half year results presentation - british land/media/files/b/... · • increase in pace of asset...

83
WWW.BRITISHLAND.COM HALF YEAR ENDED 30 SEPTEMBER 2013 HALF YEAR RESULTS PRESENTATION

Upload: others

Post on 05-Jul-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

WWW.BRITISHLAND.COM

HALF YEAR ENDED 30 SEPTEMBER 2013

HALF YEAR RESULTS PRESENTATION

Page 2: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

RESULTS OVERVIEW

Chris Grigg

Chief Executive

1

Page 3: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

INTRODUCTION

• A strong set of results

– Improving performance from Retail

– Further step-up in Offices’ performance

• Successfully executing our plan

– Investing our placing proceeds

– Increasing our development pipeline

2

Page 4: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

3

PERFORMANCE HIGHLIGHTS

HY to 30 September % Change

UK Valuation £11.2bn +2.8%

Capital Returns vs IPD +100bps

NAV per Share 623p +4.5%

Dividend per Share 13.5p +2.3%

6 month Total Accounting Return 6.8%

Page 5: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

-80

20

120

220

320

Asset Management Development Yield Movement Total Valuation

MATERIAL IMPROVEMENT IN VALUATIONS

4

UK Valuation Drivers £m

H1 2012/13 H2 2012/13 H1 2013/14

£22m £90m £309m TOTAL VALUATION MOVEMENT

Page 6: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

STRONGER LETTING ACTIVITY

• Investment lettings and renewals at 5.4% ahead of ERV

Future Annual Rent Added Increased Letting Activity

6.1

9.8

14.1

H1 2012/13 H2 2012/13 H1 2013/14

Lettings/renewals and Rent Reviews

Sq ft 000’s £m

5

410 433 609

59 110

322

H1 2012/13 H2 2013/13 H1 2013/14

Investment Lettings Development Lettings

Page 7: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

INVESTING IN LINE WITH STRATEGY

ADDING FUTURE GROWTH TO THE PORTFOLIO

6

Rebuilding

our

development

pipeline

Successfully

investing

placing

proceeds

Accelerating

asset sales

• £1.1bn recently committed/near term development pipeline

• Focused on London offices and residential

• Significant profit potential

• Proceeds fully deployed ahead of expectations

• Largest deal Paddington Central (£470m)

• Expected to be accretive to earnings in current year

• Taking advantage of investment market strength to sell

• Sale of mature UK retail assets

• Proceeds reinvested in high quality locally dominant schemes

• Sale of Puerto Venecia reduces European exposure to 1%

1

2

3

Page 8: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

RETAIL

7

Page 9: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

IMPROVING RETAIL PERFORMANCE

• Strengthening capital returns (+1.5%) after 18 months of declines

• Performance driven by yield compression and asset management

• Continue to outperform IPD across all subsectors

Capital Returns (%) H1 2012/13 H2 2012/13 H1 2013/14

Retail Parks (2.3) (0.8) 1.0

Superstores 0.5 (1.1) 2.1

Shopping Centres (0.3) (1.0) 0.3

Department Stores (0.6) 3.2 6.5

Leisure 0.0 (0.2) 2.0

UK Retail (1.0) (0.6) 1.5

8

Page 10: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

9

CONTINUED RETAIL POLARISATION

Retail Occupancy Retail ERV Growth

Indexed March 2010 = 100 %

97.4 98.0

94.7 95.3

88.3 88.9

Mar 13 Sep 13

BL All Retail IPD All Retail IPD Secondary

85

90

95

100

105

BL All Retail IPD All Retail IPD Secondary

Mar

10

Sep

10

Mar

11

Sep

11

Mar

12

Sep

12

Mar

13

Sep

13

Page 11: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

10

Increased Lettings/Renewals

STRONG RETAIL ASSET MANAGEMENT

• Leasing activity significantly ahead

of last half year

• Lettings/renewals 3.8% ahead

of ERV

• Administration down to 0.2% of total

rent (from 0.9%)

• Occupancy up 60bps to 98.0%

• Continue to outperform on footfall 224

150 29

403 354

271

97

721

Retail Parks ShoppingCentres

Development Total Retail

H1 2012/13 H1 2013/14

Sq ft 000s

Page 12: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

11

BREADTH AND QUALITY OF OFFER IN RETAIL

Food & Leisure

75,000sq ft

• Costa at Bradford, Elgin, Lincoln

• Giraffe at Milton Keynes

• Wagamama at Whiteley

• Ed’s Diner at Meadowhall

• Cineworld at Whiteley

Fashion

248,000sq ft

• Nike at Rotherham and Chester

• Outfit at Stockton

• Schuh at Glasgow Fort

• Fat Face at Drake Circus, Plymouth

• JD Sports at Ealing

Homewares

125,000sq ft

• Wren Kitchens at Colchester and Oxford

• CSL at Stockton

• Next Home at Colchester

• Harvey’s at Bradford, Wakefield and Oldham

Page 13: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

TAKING ADVANTAGE OF MARKET STRENGTH

RECYCLING RETAIL ASSETS

12

• Increase in pace of asset sales

• £311m of retail assets sold to year to date; £243m sold last year

• Over £80m of deals under offer; more than £100m in the market

Retail Asset Sales (Year to Date) No of Assets Sale Price

Retail Parks 3 £70m

Foodstores 2 £15m

Shopping Centres 2 £215m

High Street 1 £11m

Total 8 £311m

Page 14: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

INVESTING IN THE RIGHT RETAIL LOCATIONS

SOUTHGATE, BATH

430,000sq ft

Top 10 Bath as a UK

Tourist Destination

18m

Visitors pa

50% acquired for

£101m

13

Page 16: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

DEVELOPING IN THE RIGHT RETAIL LOCATIONS

WHITELEY SHOPPING

15

320,000 sq ft scheme

completed in May

7.8% yield on cost

Highly affordable

• Rents £25 - £45psf

• Service charge:

