institucional 2 q14 padrão 2014 eng

48
INSTITUTIONAL PRESENTATION August, 2014

Upload: equatorialri

Post on 08-Dec-2014

81 views

Category:

Documents


0 download

DESCRIPTION

 

TRANSCRIPT

Page 1: Institucional 2 q14 padrão 2014   eng

INSTITUTIONAL

PRESENTATION

August, 2014

Page 2: Institucional 2 q14 padrão 2014   eng

2

Agenda

►Financial Performance

►Portfolio Overview

►Value Creation

►Company Profile

►Annex – Data

Page 3: Institucional 2 q14 padrão 2014   eng

3

►Financial Performance

►Portfolio Overview

►Value Creation

►Company Profile

Agenda

►Annex - Data

Page 4: Institucional 2 q14 padrão 2014   eng

DISTRIBUTION SEGMENT

GENERATION SEGMENT

4

Equatorial Overview

• Distribution company in the State of

Maranhão

• Annual gross revenues of R$2.5

billion in 2013.

• EBITDA (2013): R$ 560 million

• Energy Losses (2013): 19.2%

• Executed Turnaround

• Thermal Generation Company, 25%

owned by Equatorial;

• Joint installed capacity of 331 MW;

• 240 MW of energy sold at the A-3

auction in 2007;

• Start-up: January 2010;

• EBITDA 2013 (25%): R$ 31 million

• + Opportunistic Investments

• Electricity trading company and

developer of new products and

services

• Experienced executives and well-

recognized in the trading market

• Market intelligence focused in new

opportunities

PA MA

CELPA

• Distribution company in the

State of Pará.

• Annual gross revenues of R$3.4

billion in 2013.

• EBITDA (2013): R$ 113 million

• Energy Losses (2013): 35.5%

• Undergoing Turnaround

TRADING SEGMENT

Page 5: Institucional 2 q14 padrão 2014   eng

5

Ownership Structure – Current

• Total no. of shares:

• Share price (08.14.2014):

• Free float:

• ADTV90:

198,447,352

R$ 25.05

77.1% / R$3,833 MM

R$ 17.871 MM

ADTV90 represents the average volume traded in the past 90 days

Page 6: Institucional 2 q14 padrão 2014   eng

Luis Otávio Laydner

Officer

Felipe Borges

Officer

Carlos Piani

Chairman of the Board

Firmino Sampaio

CEO

Eduardo Haiama

CFO & IRO

Tinn Amado

Regulatory Affairs Officer

Ana Marta Horta Veloso

Officer

Augusto Miranda

Officer

• Officer of Equatorial since January 2013.

• Former Banco Original Legal Officer; Also worked at Ulhoa Canto Lawyers and Mattos Filho.

Management

• Former CEO of Equatorial and CEMAR. Currently, partner at Vinci Partners and CEO of PDG Realty.

• Former CEO of Eletrobrás (1996-2001), CEO and CFO of COELBA (1984-1996);

• Former member of the boards of directors of Furnas, Itaipu Binacional, CHESF, Eletrosul, Gerasul, CEMIG, ENERSUL, CEMAT and Light.

• CFO and IRO of Equatorial since 2008. IRO of CEMAR since 2008;

• Former UBS Pactual equity research senior analyst for the Utilities Segment.

• Regulatory Affairs Officer of Equatorial since April 2008 and of CEMAR since August 2006;

• Former consulting partner of Amado Consultoria; former ANEEL analyst.

• Officer of Equatorial since November 2008.

• Former executive at UBS Pactual and BNDES (Brazilian Development Bank);

• Officer of Equatorial since May 2013.

• Partner at Vinci Partners. Former executive at Banco Pactual and Esso

• Officer of Equatorial since May 2013.

• Currently, CEO at CEMAR since April 2010. Executive at CEMAR since 2004. Over 20 years experience in the sector having worked at COELBA.6

Page 7: Institucional 2 q14 padrão 2014   eng

7

Agenda

►Financial Performance

►Portfolio Overview

►Value Creation

►Company Profile

►Annex - Data

Page 8: Institucional 2 q14 padrão 2014   eng

8

EBITDA (IFRS) (R$ million)

Financial Performance

(*) As from 2010, all values are according to IFRS(**) In 2012, CELPA’s consolidation started as from November.

