jjif results 2009. balance sheet – year 2009 - jjif current assets 2.500,00 luc cassier1.000,00...
TRANSCRIPT
JJIF Results 2009
Balance sheet – Year 2009 - JJIF
Current Assets 2.500,00
Luc Cassier 1.000,00
Bad Debt LC -1.000,00
P. Högland after compensation 14.892,68
Bad Debt PH -14.892,68
2nd half Wien Austria 2.500,00
Members 0,00
Balance sheet – Year 2009 - JJIF
Current Liabilities -19.893,31
CC Thurmfart -103,10
CC Theodoropoulos -2.232,99
CC Orlandi -421,85
CC Lamade -283,58
CC Borissov -151,79
JJEU (ac444) -11.200,00
Bulat Galimgereyev -1.200,00
Republ. Congo -1.600,00
Warranties WG 2009 Ucraine -200,00
Accrued gains Wien2012 -2.500,00
Net Current -17.393,31
Balance sheet – Year 2009 - JJIF
Cash at Bank 164.402,88
KBC BANK 8.540,03
KBC Savings 70.483,23
Petty Cash (NT$) 142,66
UBS CHF C/A -15,63
UBS EUR C/A 5.080,30
UBS USD Savings 172,29
UBS deposit Short Term 80.000,00
TOTAL 147.009,57
Balance sheet – Year 2009 - JJIF
Members funds bf 2008 115.458,90
Result 2009 31.550,67
147.009,57
Income and expenditure – Year 2009 - JJIF
INCOME96.215,30
OPERATIONAL INCOME
Membership Fees 48.405,00
Sponsoring 5.000,00
Referee Passports 315,00
Referee Penalties 3.700,00
World Champ. Fees/particip. 19.752,50
Summercamp 3.200,00
80.372,50
OTHER INCOME
Cost refunded 15.842,80
15.842,80
Income and expenditure – Year 2009 - JJIF
EXPENDITURES -72.769,08
ADMINISTRATION COSTS
Stationary, 224,28
Sundry 0,00
Shop 2.004,90
Fees auditor 1.210,00
Freight & transport 0,00
Rent Lausanne 0,00
Internet/Website 129,93
-3.569,11
Income and expenditure – Year 2009 - JJIF
CONTRIBUTIONS
AGFIS 2.680,00
FISpT 0,00
IWGA 1.005,00
-3.685,00
OPERATING UNION FEES
European Union 11.200,00
-11.200,00
Income and expenditure – Year 2009 - JJIF
TRAVEL COSTS
Travelling costs 30.903,66
Travelling costs others 0,00
Hotel expenses 30.561,31
-61.464,97
DEPRECIATION
Bad Debtor -7.150,00
Amounts wr. off stocks 0,00
7.150,00
Income and expenditure – Year 2009 - JJIF
OTHERS 8.104,45
OTHER COSTS
Interests 2,38
Realized exchange losses 0,00
Other taxes on transfers 210,96
Bank costs 1.224,50
Adv. levy on inc. der. fr. 6,84
-1.444,68
OTHER INCOME
Other interests 1.057,23
Realized exchange gains 8.419,40
Exchange gains 72,50
9.549,13
Income and expenditure – Year 2009 - JJIF
TOTAL SURPLUS/LOSSTOTAL SURPLUS/LOSS 31.550,67 31.550,67
World Games Kaoshiung Taiwan 2009
Travel & Lodging Expenses -25.647,66
Refunds 15.542,80
Cost WG2009 -10.104,86
Unallocated Items (Not related to any projects) - 2009
751.000,00 Opbrengsten uit vlottend ac (17,60)
751.100,00 Andere intresten (1.039,63)
754.000,00 Wisselresultaten (8.419,40)
755.000,00 Res. Omrek; vr. munt (72,50)
634.100,00 Terugname Hv -1J (7.150,00)
608.000,00 Ontvangen kortingen (1,08)
645.800,00 Andere taksen 101,87
650.000,00 Bankintresten 2,38
654.000,00 Koers -en betalingsverschil 6,84
656.000,00 Bankkosten 1.224,50
670.010,00 Roerende voorheffing 109,09
