hotel discount grid

1
Hotel Discount Grid Rack rate Lm51.33 Marginal cost Lm4 5% 10% 15% 20% 25% 30% 35% 100% 105.7% 112.2% 119.4% 127.7% 137.2% 148.2% 161.2% 95% 100.4% 106.6% 113.5% 121.3% 130.3% 140.8% 153.1% 90% 95.2% 100.9% 107.5% 114.9% 123.5% 133.4% 145.1% 85% 89.9% 95.3% 101.5% 108.5% 116.6% 126.0% 137.0% 80% 84.6% 89.7% 95.5% 102.2% 109.8% 118.6% 128.9% 75% 79.3% 84.1% 89.6% 95.8% 102.9% 111.2% 120.9% 70% 74.0% 78.5% 83.6% 89.4% 96.0% 103.8% 112.8% 65% 68.7% 72.9% 77.6% 83.0% 89.2% 96.3% 104.8% 60% 63.4% 67.3% 71.7% 76.6% 82.3% 88.9% 96.7% 55% 58.2% 61.7% 65.7% 70.2% 75.5% 81.5% 88.6% 50% 52.9% 56.1% 59.7% 63.8% 68.6% 74.1% 80.6% 45% 47.6% 50.5% 53.7% 57.5% 61.7% 66.7% 72.5% 40% 42.3% 44.9% 47.8% 51.1% 54.9% 59.3% 64.5% 35% 37.0% 39.3% 41.8% 44.7% 48.0% 51.9% 56.4% 30% 31.7% 33.6% 35.8% 38.3% 41.2% 44.5% 48.4% 25% 26.4% 28.0% 29.9% 31.9% 34.3% 37.1% 40.3% 20% 21.1% 22.4% 23.9% 25.5% 27.4% 29.6% 32.2% 15% 15.9% 16.8% 17.9% 19.2% 20.6% 22.2% 24.2% Current Occupancy Equivalent Occupancy Percent required to maintain profitability if rates are discounted.

Upload: manishpandey1972

Post on 22-Oct-2015

21 views

Category:

Documents


0 download

DESCRIPTION

excel

TRANSCRIPT

Page 1: Hotel Discount Grid

Hotel Discount GridRack rate Lm51.33Marginal cost Lm4

5% 10% 15% 20% 25% 30% 35%100% 105.7% 112.2% 119.4% 127.7% 137.2% 148.2% 161.2%

95% 100.4% 106.6% 113.5% 121.3% 130.3% 140.8% 153.1%90% 95.2% 100.9% 107.5% 114.9% 123.5% 133.4% 145.1%85% 89.9% 95.3% 101.5% 108.5% 116.6% 126.0% 137.0%80% 84.6% 89.7% 95.5% 102.2% 109.8% 118.6% 128.9%75% 79.3% 84.1% 89.6% 95.8% 102.9% 111.2% 120.9%70% 74.0% 78.5% 83.6% 89.4% 96.0% 103.8% 112.8%65% 68.7% 72.9% 77.6% 83.0% 89.2% 96.3% 104.8%60% 63.4% 67.3% 71.7% 76.6% 82.3% 88.9% 96.7%55% 58.2% 61.7% 65.7% 70.2% 75.5% 81.5% 88.6%50% 52.9% 56.1% 59.7% 63.8% 68.6% 74.1% 80.6%45% 47.6% 50.5% 53.7% 57.5% 61.7% 66.7% 72.5%40% 42.3% 44.9% 47.8% 51.1% 54.9% 59.3% 64.5%35% 37.0% 39.3% 41.8% 44.7% 48.0% 51.9% 56.4%30% 31.7% 33.6% 35.8% 38.3% 41.2% 44.5% 48.4%25% 26.4% 28.0% 29.9% 31.9% 34.3% 37.1% 40.3%20% 21.1% 22.4% 23.9% 25.5% 27.4% 29.6% 32.2%15% 15.9% 16.8% 17.9% 19.2% 20.6% 22.2% 24.2%

Current Occupancy

Equivalent Occupancy Percent required to maintain profitability if rates are discounted.