Consolidated Net Debt and Net Debt/LTM Regulatory EBITDA

R$ million / Times

In 2012, Equatorial consolidated 100% of CELPA’s Net Debt, however, only consolidated CELPA’s EBITDA

for the months of November and December 2012.

Since 2004, Equatorial has been presenting an excellent financial performance.

2004 2005 2006 2007 2008 2009 2010 (*) 2011 2012 (**) 2013 1S14

Net Revenue 526 629 810 879 2,346 2,506 1,799 1,981 2,987 4,715 2,678

LTM EBITDA (IFRS) 93 189 341 379 784 757 510 504 567 586 670

LTM Regulatory EBITDA 93 189 341 379 784 757 499 504 500 652 887

Page 9: Institucional 2 q14 padrão 2014   eng

9

Distributions to Shareholders/Net IncomeR$ million

Financial Performance

* 2008 figure includes R$82 million in Capital Reduction

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

Consolidated Dividends (R$ MM) - 54 108 151 284 51 197 50 37 18

CEMAR - 54 108 112 91 58 200 94 76 38

Light - - - 27 111 56 - - - -

Capital Reduction (holding) - - - - 82 - - - - -

Net Income (R$ MM) 123 229 119 153 300 207 189 160 141 69

CEMAR (31) 234 116 117 148 129 279 248 385 192

Celpa - - - - - - - - (160) (229)

Geramar - - - - - - 6 11 18 -

Equatorial Soluções - - - - - - - - 3 7

Light - - - - 130 79 - - - -

The Consolidated div idends incorporate 100% of CEMAR

2004 2005 2006 2007 2008* 2009 2010 2011 2012 2013

Payout 0% 24% 90% 99% 95% 25% 104% 32% 26% 26%

Div idend Yield N/A N/A 10% 13% 27% 3% 18% 4% 2% 0%

Page 10: Institucional 2 q14 padrão 2014   eng

10

Financial Performance

made a longer debt amortization schedule possible…

Debt Amortization Schedule - R$ MM

Short Term 2015 2016 2017 2018 After 2018 Total

CEMAR 447 152 205 186 217 458 1.665

Celpa 395 185 11 10 8 1.077 1.686

Total 842 337 216 196 225 1.535 3.351

Page 11: Institucional 2 q14 padrão 2014   eng

11

Investments

Investments - R$ MM

and a significant increase in investments.

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 1S14

CEMAR 70 232 306 394 465 419 399 497 619 325 173

Celpa - - - - - - - - 42 421 326

Light - - - - 137 141 - - - - -

Geramar - - - - 24 107 16 0,4 0,4 0,1 0,0

Total 70 232 306 394 626 667 415 497 661 746 211

Page 12: Institucional 2 q14 padrão 2014   eng

12

Agenda

►Financial Performance

►Portfolio Overview

►Value Creation

►Company Profile

►Annex - Data

Page 13: Institucional 2 q14 padrão 2014   eng

13

CEMAR and CELPA comparison

PA MA

CEMAR 2004 2013

Energy Sold GWh 2.593 5.288

Net Revenues R$ MM 495 1.969

PMSO R$ MM 127 367

PDA + Contingencies R$ MM 47 59

Accounting Ebitda R$ MM 93 494

Regulatory EBITDA R$ MM 93 560

Net Income R$ MM (31) 192

Dividends R$ MM - 38

Net Debt R$ MM 362 870

Net Debt / Reg. EBITDA times 3,9 1,6

Clients '000 1.161 2.126

PMSO/Client R$/Client 109 173

EBITDA/Client R$/Client 80 232

DEC (*) Hours/Year/Client 63,4 18,9

FEC (*) Times/Year/Client 39,3 10,9

Total Losses (*) % 29,9% 19,2%

CAPEX R$ MM 45 296

PLPT (**) R$ MM 25 29

(*) Last 12 months

(**) Light For All Program

(***) Values according to IFRS

CELPA 2012 2013

Energy Sold GWh 6.383 7.250

Net Revenues R$ MM 2.350 2.495

PMSO R$ MM 1.069 769

Non-manageable costs R$ MM 1.233 1.049

Accounting Ebitda R$ MM -369 113

Regulatory EBITDA R$ MM -344 113

Net Income R$ MM -697 -229

Net Debt R$ MM 1.219 961

Net Debt / Reg. EBITDA R$ MM N/A 8,5

Clients '000 1.931 2.031

PMSO / Client R$ / Client 553 379

EBITDA/Client R$ / Client N/A 56

DEC (*) Horas / Ano / Cons. 101,6 73,5

FEC (*) Vezes / Ano / Cons. 50,9 38,0

Total Losses (*) % 35,0% 35,5%

CAPEX R$ MM 433 361

PLPT (**) R$ MM 46 61

Page 14: Institucional 2 q14 padrão 2014   eng

14

Highlights (CEMAR)

