hexagon - hugin onlinereports.huginonline.com/mvd/1091/642281.pdfmanufacturing has a high level of...

75
HEXAGON ANNUAL REPORT 1997

Upload: others

Post on 08-Jun-2021

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

H E X A G O N

A N N U A L R E P O R T 1 9 9 7

Page 2: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Annual Genera l Meet ing The Annual General Meetingwill be held on Thursday, May 7, 1998, at 5 PM at Elmia Kon-

gress och Konserthus in Jönköping, Rydbergssalen.

Right of a t tendance To be entitled to participate andvote in the Annual General Meeting, shareholders must:

be entered in the register of shareholders,

have given prior notification of their intention to at-tend.

Entry of the shareholder names in the register maintain-ed by Värdepapperscentralen VPC AB (VPC) musthave taken place no later than April 27, 1998. Share-holders who have permitted their shares to be regis-tered with a nominee must temporarily register theshares in their own name. Such registration mustbe in effect by April, 27 1998 at the latest.

Not i f icat ion Notification of intention to parti-cipate in the Annual General Meeting must besubmitted to the company, addressed to HexagonAB (publ), Kronobryggan, SE-261 31 LANDS-KRONA, Sweden, no later than 12 noon onMonday, May 4, 1998. Notification may also bemade by telephone, on tel. +46 (0)418 44 92 00.

Dividend For the fiscal year 1997, the Board pro-poses a dividend of SEK 5.00 per share (previousyear SEK 4.00). Tuesday, May 12, 1998 is pro-posed as the day on which the dividend will berecorded. If the Annual General Meeting decidesto adopt the Board’s proposal, it is anticipatedthat dividend will be distributed on May 19,1998.

Change of address Private individuals whoare registered as domiciled in Sweden do notneed to notify VPC of change of address. Othershareholders who have changed their address,name or account number should notify the finan-cial intermediary handling their account as soonas possible. Each shareholder who has registeredhis/her shares with a nominee should notify thenominee of any changes of name, address, oraccount number without delay. A special notifica-tion form can be obtained at banks.

Opportunities for obtaining informa-tion During the coming year, Hexagon will beissuing the following financial information:Interim Report Jan-Mar 1998: On May 7, 1998Half-year Report Jan-June 1998: On August1 14,1998Interim Report Jan-Sep 1998: On November 5,1998Report on 1998 Operations: On February 18, 1999Annual Report for 1998: In April 1999

The annual report, report on operations and inte-rim reports are sent directly to shareholders whohave placed an order. These reports can be requisi-

tioned by other parties from:

Hexagon AB, Kronobryggan, S-261 31 LANDSKRONA,Sweden,Telephone +46 (0)418-44 92 00.

Information is also available on the Internet:www.hexagonab.com www.huginonline.com

www.fti.se www.bolagsfakta.se

Externa l ana lyses The securities brokers listed be-low regularly monitor Hexagon and have recently pub-

lished analyses:Alfred Berg, London, +44 (0)171 256 49 00

Carnegie Fondkommission AB, tel. +46 (0)8-676 88 00Nordiska Fondkommission AB, tel. +46 (0)8-791 48 00

Swedbank Fondkommission AB, tel. +46 (0)8-585 918 48

CONTENTS

Annual Genera l Meet ing and Opportun i t ies for obta in ing in format ion 2

Hexagon in br ie f 3

Letter f rom the Group Pres ident 4

Group overv iew 8

F ive-year summary 19

The Hexagon share 20

Corporate cu l ture 22

The Env i ronment 24

Corporate st ructure 26

Industr ia l Components and Systems 28

Niche Manufactur ing 36

Industr ia l Food Technology 48

Other ownersh ip ho ld ings 52

Board of D i rectors /Groupmanagement /Audi tors 54

Report o f the Di rectors 56

Consol idated income statement , ba lance sheet and statement of changes in f inanc ia l pos i t ion 58

Parent company incomestatement , ba lance sheetand statement of changes in f inanc ia l pos i t ion 61

Comments and notes 63

Addresses 71

Page 3: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Hexagon in brief 1997

3

Earnings after financial items rose to MSEK 388

(255). The earnings include capital gains of MSEK

84 which arose in connection with the listing of

Svedbergs

Earnings excluding this capital gains item rose to

MSEK 304 (255) which represents an increase of 19

per cent.

Invoiced sales rose to MSEK 4,218 (3,148), which

represents an increase of 34 per cent.

High level of investment, several complementary

acquisitions and extensive commitments to

product and organisational development.

Hexagon has obtained a credit ceiling of SEK 1.2

billion which, combined with a strong balance

sheet, and a healthy cash flow, ensures the future

expansion of the Group.

1997 1996

Invoiced sales (MSEK) 4.218 3.148

Earnings after financial items (MSEK) 388 255

Net income after tax (MSEK) 282 174

Earnings per share after standard tax (SEK) 18,85 13,40

Earnings per share after full tax (SEK) 19,09 12,72

Return on shareholders’ equity (%) 25 23

Return on capital employed (%) 23 25

Cash flow per share (SEK) 22,78 19,38

Visible equity-total assets ratio (%) 43 38

Share price at date of closing (SEK) 218 178

Dividend per share (SEK)* 5,00 4,00

*Assuming approval by shareholders at the Annual General Meeting.

Page 4: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping
Page 5: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Letter from the Group President

PRESIDENT BÖRJE ANDERSSON

5

0

500

1000

1500

2000

2500

3000

3500

4000

4500

19971996199519941993

Invoiced sales 1993 - 1997MSEK

0

50

100

150

200

250

300

350

400

19971996199519941993

Earnings after financial items 1993 - 1997MSEK

0

5

10

15

20

25

30

Shareholders’ equityEmployed capital

19971996199519941993

Return 1993 - 1997%

Earn ings and invo iced sa lesDuring the latter part of 1996, the Swe-dish engineering industry suffered froma declining inflow of orders. This also ap-plied to the Hexagon Group and resultedin a weak first quarter of 1997 in respectof both invoiced sales and earnings. For-tunately, the inflow of orders turned dra-matically upwards from the end of theyear and in May 1997, the Hexagon Groupwas in a position to note its highest everinflow of orders. Invoiced sales and earn-ings improved progressively as of thesecond quarter, and taken as a whole,1997 turned out to be a good year. The in-flow of orders remained at a high andstable level during the second to fourthquarters.

Earnings after financial items rose toMSEK 387.9. This result includes capitalgains of MSEK 83.8 which arose in connec-tion with the listing of Svedbergs (former-ly an affiliated company) on the OTC list.

Excluding these capital gains, earn-ings amounted to MSEK 304.1 (254.8)which corresponded to an increase of 19per cent. As a result, the Group reachedits long-term target of an average annualearnings increase of 15 per cent withsomething to spare.

Invoiced sales amounted to MSEK4,218 (3,148) which corresponded to anincrease of 34 per cent. The greater partof the increase in invoiced sales derivesfrom corporate acquisitions made during1997 and the latter part of 1996.

Key events dur ing 1997 In Janu-ary 1997, Bruces Shipyard was disposedof. Shortly thereafter, a major sharehold-ing in Trustor which had come into Hexa-gon’s ownership as a result of the acqui-sition of SwePart in December 1996 wasdisposed of.

Early in the year, four minor engineer-ing companies were integrated into Hexa-gon’s ordinary structure by the acquisitionof SwePart and AKA during 1996.

As of June 30, LG Fredriksson was ac-quired and, together with AB R Lund-berg, was coordinated into Nordic Foodand Drink Suppliers.

At the same time, Hexagon participat-ed as a guarantor in a new issue of VBG(publ) and its holding to 45 per cent ofthe share capital. As a result, Hexagonbecame the largest owner in VBG.

Shortly after, the Group sold 70 percent of its shareholding in Svedbergs, re-ducing its ownership to 15 per cent.

During the year, Dacke Hydraulik, GustafFagerberg and Johnson Metall expanded

their respective fields of operation by theacquisition of companies with a totalannual turnover of MSEK 85.

All divestitures, acquisitions and re-structurings were implemented in com-pliance with our strategy relating to cor-porate structure.

The measures implemented have fur-ther streamlined the Group structurewhich now encompasses eight directlyaccountable medium-sized industrialcompanies, grouped in three businessareas.

In addition to the eight companieswhich are apparent from the illustrationon the following page, Hexagon owns, aspreviously mentioned, 45 per cent of theshares in VBG (publ) and a minor engineer-ing company - Robust Ståldörrar RSD AB.

Planning for the future was a key fea-ture of 1997, which is also reflected in nu-merous places in the text of the Report.Below, I would merely like to mentionsome of the most important guidelinesfor our Group.

Group structure Ever since 1993,when work began on building up today’sHexagon Group, we have striven for agroup structure which is characterised by:

Wholly owned, medium-sized subsidi-aries with manifest commercial simi-larities.A structure which is adapted to ourdecentralised steering and manage-ment system, with the focus ongrowth and profitability.A composition of business areas en-suring a healthy cash flow, being rela-tively insensitive to exchange ratefluctuations.

Subsid iar ies Hexagon’s subsidiariesenjoy similar commercial preconditionsand are characterised by the following:

Medium-sized niche manufacturingcompanies operating exclusively inmarkets with industrial customers.Hold, or are about to hold, leadingpositions in their respective marketniches.Conduct development within product-and production engineering in theframework of known technology.Share a high degree of internationalis-ation.

As a result, the Hexagon Group has a ho-mogeneous commercial structure whichhas the preconditions to generate a highlevel of growth, profitability and earn-ings development.

Page 6: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

6

Cash flow and currency exposureThe business area of Industrial Compo-nents and Systems encompasses nume-rous imported components which are eit-her assembled into systems or sold ondirect. The investment requirements in fix-ed assets within this business area are re-latively modest and the market consists ofthe Nordic countries and the Baltic region.

The second business area, Niche Ma-nufacturing exports the greater part of itsproduction to world markets. The com-panies in this business area are relativelyinvestment intensive.

These two business areas comple-ment one another in respect of cash flowand currency exposure.

Industrial Components and Systemshas a high level of imports, while NicheManufacturing has a high level of ex-ports. This balance has, to a large extent,been a contributory factor in keeping theHexagon Group little affected in recentyears by the effects of exchange rate fluc-tuations on earnings.

In recent years, the business areaNiche Manufacturing has seen a high le-vel of investments, a trend viewed withsome satisfaction. Largely thanks to thehealthy cash flow in the business area ofIndustrial Components and Systems, theGroup as a whole has enjoyed positiveand increasing cash flow despite the highlevel of investments in the manufactur-ing companies and a generally strongexpansion trend.

faster rate of transition are all factorswhich mean it is extremely risky to rest onone’s laurels. The old truth that standingstill is the same as going backwards willbe even more tangible in the next century.

The ability to develop and grow is theinnermost essence of successful business.This insight will become even more em-phatic in our actions in the future. We wishto benefit from the vital impulses from thewider world, maintain the vigour of theGroup, create competitive advantages anddevelop the workforce. However, growth isnot simply a matter of volume but appliesin general terms. In Hexagon, growth ofearnings, profitability, competence, andorganisational skills are equally important.

Cont inued growth The HexagonGroup will continue to grow. All subsidia-ries are at present working on a numberof acquisition opportunities as a naturalfacet of the companies’ growth plans. To-gether with this, the companies in Indus-trial Components and Systems have be-gun to penetrate the market of the Balticregion. This market will progressively in-crease in importance. Within Niche Manu-facturing, two corporate establishmentshave been made internationally and alloperations are at present undergoing aphase of international expansion.

In the business area of Industrial FoodTechnology, work is in progress on build-ing up a qualified supplier group on aNordic basis.

During 1997, the subsidiaries through-out have implemented measures for futureexpansion. The level of investments hasbeen high, extensive inputs in developingskills and organisation have taken placeand all subsidiaries have raised their levelof skills in respect of computerisation andIT. These measures have, naturally, incurredcosts and have negatively affected earn-ings for 1997. This said, I am convinced thatwe will reap the rewards in the future.

Taken as a whole, these activities inthe subsidiaries are of major importanceto the Group’s growth. They will, in duecourse, also be supplemented by majoracquisitions in the parent company.

In order to increase financial prepared-ness for future acquisitions in the parentcompany, a so-called syndicated loan of

0

50

100

150

200

250

300

350

400

19971996199519941993

51

136

245265

337

Cash Flow 1993-1997MSEK

INDUSTRIAL COMPONENTS AND SYSTEMS NICHE MANUFACTURING INDUSTRIAL FOOD TECHNOLOGY

H e x a g o n A B

AKA Industr iprodukter AB

Dacke Hydrau l ik AB

Gustaf Fagerberg Hold ing AB

Gis laved Gummi AB

Moteco AB

Johnson Meta l l AB

SwePart AB

Norfods

steam. Thus, the subsidiaries need not bereliant either on a parent or sister compa-ny to be able to mobilise the necessarystrength and competence for its owngrowth and profitability development. Alldirectly accountable subsidiaries withinthe Group are niche manufacturing com-panies enjoying solid market positions,well-developed production techniquesand sales capacities, and they also pos-sess a considerable wealth of know-howin their respective product areas. This,taken together with the size of the Group,constitutes the foundation enabling theGroup to attract, retain and further deve-lop management personnel in the subsi-diaries of high professional standards.

It is against this background that thesubsidiaries’ operative independenceshould be viewed and which has made itpossible to operate effectively with high-ly decentralised decision-making. Thestructure and homogeneity of the Groupalso make up a prerequisite for the over-riding decision-making of the Groupmanagement. In addition, today’s Groupstructure is transparent and easy to graspfor external assessors.

Growth Since 1993, the HexagonGroup has increased invoiced sales fromMSEK 388 to MSEK 4,218 and earningshave increased from MSEK 4.1 to MSEK387.9, which means that earnings in 1997were equal to turnover in 1992.

In this context, it should be noted that thegrowth of the Group has not only taken placeby acquisitions by the parent company.

In 1994, Hexagon’s directly accountablesubsidiaries had total invoiced sales ofMSEK 3,205 and earnings of MSEK 237.8.By 1997, invoiced sales in these subsidiar-ies had reached MSEK 4,234 and earningsMSEK 337.7. As a result of organic growthand complementary acquisitions, our sub-sidiaries have thus increased their invoi-ced sales by 32 per cent and earnings by42 per cent over the last three years.

Against this background, Hexagon, atboth Group and subsidiary level, can bejustifiably described as a growth company.

Motives for growth The increasingtempo of internationalisation, the all-em-bracing technological changes and the

The Contro l and ManagementSystem Above, we set out a number ofcharacterising features of Hexagon’s sub-sidiaries. In addition, it might be mention-ed that each company is sufficiently largeand well-developed to be able to handledevelopment matters under their own

Page 7: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

7

MUSD 150, corresponding to around SEK1.2 billion was signed in December 1997.The loan is available in optional currencyand, once existing loans of approximatelyMSEK 500 have been rescheduled, a creditceiling of approximately MSEK 700 re-mains. This credit ceiling, together withthe strong balance sheet and healthycash flow of the Group creates a solidfinancial basis for future expansion.

Prof i tab i l i ty In the eyes of an indus-trialist, profitability is the sum total ofhow a large number of working dutiesand functions are managed in a compa-ny. Consequently, profitability is to a largeextent a reflection of the will and abilitiesof the management and the workforce.Granted, external preconditions, likevarious quality aspects in a company, laydown the framework for profitability. Butit is the workforce and the managementwho are decisive, all things considered,of whether a company struggles in therelegation zone of ”the table” or is fight-ing for promotion at the top.

The profitability level is determined inevery day operations and is influencedby the efforts of every single member ofthe workforce. If the goal is to developoperations in terms of profitability, theinitiative for and intensity of such deve-lopment must come from every part ofthe company, not least from the shopfloor and out in the field.

The Pr inc ip le of Cont inuousImprovement Hexagon’s manage-ment philosophy is straightforward andsimple. I believe that everyone, eachaccording to his or her abilities, wishesto develop their inherent talents and allwish to contribute to the success anddevelopment of the company.

The principle of continuous improve-ment is the organisational concept whichbuilds on our management philosophy, andalso on the awareness that competitionmeans that the company must continuous-ly improve and develop in order to meet ourcustomers’ needs and requirements.

This organisational concept is very likethe way in which sporting activities func-tion. When we engage in some form ofsporting activity, we compete and those

who compete are constantly striving to bebetter. The sprinter competes against hisown time in the 100 metres. He trains ac-cording to a set plan and timetable in or-der to achieve a pre-set target. On everyoccasion he/she leaves the starting blocks,the time is measured. The sprinter has be-come organised in accordance with theprinciple of continuous improvement.

Three steps can be distinguished inthis process. Primarily, an awareness ofthe initial position. Thereafter, a program-me is drafted to reach a predeterminedtarget. In the third phase, the measuresare implemented and the results aremeasured regularly.

Within the Hexagon Group, we are onthe way to organising all work in accord-ance with the principle of continuousimprovement. The objective is that allmembers of the workforce are to be awareof the initial position within their field ofresponsibility, be active in producing im-provement measures, and have regularaccess to measurement values on ped-agogically prepared target cards show-ing how implementation is progressingin relation to the established targets.

During 1997, I have, together with col-leagues in the parent company and theGroup subsidiary managers, drafted amanual entitled ”Modes of Thinking andModes of Working in the Hexagon Group”which presents our thoughts focusing onprofitability and growth. This manual hasbeen distributed to all members of theworkforce and sets out the guidelines foroperations for the coming years.

The principle of continuous improve-

ment, in combination with the target cardtechnique, can become our primary com-petitive instrument in the future. Thosewho fully succeed in releasing the poten-tial inherent in affirming the willingnessand ability of all members of the work-force in simple and efficient organisationalforms have created an extraordinarilypowerful competitive instrument.

Our overriding objectiveThe Group’soverriding objective is to contribute to a fa-vourable and stable development of theHexagon share by growth and improve-ments to profitability. Our objective is to in-crease earnings by an average of 15 percent per year up to the turn of the century.This objective is firmly anchored in theGroup. Organic growth in the subsidiaries,complementary acquisitions, internal effi-ciency drives and acquisitions in the parentcompany are our four major instruments.

With the knowledge I have of theGroup workforce, and not least the wil-lingness and ability of our subsidiary man-agement, I am convinced that we will at-tain our objective.

Prospects for 1998 A forecast ofearnings for 1998 will be issued in con-nection with the Annual General Meetingon 7 May 1998.

Landskrona, Sweden, March 1998

Börje AnderssonPresident and CEO

Page 8: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

INDUSTRIAL COMPONENTS AND SYSTEMS

NICHE MANUFACTURINGH e x a g o n A B

INDUSTRIAL FOOD TECHNOLOGY

Page 9: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

THE GROUP’S BUSINESS CONCEPT AND STRUCTURE

Hexagon is an industrial and commercial group whosebusiness concept revolves around the acquisition andlong-term development of medium-sized industrialcompanies and firms trading in technology.

The Group has a clear structure composed of threebusiness divisions: Industrial Components and Sys-tems, Niche Manufacturing, and Industrial Food Tech-nology.

Industrial Components and Systems encompas-ses essentially technology trade in three productareas: refrigeration (AKA Industriprodukter), hy-draulics (Dacke Hydraulik) and flow technology(Gustaf Fagerberg Holding). Operations in the com-panies involved share close similarities with regardto their orientation towards customised systemssolutions and technical OEM sales to industrialcompanies. The Nordic and Baltic countries are theprimary markets. The companies are well-reputedand operate with large market shares in their re-spective areas. Customised systems solutionsconstitute a significant share of invoiced sales.Roughly 80 per cent of total invoiced sales con-sists of licensed products and roughly 20 per centof products manufactured in-house.

Organisationally, the companies are similarlystructured, with incorporated profit centres that aregeographically or functionally distinct.

Niche Manufacturing comprises the companiesGislaved Gummi, Moteco, Johnson Metall, Swe-Part Material and SwePart. The companies are allmarkedly niche-oriented, with large market sharesin their respective segments.

Industrial products are developed and manu-factured in close cooperation with their custo-mers. Gislaved’s gaskets for plate heat exchang-ers, Moteco’s antennas for mobile telephones,Johnson Metall’s bronze and brass products, Swe-Part Material’s steel products and SwePart’s toolsand transmission products are examples of this. Salesare made primarily to the Nordic countries, Germanyand the United States.

Industrial Food Technology embraces R Lundbergand LG Fredriksson International, which are groupedtogether as Norfods. This business area is, like theothers, formed around customer structure, market andcompany culture as common denominators. The busi-

ness area is oriented towards markets which are insensi-tive to business cycles and in which the food and pharma-

ceuticals industries make up the customer base.Other companies in the Group are Robust Ståldörrar

RSD, and also the affiliated VBG Produkter (45 per cent).As regards size and ownership proportion, these companies

differ from the companies in Hexagon’s ordinary fields ofoperation. In the long term, changes will take place, either

through divestitures or incorporation into one of Hexagon’sordinary business areas. During the period 1993 - 1997, some

ten businesses and companies have been disposed of and fourcompanies have been integrated into Hexagon’s ordinary busi-

ness areas.

Group overview

9

Sales by business division, MSEK

Industrial Components and Systems1.836/44%

Niche Manufacturing1.879/44%

Other operations89/2%

Industrial Food Technology

430/10%

Sales by geographic marketexcluding indirect exports, MSEK

Sweden2.599/62%

Other Nordic1.048/25%

Others 55/1%

Rest of Europe363/8%

North America153/4%

Earnings after financial itemsby business division, MSEK

Niche Manufacturing208,9/58%

Industrial Components and Systems118,9/33%

Industrial Food Technology

8,9/2%

Other operations

24,1/7%

Page 10: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

10

Overa l l ob ject ive Hexagon’s over-all objective for operations is to createpositive and stable value growth for theHexagon share by growth and improve-ments in profitability.

Growth target: Earnings increase by15per cent per year. Over the last threeyears, the average growth in earnings af-ter financial items has been 37 per cent.In 1995, earnings rose by 84 per cent, in1996 by 7 per cent and in 1997, earningsafter financial items rose by 19 per cent,excluding capital gains arising out of thelisting of Svedbergs.

Profitability target: at least 15 per centreturn on average shareholders' equitythroughout one business cycle.

Over the last three years, the averagereturn on shareholders’ equity has been23 per cent. In 1997, return amounted to20 per cent excluding capital gains inSvedbergs and 25 per cent includingthese capital gains.

Equity-total assets ratio: at least 35 percent.

Equity-total assets ratio in the Groupis not to fall below 35 per cent. As of De-cember 31, 1997, equity-total assets ratioin the group was 43 per cent. Over thelast three years, the average equity-totalassets ratio has been 43 per cent.

Dividend policy: 25 - 35 per cent of theyear’s post-tax profits.

The proposed dividend for 1997 con-stitutes 26 per cent of the year’s post-taxprofits. Over the last three years, divi-dend on average has constituted 29 percent of post-tax profits.

The growth target, in earnings, is theoverriding and most significant target,since the value of the share is essentiallyset in response to this factor.

The profitability and equity-total assetsratio targets set out the framework for howgrowth is to be viewed in terms of both risklevel and quality demands on operationsfrom the point of view of profitability.

With an earnings growth of an averageof 15 per cent per year during 1998 -2000, the return on shareholders’ equitywill be 20 per cent with the current divi-dend policy and on condition that thenumber of shares remains unchanged.

St ra tegy Growth and profitability areto be achieved by organic growth andcomplementary acquisitions in the sub-sidiary companies, acquisitions in theparent company of larger companieswhich are structurally compatible withthe Group, and by internal efficiencymeasures. Among other things, growthrequires a business concept possessinggood preconditions and an organisationwhose management and workforcehave the skills and above all the willand motivation to move developmentsforward.

Experiences within the HexagonGroup have resulted in the policy beingoriented towards operations having thefollowing characteristics:

1. Market Niche. Operations are to be con-ducted in a clearly defined market nichewhich is characterised by the fact that theniche is too small for the really large play-ers, but too large for the small players.

2. Market position. Operations are tohave the potential to reach a market lead-ing position within its niche in an inter-national perspective. Depending on thenature and size of the niche, the level ofinternationalisation varies.

3. Customer structure. If the niche con-sists of a small number of customers,their stability and international expan-

sion capability should be carefully evalu-ated. If the niche consists of many custo-mers, the emphasis is to be placed onstable branches of business.

4. Products. The products, regardless ofwhether they are manufactured in-houseor are purchased, should be strategicOEM products of decisive importance forthe function and/or quality of the endproduct. If the cost of the supplied pro-duct or component system is low in rela-tion to the whole unit, this is generallytaken as an advantage. A high level of in-house know-how regarding product de-velopment is an active target.

5. Production technology. Production, re-gardless of whether it takes place in-houseor consists of a logistics system, shouldbe knowledge-intensive. Skills and pro-duction equipment should be possible tocombine and develop in a manner whichgives advantages over competitors.

6. Distribution. Distribution systems andlogistics should be uncomplicated andthe distribution cost to customers shouldbe slight or cost-neutral.

