it steering committee
DESCRIPTION
IT Steering Committee. Consolidate IT Budget Proposal. IT Steering Committee. Budget Proposal. Agenda IT Initiatives UVW Initiatives XYZ Initiatives RST Initiatives Corporate Initiatives Consolidated Project List. Budget Proposal. Information Systems and Technology. - PowerPoint PPT PresentationTRANSCRIPT
The information contained in this presentation is considered proprietary
IT Steering Committee
Consolidate
IT Budget Proposal
The information contained in this presentation is considered proprietary
IT Steering CommitteeBudget Proposal
Agenda
•IT Initiatives
•UVW Initiatives
•XYZ Initiatives
•RST Initiatives
•Corporate Initiatives
•Consolidated Project List
The information contained in this presentation is considered proprietary
Budget Proposal
•How can we get more value from our IT?
•What is the return on investment?
•Is outsourcing the right answer?
Information Systems and Technology
•Infrastructure Lifecycle Management
•Datacenter Virtualization
•Workstation Virtualization
•Capacity Planning
•Hosting
•Outsourcing
•Proposal
The information contained in this presentation is considered proprietary
Budget ProposalIT Initiatives
The information contained in this presentation is considered proprietary.
Budget Proposal
•8 out of 19 (42%) Switches are Currently EOL
•13 Single Points of Failure within Core Network
•11 Secondary Single Points of Failure
•Organic Infrastructure Growth (Unplanned)
•No Network Load Balancing
•Aging Servers and Workstations
•Capacity Planning to Accommodate Growth
Infrastructure Lifecycle Management
The information contained in this presentation is considered proprietary
Budget ProposalInfrastructure Lifecycle Management
Our infrastructure is suffering from coronary disease…
The red circles show single points of failure within our Core Network.
The switches with the pink background are EOL.
Doing nothing puts all the companies at risk of losing business, including branch locations.
The information contained in this presentation is considered proprietary
Budget Proposal
•Option 1 Do Nothing
•Option 2 Plan for Failure
•Option 3 Rebuild our House
Infrastructure Lifecycle Management
The information contained in this presentation is considered proprietary
Budget Proposal
•Option 1 Do Nothing
•Upside•Potentially Saves Money in 2009
•Down Side•No Support from Cisco•Replacement with 2 - 4 days (Used Market)•Net Sales Losses of ~ $357,296 to
$714,592 ...for Each Occurrence•No Load Balancing•Problem Doesn’t go Away
Infrastructure Lifecycle Management
The information contained in this presentation is considered proprietary
Budget Proposal
•Option 2 Plan for Failure
•Upside•Pre-purchase used equipment as backup•Cost Deferred Over Time•Downtime Reduced to 4 hours
•Downside•Network Performance Doesn’t Improve•Net Sales Losses of ~ $89,324 for
Each ...Occurrence•No Load Balancing•Problem Doesn’t go Away
Infrastructure Lifecycle Management
The information contained in this presentation is considered proprietary
Budget Proposal
•Option 3 Rebuild Our House
•Upside•Lease Option for 3 years•Fully Support Infrastructure by Cisco•Load Balancing and Redundant Failover•Improved Network Performance•Problem Goes Away•Increased Network and Application
Availability•Buyback Credit for Obsolete Equipment
•Down Side•Monthly Payment of ~ $1,800
Infrastructure Lifecycle Management
The information contained in this presentation is considered proprietary
Budget ProposalInfrastructure Lifecycle Management
The information contained in this presentation is considered proprietary
Budget Proposal
•Option 3 Rebuild Our House
Additional Equipment Needed•Cisco 2851 Router 1 = 9,395•Cisco ASA5510 Firewall 1 = 2,100•Catalyst 3560/48 PoE Switch 5 = 24,130•Catalyst 3750/24 2 = 11,025•Sales Tax .= 3,850•Installation & Configuration .= 6,500•Less buyback of existing equipment ~ (3,000)
_______•Total Construction Cost to Rebuild .= 54,000
Infrastructure Lifecycle Management
The information contained in this presentation is considered proprietary
Budget Proposal
•Rebuild Infrastructure Next Year
ROI•Total Cost to Rebuild .= <54,000>
Infrastructure Lifecycle Management
•Four Hour Lost Sales 89,243•Increase Performance 12,566(116 network users)
•First Year 47,809Savings•Second Year (Increased Performance Only) 60,375Savings•Third Year 72,941Savings
• 6 Month ROI
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
•What is Virtualization
Virtualization is the ability to utilize one physical server as several different servers.
The users, the network, and even the hardware sees the virtual server as if it were a different physical server.
Why would we want virtualization
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
•Why would we want virtualization
We took the concept of a single mainframe computer and broke it into multiple servers to add redundancy.
Different servers took on specific roles like email, file, print, or accounting to provide greater availability.
But servers are inherently under utilized. They sit and wait for something to do and then do it very fast, then sit and wait again.
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
•Why would we want virtualization
By virtualizing several servers on a single physical computer we’re able to get more bang for the buck because the server waits less.
If the physical server is capable of doing more and waiting less then we should stack as much work on a single server as possible.
Through virtualization we need fewer physical servers and that saves money.
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
“Do more with less”We Can
O.S.O.S.O.S.
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
APPLICATIONPROGRAMS
ApplicationPrograms
ApplicationPrograms
ApplicationPrograms
One ServerTwo ServersOne ServerThree Servers
SERVER HARDWARE
Server virtualization on a single platform presents risks…
If the server hardware fails then three servers are taken down.
As a result only non-critical applications are currently virtualized
The solution is to virtualize the entire datacenter…
OPERATING SYSTEM
O.S.O.S.O.S.
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
ApplicationPrograms
ApplicationPrograms
ApplicationPrograms
Three Servers
SERVER HARDWARE
ApplicationPrograms
ApplicationPrograms
ApplicationPrograms
Three Servers
SERVER HARDWARE
O.S.O.S.O.S.
O.S. O.S. O.S. O.S.O.S.O.S.O.S.