3,551

6,553

2004 2013

CAGR7,0%

Required Energy(GWh)

2,593

5,288

2004 2013

CAGR8,2%

8361,121

2,069

2005 2009 2013

CAGR12,0%

1,161

2,126

2004 2013

CAGR7,0%

Billed Energy(GWh)

Number of Clients(‘000)

Net RAB(R$ million)

Page 15: Institucional 2 q14 padrão 2014   eng

15

Highlights (CELPA)

5,736

11,291

2004 2013

CAGR7,8%

4,440

7,250

2004 2013

CAGR5,6%

1,263

2,031

2004 2013

CAGR5,4%

829 889

1,472

2003 2007 2011

CAGR7,4%

Required Energy(GWh)

Billed Energy(GWh)

Number of Clients(‘000)

Net RAB(R$ million)

Page 16: Institucional 2 q14 padrão 2014   eng

16

CEMAR: Energy Losses

Page 17: Institucional 2 q14 padrão 2014   eng

17

Celpa: Energy Losses

Page 18: Institucional 2 q14 padrão 2014   eng

1027372

6455

42403939

313030292827

242322222221

1918

141212

9

CELPA 2012CELPA 2013

ELETROACRECEMAR 2004CEMAR 2005CEMAR 2006

CELGCERON

CELTINSCEAL

CEMATCEPISA

CEMAR 2007CHESP

CEMAR 2008CEMAR 2009

COELBACELPE

CEMAR 2010CEMAR 2012CEMAR 2011CEMAR 2013

CEBCOSERNENERSULSULGIPECOELCE

DEC (hours)

5147

3938

373332

2625

2323

2018

17161615

14121111

9998

85

CELPA 2012ELETROACRECEMAR 2004CELPA 2013

CHESPCEMAR 2005

CERONCELG

CEMAR 2006CEMATCEPISA

CEMAR 2007CELTINS

CEMAR 2008CEALCEB

CEMAR 2009CEMAR 2010CEMAR 2011CEMAR 2012CEMAR 2013

SULGIPECOELBACOSERN

CELPEENERSULCOELCE

FEC (times)

18

CEMAR and CELPA: DEC/FEC 2013 Evolution Comparison

BETTER

In 2004, CEMAR was the worst in quality indicators.

In 2013, according to ANEEL, it was the 3rd best, in terms of adherence to regulatory targets.

Page 19: Institucional 2 q14 padrão 2014   eng

19

CEMAR Turnaround – First Steps

Focus in Human Resources

Meritocracy

Obsession to Profit

Dedication to the Client

Ethics and Integrity

Safety

Transparency

Be the best and most profitable distribution company in Brazil.

Distribute electricity with quality to promote the development of Maranhão.

VISION

MISSION

VALUES

CEMAR’s Issues before the acquisition:

• Previous controllers requested bankruptcy protection;

• High indebtedness, including unpaid energy purchase, amounting to R$820 million;

• Very low operating margin;

• Worst quality indicators in Brazil;

• Unmotivated employees and managers, lacking skills to face new challenges;

• Main sector players did not show any interest in acquiring the company.

Page 20: Institucional 2 q14 padrão 2014   eng

20

CEMAR Turnaround

FIRST TURNAROUND WAVEReestructuring based on 8 macro initiatives

� Recruiting of New Talents;

� Variable Compensation;

� Operational Reestructuring;

� New Investments;

� Client Satisfaction;

� New IT Infrastructure;

� Financial Discipline;

� Result-oriented Management.

