market valuation of convertible securities of u.s. airlines

86
Theses - Daytona Beach Dissertations and Theses 11-2006 Market Valuation of Convertible Securities of U.S. Airlines Market Valuation of Convertible Securities of U.S. Airlines Kseniya P. Beltsova Embry-Riddle Aeronautical University - Daytona Beach Follow this and additional works at: https://commons.erau.edu/db-theses Part of the Marketing Commons, and the Tourism and Travel Commons Scholarly Commons Citation Scholarly Commons Citation Beltsova, Kseniya P., "Market Valuation of Convertible Securities of U.S. Airlines" (2006). Theses - Daytona Beach. 301. https://commons.erau.edu/db-theses/301 This thesis is brought to you for free and open access by Embry-Riddle Aeronautical University – Daytona Beach at ERAU Scholarly Commons. It has been accepted for inclusion in the Theses - Daytona Beach collection by an authorized administrator of ERAU Scholarly Commons. For more information, please contact [email protected].

Upload: others

Post on 02-Dec-2021

5 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Market Valuation of Convertible Securities of U.S. Airlines

Theses - Daytona Beach Dissertations and Theses

11-2006

Market Valuation of Convertible Securities of U.S. Airlines Market Valuation of Convertible Securities of U.S. Airlines

Kseniya P. Beltsova Embry-Riddle Aeronautical University - Daytona Beach

Follow this and additional works at: https://commons.erau.edu/db-theses

Part of the Marketing Commons, and the Tourism and Travel Commons

Scholarly Commons Citation Scholarly Commons Citation Beltsova, Kseniya P., "Market Valuation of Convertible Securities of U.S. Airlines" (2006). Theses - Daytona Beach. 301. https://commons.erau.edu/db-theses/301

This thesis is brought to you for free and open access by Embry-Riddle Aeronautical University – Daytona Beach at ERAU Scholarly Commons. It has been accepted for inclusion in the Theses - Daytona Beach collection by an authorized administrator of ERAU Scholarly Commons. For more information, please contact [email protected].

Page 2: Market Valuation of Convertible Securities of U.S. Airlines

MARKET VALUATION OF CONVERTIBLE SECURITIES OF U.S. AIRLINES

By

Kseniya P. Beltsova

A Thesis Submitted to the College of Business in Partial Fulfillment of the Requirements

for the Degree of Master of Business Administration in Aviation

Embry-Riddle Aeronautical University

Daytona Beach, Florida

November 2006

Page 3: Market Valuation of Convertible Securities of U.S. Airlines

UMI Number: EP32106

INFORMATION TO USERS

The quality of this reproduction is dependent upon the quality of the copy

submitted. Broken or indistinct print, colored or poor quality illustrations

and photographs, print bleed-through, substandard margins, and improper

alignment can adversely affect reproduction.

In the unlikely event that the author did not send a complete manuscript

and there are missing pages, these will be noted. Also, if unauthorized

copyright material had to be removed, a note will indicate the deletion.

®

UMI UMI Microform EP32106

Copyright 2011 by ProQuest LLC All rights reserved. This microform edition is protected against

unauthorized copying under Title 17, United States Code.

ProQuest LLC 789 East Eisenhower Parkway

P.O. Box 1346 Ann Arbor, Ml 48106-1346

Page 4: Market Valuation of Convertible Securities of U.S. Airlines

Copyright by Kseniya P. Beltsova 2006

All Rights Reserved

Page 5: Market Valuation of Convertible Securities of U.S. Airlines

MARKET VALUATION OF CONVERTIBLE SECURITIES OF U.S. AIRLINES

By

Kseniya P. Beltsova

This research paper is prepared under the direction of the candidate's thesis committee chair, Dr. Vitaly Guzhva, College of Business and has been approved by the members of the thesis committee. It was submitted to the College of Business and was accepted in partial fulfillment of the requirements for the degree of Master of Business Administration in Aviation.

THESIS COMMI

&jJ*dJC l^°\/

Dr. V Member

MBA/A Graduate P r W W <JW

in

Page 6: Market Valuation of Convertible Securities of U.S. Airlines

ACKNOWLEDGEMENTS

I would like to thank Dr. Guzhva and Dr. Golubev for their guidance, patience

and support during the time this thesis was prepared.