Growth and Prof i tab i l i ty

Organic growth in the subsidiaries Hexa-gon’s eight directly accountable compan-ies have drafted plans for their organicgrowth with defined objectives for marketand product development.The companies’positions are strong and the companiescommand the necessary competence andfinancial resources for their expansion.

The subsidiaries’ acquisition activities

The majority of Hexagon’s subsidiarieshave business development plans whichinclude the acquisition of complementa-ry businesses. This is seen as an integrat-ed component of the companies’ strate-gies as far as market, product and tech-nological development are concerned.

In instances of acquisition by subsidi-aries, the requirement always holds thatan acquisition must generate coordinat-ive and synergy effects. During 1996/1997,a number of such acquisitions have takenplace. Dacke Hydraulik acquired SwedenHydro Tools and INAB, Gustaf Fagerbergacquired Roto-Sieve Filter, Johnson Metallacquired the Finnish Prova Toute’s bronzeoperations, etc. This type of acquisitionby subsidiaries will grow in significanceup to the turn of the century.

Page 11: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

11

Several branches

Large companies

Consumers

Domestic

High-tech

Single branch

Small companies

Industrial cust.

International

App. technology

Hexagon’s position

Homogeneous Corporate Structure

Goods Services

Acquisition policy of the parent company

Hexagon AB (the parent company) will di-rect its acquisition activities at companiesthat meet our acquisition criteria and arestructurally compatible with the Group.

The acquisition policy is governed byHexagon’s business concept, Group struc-ture and management system. The direct-ly accountable subsidiaries included inthe Hexagon Group must, among otherthings, be characterised by the following:

are medium-sized and engineering-oriented, engaged in industrial andtechnology trade,have industrial customers and largemarket shares in their respective mar-ket segments,have a significant share of their salesrelated to foreign markets,conduct development work within pro-duct and production technology withinthe framework of known technology.

Parent company’s acquisition activities

The acquisition of companies in the turn-over range of MSEK 300 - 1,000 will beprioritised. Long-term industrial develop-ment requires stability and methodicalwork. This also applies to our acquisitionpolicy and implies that a large number ofpotential acquisitions must be con-tinuously cultivated in order that the finaltransactions may be concluded onappropriate terms.

Acquiring companies at the right mo-ment has proved to be of greatest impor-tance in the long-term establishment of aprofitable industrial group. Acquisitionsmust be based on an assessment of profit-ability over an entire business cycle.Depending on the complexity of the acqui-sition process and Hexagon’s stringent re-quirements, the intensity of completedacquisitions will vary over time. During1995, no major acquisitions were carriedout, while, in 1996, Hexagon completed twoacquisitions in accordance with the aboveintentions: AKA Industriprodukter AB andSwePart AB. During 1997, the price level ofmajor companies has been at a historicallyhigh level.The price levels which were rele-vant during 1997 have been so high that, inmost cases, they would have entailed thatthe profit per share would have fallen if theacquisition had been carried through. Facedwith risk levels requiring growth of earn-ings in order for the equation to balance, wehave adopted a cautious approach.

In addition, the management and busi-ness culture of the acquired companymust be such that the company can be

incorporated into Hexagon quickly andsmoothly so that its growth and profitpotential can be developed in a satisfactorymanner.

Internal development In addition to thequality of growth and acquisition activit-ies, profitability is also determined by theoperations of the subsidiaries. The subsi-diaries systematically and continuouslypursue development efforts aimed - as faras is possible - at providing all membersof the workforce with the responsibilityand authority needed to affect efficiencyand profitability. Within the Group, we callthis the principle of continuous improve-ment. The principle is simple. Issues suchas pricing, purchasing, expenses, produc-tivity, service efficiency, and financialflows (such as outstanding accountsreceivable, capital tied up in inventories,etc.) are assigned a measurable initialvalue. Affected members of the workforcedesign improvement programmes withclearly stated targets. As the improvementwork proceeds, change is measured cont-inuously until the targets are achieved.

Structure and management systemHexagon strives for a homogeneous andtransparent Group structure. In theSwedish industrial world, from time totime, too much importance has beenattached to industry definitions in tradi-tional statistical terms. We feel that thenature, customer structure, technologicallevel, corporate culture, size etc., of abusiness are fundamental to the cultiva-tion of a Group structure that fits a partic-ular management philosophy.

At first glance, a company is not alwaysmost easily categorised by placing it withina line of business. Attention is devoted insuch instance to the product and in certaincases the production technology.The otherdimensions which characterise the com-pany’s culture and the substance of itsbusiness are often forgotten. From a groupstandpoint, Hexagon’s homogeneouscompany structure simplifies matters ofcontrol and management, which in turncreate the possibility to reduce risks andfocus on strategic development.

Hexagon’s companies possess busi-ness qualifications which are very similar.A concentration is emerging upon mar-kets made up of exclusively industrial cus-tomers. The companies are medium-sizedand their daily business bears strikingsimilarities. The adjacent diagram showsHexagon’s homogeneous structure.

Page 12: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

12

Investments 1997, MSEK

Machinery and inventories 163

Shares 45

Buildings and land 24

Other 40

The structure provides the Group man-agement with the overview and ability tomake general assessments, which is ne-cessary if they are to fulfil an active andprofessional ownership role. From this po-sition, the management must see to it thatthe subsidiaries are assigned Boards of Di-rectors and Managers who are suited tothe individual company’s needs and strate-gies. The systems assume that specificmarket and product competence exists onthe level of the subsidiaries and that thesubsidiaries have competent manage-ments who, within the strategic guidelinesprovided, can develop their companies in-dependently towards set objectives.

The subsidiaries are grouped intothree business areas in which the constit-uent companies share major similarities.This has been accomplished in order tofacilitate the correct provision of man-agerial and financial resources and alsoto form a basis for cultivation of theGroup’s corporate culture.

The Group’s structure may eventuallybe changed, although always within theframework of the current business con-cept and the structural guidelines thathave been laid down. Companies which,under our auspices, cannot achieve setobjectives, or for which another ownercan better realise their potential, maycome to be disposed of. It will generallyhold that all three business divisions, aswell as their individual component com-panies, will be developed in order to ful-fil the requirements which are placed onstock exchange listing. This is not to saythat stock exchange listing will occur.This development objective should beseen as a general focus on quality withregard to the subsidiaries and the threebusiness areas, but which naturally givesHexagon long-term freedom of actionand the opportunity to change its struc-ture at some point in the future.

COMMITMENTS FOR THE FUTURE

During 1997, commitments to increasegrowth have intensified. The Group man-agement together with subsidiary man-agers has conducted an overriding projectto increase growth and profitability whichhas resulted in Group overall guidelinesdocumented in the manual ”Modes ofThinking and Modes ofWorking in the Hex-agon Group”. During 1998, these guidelineswill be implemented in all of Hexagon’ssubsidiaries. Two specific projects havebegun during the autumn of 1997 to in-

crease profitability in the Group. On the onehand, a purchase project with the intentionof rendering purchasing work more effi-cient and thereby reduce purchasing costs,and on the other hand a project to increasethe level of skills in the controller area, witha view to improving economic control andfocus on growth and profitability.

In the Group, commitments for thefuture have been made in the form ofinvestments to increase capacity, corporateestablishments and expansions on newmarkets, intensified efforts in R&D, andacquisition of companies. These measureshave incurred costs and negatively affect-ed the earnings outcome for 1997, but areassessed as having favourable effects inthe future.

Investments to increase capacityAKA Industriprodukter has invested in anew all-encompassing Group IT systemfor administration of all the routines ofthe company. The IT system coordinateswarehousing, logistics and administra-tion and renders them all more efficient.

Gislaved Gummi has invested MSEK30 in a new production line for wheels forelectric trucks. Production capacity hasthereby been doubled and provides thebasis for Gislaved’s drive on new mar-kets. Production capacity of rubber semi-manufactures has also been doubled byan investment of MSEK 22 in a new rub-ber mixing plant.

In Moteco, extensive investments inboth buildings and automation equip-ment were made during 1997. In total, im-plemented investments amount to MSEK35. Capacity has thereby been progress-ively increased from approximately 10million to 25 million antennas per yearduring 1997. When these investmentsgive full effect in the middle of 1998, pro-duction capacity will amount to morethan 40 million antennas per year.

In Johnson Metall, investments to in-crease capacity have been implementedprincipally in the brass division, in orderto meet increasing demand and new cus-tomers.

AB R Lundberg has invested in a newcentral warehouse in Malmö Free Port.Previously, products were warehoused atthree different sites. The new warehouseinstallation improves logistics and makesstock handling more efficient.

New markets During the year, AKAIndustriprodukter AB established a newsales company in Riga, Latvia. A sales of-

Page 13: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

13

fice is already in operation in St Peters-burg in Russia, and during 1997 a newsales office was opened in Moscow. InPoland, sales capacity has been increasedand drives have also been put into effectin new product areas.

Gislaved Gummi has strengthened itsown sales office in Germany in order to cul-tivate the German truck industry.The com-pany has also made considerable inroadsinto the Japanese market and, in a shorttime, become established as supplier to themajor truck manufacturers in the country.

Johnson Metall has long held a consid-erable share of the market for cage ringsof brass for ball bearings in Europe andthe United States. Within the bronzedivision, Johnson Metall is the marketleader in the Nordic countries. During1997, selective sections of the Germanbronze market began to be cultivated.

Moteco has established its own whol-ly-owned subsidiary in China and obtain-ed a ”business licence” to manufactureand sell antennas for mobile telephones.The production plant is expected to beready to come on stream in the autumnof 1998. Moteco has also formed a subsi-diary in the United States for manufactur-ing and selling antennas on the NorthAmerican market.

Research and DevelopmentGustaf Fagerberg’s subsidiary GEFA Pro-cesstechnik has, through a joint projectwith Asian manufacturers, produced anew competitive product programme forthe German and Eastern European mar-kets. Preparations are in hand for estab-lishing sales channels in the Baltic regionand Eastern Europe.

During the year, Gislaved Gummi hasstrengthened its R&D drives in order todevelop new polymer material typeswithin different areas. Cooperation takesplace with a number of the company’smajor customers.

Moteco has developed a new R&D de-partment in Lund and will be moving someof the personnel from Kalmar and Ruda toachieve concerted capacity within the area.As a result, resources in R&D have morethan doubled over the last year.

Acquis i t ion of companies InJune 1997, Gustaf Fagerberg acquired allshares in Roto-Sieve Filter AB (formerlyINTOP AB). Roto-Sieve form the basis ofFagerberg’s efforts within liquid filtrationand provide both products and custo-mers within the area. In June 1997, Dacke

Hydraulik acquired INAB in Örnsköldsvik.INAB complements operations in DackeHydraulik by providing a geographicmarket and specialist skills in the field ofhydraulics.

In July 1997, LG Fredriksson Internation-al AB was also acquired. Fredriksson’s com-plementAB R Lundberg’s range of productswithin industrial food technology.

In June, Johnson Metall acquired theFinnish Prova Toute’s bronze operations.Operations are integrated in the other ac-tivities of Johnson Metall in Finland.

During the fourth quarter, AKA Indus-triprodukter acquired the essentials of aminor Finnish technology trading compa-ny and thereby took over the Chestertonagency for the Finnish market.

Other commitments for the futureAKA Industriprodukter has founded anew company for the production of refrig-erator frames for the Nordic market. Theconcentration on finished refrigeratorframes implies that AKA will, to a greaterextent, be a systems supplier and there-by can offer its customers their skills andtechnical competence.

Gustaf Fagerberg has increased itsproduct range with several new Nordicagencies in the industrial valves area. InSweden, the agency for Siemens instru-ment automation was obtained.

SwePart has increased its ownershipholding to 57 per cent of the capital in EBPin Olofström AB. EBP was formed togetherwith, among others, Volvo and operationscomprise the manufacture of original spareparts in sheet metal, principally for carmodels which are no longer in series pro-duction (for example Volvo 240, 740, etc.)Volvo is the largest customer, but other

1995

3500000

4000000

4500000

5000000

J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J JJ A S O N D

Development of inflow of orders

1996MSEK

+11% -6%

1997

+12%

European automobile manufacturers arenumbered among the customers. Opera-tions have developed well and turnoverwas MSEK 103 during 1997. SwePartMaterial has supplemented its productrange in Norway which now, in addition tosteel products, also includes aluminiumfrom the Swiss firm Alusuisse.

ECONOMIC OVERVIEW 1997

Order in f low and market The in-flow of orders has increased by 9 percent in a comparable structure in 1997compared with 1996. Hexagon followsthe order inflow trend in seasonally ad-justed whole year rate which is based onthe last six months.

During the first half of 1997, the orderinflow rate increased dramatically and inApril, the inflow of orders was on a levelwhich exceeded the highest level during1996. The increase continued up to andincluding June and thereafter to levelledout at a historically high level in a com-parable structure.

The order inflow rate on a whole yearbasis was MSEK 4,570 in December 1997compared with MSEK 4,080 in December1996. All values are based on the last sixmonths, revalued to full year with an ad-justment for seasonal variations. In total,the order inflow rate in a comparablestructure has risen by 12 per cent compar-ed with 1996. The increase of the order in-flow rate, 12 per cent, shows, comparedwith the absolute increase rate of 9 percent, that the inflow of orders improvedduring the second half of 1997 in relationto the second half of 1996.

The Group’s customers are to befound principally within the export indus-

The diagram shows the inflow of orders.The values are seasonally adjusted and revalued to whole year rate and are based at each point in time on the out-

come of the last six months.The inflow of orders is shown in a comparable structure for all companies now included in the Group during the entire period

Page 14: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

14

tries in Sweden, in the Nordic countries,in Germany and the United States. TheSwedish export industries make up thelargest individual customer category.

Sales and production take place for thegreater part with Sweden as a base, whichmeans that the Group is affected by thecompetitiveness of the Swedish export in-dustries. Of the Group’s total invoicing, 38per cent (40) is invoiced on overseas mar-kets via direct exports and in the Group’soverseas subsidiaries. Indirect exportsmay be added to the Group’s invoicing onoverseas markets. A large proportion ofsales to Swedish companies is re-exportedimmediately. In total, the indirect exportsfrom Sweden are calculated as amountingto 20 per cent (26) of total Group turnover.The total overseas-related invoicing thusamounts to roughly 58 per cent (66).

Invo iced sa les and earn ingsGroup invoicing for 1997 amounted toMSEK 4,218 (MSEK 3,148), an increase of34 per cent. The figures are not entirelycomparable due to changes in the Groupstructure. In a comparable structure, in-voicing rose from MSEK 4,085 to MSEK4,316, an increase of 6 per cent.

Earnings after financial items rose by 52per cent to MSEK 387.9 (254.8) includingcapital gains on the disposal of shares inSvedbergs. Excluding this capital gainsitem, earnings rose by 19 per cent to MSEK304.1. The profit margin thus amounted to7.2 per cent excluding capital gains and 9.2per cent (8.1 per cent) including these capi-tal gains. Earnings have progressively im-proved during the year and, compared with1996, the earnings per quarter in 1997, ex-cluding capital gains, were as follows: 1stquarter MSEK 62 (68), -9 per cent, 2nd quar-ter MSEK 82 (70) +17 per cent, 3rd quarterMSEK 74 (57), +30 per cent, 4th quarterMSEK 86 (60), +43 per cent. The earningsfor 1997 have been charged with MSEK 8.9(24.1) in costs for the Group’s syntheticwarrants programme.These costs are plac-ed in reserve monthly during the currentyear and are based on the latest price paidfor Hexagon shares on the Stockholm StockExchange. Despite a slightly stronger de-mand during 1997 compared with 1996,price increases were marginal.

OPERATIONS 1997

Invoiced sales within the Industrial Com-ponents and Systems business areaamounted to MSEK 1,836 (1,500) during1997. Earnings after financial items rose

Invoiced sales and earnings after financial items by business division

MSEK Invoiced sales Earnings

1997 1996 1997 1996

Industrial Components and Systems 1.836 1.500 118,9 104,0

Niche Manufacturing 1.879 1.012 208,9 151,2

Industrial Food Technology 430 331 8,9 10,4

Other operations 89 309 24,1 33,9

Group adjustments, Parent Company -16 -4 -56,7 -44,7

Capital gains, Svedbergs - - 83,8 -

The Group 4.218 3.148 387,9 254,8

Invoiced sales and earnings after financial items by company and business division, relates to whole year.

MSEK Invoiced sales Earnings

1997 1996 1997 1996

Industrial Components and Systems

AKA 866 828 37,4 34,0

Dacke Hydraulik 483 450 47,1 47,9

Gustaf Fagerberg 487 459 34,4 35,4

1.836 1.737 118,9 117,3

Niche Manufacturing

Gislaved Gummi 344 305 37,2 41,3

Moteco 189 128 58,2 49,3

Johnson Metall 452 422 48,7 50,1

SwePart Material 266 280 18,8 21,3

SwePart 628 584 46,0 40,8

1.879 1.719 208.9 202,8

Industrial Food Technology

Norfods 528 529 9,9 15,0

Page 15: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

15

Return on capital employed by business division in percent (pro-forma)

1997 1996

Industrial Components and Systems 24,0 25,8

Niche Manufacturing 24,2 25,4

Industrial Food Technology 13,5 25,2

0

50

100

150

200

250

300

350

400

19971996199519941993

Cash flow and investments(ex shares)

51

136

245265

337

22

67

109126

227

Cash flow Investments

MSEK

to MSEK 118.9 (104.0). The greater part ofthis increase is explained by the acquisi-tion of AKA Industriprodukter which is amember of Hexagon as of May 1996. In acomparable structure, invoicing rose by 6per cent, from MSEK 1,737 to MSEK1,836 and earnings rose to MSEK 118.9(117.3). A sluggish market in Sweden forinvestment goods, above all within theforestry and process industries, has neg-atively affected earnings. The other Nord-ic countries, where investments were at ahigher level, have compensated to somedegree for the sluggish Swedish trend.The inflow of orders in a comparablestructure rose by 6 per cent.

AKA Industriprodukter has, by an in-ternal assignment, acquired EIE MaskinAB from SwePart AB, and EIE Maskin ABwill be reported within AKA as of 1997.Invoicing inAKA Industriprodukter amount-ed to MSEK 866 (828). Earnings rose toMSEK 37.4 (34.0). During the year, AKAhas continued expansion in Poland, theBaltic states and Russia, and these mar-kets now constitute 10 per cent (9) of thetotal invoicing. The Swedish, Danish andNorwegian markets for refrigeration pro-ducts and process components has beensluggish, while the market in Finland forhydraulics, pneumatics and flow techno-logy has developed well.

Dacke Hydraulik’s invoicing rose toMSEK 483 (450) earnings were largelyunchanged and amounted to MSEK 47.1(47.9). During the year, INAB was acquir-ed and the increase in invoiced sales islargely explained by this acquisition. In acomparable structure, invoicing increas-ed somewhat. On the Swedish and Nor-wegian markets, which constitute morethan 90 per cent of turnover, invoicing re-mained unchanged compared with theprevious year. Exports to the UnitedStates and the United Kingdom increas-ed dramatically from a low level.

Gustaf Fagerberg increased invoicingto MSEK 487 (459). This increase is explain-ed partly by the acquisition of Roto-Sieveand partly by an increase in sales onmarkets outside Sweden. The Swedishmarket, where 45 per cent of invoicingtakes place, was sluggish, particularly with-in the customer group paper and celluloseand in total invoicing remained unchanged.In Norway and Denmark, invoicing roseby 8 per cent. Exports outside the Nordiccountries rose from a low level.

Earnings after financial items declinedto MSEK 34.4 (35.4) primarily because ofone-off costs in connection with the re-

structuring of operations in Denmark, andthe generally sluggish trend in Sweden.

Invoicing within Niche Manufacturingrose to MSEK 1,879 (1,012) and earningsafter financial items rose by 38 per cent toMSEK 208.9 (151.2). SwePart and SwePartMaterial were acquired in December1996, for which reason invoicing and earn-ings are not comparable. In a comparablestructure, invoicing rose by 9 per cent,from MSEK 1,719 to MSEK 1,879 and earn-ings rose somewhat and amounted toMSEK 208.9 (202.8). During the year, ex-tensive investments to meet future require-ments were implemented, among otherthings investments in machinery and pro-duction premises to increase capacity,and also the establishment of new subsi-diaries. This, together with restructuringcosts for phasing-out parts of JohnsonMetall’s operations in the United States,negatively affected earnings during 1997.In the business area, order inflow rose by19 per cent in a comparable structure.

Gislaved Gummi saw an increase ofinvoiced sales by 13 per cent to MSEK344 (305). Earnings after financial itemsfell to MSEK 37.2 (41.3), primarily owingto production disruptions during thesecond and third quarters in connectionwith the start-up of a new productionplant for manufacturing wheels. Thesedisruptions have now largely been remed-ied. During the fourth quarter, earningsrose by 13 per cent compared with theprevious year. The inflow of orders is atpresent on a high level and rose during1997 by 31 per cent compared with 1996.

Moteco increased invoiced sales by 48per cent to MSEK 189 (128).The increase ininvoiced sales is one result of the fact thatseveral new major customers have beenadded the books, as well as the generallyhealthy growth in this branch of industry.The market share has increased during theyear and now amounts to approximately20 per cent of the global market. Produc-tion capacity during the year was doubledand, at the end of the year, investmentswere made to double capacity once again.Earnings after financial items rose by 18per cent to MSEK 58. 2 (49.3). At the end ofthe year, subsidiaries were established inChina and the United States.

Johnson Metall’s invoicing rose by 7per cent to MSEK 452 (422). All geograph-ic markets have developed well and theincrease principally took place within thebrass activities. The unprofitable bronzeactivities in the United States have nowbeen wholly phased-out and the compa-

0

5

10

15

20

25

30

Shareholders’ equityEmployed capital

19971996199519941993

Return 1993 - 1997%

Page 16: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

16

ny is concentrating on cage rings in brassfor ball bearings. Earnings after financialitems amounted to MSEK 48.7 (50.1) andwere negatively affected by the restruct-uring costs in the United States.

SwePart Material’s invoicing fell by 5per cent to MSEK 266 (280) because oflower volumes and falling prices. After avery weak start to 1997, volumes progress-ively improved towards the end of theyear. Earnings after financial items fell toMSEK 18.8 (21.3).

SwePart (excluding SwePart Material)increased invoiced sales somewhat toMSEK 628 (584). Earnings rose to MSEK46.0 (40.8). Demand for heavy duty in-dustrial tools has been better than for theprevious year and it is primarily withinthis area that the earnings improvementis to be traced.

Norfods, with the companies AB RLundberg and LG Fredriksson InternationalAB are included in the Industrial FoodTechnology business area. Invoicingamounted to MSEK 430 (331). Fredrikssonwas acquired in July 1997, and for this rea-son the figures are not comparable. In acomparable structure, invoicing remainedlargely unchanged at MSEK 528 (529).

Earnings declined somewhat fromMSEK 10.4 to MSEK 8.9, principally be-cause of changes to the product mix andcommitments within computers, market-ing and logistics. As of 1998, the compa-nies are coordinated within the newlyformed company Nordic Food and DrinkSuppliers.

Other companies in Hexagon are Ro-bust Ståldörrar RSD AB and the affiliatedcompany VBG Produkter AB (45 per cent).For 1997, Robust report a loss of MSEK -3.0 (-1.6), and VBG contributes to Hexa-gon’s earnings in accordance with thecapital share method, with MSEK 15.8(15.2). As of October 1, 1997, Svedbergsare no longer reported as an affiliate andcontribute with MSEK 11.0 (16.6) for 1997.

Profitabil ity Return on average share-holders’ equity was 25 per cent (23) afterearnings were charged with a standardtax (28 per cent). If the capital gains inSwedbergs are excluded, return on share-holders’ equity was 28 per cent and 18per cent on capital employed. The profitmargin before standard tax amounted to9.2 per cent (8.1) (7.2 per cent excludingcapital gains), and after the standard taxcharge, to 6.6 per cent (5.8) (5.2 per centexcluding capital gains). Capital turnoverrate was 3.8 (3.9).

Return on average capital employedamounted to 23 per cent (25) and to 18per cent if the capital gains in Svedbergsare excluded. The profit margin for calcu-lating return on capital employed has im-proved to 10.4 per cent (9.2) (8.4 per centexcluding capital gains). The capital turn-over rate was 2.2 (2.6).

During the last five years, profit mar-gin and capital turnover rate of capitalemployed have developed as follows:

Year Profit Capital margin turnover

rate1993 6.7% 1.51994 9.7% 2.11995 10.1% 2.91996 9.2% 2.61997 10.4% 2.2

The profitability calculations have beenbased on an average capital amount thattakes into consideration the time duringwhich the new share issue and companyacquisitions affected turnover, earningsand the balance sheet.

