how to value bonds and stocks
DESCRIPTION
How to Value Bonds and Stocks. What is a Bond?. A bond is a legally binding agreement between a borrower and a lender IOU. Bond Terminology. Face value (F) or Principal For a corporate bond this is generally $1,000 Zero- coupon bond Coupon Rate This is a Stated Annual Rate - PowerPoint PPT PresentationTRANSCRIPT
How to Value Bonds and Stocks
2
What is a Bond?
A bond is a legally binding agreement between a borrower and a lenderIOU
3
Bond Terminology Face value (F) or Principal
For a corporate bond this is generally $1,000 Zero- coupon bond Coupon Rate
This is a Stated Annual RateDetermines the coupon payment
Coupon payment (C ) Rating
Bond Pricing Terminology Par
The price of the bond equals its face value Premium
The price of the bond is greater than its face value Discount
The price of the bond is less than its face value Yield to Maturity
4
5
Yield to Maturity YTM is the return that the bond is offering if
you bought it today and held it till maturity The YTM is determined by the riskiness of
the bond Risk comes from:
1. Risk of default Risk is often measured with bond ratings
Investment Grade / Junk
2. Time to maturity Longer term bonds are riskier
6
Pure Discount Bonds Have no coupon
Sometimes called zeroes, deep discount bonds, or original issue discount bonds (OIDs)
Example: T-Bill
Yield to Maturity comes only from the difference between the purchase price and principal repayment
A pure discount bond cannot sell at a premiumWHY?
7
Pure Discount Bonds
Information needed for valuing pure discount bonds: Time to maturity (T) = Maturity date - today’s date Face value (F) Discount rate (r)
TR
F VP V
)1(
Present value of a pure discount bond at time 0:
0
0$ 0$
2
0$
1T
F$
T
8
Pure Discount Bond: ExampleFind the value of a 30-year zero-coupon bond with a $1,000 par value and a YTM of 6%.
1,000/(1.0630) = 174.11
0
0$ 0$
2
0$
2 9
0 0 0,1$
30
0
0$ 0$
2
0$
29
0 0 0,1$
30
9
Coupon Bonds
Make periodic coupon payments in addition to repaying the principal
Coupon payments are the same each period Typically occur semi-annual
An investor’s return is comprised of:1. Difference between the purchase price & face value 2. Coupon payments
10
Valuing a Coupon Bond
The value of a bond is simply the present value of it’s future cash flows
We value a bond is a package of two investments:
1. Present value of the coupon payments
2. Present value of the principal repayment
Determining Coupon Payments
Coupon ($)= (Principal * Coupon Rate) / FrequencyEx:
8% semi-annual (1,000 * 0.08) / 2 = 40
12% monthly (1,000 * 0.12) / 12 = 10
20% annual (1,000 * 0.20) / 1 = 200
11
12
Coupon Bond Pricing Equation
TT )(1
FV
)(1
11
C Value Bond
RRr
AnnuityCoupon Payments
Lump SumPrincipal
Repayment
13
Coupon Bond Pricing: BA II plus
N = The number of coupon payments I/Y = The rate corresponding to the coupon
frequency PV = The price of the bond today PMT= The amount of the coupon payment FV = The principal that will be repaid
Coupon Example 2
What is the yield to maturity of a 9% 15 year, bond that sells for $1,200%?
N = I/Y = PV = PMT = FV =
14
30 = 15 * 2
3.42%??
-1,200
45 = (1000 * 0.08)/2
1,000
The 3.42% is a 6 month rate, the YTM = 6.84%
Coupon Example 1
What is the present value of a 8% 10 year, bond with the yield to maturity is 12%?
N = I/Y = PV = PMT = FV =
15
20 = 10 * 2
402.44
12
??
40 = (1000 * 0.08)/2
1,000
16
Valuing a Corporate Bond
DuPont issued a 30 year bonds with a coupon rate of 7.95%. Interest is paid semi-annually
These bonds currently have 28 years remaining to maturity and are rated AA.
The bonds have a par value of $1,000 Newly issued AA bonds with maturities greater than
10 years are currently yielding 7.73% What is the value of DuPont bond today?