Three Servers
O.S.O.S.
Three Servers
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
ApplicationPrograms
ApplicationPrograms
ApplicationPrograms
Four Servers Two Servers
ApplicationPrograms
ApplicationPrograms
ApplicationPrograms
SERVER HARDWARE SERVER HARDWARE
O.S.O.S.O.S.
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
Domain Controller
Print Server Backup
Antivirus Server
Web Sense Server
Solar Winds Server
FTP & Web Orders Server
Citrix Server Backup Exchange Server (Cleveland)
Backup SQL Server (Cleveland)
Current Server Pool
Backup Exec Server
SharePoint Intranet Server
Argus Server
ADP Server
Print Server
Domain ControllerDHCP / DNS
Email Server
User Profiles Server
Great Plains
SQL Server
File Server
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
Domain Controller
Print Server Backup
Antivirus Server
Web Sense Server
Solar Winds Server
FTP & Web Orders Server
Citrix Server Backup Exchange Server (Cleveland)
Backup SQL Server (Cleveland)
Server Consolidation Through Virtualization
SERVER HARDWARE
OS OS OS OS OS
An
tivi
rus
Ser
ver
Web
Sen
se
Ser
ver
So
lar
Win
ds
Do
mai
n
Co
ntr
olle
r
Pri
nt
Ser
ver
Bac
kup
Backup Exec Server
SharePoint Intranet Server
Argus Server
ADP Server
Print Server
SERVER HARDWARE
OS OS OS OS OS
Arg
us
Ser
ver
AD
P S
erve
r
Pri
nt
Ser
ver
Bac
kup
Exe
c S
erve
r
Sh
areP
oin
t In
tran
et S
erve
r Domain ControllerDHCP / DNS
Email Server
User Profiles Server
SERVER HARDWARE
OS
Do
mai
n
Co
ntr
olle
r D
HC
P /
DN
S
Em
ail S
erve
r
Use
r P
rofi
les
Ser
ver
OS OS
Great Plains
SQL Server
File Server
SERVER HARDWARE
OS
Gre
at P
lain
s S
erve
r
SQ
L S
erve
r
File
Ser
ver
OS OS
SERVER HARDWARE
SERVER HARDWARE
SERVER HARDWARE
SERVER HARDWARE
The information contained in this presentation is considered proprietary
Budget ProposalDatacenter Virtualization
FTP & Web Orders Server
Backup Exchange Server (Cleveland)
Backup SQL Server (Cleveland)
OS OS OS OS OS
An
tivi
rus
Ser
ver
Web
Sen
se
Ser
ver
So
lar
Win
ds
Do
mai
n
Co
ntr
olle
r
Pri
nt
Ser
ver
Bac
kup
OS OS OS OS OS
Arg
us
Ser
ver
AD
P S
erve
r
Pri
nt
Ser
ver
Bac
kup
Exe
c S
erve
r
Sh
areP
oin
t In
tran
et S
erve
r
OS
Do
mai
n
Co
ntr
olle
r D
HC
P /
DN
S
Em
ail S
erve
r
Use
r P
rofi
les
Ser
ver
OS OS OS
Gre
at P
lain
s S
erve
r
SQ
L S
erve
r
File
Ser
ver
OS OS
Citrix Farm
Citrix Server
35 35 35
Server Consolidation Through Virtualization
The information contained in this presentation is considered proprietary
Budget Proposal
•Virtualized Datacenter
Additional Equipment Needed•Dell PowerEdge R900 3 = 71,925•VMware License 7 = 28,990•Sales Tax .= 8,325•Installation & Configuration .= 5,500•Less buyback of existing equipment ~ (8,000)
_______•Total Cost to Virtualize .= 106,740
Datacenter Virtualization
The information contained in this presentation is considered proprietary
Budget Proposal
•Virtualized Datacenter
ROI•Total Cost to Virtualize .= <106,740>
Datacenter Virtualization
•Replace Servers Out of Warranty 113,2612009
Most warranties expired 2007 6,521 Additional•Replace Servers Out of Warranty 13,000201019,521 Additional•Replace Servers Out of Warranty 26,0002011
45,521 Additional• The cost to delay virtualization continues to escalate every year the decision is postponed
• The benefits of virtualization, high availability, automatic load balancing, redundancy, and recovery remain unavailable.
• The risk of system failure increases by 20% every year
11 Month ROI
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
OPERATING SYSTEM
The information contained in this presentation is considered proprietary
Budget ProposalWorkstation Virtualization
65 – 100 Workstations
SERVER HARDWARE
OPERATING SYSTEM
Wo
rkst
ati
on
65 - 100 Workstations
SERVER HARDWARE
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
Wo
rkst
ati
on
The information contained in this presentation is considered proprietary
Budget Proposal
•Virtualization
•Workstation Virtualization
•Thin Client Architecture
•Reduced Cost and Footprint (7w-vs-150w)
•Greater Security / Faster Startup
•Virtualization of Hard Disk and RAM
•Complete System Backups
•Unified Patch Management
Workstation Virtualization
The information contained in this presentation is considered proprietary
Budget ProposalWorkstation Virtualization
•Wyse
The Wyse V10-L will provide desktop
connectivity at a fraction of
the cost of a normal PC and
operates at 4% of the power,
providing more control and
less administration while at
the same time giving the
user more power and speed.