£3.50psf

Planning for 60,000 sq ft

leisure scheme

Nearly 2.5m shoppers since

opening

£90m estimated annual sales

Page 17: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

OFFICES AND RESIDENTIAL

16

Page 18: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

ANOTHER STRONG OFFICE PERFORMANCE

• Strong performance with capital returns of 5.4%

• Capital returns driven by both standing investments, 3.4% and

developments, 11.1%

• Outperformed IPD across sector and subsectors

17

Capital Returns (%) H1 2012/13 H2 2012/13 H1 2013/14

West End 3.6 6.2 6.9

City 1.5 1.4 3.8

BL Offices 2.3 3.4 5.4

Residential 4.8 3.1 3.6

BL Offices and Residential 2.4 3.3 5.4

Page 19: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

West End City

64%

36%

43%

57%

41%

59%

BENEFITING FROM INCREASED WEST END EXPOSURE

18

£2.7bn £4.5bn

SEP 2013

(Reported)

SEP 2013

Including NDV of

committed developments

£5.5bn

MARCH 2010

36%

Page 20: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

STRONG OFFICE ASSET MANAGEMENT

• Step up in letting activity across

investment and developments

• 439,000 sq ft of lettings/extensions

– 9.5% ahead of ERV

– Further 142,000 sq ft under offer

• Occupancy at 94.7% reflecting

completion and acquisitions

– City occupancy – 97.0%

– West End occupancy – 92.8%

19

Letting Activity by Sector

Insurance

TMT 37%

12%

8%

7%

3% 2%

Insurance

31%

TMT Insurance Corporate

Other Financial Legal

Oil & Gas

Page 21: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

20

10-30 BROCK STREET

£20.1m ERV; 88% pre-let

Profit on cost of over 60%

10 PORTMAN SQUARE

£9.7m ERV; 51% pre-let

Profit on cost of over 50%

CLARGES

11% valuation uplift

Start on site Dec 2013

DELIVERING PERFORMANCE THROUGH DEVELOPMENTS

• Completed 637,000 sq ft of London developments

• 262,000 sq ft development pre-lets agreed/under offer

OB

TA

INE

D P

LA

NN

ING

CO

MP

LE

TE

D

CO

MP

LE

TE

D

Page 22: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

21

CREATING OUTSTANDING SPACES – REGENT’S PLACE

10-30 Brock Street

Completion

another significant

milestone

10 Brock Street

100% let 3 months

after completion

Secures additional

£18m of rent for

16 years

Manchester

City FC

Page 23: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

22

DELIVERING RENTAL GROWTH – REGENT’S PLACE

70

65

60

55

50

45

10/20 Triton St 20 Triton St 10/30 Brock Street

Debenhams

£

PSF

2009/10 2010/11 2011/12 2012/13 2013/14

42.50psf

70psf

Manchester

City FC

Page 24: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

DELIVERING STRONG RETURNS FROM

2010 OFFICE DEVELOPMENT PROGRAMME

• Profit on cost over 40%; IRRs of c30%

23

65 133 167

216 297

400 192

188 192

175

126

90

Mar 11 Sep 11 Mar 12 Sep 12 Mar 13 Sep 13

Profit Taken Profit to Come

£257m

£321m £359m

£391m £423m

£490m £m

Page 25: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

24

PADDINGTON CENTRAL

Acquired for

£470m

Fully let yield of

6.2%

Significant

opportunity to create

value from asset

management and

development

Third of vacant office

space already let at

terms ahead of ERV

on acquisition

Page 26: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

SHOREDITCH ESTATE – EAST LONDON

25

Shoreditch Estate

Broadgate

E

S W

N

Page 27: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

REPLENISHING OUR DEVELOPMENT PIPELINE

• 2.1m sq ft next phase London and retail development

(recently committed and near-term)

• £1.1bn total development cost

• Estimated profit to come of around £275m

26

Clarges

Estate

The

Hempel

Aldgate

Phase 1

Yalding

House

4 Kingdom

Street

Shoreditch

Estate

5 Kingdom

Street

2014

458,000 sq ft 2015

562,000 sq ft Start on site 2013

1,044,000 sq ft

NEAR-TERM PIPELINE RECENTLY COMMITTED

Page 28: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

FINANCIAL REVIEW

Lucinda Bell

Finance Director

27

Page 29: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

28

HIGHLIGHTS

HY to 30 September H1 2013 H1 2014 Change

Underlying Profit before Tax (£m) 137 146 +6.6%

Underlying Earnings per Share (p) 15.2 14.5 (4.6%)

Dividend per Share (p) 13.2 13.5 +2.3%

Net Asset Value per Share (p) 596 623 +4.5%

Valuation Performance 0.2% 2.8%

Total Accounting Return 2.4% 6.8%

Page 30: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

29

£m

NET RENTAL INCOME MOVEMENT

272 275

(15)

13 3 3

(1)

H1 2013 PY Acquisitions/Disposals

PlacingInvestment

Developments Like for Like Other H1 2014

Like for like

Retail 1.5%

Offices 0.4%

Total 1.2%

Page 31: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

30

£m

104

98

6

2

(3)

1

H1 2013 Ropemaker Sale Equity PlacingProceeds

Equity ProceedsInvestment

Other H1 2014

FINANCING COSTS

Page 32: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

31

INCOME STATEMENT

HY to 30 September H1 2012/13 H1 2013/14 Change

Net Rental Income (£m) 272 275 1.1%

Fees & Other Income (£m) 8 7

Administrative Expenses (£m) (39) (38)

Net Finance Costs (£m) (104) (98)

Underlying PBT (£m) 137 146 +6.6%

Underlying EPS (p) 15.2p 14.5p (4.6)%

Page 33: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

DEPLOYING OUR PLACING PROCEEDS

• £790m acquisition spend including £100m of development opportunities

• NIY of 5.7% on £690m of income producing investments

• £230m of prospective development spend

• Earnings neutral in H1; 0.5p accretive in FY14

32

Acquisition Spend

Prospective

Development Spend

£m £m

Paddington Central 470 180

Ealing Broadway Shopping Centre 143 -

Surrey Quays JV buy-out 48 24

Other Acquisitions 126 26

Investments 787 230

Page 34: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

33

NAV (p)

GROWTH IN EPRA NET ASSET VALUE

596p

14p

623p

10p 10p

10p

(13p) (4p)