656.000,00 Corr. Western Union (52,00)
Credit = GAINS -15.307,53
Projects - 2009
EXPENSES
Project Total Overhead Total
Boardmeeting 7.972,98 Audit 1.210,00
Juridical 2.222,19 Membership 14.885,00
Sportaccord 5.365,37
Technical Comittee 1.374,30
Referee 4.494,00
World Games 25.703,65
Championships 0,00
Development 10.800,03
Summercamp 3.032,82
Medical 1.139,87
Police, army & security 388,62
Website 1.383,33
63.877,16 16.095,00
Projects - 2009
FUNDING
Project Total Overhead Total
Boardmeeting 9.681,00 Audit 0,00
Juridical 2.420,25 Membership 0,00
Sportaccord 5.808,60 Overhead 6.292,65
Technical Comittee 2.420,25
Referee 7.935,25
World Games 27.523,80
Championships 19.752,50
Development 4.840,50
Summercamp 3.200,00
Medical 2.420,25
Police, army & security 2.420,25
Website 1.500,00
89.922,65 6.292,65
Projects - 2009SURPLUS/MINUS
Project Total Overhead Total
Boardmeeting 1.708,02 Audit -1.210,00
Juridical 198,06 Membership -14.885,00
Sportaccord 443,23 Overhead 6.292,65
Technical Comittee 1.045,95
Referee 3.441,25
World Games 1.820,15
Championships 19.752,50
Development -5.959,53
Summercamp 167,18
Medical 1.280,38
Police, army & security 2.031,63
Website 116,67
26.045,49 -9.802,35
TOTAL 16.243,14
Summary
Unallocated Items 15.307,53
Projects 16.243,14
31.550,67
Surplus as presented 31/12/2009 31.550,67
0,00
JJIF Results 3rd Quarter 2010
Balance sheet – 3rd Quarter 2010 - JJIF
Current Assets 2.580,00
Luc Cassier 1.000,00
Bad Debt LC -1.000,00
P. Högland after compensation 14.892,68
Bad Debt PH -14.892,68
2nd half Wien Austria 2.500,00
Other 0,00
Czech 80,00
Balance sheet – 3rd Quarter 2010 - JJIF
Current Liabilities -22.907,75
JJ Österreich -1.605,00
CC Theodoropoulos -1.882,99
CC Luc Mortelmans -220,97
CC Lamade -56,00
CC Borissov -151,79
CC Sandberg -291,00
JJEU (ac444) -11.200,00
Bulat Galimgereyev -1.200,00
Republ. Congo -1.600,00
Balance sheet – 3rd Quarter 2010 - JJIF
Norway -700,00
Mexico -300,00
Suisse -500,00
British Goshin Fed -500,00
Warranties WG 2009 Ucraine -200,00
Accrued gains Wien2012 -2.500,00
Net Current -20.327,75
Balance sheet – 3rd Quarter 2010 - JJIFCash at Bank 167.236,26
KBC BANK 5.213,61
KBC Savings 80.483,23
Petty Cash (NT$) 0,00
UBS CHF C/A 396,02
UBS EUR C/A 81.018,54
UBS USD Savings 124,86
UBS deposit Short Term 0,00
TOTAL 146.908,51
Members funds 147.009,57
Result 2010 -101,06
146.908,51
Income and expenditure – 3rd Quarter 2010 - JJIF
INCOME 16.500,00
OPERATIONAL INCOME
Membership Fees 15.500,00
Dan Certificates 600,00
Sponsoring 0,00
Referee Passports 0,00
Referee Penalties 400,00
World Champ. Fees/particip. 0,00
Summercamp 0,00
16.500,00
OTHER INCOME
Cost refunded 0,00
0,00
Income and expenditure – 3rd Quarter 2010 - JJIF
EXPENDITURES -16.186,78
ADMINISTRATION COSTS
Stationary, 0,00
Fee Registr. Switzerland 466,77
Shop 2.187,67
Fees auditor 0,00
Freight & transport 0,00
Rent Meeting room Vienna 530,00 (dispute!)