The information contained in this presentation is considered proprietary
Budget Proposal
•Virtualized Workstation
Cost Analysis
Workstation Virtualization
•Wyse V10-L 89 = 28,480•Dell PowerEdge R900 2 = 47,950•Sales Tax 6,305•Less buyback of existing equipment ~ (8,900)
_______•Total Cost to Virtualize = 73,835
•Dell Desktop Computer (average) 1,200•Dell Laptop Computer (average) 1,800•Wyse Thin Client V10-L 320•89 Desktops, 27 Laptops
The information contained in this presentation is considered proprietary
Budget Proposal
•Virtualized Workstation
ROI•Total Cost to Virtualize = < 73,835 >•PC Lifecycle (89@ 1200) / 4 Years 26,700
per year• Power Consumption Savings 2,800
per year (PC =116,946Kw, Servers =25,404Kw)
• Lost Worker Productivity 12,566•First Year = <31,769>
Workstation Virtualization
• 21 Month ROI• Savings offset virtual server replacement cost over 3.5 years
•Second Year = 10,297Savings
•Fourth Year = 94,429Savings
•Third Year = 52,363Savings
•Fifth Year = 136,495Savings
The information contained in this presentation is considered proprietary
Budget Proposal
•Current SAN
•Current Capacity 2 Terabytes
•Currently Used 1.33 Terabytes (67%)
•Divided in to Five Drives (Not Sharable)•Drive 1 15% Available (Ghost Images)
•Drive 2 9% Available (User Data)
•Drive 3 96% Available (SQL Databases)
•Drive 4 56% Available (SQL Logs)
•Drive 5 85% Available (Virtual Servers)
•Needs Additional Capacity and Reallocation
Capacity Planning
The information contained in this presentation is considered proprietary
Budget Proposal
•Proposed SAN
•Increase Capacity to 3.5 Terabytes
•Reconfigure Drive Allocation•Drive 1 1.2 TB 67% Available (Ghost Images) Raid 5
•Drive 2 1.2 TB 38% Available (User Files) Raid 10
•Drive 3 600 MB 80% Available (SQL Databases) Raid 2
•Drive 4 146 MB 59% Available (SQL Logs) Raid 1
•Drive 5 300 MB 73% Available (Virtual Servers) Raid 1
•Drive 6 146 MB 40% Available (Exchange Datastore) Raid 1
•Drive 7 146 MB 40% Available (Exchange Backup) Raid 1
•Requires a Complete Wipe and Restore
Capacity Planning
The information contained in this presentation is considered proprietary
Budget Proposal
•Proposed SAN
Additional Equipment Needed•300GB 15K RPM SAS Drive 5 = 6,000•Sales Tax .= 495•Installation & Configuration .= 0
Included_______
•Total Cost to Upgrade .= 6,495
Capacity Planning
• This solution positions the company for 5 years of growth.• Data growth of 18% common• Current data (1.33TB) will grow to 3.04TB in 5 years• This solution adds 2 additional drives for Exchange (increasing performance)
The information contained in this presentation is considered proprietary
Budget ProposalHosted Service
•Upside•No Need to Replace Aging Equipment•Consistent Monthly Cost (Never Ending)•Zero Capital Expense•Server Virtualization Increases Availability•24x7 Professional Monitoring of Systems•Load Balanced Architecture•Server Recovery SLA
The information contained in this presentation is considered proprietary
Budget ProposalHosted Service
•Downside•Very Expensive•Contract Renewable Without Escalation Limits•Costly to Resume Premise Based Operation•ISP Becomes Single Point of Failure•T1 Lines Critical for Data Access•Need to Increase Internet Bandwidth•Still Need IT Support Personnel
The information contained in this presentation is considered proprietary
Budget ProposalHosted Service
Hardware Solution:
Description Unit Price QtyM o n t h l y
R e c u r r i n g SetupExtended
SetupCisco ASA 5510 Firewall Sec Plus $550.00 1 $ 550 $ 375 $ 375HP VMWare ESX Server Solution $4,095.00 4 * $17,480 $2,500 $ 10,000
Software and Services Solution:
Description Unit Price QtyM o n t h l y
R e c u r r i n g SetupExtended
SetupOS & Hardware Management Included 16 Included Included Included
Advanced Monitoring Included 16 Included Included Included
32 IP addresses - 27 usable Included 1 Included Included Included
Virtualization Architecting / Migration Assistance $125.00 4 Waived N/A N/A
Connectivity Solution:
Description Unit Price QtyM o n t h l y
R e c u r r i n g SetupExtendedSetup
3Mbps Data Connectivity (1TB transfer) Included 1 Included Included Included
Total Monthly Fee - $18,030
Total Setup Fee $10,375
Total 5 Year Commitment $1,159,060
Compared to a hosted solution we could replace every server in our data-center 2 times a year.
To implement the additional servers and virtualization in our own datacenter would cost $100,740
Still need to supply our own support personnel
• Quantity adjusted for comparison purposes only.
11.50 Times More
Over 5 years
3% Inflation Cost Year 1 226,735 Year 2 222,851 Year 3 229,536 Year 4 236,422 Year 5 243,515 Total 1,159,060
The information contained in this presentation is considered proprietary
Budget ProposalHosted Service
Hardware Solution:
Description Unit Price QtyM o n t h l y
R e c u r r i n g SetupExtended
SetupCisco ASA 5510 Firewall Sec Plus $550.00 1 $ 550 $ 375 $ 375HP VMWare ESX Server Solution $4,095.00 4 * $17,480 $2,500 $ 10,000
Software and Services Solution:
Description Unit Price QtyM o n t h l y
R e c u r r i n g SetupExtended
SetupOS & Hardware Management Included 16 Included Included Included
Advanced Monitoring Included 16 Included Included Included
32 IP addresses - 27 usable Included 1 Included Included Included
Virtualization Architecting / Migration Assistance $125.00 4 Waived N/A N/A
Connectivity Solution:
Description Unit Price QtyM o n t h l y
R e c u r r i n g SetupExtendedSetup
3Mbps Data Connectivity (1TB transfer) Included 1 Included Included Included
Total Monthly Fee - $18,030
Total Setup Fee $10,375
Total 5 Year Commitment $1,159,060
Compared to a hosted solution we could replace every server in our data-center 4 times a year.
To implement the additional servers and virtualization in our own datacenter would cost $80,725
Still need to supply our own support personnel
• Quantity adjusted for comparison purposes only.
3% Inflation Cost Year 1 226,735 Year 2 222,851 Year 3 229,536 Year 4 236,422 Year 5 243,515 Total 1,159,060
Not Recommended
11.50 Times More
Over 5 years
The information contained in this presentation is considered proprietary
Budget ProposalHosted Service
Dedicated Servers
Description Quantity Monthly Setup
PowerEdge R900 Quad CoreESX Server+SANVirtual Machine Hosts.
