investment in equity debt securities a122 1

Upload: mei-chien-yap

Post on 14-Apr-2018

224 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    1/71

    CHAPTER 3

    INVESTMENTS IN EQUITY ANDDEBT SECURITIES

    1

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    2/71

    LEARNING OUTCOMES

    Explain types and classification of investment

    Record the investment using various methods

    a) Cost method

    b) Equity method

    Account for changes in method

    Distinguish between share dividend, share split

    and share right Record investment in debt securities

    2

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    3/71

    INVESTMENTS IN

    EQUITY SECURITIES

    Investment assets owned to acquire additional income,

    increase capital and other benefits.

    Types of investment:

    a) Short-term investment

    b) Long-term investment

    Classification of Investment:

    1) Investment in Subsidiary2) Invetment in Associate

    3) Other Investment

    3

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    4/71

    INVESTMENTS IN

    EQUITY SECURITIES

    Each category of investment can use different

    accounting treatment in recording.

    3 methods:

    Cost method

    Equity method

    Acquisition method (Consolidation/Purchase)

    4

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    5/71

    Investment in subsidiaries(MFRS10 & 127)

    Subsidiary - an entity that is controlled by anotherentity(parent)

    Parent (investor) will record Investment in subsidiary

    Control (MFRS10 para 7):a) power over the investee (see para 1014);

    ability to direct the relevant activities.

    b) exposure, or rights, to variable returns from its involvement

    with the investee (see para 15 and 16);and

    c) the ability to use its power over the investee to affect the

    amount of the investors returns (see para 17 and 18).

    5

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    6/71

    Investment in subsidiaries(MFRS 10)

    6

    Rights that can give an investor power include but are not limited to:

    (B15)

    (a) rights in the form of voting rights (or potential voting rights) of an

    investee (see paragraphs B34B50);

    Hold more than half of the voting power of the enterprise(b) rights to appoint, reassign or remove members of an investees

    key management personnel who have the ability to direct the

    relevant activities;

    (c) rights to appoint or remove another entity that directs the

    relevant activities;

    (d) rights to direct the investee to enter into, or veto any changes to,

    transactions for the benefit of the investor; and

    (e) other rights (such as decision-making rights specified in a

    management contract) that give the holder the ability to direct the

    relevant activities.

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    7/71

    Investment in subsidiaries(MFRS 127)

    Parent should present

    1) Its financial statement (MFRS 127)

    2) a consolidated financial statement (parent and subsidiaries)

    (MFRS 10)

    In parents separate financial statements, it shall account forinvestments in subsidiaries either:

    (a) at cost, or

    (b) in accordance with MFRS 9.

    The entity shall apply the same accounting for each category of

    investments.

    Investments accounted for at cost shall be accounted for in

    accordance with MFRS 5Non-current Assets Held for Sale and

    Discontinued Operations when they are classified as held for sale.

    7

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    8/71

    Investment in

    Associate companies (MFRS 128)

    Associate companies an enterprise in which the

    investor has significant influence

    Significant influence - power to participate in the financial

    and operating policy

    decisions of an investee but not control over those

    policies.

    Ownership of voting share 20% - 50%

    8

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    9/71

    Investment in

    Associate companies (cont)

    If investor does not present consolidated financial

    statement (CFS), it has to use equity method

    If it prepare CFS, investor should not use equity method

    in its separate FS; If use equity method in CFS, it should use cost method @

    MFRS 139 in its FS;

    If use MFRS 5 (classified as held for sale) in CFS, it

    should use MFRS 5 in its FS; If use MFRS 139 (because of cease significant influence)

    in CFS, it should use MFRS 139 in its FS

    9

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    10/71

    Cost method

    Suitable for all categories of investment exceptcurrent investment

    the investment is recorded at cost,

    the income statement reflects income from theinvestment only to the extent that the investorreceives distributions from accumulated netprofits of the investee arising subsequent to thedate of acquisition.

    10

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    11/71

    Cost method (cont..)

