hedging strategy for gm to manage competitive currency exposure
DESCRIPTION
International finance ProjectTRANSCRIPT
1
Quantifying and Managing Competitive Exposure at
General Motors
Group 11, Section B PGP27198/ Abhineet Gaurav
PGP27209/Ashish Khanna PGP27210/ Atul Kr. Singh
PGP27230/ Prashant Pawar PGP27243/ Rakesh Jangili
FPM13003/Prateek Sharma PGp27006/ Aniruddh Dixit
Group Project For International Finance
Submitted to Prof. T.S. Srinivasan
2
Table of Contents 1. Executive Summary ............................................................................................................................... 3
2. Competitive Currency exposure at GM (2001: Using Case Info) .......................................................... 4
2.1.1 Recent Performance ............................................................................................................. 5
2.2 Automobile Market in USA ........................................................................................................... 5
2.3 Competitive Exposure Mechanism ............................................................................................... 7
2.4 Yen Exposure Quantified............................................................................................................... 7
3. Approaches to Manage GM's Competitive Exposure ........................................................................... 9
4. GM’s competitive Yen exposure (1993 to 2005) ................................................................................ 12
4.1 GM’s US Car Sales Exposure ....................................................................................................... 13
4.2 GM’s Market Share Exposure ..................................................................................................... 14
4.3 GM’s Net Income Exposure ........................................................................................................ 15
4.4 Implication of result on hedging strategy ................................................................................... 16
5. “New” GM’s Competitive Exposure .................................................................................................... 18
5.1 Issues in measuring quantifying exposure using regression ....................................................... 19
5.2 GM’s Unit Sales Exposure (Worldwide) ...................................................................................... 20
5.3 GM’s Auto Revenue Exposure (Worldwide) ............................................................................... 21
5.4 Moving to a net income like exposure ........................................................................................ 22
5.5 Hedging the resulting exposure .................................................................................................. 23
6. Conclusion ........................................................................................................................................... 25
7. Attachements ...................................................................................................................................... 26
8. Sources Used ....................................................................................................................................... 26
3
1. Executive Summary
In this report we have tried to quantify General Motors’ (GM) Competitive exposure against
various currencies. For this we have adopted a three pronged approach where in one part we
have described the competitive exposure against Yen faced by GM till the period described in
the case (2001). In next two Sections, we have tried to quantify the competitive exposure faced
by GM till 2005 and the exposure faced by GM currently.
The 2nd section has been kept to 2005 as years 2006, 2007 and 2008 were years of heavy loses
for GM and we wanted to keep those extra-ordinary data points out of analysis. To quantify
GM’s exposure to yen we have regressed its financial results with Yen Index. In third section, we
have tried to quantify “New” GM’s Competitive exposure. Currently GM seems to be affected
by both Won and Yen, we have tried to capture the relevant risk by regressing the financials
with Yen and Won indices respectively. The financial data for GM has been collected from the
website www.sec.gov, while the Yen dollar and Won dollar index have been downloaded from
the St. Louis Fed website (www.research.stlouisfed.org/fred2).
At end of every section we have suggested ways by which GM can contain these exposures.
However, to take hedging decisions in practical situations one would require greater
information like what is the current exposure of GM in terms of translation and transaction
risks in various currencies. Then one would need the correlation between those currencies and
then one can net out the resultant exposure from competitive exposure to get the actual
exposure value which needs to be hedged.
Competitive exposure can change over time in terms of currencies and amount so any hedging
policies must be made keeping this in mind. This is visible in case of GM which now seems
exposed both to Korean Won and Japanese Yen, while in beginning of the millennium it was
affected only by Yen.
4
North America
75%
Europe 19%
Latin America
4%
Others 2%
GM Breakdown of Net Property, 2000
North America
72% Europe 15%
Latin America,
Africa, Middle
East 4%
Asia Pacific
2%
Hughes 5%
Auto Components, Others
2%
GM Breakdown of Sales, 2001
2. Competitive Currency exposure at GM (2001: Using Case Info)
In 2001 General Motors was world’s leading automaker. At 8.5 million vehicles, GM enjoyed a
market share of 15% and an annual sales of $184.6 billion over which it made earnings of $4.4
billion. Besides its automotive division which was responsible for manufacturing and selling
SUVs, sedans etc., the company had automobile financing and division which had annual sales
of $24 billion in 2001 and earnings of $1.6 billion1.