MA

RS

SC

PR

SP

MG

GO

MT

AC

AM

RR

ROBA

PI

MAPA

AP

TO

CERN

PE

ALSE

MS

RJ

ES

DF

PB

RS

SC

PR

SP

MG

GO

MT

AC

AM

RR

ROBA

PI

MAPA

AP

TO

CERN

PE

ALSE

MS

RJ

ES

DF

PB

Page 21: Institucional 2 q14 padrão 2014   eng

21

CEMAR Turnaround

GESTÃO DE RESULTADOS

SETTING CLEAR

GOALS FOR THE

COMPANY AND EVERY

SINGLE EMPLOYEE

INVOLVED PARTIES SATISFACTION

Participatory

Management Meritocracy

Financial

recognition for

achieved goals

INVOLVED PARTIES NEEDS

Page 22: Institucional 2 q14 padrão 2014   eng

22

CEMAR – Results Matrix Management / Budgeting

Company Areas Expenses Packages

22

Page 23: Institucional 2 q14 padrão 2014   eng

23

CEMAR Turnaround

SECOND TURNAROUND WAVE

� Productivity Gains;

� Focus on People;

� Result-Oriented Management;

� Focus on Safety;

� Energy Losses Reduction;

� Client Relationship – Improving the Company’s Image;

� Improvement in Third Party Management;

� Quality Improvement.

MA

RS

SC

PR

SP

MG

GO

MT

AC

AM

RR

ROBA

PI

MAPA

AP

TO

CERN

PE

ALSE

MS

RJ

ES

DF

PB

RS

SC

PR

SP

MG

GO

MT

AC

AM

RR

ROBA

PI

MAPA

AP

TO

CERN

PE

ALSE

MS

RJ

ES

DF

PB

Page 24: Institucional 2 q14 padrão 2014   eng

24

CEMAR – Understanding Energy Losses

84,5%

MUNICIPALITY WEIGHT MHW

SÃO LUÍS 45,2% 374.456 MIRANDA 24,0% 198.472 IMPERATRIZ 15,3% 126.857 P. DUTRA 4,9% 40.335 PERITORÓ 4,8% 39.521 CEPISA 2,8% 23.098 COELHO NETO 2,5% 20.387 TOTAL 99,4% 823.126

24

Page 25: Institucional 2 q14 padrão 2014   eng

25

Energy Losses (2008)

16.15%

29.24%28.18%

11.78%1.83%

0.74%0.92%0.12%

13.09%1.06%

0.76%

CEMAR – Understanding Energy Losses

Page 26: Institucional 2 q14 padrão 2014   eng

26

CEMAR Turnaround – Reducing Energy Losses

Structuring Actions

1) Regularize costumers with quick-fixes (“gambiarras”);

2) Inspect and update the public lighting data;

3) Install and check the fiscal measurement;

4) Regularize clandestine clients;

5) Assure every client has a metering;

6) Reduce cut off and disconnected clients in the commercial system;

7) Recall of malfunctioning metering;

8) Check clients being billed by the minimum;

9) Check the Technical Losses percentage;

1) Structure the energy losses matrix;

2) Structure the Unregistered Consumption (“CNR”) treatment;

3) Avoid administrative losses from the billing system;

4) Assure the Energy Balance operation;

5) Recover metering equipment;

6) Weekly meetings to measure the results of the loss combating initiatives.

Maintenance Actions

Page 27: Institucional 2 q14 padrão 2014   eng

27

CEMAR Turnaround – Reducing Energy Losses

Amount of Actions(in ‘000s)

2008 2009 2010 2011 2012 2013*

Gambiarras Clandestinos DS LD Recall Minimo

91

390

531

623708

252

Quick-fix(“gambiarra”)

Clandestine Minimum

Page 28: Institucional 2 q14 padrão 2014   eng

28

CEMAR Turnaround

� Currently, 93% of CEMAR’s Leadership Team ismade of people that were internally promoted

� RELATIONSHIP VISIT

• Visit the client and inform about the debt before cutting its power;

• Respect and good relationship with the clients.

� IMMEDIATE BILLING

• Improved billing quality;

• Measuring and delivery on time;

• Client can follow the whole process.

� First and only company from Maranhão to be in the list ofbest places to work in Brazil, being part of the ranking for thethird time in a row.

