latst amndmnts in projct
TRANSCRIPT
-
8/10/2019 Latst Amndmnts in Projct
1/60
A FINANCIAL
ANALYSIS MARUTI
UDOYOG
1
-
8/10/2019 Latst Amndmnts in Projct
2/60
Chapter 1
1.1 Introduction about the topic
1.2 Objective of the study
Chapter 2
2.1 Profile of the company
2.2 Nature of the organization
2. Company!s vision " mission
2.# $ize of the organization
2.% Product range of the company
2.& Capital size of the organisation
2.' Organisation structure of the company
2.( )ar*et share of the company
2.+ Position of the company
Chapter
,esearch )ethodology
Chapter #
-ata nalysis " Interpretation
Chapter %
%.1 /indings " conclusion
%.2 0imitations
%. $uggestions
Chapter1
2
-
8/10/2019 Latst Amndmnts in Projct
3/60
1.1Introduction
/inancial analysis is the starting point for ma*ing plans before using any sophisticated
forecasting and planning procedures. 3nderstanding the past is a prere4uisite for
anticipating the future. /inancial analysis is the process of identifying the financial
strength and 5ea*ness of the firm by properly establishing relationship bet5een the items
of the balance sheet and the profit and loss account. /inancial analysis can be underta*en
by management of the firm or by parties outside the firm viz. o5ners creditors
investors and others. 6he nature of analysis 5ill differ depending on the purpose of the
analyst.
Investors: 7ho invested their money in the firm!s shares are most concerned about the
firm!s earnings. 6hey more confidence in those firm!s that sho5 steady gro5th in
earnings. s such they concentrate on the analysis of the firm!s present and future
profitability. 6hey are also interested in the firm!s financial structure to that e8tent
influence the firm!s earning ability and ris*.
Trade creditors and financia instit!tion: 6hey are interested in firm!s ability to meet
their claims over a very short period of time. 6heir analysis 5ill therefore confine to the
evolution of the firms li4uidity position. nd the financial institutions are interested in
the financial statements of the borro5ing concern to ascertain its shortterm as 5ell as
longterm solvency and also it profitability.
S!""iers: On the other hand are concerned 5ith the firm!s longterm solvency and
survival. 6hey analysis the firm!s profitability over time its ability to generate cash to be
able to pay interest and repay principal and the relationship bet5een various sources of
funds 9capital structure relationships:. 0ongterm creditors do analysis the historical
/inancial statements but they place more emphasis on the firm!s projected or pro forma
financial statements to ma*e analysis about its future solvency and profitability.
Mana#e$ent and e$"o%ees: 6he firm 5ould be interested in every aspect of the
financial analysis. It is their overall responsibility to see that the resources of the firms are
used to most effectively and efficiently and that the firm!s financial condition is sound.
-
8/10/2019 Latst Amndmnts in Projct
4/60
6he foresaid features of financial statement analysis that really facilitates the organization
to determine their financial strengths and 5ea*ness. In connection 5ith this the
researcher has opted a maruti ltd to analyze their financial abilities and suggests them for
a longterm gro5th prospective. nd the employees of a concern are interested in the
financial statement of the firms to ascertain its profitability and ability to offer higher
5ages bonus better 5or*ing conditions etc.
Govern$ent: 6he ;overnment is interested in the financial statements of a concern for
purposes of ta8ation and also for the purpose of regulating the activities of the concern.
1.& O'(ectives of t)e financia ana%sis
6o determine the profitability or earning capacity and progress of the concern
#
-
8/10/2019 Latst Amndmnts in Projct
5/60
6o judge the financial position of the concern and also analyze the strength and
5ea*ness of the firm
6o find out the solution to the unfavorable financial conditions and financial
performance
6o involve comparison for a useful interpretation of the financial statement
.*ario!s o'(ectives of t)e ana%sis are:
6o study the service offered by the )aruti to the customers and financial
activities and also study the ne5 planes and schemes of the company.
$tudy is mainly focused on the financial and commercial activities of the
company.
6o indicate the trend progress of do5nfall of the company.
6o evaluate the profitability of the company.
6o sho5 the relative strength and 5ea*ness of the company.
6o determine the financial condition and financial performance of the company.