The capital gains which arose in con-nection with the listing of Svedbergs onthe Stock Exchange favourably influencedthe profit margin by 2 percentage points.Excluding the capital gains, the profit mar-gin thus fell by 1 percentage point compar-ed with 1996. This decline may be whollyexplained by the acquisition of AKA Indus-triprodukter and SwePart which took placein the middle and end of 1996. In the shortterm, company acquisitions have lead toprofit margin declines when the whole in-voicing is consolidated, but only the netearnings after acquisition costs (interestcosts on purchase price and goodwill) areposted to the earnings. However, the ac-quisition is advantageous since the profitper share increases and thereby the valueof Hexagon increases. The new issuewhich was implemented in connectionwith the acquisition of SwePart moreoverincreased the substantive value both pershare and in total in the Group.

Investments Group investments infixed assets amounted to MSEK 272(126). In total MSEK 326 was invested(748). The difference of MSEK 54 (622)was supplied to fixed assets by companyacquisitions.

The majority of investments were inproduction machinery and computer sys-tems to increase capacity. Major invest-ment projects are to be found among

Return curvesCapital rationalisation

The relation between the rate of turnover of capital,profit margin and return on capital employed

10 5 10 15

1,5

2

2,5

3

3,5

10%

20%

30%

40%

Cost rationalisationImprovement in profitability Profit

margin (%)

Rate of turnover of capital, times

1991

19921993

1994

1995

1996

1997

Page 17: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

17

others in Gislaved Gummi (new mixingplant, etc.) and Johnson Metall (heavyduty lathe equipment etc.) and also inMoteco (production equipment).

Cash f low Cash flow before changesin operating capital and investmentsamounted to MSEK 337 (265). After in-vestments in fixed assets, net cash flowamounted to MSEK 65 (139).

The Group’s statement of changes infinancial position shows the changes inoperating capital and funds supplied andfunds applied from the consolidationperspective, where the assets of compa-nies acquired are treated as investments.The cash flow before investments butafter changes in operating capital wasMSEK 197 (149).

The sale of fixed assets has suppliedMSEK 188 (8) to the Group.

Cash flow after investments and afterinvestments in the fixed assets of compa-nies acquired amounted to MSEK 60 (-591). The Parent Company’s net invest-ment in shares in subsidiaries (purchasesminus sales) amounted to MSEK 233(570). Depreciations amounted to MSEK162 (101) during 1997.

Liquidity and f inancial posit ionOn December 31, 1997, the equity-totalassets ratio stood at 43 per cent (38). Theestablished objective is that the equity-total assets ratio in the Group should notfall below 35%. The Group’s earnings per-formance, positive cash flow and reassu-ring equity-total assets ratio provide con-siderable scope for borrowing.

Liquid assets including unutilized over-draft facilities amounted to MSEK 331 (426).

During 1997, a credit undertaking ofapproximately SEK 1.2 billion through aso-called syndicated loan was obtained.Roughly MSEK 500 will be employed tolift out existing loans. The remainingamount is a five-year credit undertakingwhich ensures a considerable proportionof the Group’s long-term capital require-ments for future expansion.

Balance sheet structure and share-holders’ equity The Group’s balancesheet total stood at MSEK 2,877 (2,656).Visible shareholders’ equity was MSEK1,219 (995). Adjusted shareholders’ equi-ty, including the surplus value in listedshares, amounted to MSEK 1,339 (1,036).Interest-bearing liabilities stood at MSEK751 (861) thus accounting for 26 per cent(32) of the balance sheet total. The

Group’s goodwill on December 31, 1997stood at MSEK 317 (308), which is theequivalent of 11 per cent (12) of thebalance sheet total. Group goodwill re-lates to the following companies:

AKA Industriprodukter MSEK 142Dacke Hydraulik MSEK 19Gustaf Fagerberg MSEK 14Gislaved Gummi MSEK 9Johnson Metall MSEK 2SwePart Material MSEK 31SwePart MSEK 62R Lundberg MSEK 24LG Fredriksson MSEK 13Others MSEK 1

RISK ANALYSIS

F inanc ia l r isks Essentially, the fin-ancial risks are those attached to ex-change rate movements that affect pay-ment flows in foreign currencies (trans-action exposure); the valuation of earn-ings, assets and liabilities in foreigncurrency (translation exposure); borrow-ing and interest risks as well as creditrisks. The following description outlinesHexagon’s exposure.

Transact ion exposure, Swedishcompanies Total purchases of goodsin foreign currencies amounted to rough-ly MSEK 700. Virtually all imports are de-nominated in foreign currency. The Ger-man D-mark is predominant and ac-counts for 39 per cent, the U.S. dollar for15 per cent Sterling for 15 per cent. Theremaining 31 per cent is divided amongroughly 10 other currencies. More than80 per cent of purchases are hedged orare regulated vis à vis customers underprovisions in contracts or in price lists.

0

500

1000

1500

2000

2500

3000

Total capitalShareholders’ equity

19971996199519941993

Group balance structureMSEK

439

849

571

1342

728

1505

995

2656

1219

2877

0

500

1000

1500

2000

2500

3000

3500

4000

4500

19971996199519941993

Invoicing and earnings after financial items 1993-1997

0

50

100

150

200

250

300

350

400

19971996199519941993

701

1.558

2.609

3.148

4.218

31

129

238255

388

Invoicing (left scale) Earnings (right scale)

MSEK

Page 18: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

18

Sales of goods in foreign currenciesamount to MSEK 133, which representsaround 4 per cent of total invoicing inSwedish companies. These sales aretransacted primarily in Nordic curren-cies. In all, goods are exported from Swe-den to a value of MSEK 486. The net ex-posure that cannot be hedged or regulat-ed under contracts or price lists is virtual-ly non-existent.

Trans lat ion exposure Net assetsin foreign currencies, i.e. equity in over-seas subsidiaries, is normally hedged tosome extent. Such net assets amount toMSEK 259. Acquisition of foreign subsidi-aries is normally undertaken by raisingloans in the foreign currency. Currently,the Group’s Swedish companies carryloans in foreign currency that, as of thedate of closing, amount to MSEK 233. Ofthis amount, MSEK 146 has been borrow-ed in order to counterbalance the foreigncurrency position occupied by the Group’sforeign net assets, this is called ”equityhedging”.

Sales by subsidiaries abroad amountto MSEK 1,185 (1,012), or 28 per cent (32)of total turnover. Earnings after financialitems amount to MSEK 68 (54), which re-presents 22 per cent (21) of the HexagonGroup’s earnings. Earnings generated bycountry are: Finland M SEK 35, NorwayMSEK 16, Denmark MSEK 6, GermanyMSEK 8, Poland MSEK 7 and USA MSEK-5.

Borrowing and interest risks TheGroup’s equity-total assets ratio, of 43per cent, and increasing cash flow, togetherwith the credit undertaking obtained inconnection with the execution of the

change. The safety margin is a relativelyrough measure, but nevertheless providesan indication of how susceptible the com-pany is to volume fluctuation. From theGroup perspective, volume fluctuation isnormal for the operations conducted.

The companies’ invoiced sales are bas-ed on recurrent and regular commercialtransactions, generally following thebusiness cycle prevailing in the Swedishengineering industry.

Assessment of the economicc l imate for 1998 In general, it canbe said that the majority of assessmentsof the economic climate made during thespring of 1998 are favourable for thosemarkets and product segments withinwhich the Hexagon Group operates. How-ever, it might be noted that the generalassessment of growth in the Swedisheconomy is somewhat lower during thespring of 1998 than the corresponding as-sessments were in the autumn of 1997.

For the business areas of IndustrialComponents and Systems, it appearsthat the economic climate will be able toimprove somewhat compared with 1997,principally because of an expected high-er level of investment within the Swedishprocess industry. The situation in theother Nordic countries is assessed ascontinuing to be favourable.

For the companies within the businessarea of Niche Manufacturing, it is expect-ed that the inflow of orders will remain ata high level. Exports from Sweden areassessed as increasing at a slightly slow-er rate than during 1997, but starting froma high level. This should create favourableexternal conditions for all companies inthis field of operations. The telecom-munications industry is expected to in-crease more powerfully than the rest ofSwedish export industry, which willfavour Moteco.

No major changes in the economic cli-mate for Industrial Food Technology areexpected. However, a positive feature isthe prevailing trend with increased, aboveall interNordic, trade in food products.

The financial crisis in the Asian Tigereconomies is assessed as only marginal-ly affecting demand for the HexagonGroup during 1998. In the longer term,depreciated currencies in Asia may pos-sibly weaken the preconditions for sec-tions of the Swedish export industry.

Taken as a whole, it is assessed thatthe economic climate for 1998 will re-main unchanged or be slightly betterthan during 1997.

syndicated loan of SEK 1.2 billion provid-es good opportunities for borrowing sig-nificant sums in the short term. The Grou-p’s interest-bearing debt amounted toMSEK 751 (861) at 31 December 1997. Theaverage interest rate on borrowings inDecember 1997 was 5.87 per cent. Ap-proximately 45 per cent of the debt has afixed interest term maturing during 1998.

Credit risks Credit risks are related tothe credit rating of the counterparty and re-quire an assessment of the extent to whichsuch a party can fulfil the undertaking. Cre-dit risks arise in connection with the sale ofgoods and services on credit (customercredit) and with deposits of liquid assets.

The authorisation of credit is as a ruleseparate from marketing and is precededby a careful credit screening. The Group’saccounts receivable on December 31,1997 amounted to MSEK 641 (508). Theaverage duration of these receivableswas 39 days (40).

Investment of liquid assets is made af-ter a credit assessment in banks depositsor in interest-bearing securities with alow credit risk and high liquidity (govern-ment treasury discount notes or theirequivalent).

Seasona l i ty and vo lume f luc-tuat ions Hexagon’s safety margin was27 per cent (23.5).The safety margin describ-es how much invoiced sales can fall beforepre-tax earnings reach zero. This concept isbased on the reasoning that direct, variablecosts follow developments in volume, thatthe price level remains constant and alsothat indirect capacity costs are fixed. Whenvolume falls substantially, obviously theindirect costs are also adjusted to volume

Page 19: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Def in i t ions

Growth in income per year. The change in total incomecompared with the previous year.Capital employed. Balance sheet total less non-interest-bearing liabilities.Return on capital employed. Earnings after financialitems plus financial expenses as a percentage of aver-age capital employed.Return on shareholders’ equity. Earnings after finan-cial items less 28% standard tax as a percentage ofaverage shareholders’ equity.Visible equity-total assets ratio. Shareholders’equity including minority interest as a percentageof the balance sheet total.Percentage risk-bearing capital. The total of Share-holders’ equity, deferred taxes and minority inter-est as a percentage of the balance sheet total.Times interest earned. Earnings after financialitems plus financial expenses divided by finan-cial expenses.Net indebtedness. Interest-bearing liabilities mi-nus liquid assets divided by shareholders’ equity.Cash flow. Cash flow before changes in operat-ing capital and investments.Investments. Investments in fixed assets exclud-ing what has been added through corporate ac-quisitions.Earnings per share after standard tax. Reportedearnings before tax with a deduction of 28 percent for standard tax divided by the averagenumber of shares.Earnings per share after full tax.The year’s earn-ings divided by the average number of shares.Cash flow per share. Cash flow divided by theaverage number of shares.Visible shareholders’ equity per share. Reportedshareholders’ equity divided by the number ofshares at year’s end.Share price. The last closing price of the year.Capital turnover rate. Invoiced sales for the yeardivided by average shareholder’s equity or averagecapital employed.Safety margin. Earnings after financial items divid-ed by contribution margin ratio as a percentage ofinvoiced sales for the year. Contribution marginsearned in 1997 amounted to 34.1 per cent (34.5).Profit margin. Earnings after financial items as a per-centage of annual invoiced sales.

Profit margin employed in calculating return on capi-

tal employed. Earnings after financial items plus inter-est expenses as a percentage of annual invoiced sales.

Dividend yield. Dividend as a percentage of the share price.Dividend share. Dividend divided by earnings per share

after full tax.P/E ratio. The share price at year’s end divided by earn-

ings per share after full tax.Group adjusted shareholders’ equity. Visible shareholders’

equity including surplus value of listed shares as of the dateof closing.

Cash flow concepts are defined as prescribed by the SwedishSociety of Financial Analysts.

Five-year review

19

MSEK 1993 1994 1995 1996 1997

Income statements

Total income 701 1.558 2.609 3.148 4.218

Earnings before depreciation 34 131 241 273 325

Earnings after financial items 31 129 238 255 388

Of which non-recurring items -4 -11 12 – 84

Earnings after tax 32 94 175 174 282

Balance sheets

Current assets 560 853 951 1.441 1.577

Fixed assets 289 489 554 1.215 1.300

Non-interest-bearing liabilities 232 492 541 792 895

Interest-bearing liabilities 177 277 236 861 751

Minority interest 1 2 0 7 12

Shareholders’ equity 439 571 728 996 1.219

Balance sheet total 849 1.342 1.505 2.656 2.877

Key figures 1993 1994 1995 1996 1997

Growth in income per year (%) 81 122 67 21 34

Return on capital employed (%) 10 20 29 25 23

Return on shareholders’ equity (%) 7 17 26 23 25

Visible equity-total assets ratio (%) 52 43 48 38 43

Percentage risk-bearing capital (%) 57 47 54 43 49

Times interest earned 4,1 7,3 10,7 8,6 8,7

Net indebtedness (%) -0,07 0,11 0,05 0,57 0,43

Cash flow (MSEK) 51 136 245 265 337

Investments (MSEK) 22 67 109 126 272

Earnings per share after standard tax (SEK) 3,33 6,81 12,69 13,40 18,85

Earnings per share after full tax (SEK) 4,85 6,96 12,86 12,72 19.09

Cash flow per share (SEK) 7,70 10,00 18,05 19,40 22,78

Visible shareholders’ equity per share (SEK) 36 42 54 67 82

Share price on day of closing (SEK) 40 56 84 178 218

Average number of shares (‘000) 6.590 13.575 13.575 13.676 14.793

Average workforce 515 1.304 1.983 2.315 3.001

Page 20: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

20

OWNER RELATIONSHIPS

According to information from VPC,the number of shareholders on December 31, 1997 was 8,856. Percentage PercentageThe ten major owners are: A B of share of votes

Konverta 840.000 135.542 6,6% 38,2%

Maths O Sundqvist – 1.505.000 10,2% 6,7%

Robur Aktiefonder – 1.155.000 7,8% 5,2%

S-E Banken Aktiefonder – 734.200 5,0% 3,3%

6:e AP-fonden – 532.000 3,6% 2,4%

Nordico AB – 497.100 3,4% 2,2%

Swedish Construction Workers’ Union and Pension Fund – 400.800 2,7% 1,8%

Simon Bonnier – 371.000 2,5% 1,7%

Handelsbanken Fonder – 342.188 2,3% 1,5%

Skandia and Skandia Fonder – 287.057 1,9% 1,3%

840.000 5.959.887 46,0% 64,3%

DEVELOPMENT OF SHARE CAPITAL

Changes in Number of Capital Stock Year Issues number of shares shares SEK thousand

1985 840.000 42.000

1986 Selective issue 6.800 846.800 42.340

1987 Selective issue 250.000 1.096.800 54.840

1988 Split 5:1 4.387.200 5.484.000 54.840

1988 New issue convertibles, new subscription to warrants 25.885 5.509.885 55.099

1989 New issue convertibles, new subscription to warrants 41.598 5.551.483 55.515

1990 New issue convertibles, new subscription to warrants 325.127 5.876.610 58.766

1991 New issue convertibles 206.666 6.083.276 60.833

1993 New issue with preferential rights 6.083.276 12.166.552 121.666

1994 Selective issue 1.408.448 13.575.000 135.750

1996 Selective issue 1.218.182 14.793.182 147.932

The Hexagon share 1995-1997

B share General indexTurnover of number of shares in ‘000 (incl. post-reported)

500

1000

1500

2000

2500

3000

3500

50

75

100

125

150

175

200

225

250

1995 1996 1997

© SIX Findata

SEK x 1000

Page 21: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

21

Shareholders’ equity and number of sha-res Hexagon’s shareholders’ equity totals MSEK147.9 distributed between 840,000 series A sharesand 13,953,182 series B shares. In total, there are14,793,182 shares in the company.

The series A share carries ten votes and theseries B share one vote.

Market va luat ion The Hexagon share pricerose by 22.5 per cent during 1997. This can becompared with the general index which rose by23.8 per cent during the same period. The mar-ket valuation at the end of the year increased toMSEK 3,225 (2,633).

L iqu id i ty in the share A total of8,538,815 shares changed hands at the Stock-holm Stock Exchange (11,944,200) includingpost-reported transactions to a total value ofMSEK 1,856 (1,263). Per day, an average of34,300 (47,500) shares changed hands.

One trading unit is 100 shares.

Shareholder st ructure After the strongincrease of the number of shareholdersduring 1996 (+146 per cent), the number hasstabilised at this level. On January 1, 1997, thenumber of shareholders was 8,856, comparedwith 8,910 on January 1, 1996. The proportionof foreign holding amounted at the turn of theyear to 10 per cent (11). Institutional owner-ship has continued to increase and amountsto 40 per cent (38) of the total number of sharesand 26 per cent (25) of the votes.

Div idend po l icy The Group’s earningsgrowth and equity ratio are critical for future di-vidends. The general basis of Board recommen-dations regarding dividend is that 25-35 percent of the year’s post-tax profits is to be allocat-ed for dividend to the shareholders. The Boardwill recommend at the Annual General Meetingthat a dividend of SEK 5.00 (4.00) per share be ap-proved, which corresponds to MSEK 74.0 (59.2).The dividend constitutes 26 per cent (32) of theprofit per share after full tax and 5.5 per cent (5.7)

of the Group’s adjusted shareholders’ equity.The dividend approved at the Annual General

Meeting will be paid out via VPC to those share-holders who, on the day of record, are entered in the

company’s stock register.The dividend is expected to be paid out by VPC on

May 19, 1998, provided that the Board’s proposal is ac-cepted at the Annual General Meeting that May 12, 1998

is to be the record day.

The Hexagon share

SEK/share 1993 1994 1995 1996 1997

Share price 40 56 84 178 218

Visible shareholders’ equity 36 42 54 67 82

Earnings per shareAfter standard tax 3,33 6,81 12,69 13,40 18,85

*(14,80)

After full tax 4,85 6,96 12,86 12,72 19,09*(13,80)

Dividend 1,00 2,00 3,50 4,00 5,00**

Dividend yield per cent 2,5 3,6 4,2 2,2 2,3

Dividend pay out ratio per cent 21 29 27 32 26

P/E ratio 8,2 8,0 6,5 14,0 15,8

* The figures in brackets are excluding capital gains on sale of shares in Svedbergs** Provided that the Annual General Meeting approves the Board’s proposal.

SHAREHOLDER STRUCTURE

Shares held Number Number Shareof owners of shares percentage

1-500 7.067 1.047.130 7,1%

501-1.000 990 836.983 5,7%

1.001-2.000 402 635.920 4,3%

2.001-5.000 204 678.272 4,6%

5.001-10.000 72 553.919 3,7%

10.001-20.000 48 694.437 4,7%

20.001-50.000 40 1.277.858 8,6%

50.001-100.000 13 943.107 6,4%

100.001- 20 8.125.556 54,9%

8.856 14.793.182 100,0%

Page 22: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

” The wi l l and abi l i ty of the

management and workforce are

our strength and potent ial”

Page 23: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Overriding strategic decisions, financialstrength, organisational ability and busi-ness acumen provide the basic precon-ditions for favourable earnings develop-ment. But we are fully aware that growthand the level of profitability are ultimatelydetermined by every member of the work-force in their daily jobs. If our earnings areto continue to grow like everything else,they must start from the ground up. Thisstrength is to come from every member ofthe workforce throughout the Group.

In the manual ”Mode of Thinking andMode of Working”, written during 1997,six orientation points which, we haveformulated, form the foundations of ourcorporate culture. We have made someprogress along this path, but much re-mains to be done before all work bearsthe hallmark of our intentions. Here is amajor challenge requiring skilful leader-ship at all levels and participation fromall members of the workforce.

Corporate culture

The willingness and ability to improve,develop and grow is the innermost es-sence of business enterprise and is giventhe highest priority within the HexagonGroup. It is this striving that gives us thevital impulses from the wider world,maintains the vigour of the Group, givescompetitive advantages and developsour workforce.

Without highly-aimed and earnings-geared growth ambitions, the self-confi-dence, work satisfaction and skills of ourworkforce would not be developed to theextent required for a successful businessenterprise.

Growth is thus not only a matter of vol-ume but also applies generally. It may beearnings, profitability, skills, organisation-al ability etc. that must grow. When we talkof growth, we adopt a holistic approach,i.e. how earnings, profitability and skillsmay be made to grow together in harmonywith one another.

Hexagon’s or ientat ion po ints

Growth Growth and renewal are natur-al and self-evident.The striving to im-prove existing customer relations, tofind new customers and markets, newproducts and agencies, to make corpo-rate acquisitions and develop growth-promoting organisational forms, allthis is something continuously keptalive. A company, just like a successfulsportsman, must constantly train inorder to develop.

Business plan All transactions areplanned and developed within aframework where realistic and com-petent assessments of our custo-mers’ needs and the abilities of ourcompetitors are fundamental whendeciding on the direction of activi-ties, business plan and objectives.

Profitability Profitability is created inthat all members of the workforce onall levels are constantly engaged inwork to make the company more costeffective and to increase the com-pany’s incomes. Within all areas, weare working towards achieving abranch-leading position. Within theHexagon Group, this is called theprinciple of continuous improvement.

Decentralisation In the formulation ofhow work is to be organised in theindividual subsidiaries, decentralisa-tion and diversity take precedence overstreamlined uniformity, but genuineaccord prevails as regards Hexagon’sobjectives, orientation points andfundamental value judgements.

Economic control Economic follow-up and analysis take place continual-ly in order to be able to adapt rapid-ly to changing conditions and there-by ensure that established and pro-mised objectives can be attained.

Communication Communication with-in the Group must be open, frank andmutual and be conducted in straight-forward and simple language that canbe understood by everyone.

23

Page 24: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping
Page 25: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Xxx

25

Towards environmental certification

During 1996, a Group decision was adoptedthat all operations within the HexagonGroup are to be environmentally certified incompliance with ISO 14001 and/or EMAS-registered at the latest at the end of the year2000. This decision was the starting signalfor highly intensive work relating toenvironmental issues in the subsidiaries.

However, environmental certification initself is no guarantee for a truly healthy en-vironment. On the other hand, it is a clearmarking for the Hexagon Group of a vigor-ous start to a concerted environmentalcontribution.We intend to clarify the Group’spresent environmental status and pursuetarget-related work in continuous environ-mental improvements in accordance withan established environmental policy.

At the Group level, the environmentalwork is conducted within the frameworkof the Group’s decentralised managementsystem, i.e. through the Boards of Direc-tors of the subsidiaries and by coordina-tion of inputs for building up skills aimedat the management and those responsiblefor the environment in the subsidiaries.

During 1997, the subsidiaries haveorganised and commenced their environ-mental work in order to pursue this certi-fication process to meet the establishedtime objective.

Thorough knowledge of ourenvironmenta l status During 1997,the greater part of our companies carriedout extensive environmental studies witha view to encircling all environmentalaspects relating to their operations.

Results from the environmentalstudies The studies mapped out thatenvironmental problems in the HexagonGroup are of a limited nature and that theproblems which exist are neither difficultto solve nor exceptionally costly.

Act iv i t ies in the subs id iar iesThe status of the certification work in oursubsidiaries at the beginning of 1998may be briefly described as follows:

AKA Industr iprodukterThe certification process was startedduring the spring of 1998. Planned fi-nal audit is set for the middle of 1999.The world’s first advanced recyclingplant for refrigerants has been put intooperation at the AKA Kylas Norrköpingplant. The unique installation is to servethe whole of Sweden and can handle1,450 tonnes of refrigerant per year.

Dacke Hydrau l ikEnvironmental studies have beencompleted or are in progress in allcompanies.Certification is planned to take placeduring 1999.

Gustaf FagerbergAll companies in the Fagerberg Groupare to be certificated in accordance withISO 14001 at the latest by the end of 1999.Two of the Swedish companies will al-ready be certificated during 1998.An environmental review and conse-quential redeployment of the compa-ny’s transports took place during 1997.Extensive information was sent to thecompany’s suppliers setting out theenvironmental requirements.Measures to reduce energy consump-tion by 10 per cent will be implemen-ted during 1998.

Gis laved GummiThe company is to be environmentallycertificated during 1998.During 1997, environmental declara-tions were produced corresponding to80 per cent of the total material volume.Halogen-containing flameproof agentshave been replaced by environmentallyfriendlier chemicals.Nitrosamine-free vulcanisation sys-tems have been produced for continu-ously vulcanised profiles.Stellana’s new plant has been provid-ed with carbon filters for purifyingisocyanates and catalytic combustionfor cleaning solvents.During 1998 all vulcanisation salt willbe recycled and re-used and HA oilsbe replaced by a more environmentallyfriendly plasticizer.

MotecoThe environmental study was complet-ed during 1997 and the company in-tends to have its certification complet-ed during the spring of 1999.