Mar 13 Developments Offices Retail UnderlyingProfit

Dividends Other Sep 13

Page 35: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

34

STRONG VALUATION PERFORMANCE

HY to 30 September 2013

Valuation

£m

Uplift

%

ERV

Growth

%

NEY

%

IPD Capital Return

Outperformance

(bps)

Weighting

%

UK Retail 6,636 1.5 0.6 5.8 +50 59%

UK Offices & Residential 4,561 4.9 41%

- Of which Offices 4,401 5.0 1.7 5.5 +160 39%

UK Total 11,197 2.8 0.9 5.7 +100 100%

- of which Standing Investments 10,247 2.1 0.9 5.7

- of which Development 950 8.9

Page 36: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

£0.6bn

£1.7bn

£1.0bn

£0.7bn £0.4bn

£1.7bn

£0.9bn

DEBT FINANCING – DIVERSE FUNDING PROFILE

• £610m of new financing

arranged in H1

• £3.1bn raised since 2011

(£2.6bn BL share)

• £1.3bn of facilities in place for

more than two years

• 75% fixed over 5 years

35

Diverse Debt Profile (30 September 2013)1

Drawn Unsecured Debt-undrawn

Debentures & Loan Notes

US Private Placements

Convertible Bonds Securitisations

Other JV & funds debt

1 Pro forma for the drawdown of the £200m 2014 USPPs and repayment of £200m of Drawn Facilities

Page 37: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

36

STRENGTH OF BALANCE SHEET METRICS

Proportionally Consolidated 31 Mar 2013 30 Sep 2013

Loan to Value (LTV) 40.2% 42.3%

Average Interest Rate 4.6% 4.2%

Interest Cover 2.3x 2.5x

Average Maturity of Drawn Debt (years) 9.9 8.9*

Group 31 Mar 2013 30 Sep 2013

Loan to Value (LTV) 24.2% 28.5%

Average Interest Rate 4.4% 3.7%

Interest Cover 2.8x 3.3x

* Pro forma for drawing down £200m from 2014 USPPs

Page 38: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

DEVELOPMENT PROGRAMME

DRIVING FUTURE PERFORMANCE

• 2010 committed office programme already 68% pre-let,

well ahead of plan

• Recently committed programme; profit on cost 25%

• Total pipeline of 3m sq ft

Sq ft ‘000 Current Dev. Cost £m

2010 Committed Development Programme 2,666 1,335

Recently Committed Programme 1,044 626

Near-term Pipeline 1,020 478

Total recently Committed/Near-term 2,064 1,104

Medium-term Prospects c1,000

37

Page 39: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

DEVELOPMENT PROGRAMME – CONTRIBUTING TO

FUTURE PERFORMANCE

• Current development commitment

of £1.3bn

• Residential commitment at £500m

level, as previously set

• New developments to come on

stream as 2010 programme

completes

• Capacity to further replenish pipeline

as 2010 developments complete

38

Development Commitment

0

200

400

600

800

1000

1200

1400

Mar 13 Sep 13 Mar 14 Sep 14 Mar 15

Near-term Prospects

Recently Committed Developments

2010 Committed Developments

£m

Page 40: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

39

A PLATFORM FOR FUTURE INCOME GROWTH

Annualised Gross Rents Cash Flow Basis

£m

Accounting Basis

£m

Current Passing Rent 5495

5731 Expiry of Rent-free Periods 571

Fixed, Minimum Uplifts 13

2010 Non-Completed Developments Pre-let 28 24

Recently Committed Developments Pre-let 4 4

Total Contracted 651 601

Developments – 2010 Committed Developments to let2 29 23

Developments – Recently Committed/Near-term to let2 46 39

Investments – RPI, Letting of Vacancies etc. 2,3,4 30 28

Potential Rent in 5 Years 756 691

Increase 38% 21%

Table shows UK total, excluding assets held in Europe. 1 Rent includes £27m of completed 2010 Programme Developments on a cash flow basis, £23m on an accounting basis 2 Valuers estimate of non-contracted rents 3 Illustrative impact based on RPI of 2.5% pa 4 Includes RPI, open market rent reviews, re-letting of expiries and the letting of non-development vacant space 5 Gross rents plus, where rent reviews are outstanding, any increase to ERV (as determined by the Group’s external valuers), less any ground rents

payable under head leases

Page 41: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

CONCLUSION

CHRIS GRIGG

Chief Executive

40

Page 42: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

OUTLOOK

41

• Market outlook overall positive

– London to remain strong

– Improving outlook for high quality retail

• Expect to continue to benefit from our actions

– Increased exposure to London and the South East (now 61% of portfolio)

– Investment in up and coming London locations

– Replenished development pipeline

– Increased focus on locally dominant retail assets

Page 43: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

42

OUR PRIORITIES

Delivering

returns from

developments

Driving

growth from

standing

investments

Continued

asset

recycling

• Completing and letting up our 2010 programme

• Starting on site on recently committed developments

• Taking Paddington and Shoreditch through planning

• Selectively adding to the development pipeline

• Focusing on leasing and asset management

• Bedding down new assets such as Ealing Broadway and

Southgate, Bath

• Continued sale of more mature retail assets

• Disciplined acquisitions

1

2

3

Page 44: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

SUMMARY

43

• British Land is a strongly performing business

– Delivering value from asset management, development and portfolio reshaping

• Executing smartly, according to plan

– Raised funds and successfully deployed them

– Continue buying and selling well

– Replenishing our development pipeline

• Encouraged by the outlook for our markets

Page 45: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

APPENDICES

44

Page 46: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

ANOTHER SUCCESSFUL PERIOD OPERATIONALLY

45

BL UK Property Returns vs IPD1

bps

50

160

100

60

90

60

-

20

40

60

80

100

120

140

160

180

Retail Offices Total

Capital Returns Total Returns

1 For 6 months ended 30 September 2013

Page 47: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

RECONCILIATION OF UNDERLYING PROFIT BEFORE TAX

46

HY to 30 September (£m) 2012/13 2013/14

IFRS profit before tax 109 422

Net valuation movement (includes disposals) 13 (287)