6o involve comparison for a useful interpretation of the financial statement
6o find out the solution to the unfavorable financial conditions and financial
performance
6o analyze ho5 the company as utilized its each financial resources and its
sources 6o find out the mar*et share of the company
%
-
8/10/2019 Latst Amndmnts in Projct
6/60
Chapter 2
PROFILE OF
COMPANY
2.1 P,O/I0industan mbassadorand Premier Padmini5ere both around 2% years out of date atthat point. 6hrough 2==# )aruti $uzu*i has produced over % )illion vehicles. )aruti$uzu*is are sold in India and various several other countries depending upon e8portorders. )odels similar to )aruti $uzu*is 9but not manufactured by )aruti 3dyog: aresold by $uzu*i )otor Corporationand manufactured in Pa*istanand other $outh sian
countries.6he company e8ports more than %==== cars annually and has an e8tremelylarge domestic mar*et in India selling over '==== cars annually.)aruti (==till 2==#5as the India?s largest selling compact car ever since it 5as launched in 1+(. )ore thana million units of this car have been sold 5orld5ide so far. Currently )aruti $uzu*i ltotops the sales charts.-ue to the large number of )aruti (==s sold in the Indian mar*etthe term @)aruti@ is commonly used to refer to this compact car model. Its manufacturingfacilities are located at t5o facilities;urgaonand )anesarsouth of -elhi. )aruti$uzu*i!s ;urgaon facility has an installed capacity of %==== units per annum. 6he)anesar facilities launched in /ebruary 2==' comprise a vehicle assembly plant 5ith acapacity of 1===== units per year and a -iesel
-
8/10/2019 Latst Amndmnts in Projct
8/60
Name " type of organization
6ype Public 9B$< ),36IN$ead4uarters -elhiIndiaFey people )r. $hinzo Na*anishi )anaging-irector " C
-
8/10/2019 Latst Amndmnts in Projct
9/60
A!t)ori-ed Service Stations
)aruti is one of the companies in India 5hich has unparalleled service net5or*.
6o ensure the vehicles sold by them are serviced properly )aruti had 1%#% listeduthorized service stations and =
-
8/10/2019 Latst Amndmnts in Projct
10/60
schools are modeled on international standards 5here learners go through classroom andpractical sessions. )any international practices li*e road behavior and attitudes are alsotaught in these schools. Before driving actual vehicles participants are trained onsimulators.
2. Company!s vision " mission
Co$"an% vision
1=
-
8/10/2019 Latst Amndmnts in Projct
11/60
6he leading Indian automobile industry creating customer delight and shareholder!s5ealth J a pride of india.K 7e must be an internationally competitive company in terms ofour products and services. 7e must retain our leadership in india and should also aspireto be among the global players.
Co$"an% $ission
6o provide a 5ide range of modern and high 4uality fuel efficient vehicles in order tomeet needs of different customers both in domestic and e8port mar*ets. 6o providema8imum value for money to their customers through continuous improvement ofproduct and services.)aruti has a net5or* of +1 sales outlets across 2= cities all overindia.6he service net5or* covers 111 to5ns and cities bolstered by21#2 authorisedservices outlets. 6he company!s change in strategy and emphasis on developing effectivemar*eting communications 5as their highlights
&. Product of the organization
11
-
8/10/2019 Latst Amndmnts in Projct
12/60
2.% Product ,ange
Under Rs. / La0)s Mar!ti 223 Ato3 O$ni
,eva
Rs. /45 La0)s mbassador
/iat Palio
12
-
8/10/2019 Latst Amndmnts in Projct
13/60
>yundai $antro ;etz
Chevrolet Opel Corsa
Mar!ti 6en3 7a#on R3 *ersa3 8stee$3 G%"s%
/ord Icon " /iesta
6ata Indica Indigo
)ahindra Bolero
Rs. 5412 La0)s
Chevrolet $5ing Optra 6avera
>yundai ccent onda City
Rs. 12415 La0)s
/ord )ondeo " yundai $onata
-
8/10/2019 Latst Amndmnts in Projct
14/60
Fro$
Year
To
Year
Cass Of
S)are
A!t)ori-ed
Ca"ita
Iss!ed
Ca"ita
;aid U" S)ares
+Nos,
;aid U" Face
*a!e
;aid U"
Ca"ita
2=1= 2=11 I,)N
)N;IN;
AOIN6 )N;IN;-I,
-
8/10/2019 Latst Amndmnts in Projct
15/60
6he company has a multitier management structure comprising the board of directors atthe top follo5ed by five business vertical heads reporting to the )anaging -irector.6hese business verticals are )ar*eting " $ales
-
8/10/2019 Latst Amndmnts in Projct
16/60
2.( )ar*et share of the organisation
ccounting to '+M Cars rule the passenger automobile in India. 6he chief players in thissegment are )aruti $uzu*i. 7hile )aruti $uzu*i enjoys fullfledged monopoly in multipurpose automobiles sector 5ith %2M of mar*et share6he automobile industry had a gro5th of 1%.# M during prilAanuary 2==' 5ith the
average annual gro5th of 1=1%M over the last decade or so. 7ith the incrementalinvestment of %#= billion the gro5th is e8pected to double in the ne8t 1= years.
