distributed in Hong Kong by CIMB Securities Limited (―CHK‖) which is licensed in Hong Kong by the Securities and Futures Commission for Type 1 (dealing in securities), Type 4 (advising on securities) and Type 6 (advising on corporate finance) activities. Any investors wishing to purchase or otherwise deal in the securities covered in this report should contact the Head of Sales at CIMB Securities Limited. The views and opinions in this research report are our own as of the date hereof and are subject to

Page 14: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

14

change. If the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Services Authority apply to a recipient, our obligations owed to such recipient therein are unaffected. CHK has no obligation to update its opinion or the information in this research report.

This publication is strictly confidential and is for private circulation only to clients of CHK. This publication is being supplied to you strictly on the basis that it will remain confidential. No part of this material may be (i) copied, photocopied, duplicated, stored or reproduced in any form by any means or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any purpose without the prior written consent of CHK. Unless permitted to do so by the securities laws of Hong Kong, no person may issue or have in its possession for the purposes of issue, whether in Hong Kong or elsewhere, any advertisement, invitation or document relating to the securities covered in this report, which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if permitted to do so under the securities laws of Hong Kong).

India: This report is issued and distributed in India by CIMB Securities (India) Private Limited (―CIMB India‖) which is registered with SEBI as a stock-broker under the Securities and Exchange Board of India (Stock Brokers and Sub-Brokers) Regulations, 1992 and in accordance with the provisions of Regulation 4 (g) of the Securities and Exchange Board of India (Investment Advisers) Regulations, 2013, CIMB India is not required to seek registration with SEBI as an Investment Adviser.

The research analysts, strategists or economists principally responsible for the preparation of this research report are segregated from the other activities of CIMB India and they have received compensation based upon various factors, including quality, accuracy and value of research, firm profitability or revenues, client feedback and competitive factors. Research analysts', strategists' or economists' compensation is not linked to investment banking or capital markets transactions performed or proposed to be performed by CIMB India or its affiliates.

Indonesia: This report is issued and distributed by PT CIMB Securities Indonesia (―CIMBI‖). The views and opinions in this research report are our own as of the date hereof and are subject to change. If the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Services Authority apply to a recipient, our obligations owed to such recipient therein are unaffected. CIMBI has no obligation to update its opinion or the information in this research report.

This publication is strictly confidential and is for private circulation only to clients of CIMBI. This publication is being supplied to you strictly on the basis that it will remain confidential. No part of this material may be (i) copied, photocopied, duplicated, stored or reproduced in any form by any means or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any purpose without the prior written consent of CIMBI. Neither this report nor any copy hereof may be distributed in Indonesia or to any Indonesian citizens wherever they are domiciled or to Indonesia residents except in compliance with applicable Indonesian capital market laws and regulations.

Malaysia: This report is issued and distributed by CIMB Investment Bank Berhad (―CIMB‖). The views and opinions in this research report are our own as of the date hereof and are subject to change. If the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Services Authority apply to a recipient, our obligations owed to such recipient therein are unaffected. CIMB has no obligation to update its opinion or the information in this research report.

This publication is strictly confidential and is for private circulation only to clients of CIMB. This publication is being supplied to you strictly on the basis that it will remain confidential. No part of this material may be (i) copied, photocopied, duplicated, stored or reproduced in any form by any means or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any purpose without the prior written consent of CIMB.

New Zealand: In New Zealand, this report is for distribution only to persons whose principal business is the investment of money or who, in the course of, and for the purposes of their business, habitually invest money pursuant to Section 3(2)(a)(ii) of the Securities Act 1978.

Singapore: This report is issued and distributed by CIMB Research Pte Ltd (―CIMBR‖). Recipients of this report are to contact CIMBR in S ingapore in respect of any matters arising from, or in connection with, this report. The views and opinions in this research report are our own as of the date hereof and are subject to change. If the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Services Authority apply to a recipient, our obligations owed to such recipient therein are unaffected. CIMBR has no obligation to update its opinion or the information in this research report.

This publication is strictly confidential and is for private circulation only. If the recipient of this research report is not an accredited investor, expert investor or institutional investor, CIMBR accepts legal responsibility for the contents of the report without any disclaimer limiting or otherwise curtailing such legal responsibility. This publication is being supplied to you strictly on the basis that it will remain confidential. No part of this material may be (i) copied, photocopied, duplicated, stored or reproduced in any form by any means or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any purpose without the prior written consent of CIMBR.