The company sold its cars in 200 countries and had its manufacturing operations in 30
countries. Due to its international operations (it receives more than 25% of its sales from
outside US), it had had organized its main automotive division into four geographic divisions: a)
GM North America b) GM Europe c) GM Asia Pacific and d) GM Latin America/Africa/Middle
East.
GM’s portfolio of vehicles included popular sedans such as Opel, Saab, Buick, Chevrolet, Cadillac
etc. In United States, its major market, GM faced competition from besides Ford, Chrysler and
BMW and a host of Japanese automakers such as Toyota, Nisan, Honda, Mazda and Mitsubishi.
1 General Motors, December 31, 2000 10-K
5
0.00%
1.00%
2.00%
3.00%
4.00%
5.00%
6.00%
140000
150000
160000
170000
180000
190000
199819992000
GM Financial Performance
Total netsales andrevenue (in $millions)
OperatingMargin
0%
10%
20%
30%
40%
GM New Registrations as a % of Total
In US
In Canada andMexico
In Othercountries
2.1.1 Recent Performance
Due to increased competition, GM’s market share was slowly declining. As the following graph
shows, new registrations for GM as % of total new registrations was gradually falling
Due to its sizeable foreign operations, the company faced significant amount of currency risk.
The company estimated that liability due to instruments with foreign currency exposure was
$13 billion in 2000. GM employed a variety of financial derivative products such as forward
contracts, swaps and options to hedge against foreign currency related losses. For transactions
denominated in foreign currencies, GM hedges forecasted and firm commitments upto 1 year.
For commodities (such as aluminium and other non-ferrous metals used in automobile
manufacturing), it hedges exposure up to 6 years. The company suffered losses of $100 million
and $162 million in transaction and translation losses in 2000 and 1999 respectively.
2.2 AUTOMOBILE MARKET IN USA
The automobile market in USA consists was a well-developed mature market during 2001.
There were around 24 companies who were competing in the US market. Major products were
cars, trucks and buses. GM, Ford, Chrysler and PACCAR were the major American companies in
the automobile industry. They operated on a global scale and had manufacturing units outside
USA also. Together they captured about 63% of market share in US. They faced stiff
6
competition from outside players. Their market share declined to 63% in 2001 from 72.4% in
19942.
This was a time when the Japanese, Korean and German companies were capturing the lost
market share of these American firms. As can be seen in the Figure below, the market share of
Japanese companies rose from 22.84% to 26.29% during the same period (1994-2001). Even the
German car makers share rose from 2.15% to 5.62%. The major Japanese players were Honda,
Nissan and Toyota each having a market share of 6.91%, 4.03% and 9.97% in 2001.
The competitions from foreign firms were also unpredictable because of the exchange rate
fluctuation and offering competitive advantage to some. The incentives given to customer per
vehicle were on average around 1593. GM was already giving an incentive higher than this
whereas Toyota and Honda were giving around one-third of what GM was giving. This shows
that the GM was running its business on pretty narrow margins. The fear of yen depreciating
was a critical problem for US automakers in general. They also had to be wary of German and
Korean car manufacturers.
2 http://wardsauto.com/keydata/historical/UsaSa28summary
0
10
20
30
40
50
60
70
80
American Total Germany Total Japan Total South Korea Total
Mar
ket
Shar
e (P
erce
nta
ge)
Market Share of Automobile companies US Market
1994
1995
1996
1997
1998
1999
2000
2001
7
2.3 COMPETITIVE EXPOSURE MECHANISM
2.4 YEN EXPOSURE QUANTIFIED
General Motors Yen Exposure can be categorized into following categories:
1. Commercial Exposure: This is the exposure that arises because of sales and purchase
happening in foreign currency. Based on receivables and payables forecasted, GM was
estimated to have 900 million USD in Yen exposure.