17
DuPont example (continued)
Annual interest ($) = Semiannual coupon payment = Semiannual discount rate = Number of semiannual periods= PV=
18
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = Semiannual discount rate = Number of semiannual periods= PV=
19
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = 79.5/2= 39.75 Semiannual discount rate = Number of semiannual periods= PV=
20
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = 79.5/2= 39.75 Semiannual discount rate = 0.0773/2 =0.03865 Number of semiannual periods= PV=
21
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = 79.5/2= 39.75 Semiannual discount rate = 0.0773/2 =0.03865 Number of semiannual periods= 28*2 = 56 PV=
N = ??, I/Y = ??, PV= ????, PMT =??, FV=??
22
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = 79.5/2= 39.75 Semiannual discount rate = 0.0773/2 =0.03865 Number of semiannual periods= 28*2 = 56 PV=
N= 56, I/Y = ??, PV= ????, PMT =??, FV=??
23
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = 79.5/2= 39.75 Semiannual discount rate = 0.0773/2 =0.03865 Number of semiannual periods= 28*2 = 56 PV=
N = 56, I/Y = 3.865, PV= ????, PMT = ??, FV= ??
24
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = 79.5/2= 39.75 Semiannual discount rate = 0.0773/2 =0.03865 Number of semiannual periods= 28*2 = 56 PV=
N = 56, I/Y = 3.865, PV= ????, PMT = 39.75, FV= ??
25
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = 79.5/2= 39.75 Semiannual discount rate = 0.0773/2 =0.03865 Number of semiannual periods= 28*2 = 56 PV=
N = 56, I/Y = 3.865, PV= ????, PMT = 39.75, FV = 1,000
26
DuPont example (continued)
Annual interest ($) = 0.0795*1000 =79.50 Semiannual coupon payment = 79.5/2= 39.75 Semiannual discount rate = 0.0773/2 =0.03865 Number of semiannual periods= 28*2 = 56 PV= 1,025.06
The bond is currently selling for 1,025.06
N = 56, I/Y = 3.865, PV= ????, PMT = 39.75, FV= 1,000
27
Level Coupon Bond: Example (Given) Consider a U.S. government bond with a 6 3/8%
coupon that expires in December 2010. The Par Value of the bond is $1,000. Coupon payments are made semi-annually (June 30 and
December 31 for this particular bond). Since the coupon rate is 6 3/8%, the payment is $31.875. On January 1, 2006 the size and timing of cash flows are:
The require annual rate is 5%
0 6/1/1
8 7 5.3 1$
0 6/3 0/6
8 7 5.3 1$
0 6/3 1/1 2
8 7 5.3 1$
1 0/3 0/6
8 7 5.0 3 1,1$
1 0/3 1/1 2
28
Level Coupon Bond: Example (Given) Coupon Rate 6 3/8%, pay semi-annually
10 Semi-Annual Payments of $31.875.
Maturity December 2010, Start Jan. 2006 The Par Value of the bond is $1,000. The require annual rate is 5% N = 10, I/Y = 2.5, PV=???, PMT = 31.875,
FV=1,000::: PV = $1,060.17
1010 025).(1
1,000
025).(1
11
025.0
31.875 Value Bond
29
Valuing a Corporate Bond (Given) Value a bond with the following
characteristics (calculator): Face value: $1,000Coupon rate (C ): 8%Time to maturity: 4 yearsDiscount rate: 9%Present Value: $967.02
You should know how to get any one of these numbers given the other 4.
YTM and Bond Prices
How are prices and YTM related?Inversely, as one goes up the other goes downAs you pay more for the bond you earn a lower
return
30
31
Coupon Rate and YTM Coupon rate = YTM
Price = Face, Bond is selling at Par Coupons provide all the required return
Coupon rate > YTM Price > Face, Bond is selling at a Premium Coupons provide more than the required return
Coupon rate < YTM Price < Face, Bond is selling at a Discount Coupons do not provide the required return need
to increased the return by paying less
32
YTM and Bond Value
800
1000
1100
1200
1300
0 0.01 0.02 0.03 0.04 0.05 0.06 0.07 0.08 0.09 0.1
Discount Rate
Bon
d V
alu
e
6 3/8
When the YTM < coupon, the bond trades at a premium.
When the YTM = coupon, the bond trades at par.
When the YTM > coupon, the bond trades at a discount.
Coupon Rate
33
Computing Yield to Maturity Finding the YTM requires trial and error if you
do not have a financial calculator If you have a financial calculator, enter N, PV,
PMT, and FV,Remembering the sign convention
PMT and FV need to have the same sign, PV the opposite sign
34
YTM with Semiannual Coupons A bond has a 10% coupon rate, 20yrs to maturity, makes coupon
payments semi-annually, a $1,000 face, and is selling at $1,197.93 Is the YTM more or less than 10%?