As of September 30, 2013, CIMBR does not have a proprietary position in the recommended securities in this report.

South Korea: This report is issued and distributed in South Korea by CIMB Securities Limited, Korea Branch ("CIMB Korea") which is licensed as a cash equity broker, and regulated by the Financial Services Commission and Financial Supervisory Service of Korea.

The views and opinions in this research report are our own as of the date hereof and are subject to change, and this report shall not be considered as an offer to subscribe to, or used in connection with, any offer for subscription or sale or marketing or direct or indirect distribution of financial investment instruments and it is not intended as a solicitation for the purchase of any financial investment instrument.

This publication is strictly confidential and is for private circulation only, and no part of this material may be (i) copied, photocopied, duplicated, stored or reproduced in any form by any means or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any purpose without the prior written consent of CIMB Korea.

Sweden: This report contains only marketing information and has not been approved by the Swedish Financial Supervisory Authority. The distribution of this report is not an offer to sell to any person in Sweden or a solicitation to any person in Sweden to buy any instruments described herein and may not be forwarded to the public in Sweden.

Taiwan: This research report is not an offer or marketing of foreign securities in Taiwan. The securities as referred to in this research report have not been and will not be registered with the Financial Supervisory Commission of the Republic of China pursuant to relevant securities laws and regulations and may not be offered or sold within the Republic of China through a public offering or in circumstances which constitutes an offer within the meaning of the Securities and Exchange Law of the Republic of China that requires a registration or approval of the Financial Supervisory Commission of the Republic of China.

Taiwan: This research report is not an offer or marketing of foreign securities in Taiwan. The securities as referred to in this research report have not been and will not be registered with the Financial Supervisory Commission of the Republic of China pursuant to relevant securities laws and regulations and may not be offered or sold within the Republic of China through a public offering or in circumstances which constitutes an offer or a placement within the meaning of the Securities and Exchange Law of the Republic of China that requires a registration or approval of the Financial Supervisory Commission of the Republic of China.

Thailand: This report is issued and distributed by CIMB Securities (Thailand) Company Limited (CIMBS). The views and opinions in this research report are our own as of the date hereof and are subject to change. If the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Services Authority apply to a recipient, our obligations owed to such recipient therein are unaffected. CIMBS has no obligation to update its opinion or the information in this research report.

This publication is strictly confidential and is for private circulation only to clients of CIMBS. This publication is being supplied to you strictly on the basis that it will remain confidential. No part of this material may be (i) copied, photocopied, duplicated, stored or reproduced in any form by any means or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any purpose without the prior written consent of CIMBS.

Corporate Governance Report:

The disclosure of the survey result of the Thai Institute of Directors Association (―IOD‖) regarding corporate governance is made pursuant to the policy of the Office of the Securities and Exchange Commission. The survey of the IOD is based on the information of a company listed on the Stock Exchange of Thailand and the Market for Alternative Investment disclosed to the public and able to be accessed by a general public investor. The result, therefore, is from the perspective of a third party. It is not an evaluation of operation and is not based on inside information.

The survey result is as of the date appearing in the Corporate Governance Report of Thai Listed Companies. As a result, the survey result may be changed after that date. CIMBS does not confirm nor certify the accuracy of such survey result.

Score Range 90 – 100 80 – 89 70 – 79 Below 70 or No Survey Result

Description Excellent Very Good Good N/A

United Arab Emirates: The distributor of this report has not been approved or licensed by the UAE Central Bank or any other relevant licensing authorities or governmental agencies in the United Arab Emirates. This report is strictly private and confidential and has not been reviewed by, deposited or registered with UAE Central Bank or any other licensing authority or governmental agencies in the United Arab Emirates. This report is being issued outside the United Arab Emirates to a limited number of institutional investors and must not be provided to any person other than the original recipient and may not be reproduced or used for any other purpose. Further, the information contained in this report is not intended to lead to the

Page 15: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

15

sale of investments under any subscription agreement or the conclusion of any other contract of whatsoever nature within the territory of the United Arab Emirates.