Internet/Website 0,00
-3.184,44
Income and expenditure – 3rd Quarter 2010 - JJIF
CONTRIBUTIONS
SportAccord 2.648,32
FISpT 0,00
IWGA 1.028,27
-3.676,59
OPERATING UNION FEES
European Union 0,00
0,00
Income and expenditure – 3rd Quarter 2010 - JJIF
TRAVEL COSTS
Travelling costs 8.891,52
Travelling costs others 0,00
Hotel expenses 434,23
-9.325,75
DEPRECIATION
Bad Debtor 0,00
Amounts wr. off stocks 0,00
0,00
Income and expenditure – 3rd Quarter 2010 - JJIF
OTHERS -414,28
OTHER COSTS
Interests 0,23
Realized exchange losses 261,88
Other taxes on transfers 65,36
Bank costs 264,45
Adv. levy on inc. der. fr. 0,00
-591,92
OTHER INCOME
Other interests 177,10
Realized exchange gains 0,50
Exchange gains 0,04
177,64
TOTAL SURPLUS/LOSS -101,06
Unallocated Items (Not related to any projects) - 2010
751.000,00 Opbrengsten uit vlottend ac 0,00
751.100,00 Andere intresten 177,10
754.000,00 Wisselresultaten 0,04
755.000,00 Res. Omrek; vr. munt 0,00
634.100,00 Terugname Hv -1J 0,00
608.000,00 Ontvangen kortingen 0,50
645.800,00 Andere taksen 0,00
650.000,00 Bankintresten (0,23)
654.000,00 Koers -en betalingsverschil (261,88)
656.000,00 Bankkosten (264,45)
670.010,00 Roerende voorheffing (65,36)
656.000,00 Corr. Western Union 0,00
-414,28
Projects - 2010
EXPENSES
Project Total Overhead Total
Boardmeeting 3.953,45 Audit 0,00
Juridical 778,48 Membership 3.676,59
Sportaccord 1.978,04
Technical Comittee 217,00
Referee 3.577,02
World Games 0,00
Championships 0,00
Development 1.384,96
Summercamp 0,00
Medical 0,00
Police, army & security 408,00
Website 213,24
12.510,19 3.676,59
Projects - 2010
FUNDING
Project Total Overhead Total
Boardmeeting 4.262,50 Audit 0,00
Juridical 1.162,50 Membership 0,00
Sportaccord 2.170,00 Overhead 1.705,00
Technical Comittee 387,50
Referee 3.712,50
World Games 0,00
Championships 0,00
Development 775,00
Summercamp 0,00
Medical 775,00
Police, army & security 775,00
Website 775,00
14.795,00 1.705,00
Projects - 2010
SURPLUS/MINUS
Project Total Overhead Total
Boardmeeting 309,05 Audit 0,00
Juridical 384,02 Membership -3.676,59
Sportaccord 191,96 Overhead 1.705,00
Technical Comittee 170,50
Referee 135,48
World Games 0,00
Championships 0,00
Development -609,96
Summercamp 0,00
Medical 775,00
Police, army & security 367,00
Website 561,76
2.284,81 -1.971,59
TOTAL 313,22
Summary
Unallocated Items -414,28
Projects 313,22
-101,06
Surplus as presented 2010 -101,06
-0,00
JJIF Budget 2011
Budget 2011
EXPENSES
Project Total Overhead Total
Boardmeeting 7.000,00 Audit 1.210,00
Juridical 3.000,00 Membership 4.100,00
Sportaccord 4.400,00
Technical Comittee 3.000,00
Referee 4.200,00
World Games 0,00
Championships 1.200,00
Development 3.000,00
Summercamp 800,00
Medical 3.000,00
Police, army & security 3.000,00
Website 1.200,00
33.800,00 5.310,00
Budget 2011
FUNDING
Project Total Overhead Total
