jade resort residences & beach club

“Our vision was to create a place of peaceful discovery and adventure where people can connect with nature and themselves. In creating this, we were inspired by the stunning backdrop of the rainforest in Manuel Antonio National Park and its pristine beachfront. Jade is situated beautifully in the center, combining a luxurious design with natural and cultural influences.”

Dan Dykgraaf –Lead Developer

THE ESSENCE OF JADE An experience that will linger long after you leave

Dan Dykgraaf spent years preparing for the launch of Jade, and assembled a world-class team of which he is enormously proud. Designers, architects, construction partners, hospitality, and resort management professionals - all of whom have come together to bring his vision to life.

Jade Resort is about a quality of living and hospitality that transcends everyone's expectations. An exquisite product located in an exotic location, where you can come to live, play, ponder, and enjoy. Only the finest of amenities and service standards will be implemented.

The Essence of JADE

The DeveloperDan draws on 27 years of successful entrepreneurship, including investments and ownership in the financial sector, real estate development (including commercial, retail and hospitality), shipping venues, and manufacturing. His business instinct and acumen, including concise analysis of market trends, is well-respected and has impacted numerous entrepreneurial ventures.Jade is Dan’s journey, and he is fully committed to ensuring that the Jade lifestyle becomes a reality. He has surrounded the project with exceptional talent and like-minded partners.

Costa RicaCosta Rica is often described as the “Gem of the Caribbean”.

Nearly 30 percent of the land in Costa Rica is protected by national and private reserves.

Up to six percent of the world’s biodiversity can be found in this lush and environmentally pristine region.

The natural beauty and attractions coupled with accessibility, make this small Central American nation a very popular destination for international visitors.

The most spectacular and popular national park in all of Costa Rica.

The rainforest reaches down from the mountains and continues to the Pacific Ocean. It has over 9,000 identified plants and boasts the greatest bio-diversity per square acre on earth. The wild life is abundant with Iguanas, sloths, 3 species of monkeys, over 350 species of birds and more than 300 different butterflies.

Manuel Antonio is known as “Paradise on the Pacific”

Manuel Antonio National Park

Jade Private Beach ClubJade Condo Resort Residences

JADE RESORT RESIDENCES Pura Vida living

World-class hotel services, concierge and room servicePrivate Beach Club and lagoon pool, lazy river, café and bar Magnificent resort pool with cabanas and poolside diningNine-story atrium with a 40 ft cascading waterfall. Fine-dining restaurant featuring Latin fusion Peruvian Cuisine. Exotic lounge featuring a Brazilian onyx bar. 3,100 square ft of meeting and banquet facilitiesWellness spa with top-of-the-line services, treatments and products managed by WTSSpacious 2,000 square ft health, fitness and aerobic facilityGrab ‘n Go café and Coffee shop

JADE FEATURES:

JADE RESORT PRIVATE BEACH CLUBThe only one of it’s kind in Costa Rica

The Beach Club at Jade

The Jade lifestyle extends to its Beach Club. At our private and exclusive beach oasis, guests can indulge in delicacies from the oceanfront cafe, exotic drinks from the bar, lounge in a cabana next to the lagoon pool and float down the only lazy river of its kind in the country.

JADE RESORT LIFESTYLEConnecting nature with luxury…

Jade Resort and Beach Club is an upscale resort and residential community which promises a lifestyle appealing to the most discerning of travelers and homeowners. It offers personalized ownership and a resort experience defined by a location that is nature-inspired and exotic.

JADE LIFESTYLE

Dining at JadeThe culinary experiences at Jade are inspired by a blend of pure and natural ingredients and the cultural influences of the region.

Jade's fine dining venue offers a Latin-fusion experience featuring Peruvian Cuisine complimented with an extensive wine list from around the world.

Additional options include the Café and Bar bar located at lobby level, along with poolside dining, 24 hour in-suite dining, as well as food and beverage services at the nearby Jade Beach Club.

Spa, Salon and Fitness The Spa and Salon at Jade are fitted with a host of services and amenities to help sustain your mind and body's well-being.

Soothe aching muscles with a steam bath or indulge in one of the many massage services and body treatments. Take advantage of the full-service salon for hair, nails, makeup and facial treatments.