I would also like to thank my family and friends who gave me the courage and

strength to face this project.

Page 7: Market Valuation of Convertible Securities of U.S. Airlines

ABSTRACT

Author: Kseniya P. Beltsova

Title: Market Valuation of Convertible Securities of U.S. Airlines

Institution: Embry-Riddle Aeronautical University

Degree: Master of Business Administration in Aviation

Year: 2006

The airlines have enormous needs for capital. Historically, capital spending was

accountable for about 15 percent of annual airline revenues, more than double the

average for manufacturing companies (Arpey, 1995). Access to capital is essential to the

long-term viability and growth of the airline industry especially due to the capital-

intensive nature of its business. However, highly cyclical nature of the airline business

and its severe dependence on general economic condition make investments in the

industry risky and uncertain. The airline's junk bond credit rating and enormous amounts

of debt result in extremely high costs of capital. In addition, the airlines find very difficult

to raise funds on equity markets since investors are not impressed with poorly performing

airline stocks. To satisfy their needs for capital the airlines have turned towards

convertible securities. The important feature of convertibles is the relative insensitivity of

Page 8: Market Valuation of Convertible Securities of U.S. Airlines

their value to the risk of the issuing company (Brennan and Schwartz, 1988). This

separation is achieved by selecting appropriate convertible contract parameters.

Pricing of interest rate derivatives and instruments with embedded options, such

as callable convertible bonds and preferred stocks, is typically performed utilizing models

of the term structure of interest rates. Ramanlal, Mann, and Moore (1998) test several

contingent claims valuation models adapted to callable convertible preferred stocks.

Based on their large scale testing, the best performing valuation model produced mean

pricing errors of about -0.18%. In this study this model is utilized to assess market

valuation of airline convertible preferred stocks.

The sample consists of 11 convertible preferred stocks issued by U.S. airlines in

1980 - 1991. For each convertible daily model prices are estimated for two years after

issuance and compared with market prices by calculating pricing errors. It turns out that

mean pricing error for our sample is 2.63 %, indicating that market undervalues airline

convertible preferred stocks by about 2.63 %. In addition, a panel data analysis of pricing

errors suggests that market undervaluation in much more severe immediately after

issuance and persists for approximately 6 months. The mean pricing error for a sub-

sample containing first six months of daily prices is 8.01 %, while for a sub-sample of

convertible daily prices for 7-24 months after issuance the mean pricing error is 0.10 %.

There are two potential explanations of observed discrepancy between market and

model pricing of airline convertibles shortly after issuance: model mispricing or market

undervaluation. Since utilized model was extensively tested and found to be superior in

pricing convertible preferred stocks market undervaluation seems to be a plausible

explanation. Pricing model cannot capture investor sentiment towards traded securities.

vi

Page 9: Market Valuation of Convertible Securities of U.S. Airlines

Probably, market perception of airlines as higher risk companies, influences prices of

newly issued convertibles. However, in about six months of trading, the insensitivity of

properly designed convertibles to the risks of issuing companies becomes obvious and the

market and theoretical values of convertibles converge. Market undervaluation of airline

convertibles at issuance suggests that, probably due to their reputation, airlines cannot

efficiently raise capital even with convertibles.

vn

Page 10: Market Valuation of Convertible Securities of U.S. Airlines

TABLE OF CONTENTS

ABSTRACT v

TABLE OF CONTENTS viii

LIST OF FIGURES ix

LIST OF TABLES xiv

Chapter

1. INTRODUCTION 1

2. AIRLINE INDUSTRY NEED FOR THE CAPITAL 4

3. CONVERTIBLE SECURITIES CHARACTERISTICS 8

4. VALUATION MODELS OF CONVERTIBLES 14

5. RESEARCH DESIGN AND METHODOLOGY 18

6. DATA ANALASYS 24

7. CONCLUSION 66

8. REFERENCES

Vll l

Page 11: Market Valuation of Convertible Securities of U.S. Airlines

LIST OF FIGURES

2.1. Historical Stock Performances - Major Airlines vs. S&P 500 6

6.1. Valuation of Air Florida Systems Inc. Convertible Preferred Stock on a Given

Trading Day 28

6.2. 450-Day Performance of the Market and Predicted Air Florida Systems Inc.

