making life sound better
TRANSCRIPT
2MANAGEMENT'S REPORT
GROUP DEVELOPMENT 20152015 in figures 3Foreword by the chairman 4Making life sound better 6Execution of strategy in 2015 9Consolidated financial highlights 10Group performance 2015 11Financial outlook 13
16BUSINESS DEVELOPMENTGN ReSound 16GN Netcom 24Corporate responsibility 32Risk management 33
36SHAREHOLDER INFORMATION & GOVERNANCEShareholder information 36Corporate governance 38Board of directors 42Executive management 44
45ADDITIONAL FINANCIAL INFORMATIONQuarterly financial highlights 46Quarterly reporting by segment 47Q4 segment disclosures 48Foreign exchange impact 49
50FINANCIAL STATEMENTSConsolidated - Financial statements 2015 51Parent company - Financial statements 2015 97Statement by the executive management and the board of directors 108Independent auditors' report 109
Contents
Contents
Our investment case
Through relentless execution of our strategy: INNOVATION & GROWTH, we create shareholder value based on our core competency within sound processing
GN RESOUND
• Leaderincustomer-driveninnovationsbasedondif-ferentiatedwireless2.4GHztechnology
• Focusedbusinessmodel–dedicatedwholesalemanufacturerrefrainingfromverticalintegration
• Attractivemarketgrowthdrivenbysustainablemegatrendsinaconsolidatedindustrywithattrac-tiveprofitmargins
• Profitabilityinlinewiththebestmanufacturersintheindustry
GN NETCOM
• Theworld’sleadingsupplierofUnifiedCommunica-tionsheadsetsdrivenbycustomer-focusedcom-mercializationofastate-of-the-artproductportfolio
• Doubledigitmid-tolong-termCC&Omarketgrowthdrivenbysustainablemarkettrends
• Thecorebusinessoperatesinaconsolidatedindus-trywithhighbarrierstoentry
• Attractiveoperatingmarginandreturnoninvestedcapital
GN STORE NORD ANNUAL REPORT 2015
2/MANAGEMENT’SREPORT / CONTENTS
CONTENTSCONTENTS
2/GNSTORENORDANNUALREPORT2015
CONTENTS
Group development 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures2015 in figures
EPS development (DKK)
Revenue split by region
37%
20%
43%
EMEA
NA
RoW
Revenue split on business units
54%
8%
25%
13%
Hearing Instruments
Diagnostic Equipment
CC&O
Mobile
EPS reported Beltone Networknon-recurring items
20132012
CAGR ~ 50%
2014 2015
1.80
5.89
0
1
2
3
4
5
6
7
14%revenue growth 1.5bn
EBITA of DKK
1.2bnDKK
share buybacks and dividends
+6%ptsvs 2014
+16%vs 2014
51%cash conversion
+13%ptsvs 2014
+34%vs 2014
GN STORE NORD ANNUAL REPORT 2015
3/MANAGEMENT’SREPORT / 2015iNFiGURES
2015 IN FIGURES
3/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 IN FIGURES • Foreword by the chairman • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • Financial outlook
MAKING LIFE SOUND BETTERinrecentyears,wehavetransformedGNfromacompanyinrestructuringtoaleaderininnovationandgrowth.Ourfocusistocontinuouslyimproveourcommercializationofinnovation,includingthewaywedosalesandmarketing.Wewanttocontinuetochangeourcompanyaswellasourindustries.TodaywehaveajointpurposeacrosstheGNgroup:MAKiNGLiFESOUNDBETTER.Bycombiningknowledgeinmedicalhearinginstrumentswithprofessionalandconsumerheadsetcompetencies,GNisuniquelyposi-tionedtodevelopintelligentaudiosolutionsthatallowourusersto“hearmore,domoreandbemore”thantheyeverthoughtpossible.
THE YEAR 20152015wasayearwithstrongexecutiononourstrategyfor2014–2016:iNNOVATiON&GROWTH.Wehave,bothinGNReSoundandinGNNetcom,madesignificantprogressinourquesttobecomemoreprofessionalatcommerciali-zinginnovation,therebyfurtherstrengtheningourplatformforcontinuedgrowthinthecomingyears.2015wasalsoayearwithsomeunexpectedfactors,particularlytheBeltonefraudcaseandthesoftmarketconditionsforGNNetcominthefirsthalfoftheyear.Whilethesecircumstancesweredisturbing,bothmattersarenowwellbehindus.Ourfundamentalsaregood,andwehaveentered2016strongerthanever.
During2015wehave–asplanned–significantlyupgradedourcommercializationskillsetwithnewhiresinkeyposi-tions,addingspecificexperienceandknowhowinim-portantfunctions.Withourhighambitionlevel,peoplechangesweredeliberateandanexplicitpartofourstrategyfor2014–2016undertheenabler“enhancingorganiza-tionalcapabilities”.Thefactthatwewanttoandneedtobebetteratcommercializationiswhywehavehiredpeoplefromoutsideourindustriesintokeymanagementpositionsinsalesandmarketing.itisalsothereasonwhyweattheboardlevelhaveaddedfurthercommercialization,digitalandAPACexperiencethroughlastyear’snewboardap-pointmentofRonicaWang.
GNReSound’smomentumisexceptionallystrong–per-hapsbetterthanever.Thissuccessisinparttheresultofnewmarketingandsalesinitiativescenteredonanumber
ofimportantproductlaunches.Thegrowthin2015wasbroad-basedacrossregions,channelsandcustomers.Thethreelargestmarketsintheworldareallexamplesofourremarkablesuccessin2015:NorthAmerica–includinginthehighlycompetitiveVeteransAffairschannel–aswellasJapanandGermany.
Theproductlaunchesduring2015–includingthelaunchofourfourthgenerationofhearingaidsbasedonthe2.4GHztechnology,ReSoundLiNX2TM–clearlyshowthatGNReSound’sinnovationmachinecontinuestorunatfullspeed.WearedeterminedtomakesurethatGNReSoundmaintainsitsedgeinproductofferings–alsoinfaceofanticipated2.4GHz-basedproductsfromourcompetitorsin2016–andwearetrulyexcitedaboutthesuccessorofReSoundLiNX2,whichwillofferunprecedenteduserben-efitsandwillbelaunchedinlinewithGNReSound’snormallaunchcycle.
During2015,GNNetcom,likeGNReSound,madesignifi-cantimprovementsinitsapproachtocommercializinginnovation.And,while2015provedtobeachallengingyearforGNNetcom,theseimprovementsallowedustoachievemarketsharegainsinthecorepartsofGNNetcom’sbusi-ness.Amongotherthings,GNNetcomestablishedaglobalmarketingorganizationcoveringboththeCC&OandMobiledivisionswithsignificantlyupgradedcompetenciesandahigherdegreeofspecialization,includingdigitalmarketing.
AfterverysoftmarketconditionsinthefirsthalfoftheyearforourUnifiedCommunications(UC)businesswere-turned,asprojected,tonormalgrowthratesinthesecondhalf.For2016andbeyond,thegrowthoftheUCmarketissupportedbythesignificantinvestmentsmadebytheUCsoftwareproviders,includingMicrosoft’supgradefromLynctoSkypeforBusiness,withnewcloudcapabilities,furtherexpandingthereachofUCintoSmallandMedium-sizedEnterprises.
During2015,GNNetcomlaunchednewinnovativeMobileproducts,includingJabraSportPace™Wireless,anaffor-dablesportsheadset.Withthis,GNNetcomtookanimpor-tantstepinthere-positioningoftheproductofferingintheMobilesegmenttowardsproductswheremusicandvoiceconvergebeyondthetraditionalmono-segment,whichfacedsignificantchallengesandnegativegrowthin2015.
Foreword by the chairmanRelentless focus on commercialization of innovation delivered strong fundamental results in 2015 – and provides a solid platform for growth in 2016 and beyond
GN STORE NORD ANNUAL REPORT 2015
4/MANAGEMENT’SREPORT / FOREWORDByTHECHAiRMAN
FOREWORD BY THE CHAIRMAN
4/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • FOREWORD BY THE CHAIRMAN • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • Financial outlook
ReflectingthecontinuedstrongbusinessperformancebyGNReSoundandGNNetcom,andreflectingourstrategytodistributeexcesscashflowtoourshareholders,GNhasduring2015distributedDKK1.2billiontoitsshareholders–anincreaseofmorethan30%comparedto2014–throughsharebuybackprogramsanddividend.
in2015,wehavemadesignificantprogresswithinhumanresources(HR)andwearebecomingtrulyprofessionalinseveralareas.Wearenowinamuchstrongerpositiontoat-tractandretainsomeofthebestpeopleandcompetenciesavailableinthemarket.
Whilethesharepriceperformanceoverthelastfewyearsisverystrong–withanincreaseofmorethan50%duringthelastthreeyears–wecannotbepleasedwiththenegativesharepricedevelopmentduring2015.TheBeltonefraudcase,theuncertaintycausedbythesoftmarketconditionsforGNNetcomduringfirsthalfoftheyear,aswellasthesignificantattentionsurroundingpatentlitigations,werenotpredictable–andinvestorsandanalystsdonotlikenega-tivesurprises.Thesespecificcircumstanceswere,however,temporaryinnatureandtheyarenowwellbehindus.
2016 AND BEYONDWearewellpositionedtocontinuetodeliveronourfinan-cialtargetsfor2016assetoutinthestrategyfor2014–2016–justaswedeliveredontheambitioustargetsinour
strategyfor2011–2013.inGNReSound,weaimtocon-tinuetogrowatleastdoublethespeedofthemarket,andinGNNetcomweaimtocontinuetogrowwithdoubledigitratesinthecoreCC&Obusiness.Whilecontinuingtoinvestingrowth,wewill–aspreviouslycommunicated–ensurethattheEBiTAmargininbothbusinessescontinuestobeinlinewithtop-tiercompetitors.
Latethisyear,wewillcommunicateourstrategyfor2017–2019.Butmakenomistake:Profitablegrowthdrivenbyinnovationandcommercializationwillcontinuetobethecoreofourbusinessalsogoingforward.Wewillleveragethefullend-to-endpotentialofGNandstarttocapturedigitalopportunitiesinordertotakealeadingpositioninourindustries.
Ourachievementsin2015,andourabilitytodeliveronourstrategicplansfor2016andbeyond,aretheproductofthehardanddedicatedworkofourmorethan5,000employeesthroughouttheworld.Onbehalfoftheboardofdirectors,iwanttocongratulateandthankallemployeesfortheircontributionsandsuccessinefficientlychangingthefocusandprioritiesofGN.
Per Wold-Olsen Chairman
“We are making life sound better for the users of our solutions. That common purpose is at the heart of everything we do. We allow people to hear more, do more and be more than they ever
thought possible” Per Wold-Olsen Chairman
GN STORE NORD ANNUAL REPORT 2015
5/MANAGEMENT’SREPORT / FOREWORDByTHECHAiRMAN
5/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • FOREWORD BY THE CHAIRMAN • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • Financial outlook
MEDICAL GRADE
PROFESSIONALGRADE
CONSUMER GRADE
MEDICAL GRADE
PROFESSIONALGRADE
CONSUMER GRADE
UNITED BEHIND A COMMON PURPOSE AND VISION GNuniquelyincorporatesworld-leadingexpertiseinthehumanauditorysystem,soundandspeech,wirelesstech-nologies,andsoftwaredevelopment,linkingdeepinsightandknowledgefromboththehearingaidandtheheadsetindustries-allunderoneroof.
BybringingtheGNgroupofbrandsevenclosertogetherthantoday,sharingknowledgeandexpertise,GNcande-velopstrongerintelligentaudiosolutions.ThiswillgiveGNaresilientpresenceinthemarketasthegroupwillfurtherincreasedesirability,trustandcredibilityandtherebyoffermoreappealingbrandstoourusers.
insupportofthisGNhasarticulatedanewpurposeandvisionthatencapsulatestheentiregroupandallitsbrands.GN’spurposeistoMAKELiFESOUNDBETTERanditsnew-lyarticulatedvisionistobeTHELEADERiNiNTELLiGENTAUDiOSOLUTiONS,TRANSFORMiNGLiVESTHROUGHTHEPOWEROFSOUND.Thismarksanewchapterinthecompany’s146yearsofhistorytyingthegroup’sdivisionsandactivitiesclosertogethertowardsacommongoal.
Asaresult,nowmorethanever,GN’sleadersandemploy-eesarethinkingandactingasonecompany,unitingbehindthiscommonvisionandpurpose.Thiswillfurtherstrength-enGN’spositionastheonlycompanywithintelligentaudio
Making life sound betterGN is uniquely positioned to combine knowledge in medical hearing instruments with professional and consumer headset competencies. With world leading expertise in the human ear, sound, wireless technologies, software and miniaturization, GN develops intelligent audio solutions allowing users to "hear more, do more and be more"
The leader in INTELLIGENT AUDIO SOLUTIONS, transforming lives through the power of SOUND
Hearinginstruments
54%ofrevenue
8%ofrevenue
25%ofrevenue
13%ofrevenue
DiagnosticEquipment
Contact Centers& Offices
Mobile
WORLD LEADING AUDIO SOLUTIONS EXPERTISE – ALL UNDER ONE ROOF
GN STORE NORD ANNUAL REPORT 2015
6/MANAGEMENT’SREPORT / MAKiNGLiFESOUNDBETTER
MAKING LIFE SOUND BETTER
6/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • MAKING LIFE SOUND BETTER • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • Financial outlook
solutionsexpertiseacrossconsumer,professionalandmedi-calsolutionsunderoneroof,thatletpeoplehearmore,domoreandbemore,thusspearheadingthedevelopmentofthe“hearables”ofthefuture.
PIONEERING INTELLIGENT AUDIO SOLUTIONSLeadingthewayandpioneeringboldinnovationshasal-waysbeenembeddedinGN’sDNA.SupremeunderstandingofhighqualitysoundinallitsformshashelpedGNpioneernewcommunicationexperiences,fromwiredtowireless– fromthecontinentaltelegraphconnectionsofthe19th
centurytothetechnologicallyadvancedanduser-friendlyheadsetsandhearingaidsofthe21stcentury.
in1870,GNfirstconnectedtheFarEast,ChinaandJapan,withtherestoftheworldviatelegraphiccables.And,inthisprocess,inventedthecodethattothisdayenablescompu-terizationofChinesecharacters.
GNwasfirsttomarketamobileBluetoothheadsetandpioneeredhearingaidswithdigitalsoundprocessing.GNwasfirsttoutilize2.4GHztechnologyinhearingaidsfordirectconnectivityandintroducedtheworld’sfirstMadeforiPhonehearingaidwithdirectstereosoundstreaming.Forthefirsttime,hearingaiduserswereprovidedwithsupremespatialsoundalongsideseamlessconnectivitytoafullrangeofaccessories,includingsmartphonesandtablets.GNlaunchedtheworld’sfirstprofessionalactivenoisecancelationheadphonecertifiedforallleadingUnifiedCommunications(UC)platformsandlaunchedtheworld’sfirstwirelessDolbysportsearbudswithintegratedheartratemonitor.
THE TRANSFORMATIONAL POWER OF SOUNDSoundimpactshumanbeingsbothphysiologicallyandpsychologically.Forthehearingimpaired,beingunableto
communicateisdebilitating.Fortheofficeworker,beingunabletoconcentrateortakephonecallsbecauseoftoomuchnoiseseverelyreducesproductivityandcancausestress.
GN’sSmartHearingaidstransformthelivesofthehearingimpaired:lettingthemrediscoverthepleasureofgathe-ringwithfriendsandfamily,takingaphonecall,feelingmoreconfidentatworkandenjoyingmovies,musicandTVprograms.
GN’sheadsets,forprofessionalandpersonaluseandearbudsforanactivelifestyle,havethecapabilitytoimproveworkproductivity,optimizetrainingtoincreasewell-beingandfit-nesslevelsorenhancethepleasureoflisteningtomusic.
UTILIZING SOUND FOR MOREGN’suniquecombinationofcompetenciesenablesthegrouptodeveloptrulyintelligentaudiosolutions,whereahearingaidoraheadsetdoesmuchmorethanjustamplifyspeechandsound.Theyarecomprehensivesolutionsthatsupporttheuserinavarietyofways.
Ahearingaidshouldobviouslydeliverahigh-qualitysoundexperience.Butsublimeaudioisfarfromenough.Today’shearingaidsshouldbesimpleandeasytouseandofferabroadrangeofadvantagesfortheuser.ApremiumhearingaidshouldbeabletoconnectdirectlytoaniPhonesotheusercaneasilygetphonecalls–ormusic–directlyintheirear.itshouldbeeasytoadjustthehearingaidtodifferentsoundenvironments.Athome,atworkoronthego,theusershouldbeabletowirelesslyconnectthehearingaidstoanysoundsource–phone,TV,radio,computeretc.ThisandmuchmoreisalreadyaddressedwithGN’scomprehen-siveportfolioofSmartHearingaids.
GN INNOVATION BREAKTHROUGHS THAT HELP PEOPLE DO MORE
Firsttolaunchprofessionalheadsetswithtouchscreen (tripleconnectivity)
Firsttolaunchhearingaidfeaturing2.4GHztechnologyfordirectconnectivity
Launchestheworld’sfirst BluetoothheadsetwithActiveNoiceCancellation
Firsttolaunchear-to-earcommunicationbasedon2.4GHzwirelessconnectivity
World’sfirstwirelessheadsetwithanintegra-tedheartratemonitor
Launchesthe world’ssmartest andfirstMadeforiPhonehearingaid
introducesSmart Hearingwith SpatialSense™
2009 20112010 2012 2013 2014 2015
GN STORE NORD ANNUAL REPORT 2015
7/MANAGEMENT’SREPORT / MAKiNGLiFESOUNDBETTER
7/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • MAKING LIFE SOUND BETTER • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • Financial outlook
Thesamepertainstoaheadset:high-qualitysoundisjustnotenoughtosatisfytoday’sconsumer–atwork,dur-ingsportsorwhenenjoyingmusic.GN’sheadsetsallofferamazingsoundqualityforplayingmusic,plusmore.“More”canbesolutionsfornoisereductionandincreasedcon-centrationinopenoffices–andconnectingtoyourmobileorPCphone.Oritcouldbesportsearbudswithheartratemonitoringorin-earcoaching,whichallowyoutomonitoryourfitnessprogress.
THE INNOVATION POWERHOUSEToday,GNistheonlyaudiosolutionscompanywithworld-leadingexpertiseinears,sound,wirelessandminiaturiza-tion,linkingdeepinsightandknowledgefromboththehearingaidandtheheadsetindustries–allunderoneroof.
ResearchersandscientistsfromacrossGN’sR&Ddepart-mentswithinheadsetsandhearingaidscollaborateonnewtechnologyconcepts.Sharingknowledgeandideasbetweendifferentresearchgroups,clustersanddisciplinessuchassoftware,hardware,hearingscience,neuroscienceandpsycholinguisticsacrossthegroupisanintegralele-mentofGN’sinnovationpowerhouse.
Additionally,GNsponsorsexternalresearchcentersanduniversities,andGNresearchersworkcloselywithscien-tistsfromacrosstheworldtostayattheforefrontofscien-tificbreakthroughs.World-leadingscientistsparticipateintheGNScientificAdvisoryBoardtoprovideGNwithdeepandforward-lookinginsightandvaluableguidancefromglobalstateoftheartresearchwithincurrentGNtechnol-ogyareasaswellaspotentialnewtechnologiesinadjacentareas.
TOWARDS A FUTURE OF HEARABLESAttheinternationalCESinLasVegas,wewereagainre-mindedthatthehumanearisacrucialentrypointthatusedintelligentlycansupportapersonwithmanymoretasksthanmerelyhearingsound.ForpeoplelivingwithsightlossanintelligentheadsetsolutionfromGNwithcompass,gyroscope,andGPScanletwearersknowexactlywheretheyare–e.g.whichstoresarenearby.Andtheearisalsoauniqueandprecisesourceofmultiplehumandata–suchasheartrate,temperature,cadenceorgravitationalforce.
Today,GNalreadyutilizesmuchofthis“eardata”todeliverarangeofaddedbenefitstousersofsportsearbudswithintegratedin-earheartratemonitor,motionsensors,etc.inthefuture,avarietyofapplicationscanbeincorporatedinbothheadsetsandhearingaidsforvariousperformance,healthorsafetypurposes.
Thus,“hearables”arehybriddevicesthate.g.mergehealthtrackingcapabilitieswithhighqualityaudio.Tomorrow’s“hearables”willofferusersaneverincreasingrangeoffea-turesandfunctionalities.When,forinstance,combiningac-curateheartratereadingsandcorebodytemperaturelevelsfromtheearwithmovementsensorsandGPSreadings,thepossibilitiesforprovidinginnovativeandimportantnewproducts,servicesandsolutionsareliterallyendless.
GN’sabilitytocontinuetodeveloprevolutionizingnewtech-nologyandtransformtheseinnovationsintocommercialsolutionsthatsolverealchallengesforhumanbeingsisthefoundationforthegroup’scontinuedquesttoprovidepeo-plewithintelligentaudiosolutionsthatletthemhearmore,domoreandbemorethantheyeverthoughtpossible.
GNmarketsitsintelligentaudiosolutionsinmorethan90countries.ThegrouphasresearchcentersinDenmark,USA,theNetherlandsandChina.itsmainhearingaidmanufactu-ringplantsarelocatedinDenmark,ChinaandMalaysia.Thegroupoutsourcesthemanufacturingofitsheadsetsaspartofcostoptimization.
GNcommandsavastandfine-meshedsystemofchannelstoreachtargetconsumers.TheContactCenters&Officesbusiness(CC&O)marketsitsprofessionalsolutionsviaregionaldistributorsandvalueaddedresellerstocorporatecustomers.Adedicatedsalesteamworkswiththetop1,000globalenterprises,andfulfillmentishandledviavalueaddedresellers.GNentersintoclosestrategicallianceswithlargeiTintegrationandcommunicationsolutionsproviderstocontinuallyexpanditsreachwithcorporatecustomers.
Themobilebusinesssellsviaclosepartnershipswithcon-sumerelectronicschainsonlineandinbrick-and-mortarstoresaswellasincreasinge-commerce.PR,socialmediaandonlinemarketingareimportanttoolstoraiseawarenessamongtheseconsumers.
Thehearingaidbusinesspredominantlysellsbusiness-to-business.Theprimarycustomercategoriesareindepen-denthearingclinicians,largerhearingaidchainsandpublichealthorganizations.GN’sstrategyistoenterintostrategicpartnershipwiththesecustomersandnottoengagedi-rectlyinretailactivities.Thesetypesofcustomersalsobuythegroup’sdiagnosticequipment.
VAST GLOBAL FOOTPRINT
GN STORE NORD ANNUAL REPORT 2015
8/MANAGEMENT’SREPORT / MAKiNGLiFESOUNDBETTER
8/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • MAKING LIFE SOUND BETTER • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • Financial outlook
Execution of strategy in 2015GN ReSoundIncrease marketing & sales efforts
• Achieved significant growth in key markets and channels worldwide, including Germany, Japan, and Veteran Affairs
• Enhanced marketing and sales initiatives centered around product launches during the year, including the launch of ReSound LiNX2 – the 4th generation of hearing aids based on 2.4 GHz – as well as ReSound Enya in the essentials segment and ReSound ENZO2 in the super power segment
• Established a Smart Hearing Alliance with Cochlear to develop and commercialize bimodal solutions for people using both implants and hearing aids
Gain preferred supplier status
• Continued to strengthen the position as preferred partner by offering leading technology and by re-fraining from vertical integration
• Won Costco’s Kirkland Signature 6 contract, under-lining the leading technology and superior customer service provided by GN ReSound
• Continued to exploit the demand for long-term part-nerships through financial support arrangements
GN ReSoundAccelerate innovative R&D
• Continued to develop innovative products with distinctive user benefits, fortifying GN ReSound’s long-term technology advantage with a highly at-tractive and competitive product pipeline in 2016 and beyond
• Developed a full family of new and superior hearing aid offerings, ReSound LiNX2 and Beltone Legend, as well as a 2nd generation of superior super power hearing aids, ReSound ENZO2
• Expanded its renowned sound expertise and innova-tive wireless technologies into lower priced solutions for the first time, with the launch of ReSound Enya
Grow GN Otometrics into new channels and offerings
• Launched new features and enhancements in AURI-CAL that help hearing care professionals boost efficiency throughout the fitting process so there is more time for quality counseling and care
• Acquired Biomedica from Amplifon, strengthening GN Otometric’s position in Italy
GN NetcomIncrease marketing and sales efforts
• New global marketing organisation with significantly upgraded competencies, including online marketing knowhow
• Increased investments in co-marketing with channel and retail partners to extend reach and impact, more than doubling the point of sale marketing display presence
Key market initiatives
• Leveraged the strong CC&O product portfolio and improved sales execution to gain market share, for example, in North America and with global accounts
• Further strengthened its position as the world’s lead-ing supplier of UC headsets, for example, with the successful Jabra Evolve
• Maintained its leading position in the personal speak-er category, for example, with the announcement of Jabra Speak 810 for mid-large sized meeting rooms
• Strengthened its partnerships with key US retailers in the consumer space, including Best Buy and Target
GN NetcomDeeper and broader customer focus
• Continued to develop and commercialize innovative solutions with distinctive customer benefits, for ex-ample, with Jabra Evolve and with Jabra Speak 810
Stronger online presence
• Further strengthened focus on digital as a key mar-keting platform with increased digital presence and uplift in digitally generated revenue
Refine music portfolio
• Extended its product range with the Launch of Jabra Sports Coach and Jabra Sports Pace. Together with the already successful Jabra Sports Pulse, Jabra now offers a full portfolio of sports products addressing a market segment with very high growth
• Significantly outperformed the voice market in all key markets, fuelled by the launch of three new strong products: Jabra Eclipse, Jabra Boost and Jabra Steel
11%
4%
8%
2%
organic increase in
revenue
organic increase in
revenue
constant currency increase in EBITA
constant currency increase in EBITA
GN STORE NORD ANNUAL REPORT 2015
9/MANAGEMENT’SREPORT / EXECUTiONOFSTRATEGyiN2015
EXECUTION OF STRATEGY IN 2015
9/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • Making life sound better • EXECUTION OF STRATEGY IN 2015 • Consolidated financial highlights • Group performance 2015 • Financial outlook
DKK million 2011 2012 2013 2014 2015
GN ReSoundRevenue 3,450 3,896 4,179 4,469 5,175-Hearinginstruments 3,060 3,423 3,636 3,892 4,526-Otometrics 390 473 543 577 649Organicgrowth 9% 6% 10% 8% 8%-Hearinginstruments 9% 5% 10% 8% 9%-Otometrics 5% 13% 10% 6% 2%Grossprofitmargin* 60.8% 63.0% 65.5% 67.1% 65.8%EBiTA* 426 551 842 897 995EBiTAmargin* 12.3% 14.1% 20.1% 20.1% 19.2%EBiTAreported 426 321 738 897 995ROiC(EBiTA/investedcapital) 9.2% 6.6% 14.6% 15.9% 15.8%Freecashflowexcl.companyacquisitionsanddivestments 81 99 47 287 592Cashconversion(freecashflowexcl.company acquisitionsanddivestments/EBiTA) 19% 31% 6% 32% 59%
GN NetcomRevenue 2,106 2,355 2,612 2,871 3,229-CC&O 1,400 1,530 1,591 1,854 2,148-Mobile 706 825 1,021 1,017 1,081Organicgrowth 9% 7% 18% 11% 2%-CC&O 12% 5% 12% 18% 6%-Mobile 3% 11% 27% (1)% (5)%Grossprofitmargin 56.4% 54.2% 52.7% 53.6% 52.6%EBiTA 310 362 472 521 540EBiTAmargin 14.7% 15.4% 18.1% 18.1% 16.7%EBiTAreported 310 362 472 521 540ROiC(EBiTA/investedcapital) 48.8% 57.1% 64.7% 56.5% 46.9%Freecashflowexcl.companyacquisitionsanddivestments 358 236 178 340 271Cashconversion(freecashflowexcl.company acquisitionsanddivestments/EBiTA) 115% 65% 38% 65% 50%
GN Store NordRevenue 5,564 6,251 6,791 7,340 8,404Organicgrowth 9% 6% 13% 9% 6%Grossprofitmargin* 59.2% 59.7% 60.6% 61.8% 60.7%EBiTA* 1,284 846 1,284 1,260 1,457EBiTAmargin* 23.1% 13.5% 18.9% 17.2% 17.3%EBiTAreported 1,284 616 1,180 1,260 1,457Operatingprofit(loss)reported 1,247 528 1,118 1,195 1,220Financialitems,net (28) (69) (91) (84) (133)Profit(loss)beforetaxreported 1,225 461 1,023 1,116 1,092Effectivetaxrate 29% 30% 28% 29% 26%Profit(loss)fortheyearreported 865 321 735 793 805 Totalassets 11,181 8,199 8,963 10,229 11,176Consolidatedequity 6,878 5,542 5,330 5,667 5,764Parentcompanyequity 4,653 5,680 4,914 3,933 2,684 ROiC(EBiTA/investedcapital) 16.1% 8.7% 19.6% 18.5% 19.0%Earningspershare,basic(EPS) 4.31 1.80 4.40 4.89 5.16Earningspershare,fullydiluted(EPSdiluted) 4.27 1.78 4.35 4.85 5.14 investmentsinproperty,plantandequipment (82) (103) (120) (106) (179)Freecashflowexcl.companyacquisitionsanddivestments 297 2,756 93 480 743Cashconversion(freecashflowexcl.company acquisitionsanddivestments/EBiTA) 23% 447% 8% 38% 51% Equityratio 61.5% 67.6% 59.5% 55.4% 51.6%Netinterest-bearingdebt 1,269 230 1,113 1,631 2,212Netinterest-bearingdebt(period-end)/EBiTDA 0.9 0.3 0.9 1.1 1.4Payoutratio 16% 17% 18% 19% 20%Sharebuybacks** 641 1,614 787 877 1,162 Outstandingshares,endofperiod(thousand) 192,974 170,486 164,740 159,592 152,254Averagenumberofoutstandingshares,fullydiluted(thousand) 202,604 180,613 168,891 163,619 156,734Treasuryshares,endofperiod(thousand) 15,386 23,211 8,589 8,429 9,937Sharepriceattheendoftheperiod 48 82 133 135 125Marketcapitalization 9,634 13,980 21,910 21,513 19,032
*ExcludingSMARTrestructuringcosts**includingbuybacksaspartofthesharebasedincentiveprograms
Consolidated financial highlights
10/MANAGEMENT’SREPORT / CONSOLiDATEDFiNANCiALHiGHLiGHTS
CONSOLIDATED FINANCIAL HIGHLIGHTS
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • Making life sound better • Execution of strategy in 2015 • CONSOLIDATED FINANCIAL HIGHLIGHTS • Group performance 2015 • Financial outlook
REVENUE Basedonhighlysuccessfulproductlaunchesaswellasfurtherinvestmentsinmarketingandsales,GNincreasedrevenuetoDKK8,404million–anincreaseof14%comparedto2014.Excludingthedevelopmentinforeignexchangeratesthegrowthwas6%,withM&Ahavinglimitedimpact.Comparedto2014GNincreasedrevenuebymorethanDKK1billion.
EBITAReportedEBiTAendedatDKK1,457million,anincreaseof16%comparedto2014.ThegroupEBiTAinconstantcur-renciesincreasedby7%(excludingthecostsrelatedtotheabandonedM&Aopportunityin2014).inconstantcurren-ciestheEBiTAmargintherebyendedat18.7%,comparedto18.5%in2014(excludingthecostsrelatedtotheabandonedM&Aopportunity)–ontracktodelivertheguidedunderly-ingmarginimprovementfrom2014to2016.
NET PROFIT AmortizationofacquiredintangibleassetswasDKK(77)million,whilegain(loss)ondivestmentofoperationsetc.endedatDKK(10)million,inlinewith2014.inQ22015,itwasdiscoveredthattheVPofFinanceintheBeltone
distributionnetworkhadcommittedaccountingfraud.Asaresultofthisdiscoveryandtheinvestigationsconducted,aone-offlossofDKK150millionrelatedto2012–2014hasbeenbookedbyGNReSoundinQ22015intheline”Belt-oneNetworknon-recurringitems”(nocasheffect).Finan-cialitemsendedatDKK(133)million.Theeffectivetaxratewas26.3%,andthenetprofittherebyendedatDKK805millioninlinewithindicatedguidance.
OTHER PERFORMANCE INDICATORS Thegroupcashconversionendedat51%in2015,reflect-inganimprovementof13percentagepointscomparedto2014.Asexpectedandpreviouslycommunicated,theimprovedcashconversionisprimarilydrivenbyGNRe-Sound.TheimprovementinGNReSoundwasevenstrongerthanexpected,andmanagementispleasedtoseethatGNReSoundalreadyin2015generatedacashconversioninlinewithindustrypeers.
Thereturnoninvestedcapital(ROiC)was19.0%in2015correspondingtoanincreaseof0.5percentagepointscom-paredto2014,whichishoweverprimarilyexplainedbytheabandonedM&Aopportunityin2014.ROiCisnegativelyimpactedbythestrengtheningoftheUSDagainstDKKas
Group performance 2015In 2015, GN Store Nord continued to execute on the strategy for 2014 – 2016. Highly successful product launches and improved commercial excellence generated 14% revenue growth and further underlying margin expansion. GN enters 2016 in a very strong position for accelerated growth
Financial overview Q4 2015
GN ReSound GN Netcom Group total*
Constant Constant Constant Q4 currency FX Q4 Q4 currency FX Q4 Q4 currency FX Q4 DKK million 2014 growth effect 2015 2014 growth effect 2015 2014 growth effect 2015
Revenue 1,226 +10% +8% 1,453 894 +3% +9% 1,005 2,120 +7% +9% 2,458
Organic growth 8% 9% 20% 3% 13% 7%
Grossprofit 833 +10% +7% 974 491 +4% +1% 518 1,324 +8% +5% 1,492
Gross margin 67.9% (0.1)%-p (0.8)%-p 67.0% 54.9% +0.5%-p (3.9)%-p 51.5% 62.5% +0.4%-p (2.2)%-p 60.7%
EBiTA 291 +10% +7% 340 201 +7% (3)% 210 477 +6% +3% 522
EBITA margin 23.7% (0.2)%-p (0.1)%-p 23.4% 22.5% +0.8%-p (2.4)%-p 20.9% 22.5% (0.3)%-p (1.0.)%-p 21.2%
Freecashflow excl.M&A 113 248 43 68 158 340
*including"Other"
GN STORE NORD ANNUAL REPORT 2015
11/MANAGEMENT’SREPORT / GROUPPERFORMANCE2015
GROUP PERFORMANCE 2015
11/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • GROUP PERFORMANCE 2015 • Financial outlook
themajorityofthegoodwillisdenominatedinUSD,whilethepositiveeffectonEBiTAisessentiallypostponedoneyearduetothegroup’shedgingpolicy.
Earningspershare(EPS)endedatDKK5.16reflectinga6%improvementcomparedto2014.Excludingtheone-offrelatedtotheBeltoneaccountingfraud,EPSincreased21%.Sincethebeginningofthecurrentstrategyperiod,EPShasincreasedwithaCAGRof16%,whenexcludingtheone-offrelatedtotheBeltoneaccountingfraud.Thisisprimarilybasedonthestrongincreaseinnetprofit,butalsoduetothedecreaseintheaveragenumberofoutstandingsharesandtheongoingsharebuybackprograms.
DIVIDEND AND SHARE BUYBACK PROGRAMS Basedontherelentlessfocustodelivershareholdervalue,andinlinewithGN'scapitalstructurepolicy,GNhasdistributedaroundDKK1.2billiontoshareholdersin2015withDKK151millionasdividendandDKK1,047millioninthreedifferentsharebuybackprograms.AsofFebruary12,2016,GNhasrepurchasedsharesforanamountofDKK179millionin2016.TheboardofdirectorswillproposetopayoutDKK0.99pershareindividendforthefiscalyear2015(equivalenttoatotaldividendofDKK161million)com-paredtoDKK0.90persharelastyear,up10%.
CAPITAL STRUCTURE Aspreviouslycommunicated,GN’slong-termcapitalstructurepolicyistohavenetinterest-bearingdebtofuptoamaximumoftwotimesEBiTDA.BasedonthesolidfinancialdevelopmentinGNaswellasthefavorablecapitalmarkets,GNnowtargetsanetinterest-bearingdebtofaround1.7timesEBiTDAbytheendof2016.ThecurrentsharebuybackprogramwillbeconcludednolaterthanMarch9,2016.AsofDecember31,2015,thenetinterest-
bearingdebtamountedtoDKK2,212million–equiva-lentto1.4timesEBiTDA.AsofFebruary12,2016,GNholds11,403,340treasurysharesequivalentto7.0%ofthesharecapital.AttheannualgeneralmeetingtobeheldinMarch2016,theboardofdirectorswillproposetocancel7,403,340shares.
CLAIM AGAINST PLANTRONICS INC. in2012,GNNetcomfiledsuitagainstPlantronicsforat-temptedmonopolizationofthedistributors’marketintheUS.OnSeptember23,2013,thefederaldistrictcourtinWilmington,Delaware,dismissedPlantronics’“motiontodismiss”thecaseinitsentirety.ThecourtalsostatedthatGNNetcom’sallegationsweresufficientlysubstantiatedtoallowthecasetoproceedintodiscovery.Duringthediscov-eryphase,GNlearnedofallegedintentionaldocumentde-structionandhassubmittedamotionforsanctionsaskingtheCourttodeterminetheappropriateremedyforPlant-ronics’allegedmisconduct.itisexpectedthatthecourtwillscheduleahearingonthematterinQ12016.
PATENT DISPUTES WITH WILLIAM DEMANT HOLDINGOnJanuary7,2016GNandWilliamDemantHoldingreachedanagreementtosettleallpatentdisputesbetweenthetwocompanies,therebyterminatingallpatentlitiga-tions–bothinEurope,includingDenmark,andinNorthAmerica–withimmediateeffect.
Thesettlementincludesbroad-basedcross-licensingof15differentpatentsrelatedtohistoric,pendingaswellassomepotentialfuturedisputes.Thedetailsofthefinancialarrangementareundisclosed.However,thesettlementofthe15patentsincludesanannualnetlicensepaymenttoWilliamDemant,whichwillhavenomaterialfinancialim-pactontheresultsofeitherparty.
Financial overview FY 2015
GN ReSound GN Netcom Group total*
Constant Constant Constant FY currency FX FY FY currency FX FY FY currency FX FY DKK million 2014 growth effect 2015 2014 growth effect 2015 2014 growth effect 2015
Revenue 4,469 +9% +7% 5,175 2,871 +2% +10% 3,229 7,340 +6% +8% 8,404
Organic growth 8% 8% 11% 2% 9% 6%
Grossprofit 2,998 +9% +5% 3,406 1,538 +6% +4% 1,697 4,536 +8% +5% 5,103
Gross margin 67.1% (0.1)%-p (1.2)%-p 65.8% 53.6% +1.9%-p (2.9)%-p 52.6% 61.8% +0.9%-p (2.0)%-p 60.7%
EBiTA 897 +11% 0% 995 521 +4% 0% 540 1,260 +16% 0% 1,457
EBITA margin 20.1% +0.4%-p (1.3)%-p 19.2% 18.1% +0.4%-p (1.8)%-p 16.7% 17.2% +1.5%-p (1.4)%-p 17.3%
Freecashflow excl.M&A 287 592 340 271 480 743
*including"Other"
GN STORE NORD ANNUAL REPORT 2015
12/MANAGEMENT’SREPORT / GROUPPERFORMANCE2015
12/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • GROUP PERFORMANCE 2015 • Financial outlook
GNhasenteredthelastyearofthestrategy2014–2016,iNNOVATiON&GROWTH,inastrongshapeandwillcon-tinuetoexecuteonthekeyinitiativesofthestrategy.2016isexpectedtobeastrongfinishofthestrategyperiod:
• increasedorganicrevenuegrowthfrom6%in2015to“around7%”in2016
• EBiTAmargintobevisiblyabovethelevelbeforeenteringthestrategyperiodin2014(constantcurrencies)
• Effectivetaxrateof“25-26%”downfrom26%in2015andamaterialimprovementfrom“26-27%”previouslycommunicated
• GuidanceonFinancialitems,AmortizationsetcdownfromDKK(365)millionin2015to“aroundDKK(200)million”in2016
• All–combinedwithcontinuedsharebuybacks-leadingtoafurtherincreaseinEPSin2016
Theforeignexchangedevelopmentwillpositivelyimpactthefinancialoutlookin2016.DuetoGN’srolling12monthshedgingoftheEBiTAexposureinthemaincurrencies,theimpactonEBiTAofanychangeinthemainexchangeratesisessentiallypostponedoneyearwhilethemajorityoftherevenueimpactwillbeseenimmediatelyforbothGN
Financial outlookIn 2016, GN will continue to execute on the 2014 – 2016 strategy, INNOVATION & GROWTH, leading to continued revenue growth and improved profitability
GN ReSound EBITA margin reported*(%)
GN ReSound EBITA margin improvement in constant currencies compared to 2013(%-points)
18
19
20
21
22
20142013 2015 2016E
20.1% 20.1%
19.2%
~21.3%
0
1
2
20142013 2015 2016E
1.3%p
0.9%p
~1.8%p
Financial guidance 2016
DKK million Organic revenue growth EBITA Profit before tax Effective tax rate
GNReSound Around6% Around1,200
GNNetcom 7-10% Around590
-CC&O Morethan10%
-Mobile 0-6%
Other Around(70)
GN Store Nord Around 7% Around 1,720 Around 1,520 25 - 26%
*BasedonforeignexchangeratesasofFebruary1,2016
GN STORE NORD ANNUAL REPORT 2015
13/MANAGEMENT’SREPORT / FiNANCiALOUTLOOK
FINANCIAL OUTLOOK
13/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • FINANCIAL OUTLOOK
ReSoundandGNNetcom.in2015,GNhadhedginglossesofaroundDKK130millioninparticularduetoappreciationoftheUSDversustheDKK.ThislosswillbesignificantlylowerataroundDKK20millionin2016(basedonforeignexchangeratesasofFebruary1,2016).Overall,GNisposi-tivelyexposedtoappreciationsinlargerforeigncurrenciessuchasUSD,GBPandJPy.