LESSWhat is the semi-annual coupon payment?
(1,000 * 0.10) / 2 = $50How many periods are there?
20 * 2 = 40
What is the YTM? N= 40,I/Y = ?, PV= -1197.93, PMT = 50, FV= 1,000→ 3.99%YTM = 7.99998011%
35
YTM with Annual Coupons (Given)
Consider a bond with a 10% annual coupon rate, 15 years to maturity, and a par value of $1,000. The current price is $928.09. Will the YTM be more or less than 10%?
MORE What is the YTM?
N = 15 I/Y = ???? = 11% PV = 928.09 PMT = 100 FV = 1000
36
Rate Changes and Bond Prices Known as interest rate risk Consider two identical 8% coupon bonds except
that one matures in 4 years, the other matures in 10 years
Calculate the change in the price of each bond if:Interest rates fall from 8% to 6%Interest rates rise from 8% to 10%
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=_, I/Y = _, PV=_, PMT = _, FV = _
4 years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 years @ 6%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
37
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = _, PV=_,PMT = _, FV = _
4 years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 years @ 6%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
38
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=_, PMT = _, FV = _
4 years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 years @ 6%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
39
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=?, PMT = _, FV = _
4 years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 years @ 6%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
40
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=?, PMT = 40, FV = _
4 years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 years @ 6%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
41
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=?, PMT = 40, FV = 1,000
4 years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 years @ 6%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_ PMT = _, FV = _
42
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=_, I/Y = _, PV=_, PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_, PMT = _, FV = _
49
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = _, PV=_ PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_, PMT = _, FV = _
50
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=_ PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_, PMT = _, FV = _
51
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = _, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_, PMT = _, FV = _
52
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = _
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_, PMT = _, FV = _
53
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = 1,000
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_, PMT = _, FV = _
54
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = 1,000
PV = $1,148.77
10 Years @ 10%, 8% CouponN=_, I/Y = _, PV=_, PMT = _, FV = _
55
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = 1,000
PV = $1,148.77
10 Years @ 10%, 8% CouponN=20, I/Y = _, PV=_ PMT = _, FV = _
56
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = 1,000
PV = $1,148.77
10 Years @ 10%, 8% CouponN=20, I/Y = 5, PV=_ PMT = _, FV = _
57
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = 1,000
PV = $1,148.77
10 Years @ 10%, 8% CouponN=20, I/Y = 5, PV=? PMT = _, FV = _
58
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = 1,000
PV = $1,148.77
10 Years @ 10%, 8% CouponN=20, I/Y = 5, PV=? PMT = 40, FV = _
59
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = 1,000
PV = $1,148.77
10 Years @ 10%, 8% CouponN=20, I/Y = 5, PV=? PMT = 40, FV = 1,000
60
Rate Change and Bond Pricing 4 years @ 6%, 8% Coupon
N=8, I/Y = 3, PV=? PMT = 40, FV = 1,000 PV =$1,070.20
4 years @ 10%, 8% CouponN=8, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $935.37
10 years @ 6%, 8% CouponN=20, I/Y = 3, PV=? PMT = 40, FV = 1,000
PV = $1,148.77
10 Years @ 10%, 8% CouponN=20, I/Y = 5, PV=? PMT = 40, FV = 1,000
PV = $875.38 61
62
Interest Rates and Time to Maturity
The longer a bond has till maturity, the greater the price impact of a change in interest rates
WHY? Longer maturity bond have more payments
affected by the rate change, and the principal repayment is further away so it will be more heavily discounted
63
Interest Rates and Bond Prices Bond Prices and Interest Rates have an Inverse
Relationship
64
Pricing Stocks
Remember: The value of any asset is the present value of its expected future cash flows.