2. Affiliate Investment Exposure: GM had significant investments in three Japanese
companies: Fuji, Isuzu and Suzuki. Due to this it was exposed to Yen exposure. Any
depreciation in Yen would therefore affect GM’s value of investments.
3. Borrowings in Yen – GM had recently completed a Yen bond issue. It therefore had
approximately $500 million worth of bonds outstanding and any depreciation in Yen
would benefit GM as it would have to pay less in dollar terms.
4. Competitive Exposure – This exposure arises due to competitive advantage that GM’s
competitors get due to Yen depreciation. Also called economic exposure, this arises
Loss in GM's Net Income (Competitive Exposure)
Reduction in GM's Unit Sales and Margins
Gaining of Market Share by Japanese companies
Lower Prices by Japanese Manufacturers
Additional Gross Margin for Japanese Manufacturers
Depreciation In Yen
8
when Japanese automakers achieve cost savings and are able to pass on to consumers
which results in GM losing sales.
(All figures in $ billion)
A Commercial Exposure 0.9
Assumptions: Based on forecasted receivables and payables
B Investment Exposure 0.8178
Affiliates Affiliate Exposure GM's StakeInvestment Exposure
Fuji 1.5 20% 0.300
Isuzu 1.02 49% 0.500
Suzuki 0.09 20% 0.018
Total 0.818
C Exposure due to Outstanding Debt 0.5
D Competitive Exposure 4.78
GM Sales from United States (72% Sales come from US) 133
Japanese Content in a Car (20-40%) 30%
Cost Saving passed to consumer (15-45%) 30%
Depreciation in Yen 20%
Price Decline from Yen Depreciation 1.8%
Price Elasticity 2
Decline in Sales (Price Elasticity * Decline in Prices) 3.60%
Erosion in GM's Value (% Decline in Sales *Sales) 4.78
E Total Net Exposure = (A + B - C) * (Depreciation in Yen) + D 5.03
Assumptions: 20% depreciation in Yen
General Motors Net Exposure in Yen
9
3. APPROACHES TO MANAGE GM'S COMPETITIVE EXPOSURE
As demonstrated earlier, despite of having its operations primarily based in US, GM faces a
significant competitive exposure in Yen terms. Specifically if yen depreciates its Japanese
competitors have a significant cost advantage with a yen based cost structure as against the
GM who will be comparatively disadvantaged with a dollar denominated cost structure
squeezing its margins. There are several tactical and strategic initiatives that GM can take to
mitigate the risk arising from this competitive exposure to yen. These are as follows
Changing its cost structure:
The primary risk of Yen depreciation is the relative cost advantage it provides to Japanese
competitors. GM can exploit the same advantage by sourcing its inputs from Japanese suppliers
(yen based payables) rather than domestic suppliers (USD payables). Such a move would be
relatively easier to implement than making production facilities in Japan.
But such a move is fraught with risks as Automobile industry is based on long term relationships
and building a supplier network may not be an easy task. Also, GM might have a contract with
its suppliers for long period. To add to it most of the suppliers in Japan would have been a part
of some Keiretsu (Group) of GM’s competitors who would not be willing to supply to GM. Also,
what happens when the currency movement happens in opposite direction?
Pricing:
Another strategic move could be to index the prices based on Yen movements so with
depreciating yen the prices of GM automobiles will also be lowered to be competitive with their
Japanese counterparts. However such a move is not recommended as it will cause a loss to
GM's margins and is not sustainable in wake of a steady and long term decline in Yen value.
Yen Financing:
Another option with GM is to borrow in Yen so as it provides a natural hedge against a
depreciating yen. Note that since GM will have Yen liabilities , a depreciating yen would benefit
GM on one hand and give a relative cost advantage to its Japanese competitors , when properly
10
balanced these two effects can virtually nullify each other. This is an option which is more
flexible in terms of implementation and roll back. Also, interest rates in Japan had been very
low in Japan in early 2000’s (compared to USA). This could also have kept the cost of financing
to a low figure. However, taking Yen financing without “direct” exposure may not go down well
with investors.
