investor presentation · 30.10.2015 bozshakol copper ore plant project alarko kazakhstan 493 100,0...
TRANSCRIPT
INVESTORPRESENTATION
ALARKO HOLDING A.Ş.
TABLE OF CONTENTS
1INTRODUCTION
2ALARKO HOLDING SHAREHOLDER STRUCTURE & PARTICIPATION
3ALARKO HOLDING CONSOLIDATED REvENUE DISTRIBUTION
5ALARKO HOLDING CONSOLIDATEDIFRS FINANCIALS
6ENERGY GROUPOvERvIEW
7ENERGY GROUPELECTRICITY GENERATION
11ENERGY GROUPELECTRICITY DISTRIBUTION
14CONTRACTING GROUP
21LAND DEvELOPMENT GROUPALARKO REIT
25INDUSTRY & TRADE GROUPALARKO CARRIER
31TOURISM GROUP
34FINANCIAL STATEMENTS
38APPENDIX
INTRODUCTION
ALARKO was founded in 1954 and today, operates in five main areas:
Three of the group companies are trading in Borsa Istanbul:
NAME OF THE COMPANY BISTSYMBOL
BLOOMBERGSYMBOL
FREEFLOAT
MARKETCAPITALIZATION
(US$ MILLION)as of November 11, 2015
Alarko Holding Inc. Alark Alark:TI 28,8% 269
Alarko Carrier Industry & Trade Alcar Alcar:TI 15,9% 125
Alarko Real Estate Investment Trust Algyo Algyo:TI 49,0% 1091
ENERGY INDUSTRY& TRADECONTRACTING LAND
DEVELOPMENT TOURISM
dffff
2FULL
SHAREHOLDER STRUCTURE & PARTICIPATIONS
ALSIM (100%) CONTRACTING
ALARKO CARRIER (43%) INDUSTRY&TRADE
ALARKO REIT (51%) LAND DEVELOPMENT
ATTAS (100%) TOURISM
OTHERS: MEDAS, MEPAS, MESAS,CENAL, ALEN, ALDEM, ALFENAS,ALAMSAS, MOSALARKO, ALRIVA, and others
ALATONFAMILY
GARİHFAMILY
CONSOLIDATION METHOD
35,4%
33%
FOUNDERFAMILIES
OTHERSHAREHOLDERS
ALHAN HOLDING
DESTEK FOUNDATION
OTHER
HAVE 68,4% PARTICIPATION IN
EQUITY
2,0%
%0,1
0,7%
ALTEK (100%) ENERGY
ALCEN (50%) ENERGY
dffff
REvENUE DISTRIBUTION BY YEARS
3
2012
ENERGY
TOURISM
INDUSTRY&TRADE
57%
CONTRACTING& LAND DEVELOPMENT
SEAFOOD
28%
1%
9%
5%
2013
ENERGY
TOURISM
INDUSTRY&TRADE
40%
CONTRACTING& LAND DEVELOPMENT
SEAFOOD
11%
4%
48%
1%
2014
ENERGY
TOURISM
INDUSTRY&TRADE
49%
CONTRACTING& LAND DEVELOPMENT
SEAFOOD
8%
37%
5%
1%
2015/9M
ENERGY
TOURISM
INDUSTRY&TRADE
67%
CONTRACTING& LAND DEVELOPMENT
10%
16%
7%
TTT
net profıt by years
Alarko Holding Consolidated Net Profit (US$ MILLION)
4
100 M
75 M
50 M
25 M
2006 2007 2008 2009 2010 2011 2014 2015/9M
0 M
34 36 3326
60
2012
43
2013
86
1532
-19
TTT
CONSOLIDATED IFRS FINANCIALS
CASH&FINANCIAL INV.
FINANCIAL LIABILITIES
NET CASH POSITION
SELECTED FIGURES
EBITDA MARGIN (%)
REVENUES
OPERATIONAL PROFIT
EBITDA
NET PROFIT
(US$ MILLION)
TL/US$ EXCHANGE RATE 5
(1-2)
(2)
(1)
*Due to changes in reporting standards starting from 2013, equal share partnerships are consolidated using “equity method”.The figures of 2013 and onwards above and in the summary financials of Energy, Contracting, Industry&Trade and Tourismgroups in following pages approximately represent the contribution of all businesses, including equal share partnerships.
31.12.2014*
7%
319
220
99
942
44
70
15
2,32
30.09.2015*
11%
265
309
-44
457
38
51
-19
3,04
31.12.2013*
327
170
164
16%
1.143
150
188
86
2,13
31.12.2012
356
137
219
7%
908
36
59
43
1,78
6
KARAKUZHYDROELECTRIC
POWER PLANTADANA-TURKEY
energy group - OvERvIEW
GENERATION
TRADING
DISTRIBUTION
ALTEK – Kırklareli Combined Cycle Natural Gas Power Plant
PARTNERSHIPALARKO
ALTEK – Adana Karakuz Dam and Hydroelectric Power Plant
ALTEK – Malatya Tohma Hidroelectric Power Plant
ALEN – Electricity Trading Company
CENAL – Çanakkale Karabiga Imported Coal Fired Power Plant
MEPAŞ – Electricity Retail Sales Company
PANEL ENERJİ – Solar Energy Generation Company
MESAŞ – Electricity Wholesale Company
MEDAŞ – Electricity Distribution Company
6
7
KARAKUZHYDROELECTRIC
POWER PLANTADANA-TURKEY
KIRKLARELİ 1 AND 2 GAS FIRED COMBINED CYCLE POWER PLANTS, KIRKLARELİ-TURKEY
energy group - electrıcıty generatıon
7
Turkish Energy Market is among the fastest growing energy markets in the world parallel to Turkey’seconomic growth.