Consistent gro5th and dedication have made the Indian automobile industry the secondlargest tractor and t5o5heeler manufacturer in the 5orld. It is also the fifthlargestcommercial vehicle manufacturer in the 5orld. 6he Indian automobile mar*et is amongthe largest in sia.
1&
-
8/10/2019 Latst Amndmnts in Projct
17/60
6he *ey players li*e >industan )otors )aruti 3dyog /iat India Private 0td 6ata)otors Bajaj )otors >ero )otors sho* 0eyland )ahindra " )ahindra have beendominating the vehicle industry. fe5 of the foreign players li*e 6oyota Firlos*ar )otor0td. $*oda India Private 0td. >onda $iel Cars India 0td. have also entered the mar*etand have catered to the customers! needs to a large e8tent.Not only the Indian companies but also the international car manufacturing companiesare focusing on compact cars to be delivered in the Indian mar*et at a much smallerprice. )oreover the automobile companies are coming up 5ith financial schemes such as
easy aving firmly established its presence in the domestic mar*ets the Indianautomobile sector is no5 penetrating the international arena. Eehicle e8ports from Indiaare at their highest levels. 6he leaders of the Indian automobile sector such as 6ata)otors )aruti and )ahindra and )ahindra are leading the e8ports to
-
8/10/2019 Latst Amndmnts in Projct
18/60
Foreign 54.21 % 54.21 % 54.21 % 54.21 % 54.21 %
Public 45.9 % 45.9 % 45.9 % 45.9 % 45.9 %
In!"i"#"ion! $.00 % $.11 % $.11 % $.9 % $9.14 %
FII 21.00 % 20.09 % 20.09 % 21.12 % 22.2 %
DII 1.00 % 1.02 % 1.02 % 1&.& % 1&.$2 %
Non In!"i"#"ion! .9 % .& % .& % .00 % &.&5 %
'odie! Cor(ora"e 5.2& % &.00 % &.00 % 5.&4 % 4.59 %
C#!"odian! -- -- -- -- --
Total 2)9)10)0&0 2)9)10)0&0 2)9)10)0&0 2)9)10)0&0 2)9)10)0&0
Chapter
1(
-
8/10/2019 Latst Amndmnts in Projct
19/60
R8S8ARCo5ever most of study is conducted 5as based on secondar% so!rces.
21
-
8/10/2019 Latst Amndmnts in Projct
22/60
Chapter #
FIANCIAL ANALYSIS
OF
MARUTI LTD.
22
-
8/10/2019 Latst Amndmnts in Projct
23/60
Financia Ana%sis
/inancial statement namely the statement of the profit " loss account and the balance
sheet are indication of t5o signifycant factors profitability and financial soundness
analysis of statements means such a treatment of the information contained to afford a
diagnosis of the profitability and financial statements analysis as the process of
methodical classification comparison 5ith other corising 4uestion and then see*ingans5er for them.
/inance is the very typical aspect in course of management. 6he main objective behind
the study is to get precisely. It also helps us to study the present finance scenario. 6he
objective is such that company!s profitability li4uidity and capacity by such analysis 5e
can interpret the position of the company. $o it is very important to study.
Profit 6rend for ' years
P,O/I6 CO)P,I$ION 9IN 81=) ,s:
Particulars 2==+ 2==( 2==' 2==& 2==% 2==# 2==Operating Profit
9
-
8/10/2019 Latst Amndmnts in Projct
24/60
Only cash from operating activities is included in this report.
IM;ORTANC8 OF CAS< ;ROFIT:
6he cash profit is an important measure of profitability as 5ell as li4uidity. 7hen the
cash profit differs from the profit is sho5n in the profit and loss account or profit and lossstatement. djusting depreciation arrives at the cash profitJ amortize action of capital
e8penses etc. 6he cash profit is much less or negative compared to the profit declared in
the profit and loss account. It indicates li4uidity and signals for appropriate cash
management. 6he net cash from operations can be calculated through adjustment of non
cash items li*e depreciation changes in inventory and receivable and payables and or
other items for 5hich cash offers the investing and financing activities.