    Cost of investment

    = Purchase price + all charges involved while

    acquiring (broker fees, bank charge)

    Share of investees earning (SIE) = % of holdings x profit If dividend received < share of investees earning

    recorded as investment income / dividend

    If dividend is received > share of investees earning

    investee give dividends more than retained earnings

    they have.

    Recorded as declining in carrying amount of investment.

    11

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    12/71

    Cost method (cont..)

    Example:

    P Company has 20% (5,000 out of 25,000 shares) shares in S

    Company. For 2011, S Company paid dividend RM0.80 per

    share. S Company declared a net income of RM60,000.

    Journal entries:

    Dividend = RM0.80 x 5,000 = RM4,000

    SIE = 20% x RM60,000 = RM12,000

    Thus, Dividend < SIE

    Dr Cash 4,000

    Cr Investment Income 4,000

    12

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    13/71

    Cost method (cont..)

    Otherwise, if S Company paid dividend of RM2.50

    per share:

    Dividend = RM2.50 x 5,000 = RM12,500

    SIE = 20% x RM60,000 = RM12,000 Dividend > SIE

    Dr Cash 12,500

    Cr Investment Income 12,000

    Cr Investment in shares 500

    13

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    14/71

    14

    If there is a decline in the value of investment (not temporary innature), the cost of the investment will also be declined and the lossis charged to the Income Statement.

    Dr Loss of declining in investment value XX

    Cr Investment in shares XX

    If there is a sale of investment in shares, gain or loss on disposalshould be recognized (Difference between selling price and cost ofinvestment)

    Dr. Cash XX

    Dr. Loss on securities sold XX

    Cr. Investment in shares XX

    Cr. Gain on Securities sold XX

    Cost Method (cont.)

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    15/71

    Equity method

    Used in the preparation of the Consolidated FinancialStatement

    the investment is initially recorded at cost and adjustedthereafter for the post-acquisition change in the investors

    share of net assets of the investee. The Income Statement reflects the investors share of

    the results of operations of the investee.

    Carrying Amount of Investment

    = Cost

    (+) Allocation of income in SIE, @ (-) Allocation of loss

    (-) Dividend received from investee

    15

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    16/71

    Equity method (cont..)

    Adjustments are also needed to be made for:

    eliminating gain / loss from the transactions between

    companies

    difference in amortization of goodwill between original

    investors cost (purchase price) and investees net

    book value at the date of acquisition

    extraordinary items

    16

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    17/71

    Equity method (cont..)

    Example:

    On January 2012, Firdaus Company owns 25% shares ofIdani Company at a price of RM700,000. At the date of the

    ownership, fair value of the depreciable assets isRM100,000, and yearly depreciation of RM12,500. Thefollowings are the information taken from Idani Company in2000:

    Net Income declared RM 90,000

    Dividend issued RM 70,000

    17

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    18/71

    Equity method (cont..)

    Solution:

    Dr Investment in shares 700,000

    Cr Cash 700,000

    (to record the acquisition/ownership of shares 25%)

    Dr Investment in shares 22,500

    Cr Investment Income 22,500

    (to record SIE 25% x 90,000)

    Dr Cash (25% x 70,000) 17,500Cr Investment in shares 17,500

    (to record the dividend received)

    18

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    19/71

    Equity method (cont..)

    Solution (cont..):

    Dr Investment Income 3,125

    Cr Investment in shares 3,125

    (to record the amortization of the depreciable assets)(25% x 12,500)

    Thus;

    Carrying amount of investment in shares:= RM700,000 + RM22,500 RM17,500 RM3,125

    = RM701,875

    19

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    20/71

    Acquisition method

    MFRS 3 (para1) specifies that all business combinationsshould be accounted for by applying the acquisitionmethod.

    Views a business combination from the perspective of

    the acquirer. The acquirer is the combining entity that obtains control

    of the other combining entities or businesses.

    The acquirer purchases net assets and recognizes the

    assets acquired and liabilities and contingent liabilitiesassumed, including those not previously recognized bythe acquiree.