2011 – 92nd Place2012 – 32nd Place2013 – 21st Place

FOCUS ON PEOPLE CLIENT RELATIONSHIP

Page 29: Institucional 2 q14 padrão 2014   eng

29

CEMAR Turnaround

THIRD PARTIES MANAGEMENT

MANAGEMENT EXCELLENCE PROGRAM

CEMAR’s SUPPLIERS

� Project Safety Management System;� Integration – Training Team Leaders;� Legal Sustainability Project;� Management Excellence Program

• The Program pillars are aimed at developing and standardizeall third parties:

� Operational Management;� Safety;� Supply Management;� Environment;� Social Responsibility� Financial Administrative, and;� Accounting.

COI

INTEGRATED OPERATIONAL CENTER

• Integration of IT Systems and Teams;• Productivity Gains• Modernization.

Maranhão

Area: 332,000 km²Pop.: 6.7 millionDens.: 20 pp/km²

Page 30: Institucional 2 q14 padrão 2014   eng

30

Overcoming Challenging Situations– CEMAR and CELPA

CEMAR CELPA

Page 31: Institucional 2 q14 padrão 2014   eng

31

CELPA Turnaround – Main Issues and Initiatives

Complexity of the concession area

Innefficient operational management

� Management model, based on the experience in CEMAR;� Variable compensation linked to clear goals� IT Systems� Telecommunications� Geo-referencing the operating assets� Best Practices shared between CEMAR and CELPA

Misunderstanding of the regulatory rules� Review of the regulatory parameters� Priority ranking for the Capex� Asset Base complete analysis

High Energy Losses � Energy Losses Reduction Plan

Poor collection rate � Collection in Focus

Very high financial leverage � Debt Reestructuring: Judicial Recovery concluded in Sep-12

Awful Quality Indicators � Quality Improvement in focus

Inadequate Structure and Procurement� Joint procurement and IT infrastructure� Voluntary Dismissal Plan

Page 32: Institucional 2 q14 padrão 2014   eng

32

Geramar: Ownership Structure

Page 33: Institucional 2 q14 padrão 2014   eng

33

Geramar: Highlights

• Two thermoelectric power plants fueled by high-viscosity heavy oil.

• Location: Miranda do Norte, Maranhão.

• Joint installed capacity of 331 MW.

• 240 MW of energy sold at the A-3 auction in 2007.

• Total fixed annual revenue (for both plants) of R$ 136 million* (in R$ of 2007), during 15 years.*Revenues adjusted by inflation (IPCA)

• Start-up: January of 2010

• Total CAPEX: R$ 550 million.

• Equatorial’s share of CAPEX (25%): R$137 million. Equity = approximately R$45 million.

Page 34: Institucional 2 q14 padrão 2014   eng

34

Agenda

►Financial Performance

►Portfolio Overview

►Value Creation

►Company Profile

►Annex – Data

Page 35: Institucional 2 q14 padrão 2014   eng

35

Financial strength and solid management team with turnaround experience

Growth prospects and consolidation opportunities

Result-oriented management model

High level of

Corporate Governance

Value Creation

Page 36: Institucional 2 q14 padrão 2014   eng

36

Agenda

►Financial Performance

►Portfolio Overview

►Company Profile

►Annex - Data

►Value Creation

Page 37: Institucional 2 q14 padrão 2014   eng

37

CEMAR: Highlights

MA

� Distribution company in the State of Maranhão

� 2.1 million clients (4th largest in the Northeast region)*

� Billed energy (2Q14): 2,686 GWh

� Annual gross revenues of R$ 2.5 billion in 2013.

Energy Sales (2Q14)

Clients (2Q14)2.1 million

2,686 GWh

*Source: ABRADEE

RS

SC

PR

SP

MG

GO

MT

AC

AM

RR

ROBA

PI

MAPA

AP

TO

CERN

PE

ALSE

MS

RJ

ES

DF

PB

RS

SC

PR

SP

MG

GO

MT

AC

AM

RR

ROBA

PI

MAPA

AP

TO

CERN

PE

ALSE

MS

RJ

ES

DF

PB

49.0%

21.3%

21.0%

8.8%

Residential Industrial

Commercial Others

88.9%

4.1%6.6%

0.4%

Residential Industrial

Commercial Others

Page 38: Institucional 2 q14 padrão 2014   eng

38

CEMAR: History

CEMAR under control of Equatorial

1958-Jun. 2000

Aug.2000-Aug.2002

Aug.2002-May 2004

May 2004-Present

State owned

CEMAR under PPL Global’scontrol

ANEEL’s intervention

CEMAR under control of Equatorial

Page 39: Institucional 2 q14 padrão 2014   eng

39

CEMAR: Ownership Structure

CEMAR

OthersEquatorial EnergiaEletrobras

65.1% 1.3%33.6%

Page 40: Institucional 2 q14 padrão 2014   eng

40

Tariff Review Results

*All values are nominal and in R$ million.