Boardmeeting 6.955,19 Audit 0,00
Juridical 3.032,63 Membership 0,00
Sportaccord 4.345,13 Overhead 5.205,19
Technical Comittee 3.470,13
Referee 4.029,09
World Games 0,00
Championships 1.376,10
Development 1.735,06
Summercamp 1.200,00
Medical 3.470,13
Police, army & security 3.032,63
Website 1.300,00
33.946,06 5.205,19
Budget 2011SURPLUS/MINUS
Project Total Overhead Total
Boardmeeting -44,81 Audit -1.210,00
Juridical 32,63 Membership -4.100,00
Sportaccord -54,88 Overhead 5.205,19
Technical Comittee 470,13
Referee -170,91
World Games 0,00
Championships 176,10
Development -1.264,94
Summercamp 400,00
Medical 470,13
Police, army & security 32,63
Website 100,00
146,06 -104,81
TOTAL 41,25
Budget 2011
Unallocated Items (Not related to any projects)
751.000,00 Opbrengsten uit vlottend ac 0,00
751.100,00 Andere intresten 0,00
755.000,00 Res. Omrek; vr. munt 0,00
608.000,00 Ontvangen kortingen 0,00
645.800,00 Andere taksen 0,00
650.000,00 Bankintresten 0,00
654.000,00 Koers -en betalingsverschil 0,00
656.000,00 Bankkosten 0,00
670.010,00 Roerende voorheffing 0,00
Simulation new funding method
EOC Ghent Distribution of the Fees Calculation
Old part.fee 30
Countries Nr.Part. EOC feeTotal Cost JJIF Unions Host.Fed. Xtra Cost Income
Result P/
50 15% 25% 60% 20 Host Fed. country
Belgium 22 50,0 1.100,0 165,0 275,0 660,0 -440,0 7.020,0 6.580,0
Denmark 7 50,0 350,0 52,5 87,5 210,0 -140,0 0,0 -140,0
Germany 12 50,0 600,0 90,0 150,0 360,0 -240,0 0,0 -240,0
France 43 50,0 2.150,0 322,5 537,5 1.290,0 -860,0 0,0 -860,0
The Netherlands 29 50,0 1.450,0 217,5 362,5 870,0 -580,0 0,0 -580,0
Ucraine 8 50,0 400,0 60,0 100,0 240,0 -160,0 0,0 -160,0
Austria 15 50,0 750,0 112,5 187,5 450,0 -300,0 0,0 -300,0
Poland 12 50,0 600,0 90,0 150,0 360,0 -240,0 0,0 -240,0
Portugal 5 50,0 250,0 37,5 62,5 150,0 -100,0 0,0 -100,0
Russia 44 50,0 2.200,0 330,0 550,0 1.320,0 -880,0 0,0 -880,0
Spain 11 50,0 550,0 82,5 137,5 330,0 -220,0 0,0 -220,0
Sweden 13 50,0 650,0 97,5 162,5 390,0 -260,0 0,0 -260,0
Switserland 3 50,0 150,0 22,5 37,5 90,0 -60,0 0,0 -60,0
Bulgaria 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Croatia 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Estonia 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Finland 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Greece 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Iran 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Italy 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Kazakhstan 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Latvia 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Mexico 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Montenegro 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Romania 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Slovenia 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Uruguay 0 50,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Norway 1 50,0 50,0 7,5 12,5 30,0 -20,0 0,0 -20,0