Demand for electricity is estimated to grow at an annual rate of 7,5%
between 2013-2023.
The 6th largest energy market in Europe.
According to EMRA’s Reserve Margin studies based on
Generation Capacity Projections of Turkey, energy deficit is
expected to start around 2017 and continue in the following years.
The state’s privatization process of 46 Power Plants with a total of 16.200 MW capacity under EÜAŞ (Electricity Generation Company) started in 2009 and currently continues.
Total installed capacity is expected to reach from the current72.000 MW level to 96.000 MW until 2023 to meet the demand.
Energy Market Regulatory Authority operates as an independent market regulator and the market is well organized and has a structured legal framework.
High demand increase vs. developed economies: 4,6% per annum since 1990 (EU: 1,6%)
energy group - electrıcıty generatıon
8
DRIVERS OFGROWTH IN THEENERGY SECTOR
The electricity generation company, ALTEK, which is a fully owned subsidiary of Alarko Holding,generates electrical energy, with 2 hydroelectric and 2 natural gas power plants, of total 253 MWgeneration capacity.
POWER (MW) STARTUP CONCESSIONLICENCE PERIOD
TOTALINVESMENT COST
(US$ MILLION)
POWER PLANTSALTEK
ÇANAKKALE-KARABİGA(IMPORTED COAL FIRED)
TOTAL(CENAL ENERGY INC.)
NEW POWER PLANT PROJECTSCENAL ENERGY INC.
1.320
1.320
1.573
2018 49 years
TOHMA/MALATYAHYDROELECTRIC (BOT) 12,5 1998 20 years 11,4
1.200
1.200
1.455
KIRKLARELİ NATURAL GASPOWER PLANT-1 82 2006 49 years 64
KIRKLARELİ NATURAL GASPOWER PLANT-2 82 2010 49 years 80
KARAKUZ HYDROELECTRICPOWER PLANT 76 2015 49 years 100
TOTAL (ALTEK) 253 255
GRAND TOTAL
9
energy group - electrıcıty generatıon
LOCATION:KARABİGA/ÇANAKKALE
KARABİGA:New Imported Coal Fired Power Plant
We obtained the Grid Connection Permit of TEİAŞ and we received the Generation License from EMRA as of April 2013.
The construction of the 1.320 MW Power Plant started in 2013.
The project is being executed by Cenal Energy Generation Inc. which is a joint partnership (50%-50%) of Alarko Holding and Cengiz Group.
The project is being financed by 25% equity and 75% external debt, from 4 local banks.
Most probable sources for imported coal are Australia, South Africa, Colombia and Indonesia.
10
energy group - electrıcıty generatıon
The EIA (Environmental Impact Assessment) report which we have obtained back in May 2012 has been revised and upgraded.
energy group - ELECTRICITY DISTRIBUTION
KIRŞEHİR
NEVŞEHİR
NİĞDE
KARAMAN
KONYA
AKSARAY
Meram Electricity Distribution Region: Konya, Karaman, Kırşehir, Aksaray, Nevşehir and Niğde
11
energy group - ELECTRICITY DISTRIBUTION
We took over Meram Electricity Distribution Co. as of 30.10.2009, by paying a USD 440Mn
privatization value upfront.
Alarko Share is 50% and the remaining 50% is owned by Cengiz Group.
The financing of the privatization has been made by using approximately
30% equity and 70% debt.
The loss & theft ratio of Meram Region is approximately 8,5%,
lower than the overall average in Turkey which is approximately 14-15%.
The licence period is 30 years, until August 2036.
Meram region covers 6 provinces in central anatolia; Konya, Karaman, Aksaray, Kırşehir, Nevşehir and Niğde, which is 76.935 square kilometers (larger than Holland).
There are approximately 1,7 million electricity subscribers in the region.
Annual energy consumption is approximately 7 billion kWh in the region (net consumption).
Meram buys electricity from the TETAŞ (75%) and Spot Market (25%). (TETAŞ = State Electricity Trading Co.,Spot Market = DUY System / Free Market)
Approximate sales distribution of Meram by consumer segments is; Industry: 29%, Housing: 28%, Commercial: 22%, Agricultural Irrigation: 18% Lighting: 4%.
The Retail Sales Net Margin is 3,49%, from the beginning of 2013 until the end of 2015.
The annual revenues of Meram are approximately around USD 800 Mn.
Due to the liberalization of the energy sector in Turkey, Electricity Distribution companies (like Meram) were separated into Distribution and Retail Sales companies in the first quarter of 2013.
:MERAM ELECTRICITY DISTRIBUTION COMPANY12
energy group - ELECTRICITY DISTRIBUTION
X
The Retail Sales Net Margin is 3,49%, from the beginning of 2013 until the end of 2015.
X
* The figures represent Energy Generation & Energy Distribution. Separate figures of Energy Generation and Energy Distribution are in Appendix 1&2** 40Mn USD out of the 58 Mn USD Net Profit in 2012 is from group company dividend payment which is eliminated from Alarko Holding consolidated net profit
SELECTED FIGURES
EBITDA MARGIN (%)
REVENUES
OPERATIONAL PROFIT
EBITDA
NET PROFIT
CASH&FINANCIAL INV.