HypervisorVMware ESX Server
HardwareDell PowerEdge R900Quad Processor, Quad Core Intel Xeon E734064 GB Memory (Fully Buffered)2 x 146 GB (15k RPM) 2.5" SAS Drive(s), RAID 1
4 $8,840 $2,400
Dedicated Firewall (w/VPN and DMZ options)
Description Quantity Monthly Setup
FirewallCisco ASA 5510 Firewall – Active/Passive
Redundant Devices Configured for Failover 100 Mbps Connectivity
1 $985 $400
VPN Access Cisco VPN Access3DES Encryption Fully Managed, Software Updates
4 Site $200 $50
SAN
Description Quantity Monthly Setup
SAN Connection(s)HA Fiber Network - Redundant Fiber HBAs
4 Connection
Included $800
FC SCSI SAN StorageDrives: Fiber Channel SCSI - Configuration: RAID 5 + HS
2,000 GB $7,500 $800
As with the previous hosted solution the cost is 1389% more expensive over a five year period.
Hosting fees will never end and most like will rise more than the rate of inflation.
Total
Description Monthly Setup
Total Monthly Recurring Cost $4,450
3% Inflation Cost Year 1 214,750 Year 2 216,609 Year 3 223,107 Year 4 229,800 Year 5 236,695 Total 1,120,961
$17,525
The information contained in this presentation is considered proprietary.
Budget ProposalHosted Service
Dedicated Servers
Description Quantity Monthly Setup
PowerEdge R900 Quad CoreESX Server+SANVirtual Machine Hosts.
HypervisorVMware ESX Server
HardwareDell PowerEdge R900Quad Processor, Quad Core Intel Xeon E734064 GB Memory (Fully Buffered)2 x 146 GB (15k RPM) 2.5" SAS Drive(s), RAID 1
4 $8,840 $2,400
Dedicated Firewall (w/VPN and DMZ options)
Description Quantity Monthly Setup
FirewallCisco ASA 5510 Firewall – Active/Passive
Redundant Devices Configured for Failover 100 Mbps Connectivity
1 $985 $400
VPN Access Cisco VPN Access3DES Encryption Fully Managed, Software Updates
4 Site $200 $50
SAN
Description Quantity Monthly Setup
SAN Connection(s)HA Fiber Network - Redundant Fiber HBAs
4 Connection
Included $800
FC SCSI SAN StorageDrives: Fiber Channel SCSI - Configuration: RAID 5 + HS
2,000 GB $7,500 $800
As with the previous hosted solution the cost is 1389% more expensive over a five year period.
Hosting fees will never end and most like will rise more than the rate of inflation.
Total
Description Monthly Setup
Total Monthly Recurring Cost $4,450
3% Inflation Cost Year 1 214,750 Year 2 216,609 Year 3 223,107 Year 4 229,800 Year 5 236,695 Total 1,120,961
$17,525
Not Recommended
The information contained in this presentation is considered proprietary
Budget ProposalOutsourcing
•Can Outsourcing Save Money•Outsourcing Model Works For Large Companies
•Provides immediate scalability of staff resources•On site staff usually owned by outsourcing company
•Outsourcing Model Works For Small Companies•Cannot afford to hire staff full time•Disparate skill sets make support expensive
•Outsourcing Model Does Not Work For Medium Companies
•Minimum staff required full time•Reduction in staff not sufficient to warrant support cost
The information contained in this presentation is considered proprietary
Budget Proposal
•Outsourcing Service
•Assumes 80% resolution
• If resolution rate increases to 90% …
• 145 x 25 = 3,625 Mo
• Increase 725/Mo or 8700/Yr
• Monthly cost could increase to $12,800
• Annual cost could increase to $153,600
• Still need IT Support on site
Outsourcing
The information contained in this presentation is considered proprietary
Budget ProposalOutsourcing
$1,200
$500Solar Winds Network Monitoring
$141,151
$142,851
$142,851 $2,049
$2,049
$3,749
•Dropping top two service techs – still cost $2,049 to $10,749 more each year
•VPN Support Extra - $210 / Month
•Add Users, Remove Users, Tape Backups and Restore, and other service all EXTRA $
The information contained in this presentation is considered proprietary
Budget ProposalOutsourcing
$1,200
$500Solar Winds Network Monitoring
$141,151
$142,851
$142,851 $2,049
$2,049
$3,749
•Dropping top two service techs – still cost $2,049 to $10,749 more each year
•VPN Support Extra - $210 / Month
•Add Users, Remove Users, Tape Backups and Restore, and other service all EXTRA $
Not Recommended
The information contained in this presentation is considered proprietary
Budget Proposal
•IT Budget Recommendations and Proposal
Additional Equipment Needed•Infrastructure Rebuild (6 Mo.ROI) 54,000•Datacenter Virtualization (11 Mo.ROI) 106,740•Workstation Virtualization (21 Mo.ROI) 73,835•Capacity Planning 6,495•Hosted Service (Not Recommended) 0•Outsourcing (Not Recommended) 0
_______•Total IT Proposal .= $ 241,070
IT Proposal
Financing over 3 years will cost ~ $7,600 / MonthFinancing cost will be ~ $30,800
$1.00
The information contained in this presentation is considered proprietary
Budget ProposalProposal
Recommended
Erwin Commercial FinanceOPTION 1 – CAPITAL LEASE
LEASED PROPERTY COST $250,000.00 PAYMENTS Monthly Rental Payments are to be received in advance. INITIAL LEASE TERM 36 Months 48 Months MONTHLY RENTAL FACTOR .02718 .02244 MONTHLY RENTAL PAYMENT $6,795 $5,610 END OF INITIAL LEASE TERM OPTIONS Purchase all of the Leased Property for its then fair market value.
