1Link Sarl Profit Analysis

Income Analysis

January till May 2014 &2015

Presented by :

Rita Kazandjian

6/01/15

Link Sarl Profit Analysis 2

MAF Hypermarkets Lebanon SAL

6/01/15

JANU

ARY

FEBRU

ARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$5,000.00

$10,000.00

$15,000.00

$20,000.00

$25,000.00

$30,000.00

$35,000.00

$40,000.00

$45,000.00

$15,812.89 $18,223.70

$29,808.09

$15,387.65

$30,067.90

$42,531.78

$16,352.16

$23,105.95

$32,512.56

$18,807.30

$24,751.80

$33,445.98 $30,227.97

$14,743.00

$30,449.51 $27,766.93

$22,611.94

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 36/01/15

Link Sarl Profit Analysis 4

Hypermarket for Gal Trading

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$1,400.00

$1,600.00

$1,800.00

$2,000.00

$- $- $- $- $- $- $- $-

$210.00

$1,849.00

$300.00

$- $- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 5

AutoXpert Lebanon SAL

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$100.00

$200.00

$300.00

$400.00

$500.00

$600.00

$700.00

$800.00

$- $- $- $-

$105.00

$325.00 $300.00

$150.00

$740.00

$150.00

$500.00

$400.00

$740.00

$150.00 $165.00

$494.60

$170.00

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 6

Qatar Airways Lebanon

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$500.00

$1,000.00

$1,500.00

$2,000.00

$2,500.00

$3,000.00

$3,500.00

$4,000.00

$4,500.00

$5,000.00

$2,064.50

$4,502.10

$851.40 $475.00

$1,312.30 $1,150.00

$2,216.50

$1,123.95 $1,350.00

$1,993.80

$1,450.00

$900.00

$-

$1,000.00

$2,507.00

$1,570.00

$100.00

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 7

Beytech SARL -Lebanon

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$500.00

$1,000.00

$1,500.00

$2,000.00

$2,500.00

$- $- $- $- $- $-

$660.00

$-

$300.00 $450.00

$2,100.00

$600.00

$-

$600.00

$300.00

$-

$300.00

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 8

ZAK-R ( Lebanon )