CEMAR 2005 2009 2013

Gross RAB 1.756 2.247 3.309

Net RAB 836 1.121 2.069

Operating Costs 218 278 428

Regulatory Depreciation 68 102 125

Regulatory EBITDA 157 271 341

CAIMI - - 45

Regulatory Losses (12-month) 28,0% 25,6% 19,6%

Deliquency Rate 0,5% 0,9% 0,94%

X Factor (ex-ante) 1,19% 1,06% 2,76%

Page 41: Institucional 2 q14 padrão 2014   eng

41

CEMAR: Distribution

CEMAR 2004 2005 2006 2007 2008 2009 2010 1S11 (***) 2011 (***) 2012 2013 1S14

Energy Sold GWh 2,593 2,793 2,917 3,223 3,347 3,566 4,146 2,069 4,379 4,804 5,288 2,686

Net Revenues R$ MM 495 665 810 879 999 1,148 1,756 857 1,912 2,348 1,969 1,001

PMSO R$ MM 127 126 129 126 139 171 245 135 291 321 367 166

PDA + Contingencies R$ MM 47 20 14 30 32 33 68 22 46 69 59 18

Accounting Ebitda R$ MM 93 189 341 379 415 470 500 226 482 533 494 89

Regulatory EBITDA R$ MM 93 189 341 379 415 470 500 - 470 496 560 256

Net Income R$ MM (31) 359 177 222 227 198 279 121 248 385 192 9

Dividends R$ MM - 85 165 172 140 58 200 - 94 76 38 -

Net Debt R$ MM 362 305 291 421 673 768 759 994 898 1,102 870 769

Net Debt / Reg. EBITDA times 3.9 1.6 0.8 1.1 1.6 1.6 1.5 2.1 1.9 2.2 1.6 3.0

Clients '000 1,161 1,254 1,349 1,438 1,535 1,688 1,822 1,884 1,939 2,037 2,126 2,167

PMSO/Client R$/Client 109 101 95 88 90 101 134 71 150 158 173 77

EBITDA/Client R$/Client 80 150 253 264 270 278 274 120 249 262 232 41

DEC (*) Hours/Year/Client 63.4 54.6 42.6 28.7 27.3 23.6 21.8 19.6 21.4 21.7 18.9 16.1

FEC (*) Times/Year/Client 39.3 32.9 24.6 19.8 16.8 15.2 14.1 11.5 11.6 11.0 10.9 10.7

Total Losses (*) % 29.9% 29.5% 29.8% 28.7% 28.9% 25.2% 22.0% 21.4% 21.0% 20.7% 19.2% 17.8%

CAPEX R$ MM 45 103 137 199 278 239 197 106 322 441 296 132

PLPT (**) R$ MM 25 129 169 195 187 180 202 85 175 178 29 41

(*) Last 12 months

(**) Light For All Program

(***) Values according to IFRS

Page 42: Institucional 2 q14 padrão 2014   eng

42

Celpa: Highlights

� Distribution company in the State of Pará

� 2.1 million clients

� Billed energy (1S14): 3,676 GWh

� Annual gross revenues of R$ 3.4 billion in 2013.

Energy Sales (1S14)

Clients (1S14)2.1 million

3,676 GWh

RS

SC

PR

SP

MG

GO

MT

AC

AM

RR

ROBA

PI

MAPA

AP

TO

CERN

PE

ALSE

MS

RJ

ES

DF

PB

RS

SC

PR

SP

MG

GO

MT

AC

AM

RR

ROBA

PI

MAPA

AP

TO

CERN

PE

ALSE

MS

RJ

ES

DF

PB

PA

PA

43.0%

17.4%

22.3%

17.3%

Residential Industrial

Commercial Others

85.8%

6.5%7.5%

0.2%

Residential Industrial

Commercial Others

Page 43: Institucional 2 q14 padrão 2014   eng

43

Celpa: History

Celpa under Equatorial’scontrol

1962-Jul.1998Jul.1998-Oct.2012

Nov.2012-Present

State owned

Celpa under Grupo Rede’scontrol

Celpa’s Judicial Recovery Filing

Feb. 2012

Page 44: Institucional 2 q14 padrão 2014   eng

44

Celpa: Ownership Structure

EquatorialEnergia

CELPA - Centrais

Elétricas do Pará S.A.