FINANCIAL LIABILITIES
NET CASH POSITION (1-2)
(2)
(1)
(US$ MILLION)CONSOLIDATED IFRS FINANCIALS*
13
energy group
12%
39
210
-171
464
46
55
21
31.12.2014
2,32
8%
10
303
-293
306
18
25
-20
30.09.2015
3,04TL/US$ EXCHANGE RATE
21
107
-86
4%
510
8
20
58**
31.12.2012
1,78
9%
27
146
-119
462
33
43
14
31.12.2013
2,13
14
IRTISH RIVER BRIDGE,SEMIPALATINSK-KAZAKHSTAN
KIEV-BORYSPIL AIRPORT,UKRAINE
CONTRACTING GROUP
ANKARA-ESKİŞEHİR FAST TRAIN PROJECT, TURKEY
14
15
15
421
138
559
DOMESTIC PROJECTS
INTERNATIONAL PROJECTS
TOTAL
TOTAL BACKLOG SUMMARY (US$ M)
9-12%
2-4 years
CONTRACTING GROUP
Alarko’s contracting subsidiary ALSİM mainly focuses on large scale infrastructure projects with positive cash flow.
The employers are mainly;
central governments & local municipalities,other local and international institutions.
Target EBITDA margin: Average project completion period:
Strong track record in local and internationalprojects such as subways, railroads, airports, highways, pipelines, refineries etc.
Details are on page 21
30.10.2015
16
CONTRACTING GROUP - DOMESTIC BACKLOG
PARTNERS LOCATIONCONTRACT
SIZE(US$ MILLION)
ALARKO’SPARTION %
COMPLETION%
CONSTRUCTIONPERIOD
BACKLOG (US$ MILLION) PROJECTS
LEVENT-AYAZAĞA SUBWAY PROJ. Electromechanic Works
TOTAL DOMESTIC PROJECTS UNDER EXECUTION(US$ MN)
ALARKO’S PORTION (US$ MN)
KABATAŞ-MECİDİYEKÖYMahmutbey Subway Project
ANKARA SUBWAY PROJECTElectromechanic Works
ALARKO-MAKYOL
ALARKO
ALARKO-ANSALDO
799
1.182
İSTANBUL
İSTANBUL
ANKARA
2008
2015
2011
-
-
-
2015
2018
2015
447 50 98,5 3
415 100 0,0 415
320 50 98,2 3
421
30.10.2015
16
17
CONTRACTING GROUP - INTERNATIONAL BACKLOG
PARTNERS LOCATION BACKLOG (US$ MILLION) PROJECTS
TOTAL INTERNATIONAL PROJECTS UNDER EXECUTION (US$ MN)
ALARKO’S PORTION (US$ MN)
733
733
TALDYKOL SEWER POND LIQUIDATION PROJ. (FINAL STAGE),
2nd SEQUENCE, 5th STAGE
TALDYKOL SEWER POND LIQUIDATION PROJ. (FINAL STAGE),
1st SEQUENCE, 3rd STAGE
ALARKO KAZAKHSTAN 100,0 2013 2017142 58,5 59
138
-
-
-
30.1
0.20
15
BOZSHAKOL COPPER ORE PLANT PROJECT ALARKO KAZAKHSTAN 100,0 2011 2015493 98,4 8
ALARKO KAZAKHSTAN 100,0 2012 201598 27,3 71
17
CONTRACTSIZE
ALARKO’SPARTION %
COMPLETION%
CONSTRUCTIONPERIOD
18
CONTRACTING GROUP
18
CURRENT BACKLOG BREAKDOWN BY COUNTRY
CURRENT BACKLOG BREAKDOWN BY PROJECT CATEGORY
WASTEWATERTREATMENT
PLANT
SUBWAY
KAZAKHSTAN
TURKEY
COPPERORE PLANT
25%
75% 75%
23%
2%
19
CASH&FINANCIAL INV.
FINANCIAL LIABILITIES
NET CASH POSITION
SELECTED FIGURES
EBITDA MARGIN (%) 15%-
163173
69
157164
REVENUES 74345
OPERATIONAL PROFIT 7,4-22
EBITDA 11,4-9
NET PROFIT
191
30
161
18%
256
37
45
26 8,4-16
22%
185
23
162
553
97
121
86
(1-2)
(2)
(1)
* The financials above include Land Development
(US$ MILLION)CONSOLIDATED IFRS FINANCIALS*
CONTRACTING GROUP
193,042,32TL/US$ EXCHANGE RATE 1,78
31.12.2012 30.09.201531.12.201431.12.2013
2,13
20
INTE
RNA
TION
AL
20
Water & Waste Water (W.W.), Treatment Plants
Taldykol Sewer Pond Liquidation - 1st, 2nd & 4th Stages
Oran Arzew Industrial Zone Desalination & Power Plant
Astana Water Distribution & Sewerage ProjectKazakhstan
AlgeriaKazakhstan
Crude Oil Pipeline Lot-B Package
Phillip Morris Cigarette Factory
Polypropylene Plant
British American Tobacco Factory
Petro - Petrochemical Plants & Refineries
Water & Waste Water (W.W.), Treatment Plants
Turnkey Industrial Plants
Baku-Tbilisi-Ceyhan
Kazakhstan
Turkmenistan
UzbekistanGoznak Banknote Plant Russia
Kiev Boryspil AirportTransportation Projects
Bukhara International Airport Modernization ProjectUkraine
Uzbekistan
CONTRACTING GROUP - MAJOR COMPLETED PROJECTS
Ashkhabad International AirportAstana International Airport
Urgench International Airport Modernization Project
Aktobe - Kostanai Highway Rehabilitation
Samarkand International Airport Modernization Project
TurkmenistanKazakhstan
Uzbekistan
Kazakhstan
Uzbekistan
DO
MES
TIC
Water & Waste Water (W.W.), Treatment Plants
İzmit Bay W.W. Treatment Plant
Tuzla Biological W.W. Treatment Plant
Melen-Düzce Water Project
Yarımca Petroleum Refinery W.W. Treatment Plantİzmit
İstanbul
Kocaeli
İzmit