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$50.00

$100.00

$150.00

$200.00

$250.00

$300.00

$350.00

$400.00

$450.00

$- $- $- $- $-

$80.00

$304.00

$-

$390.00

$-

$330.00

$135.00

$270.00 $270.00

$155.00 $140.00

$222.00

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 9

SABIS Educational Services in Lebanon

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$500.00

$1,000.00

$1,500.00

$2,000.00

$2,500.00

$303.60 $303.60

$- $- $-

$506.00

$303.60

$- $-

$607.20

$151.80 $303.60 $303.60 $303.60

$- $-

$2,370.50

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 10

K Group Properties in Lebanon

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$1,400.00

$1,600.00

$- $- $- $- $- $- $70.00

$- $- $- $- $- $20.00 $-

$1,500.00

$1,108.49

$441.78

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 11

IECD

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$1,400.00

$1,600.00

$1,800.00

$2,000.00

$- $- $- $10.80 $40.60 $- $8.00 $-

$400.00

$190.00

$1,740.00

$- $- $- $- $100.00

$8.00

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 12

Phoenicia Management

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$500.00

$1,000.00

$1,500.00

$2,000.00

$2,500.00

$3,000.00

$3,500.00

$4,000.00

$4,500.00

$- $- $- $- $- $- $- $- $- $-

$4,040.00

$- $-

$975.00

$-

$1,044.00

$-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 13

U Food SAL in Lebanon

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$1,000.00

$2,000.00

$3,000.00

$4,000.00

$5,000.00

$6,000.00

$- $- $- $- $- $- $- $- $- $- $- $- $-

$500.00 $366.14

$5,076.50

$479.87

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 14

Wide Ways S.A.R.L

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$500.00

$1,000.00

$1,500.00

$2,000.00

$2,500.00

$3,000.00

$3,500.00

$4,000.00

$4,500.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $195.00

$- $-

$4,212.80

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 15

DAVID TOUMA ( HAIR DRESSER )-Mtayleb

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$50.00

$100.00

$150.00

$200.00

$250.00

$300.00

$350.00

$400.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $-

$360.00

$-

$67.00

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 16

Lebanese Food & Services

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$1,400.00

$1,600.00

$1,800.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $-

$1,606.50

$400.00

$-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 17

ZTC ( Ziadeh Trading Company ) in Lebanon

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$100.00

$200.00

$300.00

$400.00

$500.00

$600.00

$700.00

$800.00

$900.00

$30.00

$445.00

$-

$300.00

$- $-

$800.00

$- $- $- $- $- $- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 18

Ziadeh Group in Lebanon SAL

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$100.00

$200.00

$300.00

$400.00

$500.00

$600.00

$700.00

$800.00

$- $- $- $- $- $- $-

$220.00

$-

$100.00 $150.00

$- $- $-

$200.00

$70.00

$700.00

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 19

Barraj Cosmetics

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$20.00

$40.00

$60.00

$80.00

$100.00

$120.00

$140.00

$160.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

$70.00

$150.00

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 20

Comdata Offshore SAL

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$1,400.00

$1,600.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

$1,450.00

$-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 21

Centre Culturel Brésil-Liban

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$50.00

$100.00

$150.00

$200.00

$250.00

$300.00

$- $-

$284.76

$-

$50.00

$- $- $-

$50.00

$275.00

$- $-

$224.05

$- $-

$79.60

$-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 22

RBFC ( Ras Beirut Food Concept ) SAL

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$1,000.00

$2,000.00

$3,000.00

$4,000.00

$5,000.00

$6,000.00

$7,000.00

$90.00 $90.00 $- $90.00 $60.00 $180.00 $90.00 $90.00 $90.00

$3,392.00

$6,664.00

$1,785.00

$1,200.00

$- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 23

Irada Management & Consultancy Lebanon SAL

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$50.00

$100.00

$150.00

$200.00

$250.00

$300.00

$350.00

$400.00

$450.00

$200.00 $200.00 $200.00

$410.00

$- $-

$200.00

$- $- $- $- $- $-

$200.00

$- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 24

Mini Mall

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$100.00

$200.00

$300.00

$400.00

$500.00

$600.00

$700.00

$600.00

$300.00

$84.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 25

Armal GNC Lebanon SAL

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$100.00

$200.00

$300.00

$400.00

$500.00

$600.00

$- $- $- $- $- $- $- $-

$225.00 $225.00 $225.00

$350.00

$500.00

$350.00

$- $- $-

PROFIT 2014PROFIT 2015

6/01/15

Link Sarl Profit Analysis 26

Transmed SAL

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$20.00

$40.00

$60.00

$80.00

$100.00

$120.00

$140.00

$160.00

$180.00

$114.00

$- $- $-

$140.00 $140.00

$-

$150.00

$- $- $- $- $- $-

$160.00

$- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 27

NUTRICO FOODS SARL

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$100.00

$200.00

$300.00

$400.00

$500.00

$600.00

$700.00

$800.00

$900.00

$- $- $- $- $- $-

$319.50

$- $-

$152.60 $141.00

$- $-

$824.00

$- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 28

Addriven

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$500.00

$1,000.00

$1,500.00

$2,000.00

$2,500.00

$3,000.00

$- $- $- $- $- $- $- $- $- $- $-

$2,850.00

$420.00

$660.00 $449.97

$2,137.50

$-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 29

Al-Quard Al-Hassan Association

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$1,400.00

$1,600.00

$450.00

$- $- $- $- $- $- $- $- $- $- $-

$1,411.80

$556.00

$-

$556.00

$-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 30

Bayer Middle East Lebanon

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$50.00

$100.00

$150.00

$200.00

$250.00

$- $- $- $- $- $-

$151.80

$-

$227.70

$- $- $- $-

$151.80

$- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 31

Adada Contracting

6/01/15

JANU

ARY

FEBRU

ARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$1,400.00

$1,600.00

$1,800.00

$2,000.00

$- $- $- $- $- $- $- $- $- $- $- $-

$1,750.00

$- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 32

Publi M

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$1,000.00

$2,000.00

$3,000.00

$4,000.00

$5,000.00

$6,000.00

$7,000.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $-

$6,000.00

$- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 33

Amana Capital

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$- $-

$213.00

$-

$1,052.25

$213.00

$- $- $- $- $- $- $- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 34

Coral Beach in Lebanon

JANU

ARY

FEBRU

ARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGUST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$- $-

$975.00

$- $- $78.00

$- $- $- $- $- $- $- $- $- $- $-

PROFIT 2014PROFIT 2015

6/01/15

Link Sarl Profit Analysis 35

Cibco in Lebanon

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$50.00

$100.00

$150.00

$200.00

$250.00

$-

$225.00 $225.00

$- $-

$225.00

$- $- $- $- $- $- $- $- $- $- $-

PROFIT 2014PROFIT 2015

6/01/15

Link Sarl Profit Analysis 36

Shakespeare Language Center in Kuwait

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$500.00

$1,000.00

$1,500.00

$2,000.00

$2,500.00

$- $-

$2,000.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 37

Vincent for fruits and vegetables S.A.R.L.

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$10.00

$20.00

$30.00

$40.00

$50.00

$60.00

$70.00

$80.00

$- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

$70.00

PROFIT 2014PROFIT 2015

38

HOTASAKI SAL LEBANON

6/01/15Link Sarl Profit Analysis

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$1,000.00

$2,000.00

$3,000.00

$4,000.00

$5,000.00

$6,000.00

$7,000.00

$8,000.00

$- $- $- $- $- $450.00

$7,307.00

$- $- $- $- $- $- $- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 39

Y.S ELECTRONICS

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$20.00

$40.00

$60.00

$80.00

$100.00

$120.00

$140.00

$160.00

$- $- $- $- $- $- $- $- $- $- $-

$150.00

$- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 40

Red Carpet Realty

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$10.00

$20.00

$30.00

$40.00

$50.00

$60.00

$70.00

$80.00

$-

$40.00

$- $- $- $- $- $-

$70.00

$- $- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 41

Joey Schoucair

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$100.00

$200.00

$300.00

$400.00

$500.00

$600.00

$700.00

$800.00

$900.00

$1,000.00

$- $- $- $- $- $- $-

$690.00

$884.50

$60.00 $- $- $- $- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 42

Abdel Rahman Hout

6/01/15

JANU

ARY

FEBRUARY

MAR

CH

APRIL

MAY

JUNE

JULY

AUGU

ST

SEPTEM

BER

OCTO

BER

NOVEM

BER

DECEM

BER

$-

$200.00

$400.00

$600.00

$800.00

$1,000.00

$1,200.00

$1,400.00

$1,600.00

$413.04

$- $- $-

$706.00

$887.00

$91.45 $167.40 $187.00

$1,379.80

$99.00 $-

$253.55

$- $- $- $-

PROFIT 2014PROFIT 2015

Link Sarl Profit Analysis 436/01/15

Thank You