)
-
8/10/2019 Latst Amndmnts in Projct
25/60
3seful information about the trend of profitability is from profitability ratio. 6he gross
profit ratio net profit ratio and ratio of return on investment give a good idea of the
profitability of the business. On the basic of this ratio investors get an idea about overall
efficiency of managers and ban* as 5ell as other creditors dra5 useful conclusion about
repaying capacity of the borro5ers.
0I3I-I6L
In fact the use of ratio 5as made initially to ascertain the 0i4uidity of business. 6he
current ratio acid test ratio 5ill tell 5hether the firm 5ill be able to meet its current
liabilities and 5hen they nature. Ban*s and other leaders 5ill be able to conclude from
these ratios 5hether the firm 5ill be able to pay regularly the interest and loan
installments.
-
8/10/2019 Latst Amndmnts in Projct
26/60
3$
-
8/10/2019 Latst Amndmnts in Projct
27/60
Classifcation o ratio
Proftability ratio
;ross Profit ,atio
)eaning
It is e8presses relationship bet5een ;ross Profit earned to net sales. It is a
significant indicator of the profitability of business. It e8presses in percent. /or e8ample a ratio sho5s that for a sale of every ,s.
1=== a margin of 2%= rupees is available from 5hich operating e8penses of
business are recovered. 6he ratio sho5s 5hether the mar* up obtained on cost of production is sufficient
or not. 6here is no calibration against reasonability of gross profit ratio. >o5everit must be enough to cover its operating e8penses. In many industries there are
more or less recognized gross profit ratios and the business should strive to
maintain this standard. If this ratio is lo5 it indicates that the cost of sales is high or that the purchasing
is inefficient. lternatively it may also mean that due to depression the selling price is reduced
but there are may be no corresponding reduction the selling price is reduced but
there may be no corresponding reduction in cost of sales. In such a case the
management must investigate the causes and try to bring up this ratio.
Implementation
;ross profit is result of the relation bet5een price sales volume and costs.
change in the gross margin can be brought about by changes in any of these
factors. 6he gross profit ratio can also be used in determining the e8tent of loss caused by
theft spoilage damage and so on in the case of those firms 5hich follo5 the
policy of fi8ed gross profit margin in pricing their product.
6he gross margin represents the limit beyond 5hich fall in sales price are outsidethe tolerance limit.
2'
-
8/10/2019 Latst Amndmnts in Projct
28/60
/ormula
/O, ;,O$$ P,O/I6 ,6IO
Particulars 2==+ 2==( 2==' 2==& 2==% 2==# 2==
;ross Profit 9
-
8/10/2019 Latst Amndmnts in Projct
29/60
Net profit ratio is valuable for the purpose of ascertaining the overall profitability of
business and sho5s the efficiency of operating the business.
Implementation
6he net profit ratio is indicative of management!s ability to operate the business
5ith sufficient success not only to recover from revenue of the period the cost ofmerchandise or services the e8penses of operating the business and the cost of the
borro5ed funds but also to leave a margin of reasonable compensation to the
o5ners for providing their capital at ris*. 6he ratio of net profit ratio to sales essentially e8presses the cost price
effectiveness of the operation. high net profit margin 5ould ensure ade4uate return to the o5ners as 5ell as
enable a firm to 5ithstand adverse economic conditions 5hen selling price is
declaiming cost of production raising and a lo5 net profit margin has the
opposite implication.
It indicates the portion of sales revenue is left to the proprietors after all operating
e8penses are paid. 6he higher the ratio the better 5ill be the profitability. In order to have a better
idea of profitability the gross profit ratio and net profit ratio may be
simultaneously considered. If the gross profitability increases over the five years
but net profit is declining it indicates that administrative e8penses are slo5ly
rising.
/ormula
2+
Net Profit D 1== $ales
-
8/10/2019 Latst Amndmnts in Projct
30/60
/O, N
-
8/10/2019 Latst Amndmnts in Projct
31/60
-
8/10/2019 Latst Amndmnts in Projct
32/60
bove table sho5s that for the year 2==# Q =% it 5as ((. M the increase in 2==%
Q =& up to (+.2M that indicates there is increase in operating e8penses for the
year 2==& Q =' it is +2.=M and it is higher than previous year 5hich sho5s
increase in operating e8penses. 6his operating e8pense may be due to gro5th in the organization or it may reflect
inefficacy of administrative control on e8penses. >ere negative sign sho5s decrease in operating e8penses.
Operating ,atio
)eaning
Operating ,atio is computed by dividing e8penses by sales.
6he term Roperating ratio! includes 91: CO;$ 92: administrative e8penses 9:
selling e8penses and 9#: financial e8penses but e8cludes ta8es dividends and
e8traordinary losses due to theft of goods good destroyed by fire and so on.