Convertible Preferred Stock Values 28

6.3. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 29

6.4. 450-Day History of the Firm Value, Market and Predicted Air Florida

Systems Inc 29

6.5. Relative Error of Predicted vs. Market Preferred Stock Value 29

6.6. Valuation of Piedmont Aviation Inc. Convertible Preferred Stock on a Given Trading

Day 31

6.7. 450-Day Performance of the Market and Predicted Piedmont Aviation Inc.

6.8. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 32

6.9. 450-Day History of the Firm Value, Market and Predicted Air Florida Systems Inc.

Convertible Preferred Stock Values 32

6.10. Relative Error of Predicted vs. Market Preferred Stock Value 32

6.11. Valuation of UAL Inc. Convertible Preferred Stock on a Given Trading

Day 34

ix

Page 12: Market Valuation of Convertible Securities of U.S. Airlines

6.12. 450-Day Performance of the Market and Predicted UAL Inc. Convertible Preferred

Stock Values 34

6.13. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 35

6.14. 450-Day History of the Firm Value, Market and Predicted Air Florida Systems Inc.

Convertible Preferred Stock Values 35

6.15. Relative Error of Predicted vs. Market Preferred Stock Value 35

6.16. Valuation of Trans World Airlines Inc. Convertible Preferred Stock on a Given

Trading Day 37

6.17. 450-Day Performance of the Market and Predicted Trans World Airlines Inc.

Convertible Preferred Stock Values 37

6.18. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 38

6.19. 450-Day History of the Firm Value, Market and Predicted Trans World Airlines

Inc. Convertible Preferred Stock Values 38

6.20. Relative Error of Predicted vs. Market Preferred Stock Value 38

6.21. Valuation of Western Airlines Inc. Convertible Preferred Stock on a Given Trading

Day 40

6.22. 450-Day Performance of the Market and Predicted Western Airlines Inc.

Convertible Preferred Stock Values 40

6.23. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 41

6.24. 450-Day History of the Firm Value, Market and Predicted Western Airlines Inc.

Convertible Preferred Stock Values 41

6.25. Relative Error of Predicted vs. Market Preferred Stock Value 41

x

Page 13: Market Valuation of Convertible Securities of U.S. Airlines

6.26. Valuation of Horizon Air Industries Inc. Convertible Preferred Stock on a Given

Trading Day 43

6.27. 450-Day Performance of the Market and Predicted Horizon Air Industries Inc.

Convertible Preferred Stock Values 43

6.28. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 44

6.29. 450-Day History of the Firm Value, Market and Predicted Western Airlines Inc.

Convertible Preferred Stock Values 44

6.30. Relative Error of Predicted vs. Market Preferred Stock Value 44

6.31. Valuation of Midway Airlines Inc. Convertible Preferred Stock on a Given Trading

Day 46

6.32. 450-Day Performance of the Market and Predicted Midway Airlines Inc.

Convertible Preferred Stock Values 46

6.33. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 47

6.34. 450-Day History of the Firm Value, Market and Predicted Midway Airlines Inc.

Convertible Preferred Stock Values 47

6.35. Relative Error of Predicted vs. Market Preferred Stock Value 47

6.36. Valuation of Piedmont Aviation Inc. Convertible Preferred Stock on a Given

Trading Day 49

6.37. 450-Day Performance of the Market and Predicted Piedmont Aviation Inc.

Convertible Preferred Stock Values 49

XI

Page 14: Market Valuation of Convertible Securities of U.S. Airlines

6.38. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 50

6.39. 450-Day History of the Firm Value, Market and Predicted Piedmont Aviation Inc.

Convertible Preferred Stock Values 50

6.40. Relative Error of Predicted vs. Market Preferred Stock Value 50

6.41. Valuation of U.S. Air Group Inc. Convertible Preferred Stock on a Given Trading

Day 52

6.42. 450-Day Performance of the Market and Predicted U.S. Air Group Inc. Convertible

Preferred Stock Values 52

6.43. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 53

6.44. 450-Day History of the Firm Value, Market and Predicted U.S. Air Group Inc.