Bond cash flows are: Stock produces cash flows from:
DividendsCapital Gains
Coupon & Principal
65
Stock Valuation Terminology
Dt or Divt –dividend expected at time t
P0 – market price of stock at time 0
Pt – expected mkt price of stock at time t
g- expected growth rate of dividends rs or re- required rate of return on equity
D1 / P0 – expected one-year dividend yield
(P1 - P0)/ P0 – expected one year capital gainThe stocks total return = div yield + cap. gain
66
Valuing Common Stock The price of a share is simply the present value of
the expected future cash flowsAn investor planning on selling his share in a
year is willing to pay:The investor buying the share next year plans
on selling it a year later so he is only willing to pay:
67
Valuing Common Stock The price of a share is simply the present value of
the expected future cash flowsAn investor planning on selling his share in a
year is willing to pay: P0=(D1+P1)/(1+R)The investor buying the share next year plans
on selling it a year later so he is only willing to pay:
68
Valuing Common Stock The price of a share is simply the present value of
the expected future cash flowsAn investor planning on selling his share in a
year is willing to pay: P0=(D1+P1)/(1+R)The investor buying the share next year plans on
selling it a year later so he is only willing to pay: P1=(D2+P2)/(1+R)
Therefore: P0
69
Valuing Common Stock The price of a share is simply the present value of the
expected future cash flowsAn investor planning on selling his share in a year is
willing to pay: P0=(D1+P1)/(1+R)The investor buying the share next year plans on selling
it a year later so he is only willing to pay: P1=(D2+P2)/(1+R)
Therefore: P0=(D1+{(D2+P2)/(1+R)})/(1+R)P0=D1 / (1+R) + (D2 + P2)/(1+R)2
70
Keep Going This process can be repeated into the future
Using summation: P0 = H Dh / (1 + r)h + PH / (1 + r)H What happens to PH as H approaches infinity?
The present value becomes insignificant
PD iv
r
D iv
r
D iv P
rH H
H01
12
21 1 1
( ) ( )
. . .( )
71
Dividend Valuation Model
As H approaches infinity PH goes to zeroBecause of this we only need to be concerned with
the stock’s future dividends
The price of a stock is equal to the present value of its expected future dividends
72
Constant Dividend
How do you value a stock that will pay a constant dividend? Hint: what does the cash flow stream look similar
to?Firms are a going concern so treat dividends as
a perpetual cash flowP = D / r
73
Constant Dividend Example
What is the value of a stock that is expected to pay a constant dividend of $2 per share? The required rate of return is 10%P = 2 / 0.1 = 20
74
Growing Dividends
Now we are assuming that the firm’s dividends will grow at a constant rate, g forever
This is similar to a: So the price of a share is:
)1(D ivD iv 01 g2
012 )1(D iv)1(D ivD iv gg 3
023 )1(D iv)1(D ivD iv gg
A Growing Perpetuity
P = D1 / (r-g)
75
Growing Dividend Example
Geneva steel just paid a dividend of $2.10. Dividend payments are expected to grow at a constant rate of 6%. The appropriate discount rate is 12%. What is the price of Geneva stock?
Div1 =
P0 =
76
Growing Dividend Example
Geneva steel just paid a dividend of $2.10. Dividend payments are expected to grow at a constant rate of 6%. The appropriate discount rate is 12%. What is the price of Geneva stock?
Div0 = $2.10 so Div1 = 2.10*(1.06)=$ 2.226
P0 = 2.226 / (0.12- 0.06) = $37.10
77
Valuing Stock with Changing g
1. Find the PV of dividends during the period of non-constant growth, PA
2. Find the price of the stock at the end of the non-constant growth period, PN
3. Discount the price found in 2 back to the present, PB
4. Add the two present values (1+3) to find the intrinsic value (price) of the stock P0 = PA + PB
78
Differential Growth Rates
Dividends will grow at g1 for N years and g2 thereafter
Step 1: An N-year annuity growing at rate g1
Step 2: A growing perpetuity at rate g2
PN = DivN+1 / (R-g2)
Step 3: PB = PN / (1+R)N
Step 4: P0 = PA + PB
TA R
g
gR
CP }{
)1(
)1(1 1
1
79
Non-Constant Growth Example (Given) Websurfers Inc, a new internet firm is expected to do
very well during its initial growth period. Investors expect its dividends to grow at 25% for the next 3 years. Obviously one cannot expect such extraordinary growth to continue forever, and it is expected that dividends will grow at 5% after year 3 in perpetuity. Its current dividend is $1/share. Required rate of return on the stock = 10%. Calculate what the current price should be.