Natural Gas Pipeline
Tüpras Petroleum Storage Tanks
Hasanlar, Tohma and Berdan Hydroelectric Power Plants
Natural Gas Distribution Network
Tüpras İzmit and Tüpras Kocaeli Refinary Projects
Power Plants
Gas & Pipelines
Petro - Petrochemical Plants & Refineries
Erzurum
İzmir
Düzce, Tarsus & Malatya
İstanbul & Bursa
İzmit & Kocaeli
Kırklareli Combined Cycle Natural Gas Power Plants (I-II) KırklareliKarakuz Hydroelectric Power Plant Adana
Levent Hisarüstü Subway Project İstanbulTaksim Yenikapı Subway Project İstanbul
Alarko Carrier FactoryHyundai Car Factory
Housing, Business Centers, Hotels & Hospitals
Turnkey Industrial PlantsGebze
İzmit
International AirportTransportation Projects
Sabiha Gökçen International AirportSamsunİstanbul
Alkent 2000Atasehir Satellite TownTarabya Presidency Complex
Süleyman Demirel University Hospitalİstanbulİstanbulİstanbul
Isparta
Adana Rail System ProjectSamsun Light Rail Project
Ankara-Eskisehir Fast Train Project
Antalya Light Rail Project
Levent Ayazağa Subway Project
AdanaSamsun
Ankara-Eskişehir
Antalya
İstanbul
Almaty - Bishkek Road Rehabilitation Kazakhstan
Atyrau-Aktau Road ProjectIrtish River Bridge
KazakhstanKazakhstan
Housing, Business Centers, Hotels & HospitalsMarksistkaya Business Center Moscow / Russia
Tverskaya Business & Shopping Center, Moscow / Russia
Chezkazgan Hospital ComplexWK Verwaltungs Hotel Construction
KazakhstanGermany
“ALKENT İSTANBUL 2000”Büyükçekmece, İstanbul-TURKEY
“ALKENT İSTANBUL 2000”Büyükçekmece, İstanbul-TURKEY
LAND DEvELOPMENT GROUP
21
LAND DEvELOPMENT GROUP
ALARKO REAL ESTATE INVESTMENT COMPANY(ALARKO REIC)
MOS ALARKO(MARKSISTKAYABUSINESS CENTER)RUSSIA
Is the first REIC IPO in Turkey (1997) and is a tax-exempt company.
Generates rental revenue, approximately US$ 5 – 5,5 million per year.
Has recently completed the development of 63 Lake Mansions in Büyükçekmece and most of the units are sold.
A business complex in Moscow city center, built jointly (50%-50%) with the Municipality of Moscow in 1999.
10% of the building is sold to Ziraat Bank, and the remaining part is being leased to various international companies. Total leasable area is 6.000 sqm, and generates US$ 3,5 million rental revenue per year.
The Land Development Group;
Designs and builds high-quality residential communities, mainly targeting upper-middle income clients.
Negotiates the contracts with landowners on a revenue or profit-sharing basis.
Pre-sells the units before commencing construction.
22
23
TOTAL PORTFOLIO
TOTAL PORTFOLIO
PORTFOLIO VALUE OF ALARKO REIT
LAND DEvELOPMENT GROUP
186,68
568,13
214,18
496,67
(US$ MILLION)
(TL MILLION)
(US$ MILLION)
3,042,32TL/US$ EXCHANGE RATE
CASH AND MARKETABLE SECURITIES 83,24 86,91
REAL ESTATE PORTFOLIO 130,95 99,78
Land in Eskice Village, Büyükçekmece - İstanbul 20,50 15,62
Villa’s in Eskice Village, Büyükçekmece - İstanbul 8,42 6,42
Alarko Business Center (Karaköy - İstanbul) 1,87 1,42
Alarko Business Center (Şişhane - İstanbul) 1,27 0,97
Hillside Beach Club Holiday Village - Fethiye 54,98 41,90
Factory Building - Eyüp - İstanbul 14,23 10,84
Shops in Etiler - Alkent - İstanbul 4,96 3,78
Shops in Büyükçekmece - Alkent 2000 - İstanbul 2,59 1,97
1,68Alarko Business Center (Ankara) 1,28
Land in Maslak, İstanbul 20,44 15,58
31.12.2014 30.09.2015
24
t
24
CASH&FINANCIAL INV.
FINANCIAL LIABILITIES
NET CASH POSITION
SELECTED FIGURES
EBITDA MARGIN (%) 283%
87
-
87
REVENUES 6,7
OPERATIONAL PROFIT 25,7
EBITDA
NET PROFIT
74
-
74
113%
8,6
9,7
9,7
8,0
80
-
80
262%
15,1
39,5
39,5
39,5
526%
83
-
83
6,4
33,7
33,7
33,7
(1-2)
(2)
(1)
* The financials above are the solo figures of Alarko REIT company
(US$ MILLION)IFRS FINANCIALS*
AlARkO REIT IFRS FINANCIALS
3,042,32TL/US$ EXCHANGE RATE 2,131,78
31.12.2012 31.12.2013 30.09.201531.12.2014
25,7
25,7
25
t
INDUSTRY & TRADE GROUP
25
2626
INDUSTRY & TRADE GROUP
United Technology Corporation trades in the New York Stock
Exchange (Symbol: UTX). Business units under United
Technologyy Corporation are; Carrier, Pratt&Whitney, Otis, Sikorsky, UTC
Fire&Security and Hamilton Sunstrand.