Convertible Preferred Stock Values 53

6.45. Relative Error of Predicted vs. Market Preferred Stock Value 53

6.46. Valuation of People Express Airlines Inc. Convertible Preferred Stock on a Given

Trading Day 55

6.47. 450-Day Performance of the Market and Predicted People Express Airlines Inc.

Convertible Preferred Stock Values 55

6.48. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 56

6.59. 450-Day History of the Firm Value, Market and Predicted People Express Airlines

Inc. Convertible Preferred Stock Values 56

6.50. Relative Error of Predicted vs. Market Preferred Stock Value 56

6.51. Valuation of Conquest Airlines Inc. Convertible Preferred Stock on a Given

Trading Day 58

xii

Page 15: Market Valuation of Convertible Securities of U.S. Airlines

6.52. 450-Day Performance of the Market and Predicted Conquest Airlines Inc.

Convertible Preferred Stock Values 58

6.53. 450-Day Fluctuations of the Total Firm and Preferred Stock Variances 59

6.54. 450-Day History of the Firm Value, Market and Predicted Conquest Airlines Inc.

Convertible Preferred Stock Values 59

6.55. Relative Error of Predicted vs. Market Preferred Stock Value 59

6.56. Frequency Distribution of the Errors (1-480 Days Following Issuance) 62

6.57. Frequency Distribution of the Errors (1-120 Days Following Issuance) 62

6.58. Frequency Distribution of the Errors (121-480 Days Following Issuance) 62

xin

Page 16: Market Valuation of Convertible Securities of U.S. Airlines

LIST OF TABLES

2.1. Major U. S. Airlines Bond Ratings 5

3.1. Return and standard deviation for various asset classes, 1973-2000 10

6.1. Convertible Preferred Stocks in the Sample 25

6.2. Convertible Preferred of Air Florida Systems Inc 27

6.3. Convertible Preferred of Piedmont Aviation Inc 30

6.4. Convertible Preferred of UAL Inc 33

6.6. Convertible Preferred of Western Airlines Inc 39

6.7. Convertible Preferred of Horizon Air Industries Inc 42

6.8. Convertible Preferred of Midway Airlines Inc 45

6.9. Convertible Preferred of Piedmont Aviation Inc 48

6.10. Convertible Preferred of U.S. Air Group Inc 51

6.11. Convertible Preferred of People Express Airlines Inc 54

6.12. Convertible Preferred of Conquest Airlines Inc 57

6.13. Mean and Median Pricing Errors 60

6.14. Issue, market, and model prices of convertible preferred stock on the first trading

day 63

6.15. Pricing Error of Convertible Preferred Stock Panel Estimate 65

xiv

Page 17: Market Valuation of Convertible Securities of U.S. Airlines

1

1. INTRODUCTION

Ever since two brothers operating a bicycle shop in Dayton, Ohio, devised a plan

to tests at Kitty Hawk - tests designed to demonstrate that man could fly - financing has

been the dynamic intergradient in the survival and growth of the airline industry. From

the barnstormers who took on passengers to fund their passion to today's frequent flyer

programs; from the flight of Lindbergh to contemporary supersavers and fare wars,

financing has always been central to marketing, growth, and operational decisions in the

airline industry (Johnson, 1999).

The airline industry has an enormous need for capital. Historically, capital

spending has consumed about 15 percent of annual airline revenues, more than double the

average for manufacturing companies.

Although airlines, including bankrupt and financially distressed carriers, have

been able to secure financing for their current, reduced capital requirements, the

industry's ability to attract investors for future and more extensive capital needs is far

from certain. Airline business has been plagued with chronic, and often, unique problems.

Nevertheless, access to capital will be essential to the long-term viability and growth of

the airline industry, as it is for any industry (Arpey, 1995).

To understand the challenges of airline finance, it is important to review the

sector's unsatisfactory financial history. Although the U.S. airline industry is a major

Page 18: Market Valuation of Convertible Securities of U.S. Airlines

2

contributor to the U.S. economy and a catalyst in economic development, it has long been

in week financial condition.

After a relatively profitable decade during the 1980s, the airline industry returned

to sustained heavy losses beginning in 1990. September 11 terrorist attack has shaken the

air transportation world. In four years, from 2001 to 2005, U.S. airline industry

collectively lost $42 billion.