Deferred and current taxation of joint ventures & funds (3) (6)

Amortisation of intangible assets 1 -

Capital financing costs 10 17

Non-recurring items 7 -

Underlying Profit Before Tax 137 146

EPRA adjustments (3) (19)

EPRA Earnings Before Tax 134 127

Page 48: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

£m

PERIOD ON PERIOD PROFIT GROWTH

47

137

146

(8)

13 3

7

(3) (4)

H1 2013 PYTransactions

Equity Placing Like-for-LikeIncomeGrowth

DevelopmentActivity

Cost of NewFacilities

Other H1 2014

Page 49: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK GROSS RENTAL INCOME1 – SECTORAL

48

HY to 30 Sep 2013 Annualised as at 30 Sep 2013

(Accounting Basis) £m Group JVs & Funds Total Group JVs & Funds Total

Retail parks 52 21 73 102 45 147

Superstores 5 32 37 7 63 71

Shopping centres 27 30 57 50 64 114

Department stores 16 - 16 34 - 34

Leisure 14 - 14 28 - 28

UK Retail 114 83 197 221 172 394

City 3 42 45 4 82 86

West End 35 - 35 84 - 84

Provincial 3 - 3 6 - 6

All Offices 41 42 83 94 82 176

Residential2 2 - 2 3 - 3

All Offices & Residential 43 42 85 97 82 179

UK Total 157 125 282 318 254 573

Table shows UK total, excluding assets held in Europe. 1 Gross rental income will differ from annualised rents due to accounting adjustments for fixed & minimum contracted rental uplifts and lease incentives 2 Stand-alone residential

Page 50: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

OPERATING COSTS METRIC

49

HY to 30 September (£m) H1 2012/13 H1 2013/14

Property outgoings 7 9

Administrative expenses 37 36

Share of joint ventures and funds expenses 7 9

Less:

Performance & management fees (from joint ventures & funds) (5) (5)

Other fees and commission (3) (2)

EPRA Costs (including direct vacancy costs) (A) 43 47

Direct vacancy costs (6) (6)

EPRA Costs (excluding direct vacancy costs) (B) 37 41

Total Gross Rental Income inc. share of joint ventures and funds (C) 284 291

EPRA Cost Ratio (including direct vacancy costs) (A/C) 15.1% 16.4%

EPRA Cost Ratio (excluding direct vacancy costs) (B/C) 13.1% 14.4%

Page 51: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

RECONCILIATION OF EPRA NAV & NNNAV

50

As at 31 Mar 13 30 Sep 13

£m Pence £m Pence

Balance Sheet (IFRS) Net Assets 5,687 568 6,106 604

Deferred tax arising on revaluation movements 14 1 5 -

Mark to market on effective cash flow hedges and

related debt adjustments 198 20 138 14

Adjust to fully diluted on exercise of share options 58 6 37 4

Surplus on trading properties 10 1 12 1

EPRA NAV 5,967 596 6,298 623

Deferred tax arising on revaluation movements (14) (1) (5) (1)

Mark to market of debt and derivatives (431) (43) (277) (27)

EPRA NNNAV 5,522 552 6,016 595

Page 52: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

EPRA BALANCE SHEET

(PROPORTIONAL CONSOLIDATION)

51

£m Mar 13 Group JVs & Funds Sep 13

Total properties 10,499 6,219 5,219 11,438

Net debt (4,266) (2,628) (2,292) (4,920)

Other net liabilities (266) (51) (169) (220)

EPRA Net Assets 5,967 3,540 2,758 6,298

Loan to value (LTV)1 40.2% 28.6% 42.3%

Average interest rate 4.6% 3.6% 4.2%

Interest cover 2.3x 3.3x 2.5x

Average maturity of drawn debt (years) 9.9 8.8 8.92

1 Group LTV based on Group Properties and net investment in JV & Funds, and Group net debt 2 Weighted average debt maturity includes the drawdown of £200m from the 2014 USPPs

Page 53: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

£m

DEBT MATURITY – GROUP1

52

1 Pro forma for the drawdown of the £200m 2014 USPPs and repayment of £200m of Drawn Facilities

Year to 30 September

0

200

400

600

800

1,000

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Debentures & Loan Notes Private Placements Convertible Bonds

Page 54: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

£m

DEBT MATURITY – JOINT VENTURES AND FUNDS1

53

1 At British Land share

0

200

400

600

800

1,000

2014 2015 2016 2017 2018 2019-2023 2024-2036

JVs - Securitisations JVs - Bank Drawn Funds - Bank Drawn JVs - Bank Undrawn Funds - Bank Undrawn

Year to 30 September

Page 55: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

GROSS AND NET DEBT RECONCILIATION

54

As at 30 September 2013 (£m) Group JVs & Funds Total

Gross debt (principal value) 2,687 2,507 5,194

IFRS Adjustments:

Issue costs and premia (7) (11) (18)

Fair value hedges 61 - 61

Other items 20 - 20

Gross Debt (IFRS basis) 2,761 2,496 5,257

Market value of derivatives 29 94 123

Cash & liquid investments (112) (210) (322)

Net debt (IFRS basis) 2,678 2,380 5,058

EPRA Adjustments:

Mark to market on effective cash flow hedges and

related debt adjustments

(50) (88) (138)

Net Debt (EPRA Basis) 2,628 2,292 4,920

Page 56: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

55

4,266 4,920

625

136

153

99

74 19 18

Mar 13Net Debt

Acquisitions Disposals Developmentand Capex

OperatingCashflow

Dividends Convertiblebond market

value

Other Sep 13Net Debt

£m

EPRA NET DEBT – PROPORTIONALLY CONSOLIDATED

£2.1bn

Available

Facilities

£1.5bn

Available

Facilities

LTV 40.2%

42.3%

Page 57: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

MAJOR HOLDINGS

As at 30 September 2013

(excl. developments under construction)