Alarko Carrier is a solid HVAC company with stable revenue generation ability.
Has Marketing & Salesoffices in 5 major cities; İstanbul, Ankara, İzmir, Adana and Antalya.Has approximately 300 dealers and
300 technical after-sale services.
SALES BREAKDOWN CHARTS
Formed an equal-share partnershipwith Carrier in 1998, a subsidiary of
United Technology Corporation-USA.
Is a major heating & coolingproducts manufacturer,with two production plants in Istanbul.
50%50% 45% 55%
DIRECT SALES
SALES THROUGH DEALERSSALES FROM DOMESTICALLY MANUFACTURED PRODUCTS
SALES FROM IMPORTED PRODUCTS
27
INDUSTRY & TRADE GROUP
SALES BREAKDOWN BY PRODUCT CATEGORIES
Residential AC19% of sales
Hi-walls Ducted
Floor/ceiling
ChillersRoof top unitsAHU/fan coils
VRFNon-CarriersBMS/Controls
Wall-hung boilersBurners
Radiators+
Submersible pumps
Pump motorsWater boosters
Commercial AC37% of sales
Centralized Heating andCooling SystemsPanel Radiators
Gas and Oil BurnersBoilers & Circulation
Pumps Split AC Units
Air Handling UnitsRoof Top AC Units
Submersible Pumps andMotors
Water Boosters
Heatingsystems
25% of sales
Pumps3% of sales
AftermarketsParts,
Maintenance16% of sales
MAJORPRODUCTS
MAJOREXPORT
PRODUCTS
MAJOREXPORT
MARKETS
Panel Radiators, Air Handling Units, Gas and Oil Burners, Roof Top AC Units
UK, Germany, Greece, The Netherlands,Russia, Azerbaijan, Romania, UAE, France,Italy, Spain, Australia, Belgium, Kazakhstan
(TOTAL 51 COUNTRIES)
27
28
28
INDUSTRY & TRADE GROUP
STANDARDIZATION & CERTIFICATION
Coaching, Teaching & Baselining
Trying the tools;getting some
results
Significantly improving
business metrics
Best-in-class, year-over-year business metrics improvements
2005 2008 2009 2010 2011 2012 2016
The United Technologies Operating SystemAchieving Competitive Excellence
29
INDUSTRY & TRADE GROUP
SELECTED FIGURES
EBITDA MARGIN (%)
REVENUES
OPERATIONAL PROFIT
EBITDA
NET PROFIT
CASH&FINANCIAL INV.
FINANCIAL LIABILITIES
NET CASH POSITION (1-2)
(2)
(1)
CONSOLIDATED IFRS FINANCIALS (US$ MILLION)
13%
15
-
15
45
4,8
5,7
3,9
30.09.2015
3,04
11%
22
-
22
76
7,3
8,0
5,9
31.12.2014
2,32TL/US$ EXCHANGE RATE
28
-
28
6%
86
4,7
5,5
6,7
31.12.2012
1,78
14%
26
-
26
75
9,3
10,3
7,6
31.12.2013
2,13 29
30
INDUSTRY & TRADE GROUP
MARKET SHARES IN TURKEY
4,4%
9,3% 9,0%
MAIN COMPETITORS
HEATING
HEATING
AIRCONDITIONING
ACPRODUCTS
PUMPSPUMPS
Baymak / BDR (Holland) ECA
Türk Demir Döküm (subsidiary of Vaillant)
Vaillant (Germany)
ArçelikVestel
Daikin (Japan)Johnson Controls /York Trane (USA)
Grundfoss (Danmark)Wilo (Germany)
30
31
TOURISM GROUP
HILLSIDE BEACH CLUBFETHİYE-TURKEY
CINECITYİSTANBUL-TURKEY
HILLSIDE CITY CLUBETİLER, İSTANBUL-TURKEY
HILLSIDE CITY CLUBİSTİNYE, İSTANBUL-TURKEY
31
3232
The Tourism Group, ATTAŞ, owns and operatescity clubs and hotels in Turkey, under the brand name hillside, and targets to grow in leisure sector.
Main Activities;
Holiday villages and hotels,Sports, recreation centers,Movie theaters,SPAs
- First-class holiday village
- Located in south-west of Turkey, in Fethiye
- 330 rooms/781 bed capacity
- Managed by the Tourism Group since 1994
- Rate of occupancy: 90% in 2013 and 2014
The services offered include:- Gym & Cardio areas,group workouts- Basketball, Tennis, Squash,Racquetball facilities- Swimming pools- Kids Club, Restaurants &Cafes etc.
TOURISM GROUP
Movie Theaters- In Istanbul and Izmir, in 4 different locations (including Hillside City Clubs) - Total of 27 movietheaters
First SPA chain in Turkey with5 different locations(3 in istanbul and 2 in Fethiye)
Three hillside City Clubs in İstanbul: - hillside City Club/ Etiler - hillside City Club/ İstinye Park - hillside City Club/ Trio
33
TOURISM GROUP
CASH&FINANCIAL INV.