Implementation
$ome accountants calculate e8penses ratio in respected of ra5 Q material
consumed direct 5ages and factory e8penses. It is closely related to the profit margin gross as 5ell as net.
/ormula
OPERATION RATIO
Particulars 2009 2008 2007 2006 2005 2004 2003
Operatin
E!pense 2""4#8 "5"0#4 "244#2" 900#"5 80"#54 786#54 840#88
$O%& 3498#6 3744#5 3"97#0" 2506#35 2"60#0
4
"673#6
4 ""68#58
Net &ales 20530#" "789"#6 "4696#3 "20"5#9 "0923#
8 9"04#4 7"80#"
Operatin Ratio 27#3423 29#3708 30#22 28#3499 27#"""3 27#02"
9 27#9865
2
C O ; $ S Operating e8penses D 1==
Net sales
-
8/10/2019 Latst Amndmnts in Projct
33/60
IN6
-
8/10/2019 Latst Amndmnts in Projct
34/60
%ross Pro/it E1IT In
!"0* Rs 2382#3 307"#2 255"#2 2035#4 "76"#7 "264#7 604#2
$apital Eploed &are
capital Reseres and
surplus In !"0* Rs
9344#9 84"5#4 6853#9 5452#6 4378#8 359"#2 3098
Return on Inestent 25#4930497 36#49499
73
37#222
6032
37#3289
807
40#232
4838
35#2"6
6407
"9#502
905"
Interpretation
6his ratio sho5s relationship bet5een < B I 6 to CPI60
-
8/10/2019 Latst Amndmnts in Projct
35/60
/O, ,,O0-
-
8/10/2019 Latst Amndmnts in Projct
36/60
Net Profit 9In 81=)
,s:1='2.& 1&&+.'1 1%%.2+ 11+'.=' (&=.1 &21.(2 12+.'2
Preference -ividend
9In ,s:= = = = = = =
$hare Capital 9In
81=) ,s:1##.% 1##.% 1##.% 1##.% 1##.% 1##.% 1##.%
,eturn on ere year 2==(=+ sho5s mar*ed improvement that is
5hy it is ta*en into consideration.
,eturn on
-
8/10/2019 Latst Amndmnts in Projct
37/60
/O, ,O0-
-
8/10/2019 Latst Amndmnts in Projct
38/60
/O, ,
-
8/10/2019 Latst Amndmnts in Projct
39/60
/O, -IEI-
-
8/10/2019 Latst Amndmnts in Projct
40/60
/O, P,IC<
-
8/10/2019 Latst Amndmnts in Projct
41/60
/O, -IEI-
-
8/10/2019 Latst Amndmnts in Projct
42/60
/ormula
/O, IN6
-
8/10/2019 Latst Amndmnts in Projct
43/60
)eaning
6he amount invested in business is invested in all capital employed and sales are
affected through them to earn profits so in order to find relation bet5een net sales
to capital employed.
Implementation
6he usefulness of the -u Pont analysis lies in the fact that it presents the overall
picture of the performance of a firm as also enables the management to identify
the factors 5hich have a bearing on profitability.
/ormula
'OR O)ERA,, T(RNO)ER RATIO
Particulars 2009 2008 2007 2006 2005 2004 2003
Net &ales In !"0* Rs 20530#" "789"#6 "4696#3 "20"5#9 "0923#8 9"04#4 7"80#"
$apital Eploed
&are capital
Reseres and surplus
In !"0* Rs
9344#9 84"5#4 6853#9 5452#6 4378#8 359"#2 3098
O)ERA,, T(RNO)ER
RATIO
2#"9693
0946
2#"26054
6"4
2#"44224
456
2#203700
987
2#49470
"74
2#535"
97"49
2#3"765
6553
Interpretation
6his ratio indicates net sales to capital employed. In the year 2==# Q =% ratio is
2.#+ and 2==% Q =& it is 2.2= and its decrease on 2.1# in the year 2==& Q ='.
6herefore it is bad for company.
In the year 2==(=+ the ratio is 2.1+ 5hile in the year 2=='=( the ratio is
decreased to 2.12 5hich sho5s slo5 do5n in the company.
/i8ed assets turnover ratio
#
Net salesCapital employed
-
8/10/2019 Latst Amndmnts in Projct
44/60
)eaning
It is based on the relationship bet5een the sales and assets of the firm.
reference to this 5as made 5hile 5or*ing out the overall profitability of a form
as reflected in its earning po5er.