BL

Share %

Sq ft

000’s

Rent

£m pa1

Occupancy

Rate %2

Lease

Length yrs3

1 Broadgate, London EC2 50 3,963 177 97.0 7.6

2 Regent's Place, London NW1 100 1,589 67 97.6 9.6

3 Meadowhall Shopping Centre, Sheffield 50 1,374 82 97.4 8.4

4 Sainsbury’s Superstores 52 2,864 67 100.0 15.7

5 Tesco Superstores 50 2,687 61 100.0 14.6

6 Paddington Central 100 609 22 92.9 10.7

7 Teeside Shopping Park, Stockton-on-Tees 100 451 14 100.0 7.5

8 Drake Circus Shopping Centre, Plymouth 100 570 15 98.7 6.7

9 Debenhams, Oxford Street 100 363 10 100.0 25.5

10 Portman Square, W14 100 132 5 51.0 12.5

1 Annualised contracted rent including 100% of Joint Ventures & Funds 2 Includes accommodation under offer or subject to asset management 3 Weighted average to first break 4 Development reached practical completion in May 2013

56

Page 58: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

TOP 20 CUSTOMERS & CUSTOMER SPLIT BY INDUSTRY

57

As at 30 September 2013 % of Total Rent

Tesco plc 7.3

Sainsbury Group 5.9

Debenhams 5.7

UBS AG 3.2

Home Retail Group 2.7

Kingfisher (B&Q) 2.6

HM Government 2.5

Arcadia Group 2.1

Next plc 2.1

Virgin Active 2.1

Spirit Group 1.6

Alliance Boots 1.5

Herbert Smith 1.4

DSG International 1.3

Marks & Spencer Plc 1.2

Royal Bank of Scotland plc 1.2

Hutchison Whampoa 1.2

Asda Group 1.1

New Look 1.0

House of Fraser 1.0

Customer Split by Industry (%)

15%

18%

19% 7%

8%

14%

11%

2% 6%

Supermarkets Fashion & Beauty

General Retail DIY

Food / Leisure Banks and Financial Services

Professional & Corporate Government

Other Businesses

Page 59: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK PORTFOLIO WEIGHTING

58

As at 30 September 2013 (%) 2012 2013 (Current) 2013 (Pro forma)¹

Retail parks 24.5 22.9 20.8

Superstores 12.6 11.7 10.9

Shopping centres 17.6 17.3 15.7

Department stores 4.6 4.6 4.1

Leisure 3.0 2.8 2.6

UK Retail 62.3 59.3 54.1

City 17.1 16.5 17.3

West End 18.4 22.0 25.3

Provincial 0.8 0.8 0.7

All Offices 36.3 39.3 43.3

Residential2 1.4 1.4 2.6

All Offices & Residential 37.7 40.7 45.9

UK Total 100.0 100.0 100.0

Table shows UK total, excluding assets held in Europe. 1 Pro forma for committed developments at estimated end value (as determined by the Group’s external valuers) and disposals completed/exchanged post half end 2 Stand-alone residential

Page 60: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK PORTFOLIO VALUATION BY SECTOR

59

Group JVs & Funds Total Change %2

As at 30 September 2013 £m £m1 £m H1

Retail parks 1,755 814 2,569 1.1

Superstores 118 1,188 1,306 2.0

Shopping centres 756 1,181 1,937 0.3

Department stores 512 1 513 6.5

Leisure 308 3 311 2.0

UK Retail 3,449 3,187 6,636 1.5

City 57 1,786 1,843 3.6

West End 2,468 - 2,468 6.0

Provincial 85 5 90 4.0

All Offices 2,610 1,791 4,401 5.0

Residential3 160 - 160 2.6

All Offices & Residential 2,770 1,791 4,561 4.9

UK Total 6,219 4,978 11,197 2.8

UK Standing Investments 5,682 4,565 10,247 2.1

UK Developments 537 413 950 8.9

Table shows UK total, excluding assets held in Europe. Total portfolio valuation including Europe of £11.4bn at period end, +2.7% valuation movement. 1 Group’s share of properties in joint ventures and funds

2 Valuation movement during the period (after taking account of capital expenditure) of properties held at the balance sheet date,

including developments (classified by end use), purchases and sales 3 Stand-alone residential

Page 61: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK PORTFOLIO NET YIELDS1

60

As at 30 September 2013

(excl. developments)

EPRA Net Initial

Yield %

EPRA Topped-

Up Net Initial

Yield %2

Overall Topped-

Up Net Initial

Yield%3

Net

Reversionary

Yield %

Net

Equivalent

Yield %

Retail parks 5.5 5.7 5.8 5.8 5.9

Superstores 5.1 5.1 5.1 5.1 5.1

Shopping centres 5.4 5.7 5.7 5.8 5.8

Department stores 5.4 5.4 7.8 4.5 6.0

Leisure 7.6 7.6 8.8 6.0 8.4

UK Retail 5.5 5.6 5.9 5.6 5.8

City 5.3 6.1 6.1 6.0 5.6

West End 3.0 4.8 4.9 5.6 5.4

Provincial 7.1 7.1 7.1 5.7 6.3

All Offices 4.0 5.3 5.4 5.8 5.5

UK Total 5.0 5.5 5.8 5.7 5.7

Table shows UK total, excluding assets held in Europe. 1 Including notional purchaser's costs 2 Including rent contracted from expiry of rent-free periods and fixed uplifts not in lieu of growth 3 Including fixed/minimum uplifts (excluded from EPRA definition)

Page 62: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK LEASE LENGTH AND OCCUPANCY

61

As at 30 September 2013 Average Lease Length (yrs) Occupancy Rate (%)

To Expiry To Break Occupancy Occupancy

(underlying)1

Retail parks 9.5 8.6 95.7 97.4

Superstores 15.0 15.0 100.0 100.0

Shopping centres 9.6 8.8 95.6 97.0

Department stores 27.4 24.1 99.5 99.5

Leisure 21.2 21.2 99.8 100.0

UK Retail 12.6 11.8 96.9 98.0

City 9.6 7.7 96.5 97.0

West End 11.6 9.6 89.8 92.8

Provincial 8.8 8.4 100.0 100.0

All Offices 10.6 8.7 92.8 94.7

UK Total 11.9 10.7 95.4 96.8

Table shows UK total, excluding assets held in Europe. 1 Including accommodation under offer or subject to asset management