    The acquirer records the assets and liabilities at fairvalues. 20

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    21/71

    Acquisition method (cont..)

    cost of the business combination - the fair values ofassets given, liabilities incurred or assumed, and equityinstruments issued by the acquirer, in exchange forcontrol of the acquiree;

    any cost directly attributable to the businesscombinations (accounting, legal, consulting) should

    be expensed when incurred (para 53)

    allocating, at the acquisition date, the cost of the

    business combination to the assets acquired andliabilities and contingent liabilities assumed.

    21

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    22/71

    Acquisition method (cont..)

    Example:

    ABC acquired a 100% interest in the equity capital of WXY

    SB on 1 January 2012. The purchased consideration was

    satisfied as follows:

    An immediate cash payment of RM1,000,000

    An amount of RM2,000,000 to be paid on 1 January

    2005

    An issue of RM1,000,000 ABCs ordinary shares ofRM1.00 each. These shares have been valued at

    RM4.00 each by Merchant Bank Bhd., the advisor to

    the acquisition and agreed upon by the regularity

    authorities.22

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    23/71

    Acquisition method (cont..)

    Example (cont..)

    Cost incurred that were directly attributable to the

    acquisition totaled RM500,000 and these have not

    been paid. The cost of registration for issuing sharesis RM100,000 paid by cash. ABCs incremental

    borrowing cost was 8% per annum.

    Required:

    Calculate the COI and record the related journal entry.

    23

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    24/71

    Acquisition method (cont..)

    Solution:

    Cost of Investment:

    Immediate cash consideration 1,000

    PV of deferred consideration (2,000/(1.08)^2) 1,715

    Fair value of shares issued (1,000 x 4) 4,000

    COI 6,715

    Investment in Subsidiary 6,715

    Cash 1,000Deferred liability 1,715

    Share capital 1,000

    Share premium 3,000

    24

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    25/71

    Changes in Method

    Changes from equity method to cost method

    Changes of method when percentage of ownershipdecline.

    Carrying amount of investment at the date of changing themethod will be a base for the investment cost.

    Amortization of the excess ownership costs on net bookvalue of depreciable assets need not to be done again.

    Not retroactive in nature (prior period adjustment)

    25

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    26/71

    Changes in Method (Cont..)

    Example:

    On January 1, 2010, Alma Company purchased 250,000 unit sharesof Berjaya Company at the cost of RM8,500,000. Total shares of

    Berjaya Company are 1,000,000 units. Assume that on 1/1/2011, Berjaya Company issued 1,500,000

    ordinary shares to the public. This has caused percentage ofownership of Alma Company reduced from 25% (250,000 /1,000,000) to 10% (250,000 / 2,500,000).

    Carrying value of investment of Alma Company in Berjaya Companyat 31/12/2010 is RM8,924,000.

    26

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    27/71

    Changes in Method (Cont..)

    Example (cont) The followings are the net income (loss) and dividend of

    Berjaya Company (investee) from year 1996 1998.

    Investors position

    in investees Net Income

    Dividend received

    by investor

    2011 RM600,000 RM400,000

    2012 RM350,000 RM400,000

    2013 - RM210,000

    Assume that a change from equity method to the cost

    method is effective at 1/1/2011.

    27

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    28/71

    Changes in Method (Cont..)

    Solution:

    Calculation of cumulative net income on the investors

    dividend

    2011 RM600,000 RM400,000 RM200,000

    2012 (RM350,000 RM400,000) + RM200,000 RM150,000

    2013 (RM0 RM210,000) + RM150,000 (RM60,000)

    28

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    29/71

    Changes in Method (Cont..)

    Journal entries of recording dividend received:

    2011Dr Cash 400,000

    Cr Dividend Income 400,000

    2012

    Dr Cash 400,000

    Cr Dividend Income 400,000

    2013

    Dr Cash 210,000

    Cr Investment in shares 60,000

    Cr Dividend Income 150,00029

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    30/71

    Changes in Method (Cont..)