Johnson Meta l lThe environmental study work wasbegun in 1997 in the Swedish compa-ny. Certification is planned for the endof 1998.Remaining companies in the Groupwill commence this work during 1998.Discussions are being held with majorcustomers for a replacement of alloyswith a view to reducing the pressureon the environment.

SwePartA number of the companies in theGroup will complete a final audit dur-ing 1998. Other companies to obtaincertification during 1999.

NorfodsOperations within Norfods have no in-house production and, as a result, theenvironmental effects of operations arelimited.

AB R Lundberg plan a certificationduring 1998.L G Fredriksson’s environmental certi-fication work is to commence during1998.

To sum up, it may be ascertained thatwork on meeting the objective establish-ed during 1996 of obtaining certificationby the end of the year 2000 has vigorous-ly commenced in our subsidiaries. Allpointers indicate that most operationswill have already completed this workduring 1999.

Our environmental work is to be cha-racterised by:

an honest ambition to conduct ourbusiness activities with a minimumnegative effect on the environment, a striving to produce products usingrenewable substances as far as pos-sible and to husband the consump-tion of raw materials,that laws and regulations in the areaof the environment are to be com-plied with, but in general terms ourambition should be set higher as re-gards environmental work than thatrequired by present legislation,to train the workforce continually inenvironmental issues, with the aimthat as many members of the work-force as possible become engaged inthe day-to-day environmental work,to present, continuously and withgreat frankness, our environmentalstatus and our constant efforts to im-prove the environment in a mannerthat creates confidence in our custo-mers, the workforce, owners, theauthorities and the general public.

HEXAGON’S ENVIRONMENTAL POLICY

Page 26: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping
Page 27: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

27

The business area Industrial Componentsand Systems comprises three similar compa-nies which provide Swedish and Nordicindustry with components and systemswithin refrigeration, industrial hydraulicsand flow technology. The companies havehigh market shares within their productsegments. Invoiced sales in this businessarea amounted in 1997 to MSEK 1,836(1,500) and earnings after financial items toMSEK 118.9 (104.0).

INDUSTRIAL COMPONENTS AND SYSTEMS

The business area Niche Manufacturingcomprises four engineering companieswhose products are often developed inclose cooperation with customers and aremanufactured in-house. Operations are niche-oriented and are characterised by high marketshares within each respective market seg-ment. In 1997, invoiced sales amounted toMSEK 1,879 (1,012) and earnings afterfinancial items amounted to MSEK 208.9(151.2).

NICHE MANUFACTURING

Customers to the business area IndustrialFood Technology are characteristically foundwithin the food and pharmaceuticals indus-tries. The companies included are organis-ed in Norfods, which constitutes the basisfor building up a Nordic supplier group. To-day, Norfods is one of Sweden’s leadingsuppliers of additives and packages to thefood and pharmaceuticals industries. In1997, invoiced sales amounted to MSEK 430(331) and earnings after financial items toMSEK 8.9 (10.4).

INDUSTRIAL FOOD TECHNOLOGY

H e x a g o n A B

Page 28: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

AKA INDUSTRIPRODUKTER AB

DACKE HYDRAULIK AB

GUSTAF FAGERBERG HOLDING AB

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 1.836 1.737 1.764 1.429

Earnings after financial items 118,9 117,3 121,0 83,1

Balance sheet total 932,3 837,6 837,0 779,5

Return on capital employed % 24,0 25,8 29,0 24,2

Total workforce 1.052 955 925 837

The above table is pro-forma.

IN

DU

ST

RI

AL

C

OM

PO

NE

NT

S

AN

D

SY

ST

EM

S

Page 29: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Share of Group invoicing

44%

Share of subsidiaries’ total earnings

35%

This business area comprises engineering-oriented compa-nies trading in technology, with the Nordic countries, Ger-many and Poland as the primary markets. In recent years,the Baltic states and Russia have also emerged as growthmarkets. The business area includes the companies AKAIndustriprodukter AB, Dacke Hydraulik AB and Gustaf Fa-gerberg Holding AB.

These companies are essentially active within threeproduct areas: refrigeration, hydraulics and flow techno-logy. Sales are exclusively to industrial customers.Roughly 80 per cent of components are imported, prin-cipally from Germany, Japan, the United States, theUnited Kingdom and Italy.The remaining proportion ismanufactured in-house. Both imported and in-houseproduced components are often included in the finalproduct. The companies’ operations are very similar,with customised system solutions and technical OEMsales to industry or direct to industrial end custo-mers. A considerable proportion of sales goes to theinvestments of customer companies, for which rea-son the level of investment is of importance to thedevelopment of these companies.

The companies are similar in terms of how theycover their markets, market structure and componentsupply. Another common feature is their approach tomanagement and control of their operations, as wellas marketing and application skills with high technicalcompetence within their product areas.

The companies have high market shares in theirproduct segments. Around 65 per cent (66) of in-voicing is foreign-related.

Invoiced sales rose to MSEK 1,836 (1,500).This in-crease is principally referable to the acquisition ofAKA Industriprodukter which was acquired in May1996. In a comparable structure, on a whole year basis,invoiced sales rose somewhat to MSEK 1,836 (1,737).Invoiced sales and earnings have been negativelyaffected by exchange rate fluctuations.

Earnings rose to MSEK 118.9 (104.0). In a compa-rable structure, earnings rose somewhat to MSEK118.9 (117.3). A sluggish market in Sweden for invest-ment products has negatively affected earnings. Theother Nordic countries, where investments were at aslightly higher level, have not been able to compen-sate fully. A considerable proportion of sales goes tothe forestry and process industries, where demandwas weak during the year.

The companies’ sales are, to 90 per cent (90), effectedto the Nordic countries, of which Sweden accounts for 46

per cent (46), Finland 25 per cent (24), Denmark 10 percent (12) and Norway 9 per cent (8). The remainder of sales

goes above all to Germany, Poland and the Baltic states.Trends during 1997 in the Nordic countries have largely

been good, with the exception of Sweden.The low level of in-vestments in Sweden, where the increase can be estimated at

only 0.5 per cent, has limited growth in this business area. In theother Nordic countries, industrial production and investments

rose by an average of 5 per cent and 8 per cent, respectively, ac-cording to those estimates made by Swedish banks in December

1997. For 1998, it is calculated that investments will increase drama-tically in Sweden and continue at a high level in the rest of the Nordic

countries. Industrial production is expected to decline slightly. Takenas a whole, this implies that the prospects for 1998 are good.

Industrial Components and Systems

29

1500

1700

1900

2100

Revolving 12 months 6 month trend 3 month trend

DNOSAJJMAMFJDNOSAJJMAMFJDNOSAJJMAMFJ

Inflow of orders, Industrial Components and Systems

1995 1996 1997

Trend diagram of inflow of orders 1995-1997 in comparable structure

MSEK

Page 30: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

AKA Industriprodukter AB markets technical

components and services, with operations in

the Nordic countries, the Baltic States, Poland

and Russia. The business concept is to import,

warehouse and distribute high quality technical

components within the market areas of refrigera-

tion, HEVAC, hydraulics, flow technology, vehicle

service equipment, and also washing and the envi-

ronment. The products which AKA represents are im-

ported principally from Europe and the United States

and there is generally very little competition from do-

mestic manufacturers.

During 1997 EIE Maskin is reported as a member of the

AKA Group (previously a member of SwePart AB).

IN

DU

ST

RI

AL

C

OM

PO

NE

NT

S

AN

D

SY

ST

EM

S

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 866 828 860 724

Earnings after financial items 37,4 34,0 52,7 41,7

Balance sheet total 414,0 378,3 391,3 372,8

Total workforce 421 383 362 339

The above table is pro-forma.

Page 31: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

AKA Industriprodukter AB

PRESIDENT PER SÖDERMAN

31

Distribution of sales

Refrigeration 36% Washing and the Environment 7%

Machine and transmission components

10%

Vehicle service components

10%

Flow technology 9%

Hydraulics 17%

HEVAC 11%

Geographic markets

Russia 1%

Norway 5%

Finland 45%

Sweden 31%

Poland 5%Denmark 11%

Baltic States 2%

Invo iced sa les and earn ings In-voiced sales rose to MSEK 866 (828) andearnings rose to MSEK 37.4 (34.0). Duringthe year, the company has incurred extracosts in connection with the fine-tuningof a new administrative system in themajority of the member companies.

Products The product area Refrigera-tion is the largest within AKA and is re-presented in all operational countries.Within this product area, compressors,coolants, heat exchangers and thermo-stats are marketed. During the year, a newcompany was founded for the assemblyand marketing of part-cooler systems(cooler frames). The range of products isalso supplemented by service in the formof stations for replenishment of refrig-erants and the handling of spent refrig-erants.

Within the HEVAC product area, AKAmarkets, among other products, pumps,pressure tanks and water meters to whole-salers in Denmark, Finland and Sweden.

The Flow technology product areamarkets principally filters, pumps andvalves to the processing and pharmaceu-ticals industries. The product areas Hy-draulics, Vehicle Service Equipment andWashing and the Environment only oper-ate in Finland and the product rangecomprises components for hydraulicsystems, high pressure supply systems,automobile lifts, vehicle testing systemsand high pressure cleaning units.

Organisat ion AKA has subsidiariesand sales offices in all of the Nordiccountries, the Baltic States, Poland andRussia (St Petersburg).

Sales Sales are effected through theGroup’s own sales technicians to a largenumber of customers.

Distr ibut ion The refrigeration com-ponents are distributed direct to instal-lers. HEVAC products are principally soldto wholesalers. The remaining productareas sell the greater part of their pro-ducts to industrial end-customers.

Customers The AKA Group’s five larg-est customers accounted in 1997 forroughly 10 per cent of sales.

The refrigeration products’ customersconsist of installers and the refrigerationindustry in the Nordic countries, the Bal-tic States and Poland.

The customers in the product area ofHydraulics principally consist of manu-facturing exporters in Finland.

HEVAC customers essentially compri-se wholesalers operative in all of theNordic countries, the Baltic States andRussia, while the Flow Technology pro-duct area finds its customers principallyin the processing industry. Customerswithin the product area of Vehicle ServiceEquipment are located, apart from in Fin-land, also in the Baltic States and Russia.The Washing and the Environment pro-duct area sells its products on the Finnishmarket.

Compet i tors AKA’s major competi-tors within the product area of Refrigera-tion are Kylma, Ahlsell Kyl and Danfoss.On the market for HEVAC products in theNordic countries, AKA’s competitors aremainly small players with a range ofniche manufacturing products. AKA isone of the major players in the productareas which are established in Finland.

Growth AKA’s growth will, to a largeextent, take place within the present pro-duct areas by:

the launching of new supplementaryproductsthe acquisition of companies with man-ifest synergy effects within the marketand product areanew markets for the existing productrange

From as good as nothing in 1993/94, AKAhas, during 1997, achieved a level of in-voiced sales of MSEK 60 on the EasternEuropean state markets. The companyhas taken considerable market shares inthe Product area of equipment for vehicleservice in Estonia, Latvia and in the St.Petersburg region. In Estonia, AKA is thedominant player within the market sectorof water metering and has established afirm bridgehead in Poland in the productarea of refrigeration. Despite a number ofinitial problems, AKA has, in four yearsworked itself up to a position whichopens further avenues for the future. Thisdrive continues. During 1998, the empha-sis will be placed on Russia, in particularon Moscow. The key product group onthis market is Vehicle Service Equipment.

New products will be launched in thearea of Flow Technology, for example me-chanical seals.

Increased efforts on system sales willalso be implemented within the productarea of refrigeration.

During 1997, a new, state-of-the-art ITsystem was installed. The system provid-es a solid platform for further develop-ment of business operations during 1998.

Prospects for 1998 All pointers in-dicate that AKA’s investments in Russia,Poland and the Baltic States will result inincreased sales on these markets. The ITsystem installed during 1997 will providefurther opportunities for more efficientsales work. Since, in addition, the economicclimate is deemed as moving positively,earnings will most likely be up on 1997.

Page 32: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Dacke Hydraulik is one of the leading Nordic com-

panies within the hydraulics industry. The compa-

ny develops, manufactures and markets products

within hydraulics and central lubrication for mar-

ine, industrial and mobile applications. The range of

products manufactured by the company itself

accounts for 50 per cent of sales. In addition, the

company is licensed to sell branded products and the

maintenance of equipment. As a result, the company

has an extensive product range which makes for opti-

mum system design and construction. INAB Ingeniörs-

byrå AB in Örnsköldsvik, with a local office in Skellefteå,

was acquired on July 1, 1997. The company manufactures

systems, carries out service and distributes, among other

products, Vickers’ and VOAC’s products in Norrland, Northern

Sweden. As a result of this acquisition, Dacke Hydraulik has

established a very firm anchorage in this geographic region.

IN

DU

ST

RI

AL

C

OM

PO

NE

NT

S

AN

D

SY

ST

EM

S

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 483 450 419 268

Earnings after financial items 47,1 47,9 46,0 24,0

Balance sheet total 268,1 229,3 206,9 175,7

Total workforce 322 288 279 220

Page 33: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Dacke Hydraulik AB

PRESIDENT ROLAND STEN

33

Distribution of sales

Hydraulic equipment and systems 44%

Hydraulic cylinders, in-house

23%

Unmodified products sold

under licence 33%

Geographic markets

Sweden 82% Others 6%

Norway 12%

Invo iced sa les and earn ings In-voiced sales rose in 1997 to MSEK 483(450). This increase is principally a resultof the acquisition of INAB Ingeniörsbyrå.Earnings amounted to MSEK 47.1 (47.9).

Products Dacke Hydraulik’s own pro-ducts consist of customized hydraulic cy-linders and hydraulic systems.

Dacke Hydraulik’s subsidiaries repres-ent several well-known European andNorth American manufacturers: Hawe,Danfoss, Vickers, VOAC, Lincoln, Boschand Enerpac to name a few.

Organisat ion Operations are con-ducted in nine operative subsidiarieswhich are located in 19 towns in Swedenand 3 in Norway.

Hydraulic cylinders are manufacturedby CA-Verken, Vaggeryds Hydraulik andHällaryds Hydraulik. These companiescooperate in both product developmentand optimisation of each other’s produc-tion resources.

The remaining companies: Terling, Hy-draul Syd, Hydraulik Leverantören, Swe-den Hydro Tools, INAB and Hydronic inNorway are engineering companies witha high level of competence in their fieldof operations. A large proportion of licens-ed products are refined by integrationinto system designs.

Market The customer base is wide andencompasses more than 3 000 custo-mers with volumes ranging from approx.3 per cent of turnover and downwards.Direct exports and invoicing in overseassubsidiaries make up approx. 17 percent, while Swedish sales intended forexport amount to approx. 55 per cent.

Customers are to be found among al-most all types of operations. The major

proportion of deliveries goes to OEM man-ufacturers. The market share within thecompany’s niches is roughly 30 per cent.

Competitors consist of a few medium-sized companies and a number of smallcompanies with niche-oriented produc-tion, licences and maintenance opera-tions.

Growth The hydraulics sector is char-acterised by a low level of growth. As aresult, the company’s growth will contin-ue to take place through a geographic ex-pansion of the market, and continuousbuild-up of competence and skills, in or-der to provide our customers with thebest possible package solutions, by con-tinued acquisitions and by evolving newproducts.

Dacke Hydraulik’s manufacturing com-panies are concentrating on a geographicexpansion of their markets. VaggerydsHydraulik has achieved considerable ex-port successes in Japan and, in 1997, wasthe only European company to receiveMitsubishi Heavy Industries’ award – TheSuperior Performance Award. With nichemanufactured products, CA-Verken hasgained a foothold on the US market, and,during 1997, Hälleryds Hydraulik has wona number of major contracts from theKvaerner Group.

The engineering and trading compa-nies of Dacke Hydraulik are increasinglyconcentrating on system package solu-tions in order to increase their marketshares.

Prospects for 1998 Volumes for1998 are assessed as remaining roughlythe same as for 1997. The acquisition ofINAB, and continued export drives, willprobably result in an increase in both in-voiced sales and earnings.

Page 34: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Gustaf Fagerberg is one of northern Europe’s lead-

ing companies in automatic control engineering,

in respect of components and systems for flow

control, primarily within the processing industry.

The company develops, manufactures and

markets products for control, filtration and flow

metering, as well as for industrial weighing and

temperature measurement.

Agency licences and distribution operations ac-

count for 70 per cent of the business and Fagerberg

represents many world-leading companies within

their major business areas. The remaining fraction of

operations consists of in-house manufactured products

and systems which supplement the product range.

The acquisition of Roto-Sieve Filter AB during the year

has given the Group a new platform for continued expansion

in the area of liquid filtration.

IN

DU

ST

RI

AL

C

OM

PO

NE

NT

S

AN

D

SY

ST

EM

S

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 487 459 484 435

Earnings after financial items 34,4 35,4 22,3 17,3

Balance sheet total 250,2 230,0 238,8 231,1

Total workforce 297 284 284 278

Page 35: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Gustaf Fagerberg Holding AB

PRESIDENT STAFFAN ENGLUND

35

Distribution of sales

Industrial fittings 60%

Weighing systems 3%

Process instruments

30%

Filters 7%

Geographic markets

Sweden 52% Finland 5%

Denmark 15%

Norway 8%

Germany 20%

Invo iced sa les and earn ings1997 was characterised by continued ex-pansion in the neighbouring Nordiccountries, while sales to the Swedishprocessing industry and Germany remain-ed at the level of 1996.

Invoiced sales rose to MSEK 487 (459),as a result of the increased level of salesin the Nordic countries and the acquisi-tion of Roto-Sieve Filter AB.

Earnings after financial items amount-ed to MSEK 34.4 (35.4). The reduction islargely because of extraordinary rationa-lisation costs.

Products Fagerberg is active withinfour product areas:

Industrial fittings such as valves, actu-ators, rupture disks and pressure val-ves.Measurement equipment for flow me-tering, pressure and temperature.Filters for liquid filtration, such as bagfilters, magnetic filters, cartridge fil-ters and basket filters. In addition, aunique self-cleaning filter is also mar-keted.Weighing and metering systems.

Organisat ion Operations are conduct-ed in seven wholly-owned subsidiariesand are divided into two business areas.

The business area of Trade/Flow eng-ineering includes the companies GustafFagerberg AB in Gothenburg, Gustaf Fa-gerberg A/S in Copenhagen, Fagerberga.s. in Moss, Norway, and Oy FagerbergProcessarmatur AB in Helsinki.

These companies are geared to licen-ce selling and distribution operations ofcomponents and systems for monitoringand control of flows within the proces-sing industry.

Specialist companies conduct theirown development, manufacture andmarketing of components and systemswhich, for the greater part, are employedwithin the processing industry and, as aresult, supplement the product range ofthe agency companies.

Pentronic in Gunnebo is a precisionengineering company which developsand markets temperature measure-ment equipment in close cooperationwith its customers. The company is amarket leader in Sweden, with everypotential for expansion on the nor-thern European market.Roto-Sieve Filter AB in Kungälv deve-lops and manufactures filters and sie-ves for both the processing industry

and municipal wastewater treatmentplants. The company is actively engag-ed on the entire European market.GEFA-Processtechnik GmbH in Dort-mund, Germany, markets in-housemanufactured valves and auxiliarycomponents, primarily to the Germanprocessing industry.

Sales Each subsidiary has its own salesorganisation and a staff of qualified pro-duct specialists who provide customerswith support. For example they mighthelp customers solve the problems relat-ed to the project planning of new instal-lations and plants, or in modifying exist-ing set-ups.

Distr ibut ion Sales mainly take placeto end-customers within the processingindustry and to OEM manufacturers.

Customers End-customers principal-ly consist of Nordic and German compa-nies within the paper and cellulose in-dustries, the chemicals, petrochemicals,power and heating industries, steel millsand also the food and pharmaceuticalsindustries.

The Swedish market constitutes ap-proximately 50 per cent of Fagerberg’sturnover.

Compet i tors Competitors are gener-ally local distributors of competingmakes. To some degree, the subsidiariesof major manufacturing corporations,principally within the area of measure-ment instruments, are also competitors.

In industrial fittings and process in-struments, Fagerberg is one of the majorplayers in the Nordic countries, withmarket shares which, in certain productsegments, exceed 20 per cent.

Growth The objective is to grow by anaverage of 15 per cent over the next fewyears.

Gustaf Fagerberg is actively engagedin product areas which, in the Nordiccountries, experience limited marketgrowth. To achieve the established objec-tive, forward thinking acquisition policyis conducted in order to supplement thepresent product range and to grow geo-graphically. One feature over the nextfew years will be a concentration on theBaltic States.

Prospects for 1998 The healthyeconomic climate which prevails in theneighbouring Nordic countries is expect-ed to continue during 1998, and an im-

provement is also perceived in Germany.Industrial investments, which remain-

ed on a modest level in Sweden during1997, appear to be on the increase during1998.

These preconditions, in combinationwith increasing activities on the marketand product side, indicate that 1998 willbe a relatively good year for the Fager-berg Group.

Page 36: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

MOTECO AB

GISLAVED GUMMI AB

JOHNSON METALL AB

SWEPART MATERIAL AB

SWEPART AB

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 1.879 1.719 1.730 1.322

Earnings after financial items 208,9 202,8 231,8 141,7

Balance sheet total 1.367,9 1.235,4 1.254,6 1.062,4

Return on capital employed % 24,2 25,4 32,6 24,2

Total workforce 1.839 1.733 1.713 1.536

The above table is pro-forma.

NI

CH

E

MA

NU

FA

CT

UR

IN

G

Page 37: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Swedish manufacturing industry has strengthened its inter-national competitiveness during recent years. The explana-tions are partly to be found in the depreciation of the Swe-dish krona during the years 1992 to 1996. But this is not theonly explanation. It is without doubt that Swedish indus-try has been successful in productivity and efficiency im-provements. The development of modern organisationalforms with a high degree of delegation of responsibilityand authority has released considerable potential. Thisparticular applies to the companies which make upHexagon’s Niche Manufacturing business area.

The constituent companies are Gislaved GummiAB, Moteco AB, Johnson Metall AB, SwePart MaterialAB and SwePart AB. The companies work only withindustrial customers and possess a relatively highdegree of internationalisation. The companies havehigh market shares (niche companies) within theirrespective market segments and are specialisedwith regard to both materials and processing.

As in an increasing number of modern engineer-ing companies, development and manufacturingtake place in close cooperation with customers,most of whom are exporters. The trend in industryis for companies to contract out both develop-ment and manufacturing increasingly to special-ised companies of the type which make up thisbusiness area. This type of outsourcing is expectedto continue to increase in the future, with a grow-ing level of value-added (more finished productsand systems).

Invoiced sales rose to MSEK 1,879 (1,012). andearnings after financial items rose by 44 per centto MSEK 208.9 (151.2). SwePart and SwePart Ma-terial were acquired in December 1996, for whichreason invoiced sales and earnings are not com-parable. In a comparable structure, invoiced salesrose by 9 per cent, from MSEK 1,719 to MSEK1,879 in 1997 and earnings by 3 per cent fromMSEK 202.9 to MSEK 208.9 in 1997.

The sales of the companies go mainly to Swedishexporting industries. Some 68 per cent (69) of invoic-ed sales goes to Swedish customers, 12 (14) per centto the other Nordic countries, 11 (9) per cent to therest of Europe and 9 (8) per cent to North America. Aconsiderable proportion of sales in Sweden are re-ex-ported. In total, approximately 61 per cent (75) of in-voiced sales consists of direct or indirect exports andof operations in overseas subsidiaries. A substantialportion of this 61 per cent goes to end customers in

Central Europe, the United States and the Far East.In 1997, Swedish exports increased up to and includ-

ing October by a total of 10 per cent compared with thesame period for the previous year. For the most impor-

tant countries, exports increased most to the United Sta-tes and France. Exports to Germany, the Nordic countries

and the United Kingdom rose by roughly 9 per cent. Withinthose areas where Hexagon is operational, processed pro-

ducts in rubber, steel and metal, as well as machines, exportsrose according to the Central Bureau of Statistics by 11 per

cent, which corresponds to the increase in the business area ofNiche Manufacturing. The telecommunications industry, which is

included in the above statistics, increased by 34 per cent andthereby boosted the increase in exports.

Niche Manufacturing

37

Share of Group invoicing

44%

Share of subsidiaries’ total earnings

62%

1500

1700

1900

2100

2300

DNOSAJJMAMFJDNOSAJJMAMFJDNOSAJJMAMFJ

Inflow of orders, Niche Manufacturing

1995 1996 1997

MSEK

Revolving 12 months 6 month trend 3 month trend

Trend diagram of inflow of orders 1995-1997 in comparable structure

Page 38: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Gislaved Gummi develops, manufactures and

markets gaskets for plate heat exchangers where

the company is market leader. In the product

areas of profiles and rubber compounds, where

the company has a very strong position above all

in the Nordic region, and also wheels for internal

materials handling, where the company is, via the

subsidiary Stellana AB, steadily strengthening its

position on the world market.