OPTION 2 – CAPITAL LEASE LEASED PROPERTY COST $250,000.00 PAYMENTS Monthly Rental Payments are to be received in advance. INITIAL LEASE TERM 36 Months 48 Months MONTHLY RENTAL FACTOR .03040 .02414 MONTHLY RENTAL PAYMENT $7,600 $6,035END OF INITIAL LEASE TERM OPTIONS Lessee will have the option to purchase the Leased Property at
the end of the Initial Lease Term for $1.00.
The information contained in this presentation is considered proprietary
Budget Proposal
•Increased Performance for Branch Offices
•Great Plains Upgrade
•Web Ordering
•CRM
•WMS – Warehouse Management System
•Video Conferencing
•Proposal
UVW Initiatives
The information contained in this presentation is considered proprietary
Budget Proposal
Three things we can do to increase performance at the branches…
Performance issues isolated to Great Plains operating in the afternoon
•New T1 Lines
•Upgrade Citrix Server(s) for Performance
•Additional T1 Lines at the Branches
•Upgrade Infrastructure in Torrance
Increased Performance at the Branches
The information contained in this presentation is considered proprietary
Budget Proposal
New T1 Lines
•Already Installed with Telekenex Phone System
•Improved Reliability
•No Measurable Difference in Performance
Increased Performance at the Branches
The information contained in this presentation is considered proprietary
Budget Proposal
Upgrade Citrix Server(s) for Performance
•Branches Accessing Great Plains Through Citrix
•Distributive Processing at the Client
•Only One Citrix Server for ALL Branches
• Need Multiple Servers With Load Balancing Called a Citrix Farm
• Need Faster Servers
• PowerEdge 2950 III – Estimated $9,500
Increased Performance at the Branches
The information contained in this presentation is considered proprietary
Budget Proposal
Additional T1 Lines at the Branches
•Increase Bandwidth
•Telephone
•Video Conferencing
•Data Access
•Great Plains
•Microsoft Office Applications
•Internet Access
Increased Performance at the Branches
The information contained in this presentation is considered proprietary
Budget Proposal
Upgrade Infrastructure in Torrance
•Adding Router Will Not Improve Performance
•Adding Firewall Will Not Improve Performance
•Upgrading Switches WILL
•More Performance In Torrance
• Possible Increase in Performance for the Branches
• Added Reliability for Torrance and the Branches
Increased Performance at the Branches
The information contained in this presentation is considered proprietary
Budget Proposal
Version 8.x Support Dies November
•Evaluate Enhancements in Version 9.0
•Evaluate Enhancements in Version 10.0
•Do We Need ALL the Current Modifications
•Collins to Provide Quote for Re-Write
•Estimate Cost to be ~ $120,000
•Which Modifications Can XYZ Use
•Determine Timeframe to Complete Re-Write
Great Plains Upgrade
The information contained in this presentation is considered proprietary
Budget Proposal
• Evaluation Environment Already Set Up
• Do NOT Use TB1 for Testing
• Set Up New Server (Final Destination)
• Begin Testing Modifications to Determine Which Need to be Re-Written
• Engage Collins – Deposit Required
• Estimate 9 – 12 Months Development Cycle
Great Plains Upgrade
The information contained in this presentation is considered proprietary
Budget Proposal
• Deploying Web Services In-House
• Increased Performance for Customers
• Directly Linked to Great Plains SQL Data for Real Time Inventory Availability and Accuracy
• Created a DMZ in Our Network
• Server Deployment July 3rd
• Development Cycle Completed September 1st
• Possible Application for XYZ to Use
Web Ordering
The information contained in this presentation is considered proprietary
Budget Proposal
•Customer Management
•Sales Pipeline Management
•Marketing Management
Customer Relationship Management (CRM)
The information contained in this presentation is considered proprietary
Budget Proposal
•Customer Management
•Integrates with Great Plains
•Provides a Unified Messaging Platform•Provides a History of ALL Customer Conversations•Accessible to ALL Customer Care Team Members•Accessible to ALL Sales People•Accessible to Management
•Customer Feels “Taken Care Of”
•Provides Automated Follow Up
Customer Relationship Management (CRM)
The information contained in this presentation is considered proprietary
Budget Proposal
•Sales Pipeline Management (Lead Management)
•Improves Sales Team Reliability (Follow UP)
•Persistence is Key to Achieving Trust
•More Accurate Sales Forecasting
•More Aggressive Sales Efforts
•Better Sales Management of Sales Force
•Measured Results of Sales People
•Company Owns the Leads (No Little Black Books)
Customer Relationship Management (CRM)
The information contained in this presentation is considered proprietary
Budget Proposal
•Marketing Management
•Track Marketing Efforts
•Measure Marketing Results for Effectiveness
•Evaluate Marketing Dollars –vs– Sales Generated
•More Effective Use of Marketing Dollars
•Focus on What Works Best
Customer Relationship Management (CRM)
The information contained in this presentation is considered proprietary
Budget Proposal
ROI Concept –vs– Cost• Estimated Cost of Software $ 11,700