Jade's Fitness Center includes modern equipment and personal training options.

JADE IS YOUR INTERNATIONAL PASSPORT TO DISCOVER THE

WORLD

Jade is a member ofThe Registry Collection,

Representing 1 of only 160 premier luxury resorts around the world. As a residence owner at Jade, you

receive a membership and the privilege to exchange within

The Registry Collection…It’s your international passport to

explore the world, Courtesy of Jade

1. Jade’s Location – Manuel Antonio National Park - the most visited in Costa Rica and Manuel Antonio’s popularity continues to grow as an upscale resort destination

2. Jade is a Wyndham – The first and only branded hotel in Manuel Antonio

3. Jade’s Reservation Network – Is world wide and provided through Wyndham

4. Jade’s Management – Is IHR, the largest independent Management Co. in the world

5. Jade is a Registry Resort – 1 of only 160 premier luxury resorts in the world

6. Jade’s Rental Program – If utilized, the rental revenue split is 70%-30%

7. Jade’s Branding and Marketing Budget – Brand Equity, $1.5 million annually

8. Jade’s Private Beach Club & Lazy River – The only one here in Costa Rica

9. Jade’s Financing – Is a Non-Qualifying 8% interest mortgage 10. Direct Access – Over 25 US and International direct flights;

Highway from SJ

A once-in-a-lifetime opportunity

NOTE: The following rental revenue projections are estimates based upon detailed research and reporting from recognized sources in the Central Pacific region and Manuel Antonio area.

Information contained herein is for use by financial professionals and is not intended to be used as a source of solicitation for this project as an investment.

THIS INFORMATION IS FOR EDUCATIONAL ANDILLUSTRATIVE PURPOSES ONLY.

RENTAL REVENUE PROGRAM

JADE FINANCINGJADE is offering 60% Non-Qualifying Financing. This mortgage is not contingenton your credit score, income verification or loan to income ratio; it is based solely uponyour down-payment.

Down Payment: 40% Interest rate - 8% payments based on a 25-year amortization with a 5-year balloon.Down Payment Installments:

10% At contract + 4% closing cost on the financed amount

10% At the start of foundation/no sooner than 90 days of signed contract

10% At the start of roof/no sooner than 90 days after second installment

5% At installation of interior appointments & furniture/no sooner than 90 days of third installment

5% Due at buyers acceptance of the condominium and closing

Note: Average current interest rates in Costa Rica vary between 10.5-12.5% and are difficult to get

PROGRESSIVE PAYMENT PLAN (Cash)

FOR A LIMITED TIME Jade is offering value incentives for buyers choosing to pay cash.

10% Price Reduction plus over $24,000 in additional incentives.

• No 4% closing costs – all legal work necessary to convey ownership including S.A.

and Title Insurance• A 4 night stay at the ‘Villa Pelicano by Jade’ to be used by

December 15, 2010• Full ‘Registry Collection Early Privileges Program’ entitlements• A $2500 resort credit to be used within the first year of opening

Progressive installments: 20% At Contract 20% At the start of foundation/no sooner than 90 days of signed

contract 20% At the installation of the floor in which the unit is

located/no sooner than 90 days after second installment 20% At completion of roof/no sooner than 90 days of third

installment 20% Due at buyers acceptance of the condominium and closing

Jade’s Rental Program is optional …If utilized, the rental revenue split is 70%-30%All rental revenue estimates are based upon a 70% annual occupancy with an AverageDaily Room Rate (ADR) from $225-$425

MANUEL ANTONIO 4 & 5-STAR RESORT HOTELS ADR

JADE RESORT & BEACH CLUB 190 4/5-STAR ADR $225 - $425GAIA RESORT & SPA 20 5-STAR ADR $250 - $905PARADOR HOTEL 108 4-STAR ADR $205 - $965HOTEL SI COMO NO 52 4-STAR ADR $180 - $320LA MANSION INN 21 4-STAR ADR $160 - $700ARENAS DEL MAR 38 4-STAR ADR $230 - $600MAKANDA HOTEL 11 4-STAR ADR $230 - $1,050MARIPOSA HOTEL 56 4-STAR ADR $175 - $400BLENDED ADR AVERAGE: $205 - $625

THESE HOTELS AVERAGE A 73% PLUS OCCUPANCY YEAR ROUND

RENTAL REVENUE BREAK DOWNRESERVE AND OPERATIONAL COST

• Annual FF&E Reserve 4% – (Furniture, fixtures & Essentials) Provides a reserve for remodeling, repairs and assessments of your unit.