During the 90s, Gislaved Gummi has developed

into a leading player in all four product areas. The

most decisive factor underlying this success is the

unambiguous niche concentration on a few selected and

clearly defined products areas, together with systematic

steering and development of the company towards product

specialisation. This has involved a manifest deepening rather

than broadening of each product area.

NI

CH

E

MA

NU

FA

CT

UR

IN

G

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 344 305 293 201

Earnings after financial items 37,2 41,3 49,3 24,1

Balance sheet total 231,0 199,9 180,3 116,4

Total workforce 337 318 320 240

Page 39: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Gislaved Gummi AB

PRESIDENT ROLAND FOLKESSON

39

Invoiced sa les and earn ings In-voiced sales rose to MSEK 344 (305). Earn-ings fell to MSEK 37.2 (41.3).The decline inearnings compared with the previous yearis wholly attributable to running-in costs ofa one-off nature in connection with twomajor investment projects: a new produc-tion line for truck wheels at Stellana and anew mixing line at Gislaved.

Products In the heat exchanger gasketsproduct area, demand has steadily increas-ed during the year, because, among otherthings, acceptance of plate heat exchangersis steadily increasing at the expense ofconventional exchangers, thanks to betterperformance and new applications. Thisincrease is particularly noticeable on the USmarket and the eastern states. The marketleading position is assessed as havingbeen strengthened during the year.

In the profiles product area where thedominant product is seals for windowsand doors, demand has increased dra-matically during the year. In particular,this is noticeable on the American andCentral European markets.

Rubber compounds, which to a largedegree goes to the Nordic cable industry,has experienced a clear decline in de-mand during the year. This has beencompensated for with a generous marginby the introduction of a number of newcustomers.

The single largest product area wheelsfor internal materials handling has, interms of volume, developed favourablyduring the year. A considerable proportionof turnover relates to electrically poweredtrucks (wheels of polyurethane rubber oncast iron hubs) and to fork-lift trucks(wheels of polyamide). Both the NorthAmerican and, during the autumn, the Eu-ropean markets have developed favour-ably. Stellana has strengthened its leadingposition as supplier of wheels to fork lifttrucks. On the basis of a strong market pos-ition in the Nordic region for wheels toelectrically powered trucks, the exportdrive outside this region has beenlaunched.

Organisat ion During the year, manu-facture of truck wheels of polyurethanehas been transferred from Gislaved tothe newly installed production line atStellana in Laxå. A decision has alsobeen adopted that Stellana, Denmark(formerly Termonova A/S), which was ac-quired during 1996, is to be integratedinto the Laxå plant during the first half of1998. Both production and marketing ofwheels will, as a result of this move, beconcentrated to Stellana AB, Laxå.

The majority of heat exchanger gas-

kets is manufactured in Gislaved but, tostrengthen competitiveness with a speci-fic gasket product range, production hasalso come on stream over the last coupleof years at a closely linked company inthe low cost country Sri Lanka. This co-operation has developed extremely wellboth technically and commercially.

Development operations, often in co-operation with customers, have assumed anincreasingly central role. In order to furtherstimulate this development, a number ofdevelopment teams with interdisciplinaryskills within, for example, design, materialsand innovation have been organised withinternal specialists and specialists fromcustomers and other business partners.

Sales/d ist r ibut ion The major pro-portion of sales takes place in each re-spective company’s sales organisation inSweden. An exception to this is the Ger-man market, where Stellana has its ownsales office for operations in the Germantruck industry. On the US market, Stell-ana cooperates with SKF, USA.

The customer structure consists prima-rily of OEM manufacturers.The increasing-ly attractive after-sales market, principallyin heat exchanger gaskets and wheels, ishandled through OEM customers.

The Group’s 20 largest customers ac-count for approx. 80 per cent of turnover.The direct export proportion amounts to37 per cent. If indirect exports are includ-ed, the proportion amounts to a good 70per cent.

Compet i tors Competitors in all fourproduct areas predominantly consist ofmajor, well-established international cor-porations. This is because extremedemands are placed on flexibility asregards volume development and onresources for product development, whichalso requires solid financial strength.

Growth and improvement measuresIn the established corporate vision/goal, itis laid down that Gislaved, during the cur-rent three-year period, is to have greatlystrengthened its market leading positionin the product area of heat exchanger gas-kets. Examples of measures are:

cost efficiency drives by further system-isation of ”constant improvements”an increased ability to absorb demandfluctuations on the market and there-by intensify supply reliabilitycontinued investments in capacity ex-pansionfurther intensification of product de-velopment operations

For Stellana, the vision/goal is, during thesame period, to have reached a world

leading position within the product areaof wheels for internal materials handling.The company is well equipped for this,not least as a result of the new productionline for truck wheels, but the acquisitionof a wheel company outside the Nordicregion is seen as a means of achievingthe goal inside the operative time frame.

Prospects for 1998 During thegreater part of the year, production capa-city has been utilised to the full, while therunning-in of the new production line hastaken a clearly longer time than planned.This has entailed troublesome costs andsupply disruptions in certain areas. To-day, these problems are on the verge ofbeing solved, which implies that there isevery potential, with retained demand,for continued powerful expansion and amarkedly improved earnings outcome.

Distribution of sales

Components for transport and materials handling 38%

Rubber compounds

13%

Profiles 14%

Gaskets for plate heat exchangers 35%

Geographic markets

Sweden 58% North America 6%

Germany 5%

Asia 7%

Denmark 12%

Rest of Europe12%

Page 40: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Moteco AB develops, manufactures and mar-

kets antennas and antenna systems for mobile

telephones. The company is one of the world

leaders in its field.

Customers consist of leading mobile telephone

manufacturers. For 1997, the ambition was to

establish Moteco as main supplier to a number of

major mobile telephone manufacturers. This work

was successful and resulted in further contracts

being awarded to Moteco as suppliers.

Among other items of note during the year, Moteco

has developed antennas intended for telephones which

support several systems, so called dual band telephones.

Orders have also been won for such solutions. Within the

SAR field (Specific Absorption Rate), considerable develop-

ment efforts have been implemented and further expertise in

this area was recruited during the year.

NI

CH

E

MA

NU

FA

CT

UR

IN

G

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 189 128 105 80

Earnings after financial items 58,2 49,3 43,2 22,2

Balance sheet total 123,4 101,9 77,3 48,1

Total workforce 197 97 68 56

Page 41: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Moteco AB

PRESIDENT GÖRAN FAHLBERG

41

Invoiced sa les and earn ings Asa result of a further year of doubled pro-duction volume, invoiced sales rose toMSEK 189 (128). Earnings after financialitems increased to MSEK 58.2 (49.3).

Products Moteco has a blanket pro-duct programme of antennas for all typesof mobile telephones.

Organisat ion Moteco has its head of-fice in Kalmar, which is also the centre ofits market operations. At present, manu-facturing is concentrated on the produc-tion unit in Ruda. During 1997, the com-pany has reinforced and concentrated alldevelopment activities to the R&D centreat IDEON in Lund, and also establishedsubsidiaries in the United States and Chi-na. The company management in theUnited States and China have been re-cruited and are in place, and operationshave begun to come on stream.

Sales Moteco’s ten major customersaccounted for almost all sales during1997. Operations are strongly linked toexports and more than 95 per cent of pro-duction ultimately finds an outlet onoverseas markets.

Sales are almost exclusively to manu-facturers of mobile telephones.

Customers The products are sold tomajor manufacturers of mobile telephonessuch as Ericsson Mobile, Motorola, Philipsand Siemens. As a result of Moteco’sblanket product range, the company canprovide its customers with antennas forall types of mobile telephone systems onthe basis of varying market require-ments. Antennas for digital mobile tele-phones are predominant.

Compet i tors The number of manu-facturers is limited. The primary competi-

tors are Galtronics, M/A-Com, Centurion,Allgon and Sigma. Powerfully growingvolumes and increasingly consumer-geared products accentuate the pricesqueeze, which results in simpler andcheaper products.

Growth The major market regions inmobile telephony are, at present, Europe,North America and East Asia. Today, Mo-teco’s major market share is to be foundin Europe, but the objective is to reachequally large market shares in all majormarket regions. A further international-isation of the company is in progress andthe potential for growth is good, not leastin the newly established subsidiaries.

In 1997, extensive capacity-increasinginvestments were put into machinery inthe production plant at Ruda, which hasalso been expanded by more than 60 percent in floor space.

Taken as a whole, this creates thespringboard for further envisaged expan-sion.

Prospects for 1998 The future willsee even higher demands being placedon technical development of both pro-ducts and production techniques. Theconcentration on product developmentand marketing continues in order to fur-ther increase our customer and productbase.

Mass production places high de-mands on cost efficiency. As a result, Mo-teco continues the drive in highly auto-mated assembly production, with fullcontrol over cost trends in every product.

The fact that the most recent years’doubling of volume, like the expected vol-ume doubling during 1998 has not beenmet by an equally great increase in turn-over is because of a transition to more cost-effective products, a high degree of auto-mation and the prevailing price squeeze.

Geographic markets

Sweden 70% Finland 1%

East Asia 1%North America 12%

Rest of Europe16%

Page 42: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Johnson Metall is the largest Nordic producer

of plain bearings, blanks, tubing and machine

parts made of bronze, and is also a leading sup-

plier of fabricated brass parts for the ball bearing

industry in western Europe and the United States.

More than 90 per cent of sales consist of pro-

ducts produced in-house, while the remainder is

sold under licence.

During 1997, the bronze operations in the United

States were disposed of. This disinvestment is a stage

in the company’s ambition to increase capacity for

cage rings of brass to the ball bearing industry in the

United States.

NI

CH

E

MA

NU

FA

CT

UR

IN

G

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 452 422 437 354

Earnings after financial items 48,7 50,1 55,0 36,1

Balance sheet total 270,8 256,3 255,9 233,9

Total workforce 502 520 503 475

Page 43: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Johnson Metall AB

PRESIDENT ROLF ANDERSSON

43

Invoiced sa les and earn ingsSales of both cage rings and machinedparts increased during the year, the latterdespite the disposal of the bronze opera-tions in the United States.

Invoiced sales rose to MSEK 452 (422)while earnings fell to MSEK 48.7 (50.1) asa consequence of restructuring costs forbronze in the United States and Finland.

Products Cast and machined bronzeproducts constitute approx. two thirds ofturnover. Examples of products are spe-cialised plain bearings for constructionmachinery, continuous and centrifugallycast tubing, and bolt blanks of variousbronze alloys, as well as standard plainbearings. The market share in the Nordiccountries exceeds 50 per cent.

Brass products are sold either finishedor as blanks. The product consists of cagerings for quality bearings used by theball bearing industry in Europe and theUnited States.

Organisat ion During 1997, a decisionwas adopted to modify the organisationboth operationally and juridicially in or-der to hasten the company’s continueddevelopment and expansion. In the neworganisation, the brass and bronze oper-ations will be streamlined into two newbusiness areas.

The Bronze business area includes themanufacturing subsidiaries in Sweden(Örebro), Finland, and the sales companyin Denmark, as well as a newly formedsales company for bronze in Norway.

The Brass business area encompassesthe manufacturing subsidiaries in Nor-way and the United States.

The company’s production takes placein complete production plants with a ca-pacity for the entire production chainfrom melting, casting and coarsemachining to final production using CNCcontrolled machinery and robots.

Sales Johnson Metall’s five major cus-tomers accounted in 1997 for roughly 25per cent of sales. During 1997, turnover(including internal sales) amounted inSweden to MSEK 208, in Norway toMSEK 150, in Denmark to MSEK 30, inFinland to MSEK 64 and in the UnitedStates to MSEK 79. Invoiced sales out-side Sweden accounted for 64 per cent.

Distr ibut ion Customised productsare generally delivered direct to the end-

customer from the manufacturing unit inquestion.

A small proportion of sales is toothers than end-customers.

The company also has a large range ofstandard products in bronze sold from itsown distribution warehouses in theNordic countries.

Customers The customer base forbronze products consists primarily ofmachine construction firms, workshops,shipyards and offshore technology. Thereare more than 5000 customers.

For brass products, the customersconsist of the major ball bearing manu-facturers in Europe and the United States.

Compet i tors Johnson Metall is thelargest supplier of bronze products in theNordic countries. Competition comesfrom a few local small-scale foundries,imports (principally from Germany) ofstandard blanks of bronze, and the custo-mers’ own finishing operations.

The most important competitors inthe area of cage rings are the ball bearingmanufacturers’ own production depart-ments. A growing trend towards outsourc-ing now opens up avenues for JohnsonMetall’s cost effective production methods.

Another sharp competitive edge is theeffective re-use of the swarf formed inthe production of both bronze and brassproducts. This may constitute up to halfof total material consumption.

Growth As a result of the new busi-ness area-oriented organisation, thefocus increases on new markets, newcustomers and new products in eachrespective business area.

This is expected to give both volumeand earnings effects in the coming years.

In mid-1997, the essentials of a minorbronze company in Finland, Prova TouteOy, were acquired.

Operations during the second half of1997 were incorporated into the otherFinnish operations.

Prospects for 1998 The economicclimate for bronze products is assessedfor 1998 as continuing to be healthy, withvolumes on the same level as during1997. The volumes of cage rings are ex-pected to increase as a result of a re-structuring of customers’ operations. Thefacts indicate that earnings could be im-proved somewhat in 1998.

Distribution of sales

Cast and machined products of bronze made to customer specification 44%

Licensed products 7%

Ingots and tubing,

bronze 16%

Cage rings, brass 33%

Geographic markets

Sweden 36% Germany 6%

Denmark 6%

Rest of Europe 6%

North America 23%

Norway 11%

Finland 12%

Page 44: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

SwePart Material AB consists of two business

areas:

Operations for customized processing with

sales of raw materials to the Scandinavian

engineering industry.

Trading operations, involving the import of steel

ingots, cast products, forgings, sheet metal and

metal ribbon, primarily to steel wholesalers.

Operations involving customized processing consti-

tute an important player in Sweden and Norway.

Trading operations are based on licence agreements

principally from central European manufacturers. The

policy is to act as an agent for or partner with companies

that manufacture products of specialised quality and with a

certain degree of value added. This secures a different busi-

ness profile compared with bulk or standard goods.

During the year, Linköpings Stål AB (turnover MSEK 14)

was disposed of. The company will continue to market Swe-

Part Material’s product range.

NI

CH

E

MA

NU

FA

CT

UR

IN

G

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 266 280 283 192

Earnings after financial items 18,8 21,3 37,0 25,5

Balance sheet total 178,7 162,6 178,4 141,0

Total workforce 143 138 136 103

The above table is pro-forma.

Page 45: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

SwePart Material AB

PRESIDENT ANDERS ANDERSON

45

Invoiced sa les and earn ings In-voiced sales fell to MSEK 266 (280), as aresult of a generally faltering economicclimate. Earnings after financial itemsamounted to MSEK 18.8 (21.3), due to acombination of lower volumes and fal-ling prices.

Products Machining of raw ingots en-compasses such products as polishedplates for tools, fixtures and machinery,gas-cut steel ingots and gearing racks. In-cluded in the relatively capital-intensivepart of the business are processes suchas pattern cutting, heat treatment, levelmilling, edge work and bevelling, crosscutting and level polishing.

Organisat ion The companies withinthe business area of Customised proces-sing are Nybro Stålprodukter AB, withthree sales companies, in Malmö, Värna-mo and Moss, in Norway.

TheTrading operations encompass ABCentrostål in Malmö, with two sales com-panies, in Borås and Kungsör. Precision-stål AB in Stockholm forms part of theproduct group as an affiliated company(25 per cent).

Sales The five major customers of theMaterials Group accounted for approx.20 per cent of sales in 1997.

Operations are concentrated in south-ern Sweden and this market constitutesroughly 90 per cent of the turnover of the Materials Group. Direct exportsamount to 3 per cent, while indirect

exports can be estimated at 50 per cent.

Distr ibut ion Within the trading oper-ations, sales generally take place withoutwarehousing, i.e. directly to the cus-tomer, while in the processing opera-tions of raw materials, sales are eitherdirect or pass via subsidiaries/affiliatedcompanies to their local customers.

Compet i tors In the machining of rawingots, competitors in Sweden consist ofa handful of players, such as Uddeholm.

Customers The Group sells primarilyto a large number of small and medium-sized engineering companies in Sweden.

Tool manufacturers are large users ofmachined steel.

Growth During 1997, operations in Nor-way were greatly expanded by the take-over of a considerable licence agency inaluminium, a measure which is expectedto have a solid impact during 1998.

In pre-processing, capacity for so-cal-led polished plates has been increasedwith two new peripheral polishing ma-chines.

Prospects for 1998 The market for1998 is expected to be similar to that of1997. Invoicing and earnings will probab-ly remain on a level with the previousyear. However, there is at present consid-erable anxiety about the price trends forsteel because of the current crisis in theAsian Tiger economies.

Distribution of sales

Trading 52% Processing 48%

Geographic markets

Sweden 92% Rest of Europe 1%

Finland 1%

Norway 5%

Denmark 1%

Page 46: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

SwePart is an important provider of compo-

nents for the manufacturing industry, with oper-

ations and product groups in Transmission, Tools

and Plastics.

Transmission has enjoyed stable development

throughout the year, with, among other things,

new products to the truck industry.

During the late autumn, Tools suffered from a

declining order inflow because of customers’ post-

ponement of new projects which, in turn, was partly

the result of the current Asian crisis.

During the year Plastics successfully began deliver-

ing to the new product area - vacuum cleaner bodies.

NI

CH

E

MA

NU

FA

CT

UR

IN

G

Amounts in MSEK 1997 1996 1995 1994

Invoiced sales 628 584 612 496

Earnings after financial items 46,0 40,8 47,3 33,8

Balance sheet total 564,0 514,8 562,8 523,0

Total workforce 660 660 704 662

The above table is pro-forma.

Page 47: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

SwePart AB

47

Invoiced sa les and earn ings In-voiced sales rose to MSEK 628 (584) andearnings after financial items rose toMSEK 46.0 (40.8).

Product groups and productsThe product group Transmission encom-passes Swedrive, SwePart TransmissionAB and Tidamek AB, making the productgroup one of the largest players in Swe-den in the transmission sector.

The products are standardised andcustomised. Manufactures include rotat-ing and linear transmission componentsfor the machine industry, worm gears,screw jacks, drive shafts, differentialgears and steering systems for trucks.

The product group Tools comprisesTjust Mekaniska Verkstads AB, HögmansIndustri Verktyg AB and SwePart VerktygAB, which makes this product group Swe-den’s largest player in the tools arena.

The products consist of pressing, form-ing and punching tools, as well as jigsand fixtures.

The product group Plastics comprisesone company, SwePart Plast AB, and theproducts consist of components for vehi-cles such as accelerator pedals and oiltraps, chassis for chain saws and vacuumcleaners, and components for refrigera-tors and freezers.

Sales In 1997 SwePart’s five major cus-tomers accounted for roughly 50 per centof sales.

Approximately 15 per cent of salesconsists of exports to Scandinavia, Belgi-um and Germany. Indirect exports areroughly 75 per cent.

Distr ibut ion All sales are made to in-dustrial customers.

Customers In the Transmission busi-ness area, the major customers are truckand fork-lift truck manufacturers, as wellas numerous engineering companies.

The largest customers in the Tools bu-siness area are a number of Swedishengineering companies, for example inthe automotive, rubber and plastics in-dustries, and also die casting companiesand German automobile companies.

For Plastics, customers consist of theautomotive, defence and forestry industr-ies, and the household appliance industry.

Compet i tors In the markets of Trans-mission, the foremost competitors areBenzler (Sweden), SEW (Germany), Flen-der (Germany), Bonfigioli and Hurth (Italy).

The most significant competitors inTools are Volvo Olofström, and a numberof German, Spanish and Portuguesemanufacturers.

The competition in the Plastics areastems mainly from a number of Swedishcompanies such as Plastal, KB andMakroplast.

Growth On December 31, 1997, the major-ity (57 per cent) was acquired in EBP i Olof-ström AB.The company has specialised inthe manufacture of original spare parts forvehicles and has an annual turnover of ap-prox. MSEK 100. During 1998, a further in-crease in the holding is planned, at thesame time as EBP will invest in a paintspraying plant so that they can delivercompletely finished products during 1999.

Prospects for 1998 The economicclimate for SwePart’s product area is dif-ficult to assess at the present time.Trends in both volume and earnings areassessed as being on a par with 1997.

Distribution of sales

Transmission 52% Plastics 25%

Tools 23%

Geographic markets

Sweden 83% Rest of the World 1%

Rest of Europe 10%

Other Nordic countries 6%

PRESIDENT ANDERS ANDERSON

Page 48: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

NO

RF

OD

S

Am

ounts in

MS

EK1997

1996

1995

199

4

Invoiced sales528

529558

467

Earnings after financial item

s9,9

15,015,1

13,0

Balance sheet total

180,9146,7

153,5155,1

Return on capital em

ployed %13,5

25,228,4

27,6

Total workforce

6665

5744

The above table is pro-forma.

I N D U S T R I A L F O O D T E C H N O L O G Y

Page 49: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

The business area Industrial Food Technology is orientedtowards markets that are insensitive to business cyclesand in which the food and pharmaceuticals industriesmake up the customer base. The general criteria forcompanies within this business area are the same asthose for Hexagon’s other business areas.

However, what is specific to this business area isthat customers must operate within the food andpharmaceuticals industries.

During 1997, the companies within this busi-ness area were coordinated within Norfods. Nor-fods includes AB R Lundberg and LG FredrikssonInternational AB. The companies provide theNordic food and pharmaceuticals industrieswith ingredients and raw materials, and packa-ges of glass, plastic and aluminium, respectively.The purpose with the formation of Norfods is tobuild up a supplier group on a Nordic basis.This is an adaptation to the structural changeswhich are in progress principally within thefood industry where an increasing number ofcompanies operate with the entire Nordicregion as a market.

Invoiced sales rose to MSEK 430 (331) andearnings after financial items amounted toMSEK 8.9 (10.4).

The Swedish food industry increased itsexports by 25 per cent during the period fromJanuary up to and including October 1997, ac-cording to the Central Bureau of Statistics. Forthe coming years, the Swedish and Nordicfood industries are expected to increase theirexports, and prospects for the future for Nor-fods are therefore assessed as good.

During 1997, a number of basic inputs weremade to lay the foundation for Norfods futureoperations:

Within logistics, a new warehouse terminalhas been built in Malmö Free Port. An effici-ent logistics system is a crucial componentin Norfods’ strategy.Within the area of computers and IT, a consid-erable contribution has been made in theform of a modern EDI system (electronic datainterchange). To be hooked up to the customer’scomputer system will be a necessity in thefuture in order to be able to meet customerrequirements.Intensive environmental certification work for

ISO 14001 has been in progress. Norfods custo-mers are to be found in the food and pharmaceut-

icals industries and ISO 14001 certification is a keycompetitive instrument. For this reason, certifica-

tion work has been pursued with the objective thatcertification will be finalised in 1998 in respect of

Lundbergs and in 1999 in respect of Fredrikssons.The branch structure in the Nordic region has been

mapped out with a view to identifying suitable acquisi-tion objects in Denmark, Norway and Finland. Norfods’

ambition is to be established in all Nordic countries bythe year 2000.

Industrial Food Technology

49

Share of Group invoicing

10%

Share of subsidiaries’ total earnings

3%

450

500

550

600

650

DNOSAJJMAMFJDNOSAJJMAMFJDNOSAJJMAMFJ

Inflow of orders, Industrial Food Technology

1995 1996 1997

Revolving 12 months 6 month trend 3 month trend

Trend diagram of inflow of orders 1995-1997 in comparable structure

MSEK

Page 50: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Nordic Food and Drink Suppliers

PRESIDENT LARS FREDRIKSSON

IN

DU

ST

RI

AL

F

OO

D

TE

CH

NO

LO

GY

Nord ic Food and Dr ink Suppl iers

With the formation of Nordic Food and Drink Suppliers AB, the Group has taken a deci-

sive step towards the goal of creating a Nordic basis for the sale of raw materials, in-

gredients and packages to the food and pharmaceuticals industries.

The creation of Nordic Food and Drink Suppliers should be seen against the back-

ground of the way the food industry – above all on the Nordic market – has become

aligned in recent years. Both customers and suppliers have combined to form larger

units, often with the entire Nordic region as one single market.

The basis in the new holding company consists of AB R Lundberg and L G Fredriks-

son International AB.

LG Fredriksson International AB imports,sells and distributes packages, raw mate-rials and chemicals essentially to the bre-wery and food industries.

The company represents a number ofEurope’s key packaging manufacturers.

Fredriksson’s network and in-house de-velopment resources can meet customer’sneeds for standard or specially designedpackages, packages which reduce materialconsumption or lower transport costs.Fredriksson’s customers are to be found onthe Nordic markets and in the Baltic region.

Invo iced sa les and earn ings In-voiced sales amounted during 1997 toMSEK 205 (198) and earnings to MSEK 1.6(4.6).

Earnings were lower than expectedbecause of increased purchase costs (ne-gatively affected by currency fluctua-tions) and a decline in volume.

