8/16/2019 Income Statement and Financial Statement Jane and Jerry

1/4

% income statement fas

Sales 301300 100

cost of sales 165112.4 54.8

Gross proft 136187.6 45.2

heat and light 5400 1.8

rent payable 12000 4.0

depreciation 400 3.1

ins!rance 600 0.2

other operating costs 11000 3.7

operating pro"t 7787.6 32.5

proft or the year 7787.6 32.5

"nancial p

#ssets

non-current assets

$ashion form!la 20000

"t!re and "ttings 1600

Current assets

in&entories 54283.52

trade receivables

cash 1000

'an( 12456.46

Total assets 21452.

Equity and liabilities

Equity

)apital 187787.6

Non-current liabilities

current liabilities

Trade payables 31665.3

21453

epenses income

120000

165112.4

24000

5000

12000

6000

5400

600

25000

30000

30130031665.3

54283.53

8/16/2019 Income Statement and Financial Statement Jane and Jerry

2/4

1000

12456.5

8/16/2019 Income Statement and Financial Statement Jane and Jerry

3/4

  hionshop 2017

  sition 2017

8/16/2019 Income Statement and Financial Statement Jane and Jerry

4/4