GN RESOUND
Guidance 2016GNReSoundexpectstogainfurthermarketsharein2016inlinewiththefinancialtargetsoutlinedinthestrategy2014–2016,iNNOVATiON&GROWTH.Basedoncontinuedstrongexecutionofthestrategy,GNReSoundexpectstodeliverorganicrevenuegrowthof“around6%”in2016.Thisisestimatedtobeatleast3percentagepointsaboveexpectedmarketgrowth.
Duetotheappreciationofanumberofforeigncurrenciesandnon-recurringhedginglossesthereportedrevenuegrowthin2016isexpectedtobe“around9%”(basedonforeignexchangeratesasofFebruary1,2016).
ThesolidrevenuegrowthisexpectedtohaveavisiblepositiveimpactonEBiTA.inabsoluteterms,GNReSound’sEBiTAisexpectedtobe“aroundDKK1,200million”.Thisisequivalenttoamarginexpansionofaround2percentagepointscomparedto2015,ofwhichthelargerpartisdrivenbyforeignexchangetailwindandaround0.5percentagepointsareorganicallydrivenmarginexpansion–incontinu-ationofthe0.4percentagepointsEBiTA-marginexpansionin2015.in2016,GNReSoundwillfurtheracceleratesalesandmarketingactivitiesandalsoincreaseactivitiesandinvestmentsrelatedtoinnovativeR&D.
Aspartofthestrategy2014–2016,iNNOVATiON&GROWTH,GNReSoundtargetedthatROiCinconstant
currenciesimprovedbymorethan4percentagepointscomparedtothelevelin2013(14.6%).ThesustainableandprofitablegrowthdeliveredbyGNReSoundduringthestrategyperiodmeansthatthetargetisexpectedtobeachievedin2016.BasedoncurrentforeignexchangeratesthismeansthatthereportedROiCwillbearound18%in2016,significantlyupfrom15.8%in2015.Theslightlylowerreportedtargetisprimarilyduetothecontinuedappre-ciationoftheUSDcomparedtoDKK,astheEBiTAeffectfor2016ispostponedduetohedging,whiletheeffectoninvestedcapitalimpactsROiCimmediately.
Market projectionsinthemid-tolongterm,thevalueoftheglobalhearingaidmarketisexpectedtogrow1–4%peryear.Thisreflectsannualunitgrowthof3–5%andamodestASPerosionof1-2%peryear.GNReSoundexpectsthatthehearingaidmarketgrowthwillbewithinthisrangeagainin2016.
Allregionsareprojectedtoshowmarketgrowthinvaluewithinthe1–4%rangein2016.However,Europeisexpec-tedtobeinthelowendoftherangedueto,amongotherfactors,reimbursementchangesintheNetherlands.
GN NETCOM
Guidance 2016Basedoncontinuedstrategyexecutionandattractivemarketconditions,GNNetcomexpectsorganicrevenuegrowthof“7-10%”in2016.Theexpectedorganicrevenuegrowthwillbedrivenby"morethan10%"organicgrowthinthehighmarginCC&Obusinessandwith"0-6%"organicgrowthintheMobiledivision.
inreportedterms,GNNetcom’srevenuegrowthisexpectedtobe“8-11%”primarilyduetoaslightappreciationofanumberforeigncurrencies(basedonforeignexchangeratesasofFebruary1,2016).
0
50
100
150
200
250
300
350
GN Store Nord Sonova William Demant
30/12/2010Index: 30/12/2010 = 100
30/12/2015
Plantronics
GN ReSound revenue* (DKK million)
3,000
4,000
5,000
6,000
2013 2014 2015 Organic FX 2016E
4,1794,469
5,175~6%
~3%
GN Netcom revenue* (DKK million)
1,000
2,000
3,000
4,000
2013 2014 2015 Organic FX 2016E
2,612
2,8713,229
7-10% ~1%
*BasedonforeignexchangeratesasofFebruary1,2016
GNSTORENORDANNUALREPORT2015
14/MANAGEMENT’SREPORT / FiNANCiALOUTLOOK
14/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • FINANCIAL OUTLOOK
GNNetcom’sstrongrevenuegrowthisexpectedtoleadtoEBiTAof“aroundDKK590million”in2016.inconstantcurrencies,theEBiTAmarginisestimatedtogrowbyaroundonepercentagepointin2016comparedto2015.GNNetcom’sstrongexecutiononthestrategy2014–2016,iNNOVATiON&GROWTH,isdrivingtheprofitablegrowth.
GNNetcomexpectstomaintainahighROiClevelagainin2016,whichhasbeenanimportantfinancialambitionaspartofthestrategy2014–2016,iNNOVATiON&GROWTH.in2016,GNNetcomexpectsROiCtobearound45%inre-portedcurrencies,whichisslightlydownfrom47%in2015,primarilyrelatedtothecontinuedappreciationoftheUSDagainsttheDKK,whichhasaslightlynegativeeffectonEBiTA,butmovesinvestedcapitalup.However,theguid-anceisinlinewiththepreviouslycommunicatedtargetfor2016adjustedforthemovementsinforeigncurrencies.
Market projectionsFollowingunusuallysoftCC&Omarketconditionsinthefirsthalfof2015,GNNetcomexpectsnormalizedgrowthlevelsin2016.inCC&O,themarketisprojectedtoreturntodouble-digitgrowthratesagaindrivenbythecontinuedincreasedpenetrationofUCsolutions.AccordingtoFrost&Sullivan,theoverallCC&Omarketisexpectedtogrowonaverage12%peryearfrom2014-2021(CAGR),ofwhichtheUCmarketisexpectedtogrowannuallyby19%onaverageintheperiod.
ThemarketsinwhichtheMobiledivisionisoperatingarestillexpectedtoshowdifferentgrowthtrendsin2016andtheoutlookcontainssomedegreeofuncertaintyduetorapidlychangingconsumertrends.However,therecenttrendsareexpectedtocontinueinto2016withstronggrowthintheSportsAudio,andfurthermarketdeclinesinthetraditionalMobilemarketwiththelargeBluetoothmonocategory.
OTHER ACTIVITIES, FINANCIAL ITEMS AND TAXEBiTAinOtherisexpectedtobe"aroundDKK(70)mil-lion"in2016(DKK(78)millionin2015).ThecostsinOtherprimarilyreflectoperatingcostsforthefunctionssharedacrossGNReSoundandGNNetcom.Additionally,theboardofdirectorshasdecidedtoinvestincertainstategicinitiativesintheStrategyCommittee,includingnewcon-creteproductsandbusinessopportunitiesbeingpursuedin2016.TheseprojectsareaimedatdiscoveringpotentialfuturebusinessopportunitiesoutsidetheimmediateareaofwhereGNReSoundandGNNetcomoperatetoday,butleveragingonthecoreknowledgeandcompetenciesofGN.
Amortizations,financialitems,etc.isexpectedtobe“aroundDKK(200)million”,whichislowerthantherealizedlevelofDKK(365)millionin2015.Theloweramountispri-marilyduetothenon-recurringlossrelatedtotheBeltoneaccountingfraudin2015.
AsthecorporatetaxrateinDenmarkisgraduallylowered,GNalsoexpectstoseeafurtherdecreaseintheeffectivetaxrate.in2015,theratewas26%andisexpectedtoim-proveto“25-26%in2016.Thisisbelowtheprevious2016targetof“26-27%”.
0
50
100
150
200
250
300
350
GN Store Nord Sonova William Demant
30/12/2010Index: 30/12/2010 = 100
30/12/2015
Plantronics
GN Netcom EBITA margin reported*(%)
GN Netcom EBITA margin improvement in constant currencies compared to 2013(%-points)
15
16
17
18
19
20142013 2015 2016E
18.1% 18.1%
16.7% 16.5-17.0%
0
1
2
20142013 2015 2016E
0.0%p
0.4%p
1.2-1.7%p
*BasedonforeignexchangeratesasofFebruary1,2016
GNSTORENORDANNUALREPORT2015
15/MANAGEMENT’SREPORT / FiNANCiALOUTLOOK
15/GNSTORENORDANNUALREPORT2015
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
2015 in figures • Foreword by the chairman • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • FINANCIAL OUTLOOK
GN ReSoundIn 2015, GN ReSound strengthened its innovation leadership and continued to improve commercialization in line with the strategy 2014 – 2016: INNOVATION & GROWTH. The result was strong growth, significantly above market growth
HIGHLIGHTS 2015• 16%revenuegrowthfor2015-organicfullyeargrowth
of8%.inQ42015,organicgrowthinHearinginstrumentsacceleratedto10%
• EBiTAincreasedby11%inconstantcurrenciesaswellasinreportedterms
• Significantincreaseincashconversionto59%in2015,comparedto32%in2014
• ThelaunchofReSoundLiNX2™inMarch2015underlinesGNReSound’sabilitytocontinuouslybringunparalleleduserbenefitstothemarket
in2015,GNReSounddeliveredsustainableandprofitablegrowththroughthetwostrategicfocusareas:commerciali-zationandinnovativeproductdevelopment.
Continuedimprovementsintheapproachtocommercializa-tionweremadeduring2015,leadingtostrongperformanceacrossmarketsandchannels.Anumberofexperimentshavebeenmadeinselectedmarkets,withsuccessfulexper-imentstobeleveragedacrossmarketsandchannels.Majoreffortshavebeenputintoobtainingcontinuouslyimprovedmarketunderstandingandintosecuringevenstrongerandcloserrelationshipswiththecustomers.
GNReSound’spositionasaleaderinuser-driveninnovationwas,again,acornerstoneintheprofitablegrowthgener-atedin2015.ThehighlyefficientR&Dmachinedeliveredavisibleupgradeofthehearingaidportfoliobasedon2.4GHztechnologywithReSoundLiNX2–thefourthgenera-tionofhearingaidsusing2.4GHztechnology–asthemostprominentlaunch.
GNReSoundalsoshowedprogressonotherkeyfinancialmetricsin2015asROiCincreasedby0.3percentagepointsinconstantcurrenciesreflectingthesolidgrowthinearn-ingsanddeclineinnetworkingcapital.ThereportedROiCwas15.8%.Additionally,cashconversionincreasedto59%in2015from32%in2014.
Hearing aids & ear related diagnostic equipment
17%
10.3%
unit market share in Hearing Instruments
spent on R&D as percentage of revenue
employees worldwide
4,425GN STORE NORD ANNUAL REPORT 2015
16/MANAGEMENT’SREPORT / GNRESOUND
GN RESOUND
16/GNSTORENORDANNUALREPORT2015
GN RESOUND • GN Netcom • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
ReSound ENZO™" This is just revolutionary"
James Raath was a business consultant until nine years ago when he lost his hearing. He literally woke up one morning and had gone almost completely deaf overnight. His hearing loss was accompanied by severe vertigo attacks and constant fatigue, so much so he could not continue with the business he was involved with. He used to work 12 hours a day and run marathons. He loved every minute of it. Overnight that lifestyle was not possible any longer. Suddenly he was not able to speak on the phone and was restricted to texting or emailing his wife.
When James called his wife for the first time in nine years wearing ReSound ENZO hearing aids that were wirelessly connected to his iPhone. He now feels that his confidence is coming back.
Today, he can think of work, family, friends and socializing – thus being able to hear more, do more and be more than he ever thought possible after that fateful day nine years ago.
Watch the full story
GN RESOUND • GN Netcom • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
REVENUEGNReSounddeliveredstrongrevenuegrowthinQ42015of19%ofwhichorganicgrowthconstitutes9%.Thedevelopmentinforeignexchangeratesimpactedrevenuepositivelybyaround8%,whereasM&Aactivitieshadanimpactofaround1%.TherevenueforthequarterwasDKK1,453million.
Hearinginstrumentsshowedaverystrongorganicgrowthof10%inQ42015.ThisachievementwasaccomplisheddespitetheQ42014comparisonbasebeinginflatedbytheaccount-ingfrauddiscoveredintheBeltonedistributionnetwork–anadjustmentofthecomparisonbasewouldaddtotheorganicgrowth.
ThestrongorganicgrowthinHearinginstrumentswasfueledbycontinuedimprovementsintheapproachtocom-mercializinginnovation.inEurope,GNReSound’sorganicgrowthevenexceeded20%inQ42015.Germanyagaingrewatsignificantdoubledigitrates.intheUSA,theReSoundwholesalebusinessdeliveredstrongdoubledigitorganicgrowthwithsolidcontributionfromallchannels.inAPAC,theimportantJapanesemarketwasagainavisiblegrowthcontributorasGNReSounddelivereddoubledigitorganicgrowthinthecountryinQ42015.
GNOtometricsdelivered1%organicgrowthinQ42015de-spiteachallengingcomparisonbaseinQ42014whereorganicgrowthwas21%.Forthefullyear,GNOtometrics’revenuewasDKK649millionleadingto2%organicgrowth.Whilethiswasinlinewiththediagnosticsmarketgrowthitisnotsatisfac-tory.
Forthefullyear2015,GNReSound’srevenuegrew16%,ofwhich8%wasorganicgrowth.Thiswasvisiblyabovethemarketgrowthestimatedtobearound3%.Thedevelop-mentinforeignexchangeratesimpactedrevenuewitharound7%,whileM&Aactivitiesaccountedforaround1%.Netcashflowfromfinancialssupportarrangementsduring
2015wasDKK(46)million–comparedtoDKK(229)millionin2014–withanetcashinflowofDKK24millionduringthesecondhalfof2015.inabsoluteterms,revenueendedatDKK5,175millionin2015.
EARNINGS AND OTHER FINANCIAL HIGHLIGHTSForthefirsttimeinGNReSound’shistory,quarterlyEBiTAsurpassedtheDKK300millionmarkasEBiTAreachedDKK340millioninQ42015.inconstantcurrencies,thisisequivalentto10%growth.ThereportedEBiTAincludesahedginglossofDKK31million.
Forthefullyear,EBiTAendedatDKK995million,whichisinlinewiththeguidancefor2015.EBiTAgrew11%incon-stantcurrenciesaswellasinreportedfigures.Thereby,GNReSoundfurtherimprovedtheEBiTAmarginby0.4per-centagepointsinconstantcurrenciescomparedto2014.
ThegrossprofitinQ42015endedatDKK974million.GNReSoundiscontinuouslyfocusingonoptimizingproduc-tionefficiency,whichwasunderlinedbytheestablishmentoftheMalaysianproductionfacilityduring2015.Thegrossmargininconstantcurrencieswasrelativelyflatcomparedto67.9%inQ42014,whichreflectsareturntonormallevelsfollowingaslightdeclineinQ32015related,amongothers,tothestartupoftheproductionfacilityinMalaysia.
TheoperatingexpensesamountedtoDKK634millioninQ42015comparedtoDKK542millioninQ42014,wherearoundhalfoftheincreaseisduetotheforeignexchangedevelopment.Theoperatingexpensesasapercentageofrevenuetherebydecreasedslightly.Forthefullyear,operat-ingexpensesendedatDKK2,411million,equivalenttoanincreaseinconstantcurrenciesofaround7.5%.
inQ42015,GNReSounddeliveredstrongcashflow.ThecashconversioninQ42015reached73%–visiblyhigherthan39%inQ42014.Thestrongdevelopmentwasdriven
2015 revenue split by region 2015 revenue split by brand
31%
48%
21%
EMEA
NA
RoW
ReSound
Beltone
Interton
Otometrics
GN STORE NORD ANNUAL REPORT 2015
18/MANAGEMENT’SREPORT / GNRESOUND
18/GNSTORENORDANNUALREPORT2015
GN RESOUND • GN Netcom • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
In 2015, GN ReSound set the new benchmark in Smart Hearing with ReSound LiNX2™ and introduced new apps for users looking to connect to the world like people without hearing loss
Product launches 2015
ReSound ENZO2 ™ReSound LiNX2 ™
ReSound Enya™ ReSound apps
The next step in Smart Hearing for Super Power users. It lets users hear more of what they want because every part of it is designed to give a better hearing experience with a rich, balanced sound in all situations. It offers direct connection
to iPhone, iPad and iPod touch devices
The latest in Smart Hearing. It provides effortless hearing just as nature intended. Spatial Sense™ gives the user a
natural sense of where sounds are coming from and helps form a detailed sound picture of the surroundings. It is
offered in a complete product family and includes a built-in tinnitus therapy sound generator to achieve relief from
tinnitus. It offers direct stereo streaming from iPhone, iPad and iPod touch giving the user the same opportunities to
connect, interact and engage as everyone else
Delivers excellent sound quality and speech understanding at an affordable price in a discreet, durable design to meet
the challenges of a rich and active lifestyle. It is wireless and streams sound directly to the hearing aids with the 2.4
GHz wireless accessories and can be controlled with the ReSound Control™ app
With ReSound apps the wearer of ReSound’s Smart Hearing aids is able to intuitively adapt the listening experience. In April, GN ReSound launched the first ever hearing aid app
for Apple Watch allowing users to personalize their hearing experience straight from their wrist. In addition, GN ReSound also launched the industry’s first direct smart app for Android
GN STORE NORD ANNUAL REPORT 2015
19/MANAGEMENT’SREPORT / GNRESOUND
19/GNSTORENORDANNUALREPORT201519/GNSTORENORDANNUALREPORT2015
GN RESOUND • GN Netcom • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
by,amongothers,asignificant16%reductioninworkingcapitalcomparedtoendQ32015.Thecashconversionforthefullyear2015endedat59%,whichisinlinewithcom-parablecompaniesandsignificantlyupcomparedto32%in2014.Thesignificantlyimprovedcashconversionforthefullyearisalsodrivenbyalowerleveloffinancialsupportarrangementsin2015thanin2014.
Thereturnoninvestedcapital(ROiC)endedtheyearat15.8%.Asexpected,ROiCwasrelativelyflatcomparedto15.9%bytheendof2014,primarilybasedonthefactthatalargepartoftheinvestedcapitalisdenominatedinUSD,whiletheforeignexchangeimpactonEBiTAisessentiallypostponedoneyearduetohedging.inconstantcurrenciesROiCtherebyincreasedby0.3percentagepoints.
BUSINESS HIGHLIGHTS
ReSound LiNX2
inMarch2015,GNReSoundlaunchedthefourthgenera-tionof2.4GHzhearingaidswithReSoundLiNX2andthecorrespondingBeltoneLegend.Theproductfamilieshavebeenstrongcontributorstorevenuegrowthin2015,andunderlineGNReSound’spositionastheinnovationleaderinthehearingaidindustry.
ReSoundLiNX2hasreceivedexcellentfeedbackfromusersanddispenserswithregardtotheimpressivesoundexperi-encewithSpatialSense,improvingtheabilitytolocatesounds,andthevalueofprovidingMadeforiPhoneconnec-tivityinadditionalformfactors.
Other smart hearing product launchesTheSmartHearingfamilyhasbeenstrengthenedfurtherduring2015,andGNReSoundhasanindustryleadingandfullyupdatedproductportfoliobasedon2.4GHztechnologycoveringalltypesofhearinglossesandpricepreferences.
AttheEUHACongressinOctober2015,GNReSounddem-onstratedReSoundEnya™andthecorrespondingBeltoneAlly™,offeringadvancedhearingsolutionsincluding2.4GHztechnologyataffordableprices.Additionally,GNReSounddemonstrateditssecondgenerationsuperpowerhearingaid,ReSoundENZO2,basedon2.4GHztechnology.Re-SoundENZO2isdesignedforpeoplewithaseverehearingloss,makingitanimportantproductforexampleintheVet-eransAffairs,anddeliverstop-ratedsoundexperiencewithSpatialSenseanddirectconnectivitywithsmartphones.
Veterans Affairsin2015,GNReSoundcontinuedthesuccessintheattrac-tiveVAchannelintheUSA.GNReSoundentered2015withamarketshareof12%inthechannel.inDecember2015,themarketsharereached20%andGNReSoundreachedamile-stoneasitbecamethesecondlargestsuppliertotheVA.
ThesignificantmarketsharegainsachievedintheVAre-flectsGNReSound’scontinuedfocusedeffortsinthechan-nel,whichwereinitiatedattheendof2013.Furthermore,GNReSoundhasalsolaunchedthemarketleadingproductfamiliesReSoundLiNX2andReSoundENZO2inthechannelduring2015.
CostcoGNReSoundandCostco,oneofthefastestgrowingglobalhearingaidretailers,furtherstrengthenedtheirpartner-shipinearly2015whenGNReSoundagainwonCostco’sKirklandSignaturecontract.ThetransitionfromKirklandSignature5toKirklandSignature6wasconductedinthefirstpartoftheyearinallCostcostores.ThepartnershipisatestimonytoGNReSound’spremiumhearingaidtechnol-ogyandbest-in-classservicelevel.
CochlearAttheEUHAcongressinOctober2015,GNReSoundandCochlearjointlyannouncedtheestablishmentoftheSmartHearingAlliance.Thisisacommercialexpansionofthesuccessfultechnologycollaborationinitiatedin2011.Withthestrategicalliance,GNReSoundwilldevelopandcom-mercializetheworld’ssmartestbimodalhearingsolutionstogetherwithCochlear,theundisputedgloballeaderinthemarketforimplantablehearingsolutions.Bimodalhearingsolutionsallowhearingimpaireduserstocombinetheben-efitsofhearingaidsandcochlearimplants.TheSmartHear-ingAlliancewascommerciallylaunchedinthebeginningof2016andwillallowGNReSoundtoparticipatefurtherinthemedicalchannel.
Beltone network intheinterimReportQ22015,itwasannouncedthattheformerVPofFinanceintheBeltonenetworkhadcommit-tedaccountingfraudfrom2012–2014.Thisledtoaone-offlossofDKK150million(non-casheffect).TheemploymentoftheVPofFinancewasterminatedforcause.
Duringthesecondhalfof2015,aplantocreateanevenstrongerBeltonebusinessinNorthAmericawascrafted.Theambitiousplanaimstofullyexploitthebusinessopportuni-tiesinthestrongnetworkandbrand,includingcapturingdigitalopportunities.inthebeginningof2016,CorrinePerri-tanowashiredasthenewpresidentoftheBeltonenetwork.
AppsGNReSoundcontinuestobeattheforefrontintermsofappsdesignedforthehearingaidusers.Early2015,theRe-SoundSmartAppwasalsomadeavailablefortheAndroidplatform.initiallycompatiblewiththeSamsungGalaxyS5,theappwasalsomadecompatiblewithanotherhandfulofSamsungdevicesduring2015.Thisgavemillionsofaddi-tionalusersaccesstothepersonalizedcontrolofReSoundSmarthearingaidsthroughtheirsmartphones.
GN STORE NORD ANNUAL REPORT 2015
20/MANAGEMENT’SREPORT / GNRESOUND
20/GNSTORENORDANNUALREPORT2015
GN RESOUND • GN Netcom • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Veterans Affairs
GNReSoundentered2015withamarketshareinVAof12%andhasincreasedthesharethroughouttheyearend-ingat20%inDecember2015.Thisisanunusuallystrongachievementinahighlycompetitiveenvironmentwhereallhearingaidmanufacturersarepresentwiththeirpremiumtechnology.
TheimpressivemarketsharegainsintheVAismadepossi-blebyGNReSound’sleadingtechnology,includingRe-SoundLiNX2™andReSoundENZO2™.However,themarketsharegainshadnotbeenpossiblewithoutGNReSound’s
Veterans Affairs (VA) represents around 21% of the total US hearing aid market. US veterans with a hearing loss that are eligible for a hearing aid through the program are provided hearing aids without any charge
Monthly VA market share development 2013 - 2015 (value)(%)
significantlyimprovedcommercializationcapabilities.Attheendof2013,whenGNReSound’smarketshareintheVAwasaround7%,severalinvestmentsweremadeinthebusi-nesstocreateamorecustomer-centricorganizationwithadeepunderstandingoftheneedsoftheVAdispensers.
AspartofGNReSound’scommercialexcellenceinitiativesinthestrategyfor2014–2016,theexperiencesandsuccessofamongothertheVAteamissystematicallyleveragedtoothercountriesandchannelsinordertoensureoptimalcommercialimpactofGNReSound’sleadingtechnologies.
Total US hearing aid market 2015 ~ 3.4m units
VAshareofmarket 21%
0
5
10
15
20
25
JAN2013
DEC2015
20%
GN STORE NORD ANNUAL REPORT 2015
21/MANAGEMENT’SREPORT / GNRESOUND
21/GNSTORENORDANNUALREPORT2015
GN RESOUND • GN Netcom • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
OPERATIONSAspartofGNReSound’srelentlessfocusonoptimizingproductivity,thenewmanufacturinganddistributionfacil-ityinMalaysiawasofficiallyopenedinSeptember2015.inadditiontothecostbenefits,theMalaysianfacilityprovideslogisticaladvantagesduetotheproximitytotheefficientdistributionhubinSingapore,andfurthermorethefacilitywillmitigaterisksthroughthepossibilityofmovingproduc-tionfromonefacilitytoanother.
TheexpectedfuturesalesgrowthalsoleadGNReSoundtoincreaseitshybridcircuitboardproductioncapacitydur-ing2015.inJanuary2016,GNReSoundofficiallyopeneditsexpandedhybridsfactoryinPraestoe,Denmark,withincreasedcapacityfortheproductionofthefifthgenerationofhearingaidsbasedon2.4GHztechnology.
MARKET DEVELOPMENTThehearingaidmarketgrewaround4%inunitsin2015,whichisinlinewithGNReSound’smid-termexpectationsof3-5%annualunitgrowth.ThedevelopmentwasdrivenbysolidunitgrowthinNorthAmerica,especiallyinthefirsthalfoftheyear.TheNorthAmericanhearingaidmarket’sunitgrowthwas7%in2015comprisedby8%intheprivatemarketand5%growthinVA.Asexpected,duetothereim-bursementchangeattheendof2013,theGermanmarketshowednegativeunitgrowthin2015.ThismeantthattheEuropeanhearingaidmarketshowed2%unitgrowthin2015.
AstheNorthAmericamarketgrewfasterthantheEuro-peanmarketandRestoftheWorld,thishadaslightposi-tiveimpactontheaveragesellingprice(ASP)intheglobalhearingaidmarket.Ontheotherhand,thelargerretailerscontinuedtogrowfasterthantheindependentchannelin2015.Overall,theASPdevelopmentisestimatedtohavebeenslightlynegativein2015.Thisleadstoavaluegrowthofaround3%intheglobalhearingaidmarketin2015.
Theestimatedmarketsizeisaround13millionhearingaidsin2015.GNReSound’sunitmarketshareisestimatedtobearound17%.
WithApple’slaunchoftheAppleWatch,GNReSoundintroducedtheReSoundSmartAppfortheAppleWatch.TheReSoundSmartAppfortheAppleWatchputsthemost-usedfeaturesoftheReSoundSmartAppstraightonthewristofpeoplewithhearingloss.TheReSoundSmartAppfortheAppleWatchwasrecognizedasabest-practiceexampleofconvenience,functionalityanduserinterfaceatApple’sWorldwideDeveloperConference.
GN Otometricsin2015,GNOtometricsdeliveredrevenuegrowthinlinewiththemarket.investmentsintheNorthAmericansaleschannelandotherkeymarketscreatethefoundationforrenewedgrowthabovethemarketintheyearstocome.Duringearly2015,GNOtometricsgainedamarketleadingpositioninitalyaftertheacquisitionofAmplifon’sitalianbiomedicalbusiness.
Thedevelopmentoftheinnovative3Dear-scanner,OTO-scan,isstillprogressing,althoughcertaintechnologicalchallengeshaveoccurredduring2015.Asaconsequence,productdevelopmenteffortswereinsourcedduringtheyear.Thecommerciallaunchisnowexpectedtobein2017.
R&DGNReSound’sinnovationmachineisrunningfullspeed,asillustratedbytheimportantproductlaunchesin2015,includingthelaunchofReSoundLiNX2.TheabilityofGNReSound’sR&DdepartmenttocontinuouslydelivertrulyuniqueuserbenefitshasbeenanimportantdriverofGNReSound’sgrowthinrecentyears.During2015,GNRe-Soundhasfurtherstrengthenedthebasisforfutureinnova-tionsallowingGNReSoundtomaintainitsedgealsointheyearstocome.PartofthiswillbethesuccessorofReSoundLiNX2,whichwilloffernewsignificantuserbenefitsandbelaunchedinlinewithGNReSound’snormallaunchcycle.
GNReSound’sR&Ddepartmentisbasedinfourlocations:Ballerup(Denmark),Chicago(USA),Eindhoven(Holland)andXiamen(China).
MARKETINGinlinewiththestrategyfor2014–2016,continuedimprove-mentsintheapproachtocommercializinginnovationweremadeduring2015.Asparthereof,anewSVPofMarketingwasappointedduring2015todrivethenewambitiousmar-ketingagenda.Amongthefocusareasduringtheyearwasthewaymarketinsights,includinghearingaiduserinput,areusedtodrivetheproductdevelopmentagenda.Aspe-cificfocusisalsoplacedonoptimizationofglobalexecutionofproductlaunchesandcampaigns.Moreover,itisafocustograduallyengageusersinmorewaysinordertobuildupdesireforandloyaltytoGNReSound’sbrands,amongoth-ersmakinguseofdigitalopportunities.
GN STORE NORD ANNUAL REPORT 2015
22/MANAGEMENT’SREPORT / GNRESOUND
22/GNSTORENORDANNUALREPORT2015
GN RESOUND • GN Netcom • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Smart HearingBuilding a hearing aid brandHistorically, hearing aids have not had much brand recognition. Users most often accepted their hearing care professionals’ choice and were unaware of which brand they used. This is changing. Today, hearing aid users are becoming increasingly engaged. They stop being patients and become consumers asking for a specific hearing aid.
Our marketing, brand and PR activities support this trend to build genuine brand awareness. In 2015, GN ReSound joined IFA in Berlin, Germany, and International CES in Las Vegas, USA, the world's largest consumer electronics tradeshow. The purpose was to maximize attention to the Smart Hearing range and excite current and potential consumers and customers as well as journalists and bloggers. GN ReSound engaged in customer conferences, panel events, large scale press events and one-to-one meetings with journalists.
GN RESOUND • GN Netcom • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
GN NetcomDuring 2015, GN Netcom strengthened its platform for profitable growth in 2016 and beyond benefitting, among others, from the position as the world’s leading Unified Communications supplier
HIGHLIGHTS 2015• Followinganexpectedreturntonormalgrowthinthe
CC&Omarketduringsecondhalfof2015,GNNetcomexited2015withastrongplatformforprofitablegrowthin2016andbeyond
• intotal,revenuegrew12%in2015.Fullyearorganicgrowthwas2%,reflecting6%growthinCC&O–drivenby16%growthinUnifiedCommunications(UC)headsets–and(5)%growthinMobile
• EBiTAofDKK540million,inlinewithguidanceandcor-respondingtoanimprovementof4%inconstantcurren-ciesaswellasinreportednumbers
• Continuedattractivecashconversionof50%fortheyear
Thefirsthalfof2015sawunusuallysoftCC&Omarketcondi-tionsbut,asprojected,areturntonormalmarketconditionsinthesecondhalfof2015.ThegrowthprospectsoftheUCmarketremainhighlyattractive,supportedbysignificantinvestmentsmadebytheUCinfrastructurevendorsdur-ing2015.ThisincludesMicrosoft’stransitionfromMicrosoftLynctoMicrosoftSkypeforBusinesswithcloudcapabilitiesdecreasingtheneedforinvestmentsinserverhardwareetc.,thuspromotingfurtheradoptionofUCbymakingUCevenmoreaccessibletoSmall-andMedium-sizedEnterprises.During2015,GNNetcomstrengtheneditspositionastheworld’sleadingUCsupplier–deliveringanorganicgrowthinUCof16%fortheyear,including23%growthduringeachofthethirdandfourthquarteroftheyear.
TheMobilemarketsawasignificantdoubledigitdeclineintheBluetoothmonosegmentandveryhighgrowthintheSportsAudiomarketsegment.
inlinewiththestrategy2014–2016:iNNOVATiON&GROWTH,GNNetcomcontinuedtoinvestinfuturegrowthopportunities,andduringtheyearGNNetcomlaunchedseveralinnovativeproductsthatwillfuelgrowthinbothCC&OandMobilein2016andbeyond.
TheperformanceintheUCsegmentdemonstratedthestrengthofGNNetcom’sinnovativeproductportfolio.Amongother,therecentlylaunchedJabraEvolve™productserieswasamajorcontributortothegrowth.Especially
Intelligent audio solutions
The world's leading Unified Communications supplier
spent on R&D as percentage of revenue
No. 1
8.1%
employees worldwide
1,000GN STORE NORD ANNUAL REPORT 2015
24/MANAGEMENT’SREPORT / GNNETCOM
GN NETCOM
24/GNSTORENORDANNUALREPORT2015
GN Resound • GN NETCOM • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
THE OFFICE OF THE FUTURE inshort,UnifiedCommunications(UC)makesiteasierforpeopletoconnect,communicateandcollaborate.UCbringstogetherallofficecommunicationdevicesandinterfacesintoonesingleintegratedapplicationanduserexperience,includingreplacingthetraditionaltelephonewithasoft-phonebasedonthesameplatform.
UCsignificantlyincreasesofficeproductivitybyintegratinginstantmessaging,presenceinformation,voice,mobilityfeatures,audio,webandvideoconferencing,fixedmobileconvergence,desktopsharingandmanyotherreal-timefeaturesandprovidesaconsistentunifieduserinterface,e.g.SkypeforBusiness,acrossmultipledevicesandmediatypes.
inadditiontoincreasedofficeproductivity,UCdeliverstangiblecostreductions.Theinvestmentrelatedtotheimplementationofsoftwarelicenses,serverhardwareandvoiceequipmentismodestcomparedtotheongoingcostreductionsfromreplacementofthetraditionaltelephonesystemsandcostreductionsfromwebandteleconferenc-ingaswellaslesstravellingexpenses.FurtherdevelopmentoftheUCofferingwillincreasethecostreductions.Micro-soft’slaunchin2015ofSkypeforBusiness(thesuccessorofMicrosoftLync)isanexampleofthisdevelopment,withSkypeforBusiness’cloudcapabilitiesdecreasingtheneed
forinvestmentsinserverhardwareetc.,thuspromotingfurtheradoptionofUCbymakingUCevenmoreaccessibletoSmallandMedium-sizedEnterprises.
GN NETCOM – THE GLOBAL LEADER IN UC HEADSETS AsthegloballeaderinUCheadsets,GNNetcomisuniquelyexposedtoahighlyattractivemarketwithcurrentlyaroundhalfabillionofficeworkersworldwide.
TheUCmarketisexpectedtogrowby19%p.a.during2014-21,assuminganadoptionrateintheOfficespaceof24%in2021,fromanadoptionrateofapproximately10%in2014(Frost&Sullivan,September2015).ThenumberofUCusersisexpectedtogrowfromcurrentlyaround50millionto177millionin2021.Keydriversoftheexpectedgrowthare:continuedproliferationofsoftware-baseddesktopcommunicationsclients;productivitybenefitsassociatedwithbusinessheadsets,includinghands-freecommunica-tionsandanefficientworkenvironmentwithagrowingnumberofopenworkspaces;andaninfluxofGenywork-ers(i.e.,thegenerationofpeoplebornduringthe1980sandearly1990s)favoringmodernmeansofworkingandcommunicating.Reflectingbarrierstoentry,nomaterialchangestothecurrentcompetitivelandscapewithregardtotheheadsetmanufacturersisexpected(Frost&Sullivan,September2015).
TelephonyWebconferencing
Chat
Voicemail
Calendar
Audioconferencing
Videoconferencing
– the growth driver of GN Netcom’s business solutions (CC&O)
Unified Communications
GN STORE NORD ANNUAL REPORT 2015
25/MANAGEMENT’SREPORT / GNNETCOM
25/GNSTORENORDANNUALREPORT2015
GN Resound • GN NETCOM • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
reflectingsignificantimprovementsincommercializationofinnovationandreflectingthestrongproductportfolio,includingtheJabraEvolveseriesandtherecentintroduc-tionoftheJabraSpeak810.inQ42015,theUCbusinessdeliveredorganicgrowthof23%leadingtofullyearorganicgrowthfortheUCbusinessof16%.
TherevenueintheMobilebusinessinQ42015increasedtoDKK360million,comparedtoDKK344millioninQ42014,representingorganicgrowthof(4)%anda9%positiveimpactfromthedevelopmentinforeignexchangerates.ThedevelopmentreflectsthecontinueddeclineinthetraditionalmonoBluetoothheadsetmarket,however,tosomedegreeoffsetbythestrongperformanceintheSportAudioseg-ment,whichcontinuedtodeliverdoubledigitgrowthrates.ThequarterwasalsosupportedbyastronglaunchofthenewproductJabraHaloFusion™–adirectresultofthere-positioningofMobile,whichisstartingtoshowencouragingresults.ThefullyearorganicgrowthinMobileendedat(5)%.
Forthefullyear2015,GNNetcom’sgrouprevenueendedatDKK3,229million,up12%comparedto2014,correspond-ingtoanorganicgrowthof2%andwithanimpactfromthedevelopmentintheforeignexchangeratesof10%.M&Adidnothaveanyimpactontherevenue.
EARNINGS AND OTHER FINANCIAL HIGHLIGHTSinQ42015,GNNetcomdeliveredanincreaseinEBiTAincon-stantcurrenciesof7%,translatingintoa0.8percentagepointsincreaseintheunderlyingEBiTAmargin.Thestrongdevelop-mentreflectsabetterproductmixasthehigh-marginCC&Obusinessgrewstrongerthanthelow-marginMobilebusiness.inreportedterms,EBiTAincreasedtoDKK210million,whichis4%higherthantheEBiTArealizedinQ42014.inreportedterms,theEBiTAmarginendedat20.9%forthequarter.
Forthefullyear,EBiTAendedatDKK540millioncomparedtoDKK521millionin2014,equivalenttoa4%increaseinbothreportednumbersandconstantcurrencies.TheEBiTAmarginfortheyearendedat16.7%inreportednumbers,but18.5%inconstantcurrenciescomparedtoa18.1%EBiTAmarginin2014.Thus,during2015GNNetcomincreasedtheunderlying
thehigh-endJabraEvolve80proveditsrelevanceandal-lowedGNNetcomtoestablishanewpricepointintheUCsegment.TheproductportfoliowasexpandedduringtheyearwiththeintroductionoftheJabraSpeak™810,extend-ingtheJabraspeakerphonesintomedium-sizedmeetingrooms.Thisnewcategoryisexpectedtogeneratesolidgrowthlikeitspersonalspeakerphonefamilymembershavedoneinrecentyears.
in2015,theMobilebusinesslaunchedtwoadditionalproductsinthefast-growingSportsAudiosegment.Thetwonewproducts,JabraSportCoach™WirelessandJabraSportPace™Wireless,followJabraSportPulse™Wireless(launchedin2014),andJabranowoffersthestrongestSportsAudioheadsetportfoliointhemarket.ThefocusonSportsAudiosolutionsispartofthecontinuedeffortstopositiontheMobiledivisiontowardsfastergrowingsegmentsofthemarket.Overall,theimpactoftheJabraSportWirelessfamilyofproductscombinedwithincreasedinvestmentsinin-storemarketinghavedeliveredverygoodresultsin2015.