Increasing investments in Japanese automakers:
GM already has investments in Japanese affiliates (Fuji, Isuzu and Suzuki) that mitigate its Yen
competitive exposures as demonstrated earlier. (See point 3 in the table 1 below). One way of
reducing its Yen exposure is to increase investments in Japanese Affiliates. This is a relatively
easy option for GM requiring little change in its existing operations strategy and still providing a
hedge against yen depreciation. Here, important point is that the affiliates have more Yen
denominated liabilities than assets hence, in a way GM benefited when Yen Index rose (Yen
Depreciated), thus mitigating Competitive exposure to an extent.
Affiliates
Affiliate
Exposure ($
billions)
GM's
Stake
Weighted
Exposure
Fuji (1.50) 20% (0.30)
Isuzu (1.02) 49% (0.50)
Suzuki (0.09) 20% (0.02)
Total (0.82)
Table 1 : GM Yen Exposure from Affiliates in $ billions
However, there may not be enough suitable investing targets as GM needs to acquire stakes
of right targets at appropriate price. Finding such combination is M&A space is difficult most
of the times and GM may end up paying too much upfront and end up with a bad investment
decision in quest of currency hedging.
Moving Up in Value Chain / Premium Products
Although in theory looks like a good strategy, but retreating from certain parts of market and
giving up on market segments will further subsidize Japanese Auto makers who already are
11
enjoying benefits of cheap Yen. Also, GM will need to improve its R&D and delivery to cater to
“premium” tastes. However, the issue remains that Japanese Automakers can enter the
premium segments as well, there are existing premium players such as BMW, Mercedes and
Audi and the company of the size of GM can’t survive by being a niche player.
Improving Operational Efficiency
Another question which GM needs to ask itself is whether it is operating close to its maximum
possible efficiency. If the cost of production can be reined in to an extent such that it can pass
on the savings to customers / or increase its margins then the risk of depreciating yen can be
controlled to an extent. However, this would involve making hard decisions and decision to shut
down a plant or two may end up being more costly with severances and other costs.
Entering in Swap payments
An agreement can be made with a party having opposite exposure to a currency, say yen, for
payoffs in case of currency fluctuation. For this to be successful GM needs to know about
quantitative impact of unit change in Yen dollar index. This has been discussed with detail in
Section 4.4 and Section 5.5.
12
0
20
40
60
80
100
120
140
160Q
1 1
99
3
Q1
19
94
Q1
19
95
Q1
19
96
Q1
19
97
Q1
19
98
Q1
19
99
Q1
20
00
Q1
20
01
Q1
20
02
Q1
20
03
Q1
20
04
Q1
20
05
Yen Dollar index over 1993- 2005
Yen Dollar index
Source: St. Louis Fed
4. GM’S COMPETITIVE YEN EXPOSURE (1993 TO 2005)
General Motors Company filed for bankruptcy in 2009. Due to this, we decided to use two sets
of analysis one for the old entity which filed for bankruptcy in 2009 and one for the new entity.
For analysis of the “old” entity we had to rely on SEC for the financial data points of General
Motors Company (the old records are present with entity name “Motors Liquidation Company”
at the Sec website). The records were available as far back as the first quarter of 1993 so we
decided to use regression on GM’s numbers till fourth quarter of 2005. The numbers for 2006,
2007 and 2008 were not considered for analysis as during those period GM was on verge of
collapse and the changes in GM’s numbers were mostly driven by its own uncertainty.
Concepts of lags: If yen depreciates now, the effects of this can be seen only after certain
period on US Markets as the company will take time to decide on passing the benefits to
customers. Moreover, some inventory with dealers will be there which has been procured at
“higher rate”. Hence, the effects is said to lag the change in Yen Dollar rate.
Lag 1 implies the depreciation of Yen in Q1 will have impact by Q2 and Lag 2 means
depreciation of Yen in Q1 will have impact by Q3.