    Changes from cost method to equity method:

    Retroactive in nature, i.e. prior period adjustment

    should be made.

    Unrealized profit / loss account and adjustment of the

    fair value securities should be eliminated

    30

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    31/71

    31

    Issues in Investment in equity

    securities1. Share Dividends

    2. Share split

    3. Share rights

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    32/71

    Share Dividends

    Dividend received by investor in terms of shares notcash.

    Implications:

    Number of shares increased

    % of ownership maintained

    Total cost of investment as a whole remained

    Carrying amount of shares per unit declined

    If the shares are sold, profit / loss is recognized but thecarrying amount of shares per unit after the sale issimilar.

    Journal not required for the investor

    32

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    33/71

    Share Dividends (Cont..)

    Example:

    A corporation with 50,000 shares of RM5 par, gives a100% share dividends to existing shareholders.

    Below is the shareholders equity before sharedividends distribution.

    Ordinary shares:

    RM5 par, 50,000 shares outstanding 250,000

    Premium share 400,000Retained earnings 300,000

    950,000

    33

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    34/71

    Share Dividends (Cont..)

    Below is the shareholders equity after dividendsshares distribution.

    Ordinary shares:

    RM5 par,100,000* shares outstanding 500,000

    Premium share 150,000

    Retained earnings 300,000

    950,000

    Solution:Dr Premium share 250,000

    Cr Ordinary shares 250,000

    34

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    35/71

    35

    Exercise:Dividend Received in Shares

    On 2 Feb 2010, Eagle Co. purchased 1,000 unitshares of Tiger Co. at RM7,500. In the beginning of2011, Tiger Co. paid dividend in shares to Eagle Co.totaling 20% of its ordinary shareholders.

    On 1 June 2011, Eagle Co. retired 300 unit shares ofTiger Co. at RM2,000

    Prepare the entries for Eagle Co.

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    36/71

    36

    Solution for ExerciseEagle Co.

    2 Feb 2010;Dr Investment in shares 7,500

    Cr Cash 7,500

    (to record purchase of investment in share)

    Jan 2011; -no journal-

    memo: No. of additional shares = 20% x 1,000 = 200

    Cost per unit share = RM7,500/(1,000 + 200)

    = RM6.25 per unit

    1 June 2011

    Dr Cash 2,000

    Cr Investment in shares (6.25 x 300) 1,875

    Cr Gain on sale 125

    (to record sale of investment in shares)

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    37/71

    Share Split

    Made when fair value of shares are too high.

    Implications:

    Number of shares increased

    Cost of investment for each unit of share

    reduced

    Total cost of investment as a whole does not

    change % interest does not change

    37

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    38/71

    Share Split (Cont..)

    Example:

    On 1/1/2010, Syarikat Malim owns 10,000

    unit shares in Syarikat Kundang at a cost ofRM9 per unit. At 31/12/2011, Syarikat

    Kundang split the shares, 3 for 1.

    38

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    39/71

    Share Split (Cont..)

    Solution:

    New number of shares = 3 x 10,000 = 30,000 units

    Cost of share per unit = RM90,000/30,000

    = RM3/share

    In Syarikat Malims book:

    1/1/2010 31/12/2011 Effect

    Cost of share per unit RM9 RM3 Decline

    No. of shares 1,000 30,000 Increase

    Total costs RM90,000 RM90,000 unchanged

    39

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    40/71

    Share Right

    Investee offers additional shares to the existing

    shareholders in accordance to the % of

    ownership.

    Certificate of warrant will be issued to buy theright share.

    Warrant - stating the number of shares that the

    holder of the right may purchase and also the

    price of the right share at which they maypurchase (normally lower than the fair value).

    40

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    41/71

    Share Right (Cont..)

    Before the maturity date, shares and right can

    be sold separately.

    Investor has 3 choices:

    Purchased additional shares (use right)

    Sold right to other parties

    Unused (purchased) or sold right until the

    maturity date

    41

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    42/71

    42

    Share Right (Cont..)

