Palm Beach Atlantic University

Financial Strategies

April 23, 2014

1 Where do you live?

2 Where off campus do you live?

3 How much do you spend on food a month?

4 How many times a week do you drive to school?

5 How many miles from school do you live?

Total Price for year

Off-Campus

Off City View $3,420.00

Groceries $225.00 $2,025.00

Transported 7 $0

Miles 4 $134.40

$5,579.40

Question 1 On Campus Food

On-Campus Baxter Hall $4,300.00 All-Access 7

Off-Campus Oceanview Hall $4,300.00 All-Access 5

At-Home Rinker Hall $4,300.00 Block 160

Johnson Hall $4,300.00 Lakeview/Towers 90

Lakeview Hall $4,700.00

Flagler Towers $4,700.00

Weyenberg Hall $3,280.00

Samaritan Gardens $4,300.00

Off Campus Food

One City Plaza $7,530.00 $100

City View $3,420.00 $125

Costal Towers $5,130.00 $150

The Prada $5,655.00 $175

City Side $5,880.00 $200

Montecito Palm Beach $5,535.00 $225

$0 $250

$275

0 0 $300

$325

$350

$0

Extra Food

4,333.50 $25 $225

4,215.80 $50 $450

3,284.90 $75 $675

2,696.40 $100 $900 0

$125 $1,125

$150 $1,350

$175 $1,575

$200 $1,800

Transport 0

$900 0 0 1

$1,125 3 0 7.2 2

$1,350 4 0 9.6 3

$1,575 5 0 12 4

$1,800 6 0 14.4 5

$2,025 7 0 16.8 6

$2,250 8 0 19.2 7

$2,475 9 0 21.6 8

$2,700 10 0 24 9

$2,925 11 0 26.4 10

$3,150 12 0 28.8 11

12

0 0 0 13

14

15

Dining On-Campus Options Availability

All-Access 7 All

All-Access 5 All

Block 160 Excludes Freshman

Lakeview/Towers 90 Only Lakeview and Towers

Block 50 Commuters

Block 30 Commuters

Block 25 Commuters

Calender Weeks Days

1 Semester 16 112

2 Semesters 32 224

Dining Options Hours of Operation

FFC Mon-Thurs: 7:00am-10:00pm

Fri: 7:00am-7:00pm

Sat & Sun: 10:00am-7:00pm

POD Express Mon-Thurs: 7:30am-4:00pm

Fri: 7:30am-2:00pm

Sat & Sun: Closed

Einstein's Bros Bagels Mon-Thurs: 7:30am-10:00pm

Fri: 7:30am-3:00pm

Sat: 10:00am-6:00pm

Sun: 2:00pm-10:00pm

Chick-Fil-A Mon-Thurs: 8:30am-8:00pm

Fri: 8:30am-2:00pm

Sat & Sun: Closed

Meal Plan Financials All-Access 7 All-Access 5 Block 160

Cost $2,025.00 $1,970.00 $1,535.00

Cost W/ tax (7%) $2,166.75 $2,107.90 $1,642.45

Caf Access

Unlimited Access to

the FFC

M-F Unlimited Access

to the FFC 160 Meals in the FFC

Dining Dollars $50.00 $200.00 $100.00

Guests 5 5 5

FFC Monday Tuesday Wednesday

Cost of a Meal $10.76 $10.76 $10.76

All-Access 7

1 $19.35 $19.35 $19.35

2 $9.67 $9.67 $9.67

3 $6.45 $6.45 $6.45

4 $4.84 $4.84 $4.84

5 $3.87 $3.87 $3.87

6 $3.22 $3.22 $3.22

All-Access 5

1 $18.82 $18.82 $18.82

2 $9.41 $9.41 $9.41

3 $6.27 $6.27 $6.27

4 $4.71 $4.71 $4.71

5 $3.76 $3.76 $3.76

6 $3.14 $3.14 $3.14

Block 160

1 $10.27 $10.27 $10.27