• Operational Cost 11% – Includes IHR’s Management, Wyndham’s Flag, Wyndham’s World-Wide Reservation Network, Jade’s 1.5 million International Advertisement budget, Room service, Concierge, Housekeeping, utilities & valet.

“AFTER RESERVE AND OPERATIONAL COST, DEVELOPER SPLITS 70% - 30%”

OWNERS COST• HOA Fee – $.50 per foot and provides total Insurance and

Maintenance for the Resort, Beach Club and all common areas.• Utilities Cost – The projected utility cost per unit at 70%

occupancy• Insurance – Is based upon 00.25% of the unit price and

includes the total contents• Property Taxes – Is based upon 00.25% of 75% of the

purchase price.

JADE CONDO HOTEL RESIDENCESRental Projections….

Buena Vista1 Bedroom 1 Bath

TOTAL LIVING AREA 731 sq. ft. / 69m

Buena VistaOCEAN VIEW - 1 BEDROOM, 1 BATHPriced From $308,000 - $506,000

ADR $300.00Days/Yr 365Occupancy 70%

Gross Room Revenue $76,650.00Annual FF&E Reserve 4% $3,066.00Operational Cost 11% $8,432.00

Total $65,152.00Split 70% $45,606.00HOA Fee $4,452.00Utilities Cost $2,968.00Insurance $875.00Property Taxes $656.00

Total Net $36,656.00Less Mortgage (25yr. P&I @ 8%) $20,556.00Total Annual Net $16,100.00With an ADR of $325 $19,901.00

Miramar2 Bedroom 2 Bath

TOTAL LIVING AREA 1,077 sq. ft. / 100m

MiramarDIRECT OCEAN VIEW - 2 BEDROOMS, 2 BATHS

Priced From $607,000 - $742,000



Total $86,870.00Split 70% $60,809.00HOA Fee $6,570.00Utilities Cost $4,380.00Insurance $1,350.00Property Taxes $1,012.00

Total Net $47,497.00Less Mortgage (25yr. P&I @ 8%) $30,564.00Total Annual Net $16,933.00 With an ADR of $425 $24,524.00

JADE CONDO RESIDENCESRental Projections

Casa Serena2 BEDROOMS, 2 BATHS

Priced From $520,000 - $580,000




Total Net $48,600.00

Casa Mar2 BEDROOMS, 2 BATHS

Priced From $610,000 - $670,000



Total $103,150.00Split 70% $72,210.00HOA Fee $8,150.00Utilities Cost $6560.00Insurance $1,630.00Property Taxes $1,200.00


Casa Preciosa4th FLOOR, 3 BEDROOMS, 3 BATHS

Priced From $1,125,000





Casa EsmeraldaPenthouse, 3 BEDROOMS, 3 BATHS

Priced From $1,450,000



Total $1,730.00Split 70% $95,020.00HOA Fee $17,840.00Utilities Cost $11,890.00Insurance $2820.00

Property Taxes $2110.00Total Net $60,360.00

WHY INVEST IN JADE• Jade’s Lifestyle experience…• Jade’s Location – Manuel Antonio,

most visitedin Costa Rica

• Jade’s Brand – Wyndham, over 6,500 world wide

• Jade’s Reservation Network Service – Is world wide and provided through Wyndham

• Jade’s Quality Management – IHR, currently manages 46,000 Resort rooms and 250 resorts

• Jade’s Rental Program Opportunity • Jade is a Registry Collection Resort• Jade’s Private Beach Club & Lazy

River• Jade’s Financing Options – Non-

Qualifying • Marina-Pez-Vela – The only full

service marina from Panama to San Diego

jade resort residences & beach club

Real Estate