GNNetcomhascontinuedtoincreaseinvestmentsintomar-ketingandsales–particularlyontheNorthAmericanmarket,whichremainsthemostimportantgrowthopportunityforGNNetcom.GNNetcomhasagainincreaseditsmarketshareinNorthAmericaandisstronglypositionedgoinginto2016.
REVENUEinQ42015,GNNetcomdelivered8%organicgrowthinCC&Oand(4)%organicgrowthinMobile.intotal,GNNetcomdeliveredoverallorganicgrowthof3%inQ42015despiteadifficultcomparisonbaseof20%organicgrowthinQ42014.TherevenueforthequarterendedatDKK1,005millionwiththedevelopmentinforeignexchangeratesaffectingrevenueby9%.M&Aactivitiesdidnothaveanyimpactonrevenue.
TheCC&ObusinessgeneratedrevenueofDKK645millioninthefourthquarter–anincreaseof17%includingdevel-opmentinforeignexchangeratescomparedtoQ42014.TheUCbusinesscontinuedtoperformwellinthequarter,
2015 revenue split by region 2015 revenue split by business
47%
35%
18%
EMEA
NA
RoW
CC&O
Sports Audio
Other Mobile
GN STORE NORD ANNUAL REPORT 2015
26/MANAGEMENT’SREPORT / GNNETCOM
26/GNSTORENORDANNUALREPORT201526/GNSTORENORDANNUALREPORT2015
GN Resound • GN NETCOM • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Jabra Sport Coach™ Wireless
Jabra Speak™ 810
Jabra Sport Pace™ Wireless
Jabra Sport Coach Wireless is part of the world’s first complete range of wireless sports earbuds. With intelligent
audio coaching and optimized for cross training, Jabra Sport Coach Wireless has in-ear coaching and is data
compatible with third party apps
Jabra Speak 810 is designed for mid-size meeting rooms and acoustically optimized for up to 15 people. Jabra Speak 810 is UC-focused, easy to use, has a competitive price and great sound.
This new speaker is an attractive addition to the highly popular Jabra Speak 410 and 510
Jabra Sport Pace Wireless are wireless earbuds optimized for fitness. The earbuds are an affordable solution to take
the next step on a fitness journey. Jabra Sport Pace Wireless features premium sound and ergonomic design. The
earbuds are sweat and weather resistant. As with the other products in the range, the Sport Life app can help plan,
track and analyze workouts
In 2015, GN Netcom continued to innovate the CC&O and Mobile categories. These are some of the best examples of how sound, user friendliness and functionality are optimized in the office space, the voice category and within sports audio
Product launches 2015
GN STORE NORD ANNUAL REPORT 2015
27/MANAGEMENT’SREPORT / GNNETCOM
27/GNSTORENORDANNUALREPORT201527/GNSTORENORDANNUALREPORT2015
GN Resound • GN NETCOM • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Forthefullyear2015,GNNetcom’sfreecashflowendedatDKK271million,comparedtoDKK340millionin2014.Thedecreaseisprimarilycausedbytheincreaseinnetworkingcapitalaswellasinvestmentsinproductdevelopment.Forthefullyear,GNNetcom’scashconversionremainedatanattractivelevelof50%.
BUSINESS HIGHLIGHTSOnMarch13,2015,GNappointedRenéSvendsen-TuneasCEOofGNNetcomandmemberofGNStoreNord’sexecu-tivemanagementwitheffectasofApril1,2015.RenéSvend-sen-Tunehasmorethan25yearsofmanagementexperienceinthetechnologysectorandin-depthknowledgeofGNNet-com’skeybusinessareas,includinginformationtechnologiesandtelecommunications.Healsohassignificantunderstand-ingandinsightintothebusinessofGNStoreNord,wherehehadservedasavaluedboardmembersince2007.
MarketingDuring2015,GNNetcommadesignificantimprovementsinitsapproachtocommercializinginnovation.Amongothers,GNNetcomestablishedaglobalmarketingorgani-zationcoveringboththeCC&OandMobiledivisionswithsignificantlyupgradedcompetenciesandhigherdegreeofspecialization.Asoneresult,thedigitalmarketingactivitiesweresignificantlyincreasedduringtheyear.Also,thelevelofinvestmentsintoco-marketingwithselectedchannelandretailpartnerswasincreasedconsiderablyduringtheyear.
CC&O GNNetcomfurtherstrengtheneditsportfolioofUCprod-uctsduring2015.inOctober2015,GNNetcomfortifieditsworld-leadingpositionwithinthemarketforUSB-enabledspeakerphoneswiththelaunchofJabraSpeak™810,apromisingextensionoftheproductportfolioalreadyconsist-ingofJabraSpeak410andJabraSpeak510.Withpremiumsoundqualityinmeetingroomsdesignedforupto15peo-ple,JabraSpeak810meetsthedemandsoftoday’sofficeworkers.TheJabraSpeakfamilyisatestimonytoGNNet-com’scommercializationcapabilitiesasthespeakerphonefamilypassedthe1,000,000unitssoldinAugust2015.
EBiTAmarginwhileinvesting,aspartofthecurrentstrategy,incontinuedgrowthandmarginexpansionin2016andbeyond.
inQ42015,thegrossmargininconstantcurrenciesendedat55.4%,comparedto54.9%inQ42014.Thepositiveunder-lyingdevelopmentisprimarilyreflectingabetterproductmixaswellasthefactthatCC&OgrewfasterthanMobile.includingtheimpactfromthedevelopmentinforeignex-changerates,thegrossmarginendedat51.5%.
Forthefullyear2015,thegrossmargininconstantcurren-ciesendedat55.5%(reportedgrossmarginof52.6%),whichisanimprovementofaroundtwopercentagepoints,re-flectingbetteroverallproductmix,andthestrongergrowthinthehigh-marginCC&Obusiness.
Theoperatingexpensesasapercentageofrevenuewerepracticallyflatat35.8%in2015comparedto35.4%in2014.inabsoluteterms,theoperatingexpensesendedatDKK1,157millionin2015–anincreaseof14%comparedto2014,primarilydrivenbythedevelopmentintheforeignexchangeratesbutalsoreflectingtheinvestmentsintostra-tegicgrowthinitiativesaspartofthe2014–2016strategy.
inventoriesasapercentageofrevenuehaveremainedratherconstant.TradereceivablesamountedtoDKK909millionbytheendof2015,comparedtoDKK761millionbytheendof2014,partiallyduetothestrongerUSDbutalsotoanincreaseinDaysSalesOutstanding(DSO).TheDSOlevelpeakedinQ12015andhasgraduallydecreasedthroughouttheyear.TradepayablesendedatDKK379mil-lion,comparedtoDKK326millionbytheendof2014.Asaresultoftheabovemovements,thenetworkingcapitalasapercentageofrevenueincreasedfrom12%in2014to15%in2015.
Thereturnoninvestedcapital(ROiC)endedtheyearat46.9%.Asexpected,ROiCdeclinedcomparedto56.5%bytheendof2014,primarilyduetotheincreaseinnetworkingcapital.Moreover,alargepartoftheinvestedcapitalisdenominatedinUSD,whyROiCinconstantcurrenciesendedat49%.
Mobile CC&OTraditional mobile
Integration of voice and music Traditional CC&O Unified Communications
Mono headsets
UC headsets
UC speakerphone
Car speakerphones
Sports Audio
Segments in GN Netcom
GN STORE NORD ANNUAL REPORT 2015
28/MANAGEMENT’SREPORT / GNNETCOM
28/GNSTORENORDANNUALREPORT2015
GN Resound • GN NETCOM • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Jabra Evolve™ – an essential part of the office of the futureBased on its customer-focused value proposition and innovative features including concentration zone and advanced noise cancellation benefits, the Jabra Evolve™ product family continued its success in helping to alleviate some of the key challenges experienced by office workers today.
Whether working in an open office, working from home, taking a Skype call on the go or at the airport, the Jabra Evolve family enhances communication, concentration, collaboration and productivity.
In 2015, the innovative Jabra Evolve family contributed to growth and underpinned GN Netcom’s world-leading position in the UC segment. Especially the high-end Jabra Evolve 40, Jabra Evolve 65 and Jabra Evolve 80 proved their relevance and allowed GN Netcom to establish a new price point in the UC-segment.
GN Resound • GN NETCOM • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
OPERATIONSCarefullyselectedsubcontractorsinChinamanufactureallofGNNetcom’shardwareandmostcomponentsaresourcedfromAsiansuppliers.GNNetcomisworkingwithapproximately10tier-onemanufacturerssupportedbymorethan100sub-suppliersinordertoproducethecom-prehensivevarietyofproductsintheproductportfolio.
Tooptimizelead-time,theCC&Odivisionmaintainsaregion-alpresenceatthreeregionalwarehouseslocatedintheUSA,theNetherlandsandHongKong.TheglobaldistributionofGNNetcom’sproductsishandledbyonepartnerrespon-siblefortheentireprocess–fromleavingthefactoriesviawarehousestothefinaldeliverytothespecificcustomer.
TheMobiledivisionismainlyoperatingasaconfigure-to-orderbusinesswherecustomersinNorthAmerica,EuropeandAsiaaresuppliedthroughasingleAsia-basedcenter.Thisset-upenablestheMobiledivisiontooperatewithlowinventoriesandtobemoreresponsivetochangesindemandatalowerrisk.
MARKET DEVELOPMENT
CC&O GNNetcomisestimatedtohavemaintaineditsmarketshareintheglobalCC&Omarketin2015.Themarketgrewslowerthananticipatedwhenenteringtheyear.Theunusualmarketconditionsduringthefirsthalfoftheyearreflectedanumberoffactors,includingMicrosoft’sintroductionofSkypeforBusiness,whichappearedtohavecreatedsomeshort-termuncertaintyaroundtheUCsolutionandledcorporationstoslowdownUCdeploymentstemporarily.Additionally,theiTindustrygenerallyreportedtemporarilyweakmarketconditionsinthefirsthalfoftheyear.
ThetotalCC&OmarketsizeisestimatedtobearoundUSD1.3billionin2015.Long-termgrowthintheCC&OmarketissupportedbytheexpectedfurtheradoptionofUC,drivenbyproliferationofsoftware-baseddesktopcommunicationsclients,productivitybenefits,includinghandsfreecommu-nicationsandanefficientworkenvironmentwithagrowingnumberofopenworkspaces.DetailsonUCcanbefoundonpage25inthisreport.
MobileTheBluetoothstereomarkethasgrownatdoubledigitratesin2015fueledbymorethan100%growthinSportsAudio,whereGNNetcomhasastrongcompetitiveproductportfo-lio.
TheBluetoothmonoheadsetshowedasignificantlyweakerthanexpecteddevelopmentin2015.itisestimatedthataroundaquarterofthemarketdisappearedfrom2014to2015asconsumerstradedawayfromthisheadsetcategory.
TheJabraEvolve™series,launchedinlate2014,continuedtodrivegrowthbasedonitscustomer-focusedvaluepropo-sitionandinnovativefeaturesincludingconcentrationzoneandadvancednoisecancellationbenefits.inacustomerstudy,90%respondedthatJabraEvolveincreasedproduc-tivity,and95%respondedthatJabraEvolvehadapositiveinfluenceontheadoptionofUC.ThestudyclearlyindicatesthatJabraEvolveisfulfillingitsintendedvaluepropositionofsolvingthekeychallengesexperiencedbyofficeworkerstoday.
Mobile inJune2015,GNNetcomlaunchedanewhigh-endproductintheSportsAudioheadsetportfolio,JabraSportCoachWireless,theworld’sfirstwirelessheadsetoptimizedforcrosstraining.Theheadsethasanintegratedmotionsen-sor,andtheadvancedSportLifeappprovidesreal-time,in-earcoaching.Furthermore,premiumDolbysoundqualitysecuresastate-of-the-artmusicexperience.DuringtheiFAinternationalconsumerelectronicstradeshowinBerlininSeptember2015,GNNetcomaddedtheJabraSportPaceWirelesstotheSportsAudioportfolio.
in2015,GNNetcomtookanimportantstepinthere-posi-tioningoftheproductofferingintheMobilesegmenttowardproductswheremusicandvoiceconverge.DuringtheiFAtradeshow,GNNetcomlaunchedJabraHaloFusion–aneck-wornheadsetdesignedtomeetthedemandsofdailyaudioandmediaconsumptionaswellasvoicecommunication.
AttheinternationalCESinLasVegas,USA,GNNetcomdemonstratedthelatestJabraproductinnovationstoitsmostimportantcustomers,andfeedbackwasveryposi-tiveemphasizingJabra’sclearstrategicfocusandenhancedbrandproposition.
R&DGNNetcomhastwoR&Dfacilities,onebasedinBallerup,DenmarkandonebasedinXiamen,China.Throughout2015,GNNetcom’sproductdevelopmentfocusedonce-mentingJabra’spositionastheworldleaderwithinprofes-sionalheadsetsthroughthecorecompetenciesofwirelesstechnologyandintelligentaudiosolutions.AsexemplifiedbytherecentlaunchesofJabraSpeak810,JabraSportCoachWireless,JabraSportPaceWirelessandJabraEclipse™,theinnovationinheadsetsandearbudscontinuedwithhighpacebasedonextensiveresearchintocustomerneedsandfocusedondeliveringoutstandinguserbenefits.
inrecentyears,softwarehasbecomeincreasinglyimportantinthedevelopmentofintelligentheadsetsandearbuds.Thedistinctivefunctionalitiesofdirectionalmicrophonesthateliminatebackgroundnoiseorappsusedforsportcoachingareexamplesofsoftwaretechnologybeingcriticallyimpor-tantfordeliveringproductbenefits.Softwareisalsoanim-portantcontributorindeliveringexcellentsoundexperienceasexemplifiedbytheintegrationofDolbysoundinproductslikeJabraSportPulseWirelessorJabraSportRox™Wireless.
GN STORE NORD ANNUAL REPORT 2015
30/MANAGEMENT’SREPORT / GNNETCOM
30/GNSTORENORDANNUALREPORT2015
GN Resound • GN NETCOM • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Jabra Sport Pulse™ Wireless“ To be more than I was yesterday”
When Marianne Hüche was involved in a traffic accident and suffered a severe back injury she almost gave up on life. She embraced the role of a victim and overindulged in food to an extent that left her weighing 137 kilos. After a painful realization that only she could change this, she started training.
The training progressed slowly until one day her trainer told her that she was training too close to her maximum pulse zone. This is when she started training with Jabra Sport Pulse Wireless earbuds with a built-in heartrate monitor. Marianne feels it safer to get information about her pulse level with one tap on the earbuds than by looking at a monitor during a para-triathlon. Audio cues during interval training mean hitting the correct pulse in her peak and restitution zones. In her own words, pulse training has changed her life and let her do more than she ever thought possible. Marianne’s next goal is to qualify for the Paralympic Games in Rio in 2016.
Watch the full story
GN Resound • GN NETCOM • Corporate responsibility • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Corporate responsibilityGN Store Nord considers acting in a responsible manner to be crucial to managing a long-term sustainable successful global business. Examples of GN’s corporate responsibility activities in 2015 are extracted below
HUMAN AND LABOR RIGHTSPeopleEmployeesareGN’smostvaluableasset,andanengagedworkforceiskeytoachieveGN’sambitionsasacompany.Tomeasuretheengagement,GNregularlyconductsaglobalEngagementSurveyforthegroup.in2015,theresponseratewas95%.Resultsfromthissurveyshowthatemployeesarehighlymotivatedandcommitted.inGN,strongempha-sisisputonfollowinguponthesurveyresults,andmanag-ersandteamsatalllevelsworktoidentifyandexecuteonactionplanstoconstantlyimproveGNasaworkplace.
Supplier auditsEachyear,GNconductsanumberofauditsatitssuppli-ersamongotherswiththefocusonensuringthatGN’sstandardsoncorporateresponsibilityarereflectedinthesuppliers’businessconduct.Findingsin2015wereprimarilyrelatedtoexcessworkinghoursaswellashealthandsafetyissues.Thesefindingswereallmitigatedthroughactionplansprovidedbytheindividualsupplier.
ENVIRONMENTClimate partnershipin2013,GNestablishedaclimatepartnershipwithDONGEnergy.TheclimatepartnershipwillensurethatGNcontin-uestodecreaseitselectricityspendingwhileinvestinginsustainableinitiatives.
ANTI-CORRUPTIONWhistleblower systemGNhasimplementedtheAlertline,whichisaglobalwhistle-blowersystem.Thissystemallows,inmultiplelanguages,allemployeesandexternalstakeholderstoconfidentiallyreportillegalorunethicalconductviatheinternetorviaoneofthelocalAlertlinephonenumbers.in2015,theAlertlinewasrevitalizedthroughaglobalinternalinformationcampaign.
Business ethics and complianceGN’scommitmenttobusinessethicsandcompliancewithinternationalregulationandinternalpoliciesisanchoredinthecorporateethicsguide,thecodeofconductandotherinternalcorporateguidelines.Toensureanddocumentemployees’familiaritywiththecodeofethicsandkeypoli-ciesatalltimes,relevantemployeeselectronicallysignoffontheircompliancewithinspecificareasandtakeGN’snewe-learningcourseswithinanti-corruptionandcompetitioncomplianceonaregularbasis.
CITIZENSHIPSouth African hearing aid donation programGN’shearingaiddonationprograminSouthAfricacontin-uestoimprovequalityoflifeformanyimpoverishedSouthAfricans.ThedonationprogramprovidesrecipientswithnewhearingaidsalongwithprofessionalfittingbyaGN-educatedaudiologistatthelocalhospital,whichensuresahighlevelofusersatisfaction.
INTERESTED IN LEARNING MORE ABOUT GN’S RESPONSIBILITY ACTIVITIES? GN’sCommunicationonProgressreporttotheUnitedNationsGlobalCompactoutlinesGN’sfullcorporateresponsibilityactivitiesandisavailableonwww.gn.com/~/media/Documents/CSR/COP-2015.pdf.ThereportrepresentsGN’smandatoryaccountforcorporateresponsibilityaccordingto§99aintheDanishFinancialStatementAct.
GN STORE NORD ANNUAL REPORT 2015
32/MANAGEMENT’SREPORT / CORPORATERESPONSiBiLiTy
CORPORATE RESPONSIBILITY
32/GNSTORENORDANNUALREPORT2015
GN Resound • GN Netcom • CORPORATE RESPONSIBILITY • Risk management
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Risk managementOperating in business environments where the pace of innovation and change keeps increasing, GN’s executive management considers its proactive and systematic approach to risk management a valuable tool in our continuous efforts to stay ahead of new developments and compete in tomorrow’s marketplace
FacilitatedandsupportedbyGN’sriskmanagementfunc-tion,keyrisksareidentifiedandassessedbyGN’smanage-mentteamsonaregularbasisacrosstheentirevaluechain.
TheglobalmanagementteamsinGNReSoundandGNNetcomsubsequentlymeettoevaluatethemostsignificantrisksidentifiedacrossthetwobusinessesandtodeterminewhetheranyadditionalordifferentactionsshouldbetakeninordertomitigatethemorturnthemintoopportunities.
Atleastonceayear,therisksthatareassessedtobethemostmaterialarereportedtoanddiscussedwiththeauditcommitteeandsubsequentlytheboard.
Thisprocessisalsousedtoidentifyspecificriskareastobeanalyzedinfurtherdetail.Toexemplify,GNhasundertakenadeep-diveanalysisintokeysupplychainandinformationsecurityrisksduring2015,bothofwhichhavebeenevalu-atedwiththeauditcommitteeandledtospecificinitiativestofurtherreducetherisklevel.
Theoverallaimofthisintegratedapproachtoriskmanage-mentistoenableGNtoreaptherewardsofmorecoordi-nated,controlledandintelligentrisk-taking.
ThemainrisksassociatedwithGN’sbusinessandthemainmeasurestakentomanagethemareoutlinedbelow.
Main risks associated with GN’s business
RESEARCH AND DEVELOPMENT1 OPERATIONS2 MARKETING AND SALES3
FINANCIAL RISK6
INFORMATION SECURITY5
BothGNReSoundandGNNetcomoperateinmarketswithrelativelyshortproductlifecyclesandintensecompetition.Theabilitytodelivercontinuedinnovationandgrowth,therefore,increasinglydependsontheabilitytoantici-patetheneedsofthecustomersandusersanddevelopnewsolutionsandservices,whichtrulymeetthoseneedsonatimelybasis.
During2015,GNinitiatedseveralinitiativesaimedatenhancingtheabilitytounderstand,an-ticipateandshapecustomeranduserneeds,in-cludinganumberoforganizationalandprocesschanges.TheseinitiativesenableGNtofurtherstrengthenthedevelopmentofnewintelligentaudiosolutions.
RISK CHARACTERISTICS MITIGATING ACTIONS
RESEARCH AND DEVELOPMENT
1
INTELLECTUAL PROPERTY RIGHTS4
GN STORE NORD ANNUAL REPORT 2015
33/MANAGEMENT’SREPORT / RiSKMANAGEMENT
RISK MANAGEMENT
33/GNSTORENORDANNUALREPORT2015
GN Resound • GN Netcom • Corporate responsibility • RISK MANAGEMENT
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
RISK CHARACTERISTICS MITIGATING ACTIONS
MANUFACTURiNG–GNRESOUND
SomeofthekeycomponentsforthehearinginstrumentscommercializedbyGNReSoundareproducedatGNReSound’sownfacilityinDenmark.ThemainhearingaidmanufacturinganddistributionsitesarelocatedinChinaandMalaysia.Operatingthesefacilitiescomeswithanunlikelyriskoffireorothertypesofdisasterevents,whichcouldnegativelyaffecttheabilitytosupplythemarket.
Throughthepastfewyears,GNhassignificantlyreduceditsexposuretosuchrisksatproductionanddistributionsites.AttheDanishsite,GNiniti-atedtheconstructionofanewbuildingfurtherawayfromtheexistingonein2015,whichsignifi-cantlyreducestheexposure.in2015,theofficialopeningofanewmanufacturinganddistributionsiteinMalaysiatookplace,whichsignificantlyreducestheriskofbusinessinterruptionbycom-plementingtheexistingsiteinChina.
MANUFACTURiNG–GNNETCOM
ThemanufacturingofallGNNetcom’sproductsisoutsourcedtoanumberofcarefullyselectedcontractmanufacturers.WhilethissetupishighlyflexibleandmakesGNNetcomcapableofquicklyadaptingitsproductionleveltofluctua-tionsinmarketdemand,italsoentailsanumberofinherentrisksrelatedtothedependenceontimelydeliveriesandconsistentproductqualityfromGN’smanufacturingpartners.
Thankstoastrongbusinessrelationshipattopmanagementlevel,GNNetcomisinaposi-tiontoentertainongoingdiscussionswithitsmaincontractmanufacturersontheirbusinesscontinuityplansinordertoensurethatbusinessinterruptionrisksareminimized.During2015,theanalysisofkeymanufacturingrisksshowedapotentialforfurtherreducingtheexposurethroughphysicalseparationofcertainmanufac-turingactivities.Therelevantcontractmanufac-turersarenowimplementingthis.
SUPPLY CHAIN
GNReSoundandGNNetcombothdependontheirsupplychainsforthetimelydeliveryofcriti-calmaterialsandcomponents,whichmustmeettheirhighqualitystandards.Failureofanyofthekeysupplierstomeetagreeddeliverablesmaynegativelyaffecttheabilitytoaccommodatede-mandforGNproductsorresultinsafetyissues.
ToensurethatGNalwayshasappropriateriskmitigationplansinplaceforthemostcriticalmaterialsandcomponents,GNhasdevelopedatooltoquantifythefinancialexposuretoalong-terminterruptionofsuppliesfromallkeysuppliers.Thisprovidesaninformedbasisfordecidingwhetheradditionalmeasuresmustbetakentobringtheriskdowntothedesiredlevel.Wherepossibleandfeasible,GNpursuesadualsourcingstrategyaimedatensuringthatGNisabletosourcethesametypeofcomponentfromatleasttwodifferentsuppliers.Forsomeuniquesuppliers,othermeasuresareconsideredtoreducetherisk,suchashigherinventorybuf-fers,dualsetsofproductionequipmentorotherinitiatives.
OPERATIONS
2
GNRESOUND
GNReSoundgeneratespartofitsrevenuefrompublictendersandanumberoflargeretailerswhooccasionallyputtheirbusinessupfortender.ThismeansthatGNReSoundisexposedtotheriskoflosingbusinessasthesearere-tendered.
Thisriskisreducedthroughcontinuouseffortstodevelopnewsuperiorsolutionsandservicesinalignmentwiththeirspecificneedsandbydevelopingstrongandclosepartnershipswiththecustomerstohelpthemfurtherenhancetheirvalueproposition.
MARKETING AND SALES
43
GNNETCOM
GNNetcomremainswellestablishedandposi-tionedasoneoftheworld’stwoleadingplayersinthefast-growingmarketforUnifiedCom-munications(UC)headsets.However,theveryattractivegrowthratesalsoentailariskthatnewcompetitorsenterthemarketandchallengeGN’spositioninthissegment.
GNNetcomcontinuallyworkstomaintainandexpanditsleadingpositionbydevelopinginnova-tiveanduniquesolutionsbasedondeepinsightsintonewtrendsanddevelopmentsinuserpref-erences,purchasingbehavior,technologyandotherkeytrendsshapingfuturecustomerneeds.
GN STORE NORD ANNUAL REPORT 2015
34/MANAGEMENT’SREPORT / RiSKMANAGEMENT
34/GNSTORENORDANNUALREPORT2015
GN Resound • GN Netcom • Corporate responsibility • RISK MANAGEMENT
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
RISK CHARACTERISTICS MITIGATING ACTIONS
GN’sbusinessdependstoalargeandincreasingextentonreliableandsecureiTsystems.FailuretoadequatelyprotecttheiTinfrastructureandkeysystemsagainsttheriskofsecurityincidentscouldpotentiallyleadtounintendeddisclosureofbusiness-criticalconfidentialdataorsensitivepersonaldata,whichmaynegativelyaffectGN’scompetitiveposition,damageitsreputationand/orresultinfines.
GNaimstominimizetheserisksthroughawiderangeofmeasures,suchastechnicalsecuritycontrols,variousprocesscontrolsandinternalemployeeawarenesscampaignsbasedonitsiTsecuritypolicyframework.During2015,GNhadateamofexternalsubjectmatterexpertsconductathoroughinformationsecurityriskanalysisinordertoidentifyopportunitiesforfurtherstrengtheningofthedefensesandensurethatGNstaysontopofevolvingthreats.
4
INFORMATION SECURITY
5
Duetothenatureoftheoperations,invest-mentsandfinancingactivities,GNisexposedtoanumberoffinancialrisks.GNhascentralizedthehandlingofthesefinancialrisksexceptforcommercialcreditrisk,whichismanagedbythegroup’soperatingbusinesses.ThefinancialrisksaremanagedinaccordancewiththeoverallfinancialriskmanagementguidelinessetoutinGN’streasurypolicy.
Basedonthecurrentrevenueandcostcomposi-tion,thetablebelowoutlinestheprimaryforeignexchangeexposuresforGNin2016beforeanyimpactfromhedging.inadditiontotheex-posuresoutlinedinthebelowtable,GNhasasignificantexposuretoEURinbothGNReSoundandGNNetcom,whichhistoricallyhasbeenpeggedtotheDKK.Theexposureis,however,partlyhedgedviabankloans,whicharemainlydenominatedinEUR.
GN’scontinuedambitiontodistributefundsbacktoitsshareholdershasledtoanincreasingnetinterest-bearingdebtduring2015,whichendedatDKK2,212million.GN’sloansarebasedonshorttermEURiBORandCiBORinterestrates.
GNishedgingthevastmajorityoftheexpectedEBiTAexposureforthenext12monthsinthematerialtradingcurrenciesinbothGNReSoundandGNNetcom.ThehedgingpracticeentailsthattheEBiTAeffectfromforeignexchangedevelopmentisessentiallypostponedoneyearwhilethemajorityoftheimpactonrevenuewillbeseenimmediately.Pleaserefertotheoutlooksectionforadetaileddescriptionofthe2016guidance.
TomitigatetheinterestrateriskGNhashedgedthemajorityofthedebtbyinterestrateswaps,meaningthattheweightedmaturityofthedebtisaroundfouryears.
Pleaserefertonote4.2forfurtherinformationaboutfinancialrisks.
4
FINANCIAL RISK
6
ANNUAL EBITA IMPACT FROM A 5% INCREASE IN CURRENCY EXCLUDING HEDGING (DKKmillion) Currency GN ReSound GN Netcom GN Store NordUSD 52 (1) 51
GBP 9 7 16
JPy 8 2 10
CNy (8) 0 (8)
CAD 6 0 6
AsGNoperatesinhighlyinnovativeindustriesandwithincreasedfocusonwirelesstechnolo-giesandsoftware,thereisariskthatthefree-domtooperateisrestrainedbypatentbarriers,preventingcommercializationofcertainproductsorsolutionsorforcingGNtopayroyalty.
During2015,GNfurtherstrengtheneditsiPRorganizationandpatentportfoliotoprotectitsfreedomtooperatewithincurrentandfutureinnovationspacesandtodefenditselfincaseofpatentinfringementclaimsbeingbroughtagainstGN.
INTELLECTUAL PROPERTY RIGHTS
(IPR)
4
GN STORE NORD ANNUAL REPORT 2015
35/MANAGEMENT’SREPORT / RiSKMANAGEMENT
35/GNSTORENORDANNUALREPORT2015
GN Resound • GN Netcom • Corporate responsibility • RISK MANAGEMENT
Contents
Group development 2015
BUSINESS DEVELOPMENT
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
0
50
100
150
200
250
300
350
GN Store Nord Sonova William Demant
30/12/2010Index: 30/12/2010 = 100
30/12/2015
Plantronics
Shareholder distribution(DKK million)
Development in outstanding shares(Million)
SHARE PRICE PERFORMANCE ThepriceoftheGNshareendedatDKK125onDecember31,2015,whichisequivalenttoadecreaseof7%comparedtotheendof2014.ThetotalmarketvalueofGN’sshares,excludingtreasuryshares,wasDKK19billionattheendof2015.
GNis,amongothers,includedintheOMXC20CapandLargeCapindexesonNasdaqCopenhagenaswellastheStoxxEurope600indexandtheStoxxEuropeanSustain-abilityindex.
OWNERSHIP TheGNstockis100%freefloat,andthecompanyhasnodominantshareholders.T.RowePriceAssociatesinc.,Mara-thonAssetManagementLLPandAPGAssetManagementN.V.havereportedanownershipinterestinexcessof5%ofGN’ssharecapital.ForeignownershipofGNisestimatedtobearound65%.
Attheendof2015,approximately30,000registeredshare-holdersheldabout92%ofthesharecapital.Thetenlargestregisteredshareholdersheldintotalabout45%oftheGNsharecapitalattheendof2015(includingGN’sholdingoftreasuryshares).
SHARE CAPITAL AND VOTING RIGHTS GN’ssharecapitalofDKK648,765,076consistsof162,191,269shares,eachcarryingfourvotes.GNhasoneshareclass,andtherearenorestrictionsonownershiporvotingrights.
TREASURY SHARES OnDecember31,2015,GNheldtreasurysharescor-respondingto6.1%ofthesharecapital,andthevalueofthetreasuryshareswasDKK1,245million.AttheannualgeneralmeetingtobeheldinMarch2016,theboardofdirectorswillproposetoreducethecompany’ssharecapitalbycancelling7,403,340sharesequivalenttoalltreasurysharesheldtodayinexcessof4,000,000shares-whichareheldforhedgingoflong-termincentiveprograms.Untiltheannualgeneralmeeting,theboardofdirectorsisauthorizedtoacquiresharesinGNofupto10%ofthecompany’ssharecapital.
DIVIDEND POLICY AND SHARE BUYBACK PROGRAMS GN’soverallfinancialtargetistodeliveracompetitiveshareholderreturnthroughacombinationofdividendpay-mentsandsharepriceappreciation.GNaimstopayoutadividendcorrespondingto15-25%oftheannualnetprofitandtodistributeadditionalexcesscashtoshareholdersthroughsharebuybackprograms.
Shareholder informationThrough an open and active dialog, GN Store Nord strives to provide all stakeholders with timely and relevant information to ensure a fair pricing of the GN share
0
50
100
150
200
250
Outstanding shares
20122011 2013 20152014
(7)%(11)%
(3)% (3)%
0
500
1,000
1,500
2,000
Share buybacks Dividends Program initiated followingTPSA settlement
2011 2012 2013 2014 2015
440
1,607
749894
1,198
GN STORE NORD ANNUAL REPORT 2015
36/MANAGEMENT’SREPORT / SHAREHOLDERiNFORMATiON
SHAREHOLDER INFORMATION
36/GNSTORENORDANNUALREPORT2015
SHAREHOLDER INFORMATION • Corporate governance • Board of directors • Executive management
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
Share price development vs peers
Dividendpaymentsandsharebuybacksaresubjectto,amongotherthings,cashrequirementstosupporttheon-goingoperations,strategicopportunitiesandthecompa-ny’scapitalstructure.itisGN’slong-termtargettomaintainacapitalstructureconsistingofequityanddebtwiththenetinterest-bearingdebtamountingtouptotwotimesEBiTDA.Bytheendof2016,thenetinterest-bearingdebtistargetedtobearound1.7timesEBiTDA.
Attheannualgeneralmeetingin2016,theboardofdirec-torswillproposetopayoutatotaldividendofDKK161mil-lion(equivalenttoDKK0.99pershareand20%ofthe2015netprofit)inrespectofthe2015financialyear,comparedtoDKK151millionin2014(equivalenttoDKK0.90pershareand19%ofthe2014netprofit).
INCENTIVE PROGRAMS Bytheendof2015,thetotalnumberofoutstandingwar-rantsinGNReSoundwas13,533(2.1%ofthesharecapitalinGNReSoundequivalenttoapproximately1.6%ofthesharecapitalinGN).Thetotalnumberofoutstandingwar-rantsinGNNetcomwas7,374(2.2%ofthesharecapitalinGNNetcomequivalenttoapproximately0.8%ofthesharecapitalinGN).
INVESTOR RELATIONS POLICY AspartofGN’sinvestorrelationsactivities,anactivedialogispursuedwithexistingandpotentialshareholdersaswellaswithfinancialanalysts.GNensuresthatrelevantandtimelyinformationisprovidedtothefinancialcommunitytoensurethattheGNshareisfairlypriced.Thisisaccom-plishedthroughinformationcontinuallyannouncedtothe
marketascompanyannouncements,combinedwithinves-tormeetings,conferencesandpresentationsofthecom-pany’sinterimandannualresults.
Followingthereleaseofinterimandannualresults,GNcon-ductsroadshowswheretheexecutivemanagementandtheinvestorrelationsteaminforminvestorsandfinancialana-lystsabouttherecentdevelopmentsinthecompany.GNiscurrentlycoveredby27sell-sideanalystswhocontinuallyreleaseanalystresearchreportsonGNandtheindustrydy-namics.AfulllistoftheanalystscoveringGNcanbefoundonthewebsitewww.gn.com/investor
GNhasafour-weeksilentperiodpriortopublicationofafinancialreport.Duringthesequiteperiods,whichcanbefoundonwww.gn.com/investor,anycommunicationwithstakeholdersisrestricted.
GN’swebsite–www.gn.com–containshistoricandcurrentinformationaboutGN,includingcompanyannouncements,currentandhistoricsharepricedata,investorpresentationsandannualandinterimreports.
Theinvestorrelationsteamcanbecontactedat:[email protected]
0
50
100
150
200
250
300
350
GN Store Nord Sonova William Demant
30/12/2010Index: 30/12/2010 = 100
30/12/2015
Plantronics
Financial calendar for 2016
Event Date
Annualgeneralmeeting: March10,2016 attheRadissonBluFalconer, Copenhagen
interimReportQ12016: May4,2016
interimReportQ22016: August11,2016
interimReportQ32016: November3,2016
Companyannouncementscanbeviewedon:www.gn.com/news
GN STORE NORD ANNUAL REPORT 2015
37/MANAGEMENT’SREPORT / SHAREHOLDERiNFORMATiON
37/GNSTORENORDANNUALREPORT2015
SHAREHOLDER INFORMATION • Corporate governance • Board of directors • Executive management
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
Corporategovernancereferstothewayacompanyisman-agedandcontrolledthroughownership,managementstruc-ture,incentiveschemesetc.GNstrivestobuildtrustedrela-tionshipswithcustomers,shareholders,suppliers,employeesandthecommunity,andaimstoincreasetransparencyandactiveownership,includingsharinginformationandengag-inginaregulardialogwithallofthestakeholders.
TheboardofdirectorsfollowsallrecommendationsoncorporategovernanceaimedatcompanieslistedonNas-daqCopenhagen.Onitswebsite,GNprovidesastatutoryreportoncorporategovernance.Thisoverview,aswellastheriskmanagementandinternalcontrolsystemsrelatedtofinancialreportingdescribedintheriskmanagementsectioninthisreport,formsthestatutoryreportoncorpo-rategovernancethatisrequiredundersection107boftheDanishFinancialStatementsAct:www.gn.com/~/media/Documents/Corporate-governance/Statutory-reports/Statutoryreport2015.pdf
BOARD OF DIRECTORS
Composition and responsibilities of the board of directorsGN’sboardofdirectorsconsistsofsixdirectorselectedbytheshareholdersattheannualgeneralmeetingandthreeemployeerepresentativeselectedbytheemployeesbasedinDenmark.Membersoftheboardofdirectors,electedbytheshareholdersattheannualgeneralmeeting,areelectedforanannualtermuntilGN’snextannualgeneralmeeting.
Boardmemberswhoretireareeligibleforre-election.Boardmemberscanbeelectedtotheboardofdirectorsuntiltheannualgeneralmeetinginthecalendaryearinwhichthememberreaches70yearsofage.EmployeerepresentativesareelectedinaccordancewiththeDanishCompaniesActfortermsoffouryears.
Theboardofdirectorsisresponsibleforsafeguardingtheinterestsoftheshareholderswhileatthesametimeconsid-eringallotherstakeholders.Atleastonceayear,theboardofdirectorsassessesthemostimportanttasksbasedontheoverallstrategicdirectionofthecompany,includingthefinan-cialandmanagerialsupervisionofthecompany.Aspartof
Corporate governanceGN Store Nord has a strong focus on corporate governance and has strengthened its processes and control systems in 2015
GN ReSound organization GN Netcom organization
Executive management
Board of directors
Shareholders
GN Store Nord’s framework for corporate governance
GN’sgroupstructureconsistsoftwoseparatelyoperatedbusinesseswithdedicatedmanagement.TheCFOofGNStoreNord,theCEOofGNReSoundandtheCEOofGNNetcomconstituteGNStoreNord’sexecutivemanagement.TheboardmembersofGNStoreNordareelectedatGN’sannualgeneralassembly.
GN STORE NORD ANNUAL REPORT 2015
38/MANAGEMENT’SREPORT / CORPORATEGOVERNANCE
CORPORATE GOVERNANCE
38/GNSTORENORDANNUALREPORT2015
Shareholder information • CORPORATE GOVERNANCE • Board of directors • Executive management
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
thesupervision,theboardofdirectorsevaluatestheperfor-manceoftheexecutivemanagementonacontinuousbasis.
Competencies of the board of directorsGN’sboardofdirectorsstrivestorecruitboardmemberswithadiversifiedrangeofmutuallycomplementarycompe-tencies.Whentheboardofdirectorsproposesnewboardmembers,aCVaswellasathoroughdescriptionofthecan-didate’squalificationswillbeavailabletotheshareholders.GNisagloballeaderandtosuccessfullydevelopandmain-tainthispositioninthemarketplace,GNisdependentuponglobalexpertiseandexperienceattheboardlevel.Theboardofdirectorsistodayadiversifiedgroupintermsofglobalex-perience,functionalcompetenciesandindustrybackground,whichensuresthatitcanfulfillitsobligations.Membersarepossessingmedtechexpertise,innovation,productdevelop-ment,onlinemarketingandcommercializationcapabilities,thoroughunderstandingoffinancialandhumanresourcemattersandin-depthknowledgeofGN’sbusiness.