    Investor need to record this as Investment in right.

    Investor need to allocate the cost of investment in

    shares to cost of investment in right share

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    43/71

    Share Right (Cont..)

    Example:

    100 shares had been acquired before the issuance ofthe right. Original cost is RM50 per share. Issuance of

    right: one share for each share held. Two rights areneeded to buy one additional share at a price ofRM50.

    Fair value of share = RM60 / share

    Fair value of right = RM3 / right

    Prepare the journal entries relating to the issuance

    of the right share.

    43

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    44/71

    Share Right (Cont..)

    Solution:

    Total fair value of shares (100 x 60) = RM6,000

    Total fair value of right = RM 300

    RM6,300

    Costs allocated to shares:

    6,000 / 6,300 x RM5,000 = RM4,762

    Cost per unit = RM4,762 / 100= RM47.62

    44

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    45/71

    Share Right (Cont..)

    Costs allocated to the right:

    = 300 / 6,300 x RM5,000

    = RM238

    Cost per unit = RM238 / 100

    = RM2.38

    Dr Investment in right 238Cr Investment in shares 238

    45

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    46/71

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    47/71

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    48/71

    INVESTMENTS IN DEBT SECURITIES

    A debt security is an investment in bonds issued by thegovernment or a corporation

    Bond a certificate issued to the public whereby the companywho issued the bonds (issuer) agreed to pay the bonds holder

    (investor) the face value of the bonds at a certain maturitydate including the interest at the agreed rate.

    Characteristics:

    nominal value or face value of the bond

    normally stated at RM1,000.

    is the value that can be repaid at the maturity date.

    maturity date

    date whereby the issuer of the bonds has to pay backthe face value of the bond to the investor.

    48

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    49/71

    INVESTMENTS IN

    DEBT SECURITIES (CONT..)

    coupon rate (fixed interest rate)

    interest rate fixed by the issuer of the bond for the

    payment of interest to the investor.

    Can be issued at par, discount or premium Bond issuer company is the owner of the bond and

    when the bond is issued recorded as bonds payable

    Buyer of bond (investor) recorded as investment in bond

    49

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    50/71

    Types of Debt Securities

    Terms v. Ser ial Bond

    Terms bonds issued and will mature at the same date. Issuer of

    the bond has to pay certain amount of money at the maturity date

    for all bonds issued.

    Serial bonds has more than one maturity date (i.e. matureaccording to levels).

    Registered v. Bearer (Coupon Bonds )

    Registered bonds payment of interest and principal of the bondmatured will be paid to the owner of the bond according to the

    name listed in the record of the trustee holder. Coupon bonds payment of interest will be paid to the person

    who submitted the coupon interest to the issuer company.

    Junk Bond

    High-risk bond. Thus, high return.50

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    51/71

    Types of Debt Securities (Cont..)

    Conver t ib le Bond

    Bonds which can be converted to the shares within a certain

    period of time.

    Callable Bond

    Bonds which can be settled before the maturity date. Issuer ofthe bond has option whether to settle the bonds at a fixed

    maturity date or earlier than the date.

    Zero- interest Bond

    Bonds which has no coupon rate or a very low coupon rate. Normally issued at discount or lower price.

    51

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    52/71

    Determining and Recording Initial

    Cost for Bonds Purchased

    Purchase price/selling price of the bond is determined by

    calculating:

    a) Present Value of the bond

    b) Amount at the issuance rate given

    Example:

    ABC Bhd issues RM300,000 of 9% bonds, due in 10

    years, with interest payable semiannually. At the time

    of issue, the market rate for such bonds is 10%.Compute the issue price of the bonds.

    52

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    53/71

    Determining and Recording Initial

    Cost for Bonds Purchased (Cont..)

    Solution:

    n = 10 x 2 i = 10%/2

    PV of the principal:300,000 x 0.37689 113,067

    PVOA of interest payable:

    [(9% x 300,000)/2] x 12.46221 168,240

    Price f bond 281,307

    53

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    54/71

    Determining and Recording Initial

    Cost for Bonds Purchased (Cont..)