Implementation
6o ascertain efficiency and profitability of the business. 6he higher the turnover
ratio the more efficiency is the management and utilization of the assets 5hile
lo5 turnover ratios are indicative of underutilization of available resources.
/ormula
FOR FI=8D ASS8TS TURNO*8R RATIO
;artic!ars &22 &22 &22> &22? &225 &22 &22/
Net Saes +In @12M
Rs,&25/2.1 1>1.? 1??./ 1&215. 12&/. 12. >12.1
Tota Fi@ed Asset +In
@12M Rs,
>2>./
&
5>1?.1??
1/
>2.>1
/5
2>/.1?
1
//.?1
211
/>?.?
???>
/55.52
5
Fi@ed Asset T!rnover
Ratio
&. /.1/ /.1 &.5 &.>>&.&
&.2&
Interpretation
/i8ed turn over ratio indicates the turnover of the company in one year.
In the year 2==# Q =% ratio is 2.'' and 2==% Q =& it is 2.+% and it increase on .1
in the year 2==& ='. 6herefore it is good for company.
In the year 2==(=+ there is decrease of 'M in the fi8ed turnover ratio compare to
last year 5hile during year 2=='=( there is very minor change in the ratio. Lear2=='=( and 2==&=' sho5s almost similar financial position of the company
5hile year 2==(=+ sho5s slight slo5 do5n in the financial position of the
company
##
$ales/i8ed assets
-
8/10/2019 Latst Amndmnts in Projct
45/60
-ebtor turn over ratio
)eaning
It is allied and closely related to this is the average collection period. It is the test
of the li4uidity of the debtors of a firm.
Implementation
6his figure should be measured as in the case of average inventory on the basis
of the monthly average. It suggests that number of times the amount of credit sale
is collected during the year.
/ormula
/O, -
-
8/10/2019 Latst Amndmnts in Projct
46/60
0o5er the collection period and higher debtor turnover ratio is advisable.
Creditor ratio
)eaning
It is the no. of days 5ithin 5hich 5e ma*e payment to our creditors for creditpurchases it obtained from creditor ratio.
Implementation
6he generally the longer credit period achieved means the operation of the
payment being financial interest feels by supper funds.
/ormula
FOR CREDITOR RATIO
Particulars 2008 2007 2006 2005
Creditr !I" #$0M
Rs%85&'( (0('6 555'$ &6)'7
*ills Pa+a,le !I"
#$0M Rs% 0 0 0 0Credit Purc-ase
!I" #$0M Rs%$)()8'8 $08)6'& ()(2'8 862$')
Creditr Rati22')86)2
&5
)0'6)7850
2$
2$'570()7
)$
$('6)$668
$
Interpretation
Creditor ratio indicates creditor to credit purchase.
In the year 2==# Q =% ratio is 1+.& and 2==% Q =& it is 21.%' and its increase on =.& in
the year 2==& Q ='.
In the year 2=='=( there is decrease on 22.( times i.e. decrease of &.&M in the
creditor ratio compare to previous year.
6hus it indicates slight slo5 do5n in the financial condition of the company.
#&
Creditor S B P D &%Credit Purchases
-
8/10/2019 Latst Amndmnts in Projct
47/60
Creditor turns over ratio
)eaning
It is the no. of days 5ithin 5hich 5e ma*e payment to our creditors for creditpurchases it obtained from creditor ratio.
Implementation
6he generally the longer credit period achieved means the operation of the
payment being financial interest feels by supper funds.
/ormula
FOR CREDITOR TURN OER RATIO
Particulars !""# !""$ !""% !""&
NO' O
Days in
(ear
)%& )%& )%& )%&
Cre*itor+s
Ratio !!')#%)!,&
)"'%)$#&"!
- !-'&$".)$)- -.'%)-%%#-
Cre*itors
Turnover
Ratio
-%')",&.$")--'.-))%#&
--%'.!".-&-& -#'&.!,"#.
Interpretation
Creditor ratio indicates creditor to credit purchase. In the year 2==# Q =% ratio is
1(.%+ and 2==% Q =& it is 1&.+2 and its increase on 11.+1 in the year 2==& Q ='.6herefore it is good position for company.
-uring the year 2=='=( ratio is 1&.=. It increases in compare to previous
financial year thus it indicates good position of the company.
#'
No. of days in a year Creditor!s ratio
-
8/10/2019 Latst Amndmnts in Projct
48/60
$toc* 6urnover ,atio
)eaning
It is the no. of times the average stoc* is turned over during the year is *no5n as
stoc* turnover ratio. It measures the relationship bet5een CO;$ and inventory
level.