Attheendof2015,theboardofdirectorscarriedoutaself-evaluation.Theself-evaluationincludestheachievementsoftheboardaswellasthoseofthechairmanandtheindividu-alboardmembers.Theevaluationiscarriedoutannuallyinasystematicwayandisbasedonwell-definedcriteria.
Theself-evaluationconcludedthatmorevisitstosalesandproductionsiteswouldbebeneficial,andincreasedexpo-suretomiddlemanagementaswellasincreasedmarketandcompetitionanalysiswouldbeadvantageous.
Thecompositionoftheboardisamixofboardmemberswithexecutivepositionsandprofessionalboardmembers,butalsoconsistsoffemalesandmalesaswellasofbothDanishandforeignnationalities.Thiscompositionisdeemedtoprovideagoodbalancebetweenknowledge,competen-cies,experienceandavailabilityforthesubstantialworkload.
Diversity and talent managementTheboardofdirectorsfundamentallybelievesthatdiversitystrengthensanygoverningbodyandacknowledgestheimportanceofdiversityingeneral,includingdiversityofgender,nationalityandcompetencies.intheGNStoreNordAnnualReport2012,theboardofdirectorsdeclaredagoaltoseeonetotwowomenelectedfortheboardbytheendof2017.Sincethen,HélèneBarnekowwaselectedfortheboardattheannualgeneralmeetingin2013,andRonicaWangwaselectedin2015.Now,theboardofdirectorsaimstohavethreefemaleboardmembersbytheendof2020.
Moreover,thecompanyfollowsanactionplantoincreasethenumberofwomeninseniormanagementpositions.SpecialattentiontothisareaisgiveninGN’syearlytalentreviewandsuccessorplanningprocess,intalentdevelop-
mentpractices,recruitmentproceduresandleadershipdevelopment.Currently,womenfill15%ofthecompany’sseniormanagementpositions,andGNaimsatincreasingthenumberto25%in2017,atargetsetin2012,althoughrecognizingitwillbechallengingtoachieve.Thus,GNcon-tinuestostrengthenitseffortstobuildapipelineoffuturefemalecandidates.Furtherinitiativesfor2016arepresentlybeingidentifiedandwillbeimplementedin2016tosecurestrongerprogress.
RemunerationGNpursuesapolicyofofferingtheboardofdirectorsandtheexecutivemanagementremunerationthatiscompeti-tivewithindustrypeersandotherglobalcompaniestoat-tractandretaincompetentprofessionalleadersofthebusi-nessesandmembersoftheboardofdirectors.Remunera-tionoftheexecutivemanagementisbasedonafixedbasesalaryplusatargetbonusofupto50%ofthebasesalarywithapotentialtounderperformoroutperformthetargetleadingtoaneffectivepotentialbonusrangeof0-100%ofthebasesalary.Thecompanydoesnotmakepensioncontributionsformembersoftheexecutivemanagement,andtheexecutivemanagementhasseveranceandchange-of-controlagreementsinlinewithmarketterms.Conditionsfornoticeofterminationaredeterminedindividuallyforeachmemberoftheexecutivemanagement.Thecompanyhasfixedaterminationnoticeof12monthsifgivenbythecompanyandsixmonthsifgivenbyamemberoftheexecutivemanagement.
Membersoftheboardofdirectorsreceivefixedremunera-tion.Theyarenotawardedshareoptions,nordotheyparticipateinotherincentiveprograms.Boardmembers,executivemanagementandseniormanagementareencour-agedtobuyandownsharesinGN.
BOARD COMMITTEES
ChairmanshipThechairmanandthevicechairmanformthechairmanshipoftheboard.Thechairmanshippreparesandorganizestheworkoftheboardofdirectorswithaviewtoensurethattheboardperformsitstasks,dutiesandresponsibilitiesinanefficientandresponsiblemanner.Thechairmanshipalsoperformspreparatorytasksforandadvisetheboardinrelationtointeralia:businessstrategy,implementationofstrategy,businessdevelopment,budgetandprojects,andperformsindepthbusinessreviewsofselectedareas.
Audit committeeAccordingtoitscharter,theauditcommittee,amongotherthings,assiststheboardofdirectorsinrelationtointernalaccountingandfinancialcontrolsystems,theintegrityofthecompany’sfinancialreportsandengagementswithexter-
GN STORE NORD ANNUAL REPORT 2015
39/MANAGEMENT’SREPORT / CORPORATEGOVERNANCE
39/GNSTORENORDANNUALREPORT2015
Shareholder information • CORPORATE GOVERNANCE • Board of directors • Executive management
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
nalauditors.Theauditcommitteealsocarriesoutongoingassessmentsofthecompany’sfinancialandbusinessrisks.in2015,extensivetimewasspentonreviewingthefinancialimpactofthediscoveredaccountingfraudintheBeltonefran-chisenetworkandthealreadyplannedstrengtheningofthefinancefunctions,controlmechanismsinplaceandtheexter-nalaudit(discussiononthematerialityleveloftheaudit).inaddition,thecommitteereviewedthewhistleblowerreportingsystem,mainaccountingprinciples,taxstrategyandcompli-anceandkeyrisks(includingidentifiedsupplierrisks)etc.
Remuneration committeeAccordingtoitscharter,theremunerationcommitteeassiststheboardofdirectorsinmattersanddecisionsconcern-ingremunerationoftheexecutivemanagementandsenioremployeesandinensuringthatthegeneralremunerationpoliciesreflectanappropriatebalance.Resolutionsonremunerationrecommendedbytheremunerationcommit-teeandadoptedbytheboardofdirectorsareinlinewiththeguidelinesforincentivepay,asapprovedbytheannualgeneralmeetingandbytheboard.The2015remunera-tionpolicyfortheexecutivemanagementisbasedontheremunerationguidelinesandtakesintoaccountthecorpo-rategovernancerecommendationsofNasdaqCopenhagenandtherequirementsoftheDanishCompaniesAct.in2015,theremunerationcommitteesupervisedandreviewedtheremunerationpolicy,salary,bonus,long-termincentiveprocessandresults.italsoreviewedthedesignofsalesincentiveplansandwarrantgrants,talentdevelopmentandsuccessionplanningprocessandresults.Moreover,theGNengagementsurveyresults,developmentofguidelinesonbonussettlementsforemployeesstartingmid-yearandapolicyonexternalboardpositionsforexecutivemanage-mentaswellasasetofnewGNleadershipcompetencies,werealsorevisedandsupervised.
Strategy committeeitisvitalforGNtomaintainandfurtherenhancethetech-nologicalcorecapabilitiesofthecompany.Thus,theboardofdirectorshasdecidedtoinvestinanumberofexplora-toryresearchprojectsaimingatdiscoveringpotentialfuturebusinessopportunitiesoutsidetheimmediateareaofwhereGNResoundandGNNetcomoperatetodaybutleverag-ingcoreknowledgeandcompetenciesofGN.in2015,thestrategycommitteeestablishedtheGNScientificAdvisoryBoardasplanned.TheadvisoryboardisavirtualresearchnetworkinvolvingthebestandmostadvancedresearchspecialistswithincoretechnologiesforexistingandfuturebusinessareasofGN.TheboardgivesGNtheopportunitytoexploretechnologicalinnovationswithinthebroadertechnol-ogyspaceandsupporttheprocessofnewbusinessareas.Thisstrategicinitiative,independentofGNReSoundandGN
Netcom,isacorporateGNinitiativereportedunderOtheractivities.in2016,thestrategycommitteewillcontinueitsexploratorywork.
Nomination committeeAccordingtoitscharter,thenominationcommitteeadvisesandmakesrecommendationstotheboardofdirectorsinrelationtotheskillsthattheboardofdirectorsandtheexecutivemanagementmusthavetobestperformtheirtasks.Annually,thenominationcommitteeevaluatesthestructure,size,compositionandperformanceoftheboardofdirectorsandtheexecutivemanagementandmakesre-commendationstotheboardofdirectorswithregardtoanychanges.Theboardofdirectorsbelievesinaglobal,trans-parentandthoroughsearchandselectionprocessforboardcandidates.Thenominationcommitteepreparestheboardofdirectors’workbyselectingcandidateswiththehelpofaprofessionalglobalsearchfirm.in2015,primaryactivitiesincludedthenominationofRonicaWangasmemberoftheboardofdirectorsandtheauditcommitteeandthenomi-nationofRenéSvendsen-TuneasCEOofGNNetcom.
Internal audit functioninaccordancewithitscharter,theauditcommitteeannuallyconsiderstheneedforaninternalauditfunction.Basedontherecommendationsoftheauditcommittee,theboardofdirectorsdetermineswhethertheinternalcontrolsystemsareadequate.
in2015,areorganizationandconsolidationofGN’sfinancialcontrollingorganizationstookplace,andthefunction’scom-petenceswerestrengthened.ThiswasalreadyintheprocessofbeingimplementedbeforethefraudcaseintheBeltonedistributionnetworkwasdiscovered.However,inlightofthiscase,certainadditionalinitiativestookplace:astrengtheningoftheproceduresforcontrollervisitsatsubsidiaries,revital-izinganinternalcontrolprojectandupdateoftheauthoritylevelpolicy.Moreover,anewFinanceDirectorforBeltonehasbeenrecruitedandwillbereportingtotheVPofFinanceforGNReSoundNorthAmerica.
Theboardofdirectors’assessment,whichisbasedonthecompany’ssizeandtheorganizationofthefinancedepart-ment,isthatthereisnoneedtoestablishaninternalauditfunctionatthistime.
WHISTLEBLOWER REPORTING SYSTEMGNhasimplementedtheAlertline,aglobalwhistleblowersystem,whichcanbeaccessedatgnstorenord.alertline.eu.Thissystemallows,inmultiplelanguages,allemployeesandexternalstakeholderstoconfidentiallyreportillegalorunethicalconductviatheinternetorviaoneofthelocal
GN STORE NORD ANNUAL REPORT 2015
40/MANAGEMENT’SREPORT / CORPORATEGOVERNANCE
40/GNSTORENORDANNUALREPORT2015
Shareholder information • CORPORATE GOVERNANCE • Board of directors • Executive management
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
Alertlinephonenumbers.Thesystemisanimportanttooltoensurethatallegationsofillegalorunethicalconductarereportedandaddressedfast.Allcomplaintsaretreatedwithconfidentiality,andGNwillnotdischarge,demote,suspend,threaten,harassorinanyotherwaydiscriminateagainstanemployeeduetoanylawfulaction(s)takenbytheem-ployeewithrespecttogoodfaithreportingofcomplaintsorparticipationinarelatedinvestigation.in2015,theAlert-linewasrevitalizedthroughaglobalinternalinformationcampaign.
Business ethics and complianceGN’scommitmenttobusinessethicsandcompliancewithinternationalregulationandinternalpoliciesisanchoredinthecorporateethicsguide,thecodeofconductandotherinternalcorporateguidelines.TheseoutlinethefundamentalrequirementsforhowGNoperatesanddescribetherespon-sibilitiesandethicalstandardsexpectedofallemployeesandrelevantbusinesspartners.Toensureanddocumentemploy-ees’familiaritywiththecodeofethicsandkeypoliciesatalltimes,relevantemployeeselectronicallysignoffontheircompliancewithinspecificareasandtakeGN’snewe-learn-ingcourseswithinanti-corruptionandcompetitioncompli-anceonaregularbasis.Thisissupplementedwithface-to-facecompliancetrainingforselectedgroupsofemployees.
SHAREHOLDERSGNaimstoincreasetransparencyandpromoteactiveowner-shipamongshareholdersthroughanopenandactivedialogbyongoingcommunicationwithourshareholdersattheannualgeneralmeetingandthroughinvestorpresentations,newsletters,conferencecalls,thecompanywebsite,web-casts,interimreports,theannualreport,companyannounce-mentsandmediaoutreachactivities.GNisservicingnationalaswellasinternationalinvestors,andGNensuresacontinu-ingdialogwithshareholders,whetherexistingorpotential,aswellasequityanalysts.Onthecompany’swebsite,www.gn.com,detailedmaterialontheinterestsoftheshareholderscanbefound.GN’ssharesare100%freefloat,andshare-holdershavetheultimateauthorityoverthecompanyandexercisetheirrighttomakedecisionsattheannualgeneralmeetingwheretheyalsoapprovetheannualreportandelectboardmembersandtheindependentauditor.Formoreinfor-mation,pleaseseeshareholdersectiononpages36-37.
Notices for the annual general meetingGNsendsnoticestoconveneannualgeneralmeetingsbyemail.Thus,weencourageallourregisteredshareholderstosignupattheinvestorportalwiththeiremailaddressesandchecktheboxlabeled“email”inthefield“Noticetoconveneannualgeneralmeeting”.Shareholderswillthenreceivethenoticebyemailinthefuture.
Overview of meetings 2015
Board Chairman- Strategy Audit Remuneration Nomination meeting ship committee committee committee committee
January
February
March
April 1
May
June 1 2 2
July
August
September 1
October
November
December
Total 15 16 9 5 7 2
1) Marketing / brand session
2) GN ReSound and GN Netcom strategy meeting
GN STORE NORD ANNUAL REPORT 2015
41/MANAGEMENT’SREPORT / CORPORATEGOVERNANCE
41/GNSTORENORDANNUALREPORT2015
Shareholder information • CORPORATE GOVERNANCE • Board of directors • Executive management
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
CARSTEN KROGSGAARD THOMSEN
M.Sc.(Economics).CFO,NNiTA/S.
Memberoftheboards ofGNNetcomA/SandGNReSoundA/S.
Extensiveexpertisewithinfinance, accounting,auditing, riskmanagement,iT,M&A,postmergerinte-grationandinitialpublicofferings(iPO)aswellasbondandhybridcapitalfinancingfromexecutive positionsinboththepublicandprivatesector.
2008
2015/2016
yes
Danish
1957
31,964
750,000
Board positions
Special competencies
Board member since
Term
Considered independent
Nationality
Year of birth
No. of GN shares
Total remuneration DKK
Chairmanship
Audit committee
Nomination committee
Remuneration committee
Strategy committee
GN ReSound A/S board
GN Netcom A/S board
Board of directors
PER WOLD-OLSEN (Chairman)
MBA.FormerlypresidentwithMerck&Co.,inc.,intercontinentalDivision,USA.Chairmansince2008.
ChairmanoftheboardsofGNNetcomA/SandGNReSoundA/S.ChairmanoftheboardofMedicinesforMalariaVentureandmemberoftheboardsofExiqonA/S,GileadSciencesinc.andNovoA/S.
Extensivegloballeader-shipexpertiseandknow-ledgeofthehealthcareindustry.BringsauniquesetofcapabilitiesandvaluestotheboardofGNStoreNordwithinmarketingandproductdevelopmentaswellascommercializationofin-novation.Alsopossessesin-depthknowledgeoftheUSmarketaswellasemergingmarkets.
2008
2015/2016
yes
Norwegian
1947
224,884
1,850,000
WILLIAM E. HOOVER, JR. (Deputy chairman)
MBA.Formerlywith McKinsey&Company for30years.Deputychairmansince2008.
ChairmanoftheboardofReDAssociatesandtheGNStoreNordFounda-tion.Deputychairman oftheboardsofGNNet-comA/SandGNReSoundA/S.MemberoftheboardsofDanfossA/S,LegoFoundation,NeopostSAandSanistålA/S.
in-depthknowledgefromworkingwiththelargestindustrialandhigh-techcompaniesintheNordicregionwithinstrategy,organizationandM&A.Experiencedwithsupplychain/operationsandhaspracticalexperienceinhelpingNordicmultina-tionalsrapidlyscaleupinemergingmarkets,espe-ciallyinChinaandindia.
2007
2015/2016
yes
American
1949
156,500
1,225,000
WOLFGANG REIM
Ph.D.inphysics.Profes-sionalboardmemberandself-employedconsult-antwithinthemedicalindustry.
ChairmanoftheboardofOndalMedicalSystemsGmbH.MemberoftheboardsofElektaA/S,GNNetcomA/SandGNReSoundA/SandMed-LumicsS.L
Globalleadershipexperi-encefromthehealthcareindustryandspecialknowledgeintheareasofbusinessprocessre-engineering,innovationmanagement,globalsourcingandsupplychainmanagement.ContributestotheboardwithextensiveM&Aunderstanding.
2008
2015/2016
yes
German
1956
51,000
900,000
GN STORE NORD ANNUAL REPORT 2015
42/MANAGEMENT’SREPORT / BOARDOFDiRECTORS
BOARD OF DIRECTORS
42/GNSTORENORDANNUALREPORT2015
Shareholder information • Corporate governance • BOARD OF DIRECTORS • Executive management
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
Employee elected members
HÉLÈNE BARNEKOW
M.Sc.(internationalBusiness).CEO,TeliaSweden.
Memberoftheboards ofGNNetcomA/SandGNReSoundA/S.
Uniquecapabilitieswithingeneralcommer-cialmanagementandmarketing,includinggo-to-market,branding,communications,productmanagementandchan-nelmanagementfromthemobilecommunica-tionsandiTsector.
2013
2015/2016
yes
Swedish
1964
8,900
600,000
RONICA WANG
MBA(BusinessAdminis-tration),B.A.Sc.(industrialEngineering).Co-founder&globalmanagingdirec-torinnoGrowthGroupLtd.
MemberoftheboardsofGNNetcomA/SandGNReSoundA/S.MemberoftheboardsinActiveKidzShanghaiandPan-doraA/S.
in-depthexperienceinbuildingglobalbrands,businesstransformation,aswellasknowledgeofconsumerB2CandprofessionalB2B2Cmar-ketinganddistributionchannelsande-com-merceplatformsinAsia,includingdigitalmarket-ingandsocialmediafromamongotherstheFMCG,consumerhealth,andretailindustries. 2015
2015/2016
yes
HongKong
1962
4,850
450,000
LEO LARSEN
M.Sc.(ElectricalEngi-neering)andadiplomainbusinessadministrationandinternationaltrade.CTO,GNNetcomA/S.
2007
2014–2018
Danish
1959
1,137
250,000
MORTEN ANDERSEN
B.Sc.(MechanicalEngi-neering).VP,ComponentManufacturinginOpera-tions,GNReSoundA/S.
2011
2014–2018
Danish
1963
1,230
250,000
NIKOLAI BISGAARD
M.Sc.(ElectricalEngi-neering).VP,ExternalRelations,GNReSoundA/S.
2006
2014–2018
Danish
1951
5,695
250,000
Pleasevisitgn.comformoreelaboratedescriptionsoftheboardmembers’compe-
tenciesandmanagementduties.
Chairman
Deputychairman
Boardmember
GN STORE NORD ANNUAL REPORT 2015
43/MANAGEMENT’SREPORT / BOARDOFDiRECTORS
43/GNSTORENORDANNUALREPORT2015
Shareholder information • Corporate governance • BOARD OF DIRECTORS • Executive management
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
Member of the executive management since
Year of birth
No. of GN shares
Board positions
Executive management
ANDERS HEDEGAARD
President&CEO,GNReSound
2014
1960
10,400
-
ANDERS BOYER
CFO,GNStoreNord
2009
1970
26,000
MemberoftheboardofPandoraA/Sandchair-manoftheauditcommit-teeofPandoraA/S
RENÉ SVENDSEN-TUNE
President&CEO,GNNetcom
2015
1955
73,000
-
GN STORE NORD ANNUAL REPORT 2015
44/MANAGEMENT’SREPORT / EXECUTiVEMANAGEMENT
EXECUTIVE MANAGEMENT
44/GNSTORENORDANNUALREPORT2015
Shareholder information • Corporate governance • Board of directors • EXECUTIVE MANAGEMENT
Contents
Group development 2015
Business development
SHAREHOLDER INFORMATION & GOVERNANCE
Additional financial information
Financial statements
Independent auditors' report
Additional Financial information 2015
45 ADDITIONAL FINANCIAL INFORMATIONQuarterlyfinancialhighlights 46 Quarterlyreportingbysegment 47 Q4segmentdisclosures 48 Foreignexchangeimpact 49
GNSTORENORDANNUALREPORT2015
45/MANAGEMENT’SREPORT / ADDiTiONALFiNANCiALiNFORMATiON
ADDITIONAL FINANCIAL INFORMATION
45/GNSTORENORDANNUALREPORT2015
Quarterly financial highlights • Quarterly reporting by segment • Q4 segment disclosures • Foreign exchange impact
Contents
Group development 2015
Business development
Shareholder information & governance
ADDITIONAL FINANCIAL INFORMATION
Financial statements
Independent auditors' report
Q4 2015 Q4 2014 Full year Full year DKK million (unaud.) (unaud.) 2015 (aud.) 2014 (aud.)
GN ReSoundRevenue 1,453 1,226 5,175 4,469-Hearinginstruments 1,267 1,062 4,526 3,892-Otometrics 186 164 649 577
Organicgrowth 9% 8% 8% 8%
-Hearinginstruments 10% 7% 9% 8%-Otometrics 1% 21% 2% 6%Grossprofitmargin 67.0% 67.9% 65.8% 67.1%EBiTA 340 291 995 897EBiTAmargin 23.4% 23.7% 19.2% 20.1% ROiC(EBiTA/Averageinvestedcapital) 15.8% 15.9% 15.8% 15.9%
Freecashflowexcl.companyacquisitionsanddivestments 248 113 592 287Cashconversion(freecashflowexcl.companyacquisitionsanddivestments/EBiTA) 73% 39% 59% 32%
GN NetcomRevenue 1,005 894 3,229 2,871-CC&O 645 550 2,148 1,854-Mobile 360 344 1,081 1,017
Organicgrowth 3% 20% 2% 11%
-CC&O 8% 23% 6% 18%-Mobile (4)% 15% (5)% (1)%Grossprofitmargin 51.5% 54.9% 52.6% 53.6%EBiTA 210 201 540 521EBiTAmargin 20.9% 22.5% 16.7% 18.1% ROiC(EBiTA/Averageinvestedcapital) 46.9% 56.5% 46.9% 56.5%
Freecashflowexcl.companyacquisitionsanddivestments 68 43 271 340Cashconversion(freecashflowexcl.companyacquisitionsanddivestments/EBiTA) 32% 21% 50% 65%
GN Store NordRevenue 2,458 2,120 8,404 7,340Organicgrowth 7% 13% 6% 9%Grossprofitmargin 60.7% 62.5% 60.7% 61.8%EBiTA 522 477 1,457 1,260EBiTAmargin 21.2% 22.5% 17.3% 17.2%Profit(loss)beforetaxreported 466 437 1,092 1,116Effectivetaxrate 26% 28% 26% 29%
ROiC(EBiTA/Averageinvestedcapital) 19.0% 18.5% 19.0% 18.5%Earningspershare,basic(EPS) 2.26 1.96 5.16 4.89Earningspershare,fullydiluted(EPSdiluted) 2.25 1.94 5.14 4.85
Freecashflowexcl.companyacquisitionsanddivestments 340 158 743 480Cashconversion(freecashflowexcl.companyacquisitionsanddivestments/EBiTA) 65% 33% 51% 38%
Equityratio 51.6% 55.4% 51.6% 55.4%Netinterest-bearingdebt 2,212 1,631 2,212 1,631Netinterest-bearingdebt(period-end)/EBiTDA 1.4 1.1 1.4 1.1Dividendpayoutratio - - 20% 19%Sharebuybacks* 279 153 1,162 877
Outstandingshares,endofperiod(thousand) 152,254 159,592 152,254 159,592Averagenumberofoutstandingshares,fullydiluted(thousand) 153,898 161,581 156,734 163,619Sharepriceattheendoftheperiod 125 135 125 135Marketcapitalization 19,032 21,513 19,032 21,513
Quarterly financial highlights
ROIC and NIBD/EBITDA are calculated based on reported EBITA and EBITDA for the latest four quarters
* Incl. buybacks as part of share based incentive programs
GN STORE NORD ANNUAL REPORT 2015
46/MANAGEMENT’SREPORT / QUARTERLyFiNANCiALHiGHLiGHTS
QUARTERLY FINANCIAL HIGHLIGHTS
46/GNSTORENORDANNUALREPORT2015
QUARTERLY FINANCIAL HIGHLIGHTS • Quarterly reporting by segment • Q4 segment disclosures • Foreign exchange impact
Contents
Group development 2015
Business development
Shareholder information & governance
ADDITIONAL FINANCIAL INFORMATION
Financial statements
Independent auditors' report
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2014 2015 2014 2014 2014 2014 2015 2015 2015 2015 Total TotalDKK million (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (aud.) (aud.)
Income statement Revenue GNReSound 1,027 1,108 1,108 1,226 1,191 1,271 1,260 1,453 4,469 5,175GNNetcom 652 698 627 894 694 764 766 1,005 2,871 3,229Total 1,679 1,806 1,735 2,120 1,885 2,035 2,026 2,458 7,340 8,404 Organic growth GNReSound 7% 8% 8% 8% 9% 8% 6% 9% 8% 8%GNNetcom 4% 11% 7% 20% (3)% (2)% 11% 3% 11% 2%Total 6% 9% 8% 13% 4% 4% 8% 7% 9% 6% Gross profit GNReSound 680 743 742 833 784 843 805 974 2,998 3,406GNNetcom 343 361 343 491 374 411 394 518 1,538 1,697Total 1,023 1,104 1,085 1,324 1,158 1,254 1,199 1,492 4,536 5,103 Gross profit margin GNReSound 66.2% 67.0% 67.0% 67.9% 65.8% 66.3% 63.9% 67.0% 67.1% 65.8%GNNetcom 52.6% 51.8% 54.7% 54.9% 53.9% 53.8% 51.4% 51.5% 53.6% 52.6%Total 60.9% 61.1% 62.5% 62.5% 61.4% 61.6% 59.2% 60.7% 61.8% 60.7% Expensed development costs** GNReSound (98) (106) (96) (105) (112) (128) (127) (117) (405) (484)GNNetcom (43) (48) (48) (64) (44) (52) (55) (58) (203) (209)Other* (3) (3) (1) (1) (2) (2) (4) (6) (8) (14)Total (144) (157) (145) (170) (158) (182) (186) (181) (616) (707) Selling and distribution costs and administrative expenses etc.** GNReSound (412) (427) (420) (437) (472) (497) (441) (517) (1,696) (1,927)GNNetcom (196) (206) (186) (226) (220) (252) (226) (250) (814) (948)Other* (18) (12) (106) (14) (17) (12) (13) (22) (150) (64)Total (626) (645) (712) (677) (709) (761) (680) (789) (2,660) (2,939) EBITA GNReSound 170 210 226 291 200 218 237 340 897 995GNNetcom 104 107 109 201 110 107 113 210 521 540Other* (21) (15) (107) (15) (19) (14) (17) (28) (158) (78)Total 253 302 228 477 291 311 333 522 1,260 1,457 EBITA margin GNReSound 16.5% 18.9% 20.4% 23.7% 16.8% 17.2% 18.8% 23.4% 20.1% 19.2%GNNetcom 15.9% 15.3% 17.4% 22.5% 15.9% 14.0% 14.8% 20.9% 18.1% 16.7%Total 15.1% 16.7% 13.1% 22.5% 15.4% 15.3% 16.4% 21.2% 17.2% 17.3% Depreciation and software amortization GNReSound (23) (26) (26) (26) (27) (26) (29) (25) (101) (107)GNNetcom (7) (7) (8) (10) (9) (9) (9) (10) (32) (37)Other* (9) (9) (9) (9) (7) (7) (7) (8) (36) (29)Total (39) (42) (43) (45) (43) (42) (45) (43) (169) (173) EBITDA GNReSound 193 236 252 317 227 244 266 365 998 1,102GNNetcom 111 114 117 211 119 116 122 220 553 577Other* (12) (6) (98) (6) (12) (7) (10) (20) (122) (49)Total 292 344 271 522 334 353 378 565 1,429 1,630 EBITA 253 302 228 477 291 311 333 522 1,260 1,457 Amortizationofacquiredintangibleassets (10) (14) (12) (19) (18) (18) (17) (24) (55) (77)Gain(loss)ondivestmentofoperationsetc. - - (6) (4) - (4) - (6) (10) (10)BeltoneNetworknon-recurringitems - - - - - (150) - - - (150)Operating profit (loss) 243 288 210 454 273 139 316 492 1,195 1,220 Shareofprofit(loss)inassociates - - - 5 - - - 5 5 5Financialitems,net (7) (24) (31) (22) (21) (34) (47) (31) (84) (133)Profit (loss) before tax 236 264 179 437 252 105 269 466 1,116 1,092 Taxonprofit(loss) (65) (74) (61) (123) (67) (28) (72) (120) (323) (287)Profit (loss) 171 190 118 314 185 77 197 346 793 805 Balance sheet Development projects GNReSound 839 846 866 901 920 926 933 961 901 961GNNetcom 139 146 158 168 180 198 211 223 168 223Other* 8 8 8 - - - - - - -Total 986 1,000 1,032 1,069 1,100 1,124 1,144 1,184 1,069 1,184 Inventories GNReSound 389 401 425 414 488 489 506 491 414 491GNNetcom 158 140 186 202 204 229 257 229 202 229Total 547 541 611 616 692 718 763 720 616 720 Trade receivables GNReSound 974 1,033 1,067 1,146 1,299 1,270 1,307 1,345 1,146 1,345GNNetcom 511 568 538 761 699 752 706 909 761 909Other* 1 1 - 2 1 1 - 1 2 1Total 1,486 1,602 1,605 1,909 1,999 2,023 2,013 2,255 1,909 2,255 Net working capital GNReSound 966 924 907 971 1,140 1,030 1,123 942 971 942GNNetcom 283 245 201 337 436 377 387 486 337 486Other* (50) (52) (76) (41) (49) (22) (39) (59) (41) (59)Total 1,199 1,117 1,032 1,267 1,527 1,385 1,471 1,369 1,267 1,369 Cash flow Free cash flow excl. company acquisitions and divestments GNReSound (50) 134 90 113 (33) 225 152 248 287 592GNNetcom (4) 148 153 43 11 121 71 68 340 271Other* (27) (24) (98) 2 (84) (19) (41) 24 (147) (120)Total (81) 258 145 158 (106) 327 182 340 480 743 Acquisitions and divestments of companies (14) (20) - (12) (18) (7) (4) (18) (46) (47) Free cash flow (95) 238 145 146 (124) 320 178 322 434 696
*"Other"comprisesGroupSharedServices,GNEjendommeandeliminations.**Doesnotincludeamortizationofacquiredintangibleassets,cf.thedefinitionofEBiTA.
Quarterly reporting by segment
GN STORE NORD ANNUAL REPORT 2015
47/MANAGEMENT’SREPORT / QUARTERLyREPORTiNGBySEGMENT
QUARTERLY REPORTING BY SEGMENT
47/GNSTORENORDANNUALREPORT2015
2015 in figures • Foreword by the chairman • Making life sound better • Execution of strategy in 2015 • Consolidated financial highlights • Group performance 2015 • Financial outlook
Contents
GROUP DEVELOPMENT 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
Quarterly financial highlights • QUARTERLY REPORTING BY SEGMENT • Q4 segment disclosures • Foreign exchange impact
Contents
Group development 2015
Business development
Shareholder information & governance
ADDITIONAL FINANCIAL INFORMATION
Financial statements
Independent auditors' report
Q4 segment disclosures
INCOME STATEMENT GN ReSound GN Netcom Other* Consolidated total
Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 2015 2014 2015 2014 2015 2014 2015 2014DKK million (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.)
Revenue 1,453 1,226 1,005 894 - - 2,458 2,120 Productioncosts (479) (393) (487) (403) - - (966) (796)Gross profit 974 833 518 491 - - 1,492 1,324 Expenseddevelopmentcosts** (117) (105) (58) (64) (6) (1) (181) (170)Sellinganddistributioncosts** (443) (340) (211) (189) - - (654) (529)Managementandadministrativeexpenses (73) (97) (40) (38) (22) (14) (135) (149)Otheroperatingincomeandcosts,net (1) - 1 1 - - - 1EBITA 340 291 210 201 (28) (15) 522 477 Amortizationofacquiredintangibleassets (21) (17) (3) (2) - - (24) (19)Gain(loss)ondivestmentofoperationsetc. (6) (4) - - - - (6) (4)BeltoneNetworknon-recurringitems - - - - - - - -Operating profit (loss) 313 270 207 199 (28) (15) 492 454 Shareofprofit(loss)inassociates 5 5 - - - - 5 5Financialitems (11) (11) (4) (1) (16) (10) (31) (22)Profit (loss) before tax 307 264 203 198 (44) (25) 466 437 Taxonprofit(loss) (94) (91) (39) (30) 13 (2) (120) (123)Profit (loss) 213 173 164 168 (31) (27) 346 314
CASH FLOW STATEMENT GN ReSound GN Netcom Other* Consolidated total
Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 2015 2014 2015 2014 2015 2014 2015 2014DKK million (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.)
Operatingactivitiesbeforechangesinworkingcapital 432 386 263 270 (26) (4) 669 652 Cashflowfromchangesinworkingcapital 106 (60) (88) (138) 15 (34) 33 (232)Cash flow from operating activities excluding financial items and tax 538 326 175 132 (11) (38) 702 420 Cashflowfrominvestingactivities: Developmentprojects (92) (84) (36) (35) - - (128) (119)Other (60) (123) (17) (5) (6) (22) (83) (150)Cash flow from operating and investing activities before financial items and tax 386 119 122 92 (17) (60) 491 151 Taxandfinancialitems (156) (18) (54) (49) 41 62 (169) (5)Cash flow from operating and investing activities (free cash flow) 230 101 68 43 24 2 322 146
Free cash flow excl. company acquisitions and divestments 248 113 68 43 24 2 340 158
*"Other"comprisesGroupSharedServices,GNEjendommeandeliminations**Doesnotincludeamortizationofacquiredintangibleassets,cf.thedefinitionofEBiTA
ADDITIONAL INFORMATION GN ReSound GN Netcom Other* Consolidated total
Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 2015 2014 2015 2014 2015 2014 2015 2014DKK million (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.) (unaud.)
Revenue distributed geographically Europe 33% 32% 49% 54% 0% 0% 40% 41%NorthAmerica 47% 46% 35% 29% 0% 0% 42% 39%Restofworld 20% 22% 16% 17% 0% 0% 18% 20% incurreddevelopmentcosts (141) (127) (69) (73) (6) (1) (216) (201)Capitalizeddevelopmentcosts 92 84 36 35 - - 128 119Amortizationanddepreciationofdevelopmentcosts** (68) (62) (25) (26) - - (93) (88)Expensed development costs (117) (105) (58) (64) (6) (1) (181) (170) EBiTDA 365 317 220 211 (20) (6) 565 522Depreciationandsoftwareamortization (25) (26) (10) (10) (8) (9) (43) (45)EBITA 340 291 210 201 (28) (15) 522 477 EBiTAmargin 23.4% 23.7% 20.9% 22.5% N/A N/A 21.2% 22.5% Numberofemployees,endofperiod ~4,425 ~4,075 ~1,000 ~950 ~75 ~50 ~5,500 ~5.075
*"Other"comprisesGroupSharedServices,GNEjendommeandeliminations**Doesnotincludeamortizationofacquiredintangibleassets,cf.thedefinitionofEBiTA
ORGANIC GROWTH DIVIDED BY BUSINESS SEGMENT Hearing Instruments Otometrics CC&O Mobile
Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 2015 2014 2015 2014 2015 2014 2015 2014
Organicgrowth 10% 7% 1% 21% 8% 23% (4)% 15%
GN STORE NORD ANNUAL REPORT 2015
48/MANAGEMENT’SREPORT / Q4SEGMENTDiSCLOSURES
Q4 SEGMENT DISCLOSURES
48/GNSTORENORDANNUALREPORT2015
Quarterly financial highlights • Quarterly reporting by segment • Q4 SEGMENT DISCLOSURES • Foreign exchange impact
Contents
Group development 2015
Business development
Shareholder information & governance
ADDITIONAL FINANCIAL INFORMATION
Financial statements
Independent auditors' report
Foreign exchange impact
FY 2015 (DKK million) GN ReSound GN Netcom Other* Consolidated total
RevenueFY 2014 reported 4,469 2,871 0 7,340 Constantcurrencydevelopment +9% +2% - +6% TranslationalFXeffect +11% +10% - +11% HedgingeffectFy2015 (4)% 0% - (3)%HedgingeffectFy2014 0% +1% - 0% FY 2015 reported 5,175 3,229 0 8,404 EBiTA FY 2014 reported 897 521 (158) 1,260 Constantcurrencydevelopment +11% +4% +51% +16% TranslationalFXeffect +18% (5)% - +11% HedgingeffectFy2015 (18)% +6% - (10)%HedgingeffectFy2014 +1% (2)% - 0% FY 2015 reported 995 540 (78) 1,457
*"Other"comprisesGroupSharedServices,GNEjendommeandeliminations
Constant currency development: ReflectsthegrowthintheGNbusiness(organicgrowth)includingthedevelopmentfrommergers,acquisitionsanddivestments,butexcludinganyFXeffects.
Translational FX effect: Reflectsthetranslationimpactcomingfromtranslatinglocalcurrenciesfromsubsidiariestothereport-ingcurrencyofthegroup(DKK).
Hedging effect this year: Reflectstherealizedhedginggain/lossinthespecificlineinthisreportingperiod.
Hedging effect last year: Reflectstherealizedhedginggain/lossinthespecificlineinthecomparablereportingperiodlastyear–e.g.ifthespecificlinerealizedahedginglosslastyear,thiswillhaveapositiveimpactthisyear,sincethehedginglossdisappearsfromthereportednumbers.
GN STORE NORD ANNUAL REPORT 2015
49/MANAGEMENT’SREPORT / FOREiGNEXCHANGEiMPACT
FOREIGN EXCHANGE IMPACT
49/GNSTORENORDANNUALREPORT2015
Quarterly financial highlights • Quarterly reporting by segment • Q4 segment disclosures • FOREIGN EXCHANGE IMPACT
Contents
Group development 2015
Business development
Shareholder information & governance
ADDITIONAL FINANCIAL INFORMATION
Financial statements
Independent auditors' report
Consolidated Financial statements 2015
50/CONSOLiDATED / FiNANCiALSTATEMENTS
GNSTORENORDANNUALREPORT201550/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
Contents
51 CONSOLIDATED FINANCIAL STATEMENTSConsolidatedincomestatementandstatementofcomprehensiveincome 52Consolidatedbalancesheet atDecember31 53Consolidatedstatementofcashflow 54Consolidatedstatementofequity 55
56 SECTION 1 – BASIS OF PREPARATIONOverviewofthefinancialaccountingpoliciesingeneralandanintroductiontoManagement'skeyaccountingestimatesandjudgements.
1.1 Generalaccountingpolicies 561.2 Significantaccountingestimatesand
judgements 581.3 BeltoneNetworknon-recurringitems 58
59 SECTION 2 – RESULTS FOR THE YEARinsightsintotheresultsfortheyear,includingoperatingsegments,employeecostsandtaxes.
2.1 Segmentdisclosures 592.2 Geographicalinformation 642.3 Staffcosts 642.4 Tax 652.5 incomestatementclassifiedbyfunction 67
68 SECTION 3 – OPERATING ASSETS AND LIABILITIESinsightsintotheassetsthatformthebasisfortheactivitiesinGNStoreNord,andtherelatedliabilities.Mostoftheseareincludedininvestedcapitalandsomeinnetworkingcapital.
3.1 intangibleassets 683.2 Property,plantandequipment 713.3 Depreciation,amortization
andimpairment 723.4 Othernon-currentassets 733.5 Provisions 743.6 inventories 753.7 Tradereceivables 763.8 Otherpayables 76
77 SECTION 4 – CAPITAL STRUCTURE AND FINANCING ITEMSinsightintoGNStoreNord'scapitalstructureandfinancialitemsaswellasfinancialrisks.