Products The product portfolio of thecompany contains, among other items,glass packages (bottles and jars), plasticpackages, closure devices (caps and lids),raw materials and chemicals.

Organisat ion Company operationsare conducted in Malmö, with its own re-sources to satisfy customer requirements

on such factors as logistics, quality andmarket awareness.

Market The customers principally con-sist of Nordic breweries, food producersand wines and spirits producers. Sales ofcertain special products take place to water-works, the paper industry and a numberof chemical/technical and pharmaceuticalsindustries. More than 90 per cent of salesare in Sweden.

The major proportion of the company’sdeliveries are effected in full lorry ship-ments or containers direct from the com-pany’s manufacturing cooperation part-ners to customers. Fredriksson’s organiseand are responsible for the entire trans-port chain. Warehousing operations areconducted on a large scale at strategical-ly selected places close to customers.

Competitors principally consist ofNordic oligopolies with their own produc-tion, and also importers.

Growth Fredriksson’s growth over thenext few years will take place both organ-ically and by acquisitions.

Prospects for 1998 A further adapt-ation of the product portfolio will be putinto effect during the year, with a view toimproving earnings for 1998.

LG Fredr iksson Internat iona l AB

Distribution of sales

Packages 84% Raw materials 16%

Page 51: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

VICE PRESIDENT TORBJÖRN MALMSJÖ

Nordic Food and Drink Suppliers

51

AB R Lundberg – located in Malmö – im-ports, warehouses and markets ingredi-ents and raw materials mainly for thefood and pharmaceuticals industries,principally in Sweden. The company hasa number of suppliers, above all in Euro-pe and North America. Some 49 per centof the company’s invoiced sales consistof functional ingredients. The remainderconsists of a grocery-oriented productassortment with varying degrees of pro-cessing, and also of deep-frozen pro-ducts.

Invo iced sa les and earn ings In-voiced sales declined to MSEK 323 (331).Earnings fell to MSEK 8.3 (10.4). The earn-ings outcome for 1997 includes costs forextensive future inputs in markets, com-petence and IT. Factors which have nega-tively influenced earnings are abnormal-ly high customer losses and a continuedkeen competitive situation which, despi-te a larger volume, has resulted in anaverage fall in prices.

Products Lundbergs conduct opera-tions within three product areas. The pro-duct area Ingredients sells refined pro-ducts primarily to the food industry. Theyconsist of starch and starch derivatives,thickeners, proteins, organic acids, pre-servatives, emulsifying agents and stabi-lising agents. Certain specialised pro-ducts for the pharmaceuticals, chemicalsand paper industries are also imported.

The Imported foods product area pri-marily sells almonds, cocoa powder, rice,hazel nuts, seeds, tomato paste and driedfruit to customers within the Swedishfood industry.

AWP-Importen is operative in thethree goods groups of juice and cordialconcentrates, deep-frozen meat anddeep-frozen berries to customers in theSwedish food industry.

Organisat ion During the year, ware-housing and distribution have taken placefrom premises in Malmö. At the turn of1997/98, new, modern premises wereready for use, totalling 6500 m2 floorspace.The premises consist of standard ware-houses, cold storage and a packagingunit.

The sales organisation has been modi-fied to some degree towards a customercategory-orientation instead of the pre-vious product-oriented organisation.

Sales Lundberg’s purchase and sale ofgoods is handled by its own staff of busi-nessmen in close cooperation with prin-cipals, suppliers and customers.

Some 98.5 per cent of the company’sproducts are sold on the Swedish market.Direct exports amount to approx. MSEK 5(1.5 per cent). However, certain customersre-export their products. With this indirectexport, total export share will be approx.MSEK 54 (16.5 per cent) of sales in 1997.

During 1997, the company handled anincreasing goods quantity of approx.13 000 tonnes.

Customers Lundberg’s five major cus-tomers account for approx. 20 per cent ofsales in 1997.

The food industry in Sweden is thelargest customer group, but a limitednumber of special products are also soldto pharmaceuticals, health food and dailycommodities wholesalers.

Compet i tors In key product areas,Lundbergs continues to be the marketleader. A certain concentration amongour major competitors may be discerned.In addition, there are a few minor agentsacting on the market.

Growth Supplementary acquisitionsmay come into consideration if the pro-duct range is compatible with the presentrange offered by the company.

Prospects for 1998 Lundberg isone of the few companies in this branchof industry that can demonstrate an over-all concept with systems knowledge ofraw materials, Swedish and internationalmarket skills, imports, warehousing anda high level of service ambition.

The company is expecting that invest-ments in the workforce, warehouse pro-jects and IT during 1997 will result in in-creased volumes. Synergy effects on thematerials handling area are expected,within the framework of Norfods, to givecertain results.

Distribution of sales

Ingredients to the food- and pharmaceutical industry 49%

Deep-frozen products 20%

Grocery goods 31%

AB R Lundberg

PRESIDENT ANDERS BRANTBERG

Page 52: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

In addition to the wholly-owned companies in

the Hexagon Group’s three fields of operation,

VBG Produkter AB (publ) and a minor wholly-

owned engineering company - Robust Ståldörrar

RSD AB are also included.

During 1997, Hexagon increased its ownership

in VBG Produkter AB. Its holding at the turn of the

year amounted to 45 per cent of the capital and 39.9

per cent of the votes.

OT

HE

R

OW

NE

RS

HI

P

HO

LD

IN

GS

Page 53: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Other Ownership Holdings

53

VBG Produkter AB develops, manufacturesand markets trailer couplings for heavy-duty vehicles and also machine parts forindustry. The product range also includesthe Onspot automatic anti-skid systemand Armaton dropside pillars.

Invo iced sa les and earn ings In-voiced sales rose to MSEK 540 (283) as aresult of the acquisition of Ringfeder.Earnings after financial items amountedto MSEK 42.3 (40.8). The acquisition ofRingfeder has favourably influenced theGroup’s earnings.

Products During the year, VBG acquir-ed the German company Ringfeder, for-mally one of the main competitors withinthe product range of trailer couplings.After the acquisition, VBG is the world’sleading manufacturer of couplings forheavy duty vehicles. In addition to trailercouplings, Ringfeder’s product rangealso includes machine parts and ringsprings intended for railway buffers. Thelatter railway-related product range wasdisposed of at the end of the year.

Organisat ion The VBG Group con-sists today of three factory units, locatedin Vänersborg in Sweden, Krefeld in Ger-many and Lowton in the United King-dom. In Vänersborg, VBG’s trailer coup-lings with peripheral equipment, slipprotection and load platform posts aremanufactured. Manufacturing in Krefeldconsists of Ringfeder’s trailer couplingsand machine parts, while the plant inLowton develops and manufactures curb

rings with accessories for semi-trailers.The Group also includes three wholly-owned sales companies, located in theUnited States, Norway and Denmark.

Market Products are sold globally underthe trademarksVBG (coupling equipment),Onspot, Armatron and Ringfeder (couplingequipment and machine parts). The keymarkets for trailer couplings are the Nord-ic countries, Germany, the Netherlandsand Australia. Slip protection and loadplatform posts are sold principally in theNordic countries, Germany, France and Ja-pan. The major markets for curb rings arethe United Kingdom and France. For ma-chine parts, the United States, Japan andGermany are the foremost markets.

Compet i tors Within the productrange of trailer couplings and curb rings,the most important competitors are to befound in Germany and the United States.Reliability and user-friendliness are keycompetitive edges.

In the product range of machine parts,the major competitors are in Germany,Italy and the United States.

Prospects for 1998 As a result ofthe acquisition of Ringfeder, VBG is well-equipped for further development.

The coordination of development andmanufacturing activities continues dur-ing 1998 in order to achieve the bestpossible cost-efficiency.

Further expansion of VBG’s proportionof a vehicle delivery is expected to in-crease.

The company develops, manufacturesand markets fire, safety and elevatordoors.

Invoiced sales amounted to MSEK 89(104) and earnings to MSEK -3.0 (-1.6).The continued low level of constructionactivity in Sweden has negatively affect-ed invoiced sales and earnings.

Restructuring of the company continu-es and is expected to give a positive re-sult during 1998.

VBG Produkter AB Robust Ståldörrar RSD AB

Page 54: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

54

Torbjörn Ek, Chairman.

Born 1934, Board Member since 1993.

Commissions include: President of

Konverta AB (publ), Chairman of Arriba

Intressenter AB, Bilmetro AB, Bim Kemi

AB, Digital Equipment AB, Nära Kroppen

AB, Terrum B.V., Ung Företagsamhet, and

Upec AB, Board Member of Innovations-

marknaden AB, Oriflame Ltd, Prevas AB,

Svedbergs i Dalstorp AB (publ), Swedish-

American Foundation, Telge Företags-

invest AB, and also member of IVA.

Shareholding in Hexagon: 100,270 series

B shares.

Shareholding in Konverta: 126,200.

Maths O Sundqvist, Vice-Chairman.

Born 1950, Board Member since 1991.

Commissions include: President of

Jämtlamell AB, Board Member of AB Trav

& Galopp, Fischer Partners Fondkommis-

sion AB and Wasa Livförsäkring.

Shareholding in Hexagon: 1,505,000

series B shares.

Shareholding in Konverta: 33,010.

Börje Andersson, President and CEO.

Born 1950, Board Member since 1993.

Commissions include: Chairman of

Wihlborg Fastighets AB (publ), Moteco

AB, Vice-Chairman of VBG Produkter AB

(publ), Board Member of AKA Industri-

produkter AB, Dacke Hydraulik AB,

Gustaf Fagerberg Holding AB, Gislaved

Gummi AB, Johnson Metall AB, AB R

Lundberg, SwePart AB and Svedbergs i

Dalstorp AB (publ).

Shareholding in Hexagon: 110,000 series

B shares. Synthetic warrants: 40,000.

Shareholding in Konverta: 105,000.

Simon BonnierBorn 1929, Board Member since 1990.

Commissions include: Board Member of

AB Bonnierföretagen, Måldata AB Frili,

and AB R Lundberg.

Shareholding in Hexagon: 371,000 series

B shares.

Shareholding in Konverta: 3,010.

Christer R ChristenssonBorn 1941, Board Member since 1993.

Commissions include: President of

AXERA Förvaltning AB, Board Member of

Essen International AB, Gustaf Fagerberg

Holding AB, Hinc Asset Management AB

and Fastighets AB Storheden (publ).

Shareholding in Hexagon: 73,760 series

B shares nominee-registered.

Shareholding in Konverta: 169,600

nominee-registered.

Hans NergårdhBorn 1934, Board Member since 1993.

Commissions include: Chairman of

Gislaved Gummi AB, Johnson Metall AB,

Persona Consulting AB, Schneidler-

Företagen AB, Board Member of ABECE

Industrier AB, Anders Diös AB, FPG

AMFK Kreditdelegationen, Fylkinvest AB,

Kami Forskningsstiftelse, and Nord-

banken Stockholm region.

Shareholding in Hexagon: 10,800 series

B shares.

Shareholding in Konverta: 8,000.

Sven OhlssonBorn 1944, Board Member since 1993.

Commissions include: President and CEO

of Scancem AB (publ), Chairman of

Dacke Hydraulik AB, Board Member of

Esselte AB (publ), Handelsbanken Södra

Sverige and Munters AB (publ).

Shareholding in Hexagon: 25,000 series

B shares.

Shareholding in Konverta: 44,000.

Erik PaulssonBorn 1942, Board Member since 1993

Commissions include: President of

Fastighets AB Storheden (publ),

Chairman of BPA, Board Member of

Sälen-Stjärnan AB (publ), PEAB AB (publ)

and Folkebolagen AB (publ).

Shareholding in Hexagon: 2,000 series B

shares.

Shareholding in Konverta: 85,000.

Board of Directors

Torbjörn Ek

Chr is ter R Chr is tensson Er ik Pau lssonHans Nergårdh Sven Ohlsson

Simon BonnierBör je AnderssonMaths O Sundqvist

Page 55: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

55

Börje AnderssonEmployed in Hexagon since 1993. Born

1950. President and CEO.

Shareholding in Hexagon as above.

Synthetic warrants as above.

Shareholding in Konverta as above.

Per-Olof BorggrenEmployed in Hexagon since 1993. Born

1950. Head of Corporate Finance.

Shareholding in Hexagon: 18,400 series

B shares. Synthetic warrants: 20,000.

Shareholding in Konverta: 8,400.

Marianne JohanssonEmployed in Hexagon since 1997. Born

1956. Secretary/Receptionist.

Shareholding in Hexagon: 100 series B

shares.

Inga JönssonEmployed in Hexagon since 1993. Born

1942, Secretary.

Shareholding in Hexagon: 9,517 series B

shares.

Shareholding in Konverta: 6,000.

Claes LindkvistEmployed in Hexagon since 1994. Born

1958, Head of Corporate Development &

Investor Relations.

Shareholding in Hexagon: 1,500 series B

shares. Synthetic warrants: 20,000.

Kai NilssonEmployed in Hexagon since 1995. Born

1950, Head of Administration and Human

Resources.

Shareholding in Hexagon: 1,300 series B

shares. Synthetic warrants: 20,000.

Mats NilssonEmployed in Hexagon since 1997. Born

1960. Head of Group Accounting.

Shareholding in Hexagon: 0

Torbjörn WistrandEmployed in Hexagon since 1997. Born

1948. Head of Commercial Development.

Shareholding in Hexagon: 1,500 series B

shares. Synthetic warrants: 5,000.

AUDITORS

Gunnar WidhagenBorn 1938, Authorized Public Accountant,

Ernst & Young AB

Auditor since 1989.

Peter PankkoBorn 1954, Authorized Public Accountant,

SET Revisionsbyrå AB

Auditor since 1994

DEPUTY AUDITORS

Peter LanderBorn 1949, Authorized Public Accountant,

Ernst & Young AB

Deputy Auditor since 1992.

Gilbert LarssonBorn 1943, Authorized Public Accountant,

SET Revisionsbyrå AB

Deputy Auditor since 1994.

Back, left to right: Kai Nilsson, Per-Olof Borggren, Torbjörn Wistrand, Mats Nilsson.Front, left to right: Marianne Johansson, Börje Andersson, Inga Jönsson, Claes Lindkvist.

Group Management and Auditors

Page 56: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

56

The Board of Directors and the Presidentof Hexagon AB (publ) hereby submit theAnnual Report and Consolidated Financ-ial Statements for fiscal year 1997.

Report o f the Di rectors The Hex-agon Group’s turnover increased by 34per cent during 1997. In a comparablestructure, invoiced sales rose by 6 percent. Earnings after financial items roseby 52 per cent, including capital gains onthe disposal of shares in Svedbergs. Ex-cluding this capital gains item, earningsrose by 19 per cent.

The Group possesses a structure withthree business areas; Industrial Compo-nents and Systems, Niche Manufacturingand Industrial Food Technology. The sub-sidiaries in the Group’s business areasare medium-sized industrial companieswith good market positions in their re-spective niches and a high share of invoic-ed sales abroad. In total, roughly 58 percent of Group turnover is foreign-related.

The Group also includes a small engi-neering company and an affiliate. Thesecompanies differ from the companies inthe business areas in respect of size andownership proportion.

Corporate acquisitions and divesti-tures During the first quarter of 1997,Bruces Shipyard was disposed of andalso the shareholding in Trustor. In July,Dacke Hydraulik acquired the companyINAB, Gustaf Fagerberg acquired the fil-ter specialists Roto-Sieve, and JohnsonMetall the bronze operations in Prova TouteOy. Hexagon AB acquired L G FredrikssonInternational AB and further shares inVBG Produkter AB, where the ownershipshare now amounts to 45.0 per cent.

During the third quarter, Johnson Me-tall streamlined its operations in the Uni-ted States so as only to encompass brassproducts. Hexagon AB has disposed of 70per cent of its holding in Svedbergs iDalstorp in connection with the listing ofthat company on the OTC list.

Towards the end of the year, the share-holding in Linköpings Stål AB was dispo-sed of. The ownership share in EBP i Olof-ström AB was increased to 57 per cent.

Operat ions 1997 Invoiced saleswithin the business area of IndustrialComponents and Systems amounted toMSEK 1,836 (1,500) during 1997. Earningsafter financial items rose to MSEK 118.9(104.1). The major proportion of this in-

crease is explained by the acquisition ofAKA Industriprodukter which is a mem-ber of Hexagon as of May 1996. In a com-parable structure, invoiced sales rose by6 per cent, from MSEK 1,737 to MSEK1,836 and earnings rose to MSEK 118.9(117.3). A sluggish market in Sweden forinvestment products, principally withinthe forestry and process industries, neg-atively affected earnings. The other Nordiccountries, where investments were at aslightly higher level, have partly com-pensated for the sluggish Swedish trend.Inflow of orders in a comparable structurerose by 6 per cent.

AKA Industriprodukter has, by an in-ternal assignment, acquired EIE MaskinAB from SwePart AB, and EIE Maskin isreported within AKA as of 1997. Invoicedsales in AKA Industriprodukter amountedto MSEK 866 (828). Earnings rose toMSEK 37.4 (34.0). During the year, AKAhas continued to expand in Poland, theBaltic states and Russia, and these mar-kets now constitute 10 per cent (9) of to-tal invoiced sales. The Swedish, Danishand Norwegian markets for refrigerationproducts and process components hasbeen sluggish, while the market in Fin-land for hydraulics, pneumatics and flowtechnology has developed well.

Dacke Hydraulik’s invoiced sales roseto MSEK 483 (450). Earnings remainedlargely unchanged and amounted toMSEK 47.1 (47.9). During the year, INABwas acquired and the increase invoicedsales is largely explained by this acquisi-tion. In a comparable structure, invoicedsales rose somewhat. On the Swedishand Norwegian markets, which constitutemore than 90 per cent of turnover, invoic-ed sales remained unchanged comparedwith the previous year. Exports to theUnited States and the United Kingdom in-creased dramatically from a low level.

Gustaf Fagerberg increased invoicedsales to MSEK 487 (459). This increase ispartly explained by the acquisition ofRoto-Sieve and partly by the increase insales on markets outside Sweden. TheSwedish market, where 45 per cent of in-voiced sales take place, was weak, partic-ularly within the customer group paperand cellulose, and in total invoiced salesremained unchanged. In Norway andDenmark, invoiced sales rose by 8 percent. Exports outside the Nordic countriesrose from a low level.

Earnings after financial items fell toMSEK 34.4 (35.4), principally because of

non-recurring costs in connection withrestructuring operations in Denmark andthe generally weak demand in Sweden.

Invoiced sales within Niche Manufac-turing rose to MSEK 1,879 (1,012) and earn-ings after financial items rose by 38 percent to MSEK 208.9 (151.2). SwePart andSwePart Material were acquired inDecember 1996, for which reason invoicedsales and earnings are not comparable. Ina comparable structure, invoiced salesrose by 9 per cent, from MSEK 1,719 toMSEK 1,879 and earnings rose somewhatand amounted to MSEK 208.9 (202.8).During the year, extensive inputs for thefuture were implemented, including in-vestments in machinery and productionpremises to increase capacity, as well asthe establishment of new subsidiaries.This, together with restructuring costs forphasing-out parts of Johnson Metall’soperations in the United States, negative-ly affected earnings during 1997. Theorder inflow rose in this business area by19 per cent in a comparable structure.

Gislaved Gummi increased invoicedsales by 13 per cent to MSEK 344 (305).Earnings after financial items fell toMSEK 37.2 (41.3), primarily because ofproduction disruptions during the secondand third quarters in connection with thestart-up of a new production plant formanufacturing wheels. These disruptionshave now largely been remedied. Duringthe fourth quarter, earnings increased by13 per cent compared with the previousyear. At present, the inflow of orders is ata high level and rose during 1997 by 31per cent compared with 1996.

Moteco increased invoiced sales by 48per cent to MSEK 189 (128). The increasein invoiced sales is a result of the factthat several important customers havejoined the customer books, as well as thegenerally healthy growth in this branchof industry. The market share has increas-ed during the year and now amounts toroughly 20 per cent of the world market.During the year, production capacity wasdoubled, and towards the end of the yearinvestments were made to double capa-city once again. Earnings after financialitems rose by 18 per cent to MSEK 58.2(49.3). During the end of the year, subsi-diaries in China and the United Stateswere established.

Johnson Metall’s invoiced sales roseby 7 per cent to MSEK 452 (422). All geo-graphic markets have developed well, andthe increase has primarily taken place with-

Report of the Directors

Page 57: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

57

in the brass operations. The unprofitablebronze operations in the United Stateshave been wholly phased-out and thecompany now concentrates on cage ringsfor ball bearings of brass. Earnings afterfinancial items amounted to MSEK 48.7(50.1) and were negatively affected byrestructuring costs in the United States.

SwePart Material’s invoiced sales fellby 5 per cent to MSEK 266 (280) becauseof lower volumes and falling prices. Aftera very sluggish start to 1997, volumesprogressively improved towards the endof the year. Earnings after financial itemsfell to MSEK 18.8 (21.3).

SwePart (excluding SwePart Material)increased invoiced sales somewhat toMSEK 628 (584). Earnings rose to MSEK46.0 (40.8). Demand for heavy-duty industr-ial tools has been better than in the previousyear, and it is principally within this areathat the earnings improvement took place.

The business area of Industrial FoodTechnology includes Norfods, with thecompanies AB R Lundberg and LG Fred-riksson International AB. Invoiced salesamounted to MSEK 430 (331). Fredrikssonswas acquired in July 1997, and thereforethe figures are not comparable. In a com-parable structure, invoiced sales remainedlargely unchanged at MSEK 528 (529).

Earnings declined somewhat, fromMSEK 10.4 to MSEK 8.9, principally be-cause of changes to the product mix andalso inputs within computers, marketingand logistics. The companies were coor-dinated within the newly formed NordicFood and Drink Suppliers.

Other companies in Hexagon are Ro-bust Ståldörrar RSD AB and the affiliateVBG Produkter AB (45 per cent). For 1997,Robust report a loss of MSEK -3.0 (-1.6)and VBG contribute to Hexagon’s earn-ings in accordance with the equity meth-od with MSEK 15.8 (15.2). As of October1, 1997, Svedbergs is no longer reportedas an affiliate and contributes with MSEK11.0 (16.6) for 1997.

Revenues The revenues of the Groupamounted to MSEK 4,218 (3,148), an in-crease of 34 per cent. In a comparablestructure, invoiced sales rose by 6 per cent.

Earn ings The Group’s earnings after fi-nancial items amounted to MSEK 387.9(254.8), including capital gains on thedisposal of shares in Svedbergs. Exclud-ing this capital gains item, earnings roseto MSEK 304.1.

Profitabil ity Return on average share-holders’ equity was 25 per cent (23) afterthe earnings had been charged with stan-dard tax (28 per cent). The return on ave-rage visible shareholders’ equity amoun-ted to 23 per cent (25).

Corresponding figures excluding capi-tal gains on the sale of shares in Sved-bergs were 20 per cent shareholders’ equi-ty and 18 per cent on capital employed.

Exchange rate fluctuations have affect-ed comparability only marginally over theyears for both inflow of orders, invoicedsales and earnings.

The Group’s f inanc ia l pos i t ionThe equity-total assets ratio amounted onDecember 31, 1997 to 43 per cent (38). Vis-ible shareholders’ equity was MSEK 1,219(995). Including surplus value in marketlisted shares, adjusted shareholders’ equi-ty amounted to MSEK 1,339 (1,036). Liquidassets, including unutilised overdraft faci-lities amounted to MSEK 331 (426). Netdebt in the Group was MSEK 525 (566) andnet indebtedness degree amounted to 0.43times (0.57). Times interest earned was 8.7times (8.6). In December 1997, Hexagonsigned an agreement on a syndicated loanof approx. SEK 1.2 billion which will partlybe employed to lift out existing loans, andpartly for financing some of the Group’sfuture expansion.

The Group’s investments in fixed as-sets amounted to MSEK 272 (126) ofwhich MSEK 45 relates to investments inshares. Depreciations were MSEK 162(101) during 1997.

Cash f low Before changes in operat-ing capital and investments, cash flowamounted to MSEK 337 (265). After in-vestments in fixed assets, net cash flowamounted to MSEK 65 (139).

The Parent Company The earningsbefore allocations of the Parent Companywere MSEK 148.1 (-26.9). Equity-total as-sets ratio in the Parent Company was 61per cent (60) on December 31, 1997. Vis-ible shareholders’ equity, including capi-tal proportion in untaxed reserves,amounted to MSEK 991 (747).

Events after the end of the fiscalyear An agreement has been signed onthe sales of Swepart Plast AB. Since thebuyers are employees within the Hexa-gon Group, approval is required from theHexagon Annual General Meeting.

Expected future deve lopmentsThe Hexagon Group’s long term object-ive is to increase earnings by an averageof 15 per cent per year up to the year2000. Organic growth and complement-ary acquisitions in the subsidiaries, inter-nal efficiency drives and acquisitions inthe Parent Company are the major instru-ments for achieving this objective. Anearnings forecast for 1998 will be issuedat the Annual General Meeting.