>igher the turnover ratio the more profitable business 5ould be. $uch firms 5ill
be able to trade on a smaller margin of a gross profit.
0o5er stoc* turn over ratio indicates accumulation of slo5 moving obsolete and
lo5 4uality goods 5hich is a danger signal for management.
Implementation
6his approach has the advantage of being free from bias as it smoothens out the
fluctuations in the inventory level at different period.
It is measures ho5 4uic*ly inventory is sold. It is a test of efficient inventory
management.
6o judge 5hether the ratio of a firm is satisfactory or not.
/ormula
/O, $6OCF 63,N OE
-
8/10/2019 Latst Amndmnts in Projct
49/60
/or the year 2==(=+ and 2=='=( the ratio are 2.=% times and 1'. times
respectively. It is more in 2==(=+ compare to 2=='=(. It indicates better position
of the company.
6herefore it is good for company. >o5 efficiently stoc* rate in the year >igher
the ratio better position of the company as 5ell as efficiency.
i0ui*ity Ratio:
Current ,atio
)eaning
6he current ratio is the ratio of total current assets to total current liability. It is
calculated by dividing current assets by current liability. It is also *no5n as a 5or*ing capital ratio as it is measure of 5or*ing capital
available at a particular time. It is a measure of short term financial strength of the
business and sho5s 5hether the business 5ill be able to meet its current
liabilities as and 5hen they mature.
Implementation
6he current ratio of a firm measures its short term solvency. 6hat is a measure of
margin of safety to the creditors. 6he fact that a firm can rarely count on such an
even flo5 re4uires that the size of the C.. should be sufficiently larger than C.0.so that the firm 5ould be assured of being able to pay its current maturing debts
as and 5hen it becomes due.
/ormula
/O, C3,,
-
8/10/2019 Latst Amndmnts in Projct
50/60
81=) ,s:
Current ,atio 1.&1&2 1.=+&= 1.#'2 1.(+211# 1.(#(2%( 1.1'++ 1.((2=%=
Interpretation
Current ratio indicates current assets to current liability. In the year 2==# Q =%
ratio is 1.(# 1 and 2==% Q =& it is 1.(+ 1 and its decrease on 1.# 1 in the year
2==& Q ='.
6herefore it is good for company.
/or the year 2==(=+ the ratio is 1.&11 and for the year 2=='=( it is 1.&11. $o
for the year 2==(=+ it is good as ideal is 21 and 1.&11 closer to ideal one.
)ainly 2 1 is good. It indicates repaying condition of the company to the current
liabilities. 6he standard current ratio must be 21.
0i4uid ,atio
)eaning
It is obtained by dividing the li4uid assets by li4uid liabilities.
It li4uid ratio is designed to sho5 the amount of cash available to meet immediate
payments. If the li4uid assets are e4ual to or more than li4uid liabilities the condition may
be considered as satisfactory.
Implementation
6he importance of ade4uate li4uidity in the sense of the ability of a firm to meet
short term obligations 5hen they become due for payment can hardly be
overstressed.
In fact li4uidity is a prere4uisite for the very survival of a firm. It measures ability
of a firm to meet its short term obligations and reflect the short term finance
strength of a firm.
/ormula
%=
0i4uid assets0i4uid liability
-
8/10/2019 Latst Amndmnts in Projct
51/60
/O, 0I3I-I6L ,6IO
Particulars 2==+ 2==( 2==' 2==& 2==% 2==# 2==
6otal
Current
ssets 9In
81=) ,s:
%#+1.1 =+'.+ ##=% '#=.+ 2+'2 2=1(.+ 2'(2.(
Inventories
9In 81=)
,s:
+=2. 1=( '=1.# ((1.2 &&&.& #+.( #('
Prepaid
-
8/10/2019 Latst Amndmnts in Projct
52/60
uic* assets here do not include both stoc* and debtors because payment from
debtors 5ould not generally be received immediately 5hen li4uid liabilities are to
be paid.
Implementation
6his ratio is the most rigorous and conservative test of a firm!s li4uidity position.
/urther it is suggested that it 5ould be useful for the management.
/ormula
/O, 3ICF CI- 6
-
8/10/2019 Latst Amndmnts in Projct
53/60
Proprietary ratio helps to *no5n ho5 many proprietary funds to total assets.
6he higher the ratio the stronger the financial position of the enterprise as it
signifies that the proprietors have provided larger funds to purchase assets. 6his
ratio can not e8ceed 1==MJ it means that the business does not use any outside
funds. 6here are no outside liabilities. Purchases are made for cash only and firm
carries business entirely from o5n funs only. very high ratio therefore is not
desired as it sho5s insufficient use of out side fund is made.