4.1 Outstandingsharesandtreasuryshares 774.2 Financialrisksandfinancialinstruments 794.3 Financialincomeandexpenses 82
83 SECTION 5 – OTHER DISCLOSURESStatutorynotesandotherdisclosures.
5.1 Acquisitionsanddivestmentof companiesandoperations 83
5.2 RemunerationofExecutiveManagementandBoardofDirectors 85
5.3 incentiveplans 875.4 Pensionobligations 905.5 Contingentliabilities,otherfinancial
liabilitiesandcontingentassets 915.6 investmentinassociates 925.7 Othernon-cashadjustments 935.8 Leaseobligations 945.9 Feestoauditorsappointedatthe
Annualgeneralmeeting 945.10 Eventsafterthereportingperiod 94
CompaniesintheGNStoreNordGroup 95Glossaryandkeyratiodefinitions 96
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
GNSTORENORDANNUALREPORT2015
51/CONSOLiDATED / FiNANCiALSTATEMENTS
C FINANCIAL STATEMENT - CONTENTS
51/GNSTORENORDANNUALREPORT201551 / GN STORE NORD ANNUAL REPORT 2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
CONSOLIDATED INCOME STATEMENT
DKK million Note 2015 2014
Revenue 2.2 8,404 7,340Productioncosts 2.3,3.3,3.6 (3,301) (2,804) Gross profit 5,103 4,536 Developmentcosts 2.3,3.3 (707) (616) Sellinganddistributioncosts 2.3,3.3 (2,414) (2,033) Managementandadministrativeexpenses 2.3,3.3,5.9 (533) (629) Otheroperatingincomeandcosts,net 8 2 EBITA1 1,457 1,260 Amortizationofacquiredintangibleassets 2.5,3.3 (77) (55) Gain(loss)ondivestmentofoperationsetc. 5.1 (10) (10) BeltoneNetworknon-recurringitems 1.3 (150) - Operating profit (loss) 1,220 1,195 Shareofprofit(loss)inassociates 5.6 5 5 Financialincome 4.3 97 135 Financialexpenses 4.3 (230) (219) Profit (loss) before tax 1,092 1,116 Taxonprofit(loss) 2.4 (287) (323) Profit (loss) for the year 805 793
Earnings per share (EPS) 4.1 Earningspershare(EPS) 5.16 4.89 Earningspershare,fullydiluted(EPSdiluted) 5.14 4.85
1 ExcludingBeltoneNetworknon-recurringitems,Gain(loss)ondivestmentofoperationsetc.andamortizationofacquiredintangibleassetsbutincludingamortizationofdevelopmentprojectsandsoftware.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
DKK million Note 2015 2014
Profit (loss) for the year 805 793 Other comprehensive income Items that will not be reclassified to profit or loss Actuarialgains(losses) 14 (40)Taxrelatingtothisitemofothercomprehensiveincome 2.4 (6) 11 Items that may be reclassified subsequently to profit or loss Adjustmentofcashflowhedges 4.2 30 (99)Foreignexchangeadjustments,etc. 462 560Taxrelatingtotheseitemsofothercomprehensiveincome 2.4 (10) 17 Other comprehensive income for the year, net of tax 490 449 Total comprehensive income for the year 1,295 1,242
52/CONSOLiDATED / FiNANCiALSTATEMENTS
GN STORE NORD ANNUAL REPORT 2015
C INCOME STATEMENTC STATEMENT OF COMPREHENSIVE INCOME
52/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
CONSOLIDATED BALANCE SHEET AT DECEMBER 31
DKK million Note 2015 2014
ASSETS
intangibleassets 3.1 5,469 4,935 Property,plantandequipment 3.2 534 472 investmentsinassociates 5.6 25 20 Deferredtaxassets 2.4 507 503 Othernon-currentassets 3.4,4.2 1,239 1,309 Total non-current assets 7,774 7,239 inventories 3.6 720 616 Tradereceivables 3.7,4.2 2,255 1,909 Taxreceivables 2.4 63 21 Otherreceivables 4.2 232 330 Cashandcashequivalents 132 114 Total current assets 3,402 2,990 Total assets 11,176 10,229 EQUITY AND LIABILITIES Sharecapital 649 672 Otherreserves (2,113) (1,807) Proposeddividendsfortheyear 161 151 Retainedearnings 7,067 6,651 Total equity 5,764 5,667 Bankloans 4.2 2,297 1,675 Pensionobligations 5.4 64 77 Provisions 3.5 59 105Deferredtaxliabilities 2.4 496 409 Othernon-currentliabilities 4.2 301 268 Total non-current liabilities 3,217 2,534 Bankloans 4.2 47 70 Tradepayables 4.2 731 593 Taxpayables 2.4 28 106 Provisions 3.5 282 263 Otherpayables 3.8 1,107 996 Total current liabilities 2,195 2,028 Total equity and liabilities 11,176 10,229
53/CONSOLiDATED / FiNANCiALSTATEMENTS
GN STORE NORD ANNUAL REPORT 2015
C BALANCE SHEET
53/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
CONSOLIDATED CASH FLOW STATEMENT
DKK million Note 2015 2014
Operating activities Operatingprofit(loss) 1,220 1,195Depreciation,amortizationandimpairment 599 527Othernon-cashadjustments 5.7 127 21Cash flow from operating activities before changes in working capital 1,946 1,743 Changeininventories (83) 8Changeinreceivables (260) (466)Changeintradepayablesandotherpayables 192 231Total changes in working capital (151) (227) Restructuring/non-recurringcosts,paid - (30) Cash flow from operating activities before financial items and tax 1,795 1,486 interestanddividends,etc.,received 48 19interestetc.paid (119) (72)Taxpaid,net (274) (80)Cash flow from operating activities 1,450 1,353 Investing activities investmentsinintangibleassets,excludingdevelopmentprojects (161) (130)Developmentprojects (460) (411)investmentsinproperty,plantandequipment (179) (106)investmentsinothernon-currentassets (74) (243)Disposalofintangibleassets 2 1Disposalofproperty,plantandequipment 10 2Disposal/repaymentofothernon-currentassets 155 14Acquisitionofcompanies/operations 5.1 (47) (46)Cash flow from investing activities (754) (919) Cash flow from operating and investing activities (free cash flow) 696 434 Financing activities increaseoflong-termloans 624 472increase/(decrease)ofshort-termloans (23) 8Paiddividends (142) (138)Share-basedpayment(exercised) 65 68Purchase/saleoftreasuryshares (1,162) (877)Otheradjustments (44) (24)Cash flow from financing activities (682) (491) Net cash flow 14 (57) Cashandcashequivalents,beginningofperiod 114 163Adjustmentforeigncurrency,cashandcashequivalents 4 8Cash and cash equivalents, end of period 132 114
54/CONSOLiDATED / FiNANCiALSTATEMENTS
GN STORE NORD ANNUAL REPORT 2015
C CASH FLOW STATEMENT
54/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
CONSOLIDATED STATEMENT OF EQUITY
Other reserves
Share capital Addi- Foreign Proposed (shares tional exchange dividends of DKK paid-in adjust- Hedging Treasury for the Retained Total DKK million 4 each) capital ments reserve shares year earnings equity
Balance sheet total at December 31, 2013 693 1,109 (1,738) 25 (893) 146 5,988 5,330 Profit(loss)fortheperiod - - - - - - 793 793Actuarialgains(losses) - - - - - - (40) (40)Adjustmentofcashflowhedges - - - (99) - - - (99)Foreignexchangeadjustments,etc. - - 560 - - - - 560Taxrelatingtoothercomprehensiveincome - - (7) 24 - - 11 28Totalcomprehensiveincomefortheyear - - 553 (75) - - 764 1,242 Reductionofsharecapital (21) (518) - - 539 - - -Share-basedpayment(granted) - - - - - - 15 15Share-basedpayment(exercised) - (51) - - 119 - - 68Taxrelatedtoshare-basedincentiveplans - - - - - - 27 27Purchase/saleoftreasuryshares - - - - (877) - - (877)Proposeddividendsfortheyear* - - - - - 151 (151) -Paiddividends - - - - - (138) - (138)Dividends,treasuryshares - - - - - (8) 8 -Balance sheet total at December 31, 2014 672 540 (1,185) (50) (1,112) 151 6,651 5,667
Profit(loss)fortheperiod - - - - - - 805 805Actuarialgains(losses) - - - - - - 14 14Adjustmentofcashflowhedges - - - 30 - - - 30Foreignexchangeadjustments,etc. - - 462 - - - - 462Taxrelatingtoothercomprehensiveincome - - (3) (7) - - (6) (16)Totalcomprehensiveincomefortheyear - - 459 23 - - 813 1,295 Reductionofsharecapital (23) (476) - - 784 - (285) -Share-basedpayment(granted) - - - - - - 19 19Share-basedpayment(exercised) - (64) - - 130 - (1) 65Taxrelatedtoshare-basedincentiveplans - - - - - - 22 22Purchase/saleoftreasuryshares - - - - (1,162) - - (1,162)Proposeddividendsfortheyear* - - - - - 161 (161) -Paiddividends - - - - - (142) - (142)Dividends,treasuryshares - - - - - (9) 9 -Balance sheet total at December 31, 2015 649 - (726) (27) (1,360) 161 7,067 5,764
*EquivalenttoDKK0,99pershare(2014DKK0,90pershare)
55/CONSOLiDATED / FiNANCiALSTATEMENTS
GN STORE NORD ANNUAL REPORT 2015
C STATEMENT OF EQUITY
55/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
1.1 GENERAL ACCOUNTING POLICIES
TheannualreportofGNStoreNordfor2015hasbeenpre-paredinaccordancewithinternationalFinancialReportingStandards(iFRS)asadoptedbytheEUandtheDanishdis-closurerequirementsforannualreportsoflistedcompanies.
Theannualreporthasbeenpreparedinaccordancewiththehistoricalcostconvention,asmodifiedbytherevaluationofavailable-for-salefinancialassetsandderivativefinancialinstrumentsatfairvalue.
Adoption of New and Revised Accounting StandardsGNStoreNordhasadoptedalltherelevantnewandre-visedinternationalFinancialReportingStandardsandiFRiCinterpretationseffectiveasofJanuary1,2015.ThenewandrevisedStandardsandinterpretationsdidnotaffectrecogni-tionandmeasurementmateriallynordidtheyresultinanymaterialchangestodisclosuresinthenotes.Apartfromtheseminorchanges,theannualreportispresentedinac-cordancewiththeaccountingpoliciesappliedinpreviousyears’annualreports.
Accounting standards not yet AdoptedAnumberofnewstandards,amendmentstostandardsandinterpretationsareeffectiveforannualperiodsbeginningaf-terJanuary1,2015,orhavenotyetbeenadoptedbytheEU,andhavethereforenotbeenappliedinpreparingthisannualreport.Those,whichmayberelevanttoGNStoreNord,arethefollowing:
• iFRS16LeasesappliestoperiodsbeginningonorafterJanuary1,2019.Theeffectsofthestandardhavenotyetbeenanalyzedindetailandthefinancialimpactofthenewstandardwilldependontheleaseagreementsineffectatthetimeofadoption.However,itisexpectedthatEBiTAwillincreasewiththeso-calledimplicitleaseinterestrate.ThisisduetothatleasepaymentsfromoperatingleaseswillbereplacedbydepreciationsincludedaboveEBiTAandacalculatedinterestincludedinfinancialitems.EBiTDAisthereforealsoexpectedtoincreasewithanamountequaltotheoperatingleasepayments. NetinterestBearingDebtisexpectedtoincreasewiththepresentvalueofrecognizedleaseliabilitites.investedcapi-talisexpectedtoincreasewiththevalueoftheleaseassetsmeasuredinitiallyasthepresentvalueoftherecognizedleasingliabilities.Returnoninvestedcapitalisexpectedtobeaffectedslightlynegativeasthereturnontheleaseassetstobeincludedininvestedcapital,intheformofanincreaseinEBiTAwiththeimplicitleaseinterestrate,areexpectedtobelowerthanGNStoreNord'sROiC.TheratioNiBD/EBiTDAisexpectedtoincreaseslightlyasNiBDwillincreasemorethanEBiTDAcomparedtothecurrentratiobetweenNiBDandEBiTDA.
• iFRS9FinancialinstrumentsappliestoannualperiodsbeginningonorafterJanuary1,2018.Thestandardisonlyexpectedtohavealimitedeffectonrecognitionandmeasurementoffinancialassets.Disclosureinthefinancialstatementswillchangeslightlyastheclassificationoffinan-
inordertomaketheannualreportmorereaderfriendlythenoteshavebeengroupedinsections.Furthermore,eachnoteincludetheaccountingpoliciesandsignificantaccountingestimatesapplicabletotherelevantnotes.ThedescriptionoftheaccountingpoliciesinthenotesarepartofthecompletedescriptionofGNStoreNord’saccountingpolicies.Thenotesaregroupedinthesefivesections:
Section1BasisofpreparationSection2ResultsfortheyearSection3OperatingassetsandliabilitiesSection4CapitalstructureandfinancingitemsSection5Otherdisclosures
includedinSection1arerequireddisclosuresandgeneralaccountingpolicies,includingmanagement’sjudgmentsandestimatesunderinternationalFinancialReportingStandards(iFRS),relevantfortheunderstandingofthebasisofpreparationofthecon-solidatedfinancialstatementsofGNStoreNordA/S.Section1.3describesthelineitemBeltoneNetworknon-recurringitems.
NeworrevisedEUendorsedaccountingstandardsandinterpretationsaredescribedinadditiontohowthesechangesareexpectedtoimpactthefinancialperformanceandreportingoftheGNStoreNordGroup.
SECTION 1Basis of preparation
56/CONSOLiDATED / NOTES / SECTiON1
GN STORE NORD ANNUAL REPORT 2015
C SECTION 1C 1.1
56/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
cialassetswillbesimplifiedtoincludeonlytwocategories:Financialassetsmeasuredateitheramortizedcostorfairvalue.TheadditionstoiFRS9regardingfinancialliabilityaccountingarenotexpectedtoaffectthefinancialreport-ing.
• iFRS15RevenuefromContractswithCustomersappliestoannualperiodsbeginningonorafterJanuary1,2018.ThestandardisonlyexpectedtohaveaverylimitedeffectontherevenuerecognitioninGNStoreNord.GNStoreNord’sexistingaccountingpolicyforrevenuerecognitionisbasedontransferofrisktothebuyerwhereasrevenuerecogni-tionaccordingtoiFRS15willbebasedontransferofcon-troltothebuyer.ThischangeisnotexpectedtoaffectthetimingofrevenuerecognitioninGNStoreNord.
GNStoreNordexpectstoadoptthementionedstandardsandinterpretationsasoftheeffectivedates.
Consolidated Financial StatementsTheconsolidatedfinancialstatementsrelatetotheparentcompany,GNStoreNord,andtheenterprisesinwhichGNStoreNorddirectlyorindirectlyholdsmorethan50%ofthevotingrightsorwhereit,insomeotherway,hasthepowertogovernthefinancialandoperatingpoliciesofanenterprise.GNStoreNordanditssubsidiariesarereferredtoastheGroup.Groupcompaniesarelistedonpage95.Enterprisesthatarenotsubsidiaries,butwhereGNStoreNordholdsbetween20%and50%ofthevotingrightsandoverwhichitexercisessignificantinfluence,butwhereitdoesnothavepowertogovernthefinancialandoperatingpolicies,areconsideredassociates.WhenassessingwhetherGNStoreNordexercisescontrolorsignificantinfluence,potentialvot-ingrightsthataresubstantiveandoptionsonacquisitionofadditionalownershipinterestsaretakenintoaccount.
Theconsolidatedfinancialstatementsarepreparedasacon-solidationofthefinancialstatementsoftheparentcompanyandthoseoftheindividualsubsidiaries,allofwhicharepre-sentedinaccordancewiththeGroup’saccountingpolicies.intra-groupincomeandexpenses,shareholdings,intra-groupbalancesanddividends,andrealizedandunrealizedgainsandlossesonintra-grouptransactionsareeliminated.Onconsolidation,thecarryingamountofsharesheldbythepar-entcompanyinsubsidiariesissetoffagainstthesubsidiaries’equity.
Foreign Currency TranslationFunctional Currency and Presentation CurrencyFinancialstatementitemsforeachofthereportingenter-prisesintheGrouparemeasuredusingthecurrencyusedintheprimaryfinancialenvironmentinwhichthereportingenterpriseoperates.Transactionsdenominatedinothercur-renciesthanthefunctionalcurrencyareconsideredtransac-tionsdenominatedinforeigncurrencies.TheconsolidatedfinancialstatementsarepresentedinDanishkroner(DKK),whichisthefunctionalcurrencyandpresentationcurrencyoftheparentcompany.
Translation of Transactions and AmountsOninitialrecognition,transactionsdenominatedinforeigncurrenciesaretranslatedtothefunctionalcurrencyattheexchangeratesatthetransactiondate.Foreignexchangedif-ferencesarisingbetweentheexchangeratesatthetransac-tiondateandatthedateofpaymentarerecognizedintheincomestatementasfinancialincomeorfinancialexpenses.Receivables,payablesandothermonetaryitemsdenomi-natedinforeigncurrenciesaretranslatedattheexchangeratesatthebalancesheetdate.Thedifferencebetweentheexchangeratesatthebalancesheetdateandatthedateatwhichthereceivableorpayablearoseorwasrecognizedinthelatestannualreportisrecognizedintheincomestate-mentasfinancialincomeorfinancialexpenses.
Translation of SubsidiariesOnrecognitionintheconsolidatedfinancialstatementsofforeignentitieswithanotherfunctionalcurrencythanGNStoreNord’spresentationcurrency,theincomestatementsaretranslatedattheexchangeratesatthetransactiondate,andthebalancesheetitemsaretranslatedattheexchangeratesatthebalancesheetdate.Anaverageexchangerateforthemonthisusedastheexchangerateatthetransac-tiondatetotheextentthatthisdoesnotsignificantlydistortthepresentationoftheunderlyingtransactions.Foreignexchangedifferencesarisingontranslationoftheopeningbalanceofequityofsuchenterprisesattheexchangeratesatthebalancesheetdateandontranslationoftheincomestatementsfromtheexchangeratesatthetransactiondatetotheexchangeratesatthebalancesheetdatearerecog-nizedinothercomprehensiveincome.
Foreignexchangeadjustmentofbalanceswithforeignenti-tiesthatareconsideredpartoftheinvestmentintheentityarerecognizedinothercomprehensiveincomeinthecon-solidatedfinancialstatementsunderaseparatetranslationreserve.
Cash Flow StatementThecashflowstatementispresentedusingtheindirectmethodbasedontheoperatingprofit(loss).Thecashflowstatementshowsthecashflowfromoperating,investingandfinancingactivitiesfortheyearandtheyear’schangesincashandcashequivalentsaswellasthecashandcashequivalentsatthebeginningandendoftheyear.Thecashfloweffectofacquisitionsanddisposalsofenterprisesisshownseparatelyincashflowsfrominvestingactivities.Cashflowfromacquiredenterprisesisrecognizedinthecashflowstatementfromtheacquisitiondate.Cashflowfromdisposedofenterprisesisrecognizedupuntilthedisposaldate.
Cashflowfromoperatingactivitiescomprisescashflowfromtheyear’soperationsadjustedfornon-cashoperatingitemsandchangesinworkingcapital.Workingcapitalcomprisescurrentassetsexcludingitemsstatedascashandcashequivalentsandexcludingtaxreceivable,aswellascurrentliabilitiesexcludingbankloans,taxpayableandprovisions.Cashflowfrominvestingactivitiescomprisespaymentsinconnectionwithacquisitionsanddisposalsofenterprises
57/CONSOLiDATED / NOTES / SECTiON1
GN STORE NORD ANNUAL REPORT 201557/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
andactivities,acquisitionsanddisposalsofintangibleassets,property,plantandequipmentandothernon-currentassetsandacquisitionsanddisposalsofsecuritiesthatarenotin-cludedincashandcashequivalents.
Cashflowfromfinancingactivitiescompriseschangesinthesizeorcompositionofthesharecapitalandrelatedcostsaswellastheraisingofloans,repaymentofinterest-bearingdebt,acquisitionanddisposaloftreasurysharesandpay-mentofdividendstoshareholders.
Cashandcashequivalentscomprisecashandshort-termmarketablesecuritieswithatermofthreemonthsorlessandaresubjecttoaninsignificantriskofchangesinvalue.
1.2 SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS
Therecognitionofcertainitemsofincomeandexpensesandthedeterminationofthecarryingamountofcertainas-setsandliabilitiesimpliesmakingaccountingestimatesandjudgments.Significantaccountingestimatesandjudgmentscompriserevenuerecognition,computationofamortiza-tion,depreciationandimpairment,usefullivesandremainingusefullivesofnon-currentassets.Furthermore,recognitionofpensionobligationsandsimilarnon-currentobligations,provisions,contingentassetsandliabilitiesaswellasmeas-urementofinvestmentinassociatesrecquiressignificantaccountingestimatesandjudgments..
Theestimatesusedarebasedonassumptions,whichbyManagementaredeemedreliable,butbynatureareassoci-atedwithuncertainty.Theassumptionsmaybeincompleteorincorrect,andunexpectedeventsorcircumstancesmayarise.Accordingly,theCompanyissubjecttorisksanduncertain-tiesthatmayleadtoasituationwhereactualresultsdifferfromestimates.
Adescriptionofsignificantaccountingestimatesandjudg-mentsisincludedintherelevantnotes:
2.1Segmentdisclosures2.4Tax3.1intangibleassets3.4Othernon-currentassets3.5Provisions3.6inventories3.7Tradereceivables5.5 Contingentliabilities,otherfinancialliabilitiesandcontin-
gentassets5.6Associates
1.3 BELTONE NETWORK NON-RECURRING ITEMS
Aseparatelineitem,"BeltoneNetworknon-recurringitems",hasbeenincludedintheincomestatement.ThelineitemincludeslossesinrespectofprioryearsduetoidentifiedaccountingfraudintheBeltoneDistributionNetwork.Theaccountingfraudisnotconsideredmaterialtotheyearsinwhichitrelates(2012-2014)andhasconsequentlybeenin-cludedintheincomestatementforthecurrentperiod.
58/CONSOLiDATED / NOTES / SECTiON1
GN STORE NORD ANNUAL REPORT 2015
C 1.2C 1.3
58/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
SECTION 2Results for the year
2.1 SEGMENT DISCLOSURES
INCOME STATEMENT 2015 Consolidated DKK million GN ReSound GN Netcom Other GN Eliminations total
Externalrevenue 5,175 3,229 - - 8,404internalrevenue - - 57 (57) -Revenue 5,175 3,229 57 (57) 8,404 Productioncosts (1,769) (1,532) - - (3,301)Gross profit 3,406 1,697 57 (57) 5,103
Expenseddevelopmentcosts (484) (209) (14) - (707)Sellinganddistributioncosts (1,596) (818) - - (2,414)Managementandadministrativeexpenses (338) (131) (121) 57 (533)Otheroperatingincomeandcosts,net 7 1 - - 8
EBITA1 995 540 (78) - 1,457
Amortizationofacquiredintangibleassets (66) (11) - - (77)Gain(loss)ondivestmentofoperationsetc. (10) - - - (10)BeltoneNetworknon-recurringitems (150) - - - (150)Operating profit (loss) 769 529 (78) - 1,220
Shareofprofit(loss)inassociates 5 - - - 5Financialincome 74 23 34 (34) 97Financialexpenses (137) (40) (87) 34 (230)Profit (loss) before tax 711 512 (131) - 1,092
Taxonprofit(loss) (203) (115) 31 - (287)Profit (loss) for the year 508 397 (100) - 805
impairmentlossesandreversalsregardingintangibleassets andproperty,plantandequipmentrecognizedin theincomestatement (1) - - - (1)
Transactionsbetweensegmentsarebasedonmarketterms.Eliminationsintheincomestatementconcerninternalrevenue,intersegmentrent,managementfeeandinterest.
in2015therevenueinGNReSoundcomprisedsaleofdiagnosticequipmentofDKK649millionandsaleofhearinginstru-mentsofDKK4,526million.
OTHER SEGMENT DISCLOSURES 2015 Consolidated DKK million GN ReSound GN Netcom Other GN Eliminations total
incurreddevelopmentcosts (532) (260) (14) - (806)Capitalizeddevelopmentcosts 322 138 - - 460Amortizationanddepreciation (274) (87) - - (361)Expensed development costs (484) (209) (14) - (707)
EBITDA 1,102 577 (49) - 1,630 Depreciationandsoftwareamortization (107) (37) (29) - (173)EBITA1 995 540 (78) - 1,457
59/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 2015
C SECTION 2C 2.1
59/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
2.1 SEGMENT DISCLOSURES (CONTINUED)
INCOME STATEMENT 2014 Consolidated DKK million GN ReSound GN Netcom Other GN Eliminations total
Externalrevenue 4,469 2,871 - - 7,340internalrevenue - - 67 (67) -Revenue 4,469 2,871 67 (67) 7,340 Productioncosts (1,471) (1,333) - - (2,804)Gross profit 2,998 1,538 67 (67) 4,536
Expenseddevelopmentcosts (405) (203) (8) - (616)Sellinganddistributioncosts (1,345) (688) - - (2,033)Managementandadministrativeexpenses (352) (127) (217) 67 (629)Otheroperatingincomeandcosts,net 1 1 - - 2
EBITA1 897 521 (158) - 1,260
Amortizationofacquiredintangibleassets (46) (9) - - (55)Gain(loss)ondivestmentofoperationsetc. (10) - - - (10)Operating profit (loss) 841 512 (158) - 1,195
Shareofprofit(loss)inassociates 5 - - - 5Financialincome 59 69 62 (55) 135Financialexpenses (122) (71) (81) 55 (219)Profit (loss) before tax 783 510 (177) - 1,116
Taxonprofit(loss) (237) (110) 24 - (323)Profit (loss) for the year 546 400 (153) - 793
impairmentlossesandreversalsregardingintangibleassets andproperty,plantandequipmentrecognizedin theincomestatement - (4) (1) - (5)
Transactionsbetweensegmentsarebasedonmarketterms.Eliminationsintheincomestatementconcerninternalrevenue,intersegmentrent,managementfeeandinterest.
in2014therevenueinGNReSoundcomprisedsaleofdiagnosticequipmentofDKK577millionandsaleofhearinginstru-mentsofDKK3,892million.
OTHER SEGMENT DISCLOSURES 2014 Consolidated DKK million GN ReSound GN Netcom Other GN Eliminations total
incurreddevelopmentcosts (460) (240) (11) - (711)Capitalizeddevelopmentcosts 290 118 3 - 411Amortizationanddepreciation (235) (81) - - (316)Expensed development costs (405) (203) (8) - (616)
EBITDA 998 553 (122) - 1,429 Depreciationandsoftwareamortization (101) (32) (36) - (169)EBITA1 897 521 (158) - 1,260
1 ExcludingBeltoneNetworknon-recurringitems,Gain(loss)ondivestmentofoperationsetc.andamortizationofacquiredintangibleassetsbutincludingamortizationofdevelopmentprojectsandsoftware.
60/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 201560/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
2.1 SEGMENT DISCLOSURES (CONTINUED)
BALANCE SHEET 2015 Consolidated DKK million GN ReSound GN Netcom Other GN Eliminations total
Assets
Goodwill 3,069 537 - - 3,606Developmentprojects 961 223 - - 1,184 Otherintangibleassets 532 38 109 - 679 Property,plantandequipment 284 71 179 - 534 Loanstodispensersandownershipinterests 1,008 - - - 1,008 Othernon-currentassets 602 158 - 3 763 Total non-current assets 6,456 1,027 288 3 7,774
inventories 491 229 - - 720Tradereceivables 1,345 909 1 - 2,255 Receivablesfromsubsidiaries* - 1,970 - (1,970) - Taxreceivables 57 11 13 (18) 63 Otherreceivables 151 71 10 - 232 Cashandcashequivalents 104 28 - - 132 Total current assets 2,148 3,218 24 (1,988) 3,402 Total assets 8,604 4,245 312 (1,985) 11,176
Equity and Liabilities
Equity 5,996 3,380 (3,612) - 5,764
Bankloans - - 2,297 - 2,297Pensionobligationsanddeferredtax 340 48 184 (12) 560 Provisions 50 8 1 - 59Othernon-currentliabilities 301 - - - 301 Total non-current liabilities 691 56 2,482 (12) 3,217 Bankloans 14 12 21 - 47Tradepayables 335 379 17 - 731 Amountsowedtosubsidiaries* 627 - 1,343 (1,970) - Taxpayables 25 5 1 (3) 28 Provisions 206 69 7 - 282Othercurrentliabilities 710 344 53 - 1,107 Total current liabilities 1,917 809 1,442 (1,973) 2,195 Total equity and liabilities 8,604 4,245 312 (1,985) 11,176
Eliminationsinthebalancesheetconcerntaxandintercompanybalances.*Netamount
CASH FLOW STATEMENT 2015 Consolidated DKK million GN ReSound GN Netcom Other GN Eliminations total
Cash flow from operating activities before changes in working capital 1,339 681 (74) - 1,946 Cashflowfromchangesinworkingcapital andrestructuring/non-recurringcostspaid (29) (127) 5 - (151)Cash flow from operating activities before financial items and tax 1,310 554 (69) - 1,795 Cashflowfrominvestingactivities: Developmentprojects (322) (138) - - (460)Otherinvestingactivities (199) (60) (35) - (294)Cash flow from operating and investing activities before financial items and tax 789 356 (104) - 1,041 Taxandfinancialitems (244) (85) (16) - (345)Cash flow from operating and investing activities (free cash flow) 545 271 (120) - 696
61/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 201561/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
2.1 SEGMENT DISCLOSURES (CONTINUED)
BALANCE SHEET 2014 Consolidated DKK million GN ReSound GN Netcom Other GN Eliminations total
Assets
Goodwill 2,779 487 - - 3,266Developmentprojects 901 168 - - 1,069Otherintangibleassets 461 46 93 - 600Property,plantandequipment 233 51 188 - 472Loanstodispensersandownershipinterests 996 - - - 996Othernon-currentassets 700 153 1 (18) 836Total non-current assets 6,070 905 282 (18) 7,239
inventories 414 202 - - 616Tradereceivables 1,146 761 2 - 1,909Receivablesfromsubsidiaries* - 1,667 - (1,667) -Taxreceivables 21 5 - (5) 21Otherreceivables 280 30 20 - 330Cashandcashequivalents 87 27 - - 114Total current assets 1,948 2,692 22 (1,672) 2,990 Total assets 8,018 3,597 304 (1,690) 10,229
Equity and Liabilities Equity 5,033 2,820 (2,186) - 5,667
Bankloans - - 1,675 - 1,675Pensionobligationsanddeferredtax 294 38 172 (18) 486Provisions 81 7 17 - 105Othernon-currentliabilities 268 - - - 268Total non-current liabilities 643 45 1,864 (18) 2,534
Bankloans 8 7 55 - 70Tradepayables 237 326 30 - 593Amountsowedtosubsidiaries* 1,179 - 488 (1,667) -Taxpayables 100 7 4 (5) 106Provisions 185 62 16 - 263Othercurrentliabilities 633 330 33 - 996Total current liabilities 2,342 732 626 (1,672) 2,028 Total equity and liabilities 8,018 3,597 304 (1,690) 10,229
Eliminationsinthebalancesheetconcerntaxandintercompanybalances.*Netamount
CASH FLOW STATEMENT 2014 Consolidated DKK million GN ReSound GN Netcom Other GN Eliminations total
Cash flow from operating activities before changes in working capital 1,204 667 (128) - 1,743 Cashflowfromchangesinworkingcapital andrestructuring/non-recurringcostspaid (159) (109) 11 - (257)Cash flow from operating activities before financial items and tax 1,045 558 (117) - 1,486 Cashflowfrominvestingactivities: Developmentprojects (290) (118) (3) - (411)Otherinvestingactivities (420) (37) (51) - (508)Cash flow from operating and investing activities before financial items and tax 335 403 (171) - 567 Taxandfinancialitems (94) (63) 24 - (133)Cash flow from operating and investing activities (free cash flow) 241 340 (147) - 434
62/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 201562/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
2.1 SEGMENT DISCLOSURES (CONTINUED)
ACCOUNTING POLICIES
Segment InformationGNStoreNord’smanagementhasidentifiedGNNetcomandGNReSoundasthereportablesegmentsintheGroup.GNNetcomissellinghands-freecommunicationssolutionsintheformofheadsetsformobilephonesandtraditionalphones.GNReSoundisoperatingwithinthehearinginstrumentindustry,primarilyproducingandsellinghearinginstrumentsandproductsrelatedhereto.
SegmentinformationisbasedontheGroup’sAccountingPolicies.intheGroup,segmentperformanceisevaluatedontheba-sisofEBiTAasdefinedunderkeyratiodefinitions.Segmentrevenueandexpenseandsegmentassetsandliabilitiescompriseitemsdirectlyattributabletoasegmentanditemsthatcanbeallocatedtoasegmentonareasonablebasis.
RevenueRevenuefromsaleofgoodsandrenderingofservicesisrecognizedintheincomestatementprovidedthatdeliveryandtrans-ferofrisktothebuyerhastakenplacebeforeyear-endandthattheincomecanbereliablymeasuredandisexpectedtobereceived.Extendedwarrantiesareseparatedfromthesaleofgoodsandrecognizedonastraight-linebasisoverthetermofthecontract.Thevalueofextendedwarrantiesthatisnotseparatelypricedisestimated.RevenueismeasuredexcludingVAT,taxesandgrantedcashandquantitydiscountsinrelationtothesaleandexpectedreturnsofgoods.Theportionofgoodssoldthatisexpectedtobereturnedisdeterminedbasedonhistoricalproductreturnsdata.
Development costsDevelopmentcostscomprisecosts,salaries,anddepreciationofoperatingassetsandequipmentdirectlyorindirectlyattribut-abletotheGroup’sdevelopmentactivities.Furthermore,amortizationandwrite-downofcapitalizeddevelopmentprojectsareincluded.
Production CostsProductioncostscomprisecosts,includingdepreciationandsalaries,incurredingeneratingtherevenuefortheyear.Produc-tioncostsincludedirectandindirectcostsforrawmaterialsandconsumables,wagesandsalaries,maintenanceanddeprecia-tionandimpairmentofproductionplantandcostsandexpensesrelatingtotheoperation,administrationandmanagementoffactories.Alsoincludedareinventorywrite-downs.
Selling and Distribution CostsSellinganddistributioncostscomprisecostsrelatingtothesaleanddistributionofproductsandservices,includingsalaries,salescommissions,advertisingandmarketingcosts,depreciationandimpairment,etc.Alsoincludedarelossesontradere-ceivables.
Management and Administrative ExpensesManagementandadministrativeexpensescompriseexpensesincurredformanagementandadministration.Administrativeexpensesincludeofficeexpenses,depreciationandimpairment,etc.
Other Operating Income and CostsOtheroperatingincomeandcostscompriseitemssecondarytotheprincipalactivitiesoftheenterprises
SIGNIFICANT ACCOUNTING ESTIMATES
Revenue RecognitionSignificantaccountingestimatesandjudgmentsinvolvedeterminingtheportionofexpectedreturnsofgoods.Theportionofgoodssoldthatisexpectedtobereturnedisestimatedbasedonhistoricalproductreturnsdata
63/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 201563/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
2.2 GEOGRAPHICAL INFORMATION
Intangible assets and property, plant Revenue and equipmentDKK million 2015 2014 2015 2014
Denmark 264 241 2,170 1,916RestofEurope 2,890 2,659 414 502 NorthAmerica 3,580 2,966 3,203 2,857 Asiaandrestofworld 1,670 1,474 216 132 Consolidated Total 8,404 7,340 6,003 5,407
Revenuesareattributedtocountriesonthebasisofthecustomer'slocation.intangibleassetsandproperty,plantandequip-mentareattributedbasedonthephysicallocationoftheassets.OnlytheUS(includedundertheheadlineNorthAmerica)representsamaterialsinglecountry.
2.3 STAFF COSTS
DKK million 2015 2014
Wages,salariesandremuneration (2,294) (2,021) Pensions (101) (92)Othersocialsecuritycosts (243) (203) Share-basedpayments (19) (15) Total (2,657) (2,331) includedin: Productioncostsandchangeinpayrollcostsincludedininventories (477) (419) Developmentcosts (467) (417) Sellinganddistributioncosts (1,329) (1,131) Managementandadministrativeexpenses (384) (364) Total (2,657) (2,331) Averagenumberofemployees 5,300 5,050 Numberofemployees,year-end 5,500 5,075
ForinformationregardingtheremunerationoftheBoardofDirectorsandExecutiveManagement,pleaserefertonote5.2.
64/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 2015
C 2.2C 2.3
64/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
2.4 TAX
TAX ON PROFIT (LOSS)
DKK million 2015 2014
Tax on profit (loss) Currenttaxfortheyear (166) (252)Deferredtaxfortheyear (144) (75)Effectofchangeinincometaxrates 18 -Withholdingtax (4) -Adjustmenttocurrenttaxwithrespecttoprioryears 6 15Adjustmenttodeferredtaxwithrespecttoprioryears 3 (11)Total (287) (323) Reconciliation of effective tax rate Danishtaxrate 23.5% 24.5%Effectoftaxratesinforeignjurisdictions 2.6% 2.0%Non-taxableincome (0.3%) (0.3%)Non-deductableexpenses 1.9% 3.1%Utilizationofpreviouslynotrecognizedtaxassets (2.2%) 0.0%Unrecognizedtaxassets 3.4% 0.0%Withholdingtax 0.4% 0.0%Effectofchangeinincometaxrates (1.7%) 0.0%Shareofprofit(loss)inassociates (0.1%) (0.1%)Adjustmentoftaxwithrespecttoprioryears (0.8%) (0.4%)Other (0.4%) 0.1%Effective tax rate 26.3% 28.9% Tax relating to other comprehensive income Actuarialgains(losses) (6) 11Adjustmentofcashflowhedges (7) 24Foreignexchangeadjustments,etc. (3) (7)Total (16) 28
CURRENT TAX
DKK million 2015 2014
Tax payable and tax receivable TaxpayableatJanuary1,net (85) 56Foreignexchangeadjustments (1) (2)Adjustmentwithrespecttoprioryears 6 15Paymentrelatingtoprioryears 79 (71)Currenttaxfortheyear (166) (252)Currenttaxfortheyearrecognizedinothercomprehensiveincomefortheyear (2) 1Withholdingtaxfortheyear (4) -Paymentofwithholdingtaxfortheyear 4 -Taxrelatedtoshare-basedincentiveplans 13 17Paymentsrelatingtothecurrentyear 191 151Tax receivable (payable) at December 31, net 35 (85) Current tax is recognized as follows in the balance sheet: Taxreceivable(assets) 63 21Taxpayable(liabilities) (28) (106)Tax receivable (payable) at December 31, net 35 (85)
65/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 2015
C 2.4
65/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
2.4 TAX (CONTINUED)
DEFERRED TAX
DKK million 2015 2014
Deferred tax, net DeferredtaxatJanuary1,net 94 99Adjustmentwithrespecttoprioryears 3 (11)Effectofchangeinincometaxrates 18 -Additionofdeferredtaxonacquisitionofenterprises (1) -Deferredtaxfortheyearrecognizedinprofit(loss)fortheyear (144) (75)Deferredtaxfortheyearrecognizedinothercomprehensiveincomefortheyear (14) 27Taxrelatedtoshare-basedincentiveplans 9 10Foreignexchangeadjustments 46 44Deferred tax at December 31, net 11 94 Deferred tax is recognized in the balance sheet as follows: Deferredtaxassets 507 503Deferredtaxliabilities (496) (409)Deferred tax at December 31, net 11 94 Deferred tax, net relates to: intangibleassets (406) (364)Property,plantandequipment 32 24Othersecurities 56 61Currentassets 71 96Currentliabilities 6 32intercompanyliabilities - (1)Taxlosscarryforwards 190 157Retaxation (152) (152)Provisions 189 214Other 25 27Total 11 94 Tax value of unrecognized tax assets Taxlosscarryforwards 219 236Othertaxassets 32 -Unrecognized tax assets at December 31 251 236
UnrecognizedtaxassetsarebasedontheGroup'sexpectationstothefutureutilizationofthetaxassets.Anumberoftaxlosscarryforwardsexpirebetween2016-2026.
Deferredtax,netincludesDKK10millionexpectedtobeutilizedwithin12months.
66/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 201566/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
2.4 TAX (CONTINUED)
ACCOUNTING POLICIES
Tax on Profit (Loss) for the yearTheparentcompanyisjointlytaxedwithallDanishsubsidiaries.ThecurrentDanishcorporationtaxisallocatedbetweenthejointlytaxedcompaniesinproportiontotheirtaxableincome.Thejointlytaxedcompaniesaretaxedundertheon-accounttaxscheme.
Taxfortheyearcomprisescurrenttaxandchangesindeferredtaxfortheyear.Thetaxexpenserelatingtotheprofit(loss)fortheyearisrecognizedintheincomestatement,andthetaxexpenserelatingtoamountsrecognizedinothercomprehensiveincomeisrecognizedinothercomprehensiveincome.