Proposed a l locat ion of prof i tsThe unrestricted shareholders’ equity ofthe Group amounts to TSEK 572,592. TheParent Company’s unrestricted sharehol-ders’ equity amounts to TSEK 421,244.No allocations to restricted reserves arerequired in the Group.

The following profits are at the disposalof the Annual General Meeting

– profits brought forward from previous year 140,687 TSEK

– net earnings for the year 280,557 TSEK

421,244 TSEK

The Board of Directors and the Presidentpropose that these profits be allocatedsuch– that a dividend of

5 SEK per share be paid to the shareholders 73,966 TSEK

– that the remaining profits be carried forward in a new Balance Sheet 347,278 TSEK

421,244 TSEK

Page 58: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

58

CONSOLIDATED INCOME STATEMENT

(TSEK) Note 1997 1996

Net turnover 1 4 218 039 3 147 565Expenses for products sold 4,5 -3 218 569 -2 355 473

Gross earnings 999 470 792 092

Sales expenses 4,5 -400 833 -305 653Administration costs 4,5 -279 871 -239 741R & D costs 4,5 -19 841 -8 449Other operating incomes 10 740 7 661Other operating expense 5 -11 339 -4 380Share of earnings in affiliates 10 27 063 31 784

Operating earnings 325 389 273 314

Earnings from financial investments Capital gains, Svedbergs shares 6 83 850 -Earnings from share in Group companies 6 13 454 1 104Earnings from other securities 6 2 211 -23Interest incomes 6 11 114 12 421Other financial incomes 6 2 294 1 650Interest expense 6 -48 587 -31 223Other financial costs 6 -1 865 -2 422

Pre-tax earnings 387 860 254 821

Tax on earnings for the year 7 -105 014 -80 562

Minority shares in year’s earnings -507 -258

Net income 282 339 174 001

0

200

400

600

800

1000

1200

0

20

40

60

80

100

120

Quarter 4Quarter 3Quarter 2Quarter 1Quarter 4Quarter 3Quarter 2Quarter 1

MSEK MSEK

Net turnover and earnings after financial items per quater 1996 and 1997.

Net turnover (left-hand scale) Earnings (right-hand scale)

1996 1997

Hexagon in figures

Page 59: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

59

CONSOLIDATED BALANCE SHEET

(TSEK) Note 1997 1996

ASSETS

Fixed assets

Intangible assets Balanced expenses for R & D work 1 203 -Patents and Trademarks 8 4 627 6 883Goodwill 8 317 007 307 782

Material fixed assets Buildings 8 314 295 257 622Land and other real estate 8 28 555 34 124Machines and other technical installations 8 341 792 360 574Equipment, tools and installations 8 97 402 73 853Ongoing new installations and advances to suppliers 8 49 349 33 790

Financial fixed assets Shares in affiliated companies 11 120 800 130 075Other long-term securities holdings 12 19 699 3 001Other long-term receivables 5 052 7 391

Total fixed assets 1 299 781 1 215 095

Current assets 2 877 009 2 655 668

Inventories Raw materials and requisites 122 757 104 522Goods under production 75 052 80 144Finished goods and commodities 455 758 406 763

Short-term receivables Accounts receivable 640 842 507 549Receivables from affiliates 544 292Other receivables 24 433 19 275Prepaid expenses and accrued incomes 13 32 218 27 091

Short-term investments 6 028 86 003

Cash and bank balances 219 596 208 934

Total current assets 1 577 228 1 440 573

Total assets 2 877 009 2 655 668

SHAREHOLDERS’ EQUITY AND LIABILITIES

Shareholders’ equity 14

Restricted shareholders’ equity Share capital 147 932 147 932Restricted reserves 498 423 470 237

Total restricted shareholders’ equity 646 355 618 169

Unrestricted shareholders’ equity Profit/loss carried forward 290 253 203 310Net income 282 339 174 001

Total unrestricted shareholders’ equity 572 592 377 311

Total shareholders’ equity 1 218 947 995 480

Allocations Allocations for pensions 68 298 64 074Allocations for taxes 167 599 136 101Other allocations 16 5 331 4 737

Total allocations 241 228 204 912

Minority interest 11 896 6 970

Long-term liabilities Loans 17 508 174 636 167Overdraft facility 17 53 624 38 321Other long-term liabilities 18 319 14 881

Total long-term liabilities 580 117 689 369

Short-term liabilities Loans 17 108 813 117 923Advances from customers 5 055 8 450Accounts payable 363 615 283 706Tax liability 31 084 32 586Other liabilities 93 025 117 971Accrued costs and prepaid incomes 13 223 229 198 301

Total short-term liabilities 824 821 758 937

Total shareholders’ equity and liabilities 2 877 009 2 655 668

MEMORANDUM ITEMS 19

Securities pledged 890 651 960 112

Contingent liabilities 15 428 10 051

Page 60: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

60

CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION

(TSEK) 1997 1996

Funds provided Net invoiced sales 4 218 039 3 147 565Operating expenses excl. depreciations -3 757 192 -2 805 140

460 847 342 425

Financial items -32 135 -15 688Minority interest -507 -258Tax excl. affiliates -90 654 -61 495

Funds provided by operations for the year 337 551 264 984

Change in working capital Change in inventories and ongoing work -62 138 -234 529Change in current receivables -143 830 -160 570Change in current liabilities 65 884 278 799

-140 084 -116 300

Sale of machines, equipment and real estate 48 471 8 169Sale of shares and participations 139 944 237Change in minority interests 4 419 6 868New issue - 139 725Reduction of long-term liabilities 2 339 -Increase of long-term liabilities - 588 542Translation difference 301 987

195 474 744 528

Total funds provided 392 941 893 212

Funds applies Investments in machinery, equipment,buildings and land improvements 230 869 442 695Investments in shares and participations 44 667 28 146Investments in goodwill 49 688 271 066Investments in intangible assets 818 6 479Increase of long-term liabilities - 3 151Reduction of long-term liabilities 77 039 -Dividend to shareholders 59 173 47 512

Total funds applies 462 254 799 049

Change in liquid assets -69 313 94 163

Page 61: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

61

PARENT COMPANY INCOME STATEMENT

(TSEK) Note 1997 1996

Net Turnover 2 9 840 18 724

Operating expense Administration expenses 4,5 -27 415 -21 729Cost of synthetic warrants 4 -8 940 -24 083Total operating expense -36 355 -45 812

Operating income -26 515 -27 088

Earnings from financial investments Earnings from share in Group companies 6 42 443 5 104Earnings from share in affiliates 6 151 977 2 825Earnings from other securities 6 18 -23Interest incomes 6 7 841 10 372Other financial incomes 6 377 -Interest expenses 6 -28 042 -13 524Other financial costs 6 - -4 612

Earnings before allocations and taxes 148 099 -26 946

Allocations Change in capital-based reserve 2 789 2 789Transfer to period based reserve -33 313 -36 450Difference between book depreciationand scheduled depreciation 294 -442Group contribution received 203 038 173 466Group contribution rendered -2 533 -11 563Shareholders’ contribution rendered -500 -1 693Total allocations 169 775 126 107

Pre-tax earnings 317 874 99 161

Tax on earnings 7 -37 317 -30 387

Net income 280 557 68 774

PARENT COMPANY STATEMENT OF CHANGES IN FINANCIAL POSITION

(TSEK) 1997 1996

Funds provided Net turnover 9 840 18 724Operating expense excl. depreciations -34 152 -43 681

-24 312 -24 957

Financial items 3 019 174Tax paid -37 317 -30 387

Funds provided by operations for the year -58 610 -55 170

Change in working capital Change in current receivables -108 683 -29 272Change in current liabilities 164 856 84 556

56 173 55 284Sale of shares and participations 254 382 71New issue – 139 725Change in long-term liabilities and allocations -46 223 338 298Group contributions received 203 038 173 466

411 197 651 560

Total funds provided 408 760 651 674

Funds applies Investments in machinery and equipment 357 154Investments in shares and participations 331 196 586 309Investments in intangible assets – 6 500Dividend to shareholders 59 173 47 512Group contributions rendered 2 533 11 563Shareholders’ contribution rendered 500 1 693

Total funds applied 393 759 653 731

Change in liquid assets 15 001 -2 057

Page 62: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

62

PARENT COMPANY BALANCE SHEET

(TSEK) Not 1997 1996

ASSETS

Fixed assets

Intangible fixed assets Patents and Trademarks 8 3 900 5 600

Material fixed assets Equipment 8 934 1 080

Financial fixed assets Shares in Group companies 9 1 147 055 913 983Receivables from Group companies 2 265 2 265Shares in affiliates 11 79 269 63 934Other long-term securities holdings 12 18 18

Total fixed assets 1 233 441 986 880

Current assets

Receivables Accounts receivable 49 131Receivables from Group companies 282 801 172 918Other receivables 4 650Prepaid expenses and accrued incomes 13 406 878

Cash and bank balances 108 072 93 071

Total current assets 391 332 267 648

Total assets 1 624 773 1 254 528

SHAREHOLDERS’ EQUITY AND LIABILITIES

Shareholders’ equity 14

Restricted shareholders’ equity Share capital 147 932 147 932Premium reserve 127 543 127 543Statutory reserve 220 381 220 381

Total restricted shareholders’ equity 495 856 495 856

Unrestricted shareholders’ equity Profit/Loss carried forward 140 687 131 086Net income 280 557 68 774

Total unrestricted shareholders’ equity 421 244 199 860Total shareholders’ equity 917 100 695 716

Untaxed reserves Depreciation in excess of plan 339 634Capital-based reserve 8 368 11 158Period-based reserve 16 93 363 60 050

Total untaxed reserves 102 070 71 842

Allocations Allocations for pensions 1 120 -

Long-term liabilities Loans 283 519 337 389Other long-term liabilities 15 371 8 844

Total long-term liabilities 298 890 346 233

Current liabilities Loans 53 493 53 493Liabilities to suppliers 990 1 286Liabilities to Group companies 213 956 45 048Tax liability 24 339 22 771Other liabilities 1 511 12 115Accrued expenses and prepaid incomes 13 11 304 6 024

Total current liabilities 305 593 140 737

Total shareholders’ equity and liabilities 1 624 773 1 254 528

MEMORANDUM ITEMS 19

Securities pledged 577 674 570 491Contingent liabilities 80 029 162 603

Page 63: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

63

Comments and Notes

All amounts are shown in SEK thousandsunless otherwise indicated. The amountsshown in brackets are the comparable fig-ures for 1996.

Account ing pr inc ip les The financialstatements of all Group companies wereprepared using the same accounting con-cepts. The Group’s principles for classifica-tion and categorisation into items has beenmodified in connection with the entry intoforce of the new Annual Reports Act on Jan-uary 1, 1996, applicable as of January 1,1997. In this event, the figures for the pre-vious year have been re-computed. Hexa-gon complies with the recommendationsissued by the Swedish Financial AccountingStandards Council.

The Hexagon Group preferably appliesoperational leasing. Financial leasing oc-curs only on a modest scale and relates pri-marily to motor cars.

Consolidated financial statementsThe consolidated financial statements com-prise the Parent Company and those com-panies in which the Parent Company’sdirect or indirect shareholding representsmore than 50 per cent of the votes.

The purchase method is employed in pre-paring the consolidated financial statements.This method implies that the Parent Company’sacquisition value for shares in subsidiaries iseliminated against the shareholders’ equityexisting in the subsidiaries at the time of acqui-sition. Shareholders’ equity in acquired sub-sidiaries is calculated by assigning a marketvalue to the assets and liabilities existing at thetime of acquisition. Deferred tax is accountedfor at 28 per cent in the case of acquisitionsmade after January 1, 1993. In cases where theacquisition value of shares in subsidiaries ex-ceeds the value of shareholders’ equity arriv-ed at as shown above, the difference is enteredas a goodwill item in the consolidated balancesheet. Goodwill is written off in the Group overten to twenty years on the basis of expected

earnings capability. A writing-off period oftwenty years is applied as of 1997 to newacquisitions in the Norfods Group.

Acquired companies are included in earn-ings from the date of acquisition. Divestedcompanies are included up until the time ofsale. Provision is made for deferred taxesconcerning items of income and expenditurethat are included in the financial statementsand also computed for income tax purposes,but at different times (timing differences).

Accordingly, in the consolidated financialstatements there are no allocations in theincome statement or untaxed reserves inthe balance sheet. The tax component of theallocations made in individual subsidiariesis entered in the consolidated income state-ment as a tax expense calculated at 28 percent. Consequently, in the consolidatedbalance sheet, 28 per cent of the subsidiaries’untaxed reserves is entered as deferredtaxes while the remainder is recorded inshareholders’ equity.

In converting the financial statements offoreign subsidiaries, the current method isemployed. This means that their balancesheets are recalculated according to the ex-change rates as of the day of closing, andthat their income statements are recalcula-ted using average exchange rates. Convers-ion differences that arise are applied toshareholders’ equity in the Group.

Affiliated companies As of 1991, Hexa-gon has employed the equity method to ac-count for affiliated companies.The term Affili-ated companies signifies those companies inwhich Hexagon does not exercise majoritycontrol but where its long-term operating in-terest represents between 20 per cent and 50per cent of the shareholding.The share of netincome in affiliates is included in the consol-idated income statement among financialitems.The affiliates’ taxes are reported amongother tax expenses in the Group. In the conso-lidated balance sheet, the holdings in affiliatesare entered at acquisition value after adjust-

ment for dividends and share in net profit orloss after the date of acquisition. Undistribut-ed share in earnings is reported as restrictedreserves in the Group’s shareholders’ equity.

Receivab les and l iab i l i t ies Provis-ion for loss risks is assessed on a case-to-case basis.

Receivables and liabilities in foreign cur-rencies are converted at the year-end ex-change rate. The difference between acqui-sition value and year-end value is taken upas income. In cases where transactions aresecured under forward cover, the forwardrate is used.

Inventor ies Inventories are valued asfollows using the first in, first out (FIFO)method. Market terms and conditions areemployed in trade between Group compa-nies. Necessary write-downs are made forobsolescence and intercompany profits.

Raw materials and purchased manufact-ures, finished and semi-finished, are valuedat the lower of acquisition or market value.

Manufactured goods, finished and semi-finished, are valued at the lower of produc-tion cost (including a reasonable part ofproduction overheads) and market value.

Scheduled depreciat ion Scheduleddepreciation is based on the acquisition val-ue and estimated economic life of the fixedassets. Group goodwill amounting to MSEK17.6 was written off in 1989-1990 directlyagainst unrestricted shareholders’ equity.Annual depreciation on goodwill that waspreviously written off directly is estimatedat MSEK 1.7. From 1991 onwards, goodwill isdepreciated according to schedule. Depreci-ation times for various asset categories are:

Intangible assets 5 yearsGoodwill 10-20 yearsMachinery and equipment 3-10 yearsBuildings 20-33 yearsLand improvements 20 years

Note 1 Net turnover and earnings after financial items by businessbranch and geographic market

In the Group are divided net turnover and earnings after financial items bybusiness branch as follows:

Earnings after Net turnover financial items

1997 1996 1997 1996

Industrial Components and Systems 1 835 952 1 499 758 118 911 104 069

Niche Manufacturing 1 878 762 1 012 451 208 904 151 185

Industrial Food Technology 429 786 331 060 8 947 10 400

Other companies 88 816 309 111 24 058 33 925

Capital gains Svedbergs - - 83 850 -

Group adjustments

and Parent Company -15 277 -4 815 -56 810 -44 758

Total 4 218 039 3 147 565 387 860 254 821

In the Group, the subsidiaries’ net turnover and earnings after financialitems are distributed as follows:

Earnings after Net turnover financial items

1997 1996 1997 1996

Northern Europe 4 039 505 2 963 048 384 029 252 329

Germany 99 265 100 757 8 338 8 347

United States 79 269 83 760 -4 507 -5 854

Total 4 218 039 3 147 565 387 860 254 822

Page 64: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

64

Note 2 Purchase and sales between Group companies

Of the Parent Company’s net turnover 98% (99) is internal.

Note 3 Average Workforce

1997 1996

Men Women Total Men Women Total

Parent Company 6 2 8 5 2 7Subsidiaries 2 289 704 2 993 1 819 489 2 308

Total 2 295 706 3 001 1 824 491 2 315

Average workforcedistributed by workplace Arboga 10 1 11 9 1 10Eksjö 7 2 9 7 2 9Filipstad 76 9 85 91 9 100Gislaved 109 143 252 129 131 260Göteborg 88 31 119 85 29 114Götene 92 50 142 8 5 13Halmstad 9 3 12 3 1 4Hässleholm 142 10 152 10 1 11Högsby 72 116 188 43 47 90Kalmar 7 - 7 7 - 7Kungälv 9 2 11 - - -Landskrona 6 2 8 220 8 228Laxå 53 15 68 31 11 42Ljungby 41 7 48 40 7 47Luleå 7 - 7 8 - 8Malmö 52 23 75 33 13 46Nybro 90 5 95 7 - 7Stockholm 101 25 126 87 22 109Sävsjö 57 11 68 54 9 63Tidaholm 82 14 96 7 2 9Trollhättan 35 2 37 34 2 36Vaggeryd 51 4 55 52 4 56Vetlanda 17 - 17 11 1 12Värnamo 18 2 20 2 - 2Västervik 86 25 111 85 24 109Ystad 36 8 44 36 7 43Älmhult 119 19 138 11 2 13Örebro 184 25 209 186 21 207Örnsköldsvik 12 - 12 2 - 2Other municipalities 31 7 38 14 1 15Denmark 72 23 95 64 24 88Estonia 3 2 5 4 2 6Finland 213 57 270 149 42 191Latvia 2 1 3 - - -Norway 152 27 179 127 20 147Poland 22 4 26 13 3 16Germany 46 24 70 49 26 75USA 86 7 93 106 14 120Total 2 295 706 3 001 1 824 491 2 315

Note 4 Personnel costs, pensions and other emoluments

Wages and emoluments Board and CEO Other workforce

(of which premium and bonus)1997 1996 1997 1996

Parent Company 3 050 2 260 4 527 3 524Subsidiaries in Sweden 28 498 16 011 496 734 363 288Total 31 548 18 271 501 261 366 812

Denmark 5 588 4 125 32 550 28 701Estonia - - 712 203Finland 5 174 3 022 67 652 45 310Latvia - - 147 -Norway 5 424 3 833 50 135 43 334Poland - - 3 320 1 882Germany 1 177 1 588 22 427 22 845USA 1 283 499 23 007 24 100Total 50 194 31 338 701 211 533 187

(6 066) (5 000) (10 258) (9 136)

The above figures do not include synthetic warrants (see below)

Total workforce(of which pension costs)

Payroll charges 1997 1996

Parent Company 5 665 3 216

(2 693) (1 019)

Subsidiaries 263 352 167 444

(41 880) (24 714)

Total 269 017 170 660

(44 573) (25 733)

Emoluments to executives Kronor

Total Board fee decided by the Annual General Meeting 620 000

- of which to the Chairman 120 000

- of which to the Deputy Chairman 100 000

- of which to each one of the five remaining Members 80 000

(The President of Hexagon AB receives no Director’s emoluments)

The Chairman of the Board works under contract for Hexagon AB.Reimbursement for this is TSEK 250 per year including social securitycharges. This amount is invoiced from Företagsförmedlaren i StockholmAB. Four Directors in Hexagon AB received fees for Board assignments insubsidiaries and fees for working in the election and emoluments commit-tee. A total of 295 TSEK (245) was paid.

The President, Mr Börje Andersson, has received a salary plus bonus of atotal of 2 420 TSEK (1 530). In addition, he enjoys the benefit of a company car.

The President and other executives are covered by a general pensionscheme (ITP) or other pension schemes at the same cost. Also, the Presi-dent has an additional premium corresponding to one basic amount. Totalpension cost for the President is 761 TSEK (535).

If the company gives notice of termination, the President is entitled toseverance pay corresponding to two years’ salary. Other executives aresubject to periods of notice of 12 to 18 months on the company’s part.

Katja Elväng, Simon Bonnier and Christer R Christensson serve on theCompany’s election and emoluments committee.

Synthetic warrants

Since 1994, Hexagon has had a programme of synthetic warrants. The firstprogramme expired on 1 September 1997.

On 7 November 1996 Hexagon’s Board decided to issue a further schemefor synthetic warrants. The scheme comprises 292 000 warrants of which257 000 have been allocated to the managing directors of directly reportingsubsidiaries and Group management in blocks of 5 000 - 40 000. The pricefor warrants was originally set at 12 crowns after an evaluation by D CarnegieAB and Swedbank. The maturity is four years counting from 7 November1996 and the redemption price is SEK 178.

During this period, the value of the warrants is computed using a givenformula. The difference between the premium paid for the securities isreported as a liability in the Balance Sheet of 11 240 TSEK (15 774).Changes in the market value, including costs for redemption are reportedas expenses in the income statement at 8 940 TSEK (24 083).

The arrangement of the scheme and its principles are fully in line withthe pronouncement issued by the Swedish Securities Council of 1 July1994 dealing with synthetic warrants

Note 5 Scheduled depreciation

Depreciations of intangible and material fixed assets are included in theitems of the Income Statement as follows

Year’s scheduled depreciations Group Parent Company

1997 1996 1997 1996

Cost for goods sold 102 349 56 690 - -

Sales costs 41 249 27 843 - -

Administration costs 16 981 15 128 2 203 2 131

R & D costs 1 056 896 - -

Other operating costs 320 317 - -

Total 161 955 100 874 2 203 2 131

Page 65: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

65

Note 6 Earnings from financial investments

Earnings from participations Group Parent Company

in Group companies: 1997 1996 1997 1996

Dividend - - 17 040 4 000

Capital gains 16 291 1 104 25 404 1 104

Capital loss -2 837 - -1 -

Total 13 454 1 104 42 443 5 104

Earnings from participations in affiliates

Dividend - - 4 909 2 825

Capital gains Svedbergs shares 83 850 - 147 068 -

Total 83 850 - 151 977 2 825

Earnings from other securities:

Dividend 34 9 18 9

Capital gains 2 439 - - -

Capital loss -262 -32 - -32

Total 2 211 -23 18 -23

Interest incomes:

Interest incomes Group companies - - 4 706 6 344

Other interest incomes 11 114 12 421 3 135 4 028

Total 11 114 12 421 7 841 10 372

Other financial incomes:

Exchange rate gains 2 081 1 075 377 -

Others 213 575 - -

Total 2 294 1 650 377 -

Interest expense:

Interest expenses Group companies - - 4 497 4 104

Other interest expense 48 587 31 223 23 545 9 420

Total 48 587 31 223 28 042 13 524

Other financial expenses:

Exchange rate losses 1 389 1 751 - 981

Issue costs - - - 3 631

Others 476 671 - -

Total 1 865 2 422 - 4 612

Note 7 Taxes

Group Parent Company

1997 1996 1997 1996

Paid tax 90 654 61 494 37 317 30 387

Deferred tax 4 103 9 034 - -

Share of affiliate’s tax 10 257 10 034 - -

Total 105 014 80 562 37 317 30 387

There is an unutilised loss deduction of 98 041 TSEK, which may be set offagainst capital gains in the sale of shares. Deferred tax liability relating tothis is booked at 5 249 TSEK and is referable to Hexagon Förvaltning ABacquired during the year.

Note 8 Intangible and tangible fixed assets

Brought forward Ongoing

costs for new inst-

research and Patents Land and Machinery and Equipment, allations and

development and Trade- other real other technical tools and advances

work marks Goodwill Buildings estate

Initial acquisitions value - 12 362 346 076 375 708 36 572 770 084 274 772 33 790

Exchange rate change - - 17 47 580 55 461 -453 -

Purchase 818 28 41 215 26 086 5 097 126 004 59 211 26 836

Sale/obsolescence - - -3 054 -35 286 -13 449 -37 895 -20 603 -

Reclassification 481 - 8 961 73 700 2 825 -46 476 21 -11 277

Outgoing acquisition value 1 299 12 373 393 245 440 788 31 100 812 178 312 948 49 349

Initial depreciations - 5 479 38 294 118 086 2 448 423 983 186 446 -

Exchange rate change - - 8 - -322 - -179 -1 018 -

Purchase - - 1 078 3 242 58 5 359 7 589 -

Sale/obsolescence - - -1 013 -11 029 -208 -29 115 -12 075 -

Year’s depreciations 96 2 275 37 879 16 516 247 70 338 34 604 -

Outgoing depreciations 96 7 746 76 238 126 493 2 545 470 386 215 546 -

Book value 1 203 4 627 317 007 314 295 28 555 341 792 97 402 49 349

Taxation value for Swedish properties is 137 786 TSEK (168 610) relating to buildings and 24 873 TSEK (33 942) relating to land.

Page 66: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

66

Note 9 Participations in Parent Company Group companies

1997 1996

Initial acquisition value 913 983 343 590

Additional capital 100 -

Year’s purchases 218 869 570 393

Year’s internal purchases 67 558 -

Year’s sales -6 900 -

Year’s internal sales -46 555 -

Book value shares in Group companies 1 147 055 913 983

Note 9 Cont. Book Bookvalue value

Subsidiaries of Hexagon AB Org No. Reg. Participations 1997 1996

All of the following companies are owned to 100 % Office

apart from those specifically noted.