Bosnia Herzogovina 2 50,0 100,0 15,0 25,0 60,0 -40,0 0,0 -40,0
Azerbeijan 3 50,0 150,0 22,5 37,5 90,0 -60,0 0,0 -60,0
Cyprus 4 50,0 200,0 30,0 50,0 120,0 -80,0 0,0 -80,0
234 11.700 1.755 2.925 7.020 -4.680 7.020 2.340
EC Vienna 2010 Youth Distribution of the Fees Calculation
Old part.fee 30
CountriesNr.Part
.EOC fee
Total Cost JJIF
Unions
Host.Fed. Xtra Cost Income Result P/
60 15% 25% 60% 30 Host Fed. country
Belgium 10 60,0 600,0 90,0 150,0 360,0 -200,0 0,0 -200,0
Denmark 8 60,0 480,0 72,0 120,0 288,0 -160,0 0,0 -160,0
Germany 41 60,0 2.460,0 369,0 615,0 1.476,0 -820,0 0,0 -820,0
France 29 60,0 1.740,0 261,0 435,0 1.044,0 -580,0 0,0 -580,0
The Netherlands 42 60,0 2.520,0 378,0 630,0 1.512,0 -840,0 0,0 -840,0
Ucraine 19 60,0 1.140,0 171,0 285,0 684,0 -380,0 0,0 -380,0
Austria 24 60,0 1.440,0 216,0 360,0 864,0 -480,0 15.588,0 15.108,0
Poland 42 60,0 2.520,0 378,0 630,0 1.512,0 -840,0 0,0 -840,0
Portugal 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Russia 37 60,0 2.220,0 333,0 555,0 1.332,0 -740,0 0,0 -740,0
Spain 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Sweden 5 60,0 300,0 45,0 75,0 180,0 -100,0 0,0 -100,0
Switserland 2 60,0 120,0 18,0 30,0 72,0 -40,0 0,0 -40,0
Bulgaria 3 60,0 180,0 27,0 45,0 108,0 -60,0 0,0 -60,0
Croatia 3 60,0 180,0 27,0 45,0 108,0 -60,0 0,0 -60,0
Estonia 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Finland 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Greece 43 60,0 2.580,0 387,0 645,0 1.548,0 -860,0 0,0 -860,0
Iran 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Italy 31 60,0 1.860,0 279,0 465,0 1.116,0 -620,0 0,0 -620,0
Kazakhstan 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Latvia 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Mexico 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Montenegro 28 60,0 1.680,0 252,0 420,0 1.008,0 -560,0 0,0 -560,0
Romania 24 60,0 1.440,0 216,0 360,0 864,0 -480,0 0,0 -480,0
Slovenia 23 60,0 1.380,0 207,0 345,0 828,0 -460,0 0,0 -460,0
Uruguay 0 60,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Norway 3 60,0 180,0 27,0 45,0 108,0 -60,0 0,0 -60,0
Bosnia Herzogovina 12 60,0 720,0 108,0 180,0 432,0 -240,0 0,0 -240,0
Azerbeijan 2 60,0 120,0 18,0 30,0 72,0 -40,0 0,0 -40,0
Cyprus 2 60,0 120,0 18,0 30,0 72,0 -40,0 0,0 -40,0
433 25.980 3.897 6.495 15.588 -8.660 15.588 6.928
WC St. PetersBurg Seniors (same numbers as at Malmö 2008) Distribution of the Fees
Calculation
Old part.fee 50
CountriesNr.Part
.WC fee
Total Cost JJIF Unions Host.Fed. Xtra Cost Income
Result P/
85 25% 15% 60% 35 Host Fed. country
Belgium 8 85,0 680,0 102,0 170,0 408,0 -280,0 0,0 -280,0
Denmark 7 85,0 595,0 89,3 148,8 357,0 -245,0 0,0 -245,0
Germany 16 85,0 1.360,0 204,0 340,0 816,0 -560,0 0,0 -560,0