Currenttaxpayableisrecognizedincurrentliabilitiesanddeferredtaxisrecognizedinnon-currentliabilities.Taxreceivableisrecognizedincurrentassetsanddeferredtaxassetsarerecognizedinnon-currentassets.
Deferred taxDeferredtaxassets,includingthetaxbaseoftaxlosscarryforwards,arerecognizedattheexpectedvalueoftheirutilization,eitherasaset-offagainsttaxonfutureincomeorasaset-offagainstdeferredtaxliabilitiesinthesamelegaltaxentityandjurisdiction.Deferredtaxismeasuredusingthebalancesheetliabilitymethodonalltemporarydifferencesbetweenthecar-ryingamountandthetaxbaseofassetsandliabilities.Deferredtaxisnotrecognizedongoodwillunlessthisisdeductiblefortaxpurposes.Deferredtaxismeasuredaccordingtothetaxrulesandatthetaxratesapplicableintherespectivecountriesatthebalancesheetdatewhenthedeferredtaxisexpectedtocrystallizeascurrenttax.Thechangeindeferredtaxasaresultofchangesintaxratesisrecognizedintheincomestatement.ifataxdeductiononcomputationofthetaxableincomeinDenmarkorinforeignjurisdictionsisobtainedasaresultofshare-basedpaymentprograms,thetaxbenefitforthedeductionisrecognizeddirectlyinthebalancesheet.Deferredtaxassetsaresubjecttoannualimpairmenttests
SIGNIFICANT ACCOUNTING ESTIMATES
Deferred taxManagementhasmadejudgmentsindeterminingtheCompany’sprovisionsfortax,deferredtaxassetsanddeferredtaxli-abilitiesandtheextenttowhichdeferredtaxassetsarerecognized.GNStoreNordrecognizesdeferredtaxassetsonlytotheextentthatitisprobablethattaxableprofitwillbeavailableagainstwhichthetemporarydifferencesandunusedtaxlossescanbeutilized
2.5 INCOME STATEMENT CLASSIFIED BY FUNCTION
Thegrouppresentstheincomestatementbasedonaclassficationofcostsbyfunction.However,inordertopresentEBiTA(asdefinedonpage96)intheincomestatement,whichisthemeasureofprofitusedbymanagement,amortisationofacquiredintangibleassetsareseparatedfromtheindividualfunctionsandpresentedasaseparatelineitem.ifamortisationofacquiredintangibleassetsareallocatedtotheindividuallineitemsbyfunctiontheincomestatementwillpresentasfollows:
DKK million 2015 2014
Revenue 8,404 7,340Productioncosts (3,301) (2,804) Gross profit 5,103 4,536 Developmentcosts (714) (623) Sellinganddistributioncosts (2,484) (2,081) Managementandadministrativeexpenses (533) (629) Otheroperatingincomeandcosts,net 8 2 Gain(loss)ondivestmentofoperationsetc. (10) (10) BeltoneNetworknon-recurringitems (150) - Operating profit (loss) 1,220 1,195 In the above income statement amortization of acquired intangible assets has been allocated to functions as follows: Developmentcosts (7) (7) Sellinganddistributioncosts (70) (48) Amortization of acquired intangible assets (77) (55)
67/CONSOLiDATED / NOTES / SECTiON2
GN STORE NORD ANNUAL REPORT 2015
C 2.5
67/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
SECTION 3Operating assets and liabilities
3.1 INTANGIBLE ASSETS
Develop- ment projects, developed Patents DKK million Goodwill in-house Software and rights Other Total
CostatJanuary1 3,266 3,033 475 334 738 7,846Additionsoncompanyacquisitions 34 - - - 43 77Additions - 460 99 40 57 656Disposals - (184) (3) (1) (62) (250)Transfers - 3 - - - 3Foreignexchangeadjustments 306 - 10 16 48 380CostatDecember31 3,606 3,312 581 389 824 8,712AmortizationandimpairmentatJanuary1 - (1,964) (290) (244) (413) (2,911)Amortization - (347) (58) (7) (70) (482)Disposals - 184 3 1 20 208impairment - (1) - - - (1)Foreignexchangeadjustments - - (10) (16) (31) (57)AmortizationandimpairmentatDecember31 - (2,128) (355) (266) (494) (3,243)Carrying amount at December 31, 2015 3,606 1,184 226 123 330 5,469
CostatJanuary1 2,974 2,627 396 311 618 6,926Additionsoncompanyacquisitions 15 - - - 11 26Additions - 411 86 8 36 541Disposals (34) (5) (21) (1) (6) (67)Transfers - - - - 32 32Foreignexchangeadjustments 311 - 14 16 47 388CostatDecember31 3,266 3,033 475 334 738 7,846AmortizationandimpairmentatJanuary1 - (1,668) (236) (221) (315) (2,440)Amortization - (299) (63) (7) (48) (417)Disposals - 7 21 1 - 29impairment - (4) (1) - - (5)Transfers - - - - (21) (21)Foreignexchangeadjustments - - (11) (17) (29) (57)AmortizationandimpairmentatDecember31 - (1,964) (290) (244) (413) (2,911)Carrying amount at December 31, 2014 3,266 1,069 185 90 325 4,935
GNStoreNordhasnotcapitalizedanyborrowingcostsinthecurrentorprecedingperiodsasnon-currentassetsarenotfinancedwithdebt.
impairmentofdevelopmentprojectsrelatestoprojectsforwhichthesalesforecastscannotjustifythecapitalizedvalue.
ThecarryingamountofdevelopmentprojectsandsoftwareinprogressamounttoDKK674million(2014:DKK602million).
68/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 2015
C SECTION 3C 3.1
68/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
3.1 INTANGIBLE ASSETS (CONTINUED)GoodwillAdditionsduringtheyearofDKK34millionmainlyrelatetotheacquisitionofequitysharesinhearinginstrumentchainsanddistributors,cf.note5.1.
ManagementhasperformedanimpairmenttestofthecarryingamountofgoodwillatDecember31,2015.TheimpairmenttestcoveredtheGroup'scash-generatingunits(CGU)towhichthecarryingamountofgoodwillisallocated.
Carrying amount Pre-tax Weighted average cost of goodwill discount rate of capitalDKK million 2015 2014 2015 2014 2015 2014
Cash-generating units Hearinginstruments 2,922 2,638 8 9 7 7AudiologicDiagnosticsEquipment 147 141 11 10 8 8ContactCenter&OfficeHeadsets 319 291 11 12 9 9MobileHeadsets 218 196 13 14 11 11Total 3,606 3,266
intheimpairmenttest,thediscountedfuturecashflowsofeachCGUwerecomparedwiththecarryingamounts.Futurecashflowsarebasedonthebudgetfor2016,marketforecastsfor2017-2020,strategyplans,etc.BudgetsandstrategyplansarebasedonspecificassumptionsfortheindividualCGUregardingsales,operatingprofit,workingcapital,investmentsinnon-cur-rentassets,etc.Thecalculationsapplyexpectedgrowthintheterminalperiodsof2.5%p.a.
TherecoverableamountforHearinginstrumentsatDecember31,2015hasbeendeterminedbasedonavaluationusingcashflowprojectionsfrombudgetsandfinancialforecasts,coveringafive-yearperiod,andthecommunicatedstrategyplanasap-provedbytheBoardofDirectors.
HearinginstrumentsconstitutesthevastmajorityofthecarryingamountofthegoodwillandistheonlyCGUconsideredtobematerialforthegroup.Theannualgrowthinthehearingaidmarket,invalue,isexpectedtobebetween1-4%inaveragefrom2016to2018.GN’sHearinginstrumentssegmentexpectstodeliverorganicgrowthabovethemarketgrowth.Themarketgrowthinthehearingaidindustryisdrivenbyfourmainfactors:• Thedemographictrendsincludingtheincreasednumberofelderlypeople,• increasedprevalenceofhearinglossduetotheincreasingnoiseintheenvironment,• increasedpenetrationratesasmorepeoplewithahearinglosswillusehearingaidsinthefuture,and• increaseduseoftwohearingaidsinsteadofonlyone,whichisrelativelycommontoday.
TheexpectedrevenuegrowthinGN’sHearinginstrumentsegmentisbasedonthecurrentdifferentiatedproductofferingwithuniquewirelesstechnologyaswellasnewproductstobelaunchedduring2016and2017.TheEBiTAmarginisexpectedtobemaintainedatacompetitivelevelbasedoncontinuedefficienciesinmanufacturingaswellasastrictapproachtooperat-ingcosts.Basedontheimpairmenttestsandrelatedassumptions,managementhasnotidentifiedanygoodwillimpairmentatDecember31,2015.
Development projects and softwarein-progressandcompleteddevelopmentprojectscomprisedevelopmentanddesignofhearinginstruments,audiologicdiag-nosticsequipment,headsetsandotherhandsfreeaudiosolutions.Mostdevelopmentprojectsareexpectedtobecompletedin2016and2017,afterwhichproductsalesandmarketingcanbecommenced.Managementperformsatleastoneannualimpairmenttestofthecarryingamountofrecognizeddevelopmentcosts.Therecoverableamountisassessedbasedonsalesforecasts.inManagement'sassessment,therecoverableamountexceedsthecarryingamount.
Softwarecomprisesdevelopment,designandtestofproductionandplanningsoftwareandreportingsystems,businessintel-ligenceetc.implementationofthesesystemsisexpectedtooptimizeinternalproceduresandprocesses.in2015,managementassessedthattheexpectedusefulliveswerereflectedinthecarryingamountsatDecember31,2015.
Patents and rightsPatentsandrightsprimarilycompriseacquiredpatentsandrights.ThemostsignificantpatentsandrightsrelatetotechnologiesforthedevelopmentofnewhearinginstrumentsforGNReSound,manufacturinganddistributionrightsregardingearscannertechnologyinGNReSoundandrightstotheuseofcertaintechnologiesfordevelopmentofheadsets.
OtherTheGroup'sotherintangibleassetscompriseDKK125million(2014:DKK95million)relatedtocustomerlists,DKK91million(2014:DKK102million)relatedtotrademarksandDKK114million(2014:DKK128million)relatedtosupplyagreements.
69/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 201569/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
3.1 INTANGIBLE ASSETS (CONTINUED)
ACCOUNTING POLICIES
GoodwillAttheacquisitiondategoodwillisrecognizedinthebalancesheetatcostasdescribedunderBusinesscombinations.Subse-quently,goodwillismeasuredatcostlessaccumulatedimpairmentlosses.Goodwillisnotamortizedbutistestedforimpair-mentatleastonceayear.ThecarryingamountofgoodwillisallocatedtotheGroup’scash-generatingunitsattheacquisitiondate.identificationofcash-generatingunitsisbasedonthemanagementstructureandinternalfinancialcontrol.
Asaresultoftheintegrationofacquiredenterprisesintheexistinggroup,Managementassessesthatthesmallestcash-gener-atingunitstowhichthecarryingamountofgoodwillcanbeallocatedare:ContactCenter&OfficeHeadsets,MobileHeadsets,HearinginstrumentsandAudiologicDiagnosticsEquipment.
Development projects, Software, Patents, Licenses and Other Intangible Assetsintangibleassetsaremeasuredatcostlessaccumulatedamortizationandimpairment.Amortizationisprovidedonastraight-linebasisovertheexpectedusefullivesoftheassets.Whenchangingthedepreciationperiodortheresidualvalue,theeffectonthedepreciationisrecognizedprospectivelyasachangeinaccountingestimates.Amortizationandimpairmentisrecog-nizedintheincomestatementasproductioncosts,developmentcosts,distributioncostsandadministrativeexpenses.Theexpectedusefullivesareasfollows:
Completeddevelopmentprojects 1-5yearsSoftware 1-7yearsPatents,licenses,trademarksand otherintellectualpropertyrights upto20years
Developmentprojectsthatareclearlydefinedandidentifiable,wherethetechnicalutilizationdegree,sufficientresourcesandapotentialfuturemarketordevelopmentopportunitiesintheCompanyisevidenced,andwhereGNStoreNordintendstoproduce,marketorusetheproject,arerecognizedasintangibleassetsifitisprobablethatcostsincurredwillbecoveredbyfutureearnings.Thecostofsuchdevelopmentprojectsincludesdirectwages,salaries,materialsandotherdirectandindi-rectcostsattributabletothedevelopmentprojects.Amortizationandwrite-downofsuchcapitalizeddevelopmentprojectsarestartedatthedateofcompletionandareincludedindevelopmentcosts.Otherdevelopmentcostsarerecognizedintheincomestatementasincurred.
Gainsorlossesonthedisposalofintangibleassetsaredeterminedasthedifferencebetweenthesellingpricelesssellingcostsandthecarryingamountatthedisposaldate,andarerecognizedintheincomestatementasotheroperatingincomeorotheroperatingcosts,respectively.
Impairment of Goodwill and in-process development projectsGoodwillissubjecttoatleastoneannualimpairmenttest,initiallybeforetheendoftheacquisitionyear.Similarly,in-processdevelopmentprojectsaretestedforimpairmentatleastannually.
Thecarryingamountofgoodwillistestedforimpairmenttogetherwiththeothernon-currentassetsinthecash-generatingunittowhichthegoodwillisallocated.Goodwilliswrittendowntotherecoverableamountifthecarryingamountishigherthanthecomputedrecoverableamount.Therecoverableamountiscomputedasthepresentvalueoftheexpectedfuturenetcashflowsfromtheenterprisesoractivitiestowhichthegoodwillisallocated.
Recognition of impairment losses in the income statementAnimpairmentlossisrecognizedifthecarryingamountofanassetoritscash-generatingunitexceedstherecoverableamountoftheassetorthecash-generatingunit.impairmentofgoodwillisrecognizedinaseparatelineitemintheincomestatement.impairmentofgoodwillisnotreversed
70/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 201570/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
3.1 INTANGIBLE ASSETS (CONTINUED)
SIGNIFICANT ACCOUNTING ESTIMATES
GoodwillDeterminingwhethergoodwillisimpairedrequiresacomparisonoftherecoverableamountwiththecarryingamount.Therecoverableamountisdeterminedasthenetpresentvalueofthefuturecashflowsexpectedtoarisefromthecashgeneratingunittowhichgoodwillisallocated.
Development projectsDevelopmentprojectsaremeasuredatcostlessaccumulatedamortizationandimpairment.Animpairmenttestisperformedofthecarryingamountofrecognizeddevelopmentprojects.Theimpairmenttestisbasedonassumptionsregardingstrategy,productlifecycle,marketconditions,discountratesandbudgets,etc.,aftertheprojecthasbeencompletedandproductionhascommenced.ifmarket-relatedassumptionsetc.,arechanged,developmentprojectsmayhavetobewrittendown.Man-agementexaminesandassessestheunderlyingassumptionswhendeterminingwhetherornotthecarryingamountshouldbewrittendown.inaddition,managementcontinouslyassesstheusefullivesofitsproductstoensurethatamortizationofdevelopmentprojectsreflectstheusefullives.
3.2 PROPERTY, PLANT AND EQUIPMENT
Lease- Operating Leased Assets Factory hold assets and plant and under and office improve- Plant and equip- equip- con- DKK million buildings ments machinery ment ment struction Total
CostatJanuary1 374 147 657 322 4 7 1,511Additionsoncompanyacquisitions - - - 3 - - 3Additions 32 22 58 32 1 34 179Disposals (7) (13) (7) (10) (1) 2 (36)Transfers 7 (4) 23 3 2 (31) -Foreignexchangeadjustments 4 8 13 17 - - 42CostatDecember31 410 160 744 367 6 12 1,699DepreciationandimpairmentatJanuary1 (139) (114) (517) (267) (2) - (1,039)Depreciation (14) (14) (62) (25) (1) - (116)Disposals 2 12 4 10 1 - 29Transfers (1) 1 3 (2) (1) - -Foreignexchangeadjustments (2) (6) (14) (17) - - (39)DepreciationandimpairmentatDecember31 (154) (121) (586) (301) (3) - (1,165)Carrying amount at December 31, 2015 256 39 158 66 3 12 534 CostatJanuary1 365 132 600 298 4 4 1,403Additionsoncompanyacquisitions - - 1 1 - - 2Additions 5 7 43 21 1 29 106Disposals (1) (2) (28) (20) (1) - (52)Transfers - - 25 1 - (26) -Foreignexchangeadjustments 5 10 16 21 - - 52CostatDecember31 374 147 657 322 4 7 1,511DepreciationandimpairmentatJanuary1 (127) (92) (474) (243) (2) - (938)Depreciation (10) (16) (56) (22) (1) - (105)Disposals 1 1 25 17 1 - 45Transfers - - - 1 (1) - - -Foreignexchangeadjustments (3) (7) (13) (18) - - (41)DepreciationandimpairmentatDecember31 (139) (114) (517) (267) (2) - (1,039)Carrying amount at December 31, 2014 235 33 140 55 2 7 472
GNStoreNordhasnotcapitalizedanyborrowingcostsinthecurrentorprecedingperiodsasnon-currentassetsarenotfinancedwithdebt.
71/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 2015
C 3.2
71/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
3.2 PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
ACCOUNTING POLICIES
Property, plant and EquipmentLandandbuildings,plantandmachineryandfixturesandfittings,otherplantandequipmentaremeasuredatcostlessaccu-mulateddepreciationandimpairmentlosses.Costcomprisesthepurchasepriceandcostsofmaterials,components,suppliers,directwagesandsalariesandindirectproductioncostsuntilthedatewhentheassetisavailableforuse.Liabilitiesrelatedtodismantlingandremovingtheassetandrestoringthesiteonwhichtheassetislocatedareaddedtothecost.Whereindividualcomponentsofanitemofproperty,plantandequipmenthavedifferentusefullives,theyareaccountedforasseparateitems,whicharedepreciatedseparately.Depreciationisprovidedonastraight-linebasisovertheexpectedusefullivesofproperty,plantandequipment.Theexpectedusefullivesareasfollows:
Buildingsandinstallations(landisnotdepreciated) 10-50yearsLeaseholdimprovements 5-20yearsPlantandmachinery 1-7yearsOperatingassetsandequipment 2-7years
Thebasisofdepreciationiscalculatedastheresidualvalueoftheassetlessimpairmentlosses.Theresidualvalueisdeter-minedattheacquisitiondateandreassessedannually.iftheresidualvalueexceedsthecarryingamount,depreciationisdis-continued.Whenchangingthedepreciationperiodortheresidualvalue,theeffectonthedepreciationisrecognizedprospec-tivelyasachangeinaccountingestimates.Depreciationandimpairmentisrecognizedintheincomestatementasproductioncosts,developmentcosts,distributioncostsandadministrativeexpenses.
Expensesforrepairsandmaintenanceofproperty,plantandequipmentareincludedintheincomestatement.Gainsorlossesondisposalorscrappingofanitemofproperty,plantandequipmentaredeterminedasthedifferencebetweenthesalespricereducedbycostsrelatedtodismantlingandremovingtheasset,sellingcostsandcostsrelatedtorestoringthesiteonwhichtheassetislocatedandthecarryingamount.GainsorlossesarerecognizedintheincomestatementasOtheroperatingin-comeorOtheroperatingcosts,respectively
3.3 DEPRECIATION, AMORTIZATION AND IMPAIRMENT
DKK million 2015 2014
Depreciation,amortizationandimpairmentfortheyearofproperty,plantand equipmentandintangibleassetsarerecognizedintheincomestatementasfollows:
Productioncosts (64) (55) Developmentcosts (361) (316) Sellinganddistributioncosts (36) (30) Managementandadministrativeexpenses (61) (71) Amortizationofacquiredintangibleassets (77) (55) Total (599) (527) Amortizationofintangibleassetsisrecognizedintheincomestatementasfollows: Productioncosts (3) (4) Developmentcosts (351) (303) Sellinganddistributioncosts (19) (18) Managementandadministrativeexpenses (32) (37) Amortizationofacquiredintangibleassets (77) (55) Total (482) (417) impairmentofintangibleassetsisrecognizedintheincomestatementasfollows: Developmentcosts (1) (4) Managementandadministrativeexpenses - (1) Total (1) (5)
72/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 2015
C 3.3
72/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
3.4 OTHER NON-CURRENT ASSETS
DKK million 2015 2014
LoanstodispensersofGNReSoundproducts 775 814Ownershipinterests 233 182RAP,SiPandDCP* 190 170Owedbyassociates 30 129Other 11 14Total 1,239 1,309
GNReSound'sassessmentofcreditriskassociatedwithnon-currentloanstodispensersdependsprimarilyonchangeinpay-mentbehaviorandcurrenteconomicconditions.Beforealoanisextendedthecreditworthinessoftheindividualdispenserisanalyzed.Noindividualdispenseraccountsformorethan10%oftotalnon-currentloanstodispensers.
*RAP(RetirementAdvantagePlan)andSiP(SavingsandinvestmentPlan)areprogramsinwhichcustomersearnfundsbasedonpurchasesmade.DCP(DeferredCompensationPlan)isaprograminwhichmanagementincertainforeignsubsidiariesmaychoosetodefercompensation.TheamountsinvestedbytheGrouponbehalfofcustomersandmanagementarerecognizedinOthernon-currentassets.TheGroupsliabilitiesrelatedtotheprogramsarerecognizedinOthernon-currentliabilitiesatDKK233million(2014:DKK203million).
ACCOUNTING POLICIES
Loans to dispensersLoanstodispensersandotherreceivablesaremeasuredatamortizedcostlesswrite-downforforeseenbaddebtlosses.
Ownership Interests and savings plansOwnershipinterestsbetween20%and50%inunlistedenterprisesinwhichGNStoreNorddoesnotexercisesignificantinflu-enceonthefinancialandoperatingpoliciesarerecognizedundernon-currentassetsatcostandaresubsequentlymeasuredatcostifareliablemeasurementofthefairvaluecannotbemade.ThesavingsplansRAP,SiPandDCParemeasuredcost.
Impairment of Other non-current assetsThecarryingamountofOthernon-currentassets,issubjecttoanannualimpairmenttestforindicationsofimpairment.Whenthereisanindicationthatassetsmaybeimpaired,therecoverableamountoftheassetisdetermined.Therecoverableamountisthehigherofanasset'sfairvaluelessexpectedcoststosellanditsvalueinuse.Valueinuseisthepresentvalueofthefu-turecashflowsexpectedtobederivedfromanassetorthecash-generatingunittowhichtheassetbelongs.
Recognition of impairment losses in the income statementAnimpairmentlossisrecognizedifthecarryingamountofanassetoritscash-generatingunitexceedstherecoverableamountoftheassetorthecash-generatingunit.impairmentlossesarerecognizedintheincomestatementundertherespec-tivefunctions.impairmentlossesofOwnershipinterestsarerecognizedunderfinancialexpensesintheincomestatement.
impairmentofotherassetsisreversedonlytotheextentofchangesintheassumptionsandestimatesunderlyingtheimpair-mentcalculation.impairmentisonlyreversedtotheextentthattheasset’snewcarryingamountdoesnotexceedthecarryingamountoftheassetafteramortizationhadtheassetnotbeenimpaired
SIGNIFICANT ACCOUNTING ESTIMATES
Loans to and investments in dispensers GNStoreNordgrantsloanstodispensersandacquiresownershipinterestsindispensers.Theagreementsaretypicallycom-prehensive,complexandcoverseveralaspectsoftherelationshipbetweentheparties.Managementassessestherecognitionandclassificationofincomeandexpensesforeachoftheseagreements,includingwhethertheagreementhasanembeddedsupplyagreementorrepresentadiscountonfuturesales.Managementalsoassesseswhethercurrenteconomicconditionsandchangesincustomers'paymentbehaviorcouldindicateimpairmentoftheoutstandingbalances.
Ownershipinterestwhicharenotmeasuredatfairvaluearesubjecttoanannualimpairmenttestforindicationsofimpairment.Whenthereisanindicationthatassetsmaybeimpaired,therecoverableamountoftheassetisdetermined
73/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 2015
C 3.4
73/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
3.5 PROVISIONS Warranty Other DKK million provisions provisions Total
ProvisionsatJanuary1 125 243 368Additions 48 70 118Consumed (30) (81) (111)Reversed (21) (27) (48)Foreignexchangeadjustments 8 6 14Provisions at December 31, 2015 130 211 341 Of which is recognized in the consolidated balance sheet: Non-currentliabilities 38 21 59Currentliabilities 92 190 282Provisions at December 31, 2015 130 211 341
Warrantyprovisionsconcernproductssold.Thewarrantyprovisioncoversanydefectsindesign,materialsandworkmanshipforaperiodof1-4yearsfromdeliveryandcompletion.Otherprovisionsprimarilyincludeobligationstotakebackhearingaidsandheadsetssold,obligationsregardingonerouscontractsandpropertyleasesandprovisionsforlegaldefence.
ACCOUNTING POLICIES
ProvisionsWarrantyprovisionsarerecognizedastheunderlyinggoodsandservicesaresoldbasedonwarrantycostsincurredinprevi-ousyearsandexpectationsoffuturecosts.
Otherprovisionsprimarilycompriseonerouscontractsandreturnobligationsrelatedtosoldproducts.Provisionsarerecog-nizedwhen,asaresultofeventsbeforeoratthebalancesheetdate,theGrouphasalegaloraconstructiveobligationanditisprobablethattheremaybeanoutflowofresourcesembodyingeconomicbenefitstosettletheobligation.Onmeasurementofprovisions,thecostsrequiredtosettletheliabilityarediscountediftheeffectismaterialtothemeasurementoftheliability.
AprovisionforonerouscontractsisrecognizedwhentheexpectedbenefitstobederivedbytheGroupfromacontractarelowerthantheunavoidablecostsofmeetingitsobligationsunderthecontract(onerouscontracts).Aprovisionforonerouscontractsisrecognizede.g.whentheCompanyhasenteredabindinglegalagreementforthepurchaseofcomponentsfromsuppliersthatexceedsthebenefitsfromtheexpectedfutureuseofthecomponentsandtheCompanycanonlysellthecom-ponentsataloss
SIGNIFICANT ACCOUNTING ESTIMATES
ProvisionsWarrantyprovisionsarerecognizedbasedonhistoricalandfuturewarrantycostsrelatedtotheGroup’sproducts.Futurewar-rantycostsmaydifferfrompastpracticesandthelevelofcosts.TheamountrecognizedasaprovisionisManagement’sbestestimateoftheexpensesrequiredtosettletheobligation.
inaccordancewithGNStoreNord’sbusinesspolicy,someproductsaresuppliedwitharightofreturn.Provisionsforfuturere-turnsofgoodsarerecognizedbasedonhistoricalproductreturnsdata.Theprobabilityoffuturereturnsmaydifferfrompastpractices.AtDecember31,2015,thecarryingamountofprovisionswithrespecttoobligationstotakebackgoodswasDKK114million(2014:DKK76million).
Agreementhasbeenmadewithanumberofthesuppliersthatthesupplierspurchasecomponentsfortheproductionofhearinginstruments,headsetsandaudiologicdiagnosticsequipmentbasedonsalesestimatespreparedbyGNStoreNord.TotheextentthatGNStoreNord'sactualpurchasesfromsuppliersarelowerthansalesestimates,GNStoreNordwillbeunderanobligationtopurchaseanyremainingcomponentsfromthesuppliers.Managementassessessalesestimatesonanongo-ingbasis,andtotheextentthatcomponentinventoriesatsuppliersarenotexpectedtobeused,GNStoreNordrecognizesaprovisionforonerouspurchasecontracts
74/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 2015
C 3.5
74/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
3.6 INVENTORIES
DKK million 2015 2014
Rawmaterialsandconsumables 269 229Workinprogress 11 9Finishedgoodsandmerchandise 440 378Total 720 616
Theaboveincludeswrite-downsamountingto 119 127Write-downsrecognizedintheincomestatementunderproductioncosts 14 25
Reversedwrite-downsrecognizedunderproductioncosts - -Productioncostsincludecostsofgoodssoldof 2,876 2,432
ACCOUNTING POLICIES
InventoriesinventoriesaremeasuredatcostinaccordancewiththeFiFO-principle.inventoriesinGNReSoundaremeasuredatcostusingthestandardcostmethod.Standardcoststakeintoaccountnormallevelsofrawmaterialsandconsumables,staffcosts,ef-ficiencyandcapacityutilization.StandardcostsarereviewedregularlyandadjustedinaccordancewiththeFiFO-principle.
Rawmaterialsandgoodsforresalearemeasuredatcost,comprisingpurchasepriceplusdeliverycosts.
Workinprogressandfinishedgoodsaremeasuredatcost,comprisingthecostofdirectmaterials,wagesandsalariesandin-directproductionoverheads.indirectproductionoverheadscompriseindirectmaterials,wagesandsalaries,maintenanceanddepreciationofproductionmachinery,buildingsandequipmentaswellasfactoryadministrationandmanagement.
Wherethenetrealizablevalueislowerthancost,inventoriesarewrittendowntothislowervalue.Thenetrealizablevalueofinventoriesiscalculatedasthesalesamountlesscostsofcompletionandcostsnecessarytomakethesale
SIGNIFICANT ACCOUNTING ESTIMATES
Measurement of inventoriesThenetrealizablevalueofinventoriesiscalculatedbasedonthesizeoftheinventoryanddecreasesintherecoverableamountofpurchasedrawmaterials,technicalobsolescence(e.g.,faultyproducts),physicalobsolescence(e.g.damagedproducts)andfinancialobsolescence(e.g.,reduceddemandorsubstitutingproducts).GNStoreNordperformswrite-downsofinventoriesbasedonanindividualassessmentofproductsorproductgroupsandexpectedproductsalesfrom12to24monthsfollowingthebalancesheetdate
75/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 2015
C 3.6
75/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
3.7 TRADE RECEIVABLES
DKK million 2015 2014
Tradereceivables 2,255 1,909 Total 2,255 1,909 Tradereceivableshavethefollowingmaturities: Notdue 1,757 1,494Due30daysorless 168 154 Duemorethan30daysbutlessthan90days 135 124 Duemorethan90days 195 137 Total 2,255 1,909 Write-downs,whichareincludedintotaltradereceivables,havedevelopedasfollows: Write-downsatJanuary1 (114) (89) Write-downsmadeduringtheyear (55) (49) Realizedduringtheyear 15 3 Reversedwrite-downs 45 21 Foreignexchangeadjustments (3) - Write-downs at December 31 (112) (114)
Totalwrite-downsofDKK112millionareincludedintradereceivablesattheendof2015.in2015nomaterialwrite-downshavebeenrecognizedregardingindividualreceivables(2014:nomaterialwrite-downshavebeenrecognizedregardingindi-vidualreceivables).GNStoreNord'sassessmentofcreditriskassociatedwithindividualreceivablesdependsprimarilyonag-ing,changeincustomerpaymentbehavior,currenteconomicconditionsetc.asdescribedinsignificantaccountingestimates.Basedonpastexperience,GNStoreNordbelievesthatnowrite-downisnecessaryinrespectoftradereceivablesnotpastdue.
NosecurityhasbeenpledgedtoGNStoreNordfortradereceivables.
Tradereceivablesincludethefollowingoverduebutnotwrittendownreceivables: Due30daysorless 125 130Duemorethan30daysbutlessthan90days 65 69Duemorethan90days 37 55Total 227 254
ACCOUNTING POLICIES
Tradereceivablesaremeasuredatamortizedcostlesswrite-downforforeseenbaddebtlosses.Write-downforbaddebtlossesisbasedonanindividualassessmentofeachreceivableandatportfoliolevel
SIGNIFICANT ACCOUNTING ESTIMATES
Measurement of trade receivablesifacustomer’sfinancialconditiondeteriorates,furtherwrite-downsmayberequiredinfutureperiods.inassessingthead-equacyofwrite-downsforbaddebtlosses,Managementspecificallyanalyzesreceivables,includingdoubtfuldebts,concen-trationsofcreditrisk,creditratings,currenteconomicconditionsandchangesincustomers’paymentbehavior
3.8 OTHER PAYABLES
DKK million 2015 2014
Employeecostspayable 360 354Bonusesanddiscountstocustomers 313 250Other 434 392Total 1,107 996
76/CONSOLiDATED / NOTES / SECTiON3
GN STORE NORD ANNUAL REPORT 2015
C 3.7C 3.8
76/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
4.1 OUTSTANDING SHARES AND TREASURY SHARES Nominal value Nominal Nominal Treasury of out- value of value of shares Out- Total standing treasury total as a standing Treasury number shares shares shares percent- shares shares of shares (DKK (DKK (DKK age of (thou- (thou- (thou- thou- thou- thou- share sands) sands) sands) sands) sands) sands) capital
NumberofsharesatJanuary1,2015 159,592 8,429 168,021 638,368 33,715 672,083 5.0%Purchaseofownershipinterestinsubsidiaries 1,040 (1,040) - 4,160 (4,160) - Sharesacquired/soldbyGNStoreNordA/S (8,378) 8,378 - (33,512) 33,512 - Sharescancelled - (5,830) (5,830) - (23,318) (23,318) Number of shares at December 31, 2015 152,254 9,937 162,191 609,016 39,749 648,765 6.1%
ThetreasuryshareshadamarketvalueofDKK1,245millionatDecember31,2015(2014:DKK1,136million).Thetotalcostofacquiredtreasurysharesin2015wasDKK1,162million(2014:DKK877million).
Shares thousands 2015 2014
Weightedaveragenumberofoutstandingshares 156,013 162,238Dilutiveeffectofsharebasedpaymentwithpositiveintrinsicvalue–averagefortheperiod 721 1,381Diluted weighted average number of shares 156,734 163,619
DKK million
Profit(loss)fortheyearusedforthecalculationofearningspershare 805 793Dilutiveeffectofprofit(loss)fortheyear - -Profit (loss) for the year used for the calculation of diluted earnings per share 805 793
SECTION 4Capital structure and financing items
77/CONSOLiDATED / NOTES / SECTiON4
GN STORE NORD ANNUAL REPORT 2015
C SECTION 4C 4.1
77/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
4.1 OUTSTANDING SHARES AND TREASURY SHARES (CONTINUED)
ACCOUNTING POLICIES
Earnings per Share and Diluted Earnings per ShareEarningspershare(EPS)iscalculatedbydividingtheprofitfortheyearaftertaxbytheweightedaveragenumberofsharesoutstandingintheyear.Dilutedearningspersharearecalculatedbyincreasingtheweightedaveragenumberofsharesout-standingbythenumberofadditionalordinarysharesthatwouldbeoutstandingifpotentiallydilutiveshareswereissued.ThedilutiveeffectofoutstandingsharebasedpaymentiscalculatedusingtheTreasuryStockmethod.
EquityDividendsTheexpecteddividendpaymentfortheyearisdisclosedasaseparateiteminequity.Proposeddividendsarerecognizedasaliabilityatthedatetheyareadoptedbytheannualgeneralmeeting(declarationdate).
Additional paid-in capitalAdditionalpaid-incapitalincludesamountsexceedingthenominalsharecapitalpaidinbyshareholdersinrelationtocapitalincreasesandgains/lossesonthesaleoftreasuryshares.ThisreserveformspartofGN’sdistributablereserves.
Hedging reserveThehedgingreserveincludestheaccumulatednetchangeinthefairvalueofhedgingtransactionsqualifyingforhedgeac-counting.
Treasury SharesTreasurysharesarerecognizedatcost.GainsandlossesondisposalofownsharesarecalculatedasthedifferencebetweenthepurchasepricemeasuredinaccordancewiththeFiFO-principleandthesellingprice.Gainsorlossesarerecognizeddi-rectlyinadditionalpaid-incapital.Dividendsreceivedfromtreasurysharesarerecognizeddirectlyinretainedearnings.Capitalreductionsfromthecancellationoftreasurysharesaredeductedfromthesharecapitalatanamountcorrespondingtothenominalvalueoftheshares.
Foreign exchange adjustmentsThetranslationreserveintheconsolidatedfinancialstatementscomprisesforeignexchangedifferencesarisingontranslationoffinancialstatementsofforeignsubsidiariesfromtheirfunctionalcurrenciesintothepresentationcurrencyusedby GNStoreNord(DKK)andforeignexchangeadjustmentsofbalancesconsideredtobepartofthetotalnetinvestmentinforeignentities
78/CONSOLiDATED / NOTES / SECTiON4
GN STORE NORD ANNUAL REPORT 201578/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
4.2 FINANCIAL RISKS AND FINANCIAL INSTRUMENTS
Foreign currency riskGNStoreNordhasexposuretowardsseveralforeigncurrenciesinconnectionwithcommercialtransactions.Theoverallobjec-tiveofhedgingGNStoreNord'scurrencyexposureistoreducetheshort-termimpactofexchangeratefluctuationsonearningsandcashflow,therebyincreasingthepredictabilityofthefinancialresults.GNStoreNordusesforwardexchangecontractstohedgeanysignificantcurrencyrisk,whichin2015hasbeenfutureincome(longpositions)intheUSD,GBP,CADandJPyandfuturecosts(shortpositions)intheCNy.Expectedcashflowsarecontinuallyassessedusingbudgetandsalesforecasts.GNStoreNorddoesnotraiseloansorplacesurpluscashinforeigncurrencyunlessdoingsoreducesacurrencyexposure.
GNStoreNordhasseveralbalancesheetitemsdenominatedinUSD,includingmostofitsgoodwill.Althoughintercompanybalancesareeliminatedintheconsolidatedfinancialstatementsthesecanalsoresultinforeignexchangerategainsandlosses.
Atyear-endahypotheticalincreaseof5%intheUSD/DKKandCNy/DKKexchangerateswouldaffecttheincomeStatementandOtherComprehensiveincomeasoutlinedinthetablebelow:
DKK million 2015 2014
incomestatement (2) 13OtherComprehensiveincome (35) (26)
Thesensitivityanalysiscomprisescashandcashequivalents,currentreceivables,tradepayables,currentandnon-currentloans,currentintercompanybalancesandderivativeexchangerateinstrumentsasofDecember31,2015.Theeffectsofachangeinforeignexchangeratesrelatedtotheseitemswouldbeincludedinfinancialitemsintheincomestatement.AchangeinthederivativeexchangerateinstrumentsusedforhedgingwouldbeincludedinOtherComprehensiveincome.
Interest rate riskGNStoreNordhashedgedthemajorityoftheinterestrateexposureonloanswithinterestrateswaps.Hedgeaccountinghasbeenappliedduring2015.Thefairvalueoftheinterestrateswapsaredeterminedusingforwardinterestratesandcanbecategorizedaslevel2(observableinputs)inthefairvaluehierarchy.Currently,90%ofthedrawndebtasofDecember31,2015isfixedwithamajorityoftheloanshavingmorethanoneyeartomaturity.ThemarketvalueofthehedgingportfoliowillincreasewithDKK0.8millionforevery1bpsparallelincreaseintheunderlyingfloatinginterestrates. Basedonthebankloansandtheinterestrateswapsatyear-enda1percentagepointincreaseintheinterestratelevelwouldresultinanetincreaseintheannualinterestexpensesofDKK2.3million.OthercomprehensiveincomewouldincreasebyDKK84millionduetoachangeinthevalueoftheinterestrateswapsconcerningfutureinterestpayments.
Funding, liquidity and capital structureAtDecember31,2015,GNStoreNordhadanequityratioof51.6%(2014:55.4%)andnetinterest-bearingdebtofDKK2,212million(2014:1,631million).Basedonthefavorablemacroeconomicenvironment,GNStoreNordnowintendstotakethenetinterest-bearingdebttoaround1.7timesEBiTDAbytheendof2016.GNStoreNord'slongtermcapitalstructurepolicy(netdebtuptoamaximumoftwotimesEBiTDA)remainsunchanged.AsofDecember31,2015GNStoreNordhadundrawnbor-rowingfacilitiesofDKK2,806million(2014:DKK1,234million).GNStoreNordaimstopayoutadividendcorrespondingto15-25%oftheannualnetresultsandwillinitiatesharebuybackprogramswhendeemedappropriatesubjecttotheauthoriza-tionbytheshareholdersinannualgeneralmeeting.
Financial credit riskSurpluscashpositionsinGNStoreNord’ssubsidiariesarere-circulatedbacktotheparentcompanyassoonaspossible,andcashismainlyheldincurrentaccountsorasshort-termmoneymarketdeposits.CashpositionsareprimarilyheldwithbanksthroughwhichGNStoreNordconductsitsday-to-daybankingbusinessandwhichhaveasatisfactoryratingwithMoody’sandStandard&Poor’s.GNStoreNordhasapolicyofneverhavinganexposuretoasinglefinancialcounterpartyofmorethan2.5%ofthatparty’scapitalandreserves.GNStoreNordhadcashandcashequivalentsofDKK132millionatDecember 31,2015(2014:DKK114million).