13
4.1 GM’s US Car Sales Exposure
Data:
To measure the impact of the Yen Dollar exchange rate on GM US Sales we have collected the
data for GM US quarterly sales, Quarterly to Dollar exchange rate, quarterly US GDP, quarterly
US SAAR and Quarterly Dollar Index over the period of 1993 to 2005.
Analysis:
GM US Sales are affected by not just by the Yen Dollar exchange rate but many other factors
such as Trade Weighted Dollar Index, US SAAR auto sales impact the number of units sold,
hence we have regressed all the variables and found that US GDP is a significant variable and
other variables have insignificant p-values including the Yen Dollar exchange rate. We further
hypothesized that yen dollar exchange rate with a lag might have impact on the GM US Sales.
We have regressed that GM US Sales with US GDP and Yen Dollar exchange rate, the regression
diagnostics suggest that US GDP has significant explanatory power but the coefficient of the US
GDP is negative which is counter intuitive and not possible. Our regression with Yen Dollar with
Lag 1 shows that it significantly impacts the GM US Sales. We have further tested with Lag 2
and Lag 3 of Yen Dollar exchange rate, but the regression equation has the most explanatory
power at lag 2. Final Regression statistics are as shown below:
Regression Statistics
Multiple R 0.45
R Square 0.20
Adjusted R Square 0.18
Standard Error 91.93
Observations 52
14
ANOVA
Df SS MS F Significance F
Regression 1 67,060 67,060 7.93 0.01
Residual 50 262,006 8,452
Total 51 329,065
Coefficients Standard Error t Stat P-value
Intercept 1,085.1 141.1 7.692 0.0000
Yen Dollar Exchange Rate lag 2 -3.5 1.3 -2.817 0.0084
The regression equation means that with one unit increase (depreciation of Yen) in Yen
Dollar exchange rate will decrease the Quantity of GM US sales by 3,500 units, which is
around 0.5% of GM US Sales level.
4.2 GM’s Market Share Exposure
Data:
To measure the impact of the Yen Dollar exchange rate on GM US Sales we have collected the
data for GM US market share, quarterly yen to Dollar exchange rate, quarterly US GDP,
quarterly US SAAR auto sales and Quarterly Dollar Index over the period of 1993 to 2005.
Analysis:
The GM market share in US is affected most by the Yen Dollar exchange rate with Lag 2, while
the other variables are not very significantly impacting the GM US market share including the
US GDP. The regression coefficient for Yen Dollar exchange rate is -.00085, which means that
one unit increase (depreciation of Yen) in Yen Dollar exchange rate will decrease the Market
share of GM US by 0.085%.
15
Regression Statistics
Multiple R 0.326
R Square 0.106
Adjusted R Square 0.078
Standard Error 0.033
Observations 52
ANOVA
df SS MS F Significance F
Regression 1 0.004 0.004 3.691 6.39%
Residual 50 0.033 0.001
Total 51 0.037
Coefficients
Standard
Error t Stat
P-
value
Intercept 0.398093 0.050 7.967 0.000
Yen Dollar Exchange Rate lag 2 -0.00085 0.000 -1.921 0.064
4.3 GM’s Net Income Exposure
Data:
To measure the impact of the Yen Dollar exchange rate on GM Net Margin we have collected
the data for GM Net Income from Automotive segment, daily yen to Dollar exchange rate,
quarterly US GDP, quarterly US SAAR auto sales and Quarterly Dollar Index over the period of
1993 to 2005.
Analysis:
The GM Net Margin from auto segment is affected most by the Yen Dollar exchange rate with
Lag 2, while the other variables are very insignificant explaining the GM automotive Net
Income. The regression coefficient for Yen Dollar exchange rate is -27.5, which means that one
unit increase (depreciation of Yen) in Yen Dollar exchange rate will decrease the Net Income
from Automotive Segment of GM by $27.5 Mn. This seems like a very large number but it is a
cumulative effect of drop in market share, volume sales and increasing cost structure. GM had a
very volatile Net Income during the same period ranging from hefty losses of more than $2.5
billion to profit of $1.5 billion.