Two of the largest carrier - Delta and Northwest - are operating under bankruptcy

protection, and two others - United Airlines and US Airways, have flown in and out of

bankruptcy court, with US Air making the trip twice before it was purchased by a smaller

rival. John Heimlich, chief economist for the Air Transport Association, says the six

major legacy carriers have reduced their employment by 38 percent since before the 9/11

attack, or the equivalent of 169,000 full-time jobs, as they trimmed their fleets by more

than 800 planes, or about 23 percent (Isidore, 2006).

Cyclical factors such as high fuel prices and the cost of heightened security

measures in a post-September 11, 2001, context have played havoc with air carriers'

attempts to return to stability.

The capital needs of the industry are enormous. Airbus and Boeing predict it will

need between $40 and $50 billion for new aircraft each year over the next decade.

Moreover, according to International Civil Aviation Organization (ICAO), the world will

need between $250 billion and $350 in new airport infrastructure by the year 2010.

Admittedly, some of that infrastructure will come from taxpayers, concessions, parking

and such. But the bulk of it must come from the airlines, directly or indirectly, in the form

Page 19: Market Valuation of Convertible Securities of U.S. Airlines

3

of landing and air traffic control fees, gate, counter and hanger leases, passenger facility

charges, fuel and other taxes, and ground services fee.

Major global alliances, low-cost carriers, and regional jet service will continue to

threaten every airline's market share and thus challenge profitable revenue growth.

Corporate travel managers are taking control of expenditures and leveraging that control

to bring about an overall lowering of the cost of the travel.

The airline industry suffers from severe business risk in the form of high fixed

costs, highly cyclical demand, and intensive competition; it suffers severe financial risk

in the form of high debt-to-equity ratios, which increases the variability of earnings and

the chances of insolvency. Because of the level and intensity of the business and financial

risk in the industry, investors discount airlines security, making it even harder for them to

raise adequate capital.

Below, in Chapter 2,1 discuss the airlines' need for capital and the ways to raise

it, in Chapter 3 I examine characteristics of convertible securities, I also introduce

valuation models of convertibles in Chapter 4; in Chapter 5 I present research design and

methodology, in Chapter 6 I address data analysis, and finish with Conclusion.

Page 20: Market Valuation of Convertible Securities of U.S. Airlines

4

2. NEED FOR THE CAPITAL

WANTED: Airline industry seeks investors willing to finance billions of dollars aircraft deliveries and other capital improvements. Will offer choice of junk bonds, stocks consistently underperforming the S&P 500, and uncertain aircraft residual values to those who apply. (Arpey, 1995)

Access to the capital is essential to the long-term viability and growth of the

airline industry especially due to the capital-intensive nature of its business. Since the

majority of the U.S. airlines have failed to generate adequate or sustained earnings, the

only way for them to obtain required capital is to reach out to the capital markets.

Because of the difficult conditions in the air transportation industry, securities issued by

U.S. airlines can be perceived as very risky and would be demanded to generate higher

returns for investors.

Air fares continue to fall, and oil prices continue to rise. Airlines continuously

post losses, so investors see air transportation industry as predisposed to higher levels of

risk and the consistent way of loosing money.

In total debt of six major U.S. airlines reached $89.5 billon that represented more

than 100 percent of their assets (JP Morgan, 2004). As a result of poor performance, most

of the industry's bonds are now non-investment or "junk" (defined by Standard and

Poor's as any rating below BBB). The enormous amount of debt and the airlines

speculative grade credit rating result in extremely high cost of capital.

Page 21: Market Valuation of Convertible Securities of U.S. Airlines

B-B B-B+ D B-

B-B

CC B D D

Table 2.1 shows 2002-2004 bonds rating of major U.S. Airlines (American,

Continental, Delta, Northwest, United and U.S. Airways).

Table 2.1 Major U. S. Airlines Bond Ratings

Company 2002 2003 2004 AMR Corporation BB-Continental Airlines Inc. B+ Delta Airlines Inc. BB Northwest Airlines Corp. BB-UAL Inc. CCC-US Airways Group Inc. NA

Source - Bloomberg

Unfortunately, the bond market is not the only place where airlines securities have

suffered. Equities have performed poorly, both recently and historically. Even during the

relatively profitable 1980s, returns for the publicly traded airlines included in the

Standard and Poor's Airline Index - AMR, Delta, UAL and US Air - lagged behind those

of the S&P 500 in all but three years (Arpey, 1995).