GNStoreNordhasestablishedpoliciesforcreditriskmanagementrelatedtocustomersincludingtheuseofcreditratingagencies.Assessmentofcreditrisksrelatedtocustomersisfurtherdescribedinnote3.7Tradereceivablesandnote3.4Othernon-currentassets.
79/CONSOLiDATED / NOTES / SECTiON4
GN STORE NORD ANNUAL REPORT 2015
C 4.2
79/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
4.2 FINANCIAL RISKS AND FINANCIAL INSTRUMENTS (CONTINUED)
Specification of net interest-bearing debt Total Total DKK million 2015 2014
Cashandcashequivalents 132 114Bankloans,non-currentliabilities (2,297) (1,675)Bankloans,currentliabilities (47) (70)Total (2,212) (1,631)
Contractual maturity analysis for financial liabilities
Between Less than one and More than DKK million one year five years five years Total
2015Long-termbankloans - 2,074 223 2,297Otherlong-termpayables - 236 - 236Short-termbankloans 47 - - 47Tradepayables 731 - - 731Totalnon-derivativefinancialliabilities 778 2,310 223 3,311Derivativefinancialliabilities 38 - - 38Total financial liabilities 816 2,310 223 3,349
2014Long-termbankloans - 1,675 - 1,675Otherlong-termpayables - 215 - 215Short-termbankloans 70 - - 70Tradepayables 593 - - 593Totalnon-derivativefinancialliabilities 663 1,890 - 2,553Derivativefinancialliabilities 67 - - 67Total financial liabilities 730 1,890 - 2,620
Thematurityanalysisisbasedonnon-discountedcashflowsexcludinginterestpayments.
Categories of financial assets and liabilities DKK million 2015 2014
Derivativefinancialinstrumentsincludedinownershipinterests,cf.note3.4 22 -Financial assets held for trading 22 -
OwnershipinterestsandRAP,SiP,DCP,cf.note3.4 401 352Financial assets available-for-sale 401 352
Tradereceivables 2,255 1,909Otherreceivables 232 330Otherreceivables,non-current 805 943Loans and receivables 3,292 3,182
Bankloans,non-current 2,297 1,675Otherlong-termpayables 236 215Bankloans 47 70Tradepayables 731 593Financial liabilities measured at amortized cost 3,311 2,553
DerivativefinancialinstrumentsincludedinOtherpayables 38 67Financial liabilities measured at fair value 38 67
Forfinancialassetsandliabilities,thefairvalueisapproximatelyequaltothecarryingamount.GNStoreNord'sbankloanscarryfloatinginterestratesandareprimarilyfundedbasedonarollingonemonthEURiBORloan.
80/CONSOLiDATED / NOTES / SECTiON4
GN STORE NORD ANNUAL REPORT 201580/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
4.2 FINANCIAL RISKS AND FINANCIAL INSTRUMENTS (CONTINUED)
Derivative financial instruments
Exchange rate instruments and interest rate swaps
2015 2014
Contract Fair value, Fair value, Contract Fair value, Fair value, DKK million amount, net assets liabilities amount, net assets liabilities
USD 1,237 4 24 1,409 - 117JPy 144 - 3 123 4 -GBP 229 3 1 204 - 6CAD 81 4 - 79 - 3CNy 190 2 4 896 62 -EUR* 3,087 - 19 1,005 - 7Total 4,968 13 51 3,716 66 133
*interestrateswapsdenominatedinEURandDKK.
Allexchangerateinstrumentsmaturewithin12monthsfromthebalancesheetdate.Theinterestrateswapsmaturebetween4and5yearsfromthebalancesheetdate.
Fair value adjustments of cash flow hedges
DKK million 2015 2014
FairvalueadjustmentfortheyearrecognizedinOthercomprehensiveincome (101) (97)Reclassifiedfromequitytorevenueduringtheyear 191 31Reclassifiedfromequitytoproductioncostsduringtheyear (52) (32)Reclassifiedfromequitytosellinganddistributioncostsduringtheyear (8) (1)Adjustment of cash flow hedges in Other comprehensive income 30 (99) Fairvalueadjustmentofcashflowhedgesrecognizedinfinancialitems (13) -
ThegainsandlossesoncashflowhedgesrecognizedinOthercomprehensiveincomeasofDecember31,2015willberecog-nizedintheincomestatementintheperiodduringwhichthehedgedforecastedtransactionaffectstheincomestatement.
in2015netgainsonderivativefinancialinstrumentsrelatedtoownershipinterestsofDKK42millionwererecognizedinfinan-cialitems(2014:DKK0million).Attheendof2015thefairvalueofthederivativefinancialinstrumentsrelatedtoownershipinterestswereestimatedtoDKK22million(2014:DKK0million).
Fair value hierachyThefairvalueoftheexchangerateinstrumentsandinterestrateswapsaredeterminedusingquotedforwardexchangeratesandforwardinterestrates,respectivelyatthebalancesheetdateandcanbecategorizedaslevel2(observableinputs)inthefairvaluehierarchy.Atthedateofacquisitionthefairvalueofthederivativefinancialinstrumentsrelatedtoownershipinter-estsaredeterminedbycalculatingthedifferencebetweenthefairvalueofthedispensersandtheagreedpurchasepriceofthedispensers.Thefairvalueofthedispensersaredeterminedusingcashflowprojectionsfromfinancialforecastscoveringafiveyearperiod.Thekeyinputsusedaresalesgrowthinunits,averagesellingpricesandexpectedgrowthintheterminalperiod.Thefairvalueissensitivetotheassumedvaluesofthesekeyinputsandcanbecategorizedaslevel3(unobservableinputs)inthefairvaluehierachy.
ACCOUNTING POLICIES
Derivative Financial InstrumentsDerivativefinancialinstrumentsareinitiallyandsubsequentlyrecognizedinthebalancesheetatfairvalue,exceptforderiva-tivefinancialinstrumentsrelatedtoownershipinterestsindispensersofGNResoundproducts.Suchinstrumentsareonlymeasuredatfairvaluewhenexerciseisconsideredhighlyprobablyandsufficientinformationforafairvaluemeasurementisavailable.inotherinstances,thecostofthederivativefinancialinstrumentsrelatedtounquotedownershipinterestsisconsid-eredthebestestimateofthefairvalue.Positiveandnegativefairvaluesofderivativefinancialinstrumentsarerecognizedasotherreceivablesandpayables,respectively,andset-offofpositiveandnegativevaluesisonlymadewhenGNStoreNordhas
81/CONSOLiDATED / NOTES / SECTiON4
GN STORE NORD ANNUAL REPORT 201581/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
4.2 FINANCIAL RISKS AND FINANCIAL INSTRUMENTS (CONTINUED)
ACCOUNTING POLICIES (CONTINUED)
therightandtheintentiontosettleseveralfinancialinstrumentsnet.Fairvaluesofderivativefinancialinstrumentsarecom-putedonthebasisofmarketdataandgenerallyacceptedvaluationmethods.
Changesinthefairvalueofderivativefinancialinstrumentsdesignatedasandqualifyingforrecognitionasahedgeofthefairvalueofarecognizedassetorliabilityarerecognizedintheincomestatementtogetherwithchangesinthevalueofthehedgedassetorliabilityasfarasthehedgedportionisconcerned.Changesintheportionofthefairvalueofderivativefinancialinstrumentsdesignatedasandqualifyingasacashflowhedgethatisaneffectivehedgeofchangesinthevalueofthehedgeditemarerecognizedinothercomprehensiveincome.ifthehedgedtransactionresultsingainsorlosses,amountspreviouslyrecognizedinothercomprehensiveincomearetransferredfromequitytothesameitemasthehedgeditem.
Forderivativefinancialinstrumentsthatdonotqualifyforhedgeaccounting,changesinfairvaluearerecognizedinthein-comestatementunderfinancialitems.
Financial LiabilitiesAmountsowedtocreditinstitutions,financelessorsandbanksarerecognizedatthedateofborrowingatfairvalueoftheproceedsreceivedlesstransactioncostspaid.insubsequentperiods,thefinancialliabilitiesaremeasuredatamortizedcost,correspondingtothecapitalizedvalueusingtheeffectiveinterestrate.Accordingly,thedifferencebetweentheproceedsandthenominalvalueisrecognizedintheincomestatementoverthetermoftheloan.
Otherliabilities,comprisingtradepayables,amountsowedtogroupenterprisesandassociatesaswellasotherpayables,aremeasuredatamortizedcost
4.3 FINANCIAL INCOME AND EXPENSES
DKK million 2015 2014
Financial Income: interestincome* 37 32Financialincome,other 11 21Fairvalueadjustmentsofderivativefinancialinstruments 42 -Foreignexchangegain 7 82Total 97 135
Financial expenses: interestexpenses* (57) (37)Financialexpenses,other (38) (41)Fairvalueadjustmentsofderivativefinancialinstrumentsandimpairments (105) (31)Foreignexchangeloss,net (30) (110)Total (230) (219)
GNStoreNordhasnotincludedborrowingcostsinthecostpriceofnon-currentassetsasthesearenotfinancedwithdebt.
FairvalueadjustmentsofderivativefinancialinstrumentsandimpairmentsincludeanimpairmentlossofDKK92millionrelatedtoLoanstodispensersofGNReSoundproducts(2014:DKK31million).
*interestincomeandexpensesfromfinancialassetsandliabilitiesatamortizedcost.
ACCOUNTING POLICIES
Financial Income and ExpensesFinancialincomeandexpensescompriseinterestincomeandexpense,costsofpermanentloanfacilities,gainsandlossesonsecurities,receivables,payablesandtransactionsdenominatedinforeigncurrencies,creditcardfees,amortizationandimpair-mentoffinancialassetsandliabilities,etc.Alsoincludedarerealizedandunrealizedgainsandlossesonderivativefinancialinstrumentsthatarenotdesignatedashedges.
Borrowingcoststhataredirectlyattributabletotheconstructionorproductionofaqualifyingassetformpartofthecostofthatasset.Otherborrowingcostsarerecognizedasanexpense.Aqualifyingassetisanassetthatnecessarilytakesasubstan-tialperiodoftimetogetreadyforitsintendeduse
82/CONSOLiDATED / NOTES / SECTiON4
GN STORE NORD ANNUAL REPORT 2015
C 4.3
82/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.1 ACQUISITION AND DIVESTMENT OF COMPANIES AND OPERATIONS
AcquisitionsDuring2015,GNReSoundacquiredanumberofminorhearinginstrumentchainsanddistributors,primarilyintheUS.TheacquisitionsallstrengthensGNReSound'ssalesanddistributionchannelsandthegoodwillrelatedtotheacquisitionismainlyattributabletothis. Fair value at acquisition dateDKK million 2015 2014
Identifiable assets acquired and liabilities assumed and consideration transferred
Non-currentassets 3 2Currentassets 6 12Non-currentliabilities (2) (4)Currentliabilities (11) (6)Fair value of identified net assets (4) 4 Goodwill 34 15Otherintangibleassets 43 11Consideration transferred 73 30 Fairvalueofassetstransferred (41) (5)Contingentconsideration (5) (3)Acquiredcashandcashequivalents - (1)Cash consideration paid 27 21
Goodwillrelatingtotheabovetransactionsisallocatedtothecash-generatingunitsHearinginstrumentsandAudiologicDiag-nosticsEquipmentwithDKK10million(2014:DKK5million)andDKK0million(2014:DKK10million),respectively.
in2015,GNReSoundpaidoutDKK20million(2014:DKK25million)incontingentconsiderationsrelatedtoprioryearsaquisi-tions.ThepaymentsweremainlyrelatedtotheacquisitionofDanskHøreCenterApSanddispenseraquisitionsintheUS.Attheendof2015,thefairvalueofcontingentconsiderationsamountstoDKK28million,whereofDKK25millionareexpectedtobepaidduring2016.Noadjustmenthasbeenrecognizedintheincomestatement.
Therecognitionofthefairvalueofidentifiednetassetsisbasedonavailableinformationattheaquisitiondate.intheeventofnewinformation,therecognitionissubjecttochangewithinaone-yearmeasurementperiod.
DKK million 2015 2014
Theshareofrevenueandprofit(loss)fortheyearfromtheacquisitiondate canbespecifiedasfollows:
Revenue 27 17EBiT 2 1Profit(loss)fortheyear - -
Acquiredoperationsiftheyhadbeenownedthroughouttheyear:
Revenue 31 27EBiT 2 1Profit(loss)fortheyear - -
SECTION 5Other disclosures
83/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 2015
C SECTION 5C 5.1
83/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.1 ACQUISITION AND DIVESTMENT OF COMPANIES AND OPERATIONS (CONTINUED)
Divestments etc.in2015GNReSounddivestedanumberofminorhearinginstrumentdistributorsprimarilyintheUS.Otheradjustmentsrelatetoalegaldispute.
DKK million 2015 2014
Non-currentassets (4) (42)Currentliabilities - -Disposed net assets (4) (42)Directlyattributablecost - -Fairvalueofassetsrecieved 6 42Cashconsiderationreceived - -Gain (loss) on divestment of operations 2 0Otheradjustments (12) (10)Gain (loss) on divestment of operations etc. (10) (10)
ACCOUNTING POLICIES
Business CombinationsEnterprisesacquiredorformedduringtheyeararerecognizedintheconsolidatedfinancialstatementsfromthedateofac-quisitionorformation.Theacquisitiondateisthedatewhentheparentcompanyeffectivelyobtainscontroloftheacquiredenterprise.Enterprisesdisposedofarerecognizedintheconsolidatedincomestatementuntilthedisposaldate.Thecompara-tivefiguresarenotrestatedforacquisitions.
Foracquisitionsofnewenterprisesinwhichtheparentcompanyisabletoexercisecontrolovertheacquiredenterprise,thepurchasemethodisused.Theacquiredenterprises’identifiableassets,liabilitiesandcontingentliabilitiesaremeasuredatfairvalueattheacquisitiondate.identifiableintangibleassetsarerecognizediftheyareseparableorarisefromacontractualright.Deferredtaxonrevaluationsisrecognized.
Anyexcessofthecostoverthefairvalueoftheidentifiableassets,liabilitiesandcontingentliabilitiesacquiredisrecognizedasgoodwillunderintangibleassets.Goodwillisnotamortizedbutistestedatleastannuallyforimpairment.Thefirstimpairmenttestisperformedwithintheendoftheacquisitionyear.Uponacquisition,goodwillisallocatedtothecash-generatingunits,whichsubsequentlyformthebasisfortheimpairmenttest.Goodwillandfairvalueadjustmentsinconnectionwiththeacquisi-tionofaforeignentitywithanotherfunctionalcurrencythanthepresentationcurrencyusedbyGNStoreNordaretreatedasassetsandliabilitiesbelongingtotheforeignentityandtranslatedintotheforeignentity’sfunctionalcurrencyattheexchangerateatthetransactiondate.
Thecostofabusinesscombinationcomprisesthefairvalueoftheconsiderationagreedupon.Whenabusinesscombinationagreementprovidesforanadjustmenttothecostofthecombinationcontingentonfutureevents,theamountofthatadjust-mentisincludedinthecostofthecombinationiftheadjustmentisprobableandcanbemeasuredinareliablemanner.Subse-quentchangestocontingentconsiderationsarerecognizedintheincomestatement.ifuncertaintiesregardingmeasurementofidentifiableassets,liabilitiesandcontingentliabilitiesexistattheacquisitiondate,initialrecognitionwilltakeplaceonthebasisofpreliminaryfairvalues.ifidentifiableassets,liabilitiesandcontingentliabilitiesaresubsequentlydeterminedtohavedifferentfairvalueattheacquisitiondatethanfirstassumed,goodwillisadjustedupuntiltwelvemonthsaftertheacquisition.Theeffectoftheadjustmentsisrecognizedintheopeningbalanceofequityandthecomparativefiguresarerestatedaccordingly.
Whenacquiringacontrollinginterestinsteps,GNStoreNordassessesthefairvalueoftheacquirednetassetsatthetimecon-trolisobtained.Atsuchtime,interestsacquiredpreviouslyarealsoadjustedtofairvalue.Thedifferencebetweenthefairvalueandthecarryingamountisrecognizedintheincomestatement.
Acquisitionofadditionalequityinterestafterabusinesscombinationisnotaccountedforusingtheacquisitionmethod,butratherasequitytransactions.Disposalsofequityinterestwhileretainingcontrolarealsoaccountedforasequitytransactions.Transactionsresultinginalossofcontrolresultinagainorlossbeingrecognizedintheincomestatement.
Whenacquiringlessthan100%ofthesharesinacompany,GNStoreNordrecognizesthegoodwillonatransaction-by-trans-actionbasisorasaproportionofgoodwillinaccordancewithGNStoreNord’sownershipinterest
84/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 201584/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.2 REMUNERATION OF THE BOARD OF DIRECTORS AND EXECUTIVE MANAGEMENT
ExecutiveManagementremunerationcanbespecifiedasfollows:
2015 2014
Share- Share- based based Fixed pay- Fixed pay- DKK million salary Bonus ments Total salary Bonus ments Total
AndersHedegaard,CEOof GNReSoundfromAugust1,2014 (5.9) (5.1) (1.1) (12.1) (2.3) (1.3) (0.2) (3.8)LarsViksmoen,CEOof GNReSounduntilJuly31,2014 - - - - (2.9) (1.7) (1.5) (6.1)RenéSvendsen-Tune,CEOof GNNetcomfromApril1,2015 (4.3) (2.1) (0.6) (7.0) - - - -NielsSvenningsen,CEOof GNNetcomuntilMarch31,2015 (1.2) (1.6) (0.2) (3.0) (4.6) (2.5) (0.6) (7.7)AndersBoyer,CFOofGNStoreNord (4.4) (3.3) 1.2 (6.5) (4.1) (2.5) (0.9) (7.5)Total (15.8) (12.1) (0.7) (28.6) (13.9) (8.0) (3.2) (25.1)
DKK million 2015 2014
Otherkeymanagementpersonnelremuneration:Fixedsalary (5.2) (4.2)Bonus (0.5) (1.6)Share-basedpayments (1.5) (0.2)Total (7.2) (6.0)
Incentive plansTheGroup'sshare-basedincentiveplansarespecifiedanddescribedinnote5.3.
Executive Management and Board of Directors RemunerationThetotalremunerationoftheExecutiveManagementisbasedonthe“GeneralGuidelinesforincentivePaytoManagement”,asadoptedatGN´sAnnualGeneralMeeting.ThetotalremunerationoftheExecutiveManagementincreasedby14%orDKK3.5millionfrom2014to2015.AsannouncedAndersBoyerhasdecidedtoleaveGNStoreNordduring2016.Duetothis,non-vestedsharebasedincentivesforAndersBoyerhavebeenterminated.ThechangeofCEOinGNNetcomasofApril1,2015isreflectedinthesenumberswithremunerationtotheformerCEONielsSvenningsenforthefirst3monthsof2015andremu-nerationtothecurrentCEORenéSvendsen-Tunefortheremaining9monthsof2015.
RemunerationoftheExecutiveManagementisbasedonafixedbasesalaryplusatargetbonusofupto50%ofthebasesalarywithapotentialbonusearnedrangingfrom0-100%ofthebasesalary.TheExecutiveManagement´sbonusisbasedonthreeparametersinlightoftheGroup'sfocusareas.AndersHedegaard’sandAndersBoyer'sbonusesaresubjecttotheperfor-manceofGNReSound’sEBiTA,GNReSound’srevenueandindividualperformancetargets.RenéSvendsen-Tune’sbonusissubjecttotheperformanceofGNNetcom’sEBiTA,GNNetcom’srevenueandindividualperformancetargets.TheGroupdoesnotmakepensioncontributionsinrespectofmembersoftheExecutiveManagement.ExecutiveManagementhasseveranceagreementsandchange-of-controlagreementsonmarketterms.
in2015OtherkeymanagementpersonnelremunerationincludesremunerationofDKK2.3milliontotheformerCEOofGNNetcomNielsSvenningsenfortheperiodfromApril1,2015.
MembersoftheBoardofDirectorsreceiveafixedremunerationasapprovedbytheshareholdersattheAnnualGeneralMeet-ingonMarch19,2015.ThefixedremunerationisbasedonGNStoreNord´scorporategovernancestructureinwhichanauditcommittee,astrategycommittee,aremunerationcommitteeandanominationcommitteehavebeenestablished.Further,theappointedboardmembersofGNStoreNordalsoserveontheBoardofDirectorsofGNReSoundA/SandGNNetcomA/S.
85/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 2015
C 5.2
85/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.2 REMUNERATION OF THE BOARD OF DIRECTORS AND EXECUTIVE MANAGEMENT (CONTINUED)
Thefull-yearremunerationoftheBoardofDirectorsisasfollows(DKKthousand):
GN Store Nord A/S GN ReSound A/SChairman 750 Chairman 250DeputyChairman 500 DeputyChairman 175OtherBoardmembers 250 OtherBoardmembers 100RemunerationCommitteeChairman 300 RemunerationCommittee,othermembers 150 GN Netcom A/S AuditCommitteeChairman 300 Chairman 250AuditCommittee,othermembers 150 DeputyChairman 175StrategyCommitteeChairman 300 OtherBoardmembers 100StrategyCommittee,othermembers 150 NominationCommitteeChairman 150 NominationCommittee,othermembers 75
DKK thousand 2015 2014
PerWold-Olsen(Chairman) 1,850 1,850WilliamE.Hoover,Jr.(Deputychairman) 1,225 1,225WolfgangReim 900 900CarstenKrogsgaardThomsen 750 750HeleneBarnekow 600 600RenéSvendsen-Tune(untilMarch2015) 150 600RonicaWang 450 -LeoLarsen 250 250MortenAndersen 250 250NikolaiBisgaard 250 250Total Board of Directors remuneration 6,675 6,675
inadditiontotheremuneration,membersoftheBoardofDirectorswhoarenotDanishresidentsareentitledtoafixedtravelallowanceinconnectionwithparticipationinboardmeetingsinDenmark.ForEuropean-basedboardmemberstheallowanceamountstoDKK22thousandpr.meetingandforNon-EuropeanbasedboardmemberstheallowanceamountstoDKK45thousandpr.meeting.in2015,acompanyownedbyamemberoftheBoardofDirectorsreceivedafeeofDKK3.2millionforconsultancyworkrelatedtoaspecificproject.
86/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 201586/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.3 INCENTIVE PLANS
Warrants programsGNStoreNordhaswarrant-basedlong-termincentiveprogramswherebytheExecutiveManagementandothersenioremploy-eesaregrantedwarrants,entitlingtheholdertosubscribesharesinGNReSoundorGNNetcom.
WarrantsgrantedwillvestthedayafterthereleaseofGNStoreNord'sannualreportinthethirdyearafterthegrant.Vestedwarrantsmaybeexercisedduringafour-weekperiodopeningeachquarterofeachofthethird,fourthandfifthyearafterallocation.Thequarterlyfour-weekwindowwillopenfollowingthereleaseofaValuationReportconcerningthevalueofthesharesofGNReSoundandGNNetcom.WarrantsvestprovidedthesharevalueofGNStoreNordhasincreasedandthatthesharevalueofGNResoundandGNNetcomhasoutperformedapeergroupindexofcompetitorsandindustrysegmentindica-torsasdefinedbytheBoardofDirectorsofGNReSoundandGNNetcom,respectivelybyacertainpercentageduringthesametimeperiod.Warrantsaregrantedatnoconsideration.
TheexercisepriceforthewarrantsisbasedontheaveragesharepriceforGNStoreNordinthefivedaysfollowingthereleaseoftheannualreportintheyearinwhichtherelevantwarrantsareallocated.
Warrants program, GN ReSound Average Executive Other exercise Management employees Total price
Warrants granted at January 1, 2014 3,356 11,791 15,147 12,691Warrantsgrantedduringtheyear 954 3,092 4,046 25,019Warrantsexercisedduringtheyear (423) (4,281) (4,704) 8,714Warrantsforfeitedduringtheyear/corrections (2,672) 2,246 (426) 13,288Outstanding warrants at December 31, 2014 1,215 12,848 14,063 17,550Warrantsgrantedduringtheyear 1,014 4,280 5,294 26,551Warrantsexercisedduringtheyear (217) (3,319) (3,536) 10,875Warrantsforfeitedduringtheyear/corrections (1,083) (1,205) (2,288) 22,961Outstanding warrants at December 31, 2015 929 12,604 13,533 21,901
Grantdatemarketvalueofwarrantsgrantedin2015 4 17 21 MarketvalueofoutstandingwarrantsatDecember31,2015 2 48 50
Averagesharepriceatexercise:DKK26,705(2014:DKK24,801)
OutstandingwarrantsinGNReSoundbygrantdateareshownbelow.
Market % of GN Number of value Executive Other ReSound exercisable Exercise Years to in DKK Grant date Management employees Total A/S warrants price expiry million
March2011 - 809 809 0.1% 809 8,836 0.8 12March2012 - 1,139 1,139 0.2% 1,139 11,084 1.8 15March2013 - 3,508 3,508 0.6% - 19,270 2.8 9November2013 - 195 195 0.0% - 24,290 2.8 -March2014 - 2,965 2,965 0.5% - 24,711 3.8 5June2014 - 71 71 0.0% - 24,711 3.8 -July2014 235 - 235 0.0% - 30,064 3.8 -September2014 - 53 53 0.0% - 24,489 3.8 -March2015 694 3,495 4,189 0.7% - 26,729 4.8 8August2015 - 244 244 0.0% - 23,807 4.8 1November2015 - 125 125 0.0% - 24,896 4.8 -Outstanding warrants at December 31, 2015 929 12,604 13,533 2.1% 1,948 50
87/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 2015
C 5.3
87/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.3 INCENTIVE PLANS (CONTINUED)
Warrants program, GN Netcom Average Executive Other exercise Management employees Total price
Warrants granted at January 1, 2014 614 6,956 7,570 12,998 Warrantsgrantedduringtheyear 435 2,159 2,594 24,693Warrantsexercisedduringtheyear (67) (2,468) (2,535) 10,462Warrantsforfeitedduringtheyear/corrections (280) (13) (293) 16,132Outstanding warrants at December 31, 2014 702 6,634 7,336 17,884 Warrantsgrantedduringtheyear 627 2,328 2,955 30,600Warrantsexercisedduringtheyear (69) (2,314) (2,383) 11,104Warrantsforfeitedduringtheyear/corrections (722) 188 (534) 26,379Outstanding warrants at December 31, 2015 538 6,836 7,374 24,555 Grantdatemarketvalueofwarrantsgrantedin2015 3 10 13 MarketvalueofoutstandingwarrantsatDecember31,2015 - 9 9
Averagesharepriceatexercise:DKK30,578(2014:DKK24,612)
OutstandingwarrantsinGNNetcombygrantdateareshownbelow.
Market % of GN Number of value Executive Other Netcom exercisable Exercise Years to in DKK
Grant date Management employees Total A/S warrants price expiry million
March2011 - 41 41 0.0% 41 10,542 0.8 -October2011 - 25 25 0.0% 25 10,542 0.8 -March2012 - 186 186 0.1% 186 11,234 1.8 2March2013 - 1,944 1,944 0.6% - 17,797 2.8 3November2013 - 132 132 0.0% - 23,652 2.8 -March2014 - 2,207 2,207 0.7% - 24,596 3.8 2July2014 - 43 43 0.0% - 28,473 3.8 -September2014 - 39 39 0.0% - 24,399 3.8 -December2014 - 58 58 0.0% - 26,178 3.8 -March2015 538 2,161 2,699 0.8% - 30,600 4.8 2Outstanding warrants at December 31, 2015 538 6,836 7,374 2.2% 252 9
88/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 201588/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.3 INCENTIVE PLANS (CONTINUED)
ThemarketvalueofthewarrantshasbeencalculatedusingtheprinciplesoftheBlack&Scholespricingmodel.Themarketvalueoftheoutstandingwarrantsatthebalancesheetdateiscalculatedonthebasisofunderlyingmarketpricesonthefinalbusinessdayoftheyear,whereasthemarketvalueofwarrantsgrantedduringtheyearisbasedontheunderlyingmarketpricesatthegrantdate.Thefollowingassumptionswereappliedforthecalculationofthemarketvalueatthebalancesheetdateandatthegrantdateofwarrants:
Market conditions
2015 year end Grant date 2015 2014 year end Grant date 2014 GN ReSound GN Netcom GN ReSound GN Netcom GN ReSound GN Netcom GN ReSound GN Netcom 134 134 151 134 160Shareprice 124 160 132GNStoreNord 123 123 127 151 134 134 132 134 70% 37%Shareof 70% 70% 37%GNStoreNord 78% 73% 38%marketvalue 81% 39% 80% 43% 72% 41% 72% 41% 24,711 24,596 26,729 24,711 28,473 23,807 30,064 24,399Shareprice 23,968 21,399 24,896 30,600 24,588 26,083 24,489 26,178 20% 25% 23% 20% 26% 24% 18% 26%Volatility 24% 23% 25% 24% 19% 21% 18% 21%
Dividend pershare 0 0 0 0 0 0 0 0 0.00% 0.00% 0.00% 0.00% 1.03% 1.03% 0.00% 0.00% 0.00% 1.03% 0.57%Risk-free 0.08% 0.04% 0.04% 0.57% 0.51%interestrate 0.00% 0.00% 0.18% 0.00% 0.12% 0.12% 0.51% 0.20% 0.8 0.8 0.8 0.8 1.8 1.8 1.8 1.8 5.7 5.7 2.8 2.8 5.7 2.8 2.8 5.7 5.4Expected 3.8 3.8 5.2 3.8 3.8 5.4 5.2term(years) 4.8 4.8 5.0 5.7 4.8 4.8 5.2 4.9
inthecalculationofmarketvalue,theshareofmarketvalueandvolatilityisestimatedbyexternalexperts.
ACCOUNTING POLICIES
Incentive plansTheExecutiveManagementandanumberofkeyemployeesareincludedinshare-basedpaymentplans(equity-settledplans).Forequity-settledprograms,thewarrantsaremeasuredatthefairvalueatthegrantdateandrecognizedintheincomestate-mentasastaffcostoftherespectivefunctionsoverthevestingperiod.Thecounteritemisrecognizedinequity.Oninitialrec-ognition,anestimateismadeofthenumberofwarrantsexpectedtovest.Thisestimateissubsequentlyrevisedforchangesinthenumberofwarrantsexpectedtovest.Accordingly,recognitionisbasedonthenumberofwarrantsthatareultimatelyvested.ThefairvalueofgrantedwarrantsisestimatedusingtheBlack-Scholesoptionpricingmodel.Vestingconditionsaretakenintoaccountwhenestimatingthefairvalueofthewarrants
89/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 201589/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.4 PENSION OBLIGATIONS
DKK million 2015 2014
Presentvalueofdefinedbenefitobligations (345) (339)Fairvalueofplanassets 281 262Net obligations (64) (77) Thepresentvalueofdefinedbenefitobligationsincludesunfundedpensionobligationsnot coveredbypaymentstoinsurancecompanyofDKK14millionin2015(2014:DKK11million).
Development in present value of defined benefit obligations ObligationsatJanuary1 (339) (269)Foreignexchangeadjustments (33) (27)Costsfortheyear (3) (3)interestexpense (13) (13)Actuarialgains(losses)regardingdemographicassumptions 14 (10)Actuarialgains(losses)regardingfinancialassumptions 12 (32)Pensionpayments,unfunded 1 -Pensionpayments 16 15Obligations at December 31 (345) (339) Maturity of pension obligations Lessthanoneyear (17) (15)Betweenoneandfiveyears (73) (62)Morethanfiveyears (255) (262)Total (345) (339) Development in fair value of plan assets PlanassetsatJanuary1 262 225Foreignexchangeadjustments 26 24interestincome 9 11Returnonplanassetsinexcessofinterestincome (12) 2PaymentbyGNStoreNord 12 14Pensionpayments (16) (14)Plan assets at December 31 281 262 Pension costs recognized in the income statement Costsfortheyear (3) (3)interestexpense (13) (13)interestincomefromplanassets 9 11Definedbenefitplanstotal (7) (5)Definedcontributionplanstotal (97) (89)Total pension costs recognized in the income statement (104) (94)
The costs are recognized in the following income statement items: Productioncosts (18) (17)Developmentcosts (23) (21)Sellinganddistributioncosts (34) (31)Managementandadministrativeexpenses (26) (23)Financialexpenses (3) (2)Total (104) (94) The following accumulated actuarial gains(losses) since January 1, 2005 are recognized in the Statement of other Comprehensive Income: Accumulatedactuarialgains(losses) (75) (89) Breakdown of plan assets: Shares 64% 65%Bonds 35% 33%Cashandcashequivalents 1% 2%Total 100% 100%
90/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 2015
C 5.4
90/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.4 PENSION OBLIGATIONS (CONTINUED)
AtthebalancesheetdatetheactuarialcalculationsfortheprevailingAmericandefinedbenefitplanarebasedonadiscountrateof4.25%(2014:4.00%).
A25basispointdecreaseinthediscountratewillresultinaDKK8millionincreaseinthedefinedbenefitobligationanda25basispointincreasewillresultinaDKK8milliondecreaseinthedefinedbenefitobligation.
Defined contribution plansTheGrouphaspensioncommitmentsregardingcertaingroupsofemployeesinDenmarkandabroad.Pensionplansaregener-allydefinedcontributionplans.Thepensionplansarefundedbycurrentpaymentstoindependentpensionfundsandinsur-ancecompanies,whichareresponsibleforpaymentofthepensionbenefits.Whencontributionstodefinedcontributionplanshavebeenpaid,theGrouphasnofurthercommitmentstopresentorformeremployees.Contributionstodefinedcontributionplansarerecognizedintheincomestatementwhentheyaredue.
Defined benefit plansTheGrouphasanAmericanpensionplan,whichisnotcoveredbypaymentstoinsurancecompaniesbutispartlyoff-setbythefairvalueofreservedpensionfunds.AtJuly1,2003,thepensionplanwasfrozen,meaningthatemployeescoveredbytheplanwillcontinuetobeentitledtothepensionpaymentsearneduptothisdate.However,employeeswillnotearnfurtherpen-sionpayments.
Other plansTheGrouphasnootherpensionobligationsorsimilarobligationstoitsemployees.
ACCOUNTING POLICIES
PensionsContributionstodefinedcontributionplansarerecognizedintheincomestatementintheperiodtowhichtheyrelateandanycontributionsoutstandingarerecognizedinthebalancesheetasotherpayables.
Definedbenefitplansaresubjecttoanannualactuarialestimateofthepresentvalueoffuturebenefitsunderthedefinedben-efitplan.Thepresentvalueisdeterminedonthebasisofassumptionsaboutthefuturedevelopmentinvariablessuchassalarylevels,interestrates,inflationandmortality.ThepresentvalueisdeterminedonlyforbenefitsearnedbyemployeesfromtheiremploymentwiththeGroup.Theactuarialpresentvaluelessthefairvalueofanyplanassetsisrecognizedinthebalancesheetunderpensionobligations.Pensioncostsfortheyeararerecognizedintheincomestatementbasedonactuarialestimatesandfinancialexpectationsatthebeginningoftheyear.Anydifferencebetweentheexpecteddevelopmentinplanassetsandthedefinedbenefitobligationandactualamountsresultsinactuarialgainsorlosses.Actuarialgainsorlossesarerecognizedinothercomprehensiveincome
5.5 CONTINGENT LIABILITIES, OTHER FINANCIAL LIABILITIES AND CONTINGENT ASSETS
DKK million 2015 2014
Guarantees, warranties and other liabilities 9 19
Contingent liabilitiesOutstanding lawsuitsGNStoreNordanditssubsidiariesandassociatesarepartiestovariouslawsuits,includingvariouscasesinvolvingpatentinfringements.Apartfromthecasesdescribedbelow,theoutcomeofcasespendingisnotexpectedtobeofmaterialimpor-tancetotheGroup’sfinancialposition.
Other financial liabilitiesGuaranteesGNStoreNordhasissuedaguaranteeofUSD30millionrelatedtoanassociatedcompany'sbankcreditfacility.
SecurityTheGrouphasnotpledgedanyassetsassecurityinthepresentorpriorfinancialyears.
91/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 2015
C 5.5
91/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.5 CONTINGENT LIABILITIES, OTHER FINANCIAL LIABILITIES AND CONTINGENT ASSETS (CONTINUED)
Purchase obligationsGNStoreNordhasagreedwithanumberofsuppliersthatthesupplierswillpurchasecomponentsfortheproductionofhear-inginstruments,headsetsandaudiologicdiagnosticsequipmentbasedonsalesestimatespreparedbyGNStoreNord.TotheextentthatGNStoreNord'ssalesestimatesexceedactualpurchasesfromsuppliers,GNStoreNordisunderanobligationtopurchaseanyremainingcomponentsfromthesuppliers.Managementassessessalesestimatesonanongoingbasis.Totheextentthatcomponentinventoriesatsuppliersexceedthevolumesexpectedtobeused,GNStoreNordrecognizesaprovisionforonerouspurchasecontracts.
Contingent assetsClaim against Plantronics Inc.in2012,GNNetcomfiledsuitagainstPlantronicsforattemptedmonopolizationofthedistributors’marketintheUS.OnSep-tember23,2013,thefederaldistrictcourtinWilmington,Delaware,dismissedPlantronics’“motiontodismiss”thecaseinitsentirety.ThecourtalsostatedthatGNNetcom’sallegationsweresufficientlysubstantiatedtoallowthecasetoproceedintodiscovery.Duringthediscoveryphase,GNlearnedofallegedintentionaldocumentdestructionandhassubmittedamotionforsanctionsaskingtheCourttodeterminetheappropriateremedyforPlantronics’allegedmisconduct.itisexpectedthatthecourtwillscheduleahearingonthematterinQ12016.
Apartfromtheabove,managementisnotawareofanymatterthatcouldbeofmaterialimportancetotheGroup'sfinancialposition.
SIGNIFICANT ACCOUNTING ESTIMATES
Provisions, Contingencies and LawsuitsGNStoreNord’sManagementassessesprovisions,contingentassetsandcontingentliabilitiesandthelikelyoutcomeofpend-ingorthreatenedlawsuitsonanongoingbasis.Theoutcomedependsonfutureeventsthatarebynatureuncertain.inassess-ingthelikelyoutcomeoflawsuitsandtaxdisputes,etc.,Managementbasesitsassessmentonexternallegalassistanceanddecidedcases
5.6 ASSOCIATES
Investments in associates
DKK million 2015 2014
Aggregated financial information for associates is provided below: Revenue 190 169Profit(loss)fortheyearaftertax (41) (31)Totalassets 122 100Totalliabilities 175 125
Totalshareofprofit(loss)fortheyearaftertax 5 5Totalshareofnetassets 14 12
TransactionswithassociatescomprisesaleofgoodsofDKK56million(2014:DKK30million)andsaleofservicesofDKK20million(2014:DKK12million)onnormalcommercialtermsandconditions.
Associatesarelistedonpage95.
ACCOUNTING POLICIES
Investments in Associates in the Consolidated Financial StatementsOnacquisitionofinvestmentsinassociates,thepurchasemethodisused,cf.BusinessCombinations.intheconsolidatedfinancialstatementsinvestmentsinassociatesarerecognizedaccordingtotheequitymethod.investmentsinassociatesaremeasuredattheproportionateshareoftheenterprises’netassetvaluescalculatedinaccordancewiththeGroup’saccountingpoliciesminusorplustheproportionateshareofunrealizedintra-groupprofitsandlossesandplusthecar-ryingamountofgoodwill.
92/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 2015
C 5.6
92/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.6 ASSOCIATES (CONTINUED)
Profit (Loss) from Investments in AssociatesTheproportionateshareoftheprofit(loss)aftertaxoftheindividualassociatesisrecognizedintheincomestatementoftheGroupaftereliminationoftheproportionateshareofintra-groupprofits(losses)
SIGNIFICANT ACCOUNTING ESTIMATES
Investments in Associates and Profit (Loss) from Investments in AssociatesUndertheequitymethod,oninitialrecognitiontheinvestmentinanassociateorajointventureisrecognizedatcost,andthecarryingamountisincreasedordecreasedtorecognizetheinvestor'sshareoftheprofitorlossoftheinvestee.Aninvestorinanassociateshouldrecognizeitsshareofthelossesoftheassociateuntilitsshareoflossesequalsorexceedsitsinterestintheassociate,atwhichpointtheinvestordiscontinuesrecognizingitsshareoffurtherlosses.Forthispurpose,theinvestor'sinterestinanassociateisthecarryingamountoftheinvestmentintheassociateundertheequitymethodtogetherwithanylong-termintereststhat,insubstance,formpartoftheinvestor'snetinvestmentintheassociate.Oncetheinvestor'sinter-estisreducedtozero,additionallossesareprovidedfor,andaliabilityisrecognized,onlytotheextentthattheinvestorhasincurredlegalorconstructiveobligationsormadepaymentsonbehalfoftheassociate.