16
Regression Statistics
Multiple R 0.40
R Square 0.16
Adjusted R Square 0.14
Standard Error 805.46
Observations 52
ANOVA
df SS MS F Significance F
Regression 1 3,926,212 3,926,212 6.05 0.019668
Residual 50 20,111,761 648,766
Total 51 24,037,974
Coefficients Standard Error t Stat P-value
Intercept 3,569.7 1235.92 2.888 0.00700
Yen Dollar Exchange Rate lag 2 -27.1 11.00 -2.460 0.01967
4.4 Implication of result on hedging strategy
The above analysis clearly suggests that for every unit rise in Yen dollar index GM loses US$
27.1 Million per quarter (in the quarter next to next quarter: lagged2).
Besides trying to hedge this with conventional methods such as investments, Yen Financing,
Changing Cost Structure etc. as discussed in section 3, the company can also try a Swap
agreement with a party facing counter risk on Yen dollar rate. The counter party may be
another exporter from Japan who loses when Yen Dollar index goes down (Yen becomes costly)-
for example Canon. The Swap can be set such that for every unit rise in Yen Dollar index GM
receives US$ 27.1 Million per quarter from Canon and Vice Versa.
The issue with this type of agreement is that in case one sided movement is expected (say long
term depreciation of yen) GM may not find a counter party as the Japanese exporter will not see
value in the deal. However in the period 1993-2005 the Yen Dollar exchange rate was range
bound (see Garph at beginning on Section4), so this type of strategy might have worked.
It ignores the other exposures which GM may have and which can net out this competitive
exposure. Also, the Rsquare for all analysis is quite low (the %age of times change in value of
17
yen explains change in GM’s number) implying further research might be required before
implementing the results.
18
0
20
40
60
80
100
120M
a
r
k
e
t
S
h
a
r
e
Year
US Auto market share from 1961-2011 by Currency (of Manufacturer)
WON
US$
Pound
JPY
EUR
5. “NEW” GM’S COMPETITIVE EXPOSURE
The present scenario for GM is completely different. Recently the Japanese Yen has settled
around a relatively high mark of 80 Yen/ USD. This high benchmark has increased the cost for
the Japanese manufacturers who now are making choices to move their factories overseas
particularly to places like China and even USA to hedge the currency exposure. Also, South
Korean manufacturers have made significant dent in the US Auto markets. The figure below
shows the increasing presence of South Korean automakers in USA.
Till early 2000’s GM’s 70% of the Auto units were sold in North American Region. Now, nearly 60% of
Auto Sales is contributed by counties outside North America. This is displayed in the chart provided in
the next page.
19
0
500
1000
1500
2000
2500U
nit
So
ld(i
n00
0's)
GM's reducing dependence on North American Markets
North America Others
5.1 Issues in measuring quantifying exposure using regression
The “new” GM has been in existence for only 14 quarters and even in the same period has
made profit only in 10 quarters. To identify impact of the currency movements on General
Motors, we have included Korean Won also in the mix as the US Market Share of Hyundai and
Kia has increased.
As was done in the previous case, we have tried various combinations of dependent variables
(Total World Wide Vehicles Sold, Total Sales, and Net Income) with respect to a combination of
independent variables (Yen Dollar Index, Won Dollar index and Euro Dollar Index with and
without lags, GDP Growth rate and US SAAR Auto Sales).
While regressing we realised that there is no benefit of using a net income kind of variable due
to lack of data. Hence, we have used number of cars sold (worldwide) and Net Sales to identify
the dollar impact. Through these we will try to go to a Net Income model which will be
discussed later on in the section.