Figure 2.1 compares the performance major airlines stocks (American,

Continental, Delta, Northwest, United and U.S. Airways) with S&P 500.

Not surprisingly, that in their quest for capital, the airlines have recently turned

towards convertible securities. In 2003 the U.S. airlines issued $2,761 billion of

convertible preferred stock and convertible bond offerings, which is almost 9 times 2003

equity and 3 times straight (non-convertible) debt offerings. The current work thus

focuses on the detailed analysis of this type of security in the airline industry.

Page 22: Market Valuation of Convertible Securities of U.S. Airlines

Figure 2.1 Historical Stock Performances Major Airlines vs. S&P 500

+1002 -•-502

OZ

-50% h

A N R C P

-100%

60

S 40

as o f 7-Nov-2006

AMR _GEFC

Jan03 Jan04 Jan05 Jan06

•Volume

A to itLLlli • In . . J . l . t.L . . . . Ui .ui l i lJ^Jl , - , L i j J j

Copyright 2006 Yahoo' Inc. http://finance.yahoo.com/

CONTL AIRLINES CL B as of 7-Nov-2006

HCAL

~> -.'-'•I P C

Copyright 2006 Yahoo1 Inc. http://f1nance.yahoo.com/

DELTA AIR LINES INC as of 14-Sep-2006

<- L.C'iPi

D H L R Q . P K

-lght 2006 Yahoo' Inc http://finance.yahoo.com/

Page 23: Market Valuation of Convertible Securities of U.S. Airlines

7

NORTHWEST AIRLINEStt +1002 +502

NWACQ.PK

Copyright 2006 Yahoo' Inc. h t t p : / / f i n a n c e .yahoo .corn/

UAL CORP NEW +402

+202

02

-202

-402

10 00 c o ^ 5

as o f 7-Nov-2006

LIAUA

Jan06 na r06 t1ay06 J u l 0 6 Sep06

lVolume

llhliillJllillu^.jllllllliillJli.l.liililli.ltiiili.i.ii iiiilnU l i . . ••'i :liil. ll(illi lli»illill

Copyright 2006 Yahoo' Inc. http.//finance.yahoo.com/

US AIRWAYS GROUP INC *2002 *1502

as of 7-Nov-2006

HLCC

_G PL

Copyright 2006 Yahoo' Inc. http://finance.yahoo.com/

Source - YahoofFinance

Page 24: Market Valuation of Convertible Securities of U.S. Airlines

8

3. CONVERTIBLE SECURITIES

Convertible securities are both appealing and unusual in that they have both fixed-

income and equity characteristics. They provide their holders with the option to exchange

a convertible for a predetermined number of common shares at a specified price.

Investors familiar with stocks for growth and bonds for income and safety will find the

convertible's hybrid features very attractive as an investment alternative. In a single

security, investors can obtain the safety of a bond and the capital gains opportunity of

common stocks. These hybrid features have provided over the years to be beneficial to

holders of these unique securities.

Investors have overlooked convertible securities for many years, partly because

they are less widely discussed in the financial press than stocks and bonds and partly

because they are very complex. At one time, the relatively small size of the public

convertible market kept it from attaining the depth necessary to develop complete

investment strategies. Those individual investors who were knowledgeable in convertible

evaluation have used convertibles investments for many years. The private convertible

market, which uses convertible securities to structure venture capital investments, has

been in widespread use for decades.

The current interest in convertibles can be tracked back to the increased volatility

of the stock and bond markets of the early 1970s.The great bull market of the 1950s and

1960s came to an end in 1969, and the economic consequences of those times threw

traditional ways of managing portfolios into disarray. Bonds became as volatile as stocks;

Page 25: Market Valuation of Convertible Securities of U.S. Airlines

9

investors could not simply buy bonds for safety and stocks for growth. To achieve

financial success, investors sought ways to control volatility. The defensive

characteristics of convertibles made them increasingly attractive as a means to achieve

higher risk-adjusted returns (Calamos, 1998).