GNStoreNordhasa40%equityinterestinAudiologySystemsinc.,whichhasrealizedalossofDKK51millionin2015(2014:DKK42million).inadditiontotheequityinterestGNStoreNordhasprovidedaloanofDKK20million(notconsideredpartofthenetinvestment)toAudiologySystemsinc.,andissuedaguaranteeofUSD30millionforexternaldebtofAudiologySystemsinc.GNStoreNord’sshareofthelosscorrespondingtoDKK(20)million(2014:DKK(17)million)isnotrecognizedinthefinancialstatementsasthecarryingamountoftheequityinterestis0.TheloanhasnotbeenimpairedasManagementas-sessesthattherecoverableamountofAudiologySystemsinc.exceedsthecarryingamountoftheinvestmentintheassociate.ifAudiologySystemsinc.doesnotimproveperformanceasexpectedbyManagement,alossofuptoDKK200millionshouldberecognizedinthefinancialstatements.
5.7 OTHER NON-CASH ADJUSTMENTS
DKK million 2015 2014
Share-basedpayment(granted) 19 15(Gain)lossondivestmentofoperationsetc. 10 10Provisionforbaddebt,inventorywrite-downs,etc. (24) 10BeltoneNetworknon-recurringitems 150 -Adjustmentofprovisions (28) (14)Total 127 21
93/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 2015
C 5.7
93/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
5.8 LEASE OBLIGATIONS
DKK million 2015 2014
Futureleaseobligationsaredistributedasfollows:
Operating leases: Lessthanoneyear 129 118Betweenoneandfiveyears 215 214Morethanfiveyears 111 127Total 455 459
OperatingleasesprimarilyrelatetoleaseofpropertyonmarkettermsinDenmark,theUnitedStatesandtheUnitedKingdom.Theremainingleasetermsarebetweenoneandfifteenyears.
OperatingleasesincluderentalobligationsrelatedtopropertiesinDenmarkintheamountofDKK31million(2014:DKK68million).DKK1million(2014:DKK16million)oftherentalobligationinDenmarkisprovidedforinthebalancesheetincon-nectionwithvacatingthepremises.
LeasepaymentsrecognizedintheincomestatementrelatingtooperatingleasesamounttoDKK124million(2014:DKK112million).
ACCOUNTING POLICIES
Rental and Lease MattersLeasesthatdonotmeetthecriteriaforclassificationasafinancialassetaretreatedasoperatingleases.Operatingleasepay-mentsarerecognizedintheincomestatementoverthetermofthelease
5.9 FEES TO AUDITORS APPOINTED AT THE ANNUAL GENERAL MEETING
DKK million 2015 2014
Auditfees (6) (5)Total (6) (5)
Otherassistance: Otheraudit-relatedservices (5) (9)Taxassistanceandadvice (4) (3)Total (9) (12) Total (15) (17)
ConsolidatedauditfeesincludeDKK2million(2014:DKK2million)toErnst&youngP/S.Consolidatedotherassistancein-cludesDKK2million(2014:DKK7million)toErnst&youngP/S.
5.10 EVENTS AFTER THE REPORTING PERIOD
OnJanuary7,2016GNStoreNordandWilliamDemantHoldingreachedanagreementtosettleallpatentdisputesbetweenthetwocompanies,therebyterminatingallpatentlitigations–bothinEurope,includingDenmark,andinNorthAmerica–withimmediateeffect.
Thesettlementincludesbroad-basedcross-licensingof15differentpatentsrelatedtohistoric,pendingaswellassomepoten-tialfuturedisputes.Thedetailsofthefinancialarrangementareundisclosed.However,thesettlementofthe15patentsincludesanannualnetlicensepaymenttoWilliamDemant,whichwillhavenomaterialfinancialimpactontheresultsofeitherparty.
94/CONSOLiDATED / NOTES / SECTiON5
GN STORE NORD ANNUAL REPORT 2015
C 5.8C 5.9C 5.10
94/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
GN Store Nord A/S Denmark DKK N/A 672,083,012GNEjendommeA/S Denmark DKK 100 10,600,000 GN Netcom A/S Denmark DKK 100 33,647,500GNNetcom,inc. USA USD 100 35,900,000GNNetcom(Canada),inc. Canada CAD 100 1,000GNCommunications, EquipamentoseSolucoes deComunicacaoLtda. Brazil BRL 100 407,820GNNetcom(China)Ltd. China USD 100 8,000,000GNNetcomLogistic(Xiamen)Ltd. China USD 100 500,000GNCommunications (Shanghai)Co.,Ltd China CNy 100 15,481,000GNNetcom(Japan)Ltd. Japan JPy 100 10,000,000GNNetcom(Singapore)PteLtd. Singapore SGD 100 700,000GNNetcomAsiaLtd. HongKong HKD 100 2,000,000GNNetcomAustraliaPty.Ltd. Australia AUD 100 2,500,000GNNetcom(Spain)S.A. Spain EUR 100 60,111GNNetcom(italia)S.r.l. italy EUR 100 10,200GNNetcom(UK)Ltd. GreatBritain GBP 100 100,000GNNetcomAB Sweden SEK 100 5,100,000GNNetcomBeneluxB.V. Netherlands EUR 100 18,000GNNetcomGmbH Germany EUR 100 51,129GNNetcomS.A. France EUR 100 80,000
GN ReSound A/S Denmark DKK 100 62,867,000GNReSoundPty.Ltd. Australia AUD 100 4,000,002GNReSoundShanghaiLtd. China CNy 100 3,000,000GNReSoundChinaLtd. China CNy 100 34,000,000GNGROCLtd China CNy 100 500,000GNReSoundindiaPrivateLimited india iNR 100 7,352,000GNResoundJapanK.K. Japan JPy 100 499,000,000GNReSound(NZ)Ltd. NewZealand NZD 100 2,000,000GNHearingPte.Ltd. Singapore SGD 100 1,500,000GNReSoundHörtechnologieGmbH Austria EUR 100 500,000SluchadlovaAkustikaspol.S.R.O. CzechRepublic CZK 100 102,000intertonDanmarkA/S Denmark DKK 100 200,000BeltoneEuropeHoldingsApS Denmark DKK 100 200,000DanskHørecenterApS Denmark DKK 100 125,000GNHearingSAS France EUR 100 285,957GNHearingGmbH Germany EUR 100 296,549GNResoundGmbHHörtechnologie Germany EUR 100 2,162,253GNHearingS.r.l. italy EUR 100 181,190GNHearingBeneluxbv Netherlands EUR 100 680,670GNReSoundNorgeAS Norway NOK 100 2,000,000intertonSlovakias.r.o. Slovakia SLK 100 170,000GNHearingCareS.A. Spain EUR 100 1,562,631GNHearingSverigeAB Sweden SEK 100 100,000GNReSoundAG Switzerland CHF 100 420,000BeltoneSchweizGmbH Switzerland CHF 100 20,000
GNReSoundLtd. UnitedKingdom GBP 100 7,376,000GNReSoundProdutos MédicosLtda. Brazil BRL 100 1,019,327GNReSoundKoreaCo.Ltd.* Korea KRW 90 136,700,000GNReSoundLLC Russia RUB 100 10,000GNReSoundFinlandOy/Ab Finland EUR 100 100,913GNUSHoldings,inc. USA USD 100 34,000,000GNHearingCareCorporation USA USD 100 180,000GNReSoundHoldings,inc. USA USD 100 10BeltoneHoldingsiiinc. USA USD 100 1BeltoneHoldingsiiiinc. USA USD 100 10BeltoneHoldingsiVinc. USA USD 100 30BeltoneHoldingsVinc. USA USD 100 30BeltoneFoundation USA USD 100 10BeltoneCorporation USA USD 100 10AmericanHearingSystemsinc. USA USD 100 10AudioElectronics,inc. USA USD 100 198,890DBSpecialinstrumentsinc. Canada CAD 100 137GNHearingCareCanadaLtd. Canada CAD 100 10,0005837946Manitoba,Ltd. Canada CAD 100 10,000810720Alberta,Ltd. Canada CAD 100 50,000GNReSound(Malaysia)SdnBhd Malaysia RM 100 100
AudioNovaS.R.L Romania ROL 49 10,000,000 AudiologySystemsinc. USA USD 40 1,724,000 HimppA/S Denmark DKK 11 2,400,000 HiMSAA/S Denmark DKK 25 1,000,000 HiMSAiiA/S Denmark DKK 17 600,000 HimsaiiK/S Denmark DKK 15 3,250,000 K/SHimpp Denmark DKK 9 114,782,415
GN Otometrics A/S Denmark DKK 100 23,240,000inmedicoA/S Denmark DKK 100 500,000GNOtometricsGmbH Germany EUR 100 1,800,000GenieAudioinc. Canada CAD 100 232GNOtometricsShanghaiLtd China USD 100 800,000GNOtometricsS.a.S France EUR 100 1,200,000
Associates *GNStoreNordcurrentlyhold90%ownershipbutconsolidates100%,asthe anticipatedacquisitionmethodisapplied.
Afewminorcompanieshavebeenomittedfromthelist. .
Cur- Owner- Share Domicile rency ship % capital
Cur- Owner- Share Domicile rency ship % capital
COMPANIES IN THE GN STORE NORD GROUP
GN STORE NORD ANNUAL REPORT 2015
95/CONSOLiDATED / COMPANiESiNTHEGNSTORENORDGROUP
C COMPANIES IN THE GN STORE NORD GROUP
95/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
In this annual report the following financial terms are used:
Operatingprofit(loss) Profit(loss)beforetaxandfinancialitems. EBiTDA Operatingprofit(loss)beforedepreciationandimpairmentofproperty,plantandequip-
ment,amortizationandimpairmentofintangibleassets,exceptdevelopmentprojects,impairmentofgoodwillandgains(losses)ondivestmentofoperationsetc.
EBiTA Operatingprofit(loss)beforeamortizationandimpairmentofacquiredintangibleas-
sets,impairmentofgoodwillandgains(losses)ondivestmentofoperationsetc. Key Ratio Definitions Organicgrowth = Absoluteorganicsalesgrowth Salesyear0 Organicgrowthisameasureofgrowthexcludingtheimpactofacquisitions,
divestmentsandforeignexchangeadjustmentsfromyear-on-yearcomparisons. Networkingcapital(NWC) = inventories+receivables+otheroperatingcurrentassets-tradepayables
-otheroperatingcurrentliabilities Netinterest-bearingdebt = Cashandcashequivalents-bankloans Dividendpayoutratio = Totaldividend Profit(loss)fortheyear Grossmargin = Grossprofit Revenue EBiTAmargin = EBiTA Revenue ROiC(Returnoninvestedcapital = EBiTAincludinggoodwill) Averageinvestedcapitalincludinggoodwill investedcapital = NWC+property,plantandequipmentandintangibleassets+loanstodispensersofGN
ReSoundproducts+ownershipinterests-provisions Cashconversion = Freecashflowexcl.companyacquisitionsanddivestments EBiTA Returnonequity(ROE) = Profit(loss)fortheyear AverageequityoftheGroup Equityratio = EquityoftheGroup Totalassets Earningspersharebasic(EPS) = Profit(loss)fortheyear Averagenumberofsharesoutstanding Earningspershare,fullydiluted = Profit(loss)fortheyear(EPSdiluted) Averagenumberofsharesoutstanding,fullydiluted Marketcapitalization Numberofsharesoutstandingxsharepriceattheendoftheperiod Outstandingshares Numberofshareslisted-treasuryshares
GN STORE NORD ANNUAL REPORT 2015
96/CONSOLiDATED / GLOSSARyANDKEyRATiODEFiNiTiONS
C GLOSSARY AND KEY RATIO
96/GNSTORENORDANNUALREPORT2015
CONSOLIDATED FINANCIAL STATEMENTS • Parent company Financial statements
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
Parent company Financial statements 2015
97 FINANCIAL STATEMENTSincomestatementandstatementofcomprehensiveincome 98BalancesheetatDecember31 99Statementofcashflow 100Statementofequity 101
102 NOTES - INCOME STATEMENT1 Staffcosts 1022 Depreciation,amortization
andimpairment 1023 Feestoauditorsappointedatthe
AnnualGeneralMeeting 1024 Financialincomeandexpenses 1035 Tax 103
104 NOTES - BALANCE SHEET6 intangibleassets 1047 investmentinsubsidiaries 1048 Deferredtax 1049 Currenttax 104
105 NOTES - OTHER DISCLOSURES10 Contingentliabilities,otherfinancial
liabilitiesandcontingentassets 10511 Financialinstruments
andfinancialrisks 10512 Outstandingshares
andtreasuryshares 10613 Relatedpartytransactions 10614 Othernon-cashadjustments 10715 Accountingpolicies 107
NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS
GN STORE NORD ANNUAL REPORT 2015GNSTORENORDANNUALREPORT2015
97/PARENTCOMPANy / FiNANCiALSTATEMENTS
FINANCIAL STATEMENTS PARENT - CONTENTS
97/GNSTORENORDANNUALREPORT201597/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
PARENT COMPANY INCOME STATEMENT
DKK million Note 2015 2014
Revenue 18 27Gross profit 18 27 Developmentcosts (14) (8)Managementandadministrativeexpenses 1,2,3 (90) (168)Operating profit (loss) (86) (149) Financialincome 4 85 119Financialexpenses 4 (136) (134)Profit (loss) before tax (137) (164) Taxonprofit(loss) 5 33 23Profit (loss) for the year (104) (141) Proposed profit appropriation/distribution of loss Retainedearnings (265) (292)Proposeddividendsfortheyear 161 151 (104) (141)
STATEMENT OF COMPREHENSIVE INCOME DKK million 2015 2014
Profit(loss)fortheyear (104) (141) Other comprehensive income Items that may be reclassified subsequently to profit or loss Adjustmentofcashflowhedges (11) (6)Taxrelatingtothisitemofothercomprehensiveincome 3 2Comprehensive income for the year (112) (145)
98/PARENTCOMPANy / FiNANCiALSTATEMENTS
GN STORE NORD ANNUAL REPORT 2015
P INCOME STATEMENTP STATEMENT OF COMPREHENSIVE INCOME
98/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
PARENT COMPANY BALANCE SHEET AT DECEMBER 31
DKK million Note 2015 2014
ASSETS
intangibleassets 6 109 93investmentsinsubsidiaries 7 6,374 6,167Amountsowedbysubsidiaries 11 714 1,313Total non-current assets 7,197 7,573 Taxreceivables 9 13 -Otherreceivables 11 8 18Total current assets 21 18 Total assets 7,218 7,591 EQUITY AND LIABILITIES Sharecapital 649 672Otherreserves (1,064) (84)Proposeddividendsfortheyear 161 151Retainedearnings 2,938 3,194Total equity 2,684 3,933 Bankloans 11 2,297 1,675Provisions - 12Deferredtaxliabilities 8 180 172Total non-current liabilities 2,477 1,859 Bankloans 11 21 55Tradepayables 11 13 24Taxpayables 9 - 4Amountsowedtosubsidiaries 11 1,963 1,681Provisions 6 -Otherpayables 54 35Total current liabilities 2,057 1,799 Total equity and liabilities 7,218 7,591
99/PARENTCOMPANy / FiNANCiALSTATEMENTS
GN STORE NORD ANNUAL REPORT 2015
P BALANCE SHEET
99/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
PARENT COMPANY STATEMENT OF CASH FLOW
DKK million Note 2015 2014
Operating activities Operatingprofit(loss) (86) (149)Depreciation,amortizationandimpairment 18 27Othernon-cashadjustments 14 (6) (4)Cash flow from operating activities before changes in working capital (74) (126) Changeinreceivables 10 (9)Changeintradepayablesandotherpayables (5) 18Total changes in working capital 5 9 Cash flow from operating activities before financial items and tax (69) (117) interestanddividends,etc.received 13 21interestpaid (57) (40)Taxpaid,net 27 37Cash flow from operating activities (86) (99) Investing activities investmentsinintangibleassets (34) (36)Cash flow from investing activities (34) (36) Cash flow from operating and investing activities (free cash flow) (120) (135) Financing activities increaseoflong-termloans 622 459increaseofshort-termloans 802 691Paiddividends (142) (138)Purchase/saleoftreasuryshares (1,162) (877)Cash flow from financing activities 120 135 Net cash flow - - Cashandcashequivalents,beginningofperiod - -Cash and cash equivalents, end of period - -
100/PARENTCOMPANy / FiNANCiALSTATEMENTS
GN STORE NORD ANNUAL REPORT 2015
P CASH FLOW STATEMENT
100/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
PARENT COMPANY STATEMENT OF EQUITY
Other reserves
Share capital Additional Proposed (shares of paid-in Hedging Treasury dividends Retained Total DKK million DKK 4 each) capital reserve shares for the year earnings equity
Balance sheet total at December 31, 2013 693 1,491 (1) (893) 146 3,478 4,914
Profit(loss)fortheperiod - - - - - (141) (141)Adjustmentofcashflowhedges - - (6) - - - (6)Taxrelatingtoothercomprehensiveincome - - 2 - - - 2Totalcomprehensiveincomefortheyear - - (4) - - (141) (145) Reductionofthesharecapital (21) (518) - 539 - - -Purchase/saleoftreasuryshares - - - (877) - - (877)Purchaseofownershipinterestsin subsidiariesbypaymentintreasuryshares - 60 - 119 - - 179Proposeddividendsfortheyear - - - - 151 (151) -Paiddividends - - - - (138) - (138)Dividends,treasuryshares - - - - (8) 8 -Balance sheet total at December 31, 2014 672 1,033 (5) (1,112) 151 3,194 3,933 Profit(loss)fortheperiod (104) (104)Adjustmentofcashflowhedges (11) (11)Taxrelatingtoothercomprehensiveincome 3 3Totalcomprehensiveincomefortheyear - - (8) - - (104) (112) Reductionofthesharecapital (23) (761) - 784 - - -Purchase/saleoftreasuryshares - - - (1,162) - - (1,162)Purchaseofownershipinterestsin subsidiariesbypaymentintreasuryshares - 37 - 130 - - 167Proposeddividendsfortheyear - - - - 161 (161) -Paiddividends - - - - (142) - (142)Dividends,treasuryshares - - - - (9) 9 -Balance sheet total at December 31, 2015 649 309 (13) (1,360) 161 2,938 2,684
101/PARENTCOMPANy / FiNANCiALSTATEMENTS
GN STORE NORD ANNUAL REPORT 2015
P STATEMENT OF EQUITY
101/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
1 STAFF COSTS
DKK million 2015 2014
Wages,salariesandremuneration (65) (57)Pensions (4) (2)Total (69) (59) ExecutiveManagementremunerationcanbespecifiedasfollows:
AndersBoyer,CFOofGNStoreNord*) (7.7) (6.6)Total (7.7) (6.6) StaffcostsareincludedinManagementandadministrativeexpenses. BoardofDirectorsremuneration (5.0) (5.0) Averagenumberofemployees 69 53 Numberofemployees,year-end 75 54 ForinformationregardingExecutiveManagementandBoardofDirectorsremunerationpleaserefertonote5.2inthe consolidatedfinancialstatements.
*)Doesnotincludesharebasedpayments.
2 DEPRECIATION, AMORTIZATION AND IMPAIRMENT
AmortizationandimpairmentofintangibleassetsofDKK18millionandDKK0million,respectively,arerecognizedintheincomeStatementasManagementandadministrativeexpenses(2014:DKK26millionandDKK1million).
3 FEES TO AUDITORS APPOINTED AT THE ANNUAL GENERAL MEETING
DKK million 2015 2014
Auditfees (1) (1)Total (1) (1) Other assistance Otheraudit-relatedservices - (5)Taxassistanceandadvice - (1)Total - (6) Total (1) (7)
102/PARENTCOMPANy / iNCOMESTATEMENT / NOTES
GN STORE NORD ANNUAL REPORT 2015
P NOTE 1P NOTE 2P NOTE 3
102/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
4 FINANCIAL INCOME AND EXPENSES
DKK million 2015 2014
Financial income interestincomefromsubsidiaries* 62 86interestincomefrombankbalances* 23 14Financialincome,other - 1Foreignexchangegain - 18Total 85 119 Financial expenses interestexpensetosubsidiaries* (72) (80)interestexpenseonbankbalances* (49) (35)Financialexpenses,other (9) (5)Foreignexchangeloss (6) (14)Total (136) (134) *interestincomeandexpensesfromfinancialassetsandliabilitiesatamortizedcost.
5 TAX
DKK million 2015 2014
Tax on profit (loss) Currenttaxfortheyear 36 19Deferredtaxfortheyear (6) (3)Adjustmenttocurrenttaxinrespectofprioryears 5 7Adjustmenttodeferredtaxinrespectofprioryears (2) -Total 33 23 Reconciliation of effective tax rate Danishtaxrate 23.5% 24.5%Non-taxableincome 0.0% 0.1%Non-deductableexpenses (1.8%) (15.0%)Other 2.4% 4.3%Effective tax rate 24.1% 13.9% in2015,theparentcompanypaidDKK167millioninDanishcorporationtaxagainstDKK121millionin2014.
103/PARENTCOMPANy / iNCOMESTATEMENT / NOTES
GN STORE NORD ANNUAL REPORT 2015
P NOTE 4P NOTE 5
103/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
6 INTANGIBLE ASSETS SoftwareDKK million 2015 2014
CostatJanuary1 154 118Additions 34 36CostatDecember31 188 154AmortizationandimpairmentatJanuary1 (61) (34)Amortization (18) (26)impairment - (1)AmortizationandimpairmentatDecember31 (79) (61)
Carrying amount at December 31 109 93 Amortizedover 1-7years 1-7years GNStoreNordhasnotcapitalizedanyborrowingcostsinthecurrentorprecedingperiodsasnon-currentassetsarenot financedwithdebt.
7 INVESTMENTS IN SUBSIDIARIES
DKK million 2015 2014
CostatJanuary1 6,167 5,988Additions,capitalcontribution 207 179Cost at December 31 6,374 6,167 Groupcompaniesarelistedonpage95.
8 DEFERRED TAX
DKK million 2015 2014
Deferred tax, net DeferredtaxatJanuary1,net (172) (169)Adjustmentinrespectofprioryears (6) -Deferredtaxfortheyearrecognizedinprofit(loss)fortheyear (2) (3)Deferred tax at December 31, net (180) (172)
Deferred tax, net relates to: intangibleassets (23) (23)Retaxation (152) (152)Provisions (5) 3Total (180) (172)
9 CURRENT TAX
DKK million 2015 2014
Tax receivable TaxreceivableatJanuary1 (4) 5Adjustmentinrespectofprioryears 5 7Paymentrelatingtoprioryears* (1) (12)Currenttaxfortheyear 36 19Currenttaxfortheyearrecognizedinothercomprehensiveincomefortheyear 3 2Paymentsrelatingtothecurrentyear* (26) (25)Tax receivable (payable) at December 31 13 (4) *GNStoreNordA/SreceivedDKK27million,net,relatedtothejointtaxationscheme(2014:DKK37million).
104/PARENTCOMPANy / BALANCESHEET / NOTES
GN STORE NORD ANNUAL REPORT 2015
P NOTE 9P NOTE 6P NOTE 7P NOTE 8
104/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
10 CONTINGENT LIABILITIES, OTHER FINANCIAL LIABILITIES AND CONTINGENT ASSETS
Pleaserefertonote5.5intheconsolidatedfinancialstatements. ThecompanyisjointlytaxedwithallDanishsubsidiaries.ThecompanyisjointlyandseverallyliablewiththeothercompaniesinthejointtaxationforDanishcorporatetaxesandwithholdingtaxesondividend,interestsandroyaltieswithinthejointtaxation.
11 FINANCIAL INSTRUMENTS AND FINANCIAL RISK
Contractual maturity analysis for financial liabilities
Between Less than one and More than DKK million one year five years five years Total
2015 Long-termbankloans - 2,074 223 2,297Short-termbankloans 21 - - 21Tradepayables 13 - - 13Amountsowedtosubsidiaries - 1,963 - 1,963Totalnon-derivativefinancialliabilities 34 4,037 223 4,294Derivativefinancialliabilities - 19 - 19Total financial liabilities 34 4,056 223 4,313 2014 Long-termbankloans - 1,452 223 1,675Short-termbankloans 55 - - 55Tradepayables 24 - - 24Amountsowedtosubsidiaries - 1,681 - 1,681Totalnon-derivativefinancialliabilities 79 3,133 223 3,435Derivativefinancialliabilities - 7 - 7Total financial liabilities 79 3,140 223 3,442 Thematurityanalysisisbasedonnon-discountedcashflowsexcludinginterestpayments. Categories of financial assets and liabilities DKK million 2015 2014
Otherreceivables 8 18Receivablesfromsubsidiaries 714 1,313Loans and receivables 722 1,331 Bankloans,non-current 2,297 1,675Bankloans 21 55Tradepayables 13 24Amountsowedtosubsidiaries 1,963 1,681Financial liabilities measured at amortized cost 4,294 3,435 DerivativefinancialinstrumentsincludedinOtherpayables 19 7Financial liabilities measured at fair value 19 7 Forfinancialassetsandliabilities,thefairvalueisapproximatelyequaltothecarryingamount.RegardingGNStoreNord'sbankloans,thisisduetothefactthattheloanscarryfloatinginterestratesandhavematurityoflessthanoneyear.
105/PARENTCOMPANy / OTHERDiSCLOSURES / NOTES
GN STORE NORD ANNUAL REPORT 2015
P NOTE 10P NOTE 11
105/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
11 FINANCIAL INSTRUMENTS AND FINANCIAL RISKS (CONTINUED)
Derivative financial instruments
Cash flow hedges, interest rate swaps
2015 2014 Contract Fair value, Fair value, Contract Fair value, Fair value, amount, net assets liabilities amount, net assets liabilities
EUR* 3,087 - 19 1,005 - 7Total 3,087 - 19 1,005 - 7
*interestrateswapsdenominatedinEUR
GNhashedgedfutureinterestrateswithinterestrateswaps.Hedgeaccountinghasbeenappliedduring2015.Thefairvalueoftheinterestrateswapsisdeterminedusingforwardinterestratesandcanbecategorizedaslevel2(observableinputs)inthefairvaluehierarchy. .
DKK million 2015 2014
Fairvalueadjustmentfortheyearrecognizedin Othercomprehensiveincome 11 6
12 OUTSTANDING SHARES AND TREASURY SHARES
Forinformationregardingoutstandingsharesandtreasurysharespleaserefertonote4.1intheconsolidatedfinancial statements.
13 RELATED PARTY TRANSACTIONS
GNStoreNordA/S'relatedpartiesexercisingsignificantinfluencecomprisemembersoftheBoardofDirectorsandthe ExecutiveManagementandsenioremployeesandtheirfamilymembers. inaddition,relatedpartiescomprisegroupenterprisesandassociatesoverwhichGNStoreNordA/Sexercisescontrolor significantinfluence. Groupenterprisesandassociatesarelistedonpage95. Board of Directors, Executive Management and Senior Employees Managementremunerationandincentiveplansaredescribedinnotes5.2and5.3intheconsolidatedfinancialstatements. Group enterprises and associates Tradewithgroupenterprisesandassociatescomprised: DKK million 2015 2014
Saleofservicestogroupenterprises 96 71Leaseincomefromgroupenterprises 12 13Purchaseofservicesfromgroupenterprises (27) (28)Leasecostspaidtogroupenterprises (13) (13)Purchaseofintangibleassets (33) (35) TransactionswithgroupenterprisesareeliminatedintheconsolidatedfinancialstatementsinaccordancewithGNStoreNord'sAccountingPolicies.Purchaseofproductsandservicesareboughtfromgroupenterprisesonnormalcommercialtermsandconditions.
106/PARENTCOMPANy / OTHERDiSCLOSURES / NOTES
GN STORE NORD ANNUAL REPORT 2015
P NOTE 12P NOTE 13
106/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
13 RELATED PARTY TRANSACTIONS (CONTINUED)
Theparentcompany'sbalanceswithgroupenterprisesatDecember31,2015arerecognizedinthebalancesheet.interestincomeandexpenseswithrespecttogroupenterprisesaredisclosedinnote4.Further,balanceswithgroupenterprises comprisetradebalancesrelatedtothepurchaseandsaleofgoodsandservices.
Saleofservicestogroupenterprisesconsistsoffacilityservices,canteenservices,managementfeeandiTcosts.Purchaseofservicesfromgroupenterprisesmainlyconsistsoffacilityservicesandcanteenservices.in2015,theparentcompanyhasboughtsoftwarefromsubsidiariesforatotalamountofDKK33million.ThetransactionswerecarriedoutinpreparationfortheimplementationofanewERPplatformfortheentireGroup.Theassetsweretradedatnetbookvalues.Furthermore,theparentcompanyhaspurchaseddevelopmentservicesonmarkettermsfromsubsidiariesrelatedtotheexploringresearchprojectsundertakeninGNOther. NotransactionshavebeencarriedoutwiththeBoardofDirectors,theExecutiveManagement,senioremployees,major shareholdersorotherrelatedparties,apartfromordinaryremuneration.
14 OTHER NON-CASH ADJUSTMENTS
DKK million 2015 2014
Adjustmentofprovisions (6) (4)Total (6) (4)
15 ACCOUNTING POLICIES
Thefinancialstatementsoftheparentcompany,GNStoreNordA/Sfor2015hasbeenpreparedinaccordancewithinterna-tionalFinancialReportingStandardsasadoptedbytheEUandDanishdisclosurerequirementsforannualreportsoflistedcompanies.inaddition,thefinancialstatementshavebeenpreparedincompliancewiththeinternationalFinancialReportingStandardsissuedbytheinternationalAccountingStandardsBoard(iASB). Thefinancialstatementshavebeenpreparedinaccordancewiththehistoricalcostconvention,asmodifiedbytherevaluationofavailable-for-salefinancialassetsandderivativefinancialinstrumentsatfairvalue. Theaccountingpoliciesforthefinancialstatementsoftheparentcompanyareunchangedfromthelastfinancialyearandarethesameasfortheconsolidatedfinancialstatementswiththefollowingadditions. Supplementary accounting policies for the parent company Investments in Subsidiaries investmentsinsubsidiariesarerecognizedatcostlessimpairmentlosses.Wheretherecoverableamountislowerthancost,investmentsarewrittendowntothislowervalue. Dividendsreceivedfrominvestmentsinsubsidiariesandassociatesarerecognizedintheincomestatementinthefinancialyearinwhichthedividendsaredeclared. Share-basedpaymentgrantedbyGNStoreNordtoemployeesinsubsidiariesareforaccountingpurposestreatedasacapitalinjectionandincreaseGNStoreNord’scostofthesubsidiaries.ifGNStoreNordsubsequentlyrequiresthesubsidiariestopaytheintrinsicvalueoftheoptionsattheexercisedate,thecostisreducedcorrespondingly. Intra-Group Transactions in the Parent Company Financial Statements intra-grouptransactionsarerecognizedintheparentcompanyfinancialstatementsatthecarryingamount.Accordingly, additionstoordisposalsofinvestmentsarerecognizedatthecarryingamount,andanydifferencebetweenthecarryingamountofnetassetsandtheconsiderationpaidisrecognizeddirectlyinequity.Comparativefiguresarenotrestated.
Intercompany balances intercompanybalanceswhichareexpectedtobesettledaspartofthenormaloperatingcycle,orwhereanunconditionalrighttodefersettlementoftheliabilityforatleasttwelvemonthsafterthereportingperioddoesnotexist,areclassifiedascurrentliabilities.
107/PARENTCOMPANy / OTHERDiSCLOSURES / NOTES
GN STORE NORD ANNUAL REPORT 2015
P NOTE 14P NOTE 15
107/GNSTORENORDANNUALREPORT2015
Consolidated Financial statements • PARENT COMPANY FINANCIAL STATEMENTS
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
FINANCIAL STATEMENTS
Independent auditors' report
Statement by the executive management and the board of directorsToday,theexecutivemanagementandtheboardofdirec-torshavediscussedandapprovedtheGNStoreNordA/SAnnualReport2015.
TheannualreporthasbeenpreparedinaccordancewithinternationalFinancialReportingStandardsasadoptedbytheEUandDanishdisclosurerequirementsforlistedcom-panies.
inouropiniontheconsolidatedfinancialstatementsandtheparentcompanyfinancialstatementsgiveatrueandfairviewofthegroup'sandtheparentcompany'sassets,liabili-tiesandfinancialpositiononDecember31,2015andoftheresultsofthegroup'sandtheparentcompany'soperations
andcashflowsforthefinancialyearJanuary1-December31,2015.
Further,inouropinionthemanagement'sreportincludesafairreviewofthedevelopmentandperformanceofthegroup'sandtheparentcompany'sbusinessandfinancialcondition,theprofit/lossfortheyearandofthegroup'sandtheparentcompany'sfinancialposition,togetherwithadescriptionoftheprincipalrisksanduncertaintiesthatthegroupandtheparentcompanyface.
Werecommendthattheannualreportfor2015beap-provedattheannualgeneralmeeting.
Ballerup, February 12, 2016
EXECUTIVE MANAGEMENT
Anders Hedegaard René Svendsen-Tune Anders BoyerCEO, GN ReSound CEO, GN Netcom CFO, GN Store Nord
BOARD OF DIRECTORS
Per Wold-Olsen William E. Hoover Jr. Wolfgang ReimChairman Deputy chairman
Ronica Wang Hélène Barnekow Carsten Krogsgaard Thomsen
Leo Larsen Nikolai Bisgaard Morten Andersen
GN STORE NORD ANNUAL REPORT 2015
108/MANAGEMENTSTATEMENT
STATEMENT BY THE EXECUTIVE MANAGEMENT
108/GNSTORENORDANNUALREPORT2015
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
INDEPENDENT AUDITORS' REPORT
Independent auditors' reportTO THE SHAREHOLDERS OF GN STORE NORD A/S
INDEPENDENT AUDITORS' REPORT ON THE CONSOLIDAT-ED FINANCIAL STATEMENTS AND THE PARENT COMPANY FINANCIAL STATEMENTSWehaveauditedtheconsolidatedfinancialstatementsandtheparentcompanyfinancialstatementsofGNStoreNordA/Sforthefinancialyear1January–31December2015,whichcompriseincomestatement,statementofcomprehen-siveincome,balancesheet,statementofequity,statementofcashflowandnotes,includingasummaryofsignificantaccountingpolicies,fortheGroupaswellasfortheparentcompany.Theconsolidatedfinancialstatementsandthepar-entcompanyfinancialstatementsarepreparedinaccordancewithinternationalFinancialReportingStandardsasadoptedbytheEUandDanishdisclosurerequirementsforlistedcom-panies.
Management's responsibility for the consolidated financial statements and the parent company financial statementsManagementisresponsibleforthepreparationofconsoli-datedfinancialstatementsandparentcompanyfinancialstatementsthatgiveatrueandfairviewinaccordancewithinternationalFinancialReportingStandardsasadoptedbytheEUandDanishdisclosurerequirementsforlistedcompa-niesandforsuchinternalcontrolthatManagementdeter-minesisnecessarytoenablethepreparationofconsolidatedfinancialstatementsandparentcompanyfinancialstate-mentsthatarefreefrommaterialmisstatement,whetherduetofraudorerror.
Auditors' responsibilityOurresponsibilityistoexpressanopinionontheconsoli-datedfinancialstatementsandtheparentcompanyfinancialstatementsbasedonouraudit.WeconductedourauditinaccordancewithinternationalStandardsonAuditingandadditionalrequirementsunderDanishauditregulation.Thisrequiresthatwecomplywithethicalrequirementsandplanandperformtheaudittoobtainreasonableassuranceastowhethertheconsolidatedfinancialstatementsandtheparentcompanyfinancialstatementsarefreefrommaterialmis-statement.
Anauditinvolvesperformingprocedurestoobtainauditevidenceabouttheamountsanddisclosuresintheconsoli-datedfinancialstatementsandtheparentcompanyfinancialstatements.Theproceduresselecteddependontheauditors'judgment,includingtheassessmentoftherisksofmaterialmisstatementoftheconsolidatedfinancialstatementsandtheparentcompanyfinancialstatements,whetherdueto
fraudorerror.inmakingthoseriskassessments,theaudi-torsconsiderinternalcontrolrelevanttotheCompany'spreparationofconsolidatedfinancialstatementsandparentcompanyfinancialstatementsthatgiveatrueandfairviewinordertodesignauditproceduresthatareappropriateinthecircumstances,butnotforthepurposeofexpressinganopinionontheeffectivenessoftheCompany'sinternalcon-trol.Anauditalsoincludesevaluatingtheappropriatenessofaccountingpoliciesusedandthereasonablenessofaccount-ingestimatesmadebyManagement,aswellasevaluatingtheoverallpresentationoftheconsolidatedfinancialstatementsandtheparentcompanyfinancialstatements.
Webelievethattheauditevidencewehaveobtainedissuf-ficientandappropriatetoprovideabasisforouropinion.
Ouraudithasnotresultedinanyqualification.
Opinioninouropinion,theconsolidatedfinancialstatementsandtheparentcompanyfinancialstatementsgiveatrueandfairviewoftheGroup'sandtheparentcompany'sfinancialpositionat31December2015andoftheresultsoftheGroup'sandtheparentcompany'soperationsandcashflowsforthefinancialyear1January–31December2015inaccordancewithinter-nationalFinancialReportingStandardsasadoptedbytheEUandDanishdisclosurerequirementsforlistedcompanies.
STATEMENT ON THE MANAGEMENT'S REVIEWPursuanttotheDanishFinancialStatementsAct,wehavereadtheManagement'sreview.Wehavenotperformedanyfurtherproceduresinadditiontotheauditoftheconsoli-datedfinancialstatementsandtheparentcompanyfinancialstatements.Onthisbasis,itisouropinionthattheinforma-tionprovidedintheManagement'sreviewisconsistentwiththeconsolidatedfinancialstatementsandtheparentcom-panyfinancialstatements.
Copenhagen,February12,2016
ERNST & YOUNGGodkendtRevisionspartnerselskab CVRno.30700228
TorbenBender AndersStigLauritsenStateAuthorised StateAuthorisedPublicAccountant PublicAccountant
GN STORE NORD ANNUAL REPORT 2015
109/iNDEPENDENTAUDiTORS’REPORT
INDEPENDENT AUDITORS REPORT
109/GNSTORENORDANNUALREPORT2015
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
INDEPENDENT AUDITORS' REPORT
GN STORE NORD ANNUAL REPORT 2015110/GNSTORENORDANNUALREPORT2015
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
FORWARD-LOOKING STATEMENTSTheforward-lookingstatementsinthisannualreportreflectGNStoreNord’smanagement’scurrentexpectationsofcertainfutureeventsandfinancialresults.Statementsregardingthefutureareinherentlysubjecttorisksanduncertaintieswhichmayresultinmaterialdeviationsfromexpectations.Furthermore,someoftheseexpectationsarebasedonassump-tionsregardingfutureeventswhichmayproveincorrect.Factorsthatmaycauseactualresultstodeviatemateriallyfromexpectationsinclude–butarenotlimitedto–generaleconomicdevelopmentsanddevelopmentsinthefinancialmarkets,technologicaldevelopments,changesandamendmentstolegislationandregulationsgoverningGN’smarkets,changesinthedemandforGN'sproducts,competition,fluctuationsinsub-contractorsuppliesanddevelopmentsinongoinglitiga-tion(includingbutnotlimitedtoclassactionandpatentinfringementlitigationintheUnitedStates).Formoreinformation,seethe"Management'sreport"and"Riskmanagement”elsewhereinthisannualreport.ThisannualreportshouldnotbeconsideredanoffertosellsecuritiesinGN.
GN STORE NORD ANNUAL REPORT 2015111/GNSTORENORDANNUALREPORT2015
Contents
Group development 2015
Business development
Shareholder information & governance
Additional financial information
Financial statements
Independent auditors' report
GN Store Nord A/S
Lautrupbjerg 72750 BallerupDenmark
Co.reg. no 24257843
+45 45 75 00 [email protected]
Cover Business consultant James Raath woke up one morning nine years ago and had overnight gone almost completely deaf. In 2014, he was fitted with ReSound Enzo hearing aids. Now he can think of work, family, friends and socializing – and serve as a great example of how GN’s intelligent audio solutions trans-form lives through the power of sound.