FINANCIAL LIABILITIES
NET CASH POSITION
SELECTED FIGURES
EBITDA MARGIN (%)
REVENUES
OPERATIONAL PROFIT
EBITDA
NET PROFIT
6,6
6,4
0,2
7%
42
0,3
2,9
0,4
12 14
0,2 0,2
11,8 13,8
43 31
1,9 3,9
4,5 5,5
1,4 3,1
(1-2)
(2)
(1)
(US$ MILLION)CONSOLIDATED IFRS FINANCIALS
2,32 3,04 TL/US$ EXCHANGE RATE 1,78
31.12.2012 31.12.2014 30.09.2015
10% 17%12%
9,4
-
9,4
41
2,5
5
2
2,13
31.12.2013
33
ALARKO HOLDING CONSOLIDATED BALANCE SHEET AS OF 30.09.2015 (USD)
Shareholders Equity from Majority Interest 369.446.294
LIABILITIES AND SHAREHOLDERS’ EQUITY
DEBT TO EQUITY RATIO 0,90 CURRENT RATIO 2,60
ASSETS
814.187.643TOTAL ASSETS
Minority Interest 59.130.152TOTAL LIABILITIES AND SHAREHOLDERS’EQUITY 814.187.643
SHORT TERM LIABILITIESA. Short Term BorrowingsB. Short Term Portions of Long Term BorrowingsC. Trade Payables- Trade Payables to Related Parties- Trade Payables to Non-Related Parties
E. Other Payables- Other Payables to Related Parties- Other Payables to Non-Related Parties
G. Period Profit Tax LiabilityH. Short Term Provisions- Short Term Provisions for Benefits Provided to Employees- Other Short Term Provisions
1.776
A. Paid In Capital 73.429.172B. Mutual Interest Capital Adjustment -258.731C. Accumulated other Extensive Revenues of Expensesthat will not be Reclassified as Profit or Loss- Profit/Losses from Revaluation and Measurement -325.424D. Accumulated other Extensive Revenues of Expensesthat will be Reclassified as Profit or Loss- Translation Differences 5.659.087- Profit/Losses from Revaluation and Classification -3.851E. Restricted Reserves Allocated from Profits 3.095.839F. Retained Earnings 306.694.110G. Net Profit/Loss For The Period -18.622.458
228.742.273LONG TERM LIABILITIESA. Long Term Borrowings 73.901.023B. Trade Payables
0- Trade Payables to Related Parties0- Trade Payables to Non-Related Parties
30.983.459- Other Payables to Related Parties10.859.903- Other Payables to Non-Related Parties
8.282.264E. Deferred Revenues 45.503.940F. Long Term Provisions
4.337.118- Long Term Provisions for Benefits Provided to Employees0
54.874.563
407.224.284CURRENT ASSETSA. Cash and Cash Equivalents 146.976.224B. Financial Investments 97.978.442C. Trade Receivables- Trade Receivables from Related Parties 5.756.994- Trade Receivables from Non-Related Parties 41.949.109D. Other Receivables- Other Receivables from Related Parties 7.484.134- Other Receivables from Non-Related Parties 5.949.039E. Inventories 47.959.231F. Expenses paid in Advance 11.958.269G. Assets related to current period tax 1.330.864H. Other Current Assets 11.436.294I. Interim Sum 378.778.600J.Long Term Assets held for Sale Purpose 28.445.684
156.868.92429.123.499
18.136.890
104.43166.095.195
1.294.994
01.674.391
35.129.2453.605.805
01.702.698
406.963.358LONG TERM ASSETSA. Financial Investments 320.299B. Trade Receivables- Trade Receivables from Related Parties 0- Trade Receivables from Non-Related Parties 782.584C. Other Receivables- Other Receivables from Related Parties 0- Other Receivables from Non-Related Parties 7.958.274D. Investments Evaluated by Equity Pick-Up Method 157.374.470E. Investment Real Estate Properties 8.787.251F. Tangible Assets 171.112.884G. Intangible Assets- Goodwill 3.957.373- Other Long Term Intangible Assets 5.437.067H. Expenses paid in Advance 952.667I. Deferred Tax Assets 42.963.525J. Other Long Term Assets 7.316.961 428.576.446SHAREHOLDERS’ EQUITY
D. Payables related to Benefits Provided to Employees
F. Deferred Revenues
I. Other Short Term Liabilities
- Other Long Term ProvisionsG. Deferred Tax Liabilities
C. Other Payables
D. Liabil ities from Investments Evaluated by Equity Pick-Up Method
34
35
ALARKO HOLDING STATEMENT OF INCOME ACCORDING TO GROUP OF COMPANIES AS OF 30.09.2015 (USD)
Income From Sales (Out of Group net)
Cost of Sales (Out of Group) (-)
Cost of Sales (In Group) (-)
CONTINUED OPERATIONS
Income From Sales (In Group net)
Investment Income
OPERATIONAL PROFIT/(LOSS)
Investment Expenses (-)
Shares in Profit/Loss of InvestmentsEvaluated by Equity Pick-Up Method
Financial Income
Financial Expenses (-)
Financial Expenses (-)
PROFIT/(LOSS) BEFORE FINANCIAL EXPENSES
GROSS PROFIT/LOSS
Other Operating Income
General Management Expenses (-)
Marketing, Sales & Distribution Expenses (-)
Other Operating Expenses (-)
CONTINUED OPERATIONS PRE-TAX PROFIT/(LOSS)
- Period Tax Income/(Expense)
- Deferred Tax Income/(Expense)
Continued Operations Tax Income/(Expense)
CONTINUED OPERATIONS AFTER-TAX PROFIT/(LOSS)
DISCONTINUED OPERATIONS AFTER-TAX PERIODPROFIT/(LOSS)
PERIOD PROFIT/(LOSS)
MINORITY INTEREST
EBITDA MARGIN %
NET PROFIT
HOLDING
1.007.312
(973.333)
1.480.738
(212.674)
-
(1.495.527)
-
-
19.189
(1.649.016)
-
8.247.148
(577.588)
10.300.279
609%
6.039.733
5.722.805
11.650.797
11.650.797
(1.329.290)
(21.227)
(1.350.517)
10.300.279
10.300.279
-
-
(111.742)
-
-
-
TOURISM
31.455.080
(17.272.190)
6.356
(212.674)
-
(16.143)
-
-
14.173.104
(1.180.276)
(1.708.199)
3.175.142
(10.568.866)
3.890.905
3.066.369
6.008
3.896.657
3.869.821
(827.043)
23.591
(803.452)
3.066.369
3.066.369
-
-
(256)
-
-
(26.836)
INDUSTRY&TRADE
-
-
-
(212.674)
-
-
-
-
-
(270)
-
686.016
(153.715)
3.897.653
13%
532.030
5.291
4.005.398
4.004.214
(107.065)
504
(106.561)
3.897.653
3.897.653
-
-
-
3.468.076
-
(1.184)
ENERGY
45.652.837
(43.378.548)
10.721.789
(212.674)
-
(10.886.786)
-
-
2.109.293
(946.445)
-
2.782.778
(1.709.898)
(19.729.649)
8%
2.235.728
299.575
(10.062.147)
(21.542.509)
(731.103)
2.543.963
1.812.860
(19.729.649)
(19.729.649)
-
-
(69.441)
(12.528.010)
-
(11.480.362)
CONTRACTING& LAND DEV.