2 $10.27 $10.27 $10.27

3 $10.27 $10.27 $10.27

Lakeview Towers 90

1 $14.98 $14.98 $14.98

2 $14.98 $14.98 $14.98

3 $14.98 $14.98 $14.98

Block 50

1 $16.18 $16.18 $16.18

2 $16.18 $16.18 $16.18

Block 30

1 $20.33 $20.33 $20.33

2 $20.33 $20.33 $20.33

Block 25

1 $9.37 $9.37 $9.37

2 $9.37 $9.37 $9.37

Lakeview Towers 90 Block 50 Block 30 Block 25

$1,260.00 $756.00 $570.00 $219.00

$1,348.20 $808.92 $609.90 $234.33

90 Meals in the FFC 50 Meals in the FFC 30 Meals in the FFC

25 Meals in the

FFC

$300.00 $250.00 $250.00 $0.00

5 5 5

Thursday Friday Saturday Sunday

$10.76 $5.00 $10.76 $10.76

$19.35 $19.35 $19.35 $19.35

$9.67 $9.67 $9.67 $9.67

$6.45 $6.45 $6.45 $6.45

$4.84 $4.84 $4.84 $4.84

$3.87 $3.87 $3.87 $3.87

$3.22 $3.22 $3.22 $3.22

$18.82 $18.82 $10.76 $10.76

$9.41 $9.41 $21.52 $21.52

$6.27 $6.27 $32.28 $32.28

$4.71 $4.71 $43.04 $43.04

$3.76 $3.76 $53.80 $53.80

$3.14 $3.14 $64.56 $64.56

$10.27 $10.27 $10.27 $10.27

$10.27 $10.27 $10.27 $10.27

$10.27 $10.27 $10.27 $10.27

$14.98 $14.98 $14.98 $14.98

$14.98 $14.98 $14.98 $14.98

$14.98 $14.98 $14.98 $14.98

$16.18 $16.18

$16.18 $16.18

$20.33 $20.33

$20.33 $20.33

$9.37 $9.37

$9.37 $9.37

Chick-fil-A Breakfast

Chick-n-Minis (4-ct)

Chick-fil-A Chicken Biscuit

Hash Browns

Lunch/Dinner

Chick-fil-A Nuggets (8 ct)

Chick-fil-A Nuggets (12 ct)

When Swipes would end (weeks) Chargrilled Chicken Sandwich

Chick-fil-A Chicken Sandwich

Spicy Chicken Sandwich

Waffle Potato Fries (m)

Wafle Potato Fries (l)

Cobb Salad

Beverages

Fresh-Squeezed Lemonade (m)

Fresh-Squeezed Lemonade (l)

Fresh-Brewed Tea (m)

Fresh-Brewed Tea (l)

Soft Drinks (m)

Soft Drinks (l)

Bottled Water

Desserts

Hand-Spun Milkshakes

Chocolate Chunk Chip

IceDream Cup

11.43

7.62

12.86

6.43

4.29

10

5

6

3

5

2.5

Cost Meal Best Selling

$3.19 A la carte Breakfast

$2.29 A la carte Chick-fil-A Biscuit Meal

$1.19 Lunch/Dinner

8 ct Chick-fil-a Nuggets

$3.35 $6.39 Cookies and Cream Milkshakes

$4.85 $7.49

$4.29 $7.29

$3.65 $6.59

$3.75 $6.49

$1.75

$1.99

$7.15

$1.85

$2.29

$1.69

$2.09

$1.69

$2.09

$1.00

$3.59

$1.59

$1.35

Einstein Bagel Bros Coffee Drinks Cost M/L

Latte $3.49/$3.79

Vanilla Hazelnut Latte $3.89/$4.29

Skinny Vanilla Hazelnut Latte $3.89/$4.29

Mocha $3.79/$4.09

White Chocolate Mocha $3.89/$4.29

Caramel Macchiato $3.89/$4.29

Darn Good Coffee $1.99/$2.29

Chai Tea $3.49/$3.79

Hot Chocolate $2.89/$3.09

Tea $1.99/$2.29

Coffee Blenders $3.99/$4.29

Iced Coffee $1.99/$2.29

Iced Tea $1.99/$2.29

Milk Chugs $1.39

Bottled Drinks $1.99

AMP 2.49

Orange Juice $2.49

Blackberry $2.09

Smart Choices (U 385 Cal &

15g of F)