20
World wide Units Sold in 000's Vs Currency Exposure
Regression Statistics
Multiple R 0.9533
R Square 0.9088
Adjusted R Square 0.8922
Standard Error 88.0490
Observations 14
ANOVA
df SS MS F Significance F
Regression 2 849658 424829 55 0.00000
Residual 11 85279 7753
Total 13 934937
Coefficients Standard Error t Stat P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0%
Intercept 5773.40 346.75 16.65 0.00 5010.20 6536.60 5010.20 6536.60
Japanese Yen lag 1 -18.92 5.23 -3.62 0.00 -30.44 -7.40 -30.44 -7.40
Korean Won lag 1 -1.70 0.40 -4.21 0.00 -2.59 -0.81 -2.59 -0.81
5.2 GM’S UNIT SALES EXPOSURE (WORLDWIDE)
As discussed earlier, currently GM is having more global exposure in terms of sales. Hence, we
have used GM’s total worldwide Unit sale as a dependent variable, while trying out various
combination we found out that Japanese Yen and Korean Won both have significant impact
(good t-stat, more than 2 for both, Rsquare close to.80) on number of Units Sold by GM
Worldwide. Here, one unit increase in Yen Dollar rate (Yen depreciation) reduces the number
of GM units sold worldwide by roughly 18,920 Units per quarter. Also, one unit increase in
Won Dollar rate by one unit reduces number of GM units sold worldwide by 1,700 Units. Here,
the Key thing to note that both impact are lag 1 impact i.e. impact of currency fluctuation in
one quarter will be seen in numbers of next quarter. The impact of Korean won might seem
smaller than Japanese Yen, yet we must remember that Korean won index is more than 1000
in value while Yen index is less than 80. Hence, we must compare 1 unit change of Yen Index
with 10 Unit change of Won Index. So, for GM 10 rise in Won Index causes a fall of 17,000 Unit
in worldwide sales per quarter.
21
60
70
80
90
100
110
120
130
700
800
900
1000
1100
1200
1300
1400
1500
Q12007
Q32007
Q12008
Q32008
Q12009
Q32009
Q12010
Q32010
Q12011
Q32011
Q12012
Q32012
Ye
n In
de
x
Wo
n In
de
x
Won Index has been on the rise, Yen index has declined
Won Index
Yen Index
Over the last few years Korean Won has depreciated against dollar, thus opening a new front of
worry for GM in terms of Competitive currency exposure. The relative movement of Won and
Yen Index is seen clearly in the chart provided.
Correlation between two indices over last five years =-.503
5.3 GM’s Auto Revenue Exposure (Worldwide)
By trying out various combination independent variables on total worldwide sales in US$
million, we found out again that Japanese Yen and Korean Won both have significant impact
(good t-stat, more than / close to 2 for both, Rsquare close to.80). Here, one unit increase in
Yen Dollar rate (Yen depreciation) reduces GM’s worldwide Auto Revenues by US$ 237
Million per quarter. Also, one unit increase in Won Dollar rate by one unit reduces GM’s
worldwide revenue by US$ 37 Million. Here, the Key thing to note that both impact are lag 1
impact i.e. impact of currency fluctuation in one quarter will be seen in numbers of next
quarter. The impact of Korean won might seem smaller than Japanese Yen, yet we must
remember that Korean won index is more than 1000 in value while Yen index is less than 80.
Hence, we must compare 1 unit change of Yen Index with 10 Unit change of Won Index. So,
22
Total Revenues in US Millions VS Currency Exposure
SUMMARY OUTPUT Regression Statistics
Regression Statistics
Multiple R 0.923658464
R Square 0.853144958
Adjusted R Square 0.826444042
Standard Error 2034.340594
Observations 14
ANOVA
df SS MS F Significance F
Regression 2 264468519.2 1.32E+08 31.9519 2.61751E-05
Residual 11 45523958.16 4138542
Total 13 309992477.3
Coefficients Standard Error t Stat P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0%
Intercept 98004.9 8011.6 12.2 0.000 80371.5 115638.3 80371.5 115638.3
Japanese Yen lag 1 -231.6 120.9 -1.9 0.082 -497.7 34.5 -497.7 34.5
Korean Won lag 1 -37.3 9.3 -4.0 0.002 -57.8 -16.8 -57.8 -16.8
for GM 10 rise in Won Index causes a fall of US$ 370 Million Per quarter. The Won figure is
perhaps more significant because of reasons discussed earlier.