AKA Industriprodukter Holding AB 556255-3585 Stockholm 10 000 216 583 216 583

with the following group companies

AKA Industriprodukter AB 556068-1602 Stockholm

Tempcold A/S (Denmark) 66915 Bröndby

Tempcold Ltd (Poland) 118-00-18-900 Warsaw

Oy AKA Industriprodukter AB (Finland) 86 521 Helsinki

IP-Produkter Oy (Finland) 527 659 Vantaa

Oy Tecalimit Ab (Finland) 527 631 Helsinki

AKA Balti AS (Estonia) 01309231 Tallinn

A/S Frigoterm (Norway) 959476098 Oslo

AKA Industriprodukter Kyla AB 556432-6790 Stockholm

AKA Industriprodukter VVS AB 556432-6758 Stockholm

AKA Industriprodukter Pump AB 556432-6741 Stockholm

AKA Industriprodukter Filter AB 556065-0409 Göteborg

AKA Industriprodukter Separation AB 556121-5376 Stockholm

AKA Industriprodukter Nordic Ref AB 556044-0769 Stockholm

EIE Maskin 556029-6336 Stockholm - 15 205

Technos AB 556213-2232 Stockholm

Elmeko A/S (Norway) 959207925 Oslo

Dacke Hydraulik AB 556207-5357 Sävsjö 2 000 45 000 45 000

with the following group companies

Pneumatik AB, CA-Verken 556136-4141 Sävsjö

Hydraul Syd AB 556144-2418 Ystad

Vaggeryds Hydraulik AB 556041-2735 Vaggeryd

Hällaryds Hydraulik AB 556264-6660 Vetlanda

AB Gustaf Terling 556036-8168 Göteborg

Hydronic AS (Norway) 822910742 Oslo

Hydraulik Leverantören AB 556193-0685 Stockholm

Sweden Hydro Tools AB 556261-7034 Halmstad

INAB Ingeniörsbyrå i Örnsköldsvik AB 556157-5381 Örnsköldsvik

Gustaf Fagerberg Holding AB 556040-9087 Göteborg 100 000 39 936 39 936

with the following group companies

Gustaf Fagerberg AB 556023-6407 Göteborg

Pentronic AB 556042-5141 Västervik

Fagerberg Norge a.s (Norway) 856326942 Moss

Gustaf Fagerberg Danmark A/S (Denmark) 67186419 Bröndby

Oy Fagerberg Processarmatur AB (Finland) 08719327 Kerava

GEFA Processtecknik GmbH (Germany) 124660813 Dortmund

Roto-Sieve Filter AB 556247-6811 Kungälv

Roto-Sieve France SA (France) 410570-329 MaisonsLaffitte

Gislaved Gummi AB 556112-2382 Gislaved 2 000 49 028 49 028

with the following group companies

Stellana AB 556084-8870 Laxå

Stellana A/S (Denmark) 201 551 Gilleleje

Moteco AB 556103-0502 Kalmar 20 000 25 037 25 037

with the following group companies

Moteco Production AB 556281-7311 Högsby

Note 8 Cont.Parent Company

Patents andTrademarks Equipment

Initial acquisition value 8 500 2 268

Purchase - 357

Outgoing acquisition value 8 500 2 625

Initial depreciations 2 900 1 188

Year’s depreciations 1 700 503

Outgoing depreciations 4 600 1 691

Book value 3 900 934

Page 67: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

67

Org No. Reg. Office Share 1997 1996

Johnson Metall AB 556062-0196 Örebro 100 000 90 449 90 449

with the following group companies

Johnson Metal A/S (Denmark) 46145313 Rödovre

Johnson Metal A/S (Norway) 921573367 Åmot

Oy Johnson Metall AB (Finland) 364 122 Pirkkala

Johnson Metall INC. (USA) Lorain, Ohio

SwePart Material AB 556248-6034 Mullsjö 100 000 93 558 -

with the following group companies

Nybro Stålprodukter AB 556179-4628 Nybro

Malmö Stålprodukter AB (90,1 %) 556348-1455 Malmö

Värnamo Stålprodukter AB 556229-5419 Värnamo

Moss Stål & Metall A/S (Norway) (52 %) 971198575 Moss

AB Centrostål 556188-4080 Malmö

SwePart AB 556046-3407 Mullsjö 8 662 500 334 993 353 810

with the following group companies

SwePart Plast AB 556054-1301 Götene

AB SwePart Verktyg 556161-1301 Hässleholm

Högmans Industri Verktyg AB 556073-9111 Trollhättan - 6 000

Tjust Mekaniska AB 556090-3048 Västervik - 10 000

SwePart Transmission AB 556092-8508 Älmhult

Tidamek AB 556142-1222 Tidaholm

Swedrive AB 556145-6319 Ljungby - 15 249

EBP i Olofström AB (57 %) 556529-1928 Olofström

AB R Lundberg 556021-5526 Malmö 20 000 36 718 36 718

with the following group companies

AWP Importen AB 556292-4836 Helsingborg

LG Fredriksson International AB 556059-0498 Malmö 10 000 26 087 -

with the following group companies

LG Fredriksson Handels AB 556176-8176 Malmö

Ingenjörsfirman Konvex AB 556119-4795 Malmö

Robust Ståldörrar RSD AB 556072-5995 Filipstad 4 000 1 000 1 000

with the following group companies

Robust Ståldörrar AS (Norway) 833916882 Sandvika

Hexagon Förvaltning AB 556016-3049 Landskrona 200 000 185 599 -

Other companies essentially dormant - 3 067 3 068

Company sold

Bruces Shipyard AB 556211-5310 Landskrona - 6 900

Total 1 147 055 913 983

Share ofNo. Capital ompany’s Votes

Affiliates Org No. Reg. Office shares share own capital share

VBG Produkter AB 556069-0751 Vänersborg 1 540 589 45,0 % 95 433 39,9 %

Precisionstål AB 556096-9940 Stockholm 1 250 25,0 % 842 25,0 %

Total 96 275

During the year in connection with the stock exchange listing of Svedbergs i Dalstorp AB, Hexagon sold 70 % of the holding in this company. Svedbergs istherefore reported as an affiliate only up to and including 30 September 1997. EBP i Olofström AB is reported since 31 December 1997-12-31 as asubsidiary.

Note 10 Share in earnings of affiliates

Group

1997 1996

VBG Produkter AB 15 776 16 636

Svedbergs i Dalstorp AB 11 005 15 148

Precisionstål AB 282 -

27 063 31 784

Tax -10 257 -10 034

Total 16 806 21 750

Note 11 Capital shares in affiliates

Group Parent Company

1997 1996 1997 1996

VBG Produkter AB 119 958 69 094 79 269 34 602

Svedbergs i Dalstorp AB - 51 421 - 29 332

Precisionstål AB 842 560 - -

EBP i Olofström AB - 9 000 - -

Total 120 800 130 075 79 269 63 934

Page 68: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

68

Note 13 Accrual items

Group Parent Company

1997 1996 1997 1996

Prepaid expenses and

accrued incomes

Accrued commission 1 421 1 389 - -

Accrued interest incomes 838 336 30 -

Prepaid rents 7 712 5 421 - 77

Other items 22 247 19 945 376 801

Total 32 218 27 091 406 878

Accrued expenses and

prepaid incomes

Accrued personnel-related

costs 171 830 153 931 2 531 1 971

Accrued interest costs 3 262 3 725 2 020 2 634

Other items 48 137 40 645 6 753 1 419

Total 223 229 198 301 11 304 6 024

Note 15 Period-based reserves Parent Company

1997 1996

Allocated taxation 1995 8 600 8 600

Allocated taxation 1996 15 000 15 000

Allocated taxation 1997 36 450 36 450

Allocated taxation 1998 33 313 -

Total 93 363 60 050

Note 16 Other allocations

Group Parent Company

1997 1996 1997 1996

Guarantee risks 4 131 4 037 - -

Other items 1 200 700 - -

Total 5 331 4 737 - -

Note 14 Shareholders’ Equity

Change of shareholders’ equity in the GroupCapital-

Share Non-registered Restricted share- Unrestricted Year’scapital new issue reserves reserve reserves income Total

Amounts at 1 January 135 750 139 725 287 244 55 450 203 310 174 001 995 480

Registration new issue 12 182 - 139 725 127 543

Transferred earnings 1996 174 001 - 174 001

Dividend -59 173 - 59 173

Translation difference 301 301

Displacement between restricted

and unrestricted shareholders’ equity 34 931 -6 745 -28 186

Net income 282 339 282 339

Amounts at 31 December 147 932 - 449 718 48 705 290 253 282 339 1 218 947

Change of shareholders’ equity in the Parent Company

Share Non-registered Premium Reserve Profit carried Year’scapital new issue fund fund forward income Total

Amounts at 1 January 135 750 139 725 220 381 131 086 68 774 695 716

Registration new issue 12 182 - 139 725 127 543

To be carried forward 68 774 - 68 774

Dividend - 59 173 - 59 173

Net income 280 557 280 557

Amounts at 31 December 147 932 - 127 543 220 381 140 687 280 557 917 100

The number of shares in the Parent Company at year-end was 14 793 182 with a nominal value of SEK 10 apiece, of which 840 000 series A shares. Eachseries A share carried 10 votes and each series B share one vote. All shares carry the same entitlement to a share in the company’s assets and profits.

Note 12 Other long-term securities holdings

Group Parent Company

1997 1996 1997 1996

Svedbergs i Dalstorp AB 16 564 - - -

(795 000 shares, capital 15,0%,

votes 9,7%)

Stockholm Fondbörs (1 656 shares) 33 33 18 18

Kiint Oy Honkakoli 2 004 2 047 - -

Others 1 098 921 - -

19 699 3 001 18 18

Svedbergs i Dalstorp AB were reported as an affiliate up to and including30 September 1997.

Page 69: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

69

Note 19 Memorandum items

Group Parent Company

Securities pledged 1997 1996 1997 1996

Property mortgages 105 201 106 051 - -

Floating charges 197 232 223 508 - -

Blocked bank account 2 641 2 165 98 98

Diverse pledged 12 340 15 850 - -

Net assets in Group companies 573 237 612 538 - -

Shares in subsidiaries - - 558 516 570 393

Total 890 651 960 112 558 614 570 491

Securities pledged are in favourof credit institutes in connection withloans and overdrafts.

Contingent liabilities

Guarantee in favour of

Group companies - - 78 403 162 317

Other contingent liabilities 15 428 10 051 1 626 286

Total 15 428 10 051 80 029 162 603

Note 18 Rented assets

The information includes undiscounted contract undertakings.Leasing/rents which have been paid during 1997 are 58 685 TSEK.

Leasing/which fall due for payment:

1998 65 046

1999 64 461

2000 57 539

2001 and later 155 067

Note 17 Other financial information

The Group’s total limit on overdrafts is 159 080 TSEK (169 827), of which 53 624TSEK (38 321) is utilised. Interest-bearing debts amount to 751 173TSEK(861 135), of which 119 102 TSEK (117 847) are short-term.

Of the Group’s loans:

108 813 TSEK mature within one year from the closing day of accounts.

486 695 TSEK between one and five years from the closing day of accounts.

21 479 TSEK later than five years from the closing day of accounts.

Landskrona, March 6, 1998

Torbjörn Ek Simon Bonnier Christer R ChristenssonChairman

Hans Nergårdh Sven Ohlsson Erik Paulsson

Maths O Sundqvist Börje AnderssonVice-Chairman President and CEO

Our Auditors’ Report was issued on March 9, 1998

Gunnar Widhagen Peter PankkoAuthorized Public Accountant Authorized Public Accountant

Page 70: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

70

To the Annual General Meeting of Hexagon AB (publ)Organisation Number 556190-4771

We have examined the Annual Report, the Consolidated Accounts and the accounts, as well as admin-istration by the Board of Directors and the Chief Executive Officer of Hexagon AB for 1997. It is theBoard of Directors and the Chief Executive Officer who hold the responsibility for the accounts andadministration. Our responsibility is to issue a statement of opinion on the Annual Report, theConsolidated Accounts and the administration on the basis of our audit.

The audit has been conducted in accordance with accepted accounting standards. This implies thatwe have planned and completed the audit in order, to a reasonable degree, to ensure that the AnnualReport and the Consolidated Accounts do not contain any major errors. An audit entails examining aselection of the documentary basis for amounts and other information in the accounts. An audit alsoincludes testing the accounting principles and their application by the Board of Directors and theChief Executive Officer and also assessing the body of information in the Annual Report and the Con-solidated Accounts. We have examined crucial decisions, measures and conditions in the company inorder to be able to assess whether any Board Member or the Chief Executive Officer is liable to com-pensate the company, or has otherwise acted contrary to the provisions of the Companies Act, the An-nual Reports Act or the Articles of Association. We are of the opinion that our audit gives us reason-able grounds for our pronouncements below.

The Annual Report and the Consolidated Accounts have been prepared in compliance with theAnnual Reports Act, for which reason, we recommend

that the Income Statement and Balance Sheet for the Parent Company and the Group be adopted, andthat the profits in the Parent Company be disposed of in accordance with the proposal in theDirectors’ Report.

The Members of the Board and the Chief Executive Officer has not implemented any measure, orbeen guilty of any negligence which, in our opinion could occasion any liability for damages to theCompany, for which reason, we recommend

that the Members of the Board of Directors and the Chief Executive Officer be discharged of liabi-lity for the fiscal year.

Landskrona, March 9, 1998

Gunnar Widhagen Peter PankkoAuthorized Public Accountant Authorized Public Accountant

Auditors’ Report

Page 71: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

INDUSTRIAL COMPONENTS AND SYSTEMS

NICHE MANUFACTURING

INDUSTRIAL FOOD TECHNOLOGY

H e x a g o n A B

Head Office.Kronobryggan261 31 LANDSKRONATel+46 418-44 92 00Fax+46 418-44 92 [email protected]

Stockholm office:Strandbergsgatan 61112 89 STOCKHOLMTel+46 8-13 68 80Fax+46 8-656 32 90

AKA Industriprodukter A

Tappvägen 42Box 831, SE-161 24 BROMMATel +46 8-629 01 00Fax +46 8-627 56 76

Subsidiaries ofAKA Industriprodukter AB

AKA Filter ABN. Långebergsgatan 6Box 160 SE-421 22 VÄSTRA FRÖLUTel +46 31-49 62 50Fax +46 31-49 16 89

AKA Kyla ABTappvägen 42Box 832 SE-161 24 BROMMATel +46 8-629 01 10Fax +46 8-98 98 98

AKA VVS ABTappvägen 42Box 831 SE-161 24 BROMMATel +46 8-629 01 60Fax +46 8-627 06 28

A/S FrigotermRingeriksveien 158Box 63 NO-1313 VØYENENGA NorwayTel +47 67 17 16 00Fax +47 67 17 16 01

Gislaved Gummi AB

Åbjörnsgatan 9Box 522SE-332 28 GISLAVEDTel +46 371-848 00Fax +46 371-848 88

Subsidiaries ofGislaved Gummi AB

Stellana ABRöforsvägenBox 54SE-695 22 LAXÅTel +46 584-108 40Fax +46 584-41 19 00

Stellana A/SSvendebuen 2-6DK-3230 GRÆSTEDDenmarkTel +45 48 36 31 11Fax +45 48 39 31 66

Moteco AB

Gröndalsvägen 21Box 910SE-391 29 KalmarTel +46 480-578 80Fax +46 480-578 90

LG FredrikssonInternation

Västergatan 38Box 4062SE-203 11 MALMÖTel +46 40-771 75Fax +46 40-97 68 18

AKA Industr iprodukter AB

Dacke Hydrau l ik AB

Gustav Fagerberg Hold ing AB

Gis laved Gummi AB

Moteco AB

Johnson Meta l l AB

SwePart AB

Norfods

Page 72: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

AKA Nordic Ref ABTappvägen 42Box 833SE-161 24 BROMMATel+46 8-629 01 90Fax +46 8-98 49 15

IP-Produkter OyMuuntotie 3Box 60 FI-01511 VANDAFinlandTel +358 9 87 06 71Fax +358 9 87 06 888

Oy Tecalemit AbHankasuontie 13Box 78FI-00391 HELSINKIFinlandTel +358 9 54 77 01Fax +358 9 54 71 779

Tempcold A/SVallensbækvej 53, BrøndbyBox 175 DK-2600 GLOSTRUPDenmarkTel +45 43 96 19 60Fax +45 43 96 82 52

TP Tempcold Ltdul. Lektykarska 11PL-01-687 WARSZAWAPolandTel +48 22 35 55 00Fax +48 22 35 55 02

EIE Maskin ABSkebokvarnsvägen 370Box 7SE-124 21 BANDHAGENTel +46 8-647 26 10Fax +46 8-99 19 65

Subsidiaries ofEIE Maskin AB

Elmeko ASBaerumsveien 375Postbox 80NO-1346 GJETTUMNorwayTel +47 67 57 22 70Fax +47 67 57 22 80

Technos ABSkebokvarnsvägen 370Box 7SE-124 21 BANDHAGENTel +46 8-647 50 20Fax +46 8-647 42 20

Dacke Hydraulik AB

Hantverkaregatan 7Box 118 SE-576 23 SÄVSJÖTel +46 382-616 20Fax +46 382-614 28

Subsidiaries ofDacke Hydraulik AB

CA-Verken ABHantverkaregatan 7Box 118 SE-576 23 SÄVSJÖTel +46 382-616 20Fax +46 382-614 28

AB Gustaf TerlingAskims Verkstadsväg 15Box 1013SE-436 21 ASKIMTel +46 31-28 98 40Fax +46 31-28 64 01

Vaggeryds Hydraulik ABFrideborgsvägen 21Box 20SE-567 21 VAGGERYDTel +46 393-107 55Fax +46 393-317 05

Hydraul Syd ABKommendörsgatan 1Box 1506SE-271 51 YSTADTel +46 411-690 00Fax +46 411-690 49

Hydronic a.sNye Vakåsvei 32Postboks 280NO-1360 NESBRUNorwayTel +47 66 77 88 00Fax +47 66 84 68 68

Hällaryds Hydraulik ABSkedeSE-574 93 VETLANDATel +46 383-512 00Fax +46 383-510 09

Hydraulik Leverantören i Spånga ABMaltesholmsvägen 88Box 3443SE-165 23 HÄSSELBYTel +46 8-445 54 20Fax +46 8-445 54 30

Sweden Hydro Tools ABGamla Nissastigen 109Box 21SE-313 00 OSKARSTRÖMTel +46 35-612 80Fax +46 35-681 26

INAB Ingeniörsbyrå ABSmedjevägen 9Box 321SE-891 27 ÖRNSKÖLDSVIKTel +46 660-597 50Fax +46 660-37 64 65

Gustaf Fagerberg

Holding ABKlangfärgsgatan 25-27Box 12105SE-402 41 GÖTEBORGTel +46 31-69 37 00Fax +46 31-69 38 00

Subsidiaries of GustafFagerberg Holding AB

Gustaf Fagerberg ABKlangfärgsgatan 25-27Box 12105SE-402 41 GÖTEBORGTel +46 31-69 37 00Fax +46 31-69 38 00

Gustaf Fagerberg A/S Kornmarksvej 8-10Postboks 267DK-2605 BRØNDBYDenmarkTel +45 43 29 02 00Fax +45 43 29 02 02

Fagerberg Norway a.sEkholtveien 114Postboks 536NO-1522 MOSS NorwayTel +47 69 26 48 60Fax +47 69 26 73 33

Oy FagerbergProcessarmatur ABSantaniitynkatu 4 GBox 42FI-04201 KERAVAFinlandTel +358 9 29 42 200Fax +358 9 29 43 149

GEFA Processtechnik GmbHGermaniastrasse 28Postfach 700110DE-44371 DORTMUND,GermanyTel +49 231 61 00 90Fax +49 231 61 00 980

Pentronic ABVerkebäcksvägenSE-590 93 GUNNEBOTel +46 490-670 00Fax +46 490-237 66

Roto-Sieve Filter ABHelgonagatan 13SE-442 41 KUNGÄLVTel +46 303-20 87 00Fax +46 303-20 87 01

Moteco ABR&D-avdelningenForskningsbyn IdeonSE-223 70 LundTel +46 46-286 21 80Fax +46 46-286 21 89

Subsidiary ofMoteco

Moteco Production ABAndrées väg 21Box 51SE-570 76 RUDATel +46 491-224 05Fax +46 491-224 10

Johnson Metall AB

Stålgatan 15Box 1513SE-701 15 ÖREBROTel +46 19-17 51 00Fax +46 19-14 83 40

Subsidiaries ofJohnson Metall AB

Johnson Metal A/SNyholms Allé 20DK-2610 RØDOVRE,DenmarkTel +45 36 70 00 44Fax +45 36 70 80 50

OY Johnson Metall AbTurkkirata 14FI-33960 PIRKKALA 6FinlandTel +358 3 42 77 00Fax +358 3 42 77 28

Johnson Metall A/SGuestad MoenBoks 54NO-3340 ÅMOTNorwayTel +47 32 78 29 00Fax +47 32 78 29 01

Johnson Metall, Inc.American CrucibleProducts Co1305 Oberlin AvenueLorainOHIO 44052, USATel +1 216 245-6826Fax +1 216 244-0414

SwePart Material

Operations withinSwePart Material

AB CentrostålSödra Promenaden 55SE-211 38 MALMÖTel +46 40-10 34 20Fax +46 40-611 53 49

AB Nybro StålprodukterMadesjövägen 19Box 827SE-382 28 NYBROTel +46 481-442 00Fax +46 481-107 87

Subsidiaries ofAB Nybro Stålprodukter

Malmö Stålprodukter ABRingugnsgatan 4SE-216 16 MALMÖTel +46 40-16 38 65Fax +46 40-16 17 58

Värnamo Stålprodukter ABFabriksgatan 14SE-331 35 VÄRNAMOTel +46 370-69 95 00Fax +46 370-496 66

Moss Stål & Metall a.sVarnavejen 4Postboks 2098NO-1522 MOSSNorwayTel +47 69 26 48 48Fax +47 69 26 48 40

SwePart AB

Bjurbäcksvägen 1Box 555SE-565 28 MULLSJÖTel +46 392-372 70Fax +46 392-372 75

Subsidiaries ofSwePart AB

SwePart Verktyg ABHässleholmsvägen Box 158SE-282 23 TYRINGETel +46 451-597 00Fax +46 451-506 25

Högmans Industri Verktyg ABLextorpBox 910SE-461 29 TROLLHÄTTANTel +46 520-700 40Fax +46 520-739 20

Tjust Mekaniska Verkstads ABAllén 78Box 33SE-593 21 VÄSTERVIKTel +46 490-165 30Fax +46 490-100 62

EPB i Olofström ABAgrasjövägen 3-5Box 34SE-293 21 OLOFSTRÖMTel +46 454-30 17 00Fax +46 454-996 30

SwePart Plast ABAlsborgsgatan 2Box 29SE-533 21 GÖTENETel +46 511-34 21 00Fax +46 511-34 21 01

SwePart Transmission ABAllbogatan 40Box 4SE-343 76 LIATORPTel +46 476-209 00Fax +46 476-205 44

Tidamek ABVästra Ringvägen 6Box 123SE-522 23 TIDAHOLMTel +46 502-166 00Fax +46 502-166 26

Swedrive ABÅbySE-340 14 LAGANTel +46 372-265 00Fax +46 372-265 49

AB R Lundberg

Frihamnsallén 5Box 104SE-201 21 MALMÖTel +46 40-715 45Fax +46 40-23 60 71

Subsidiaries ofAB R Lundberg

AWP-ImportenFrihamnsallén 5Box 194201 21 MALMÖTel +46 40-10 89 50Fax +46 40-10 89 59

OTHER COMPANIES

Robust Ståldörrar RSD ABSE-680 90 NYKROPPATel +46 590-187 00Fax +46 590-418 27

VBG Produkter AB (publ)Tenggrenstorpsvägen 11Box 1216SE-462 28 VÄNERSBORGTel +46 521-27 77 00Fax +46 521-27 77 90

Page 73: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Addresses

Page 74: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

Kronobryggan, SE-261 31 LANDSKRONA, SWEDENTel +46 418-44 92 00. Fax +46 418-44 92 08

www.hexagonab.se [email protected]

Page 75: HEXAGON - Hugin Onlinereports.huginonline.com/mvd/1091/642281.pdfManufacturing has a high level of ex-ports. This balance has, to a large extent, been a contributory factor in keeping

@Hugin 1998. All rights reserved.

97Table of Contents

Overview

Summary 1997

Key figures

Report of the Board of Directors

Income Statement

Balance Sheet

Cash Flow Analysis

Notes

Shareholders Policy

HexagonH E X A G O N

A N N U A L R E P O R T 1 9 9 7

Main menu