96.4% VC

96.2% TC

Minorities

(free float)

3.6% VC

3.8% TC

Page 45: Institucional 2 q14 padrão 2014   eng

45

Tariff Review Results

CELPA (in R$ million) 2011

Gross RAB 2.338

Net RAB 1.472

Operating Costs (starting point) 429

Operating Costs (upper limit) 352

Regulatory Depreciation 95

Regulatory EBITDA 253

Deliquency Rate (% GOR) 1.0%

X Factor (ex-ante) 2.42%

Regulatory Losses* 41,55%-34,00%

*Non-technical over low voltage market

Page 46: Institucional 2 q14 padrão 2014   eng

46

• 2.1 million clients in 144 municipalities, covering the whole state of

Pará (total area 1,247,955 km²)

• Energy sales reached 3,676 GWh in 1S14, 13.4% higher than

1S13’s figures.

• In 2Q14, energy losses from the last 12 months represented 33.0%

of required energy, 3.4 p.p. lower than the 36.4% recorded in 1S13.

• In 2Q14, DEC and FEC for Celpa (accumulated over the last 12 mo

nths) were 56.7 hours, down 34.4%, and 31.5 times, a 30.7%

decrease when compared to indices observed at the end of 1S13.

• More than 352 thousand clients connected through the Light for All

Program.

CELPA: Distribution

CELPA 2012 2013 1S14

Energy Sold GWh 6,383 7,250 3,676

Net Revenues R$ MM 2,350 2,495 1,504

PMSO R$ MM 1,069 769 310

Non-manageable costs R$ MM 1,233 1,049 1,252

Accounting Ebitda R$ MM (369) 113 (58)

Regulatory EBITDA R$ MM (344) 113 250

Net Income R$ MM (697) (229) (227)

Net Debt R$ MM 1,219 961 650

Net Debt / Reg. EBITDA R$ MM N/A 8.5 2.6

Clients '000 1,931 2,031 2,106

EBITDA/Client R$ / Clients N/A 56 (28)

DEC (*) Hours / Year / Cons. 101.6 73.5 56.7

FEC (*) Times / Year / Cons. 50.9 38.0 31.5

Total Losses (*) % 35.0% 35.5% 33.0%

CAPEX R$ MM 433 361 245

PLPT (**) R$ MM 46 61 80

(*) Includes Construction Costs/Rev enues

(**) Last 12 months

(***) Light For All Program

All v alues are in accordance w ith IFRS

Page 47: Institucional 2 q14 padrão 2014   eng

47

Eduardo HaiamaCFO and IRO

Thomas NewlandsInvestor Relations

Renato ParentoniInvestor Relations

Phone 1: 55 21 3206-6635Phone 2: 55 21 3206-6607

E-mail: [email protected]

Website: http://www.equatorialenergia.com.br/ir

Contacts

Page 48: Institucional 2 q14 padrão 2014   eng

48

► This presentation may contain forward-looking statements, which are subject to risks and uncertainties, as theywere based on the expectations of Company’s management and on available information. These prospects includestatements concerning the Company’s current intensions or expectations for our clients.

► Forward-looking statements refer to future events which may or may not occur. Our future financial situation,operating results, market share and competitive positioning may differ substantially from those expressed orsuggested by said forward-looking statements. Many factors and values that can establish these results areoutside Company’s control or expectation. The reader/investor is prevented not to completely rely on theinformation above.

► The words “believe", “can", “predict", “estimate", “continue", “anticipate", “intend", “forecast" and similar words, areintended to identify estimates. Such estimates refer only to the date in which they were expressed, therefore theCompany has no obligation to update said statements.

► This presentation does not consist of offering, invitation or request of subscription offer or purchase of anymarketable securities. And, this statement or any other information herein, does not consist of a contract base orcommitment of any kind.

Disclaimer