5.4 Moving to a net income like exposure
To hedge we need to estimate impact on a net income like figure. For that we will assume that
every extra unit of revenue is making a marginal contribution to the net income. For that we
regressed last 14 quarters of revenues against net income and found out following regression
output. That one unit of extra sales contribute to 0.321 units to Net Income (Significant t-stats,
Rsquare and P values).
Sales Impact in Million USD Net income Impact in Million USD
Multiplication factor 0.3
Yen Lag 1 -237 -76.1
Won Lag 1 -37 -11.9
23
Net Income VS Total Revenues
Regression Statistics
Multiple R 0.83
R Square 0.69
Adjusted R Square 0.67
Standard Error 1087.83
Observations 14
ANOVA
df SS MS F Significance F
Regression 1 32006966.61 32006967 27.04726 0.000221645
Residual 12 14200463.81 1183372
Total 13 46207430.42
Coefficients Standard Error t Stat P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0%
Intercept -10047.866 2139.574 -4.696 0.001 -14709.598 -5386.135 -14709.598 -5386.135
Revenues 0.321 0.062 5.201 0.000 0.187 0.456 0.187 0.456
Hence, we can say 1 unit rise in Yen Index will cause reduction in GM’s Net Income by US$
76.1 Million and one unit rise in Won will cause reduction in GM’s net Income by US$ 11.9
Million per quarter. As we have discussed earlier the won exposure when compared with yen
exposure needs to be multiplied by 10 and is probably the major concern for GM right now.
5.5 Hedging the resulting exposure
Here the recent trend has been that Yen Index has been falling (Yen has Strengthened over US
Dollars) in recent past and the trend is likely to continue. Also, Korean Won has been the
currency which can provide more problems with its decline against dollar. So one can see that
GM can probably take steps to hedge against movement of Korean Won. This can be achieved
by Swap agreement with a party facing counter risk on Won dollar rate. The counter party may
be another exporter from Korea who loses when Won Dollar index goes down (Won becomes
costly)- for example Samsung. The Swap can be set such that for every unit rise in Won Dollar
index GM receives US$ 11.9 Million per quarter from Samsung and Vice Versa.
24
The issue with this type of agreement is that in case one sided movement is expected (say long
term depreciation of Won) GM may not find a counter party as the Korean exporter will not see
value in the deal. It also ignores the other exposures (including correlation impacts) which GM
may have and which can net out this competitive exposure.
GM can also look into basket of conventional methods such as investments, Won Financing,
Changing Cost Structure etc. as discussed in section 3. Won financing may not be as appealing
as Yen financing because South Korean interest rates are higher than US interest rates.
25
6. CONCLUSION
Competitive exposures are difficult to measure and hedge. Moreover, these can evolve and
change with time. Japanese manufacturers who were terrorizing GM with cheap Yen
advantage now have been forced to take measures including shifting production base to USA to
protect against rising Yen. On other hand, GM is now much more diversified in terms of
geography and currency exposure. However, the current GM is less diversified in terms of
number businesses. Also, the equity investment profile has changed. Also, the fluctuation in
currency rates have a faster impact taking only one quarter to manifest compared to two
quarter before.
Parameter Old GM New GM
Geography Mostly North America Worldwide
Competitive Currency Yen Yen, Won
Equity investments In Japan, Europe In China (JV), Brazil
Business Many Businesses Mostly Auto
Managing Competitive exposure can’t be a standalone process, but all kinds of exposures need to
netted. In case of company such as GM, managing competitive exposure is not merely a financial
decision but a strategic one. The entire production, marketing and R&D strategy needs to be tweaked
besides using appropriate hedging instruments.
26
7. ATTACHEMENTS
Excel File Containing
1. GM;’s Performance pre 2008 and post 2008 2. US GDP information 3. Yen Dollar Index 4. Won Dollar Index 5. US Auto market share info
8. SOURCES USED
SEC Website
“Exchange rate exposure and competition: evidence from the automotive industry” – Rohan Williamson,
McDonough School of Business, Georgetown University, Washington, DC 20057, USA
St. Louis Fed
Wards Auto