    The price of a bond is determined by the interaction between

    the bond's stated interest rate and its market rate.

    A bond's price is equal to the sum of the present value of the

    principle and the present value of the periodic interest.

    If the stated rate = the market rate, the bond will sell at par.

    If the stated rate < the market rate, the bond will sell at a

    discount.

    If the stated rate > the market rate, the bond will sell at a

    premium.

    54

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    55/71

    Example:

    ABC Bhd issued RM200,000 of 8% bonds on 1 Jan2010. The bonds are due on 1 Jan 2015, withinterest payable each 1 July and 1 Jan. Compute theissue price at

    a)100b) 97

    c) 105

    Prepare journal entries for investor.

    55

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    56/71

    Solution:

    a) At 100:

    Dr Investment in Bonds 200

    Cr Cash 200

    b) At 97:

    Dr Investment in Bonds 194

    Cr Cash 194

    c) At 105:

    Dr Investment in Bonds 210

    Cr Cash 210

    56

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    57/71

    Amortization of Premiums and Discounts

    Two methods:1. Straight-line method

    l may be used if the results are not materiallydifferent from those produced by the effectiveinterest method.

    2. Effective interest method

    l is the preferred procedure used to calculateperiodic interest expense.

    l The carrying amount of the bonds at the start of the

    period is multiplied by the effective interest rate todetermine the interest expense.

    57

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    58/71

    Amortization of Premiums

    and Discounts (Cont..)

    Interest Revenue (Effective interest method)

    = Effective Interest Rate x Carrying Value of Bonds.

    Journal entry:

    If a premium exists:

    Dr Cash/interest receivable XX

    Dr Interest Revenue XXCr Investment in Bonds XX

    If a discount exists:

    Dr Cash/interest receivable XX

    Dr Investment in Bonds XX

    Cr Interest Revenue XX58

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    59/71

    Amortization of Premiums

    and Discounts (Cont..)

    Example (straight-line method):

    ABC Bhd issued RM600,000 of 10%, 20-year bonds on1 Jan 2012, at 102. Interest is payable semiannually on1 July and 1 Jan. ABC Bhd uses straight-line method ofamortization for bond premium/discount.

    Prepare the journal entries to record:

    a) The issuance of the bonds

    b) The payment of interest on 1 July

    c) The accrual of interest on 31 Dec

    59

    Amortization of Premiums

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    60/71

    Amortization of Premiums

    and Discounts (Cont..)

    Solution (straight-line method):a) Issuance of bonds:

    Dr Investment in Bonds 612,000

    Cr Cash 612,000

    (600,000 x 1.02)b) Receive of interest on July 1:

    Dr Cash 30,000

    Dr Interest Revenue 29,700

    Cr Investment in Bonds 300c) Accrual interest on 31 Dec

    Dr Interest Receivable 30,000

    Dr Interest Revenue 29,700

    Cr Investment in Bonds 300 60

    A i i f P i

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    61/71

    Amortization of Premiums

    and Discounts (Cont..)

    Example (effective interest method):

    XYZ Bhd issued RM600,000 of 10%, 20-year bondson 1 Jan 2012. Interest is payable semiannually on 1July and 1 Jan. XYZ Bhd uses effective interestmethod of amortization for bond premium/discount.

    Assume an effective rate yield of 11.5%

    Prepare the journal entries to record:

    a) The issuance of the bonds

    b) The payment of interest on 1 July

    c) The accrual of interest on 31 Dec

    61

    Amortization of Premiums

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    62/71

    Amortization of Premiums

    and Discounts (Cont..)

    Solution (effective interest method):

    a) Issuance of bonds:

    i=11.5/2, n=20x2

    PV 600,000 x 0.10685 = 64,110

    PVOA 30,000 x 15.5330 = 465,990

    Price on 1 Jan = 530,100

    Dr Investment in Bond 530,100Cr Cash 530,100

    62

    Amortization of Premiums

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    63/71

    Amortization of Premiums

    and Discounts (Cont..)