(13 Users, $900 Each)
• Services 17,550(Gartner Research Estimates Service at 1.5 Times Cost)
• Total Cost for CRM Solution $ 29,250
Customer Relationship Management (CRM)
ROI is Measured in Soft Returns+ Customer Loyalty+ Repeat Business+ Industry Reputation ______________________________________
= Increased Sales
Estimated ROI = 12 Months
The information contained in this presentation is considered proprietary
Budget Proposal
• Focus for next year is Bar Code Integration with Great Plains
• Increase Accuracy of Picking and Shipping
• Provide Customers With UPC Codes for Inventory Management and Re-Ordering
• Speed up Pick and Pack Process
Warehouse Management System (WMS)
• Email Customers with Order Status and Tracking Number
The information contained in this presentation is considered proprietary
Budget Proposal
•The Current Objective is For Bar Coding (UPC)
•PanatrackerGP is a Bolt on For Great Plains
•MC 9090-G Wireless Gun
•Fully Integrated with Great Plains
•Uses Windows Mobile Media
•Electronic Pick Lists
•Email Notifications are Automated
Warehouse Management System (WMS)
Demo
The information contained in this presentation is considered proprietary
Budget Proposal
•The Current Objective is For Bar Coding (UPC)
•FasCor is Another Bolt on For Great Plains
•Fully Integrated with Great Plains
Warehouse Management System (WMS)
PanatrackerGP• Cost $ 44,100
• Software• Installation & Training• Hardware
The information contained in this presentation is considered proprietary
Budget Proposal
•Lifesize
•Cisco Systems - VT Advantage
Video Conferencing
The information contained in this presentation is considered proprietary
Budget Proposal
•Lifesize
•Torrance, Houston, Cleveland, Portland
•Zero Operational Cost
Video Conferencing
The information contained in this presentation is considered proprietary
Budget Proposal
ROI Analysis• Cost to bring people to Torrance
• Salaries (2 People, 4 Days) $ 4,780
• Round Trip Flight (Houston) 400
• Round Trip Flight (Cleveland) 450
• Hotel 3 days, 2 people, 2 rooms 1,350
• Meals ($63 / Day) x 2 People 500
• Lost Productivity (22,311 / 2 = UVW / 6 = 1 person x 2) 3,720 (Assumes 1 lost hour of sales for each person over a 4 day period)
• Cost For 4 Day Trip $ 11,200• Conference Room Video $48,920
ROI is 4.3 Trips (2 / per Year) = 26 Months
Video Conferencing
Lifesize – Conference Room Video Conferencing
Does not account for rising fuel cost that are expected to increase airfare by 40%, Hotels by 30% and food by 20% within the next 12 months…
$ 560
630
1,775
600
12,065
24 Months
The information contained in this presentation is considered proprietary
Budget Proposal
Cisco Systems - VT Advantage
Video Conferencing
• Workstation Solution
• Not for Conference Rooms
• Less Expensive
• Expandable Solution
• Works with Existing Telephones
• Scaleable
The information contained in this presentation is considered proprietary
Budget Proposal
Cisco Systems - VT Advantage
• Requires Licensing
• Camera
• Software
Video Conferencing
Cisco IP Phone7960G
Cisco VT Advantage client on PC
Dialing
Answer
Association
Voice
Video
The information contained in this presentation is considered proprietary
Budget Proposal
Cisco Systems - VT Advantage
• Licensing Cost $60 / Workstation
• Camera & Software Included
• Initial Proposal for Cameras
Video Conferencing
• Mike Cloxx
• Bob Stew
• Steve Smith
• Richard Green
• Jeff Gustano
• Scott Barkley
• Todd McMann
• Rick Nieman
• Estimated Cost (7 x 60) $ 480
Pending Testing and Compatibility
The information contained in this presentation is considered proprietary
Budget ProposalUVW Proposal
•UVW Budget Recommendations and Proposal
•Increased Performance for Branches$ 9,500•Great Plains Upgrade 120,000•Web Ordering 36,000•CRM for 13 People 29,250•WMS / Bar Coding 44,100•Video Conferencing 48,920•Desktop Conferencing 500
_______•Total UVW Proposal for 2009 .= $ 288,270
The information contained in this presentation is considered proprietary
Budget Proposal
Operations
• ATP Customization
• QA Customization
• WMS / Bar Coding
• Additional Workstations on The Shop Floor
XYZ Initiatives
Commercial
• EDI
• eCommerce – B2B
• CRM
• Update Website
The information contained in this presentation is considered proprietary
Budget Proposal
•ATP = Available To Promise
•Better Customer Service on Product Inquiries
•Greater Use of Existing Inventory
•Lower Overall Inventory
•Increased Sales
•Capture Missed Opportunities
ATP Customization
The information contained in this presentation is considered proprietary
Budget Proposal
• ATP = Available To Promise
• Requires Collins to Modify for XYZ Use
• Meeting Scheduled for July 7 at 3:30pm
• Cost TBD
• Maybe Want to Modify for GP 10.0
• If We Delay GP 10.0 We May Wish to Pay For Modification of GP 8.5 ATP
• Estimate Range $10,000 to $25,000
ATP Customization
The information contained in this presentation is considered proprietary
Budget Proposal
•EDI = Electronic Data Interchange
Major Supplier of EDI Service•Sterling Commerce
•eBridgeSoft
•ActData
•MaxEDI
EDI Facilitates Order Processing and Supply Chain Management for Faster, More Accurate Exchange of Information.