68.751.102
(67.026.822)
14.776.787
(212.674)
-
(7.918.217)
-
-
8.582.850
(72.331.623)
-
81.886.784
(12.326.437)
8.393.516
15%
5.811.575
8.815.392
15.787.613
15.128.495
(3.421.679)
(3.313.301)
(6.734.980)
8.393.516
8.393.516
-
-
(101.811)
1.262.456
-
(659.117)
ELIMINATION
-
(26.985.670)
(212.674)
-
20.316.673
-
-
(6.668.997)
4.133
-
(991.997)
4.857.198
(24.550.624)
-
(2.799.663)
(10.790.996)
(12.468.223)
(12.468.223)
-
147.377
147.377
(12.320.845)
(12.320.845)
-
12.229.779
-
1.122.436
-
-
-
TOTAL
146.866.332
(128.650.893)
-
(212.674)
-
-
-
-
18.215.439
(76.103.495)
(1.708.199)
95.785.871
(20.479.306)
(18.622.458)
11%
15.710.310
4.058.075
12.810.094
642.594
(6.416.181)
(619.092)
(7.035.273)
(6.392.679)
(6.392.679)
-
12.229.779
(283.249)
(6.675.041)
-
(12.167.500)
17%
36
ALARKO HOLDING STATEMENT OF INCOME ACCORDING TO GROUP OF COMPANIES AS OF 31.12.2014 (USD)
Income From Sales (Out of Group net)
Cost of Sales (Out of Group) (-)
Cost of Sales (In Group) (-)
CONTINUED OPERATIONS HOLDING TOURISM INDUSTRY&TRADE ENERGY CONTRACTING
& LAND DEV. ELIMINATIONSEAFOOD TOTAL
Income From Sales (In Group net)
1.381.445 43.242.799 - 53.616.716 317.495.195 415.736.154
(1.488.178) (25.980.846) - (55.405.871) (324.605.187) - (407.480.082)
3.002.622 14.893 - 3.463.827 34.401.776 (40.883.119) -
Investment Income
OPERATIONAL PROFIT/(LOSS)
Investment Expenses (-)
Evaluated by Equity Pick-Up Method
(212.674) (212.674) (212.674) (212.674) (212.674) (212.674) (212.674) (212.674)
- - - - - - - -
(3.037.867) (20.520) - (3.628.691) (30.124.036) 36.811.113 -
Financial Income
Financial Expenses (-)
Financial Expenses (-)
PROFIT/(LOSS) BEFORE FINANCIAL EXPENSES
- - - - - - - -
- - - - - - - -
GROSS PROFIT/LOSS
Other Operating Income
General Management Expenses (-)
Marketing, Sales & Distribution Expenses (-)
Other Operating Expenses (-)
(141.977) 17.256.326 - (1.954.019) (2.832.252) (4.072.006) 8.256.072
(4.400.226) (1.321.540) (97.465) (1.713.268) (109.332.940) 191.669 (116.673.771)
- (3.056.557) - - - - - (3.056.557)
4.797.880 2.825.557 933.425 5.096.505 118.000.984 9.251.677 140.906.028
(1.171.742) (13.829.733)
1.874.053
(298.956) (2.396.573) (30.735.669) 5.711.968 (42.720.706)
CONTINUED OPERATIONS PRE-TAX PROFIT/(LOSS)
- Period Tax Income/(Expense)
- Deferred Tax Income/(Expense)
Continued Operations Tax Income/(Expense)
CONTINUED OPERATIONS AFTER-TAX PROFIT/(LOSS)
DISCONTINUED OPERATIONS AFTER-TAX PERIODPROFIT/(LOSS)
PERIOD PROFIT/(LOSS)
MINORITY INTEREST
EBITDA MARGIN %
NET PROFIT 6.307.637 1.440.705 5.931.772 20.975.920 (16.457.375) 363.296 (3.778.388) 14.783.567
- 10% 11% 12% - 4% - 7%
(916.065) 537.005 (967.355) (24.899.877) 11.083.308 (13.288.933)
8.013.259 28.328 6.839 62.791 13.000.546 (7.561.708) 13.550.054
7.097.193 1.900.002 6.042.956 24.556.626 (10.279.379) 3.311.629 32.629.028
7.097.193 1.754.759 6.041.612 18.792.631 (11.885.252) 3.311.629 25.112.572
(786.039) (458.295) (56.226) (133.640) (3.348.013) - (4.782.214)
(3.517) 144.242 (53.614) 2.316.928 (1.224.109) (2.236.210) (-1.056.281)
(789.556) (314.054) (109.840) 2.183.288 (4.572.123) (2.236.210) (5.838.495)
6.307.637 1.440.705 5.931.772 20.975.920 (16.457.375) 1.075.419 19.274.077
6.307.637 1.440.705 5.931.772 20.975.920 (16.457.375) 363.296 1.072.588 19.634.543
- - - - - 363.296 (2.831) 360.465
- - - - - - 4.850.976 4.850.976
- (2.379) - (4.162.462) (158.159) - (34.577) (4.357.578)
- - 5.499.113 29.623.653 1.778.112 - (175.394) 36.725.485
- - - 6.688 - -
-
-
-
-
-
-
- -
-
- 6.688
- (145.243) (1.344) (5.770.683) (1.605.873) -
-
-
-
-
-
-
-
-
- (7.523.144)
37
*The figures represent Energy Generation companies; Altek, Cenal, Alarko Enerji and Alen (Trading co.)