Of course, increasing interest in convertibles was not the only result of the volatile

financial markets. The demands on portfolio managers to control risk in unpredictable

times led to an increasing number of other new investment vehicles and strategies. The

opening of Chicago Board of Options Exchange (CBOE) in 1973 and the passing of the

Employees Retirement Income Security Act (ERISA) in 1974 both fostered the growth of

nontraditional investment strategies. The CBOE showed investors different ways to

reduce market volatility by using stock options, index options, and other investment

vehicles. Professors Black and Scholes developed their option price theory, which helped

provide a solid academic framework for option strategies and fostered the growth of

additional types of derivative securities.

Convertibles have performed extremely well when compared to both the equity

and fixed-income markets. Goldman Sachs research on Convertibles (Goldman Sachs,

2001) showed that convertibles achieve returns competitive with those of stocks, but with

lower volatility. Over the long term, convertibles have delivered 70 percent upside

participation with equities and only 52 percent of the downside. As shown in Table 3.1,

the compound annual returns for convertible bonds (11.89 percent) were modestly below

the S&P 500 (12.97 percent) from January 1973 to December 2000, with a significantly

lower standard deviation of 12.68 percent for convertible bonds versus 17.03 percent for

the S&P 500. Over the same period, convertibles have materially outperformed the total

Page 26: Market Valuation of Convertible Securities of U.S. Airlines

10

return of long-term investment-grade bonds (8.99 percent), but with only a slightly higher

standard deviation.

Table 3.1 Return and standard deviation for various asset classes, 1973-2000

Asset Class Compound Annual Return Standard Deviation

Convertible Bonds 11.89% 12.68% S&P 500 12.97% 17.03% Long-term Corporate Bonds 8.99% 11.90%

Source - Ibbotson Associates

Table 3.2 breaks numbers out into shorter time periods. Goldman Sachs highlighted

the following in particular:

• the large deviations away from expected returns within the smaller time periods

• in the only five-year period that the S&P posted a negative return (1973-1977),

convertible bonds posted a positive return of 6.79 percent

• the total return of convertible bonds within the 1998-2000 is significantly above

the historical performance relative to both equity and fixed-income investments,

though convertibles' relative standard deviation is also higher

Page 27: Market Valuation of Convertible Securities of U.S. Airlines

11

Table 3.2 Risk and Return over 5-year increments, 1973-2000

Period

1973-1977 1978-1982 1983-1987 1988-1992 1993-1997 1998-2000

Convertible Bonds

Comp. Annual Return

6.79% 16.48% 11.45% 12.49% 12.01% 12.62%

St. Deviation

10.79% 13.86% 14.81% 8.86% 8.34%

21.90%

S&P 500

Comp. Annual Return

-0.21% 14.05% 16.49% 15.89% 20.24% 12.26%

St. Deviation

17.62% 18.44% 21.08% 15.48% 12.74% 20.06%

Intermediate-Term Coroorates

Comp. Annual Return

7.81% 7.15% 14.35% 11.17% 7.73% 5.89%

St. Deviation

6.09% 9.81% 6.45% 3.89% 4.48% 3.28%

Long-Term Coroorates

Comp. Annual Return

6.29% 5.57% 14.06% 12.50% 9.08% 4.98%

St. Deviation

8.72% 15.99% 11.36% 7.01% 7.67% 5.95%

Source - Ibbotson Associates

The most plausible rationale for the popularity of convertibles lies in their

insensitivity to company risk. This allows them to be issued on terms that look fair to

management, even when the market rates the risk of the issuer higher than does

management of the issuing company.

This rationale receives strong support from the available evidence. Companies

issuing convertible bonds tend to be characterized by higher market and earning

variability, higher business and/or financial risk, stronger growth-orientation, and shorter

corporate histories than their straight debt counterparts. Such companies stand to benefit

most from convertible financing (Brennan and Schwartz, 1988).

The capital market's growth over the years has produced a convertible market that is

now significant in size and global in breadth. Like the patterns seen in the stock and bond

markets, this growth has been sporadic. There are highly developed convertible markets

in the United States and Japan. There are also advanced convertible markets in England,

France, Australia, Canada, Sweden, and Switzerland. The convertible markets in many

Page 28: Market Valuation of Convertible Securities of U.S. Airlines

12

other countries are developing rapidly, with the emerging markets showing notable

growth. The convertible market includes convertibles from companies in 38 different

countries (Calamos, 1998).