United Kingdom and Europe: In the United Kingdom and European Economic Area, this report is being disseminated by CIMB Securities (UK) Limited (―CIMB UK‖). CIMB UK is authorised and regulated by the Financial Services Authority and its registered office is at 27 Knightsbridge, London, SW1X 7YB. This report is for distribution only to, and is solely directed at, selected persons on the basis that those persons: (a) are persons that are eligible counterparties and professional clients of CIMB UK; (b) have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended, the ―Order‖); (c) are persons falling within Article 49 (2) (a) to (d) (―high net worth companies, unincorporated associations etc‖) of the Order; (d) are outside the United Kingdom; or (e) are persons to whom an invitation or inducement to engage in investment activity (within the meaning of section 21 of the Financial Services and Markets Act 2000) in connection with any investments to which this report relates may otherwise lawfully be communicated or caused to be communicated (all such persons together being referred to as ―relevant persons‖). This report is directed only at relevant persons and must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this report relates is available only to relevant persons and will be engaged in only with relevant persons.

Only where this report is labelled as non-independent, it does not provide an impartial or objective assessment of the subject matter and does not constitute independent "investment research" under the applicable rules of the Financial Services Authority in the UK. Consequently, any such non-independent report will not have been prepared in accordance with legal requirements designed to promote the independence of investment research and will not subject to any prohibition on dealing ahead of the dissemination of investment research.

United States: This research report is distributed in the United States of America by CIMB Securities (USA) Inc, a U.S.-registered broker-dealer and a related company of CIMB Research Pte Ltd, CIMB Investment Bank Berhad, PT CIMB Securities Indonesia, CIMB Securities (Thailand) Co. Ltd, CIMB Securities Limited, CIMB Securities (Australia) Limited, CIMB Securities (India) Private Limited,and is distributed solely to persons who qualify as "U.S. Institutional Investors" as defined in Rule 15a-6 under the Securities and Exchange Act of 1934. This communication is only for Institutional Investors whose ordinary business activities involve investing in shares, bonds and associated securities and/or derivative securities and who have professional experience in such investments. Any person who is not a U.S. Institutional Investor or Major Institutional Investor must not rely on this communication. The delivery of this research report to any person in the United States of America is not a recommendation to effect any transactions in the securities discussed herein, or an endorsement of any opinion expressed herein. CIMB Securities (USA) Inc, is a FINRA/SIPC member and takes responsibility for the content of this report. For further information or to place an order in any of the above-mentioned securities please contact a registered representative of CIMB Securities (USA) Inc.

Other jurisdictions: In any other jurisdictions, except if otherwise restricted by laws or regulations, this report is only for distribution to professional, institutional or sophisticated investors as defined in the laws and regulations of such jurisdictions.

Recommendation Framework #1 *

Stock Sector OUTPERFORM: The stock's total return is expected to exceed a relevant benchmark's total return by 5% or more over the next 12 months.

OVERWEIGHT: The industry, as defined by the analyst's coverage universe, is expected to outperform the relevant primary market index over the next 12 months.

NEUTRAL: The stock's total return is expected to be within +/-5% of a relevant benchmark's total return.

NEUTRAL: The industry, as defined by the analyst's coverage universe, is expected to perform in line with the relevant primary market index over the next 12 months.

UNDERPERFORM: The stock's total return is expected to be below a relevant benchmark's total return by 5% or more over the next 12 months.

UNDERWEIGHT: The industry, as defined by the analyst's coverage universe, is expected to underperform the relevant primary market index over the next 12 months.

TRADING BUY: The stock's total return is expected to exceed a relevant benchmark's total return by 5% or more over the next 3 months.

TRADING BUY: The industry, as defined by the analyst's coverage universe, is expected to outperform the relevant primary market index over the next 3 months.

TRADING SELL: The stock's total return is expected to be below a relevant benchmark's total return by 5% or more over the next 3 months.

TRADING SELL: The industry, as defined by the analyst's coverage universe, is expected to underperform the relevant primary market index over the next 3 months.