SELECTED FIGURES
EBITDA MARGIN (%)
REVENUES
OPERATIONAL PROFIT
EBITDA
NET PROFIT
CASH&FINANCIAL INV.
FINANCIAL LIABILITIES
NET CASH POSITION (1-2)
(2)
(1)
(US$ MILLION)GENERATION
APPENDIX 1 - ENERGY GROUP CONSOLIDATION
TL/US$ EXCHANGE RATE
0,8
48,2
-47,4
8,0%
62,9
-2,3
5,0
-0,6
1,78
31.12.2012
17,3%
5,9
264,7
-258,8
45,7
3,1
7,9
-16,4
3,04
30.09.2015
9,6%
16,0
185,5
-169,5
53,7
-0,4
5,2
-8,3
2,32
31.12.2014
11,6%
6,3
104,5
-98,2
38,2
-1,7
4,4
-4,2
2,13
31.12.2013
38
* The figures represent Energy Distribution companies; Medaş, Alcen, Mesaş and Mepaş ** 40 Mn USD out of the 58 Mn USD Net Profit in 2012 is from group company dividend payment which is eliminated from Alarko Holding consolidated net profit
SELECTED FIGURES
20,3
58,6
-38,3
EBITDA MARGIN (%) 3,3% 12,3% 6,7%
23,2 3,7
24,6 38,0
-1,4 -34,3
REVENUES 447,3 410,8 260,7
OPERATIONAL PROFIT 10,1 46,7 15,3
EBITDA 14,8 50,3 17,3
NET PROFIT 58,2** 29,2 -3,3
CASH&FINANCIAL INV.
FINANCIAL LIABILITIES
NET CASH POSITION (1-2)
(2)
(1)
(US$ MILLION)DISTRIBUTION
APPENDIX 2 - ENERGY GROUP CONSOLIDATION
2,32 3,04TL/US$ EXCHANGE RATE 1,78
31.12.2012 31.12.2014 30.09.2015
9,1%
20,6
41,6
-21,0
423,5
34,6
38,7
18,0
2,13
31.12.2013
39
APPENDIX 3 - CONTRACTING GROUP
MAIN JV PARTNERS - GLOBAL CONSTRUCTION GROUPS
MAIN COMPETITORS
STRABAGAustria
ASTALDIItaly
SIEMENSGermany
IMPREGILOItaly
MARUBENIJapan
DEGREMONTFrance
HYUNDAIKorea
CAFSpain
ANSALDOItaly
OHLSpain
GS ENG. &CORP.Korea
TECNICASREUNIDAS
Spain
EBARACORPORATION
Japan
BOMBARDIERCanada
DOMESTIC GLOBAL
J&P L.L.C.-Oman, Todini-Italy,Impregilo-Italy, Salini-Italy, Astaldi-Italy,
Bechtel-USA, OHL-Spain,Hochtief-Germany, Strabag-Austria,Consolidated Contractors-Greece,
Larsen&Toubro-India
Enka, Yapı Merkezi, Gama, Doğuş,Tekfen, Yüksel, Nurol
40
41
TURKISH TOURISM SECTOR
APPENDIX 4 - TOURISM GROUP
Tourism Revenues (left axis) Tourist Arrivals (right axis)
(Mill
ion
Visit
ors)
(US$
Bill
ion)
2002 20062003 2007 20102004 2008 20112001 2005 2009 20132012 2014
ALARKO HOLDINGDISCLAIMER
Alarko Holding A.S. (the“Company”) has prepared this presentation (the “Presentation”) in order to provide investors with general information about the Company. The contents of this Presentation is based on public information and on data provided by the Company’s management. Neither the Company nor any of its directors, managers or employees nor any other person shall have any liability whatsoever for any loss arising from use of this presentation. This Presentation does not constitute an offer or invitation to purchase the securities of the Company. Investors and prospective investors interested in the securities of the Company are required to conduct their own independent investigations and appraisal of the business, financial condition of the Company and the nature of its securities. Except for the historical information contained herein, the statements made in thisPresentation with respect to the Company’s plans, strategies, beliefs and otherprospective matters are forward-looking statements that involve risk and uncertainty that are not under the Company’s control which may cause actual results to differ materially from those anticipated. Except where otherwise indicated, this Presentation speaks as of the date hereof. We undertake no duty to update or revise any forward-lookingstatements, whether as a result of new information, future events or otherwise.
CORPORATECOMMUNICATION
For Further Information:[email protected]
Ömer ÇELİKSenior Vice President Finance & [email protected]: +90 (212) 310 34 10
Bener DAĞLIERFinance Manager [email protected]: +90 (212) 310 34 16
www.alarko.com.tr