;enerally it is said that proprietor!s fund should be enough to cover fi8ed assets.
nd also reasonable proportion must be maintained bet5een o5ned funds and
borro5ed funds so the benefit of trading on e4uity is obtained. 7hich inture
increase the rate of e4uity dividend.
/ormula
/O, P,OP
-
8/10/2019 Latst Amndmnts in Projct
54/60
6he relationship bet5een borro5ed funds and o5ner!s capital is a popular
measure of the long term financial solvency of a firm. 6his relationship is sho5n
by the debt Q e4uity ratio.
Implementation
6his ratio reflects the relative claims of creditors and shareholders against the
assets of the firm. lternatively this ratio indicates the relative proportions of
debts and e4uity in financing the assets of a firm.
6he -< ratio is an important tool of financial analysis to appraise the financial
structure of a firm. It has important implication from vie5 point of the creditors
o5ners and the firm itself.
higher ratio means that outside creditors have a larger claim than the o5ners of
business. 6he pressure from creditors 5ould increase and their interference 5ill
also increase. 6he company 5ith high debt position 5ill have to accept strict
conditions from the lenders 5hile borro5ing money.
lo5er ratio is not profitable from the vie5 point of e4uity share holders asbenefit of trading on e4uity is not availed of and the rate of e4uity dividend 5ill
be comparatively lo5er.
/O, -
-
8/10/2019 Latst Amndmnts in Projct
55/60
Chapter %
FINDINGS
%%
-
8/10/2019 Latst Amndmnts in Projct
56/60
AND
CONCLUSION
%&
-
8/10/2019 Latst Amndmnts in Projct
57/60
%.1 FINDINGS CONCLUSION
6he study is entitle T $tudy of /inancial $tatement nalysis of the )aruti 0imitedK has
been underta*en 5ith the objective to analyze and interpret the company!s financial
performance.
)aruti 5as listed in 2== and has been a consistent and strong performer on the stoc*
e8change giving handsome returns to investors.
6hey are practically debt free and have a healthy cash balance. 6hey have financed all
gro5th from internal resources.
6heir continuous efforts at cost cutting and improving productivity even in good times
have helped them in ma*ing reasonable profits despite the impact of higher commodity
prices and 5ea*er rupee.
)aruti $uzu*i India 06-. company has a trend of gro5th from 2== to 2=='.-uring the
financial year 2==(=+ the there is do5nfall in the gro5th of the company. 6he main
reason behind this do5nfall is because of the global recession and the price of
commodities of )aruti 5as 4uite high in the commodity mar*et. 6he do5nfall of net
profit during the financial year 2==(=+ is 2+.&M over the financial year 2=='2==(.6he
total sales numbers in 2==+1= mar* a gro5th of 2+M over last financial year. 6he e8port
sales of 1#'%'% units in the year2==+1= are the highest ever annual e8port by the
company.
)aruti has crossed sale of 1million cars and by achieving this no5 it has become
landmar* for )aruti 5here other companies 5ill ta*e time to reach and of course they
have raise their bar for themselves also.
5.&LIMITATION OF T
-
8/10/2019 Latst Amndmnts in Projct
58/60
6he financial statements are e8pressed in monetary values so they appear to give
final and accurate position but sometimes it does not give e8act position.
6he precision of financial statement data is not possible because the statements
deal 5ith natters 5hich cannot be precisely stated.
6he company 5anted not to disclose some of the analysis carried on. >ence some
of them are not included in this report.6he study had to be fully dependent upon past financial statements as such it may
fail to reflect the financial stand and capacity of the company a near future.
)ore emphasis has been laid on the accounting ratios as they reveal the trend over
a period.
conclusion from this analysis is not real indications of the efficiency of the
management and hence re4uires further investigation.
6he balance sheet ratio cannot be fully relied upon as the balance sheet sho5 the
financial position as particular data.
/or the industrial average comparisons analysis the data 5ere not available.
-ifference in definitions of basic concepts renders the comparison
inaccurate. >ence ratio value might vary significantly.
In spite of all these limitation study 5as grand success as it helped to improve the
*no5ledge and give better e8perience and e8poses to factory practice and surrounding all
the attempts have been made to ma*e right type of interpretation and suggestion.
5./ SUGG8STIONS
%(
-
8/10/2019 Latst Amndmnts in Projct
59/60
9I9LIOGRA;
-
8/10/2019 Latst Amndmnts in Projct
60/60
. 555.google.co
http://www.google.co/http://www.google.co/