Page 63: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK ANNUALISED RENT & ESITMATED VALUE (ERV)

62

As at 30 September 2013

(excl. Developments)

Annualised Rents (Valuation Basis) £m1 ERV £m Average Rent (£psf)2

Group JVs & Funds Total Total Contracted ERV

Retail parks 103 46 149 159 23.2 23.8

Superstores 7 63 70 70 21.8 21.7

Shopping centres 50 66 116 123 25.3 26.2

Department stores 30 - 30 25 13.4 11.0

Leisure 25 - 25 20 13.4 10.8

UK Retail 215 175 390 397 21.4 21.3

City 4 77 81 91 47.4 45.7

West End 69 - 69 124 48.5 50.8

Provincial 6 - 6 5 27.1 21.9

All Offices 79 77 156 220 46.8 47.2

Residential3 3 - 3 3 - -

All Offices & Residential 82 77 159 223 - -

UK Total 297 252 549 620 25.7 26.0

Table shows UK total, excluding assets held in Europe. 1 Gross rents plus, where rent reviews are outstanding, any increases to ERV (as determined by the Group’s external valuers), less any ground rents payable under

head leases, excludes contracted rent subject to rent free and future uplift 2 Office average rent £psf is based on office space only 3 Stand-alone residential

Page 64: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK RENT SUBJECT TO OPEN MARKET RENT REVIEW

63

12 months to 30 September (£m) 2014 2015 2016 2017 2018 2014-16 2014-18

Retail parks 18 17 22 16 21 57 94

Superstores 8 23 13 4 4 44 52

Shopping centres 14 17 14 14 12 45 71

Department stores - - 5 - 1 5 6

Leisure - - - - - - -

UK Retail 40 57 54 34 38 151 223

Offices: - - - - - - -

City 29 6 5 12 3 40 55

West End 5 17 7 21 22 29 72

Provincial - 1 5 - - 6 6

All Offices 34 24 17 33 25 75 133

UK Total 74 81 71 67 63 226 356

Potential Uplift at Current ERV 2 3 1 - - 6 6

Table shows UK total, excluding assets held in Europe.

Page 65: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK RENT SUBJECT TO LEASE BREAK OR EXPIRY

64

As at 30 September (£m) 2014 2015 2016 2017 2018 2014-16 2014-18

Retail parks 4 7 7 9 13 18 40

Superstores - - - - - - -

Shopping centres 10 7 12 11 6 29 46

Department stores - - - - - - -

Leisure - - - - - - -

UK Retail 14 14 19 20 19 47 86

City 1 1 19 - 8 21 29

West End 2 4 1 14 9 7 30

Provincial - - - - - - -

All Offices 3 5 20 14 17 28 59

UK Total 17 19 39 34 36 75 145

% of Contracted Rent 2.8% 2.9% 6.1% 5.4% 5.6% 11.8% 22.7%

Potential Uplift at Current ERV 2 1 - (1) (1) 3 1

Table shows UK total, excluding assets held in Europe.

Page 66: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

ERV RESETTING TO MARKET

65

Annualised at 30 September (£m pa) 2014 2015 2016 2017 2018 2014-16 2014-18

ERV Expiring – existing portfolio1 20 19 39 33 34 78 145

Speculative developments – City 10 1 - - - 11 11

Speculative developments – West End 9 - 6 - - 15 15

Speculative developments – Retail 3 1 - - - 4 4

Total Rent Resetting to Market 42 21 45 33 34 108 175

ERV of current vacancies2,3 28 28

Vacant & Income Expiring 136 203

1 Rent is based on ERV, reflecting current valuation 2 Including space under offer of £7m and space in asset management of £1m 3 Including £10m of vacant space at recently completed developments

Page 67: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

Total ERV Resetting to Market (Next 3 Years)

TOTAL ERV RESETTING TO MARKET (NEXT 3 YEARS)

66

¹ ERV of unlet portion of committed developments as a proportion of portfolio ERV including ERV of committed developments

13%

29% 5%

0%

5%

10%

15%

20%

25%

30%

British Land IPD (exc. development)

Portfolio Vacancies & Expiries Developments (Speculative)¹

Page 68: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

UK CONTRACTED RENTAL INCREASES (CASH FLOW BASIS)

Annualised at 30 September (£m pa) 2014 2015 2016 2017 2018 2014-16 2014-18

Expiry of rent free periods –

standing portfolio 38 9 9 1 - 56 57

Expiry of rent free periods –

development pre-lets - 3 21 5 3 24 32

Fixed uplifts (EPRA basis) 1 1 - - 1 2 3

Fixed & minimum uplifts in

lieu of rental growth 1 1 3 3 2 5 10

Total 40 14 33 9 6 84 102

67

Page 69: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

RECENTLY COMMITTED DEVELOPMENT PROGRAMME

68

12 months to 30 September (£m) Sector BL Share Sq ft PC

Calendar

Current

Value

Cost to

Complete

ERV Pre-let Resi End

Value

% '000 Year £m £m1,4 £m2 £m £m

The Clarges Estate3 Mixed Use 100 193 2017 170 179 5.6 - 388

Hereford Retail 100 310 2014 35 40 5.5 2.8 -

The Hempel Residential 100 40 2015 34 26 - - 81

Craven Hill Gardens Residential 100 25 2014 33 8 - - 50

Aldgate Place, Phase 1 Residential 50 221 2016 8 52 - - 655

Broadgate Circle Offices 50 45 2014 7 8 1.2 - -

Milton Keynes, Kingston Centre Retail 50 21 2014 4 1 0.3 0.3 -

Broughton Park, Chester Retail 44 54 2014 2 5 0.5 0.4 -

Meadowhall Surrounding Land Retail 50 22 2015 1 3 0.4 0.4 -

Whiteley Leisure, Fareham Retail 50 58 2015 1 6 0.5 0.2 -

Fort Kinnaird, Edinburgh Retail 22 55 2015 - 3 0.3 0.1 -

Total Recently Committed: 1,044 295 331 14.3 4.2 584

Data includes Group's share of properties in Joint Ventures & Funds (except area which is shown at 100%) 1 From 1 October 2013 to practical completion (PC) 2 Estimated headline rental value net of rent payable under head leases (excluding tenant incentives) 3 Includes 103,000 sq ft of residential 4 Cost to complete excludes notional interest as interest is capitalised individually on each development at our capitalisation rate 5 End value excludes hotel site, receipts of £5 million (BL share) estimated