Thintastic Eggwhites

Asparagus, Mushroom &

Swiss $4.75

Southwest Turkey Sausage $4.75

Lunch

Thintastic Buffalo Chicken $4.95

Thintastic Clun $4.95

Turkey Chili $3.59

Smoothies & Parfait

Strawberry Banana $3.79

Mixed Berry $3.79

Yogurt Parfait $2.69

Breakfast Cost Lunch Cost2

Egg Sandwiches Signature Sandwiches

Bacon & Cheddar $4.89 Tasty Turkey $6.99

Turkey-Sausage &

Cheddar $4.89 Turkey B.A.T $6.99

Ham & Swiss $4.89 Club Mex Wrap $6.99

Spinach, Mushroom &

Swiss $4.89 Veg Out $6.65

Cheese Only $4.59 Nova Lox and Bagel $6.55

Wrap Deli Sandwiches

Santa Fe Egg $4.89 Turkey $6.45

Bagels Ham $6.45

w/ smear Albacore Tuna Salad $6.45

PB & Hummus $2.69 Chicken Salad $6.45

w/ butter blend Hot Sandwiches

Peanut Butter/Honey

Butter $1.79 Italian Chicken $7.69

Powerbagel add $0.4 Turkey Club $7.69

Half Dozen $5.29 Pizza Bagels

Half Dozen Box (w/

smear) $7.99 Pepperoni $5.59

Baker's Dozen Bagels $10.35 Cheese $5.59

Baker's Dozen Box (w/ 2

smears) $14.65 Bagel Dogs

Daily Soup Original or Asiago $4.99

Chicken Noodle $3.69 Salads

Strawberry Chopped

Salads $5.49

Housing On-Campus Houseing Price Per Semester

Baxter Hall $2,150.00

Oceanview Hall $2,150.00

Rinker Hall $2,150.00

Johnson Hall $2,150.00

Lakeview Hall $2,350.00

Flagler Towers $2,350.00

Weyenberg Hall $1,640.00

Samaritan Gardens $2,150.00

Calendar Weeks Days

1 Semester 16 112

2 Semester 32 224

Cost of Housing Baxter Oceanview Rinker

Daily $19.20 $19.20 $19.20

Monthly $537.50 $537.50 $537.50

1 semester $2,150.00 $2,150.00 $2,150.00

2 semesters $4,300.00 $4,300.00 $4,300.00

4 semesters $8,600.00 $8,600.00 $8,600.00

8 semesters $17,200.00 $17,200.00 $17,200.00

Johnson Lakeview Flagler Towers Samaritan Gardens

$19.20 $21.00 $21.00 $19.20

$537.50 $587.50 $587.50 $537.50

$2,150.00 $2,350.00 $2,350.00 $2,150.00

$4,300.00 $4,700.00 $4,700.00 $4,300.00

$8,600.00 $9,400.00 $9,400.00 $8,600.00

$17,200.00 $18,800.00 $18,800.00 $17,200.00

Weyenberg

$14.65

$410.00

$1,640.00

$3,280.00

$6,560.00

$13,120.00

Residence Number of Rooms Number of Bathrooms Number of Residents

One City Plaza 1 1 2

One City Plaza 2 2 4

City View 1 1 2

City View 2 2 4

Costal Towers 1 1 2

Costal Towers 2 2 4

The Prada 1 1 2

The Prada 2 2 4

City Side 2 2 4

City Side 2 2.5 4

City Side 3 2.5 4

City Side 4 3 4

Montecito Palm Beach 1 1 2

Montecito Palm Beach 2 2 4

Yearly Minimum Monthly Minimum Average Monthly Per Person Total Electric Electric

$18,600.00 $1,550.00 $775.00 $80.00

$26,400.00 $2,200.00 $550.00 $120.00

$9,360.00 $780.00 $390.00 $80.00

$10,560.00 $880.00 $220.00 $120.00

$12,000.00 $1,000.00 $500.00 $80.00

$16,800.00 $1,400.00 $350.00 $120.00

$18,000.00 $1,500.00 $750.00 $80.00

$18,900.00 $1,575.00 $393.75 $120.00

$16,800.00 $1,400.00 $350.00 $120.00

$18,000.00 $1,500.00 $375.00 $120.00

$21,000.00 $1,750.00 $437.50 $120.00

$21,600.00 $1,800.00 $450.00 $120.00

$15,855.00 $1,321.25 $660.63 $120.00

$18,300.00 $1,525.00 $381.25 $120.00

Electric Per Person Cable and Internet Parking Total Per Person

$40.00 $20.00 $25.00 $860.00

$30.00 $10.00 $37.50 $627.50

$40.00 $20.00 $0.00 $450.00

$30.00 $10.00 $25.00 $285.00

$40.00 $20.00 $25.00 $585.00

$30.00 $10.00 $37.50 $427.50

$40.00 $20.00 $25.00 $835.00

$30.00 $10.00 $37.50 $471.25

$30.00 $10.00 $0.00 $390.00

$30.00 $10.00 $0.00 $415.00

$30.00 $10.00 $0.00 $477.50

$30.00 $10.00 $0.00 $490.00

$50.00 $20.00 $0.00 $730.63

$70.00 $10.00 $0.00 $461.25