80
Websurfer Inc, Example (Given)
1.PA=[(1.25)/(0.10-0.25)]*[1-{1.25/1.10}3] = 3.90 D1 = D0 * (1 + g1) = 1 * 1.25 = 1.25
2.PN ={2.05}/(0.10-0.05) = 41.00 D4 = D3 * (1 + g2) = 1.95 * 1.05 = 2.05
D4 = D0*(1 + g1)3*(1 + g2)= 1*1.253* 1.05 = 2.05
3.PB =41.00/(1.103) = 30.80
4.P0 = PA + PB = 3.90+ 30.80 = $34.70
0 1 2 3 4 5
1*1.25 = 1.25
1.95*1.05 = 2.05
1.25*1.25
=1.561.56*1.25
= 1.952.05*1.05
= 2.151
81
A Differential Growth Example A common stock just paid a dividend of $2. The
dividend is expected to grow at 8% for 3 years, then it will grow at 4% in perpetuity.
What is the stock worth? The discount rate is 12%.
0 1 2 3 4 5
2*1.081
=2.16
2*1.083 *1.04 =2.62
2*1.082
=2.332*1.083
=2.52
2*1.083*1.042 = 2.72
82
Solution
A common stock just paid a dividend of $2. The dividend is expected to grow at 8% for 3 years, then it will grow at 4% in perpetuity. R=12%
1. PA =
2. PN =
3. PB =
4. P0 = PA + PB =
83
Solution
A common stock just paid a dividend of $2. The dividend is expected to grow at 8% for 3 years, then it will grow at 4% in perpetuity. R=12%1. PA=[(2*1.08)/(0.12-0.08)]*[1-{1.08/1.12}3]=5.58
2. PN =
3. PB =
4. P0 = PA + PB =
84
Solution
A common stock just paid a dividend of $2. The dividend is expected to grow at 8% for 3 years, then it will grow at 4% in perpetuity. R=12%1. PA=[(2*1.08)/(0.12-0.08)]*[1-{1.08/1.12}3]=5.58
2. PN ={2*1.083*1.04}/(0.12-0.04) = 32.75
3. PB =
4. P0 = PA + PB =
85
Solution
A common stock just paid a dividend of $2. The dividend is expected to grow at 8% for 3 years, then it will grow at 4% in perpetuity. R=12%1. PA=[(2*1.08)/(0.12-0.08)]*[1-{1.08/1.12}3]=5.58
2. PN ={2*1.083*1.04}/(0.12-0.04) = 32.75
3. PB =32.75/(1.123) = 23.31
4. P0 = PA + PB =
86
Solution
A common stock just paid a dividend of $2. The dividend is expected to grow at 8% for 3 years, then it will grow at 4% in perpetuity. R=12%1. PA=[(2*1.08)/(0.12-0.08)]*[1-{1.08/1.12}3]=5.58
2. PN ={2*1.083*1.04}/(0.12-0.04) = 32.75
3. PB =32.75/(1.123) = 23.31
4. P0 = PA + PB = 5.58 + 23.31 = $28.89
87
Important Parameters
The value of a firm depends on the discount rate, the growth rate, and the initial dividend.
88
The Discount Rate
The market consensus of the firm’s required rateThis is the Market Capitalization RateReturn that an investor expects to makeThis is similar to what for a bond?
Yield to Maturity
89
Where does “r” come from? We generally estimate r from one of the dividend
valuation models Using constant dividend growth model:
In practice, estimates of r have a lot of estimation error
gP
D R
g-R
DP
0
1
10
Rearrange and solve for R:
90
Where does “R” come from?
What is D1/P0?
What is g?
An investor’s return comes from either the dividends received or price appreciation
gP
D R
0
1
Dividend Yield
The growth rate, or the Capital Gains Yield
91
Classifying Stocks Firms are often classified based on where
investors expect to earn their return from“Income/Value stocks”: have a higher
dividend yield“Growth stocks”: have a higher growth
component As long as both are equally risky, the
return should be the same
92
Where does “g” come from? From analysts' estimates
I/B/E/S, Google, Yahoo, or WSJ From earnings re-investment
g = plowback ratio * ROE How much does the firm reinvest, and what is the return on
the investment
93
Link between stock prices and earnings
A “new valuation model” : Consider a firm with a 100% payout ratio, so
Div = EPS and earnings remain flat. P0 = DIV / r Because Div = EPS P0 = EPS / r
94
Present Value of all Future Growth Opportunities (PVGO) The price is composed of the value of the
firm’s current assets (100% payout firm) and the firm’s growth opportunitiesGrowth opportunities are opportunities to invest in
positive NPV projects.