* This framework only applies to stocks listed on the Singapore Stock Exchange, Bursa Malaysia, Stock Exchange of Thailand, Jakarta Stock Exchange, Australian Securities Exchange, Taiwan Stock Exchange

and National Stock Exchange of India/Bombay Stock Exchange. Occasionally, it is permitted for the total expected returns to be temporarily outside the prescribed ranges due to extreme market volatility or other

justifiable company or industry-specific reasons.

CIMB Research Pte Ltd (Co. Reg. No. 198701620M)

Recommendation Framework #2 **

Stock Sector

OUTPERFORM: Expected positive total returns of 10% or more over the next 12 months. OVERWEIGHT: The industry, as defined by the analyst's coverage universe, has a high number

of stocks that are expected to have total returns of +10% or better over the next 12 months.

NEUTRAL: Expected total returns of between -10% and +10% over the next 12 months. NEUTRAL: The industry, as defined by the analyst's coverage universe, has either (i) an equal

number of stocks that are expected to have total returns of +10% (or better) or -10% (or worse), or

(ii) stocks that are predominantly expected to have total returns that will range from +10% to -10%;

both over the next 12 months.

UNDERPERFORM: Expected negative total returns of 10% or more over the next 12 months. UNDERWEIGHT: The industry, as defined by the analyst's coverage universe, has a high number

of stocks that are expected to have total returns of -10% or worse over the next 12 months.

TRADING BUY: Expected positive total returns of 10% or more over the next 3 months. TRADING BUY: The industry, as defined by the analyst's coverage universe, has a high number

of stocks that are expected to have total returns of +10% or better over the next 3 months.

TRADING SELL: Expected negative total returns of 10% or more over the next 3 months. TRADING SELL: The industry, as defined by the analyst's coverage universe, has a high number

of stocks that are expected to have total returns of -10% or worse over the next 3 months.

** This framework only applies to stocks listed on the Korea Exchange, Hong Kong Stock Exchange and China listings on the Singapore Stock Exchange. Occasionally, it is permitted for the total expected returns

to be temporarily outside the prescribed ranges due to extreme market volatility or other justifiable company or industry-specific reasons.

Corporate Governance Report of Thai Listed Companies (CGR). CG Rating by the Thai Institute of Directors Association (IOD) in 2012.

AAV – not available, ADVANC - Excellent, AEONTS – Good, AMATA - Very Good, ANAN – not available, AOT - Excellent, AP - Very Good, BANPU - Excellent , BAY - Excellent , BBL - Excellent, BCH – not available, BCP - Excellent, BEC - Very Good, BGH - not available, BJC – Very Good, BH - Very Good, BIGC - Very Good, BTS - Excellent, CCET - Good, CENTEL – Very Good, CK - Very Good, CPALL - Very Good, CPF - Very Good, CPN - Excellent, DELTA - Very Good, DTAC - Very Good, EGCO – Excellent, ERW – Excellent, GLOBAL - Good, GLOW - Very Good, GRAMMY – Excellent, HANA - Very Good, HEMRAJ - Excellent, HMPRO - Very Good, INTUCH – Very Good, ITD – Very Good, IVL - Very Good, JAS – Very Good, KAMART – not available, KBANK - Excellent, KK – Excellent, KTB - Excellent, LH - Very Good, LPN - Excellent, MAJOR - Good, MAKRO – Very Good, MCOT - Excellent, MINT - Very Good, PS - Excellent, PSL - Excellent, PTT - Excellent, PTTGC - Excellent, PTTEP - Excellent, QH - Excellent, RATCH - Excellent, ROBINS - Excellent, RS – Excellent, SAMART – Excellent, SC – Excellent, SCB - Excellent, SCC - Excellent, SCCC - Very Good, SIRI - Good, SPALI - Very Good, SRICHA – not available, SSI – not available, STA - Good, STEC - Very Good, TCAP - Very Good, THAI - Excellent, THCOM – Very Good, TICON – Very Good, TISCO - Excellent, TMB - Excellent, TOP - Excellent, TRUE - Very Good, TTW – Very Good, TUF - Very Good, VGI – not available, WORK – Good.

Page 16: GREEN PACKET 0.565 8.7 44 · 2013. 10. 1. · Jul. (Bloomberg) Thailand's current account balance returned to a US$1.28bn surplus in Aug (-US$1.64bn in Jul), better than market expectations

Daybreak Malaysia

October 1, 2013

16