France 16 85,0 1.360,0 204,0 340,0 816,0 -560,0 0,0 -560,0
The Netherlands 13 85,0 1.105,0 165,8 276,3 663,0 -455,0 0,0 -455,0
Ucraine 4 85,0 340,0 51,0 85,0 204,0 -140,0 0,0 -140,0
Austria 12 85,0 1.020,0 153,0 255,0 612,0 -420,0 0,0 -420,0
Poland 14 85,0 1.190,0 178,5 297,5 714,0 -490,0 0,0 -490,0
Portugal 0 85,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Russia 16 85,0 1.360,0 204,0 340,0 816,0 -560,0 7.242,0 6.682,0
Spain 12 85,0 1.020,0 153,0 255,0 612,0 -420,0 0,0 -420,0
Sweden 13 85,0 1.105,0 165,8 276,3 663,0 -455,0 0,0 -455,0
Switserland 9 85,0 765,0 114,8 191,3 459,0 -315,0 0,0 -315,0
Bulgaria 2 85,0 170,0 25,5 42,5 102,0 -70,0 0,0 -70,0
Croatia 2 85,0 170,0 25,5 42,5 102,0 -70,0 0,0 -70,0
Estonia 2 85,0 170,0 25,5 42,5 102,0 -70,0 0,0 -70,0
Finland 2 85,0 170,0 25,5 42,5 102,0 -70,0 0,0 -70,0
Greece 4 85,0 340,0 51,0 85,0 204,0 -140,0 0,0 -140,0
Iran 6 85,0 510,0 76,5 127,5 306,0 -210,0 0,0 -210,0
Italy 10 85,0 850,0 127,5 212,5 510,0 -350,0 0,0 -350,0
Kazakhstan 9 85,0 765,0 114,8 191,3 459,0 -315,0 0,0 -315,0
Latvia 1 85,0 85,0 12,8 21,3 51,0 -35,0 0,0 -35,0
Mexico 1 85,0 85,0 12,8 21,3 51,0 -35,0 0,0 -35,0
Montenegro 7 85,0 595,0 89,3 148,8 357,0 -245,0 0,0 -245,0
Romania 13 85,0 1.105,0 165,8 276,3 663,0 -455,0 0,0 -455,0
Slovenia 10 85,0 850,0 127,5 212,5 510,0 -350,0 0,0 -350,0
Uruguay 1 85,0 85,0 12,8 21,3 51,0 -35,0 0,0 -35,0
Norway 0 85,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Bosnia Herzogovina 0 85,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Azerbeijan 0 85,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Cyprus 0 85,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
210 12.070 1.811 3.018 7.242 -7.350 7.242 -108
Totals per country - Budgetting Xtra CostsResults Xtr Red.Memb Nett results
Belgium 6.100 1.100 7.200
Denmark -545 1.100 555
Germany -1.620 1.100 -520
France -2.000 1.100 -900
The Netherlands -1.875 1.100 -775
Ucraine -680 1.100 420
Austria 14.388 1.100 15.488
Poland -1.570 1.100 -470
Portugal -100 1.100 1.000
Russia 5.062 1.100 6.162
Spain -640 1.100 460
Sweden -815 1.100 285
Switserland -415 1.100 685
Bulgaria -130 1.100 970
Croatia -130 1.100 970
Estonia -70 1.100 1.030
Finland -70 1.100 1.030
Greece -1.000 1.100 100
Iran -210 1.100 890
Italy -970 1.100 130
Kazakhstan -315 1.100 785
Latvia -35 1.100 1.065
Mexico -35 1.100 1.065
Montenegro -805 1.100 295
Romania -935 1.100 165
Slovenia -810 1.100 290
Uruguay -35 1.100 1.065
Norway -80 1.100 1.020
Bosn. Herzogovina -280 1.100 820
Azerbeijan -100 1.100 1.000
Cyprus -120 1.100 980
Total funding for Unions
Partic.fees Contract EOC Contract EC
Unions 12.437,50
Europe 10.023,50 2.500,00 4.500,00 17.023,50
Asia 603,50 0,00 0,00 603,50
Africa 603,50 0,00 0,00 603,50
America 603,50 0,00 0,00 603,50
Australia 603,50 0,00 0,00 603,50
Referee Fee distributed same method