    Cash Interest

    exp.

    Amort. Disc Balance of

    Bonds

    530,100

    1/7/12 30,000 30,481a 481b 530,581c

    1/1/13 30,000 30,508 508 531,089

    1/7/13 30,000 30538 538 531,627

    a: 11.5% x 530,100 x 6/12 = 30,481

    b: 30,481 30,000 = 481

    c: 530,100 + 481 = 530,58163

    Amortization of Premiums

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    64/71

    Amortization of Premiums

    and Discounts (Cont..)

    b) Interest expense on 1 July:

    Dr Cash 30,000

    Investment in Bonds 481

    Cr Interest Revenue 30,481

    c) Accrual interest on 31 Dec:

    Dr Cash 30,000

    Investment in Bonds 508

    Cr Interest Revenue 30,508

    64

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    65/71

    Bonds Acquired between Interest Dates

    Adjustment for accrued interest should be done.

    Accrued interest is calculated for the period in between

    of the date of previous interest payment with date of

    bond is sold.

    Cash paid by buyer is the price of the bonds together

    with the accrued interest.

    Price of bonds is the present value of the bond at the

    date of selling/buying.

    65

    Bonds Acquired between

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    66/71

    Bonds Acquired between

    Interest Dates (Cont..)

    Date of bond June 30, 2009

    Maturity date June 30, 2014

    Date of selling the bond Sept 1, 2009

    Date of interest payment Dec 31 and June 30

    Stated interest rate 9%

    Face value of bond RM200,000

    Example: Berdesup Cahaya Bhd purchased bond from Sakinah

    Bhd. The following is the information on the bond.

    Prepare journal entries on 1 Sept and 31 Dec

    66

    Bonds Acquired between

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    67/71

    Bonds Acquired between

    Interest Dates (Cont..)

    Issued at discount

    Effective interest rate = 11%

    Price of bond at 30/6/09

    Face value [PV5.5%, 10 200,000 = 0.58543 x 200,000] 117,086

    Interest [PVOA5.5%, 10 9,000 = 7.53763 x 9,000] 67,839Present Value 184,925

    (+) Increment of bonds value from

    30/6 1/9 [184,925 x 11% x 2/12] 3,390

    Cash 188,315

    (-) Cash paid for interest from

    30/6 1/9 [200,000 x 9% x 2/12] (3,000)PRICE OF BOND AT 1/9/09 185,315

    67

    Bonds Acquired between

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    68/71

    Bonds Acquired between

    Interest Dates (Cont..)

    Journal Entries

    Issuer:

    Sept 1

    Dr Cash 188,3151

    Disc on Bond 14,6852Cr Interest Payable 3,0003

    Bonds Payable 200,000

    1. 185,315 + 3,000 (interest)

    2. 200,000 185,315

    3. 200,000 x 9% x 2/12

    Buyer:

    Sept 1

    Dr Investment Bonds 185,315

    Interest Receivable 3,000

    Cr Cash 188,315

    68

    B d A i d b t

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    69/71

    Bonds Acquired between

    Interest Dates (Cont..)

    Amortization of discount schedule:

    Date Cash Paid Interest

    Expense

    Amortization

    of discount

    Carrying amount

    of bond1/6 - - - 184,925

    31/12 9,000 10,171 1,171 186,096

    30/6 9,000 10,235 1,235 187,331

    69

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    70/71

    Bonds Acquired between

    Interest Dates (Cont..)

    Journal Entries

    Dec. 31

    Dr Interest Expense 6,781

    1

    Interest Payable 3,000

    Cr Disc on Bonds 7812

    Cash 9,000

    1. 10,171 x 4/6

    2. 1,171 x 4/6

    Dec. 31

    Dr Investment in Bonds 781Cash 9,000

    Cr Interest Revenue 6,781

    Interest Receivable 3,000

    70

  • 7/30/2019 Investment in Equity Debt Securities A122 1

    71/71

    End of the Chapter