Page 70: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

2010 DEVELOPMENT PROGRAMME

69

12 months to 30 September (£m) Sector BL Share Sq ft PC

Calendar

Current

Value

Cost to

Complete

ERV Pre-let Resi End

Value3

% '000 Year £m £m1,6 £m2 £m £m

10 - 30 Brock St, Regents Place4 Mixed Use 100 505 Completed 360 6 20.1 17.1 115

5 Broadgate Offices 50 710 2015 195 87 19.2 19.2

-

The Leadenhall Building Offices 50 605 2014 195 43 18.6 8.6

-

10 Portman Square Offices 100 132 Completed 165 5 9.7 4.9

-

Marble Arch House5 Mixed Use 100 86 2013 64 9 3.9 - 18

39 Victoria Street Offices 100 93 2013 63 6 4.9 - -

199 Bishopsgate Offices 50 144 Completed 55 1 3.5 1.8

-

Whiteley Shopping, Fareham Retail 50 321 Completed 42 1 2.6 2.4

-

Bedford Street Residential 100 24 2014 26 3 - - 27

Glasgow Fort (Leisure) Retail 44 46 Completed 7 2 0.5 0.5 -

Total 2010 Programme: 2,666 1,172 163 83.0 54.5 160

Total Committed: 3,710 1,467 494 97.3 58.7 744

Data includes Group's share of properties in Joint Ventures & Funds (except area which is shown at 100%) 1 From 1 October 2013 to practical completion (PC) 2 Estimated headline rental value net of rent payable under head leases (excluding tenant incentives) 3 Residential development of which £120 million completed or exchanged 4 Includes 126,000 sq ft of residential, of which £93 million has now sold and completed during the half 5 Includes 10,000 sq ft of residential 6 Cost to complete excludes notional interest as interest is capitalised individually on each development at our capitalisation rate

Page 71: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

NEAR-TERM AND PROSPECTIVE DEVELOPMENTS

70

As at 30 September 2013 (£m) BL Share Sq ft Total Cost Status

% '000 £m1

Near-term Pipeline

The Shoreditch Estate Offices 100 322 165 Pre-submission

5 Kingdom Street Offices 100 2402 154 Consented

4 Kingdom Street Offices 100 145 93 Consented

Surrey Quays (Extension) Retail 100 98 24 Consented

Yalding House Offices 100 29 22 Pre-submission

Glasgow Fort (Retail) Retail 44 112 17 Planning submitted

Deepdale, Preston Retail 22 74 3 Consented

Total Near-term 1,020 478

Medium-term Pipeline

100 Liverpool Street Offices 50 496 Pre-submission

Power Court, Luton Retail 100 158 Pre-submission

Aldgate Place, Phase 2 Residential 50 145 Consented

Wardrobe Court Residential 100 74 Pre-submission

Fort Kinnaird, Edinburgh Retail 22 30 Planning submitted

Lancaster Retail 100 n/a Pre-submission

Eden Walk Shopping Centre, Kingston Retail 50 n/a Pre-submission

Harmsworth Quays Residential 100 n/a Pre-submission

Total Medium-term 903

1 Total cost including site value. Excludes notional interest as interest is capitalised individually on each development at our capitalisation rate 2 210,000 sq ft of which is consented

Page 72: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

ESTIMATED FUTURE DEVELOPMENT SPEND AND

CAPITALISED INTEREST

71

PC Prelet ERV Cost to complete £m (excluding notional interest) – 6 mths

As at 30 September 2013 Calendar Year £m Mar 14 Sep 14 Mar 15 Sep 15 Mar 16 Sep 16

5 Broadgate 2015 19.2 34 25 28

The Leadenhall Building 2014 8.6 19 11 13

Marble Arch House 2013 - 7 2

39 Victoria Street 2013 - 4 1 1

Bedford Street 2014 - 3 -

Total 2010 Programme: 27.8 67 39 42 - - -

The Clarges Estate 2017 - 3 22 33 35 29 23

Hereford 2014 2.8 17 20 3 -

The Hempel 2015 n/a 4 6 7 5 2 1

Craven Hill Gardens 2014 n/a 7 1 -

Aldgate Place, Phase 1 2016 n/a 8 5 8 9 3 6

Broadgate Circle 2014 - 4 3 1

Milton Keynes, Kingston Centre 2014 0.3 1 -

Broughton Park, Chester 2014 0.4 1 4

Meadowhall Surrounding Land 2015 0.4 - - 2 -

Whiteley Leisure, Fareham 2015 0.2 - 1 3 2

Fort Kinnaird, Edinburgh 2015 0.1 2 1

Total Recently Committed: 4.2 47 63 57 51 34 30

Total Committed: 32.0 114 102 99 51 34 30

Total Near-term 24 25 33 64 77 79

Indicative Interest Capitalised on above at attributable rates1 10 10 9 8 10 11

1 Financing costs are capitalised on qualifying expenditure for committed and near term developments; the rate is at 3% for

Leadenhall and 4% for all other developments

Page 73: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

ESTIMATED FUTURE DEVELOPMENT RENTAL INCOME

(ACCOUNTING BASIS)

72

PC Gross Rental Income (Accounting Basis)1 £m – 12 mths As at 30 September 2013 Calendar Year Sep 14 Sep 15 Sep 16 Sep 17 Sep 18