P0 =EPS / r + PVGO
EPS / r : This is the value of the firm’s current assets
PVGO : This is the value of what the firm can invest in
95
Who cares about PVGO?
For what type of stock is the PVGO more important?Growth or Value stocks
96
Who cares about PVGO?
For what type of stock is the PVGO more important?Growth or Value stocks
97
PVGO Example
Assume that a firm has 2 potential projects. Project A & B with NPV’s of $2m, and $3m, respectively. The firm pays out all its earnings as dividends, and paid a dividend of $1/share last year. It has 200,000 shares outstanding. Assume the discount rate is 10%.
What is the share price, if the cash flow from the firm's existing assets are expected to remain the same in perpetuity, and the firm takes on Project A, and B?
98
PVGO Example
P0 = Div / r + PVGO, since Div = EPS
P0 = 1 / 0.1 + PVGO
What are the firm’s growth opportunities? Worth?
Project A & B, $5 million
PVGO per share?
5,000,000 / 200,000 = $25
P0 = 1 / 0.1 + 25 = $35 / share
The firm is worth: 200,000 * 35 = $7million
99
Stock Value Represents:
Present value of expected future dividends, Present value of free cash flow, Present value of average future earnings under
a no-growth policy plus the present value of growth opportunities
100
Price-Earnings Ratio
The price-earnings ratio is calculated as the current stock price divided by annual EPS.The Wall Street Journal uses last 4 quarter’s
earnings
Many analysts use this to determine how the market feels about a company
E P S
sha rep e r P ricera tio P /E
101
Price/Earnings Ratio
Is selling at a high P/E good? Why might the P/E be high:
1. r is low (investors think the firm is relatively safe)
2. Good growth opportunities (high PVGO)
3. Current EPS is low
Remember, earnings are an accounting measure, which means P/E is an accounting measure
102
Problem 1 (Given)
A firm is expected to grow at 25% for the next 3 years. Its growth is expected to decline to 15% for the following 4 years. It is then expected to grow at 5% in perpetuity. Find the current share price if the current dividend is $1 and the discount rate is 10%.
103
Problem 1 (Given)A firm is expected to grow at 25% for the next 3 years. Its growth is expected to
decline to 15% for the following 4 years. It is then expected to grow at 5% in perpetuity. Find the current share price if the current dividend is $1 and the discount rate is 10%.
PA=[(1*1.25)/(0.10-0.25)]*[1-{1.25/1.10}3]=3.89PN1 ={1*1.253*1.15}/(0.10-0.15)]*
[1-{1.15/1.10}4]=8.76PB =8.76/(1.103) = 6.58PN2 ={1*1.253*1.154*1.05}/(0.10-0.05)] = 71.80PC =71.80/(1.107) = 36.83P0 = PA + PB + Pc = 3.89+6.58+36.83 = $47.30
104
Problem 2 (Given)
Consider a firm whose dividend growth is expected to decline gradually. For the next two years, the growth is expected to be 20%. In the following years, it is expected to grow at 18%, 13% and 10%. From year 6 onwards, dividends are expected to grow at 5% for perpetuity. Assume the current dividend is $1 and the required rate of return is 10%. What is the current price?
105
Problem 2: Phase 1 – Years 1-5 (Given) DIV1 = 1.00 * 1.20 = 1.20 DIV2 = 1.20 * 1.20 = 1.44 DIV3 = 1.44 * 1.18 = 1.70 DIV4 = 1.70 * 1.13 = 1.92 DIV5 = 1.92 * 1.10 = 2.11 PA = 1.2/1.1 + 1.44/1.12 + 1.70/1.13 + 1.92/1.14
+ 2.11/1.15 = 6.18
106
Problem 2 Phase 2 – Years 6- (Given)
DIV6 = 2.11 * 1.05 = 2.22
PN = DIV6 / (r-g) = 2.22/(0.10-0.05) = 44.4
PB = 44.4 * 1/1.15 = 27.57
Current Price = 6.18 + 27.57 = $33.75
107
Quick Quiz
How do you find the value of a bond, and why do bond prices change?
What is a bond indenture, and what are some of the important features?
What determines the price of a share of stock? What determines g and R in the DGM? Decompose a stock’s price into constant growth and
NPVGO values. Discuss the importance of the PE ratio.
Why We Care
Basic real world application of the time value of money
Foundation of Investment/ Financial Analysis
108