Major Customers Like Ewing, Toro, Granger, McMaster Carr, John Deere, Horizon, and Ferguson All Require EDI Processing
Electronic Data Interchange (EDI)
The information contained in this presentation is considered proprietary
Budget ProposalElectronic Data Interchange (EDI)
• Sterling Commerce is a Leader in the EDI Industry
Cost Savings Analysis based on the Manufacturing Industry Standards
Demo
The information contained in this presentation is considered proprietary
Budget Proposal
ROI Analysis• Sterling’s EDI Solution (Estimated) $ 120,000
• Eliminate One Full Time Customer Care Person 45,000
• Increase in Sales 20,000
• First Year Cost < 55,000 >
• Second Year Savings 10,000
• ROI is 22 Months
Electronic Data Interchange (EDI)
The information contained in this presentation is considered proprietary
Budget Proposal
• QA = Quality Assurance
•Controlled by Bin Location
•Greater Inventory Control
•Is Included in MRP Calculations
•Prevents Duplicate Purchase Orders
•Lower Overall Inventory
•Quantities Show in Order Entry
•Prioritizes QA Requirements
QA Customizations
The information contained in this presentation is considered proprietary
Budget Proposal
• QA = Quality Assurance
• Requires Collins to Modify for XYZ Use
• Meeting Scheduled for July 7 at 3:30pm
• Cost TBD
• Maybe Want to Modify for GP 10.0
• If We Delay GP 10.0 We May Wish to Pay For Modification of GP 8.5 ATP
• Estimate Range $10,000 to $25,000
QA Customizations
The information contained in this presentation is considered proprietary
Budget Proposal
• Modify UVW’s Website Ordering Program to Create an XYZ Website for Customers to Order Product
• DMZ to be Completed this Week
• UVW Web Services Being Brought In-House
• Increase Performance
• Proven Concept
• Estimate Modification to Cost $10,000 to $15,000
• Server and Software Cost ~ $15,000
E-Commerce – B2B
The information contained in this presentation is considered proprietary
Budget Proposal
• Benefits of Web Presence• 24 Hour Ordering• Fewer Phone Calls to Sales People• Fewer Phone Calls to Customer Care Team• Fewer Faxes to Manually Key into System• Increased Accuracy• No Need to Hire Additional Customer Care People
• Opens Markets Not Currently Available
E-Commerce – B2B
The information contained in this presentation is considered proprietary
Budget Proposal
• Benefits of Web Presence• UVW Estimates 20% to 30% of Sales to Come From the Internet
Within the Next Year• With EDI and Web Ordering 40% of All Sales Could be Automated
E-Commerce – B2B
ROI Analysis• Total Cost of Web Ordering < $ 31,833 >• Reduce Customer Care by One Person (6 Mos, 45K/Yr) 22,500• First Year Cost < 9,333 >• Second Year Savings (One Person - 45K/Yr) $35,667
Doesn’t Account for Increased Efficiencies or Customer Good Will
The information contained in this presentation is considered proprietary
Budget Proposal
•The Current Objective is For Bar Coding (UPC)
•PanatrackerGP is a Bolt on For Great Plains
•MC 9090-G Wireless Gun
•Fully Integrated with Great Plains
•Uses Windows Mobile Media
•Electronic Pick Lists
•Email Notifications are Automated
Warehouse Management System (WMS)
Demo
The information contained in this presentation is considered proprietary
Budget Proposal
•The Current Objective is For Bar Coding (UPC)
•FasCor is Another Bolt on For Great Plains
•Fully Integrated with Great Plains
Warehouse Management System (WMS)
PanatrackerGP• Cost $ 44,100
• Software• Installation & Training• Hardware
The information contained in this presentation is considered proprietary
Budget Proposal
•Customer Management
•Sales Pipeline Management
•Marketing Management
Customer Relationship Management (CRM)
The information contained in this presentation is considered proprietary
Budget Proposal
•Customer Management
•Integrates with Great Plains
•Provides a Unified Messaging Platform•Provides a History of ALL Customer Conversations•Accessible to ALL Customer Care Team Members•Accessible to ALL Sales People•Accessible to Management
•Customer Feels “Taken Care Of”
•Provides Automated Follow Up
Customer Relationship Management (CRM)
The information contained in this presentation is considered proprietary
Budget Proposal
•Sales Pipeline Management (Lead Management)
•Improves Sales Team Reliability (Follow UP)
•Persistence is Key to Achieving Trust
•More Accurate Sales Forecasting
•More Aggressive Sales Efforts
•Better Sales Management of Sales Force
•Measured Results of Sales People
•Company Owns the Leads (No Little Black Books)
Customer Relationship Management (CRM)
The information contained in this presentation is considered proprietary
Budget Proposal
•Marketing Management
•Track Marketing Efforts
•Measure Marketing Results for Effectiveness
•Evaluate Marketing Dollars –vs– Sales Generated
•More Effective Use of Marketing Dollars
•Focus on What Works Best
Customer Relationship Management (CRM)
The information contained in this presentation is considered proprietary
Budget Proposal
ROI Concept –vs– Cost• Estimated Cost of Software $ 11,700
(13 Users, $900 Each)
• Services 17,550(Gartner Research Estimates Service at 1.5 Times Cost)
• Total Cost for CRM Solution $ 29,250
Customer Relationship Management (CRM)
ROI is Measured in Soft Returns+ Customer Loyalty+ Repeat Business+ Industry Reputation ______________________________________
= Increased Sales
Estimated ROI = 18 Months(Seasonal Business)
The information contained in this presentation is considered proprietary
Budget Proposal
• Mobile Station
• Stand $ 350
• Thin Client 350
• Monitor 300
• Total Cost Each $ 1,000
• Require 4 Additional $ 4,000
Additional Workstations – Shop Floor
The information contained in this presentation is considered proprietary
Budget Proposal
•Standard Look and Feel With Corporate
•Bring ALL Product Lines Together
•Buckheim
•FC Kingspond
•Southfork
•Estimated Cost of Development $ 5,000
Update Website
The information contained in this presentation is considered proprietary
Budget ProposalXYZ Proposal
•XYZ Budget Recommendations and Proposal
•ATP Customization $ 25,000•EDI 120,000•QA Customization 25,000•eCommerce – B2B 33,000•WMS / Bar Coding 41,100•CRM 29,250•Additional Workstations – Shop Floor4,000•Update Website 5,000
_______•Total XYZ Proposal for 2009 .= $ 269,350
The information contained in this presentation is considered proprietary
Budget ProposalRST Initiatives
•Training for Yardi
•Upgrade Yardi Property Management to 6.08
The information contained in this presentation is considered proprietary
Budget ProposalYardi Training
•Classroom Training•Voyager Commercial 885 / Student (2)
•Enterprise Property Management 850 / Student (2)
•On Line Training•Construction Operations and Reporting $ 75 / Student (1)
•Bank Reconciliation 75 / Student (1)
•Residential Month End 75 / Student (1)
•Voyager Budgeting and Forecasting 75 / Student (1)
•Voyager Work Orders 75 / Student (1)
•Correcting Tenant and Residential Ledgers 75 / Student (1)
•Argus 1,500 / Student (2)
The information contained in this presentation is considered proprietary
Budget ProposalYardi Training
•Training Summary
•Yardi – Santa Barbara $ 3,470•Transportation Cost (2 Classes, 2 People, 3 Days) 680•Hotel (2 Classes, 2 People, 3 Days) 3,500
•Yardi – On Line 450•Argus – On line (2 people) 3,000
_______•Total RST Training .= $ 11,100
The information contained in this presentation is considered proprietary
Budget ProposalUpdate Yardi Property Management to 6.08
•Yardi Upgrade is Included in Annual Support Plan
•Some Consulting Should be Expected
•Estimate Consulting at $ 2,000
The information contained in this presentation is considered proprietary
Budget ProposalRST Proposal
•RST Budget Recommendations and Proposal
•Additional Yardi Training $ 11,100•Upgrade Yardi Construction to 6.08 2,000(Consulting Cost)
•Yardi Consulting 2,000_______
•Total RST Proposal .= $ 15,100
The information contained in this presentation is considered proprietary
Budget ProposalCorporate Initiatives
•Upgrade Great Plains to Version 10.0
•Fixed Assets in Great Plains
•Automated Payroll Upload into Great Plains
•Great Plains 1099 Printing
•XL Reporter Managed Trees
The information contained in this presentation is considered proprietary
Budget ProposalUpgrade Great Plains to Version 10.0
• Support for Great Plains Version 8.5 Ends 11/2009
• Skip Version 9.0
• If Version 11.0 is Available then Skip Version 10.0
• Requires Re-Write of ALL UVW Modifications and Customizations
• Corporate Has NO Customizations
• Upgrade Included in Annual Maintenance Plan
• Anticipate Some Consulting Cost ~ $ 10,000
The information contained in this presentation is considered proprietary
Budget ProposalFixed Assets in Great Plains
• Fixed Asset Management Using Great Plains• Automatic Depreciation Calculations
• Automated Posting To Great Plains• Possible Allocation Entries?