Committed Developments

5 Broadgate Q1 2015 Contracted - 9 18 18 18

The Leadenhall Building Q2 2014 Contracted 2 7 7 7 7

Non-contracted - 4 8 8 8

Broadgate Circle Q4 2014 Non-contracted - - 1 1 1

Marble Arch House Q4 2013 Non-contracted - 3 3 3 3

39 Victoria Street Q4 2013 Non-contracted - 3 4 4 4

Clarges Estate Q2 2017 Non-contracted - - - 3 5

Total Offices Contracted 2 16 25 25 25

Non-contracted - 10 16 19 21

Hereford Q2 2014 Contracted 1 2 2 2 2

Non-contracted - 2 2 2 2

Other Retail Developments Contracted - 1 1 1 1

Non-contracted - - 1 1 1

Total Retail Contracted 1 3 3 3 3

Non-contracted - 2 3 3 3

Total Committed Contracted 3 19 28 28 28

Non-contracted - 12 19 22 24

Recently Completed Developments (letting of vacant space)

199 Bishopsgate Q3 2012 Non-contracted 1 1 1 1 1

10 Portman Square Q2 2013 Non-contracted 1 4 4 4 4

10 - 30 Brock Street Q3 2013 Non-contracted - 2 3 3 3

Total Recently Completed1 Non-contracted 2 7 8 8 8

1 Pre-lets plus valuers estimates of non-contracted rent

Page 74: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

NUMBER OF SHARES

73

Number of shares (m) Mar 13 Sep 13

Basic

Weighted Average 895 993

Period End 986 999

Diluted

Weighted Average 901 997

Period End 1,001 1,011

Page 75: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

West End Development Completions

SHORTAGE OF QUALITY SPACE

74

0

1

2

3

4

5

6

7

90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16

Total (m) Available U/C 10 yr average Grade A take-up

M sq ft

Source: Deloitte Real Estate

Page 76: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

City Development Completions

SHORTAGE OF QUALITY SPACE

75

0.0

0.5

1.0

1.5

2.0

2.5

90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16

Total (m) Available U/C 10 yr average Grade A take-up

Source: Deloitte Real Estate

M sq ft

Page 77: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

Rental Growth Driven by Imbalance between Supply and Demand

OFFICE MARKET RENTAL OUTLOOK

76

Source: CBRE (historic) and Average Agents' Consensus (including PMA)

Actual Forecast

£ psf

-

20

40

60

80

100

120

140

1990 1991 1993 1994 1996 1997 1999 2000 2002 2003 2005 2006 2008 2009 2011 2012 2014 2015 2017

West End City

Page 78: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

REGENT’S PLACE

77

Page 79: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

78

Key:

200 residential units

sold on long leases;

retail at ground floor

88,000 sq ft retail

(16 units) around

Sheldon Square

Development sites

(355,000 sq ft) +

Crossrail box below

(80,000 sq ft)

Multi-let offices

268,000 sq ft

Multi-let offices

143,000 sq ft

206 room 4-star hotel

(111,000 sq ft)

BL ownership

New Hammersmith &

City line station and

access to Crossrail

Non BL ownership

FIVE

KINGDOM

STREET

FOUR KINGDOM

STREET

ONE

KINGDOM

STREET

ONE

SHELDON

SQUARE

Non BL

ownership

PADDINGTON CENTRAL

Page 80: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

79

BROADGATE

Page 81: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

OUR TEAM TODAY

80

DAVID LOCKYER

Head of West End Office

Asset Management

NICOLA THOMAS

Head of Property

Performance

DARREN RICHARDS

Head of Investment RICHARD WISE

Head of UK Retail

Asset Management

BRYAN LEWIS

Head of Superstores

CHARLES BUTTERS

Acquisitions

Director

MATTHEW PINSENT

Head of City Office

Asset Management

OFFICES

RETAIL

Page 82: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

FINANCE

OUR TEAM TODAY

81

MARC FURLONGER

Head of Forecasting ROB HUDSON

Group Financial

Controller

SARAH BARZYCKI

Head of Finance SIMON CARTER

Head of Treasury

& Capital Markets

STRATEGY

JEAN-MARC VANDEVIVERE

Head of Strategy

& Residential

Page 83: HALF YEAR RESULTS PRESENTATION - British Land/media/Files/B/... · • Increase in pace of asset sales • £311m of retail assets sold to year to date; £243m sold last year •

DISCLAIMER

The information contained in this presentation has been extracted largely from the Half Year Results Announcement for the year ended

30 September 2013.

This presentation may contain certain “forward-looking” statements. By their nature, forward-looking statements involve risk and uncertainty

because they relate to future events and circumstances. Actual outcomes and results may differ materially from any outcomes or results expressed

or implied by such forward-looking statements. Any forward-looking statements made by or on behalf of British Land speak only as of the date they

are made and no representation or warranty is given in relation to them, including as to their completeness or accuracy or the basis on which they

were prepared. British Land does not undertake to update forward-looking statements to reflect any changes in British Land’s expectations with

regard thereto or any changes in events, conditions or circumstances on which any such statement is based.

This presentation is made only to investment professionals as defined in Article 19 of the Financial Services and Markets Act 2000 (Financial

Promotion) Order 2005 ('the FP Order'). The content of this presentation has not been approved by a person authorised under the Financial

Services and Markets Act 2000 (“FSMA”). Accordingly, this presentation may only be communicated in the UK with the benefit of an exemption set

out in the FP Order. An investment professional includes:

(i) a person who is authorised or exempt under FSMA; and

(ii) a person who invests, or can reasonably be expected to invest, on a professional basis for the purposes of a business carried on by him; and

(iii) a government, local authority (whether in the United Kingdom or elsewhere) or an international organisation; and

(iv) any director, officer, executive or employee of any such person when acting in that capacity.

This presentation is published solely for information purposes. This presentation does not constitute an offer to sell or the solicitation of an offer to

subscribe for or buy any security, nor a solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance or transfer of the

securities referred to in this presentation in any jurisdiction in contravention of applicable law. No representation or warranty, either express or

implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein.

The distribution of this presentation in jurisdictions other than the UK may be restricted by law and therefore any persons who are subject to the

laws of any jurisdiction other than the UK should inform themselves about, and observe, any applicable requirements. This presentation has been

prepared for the purpose of complying with English law and the City Code and the information disclosed may not be the same as that which would

have been disclosed if this presentation had been prepared in accordance with the laws of jurisdictions outside the UK.

All opinions expressed in this presentation are subject to change without notice and may differ from opinions expressed elsewhere.

82