• Evaluation of Fixed Asset System• Does it Provide ALL Necessary Calculation Methodologies
• Estimated Cost $5,000 Annual Licensing
• Can be Used by All Divisions
The information contained in this presentation is considered proprietary
Budget Proposal
ROI Analysis• Fixed Asset System < $ 5,000 >
• Manpower Per Year 3,884
• First Year Savings < 1,116 >
• Second Year Savings 2,768
• ROI is Less Than 4 Months
Fixed Assets in Great Plains
ROI is calculated for only Corporate.
Doest not account for savings from all divisions.
Actual ROI much sooner…
Avg.Salary 60,000$ Year30% 18,000 Burdon
78,000 Burdon Salary Per Year323.65 Burdon Salary Per Day
1 Hours Manpower Per Month324$ Per Month
3,884$ Per Year
The information contained in this presentation is considered proprietary
Budget ProposalAutomated Payroll Upload to Great Plains
•Two Types of Payroll Integration With Great Plains
•Full Payroll Detail from ADP Uploaded to Great Plains•Requires Employee Data to be Maintained in Great Plains
•Payroll Costs Uploaded to Great Plains GL
•Preferred Way•Less Work to Maintain•No Setup in Great Plains Required•Greater Security for Employee Information
Budget Proposal
ROI Analysis• Automated Payroll Upload License < $ 5,000 >
• Manpower Per Year 15,535
• First Year Savings 10,535
• Second Year Savings 26,070
• ROI is Less Than 4 Months
Automated Payroll Upload to Great Plains
Avg.Salary 60,000$ Year30% 18,000 Burdon
78,000 Burdon Salary Per Year323.65 Burdon Salary Per Day
4 Hours Manpower Per Month1,295$ Per Month
15,535$ Per Year
The information contained in this presentation is considered proprietary
The information contained in this presentation is considered proprietary
Budget ProposalGreat Plains 1099 Printing
•Great Plains 1099 Printing•Utilize Great Plains to Print Year End 1099 Forms
•Reduce Manpower•Increase Accuracy•Ensure Mailing Before January 30th
•Estimated Cost $ 5,000
The information contained in this presentation is considered proprietary
Budget ProposalXL Reporter Managed Trees
•Purchase Upgrade to XL Reporter System•Managed Account Trees
•Faster Generation of Monthly and Yearly Reports•Greater Flexibility for Drill Down Detail
•Estimated Cost $ 3,000
The information contained in this presentation is considered proprietary
Budget ProposalCorporate Proposal
•Corporate Budget Recommendations and Proposal
•Upgrade Great Plains to Version 10.0$ 10,000•Integrated Fixed Assts 5,000•Automated Payroll Upload to Great Plains 5,000•Great Plains 1099 Printing 5,000•XL Reporter Managed Trees 3,000
_______•Total Corporate Proposal for 2009 .= $ 28,000
The information contained in this presentation is considered proprietary
Budget ProposalConsolidated
IT• Infrastructure Rebuild 54,000• Datacenter Virtualization 106,740• Workstation Virtualization 73,835• Capacity Planning 6,495
________• Total IT Proposal for 2009.=
$ 241,070
UVW• Increased Performance for Branches $ 9,500• Great Plains Upgrade 120,000• Web Ordering 36,000• CRM for 10 People 29,250• WMS / Bar Coding 44,100• Video Conferencing 48,920• Desktop Video Conferencing 500
________• Total UVW Proposal =
$ 288,270
XYZ• ATP Customization 25,000• EDI 120,000• QA Customization 25,000• eCommerce – B2B 17,000• WMS / Bar Coding 44,100• CRM 29,250• Additional Workstation – Shop Floor 4,000• Update Website 5,000
________• Total XYZ Proposal =
$ 269,350
RST• Training 11,100• Upgrade Yardi Construction to 6.08 2,000• Consulting 2,000
______• Total RST Proposal =
$ 15,100
Corporate• Upgrade Great Plains to Version 10.0 10,000• Fixed Asset Integration 5,000• Automated Payroll Upload to GP 5,000• Great Plains 1099 Printing 5,000• XL Reporter Advanced Account Trees 3,000
________• Total Corporate Proposal =
$ 28,000Total Budget Proposal• IT 241,070• UVW 288,270• XYZ 269,350• RST 15,100• Corporate 28,000 ________• Total Proposal = $ 854,790
The information contained in this presentation is considered proprietary