The U.S. domestic convertible market is one of the most important in the world. The

size of the convertible market has kept place with the growth of capital markets

worldwide. It is a diverse market representing a broad spectrum of industries and

companies within the United States. It is primarily an institutional market where many

plan sponsors and consultants consider convertibles as a separate asset class. Some

pension funds - both public and corporate - make specific convertible allocations with

dedicated convertible portfolios.

There are many different types of convertible securities outstanding in the U.S.

market, including:

• convertible bonds

• convertible preferred stock

• convertible with put features

• zero-coupon convertible bonds

• third-party convertible notes

• mandatory convertibles

The primary types are convertible bonds, convertible preferred stocks, zero-

coupon convertibles, and mandatory convertibles.

In the United States, growth and income mutual funds often use convertibles. U.S.

total convertible offerings from 1970 to 2006 were over 7,000 issues in excess of $800

Page 29: Market Valuation of Convertible Securities of U.S. Airlines

13

billion, while the proceedings from airline industry convertibles were over $2 billion

(Securities Data Corporation, 2006).

Page 30: Market Valuation of Convertible Securities of U.S. Airlines

14

4. VALUATION MODELS OF CONVERTIBLES

Pricing of interest rate derivatives and instruments with embedded options, such

as callable convertible bonds and preferred stocks, is typically performed utilizing models

of the term structure of interest rates.

Two main approaches to the modeling of the term structure of interest rates in

continuous time are the equilibrium, and no arbitrage (or arbitrage-free) approaches. In

the equilibrium model, the initial term structure is an output of the model, although the

model's parameters can be chosen, so that the generated yield curve closely matches the

actual yield curves (Ramanlal, 2005).

Two groups of equilibrium models that can be distinguished are single factor and

two-factor models. Rendleman and Bartter (1980) model is a two-parameter model where

interest rates follow geometric browning motion, which is assumed to be similar to stock

prices movement. Vasicek (1977) model is a single factor three-parameter model, which

introduces mean reversion, and allows interest rates to be negative. Cox, Ingersoll and

Ross (1985) model is a single factor three-parameter model, which keeps mean reversion

and introduces a square root process to eliminate the possibility of negative interest rates.

Two-factor models are represented by Brennan and Schwartz (JFQA, 1982) and

Longstaff and Schwartz (1992) models. Brennan and Schwartz introduce a four-

parameter model where both short and long rates are stochastic, and short rates exhibit

mean reverting to long rates. The main innovation of Longstaff and Schwartz model is

stochastic volatility.

Page 31: Market Valuation of Convertible Securities of U.S. Airlines

15

The questionable feature of the equilibrium models is that current bonds are not

priced correctly, and even small mispricing can result in large errors when pricing

derivatives.

No-arbitrage (or arbitrage-free) approach starts from assumptions about the

stochastic evolution of one or more interest rates and derives the prices of all contingent

claims by involving the condition that there are no arbitrage opportunities in the

economy. These models replicate the current yield curve exactly. Thus straight securities

are priced exactly, and accordingly, some reliance may be placed on model's prices for

derivatives.

No-arbitrage models fall into two broad categories: models of forward rates (or

bond prices directly), and models of the short rate.

Heath, Jarrow and Morton (1992) model is the main one in the first category.

Modeling either forward rates or bond prices directly can be done with this model, so that

the current yield curve is replicated exactly. The resulting process for the short rates does

not follow Markov process that eliminates the opportunity of employing the tree

methodology to price derivatives. Markov models for the short rate fit the yield curve

exactly. The advantages of these types of models are numerical tractability, and no-

arbitrage, when the cost of employing is that the model's parameters become time

dependent.

The first model in this category is Ho and Lee (1986) model. The model is

arithmetic Brownian motion where the drift term is time dependent to ensure the exact

matching of the current yield curve. There is no mean reversion, both short and forward

rates have the same volatility and interest rates can be negative in this model. Hull and

Page 32: Market Valuation of Convertible Securities of U.S. Airlines

16

White (JFQA, 1990) introduce mean reversion.

Black, Derman and Toy (1990) include another time dependent function in the

model. In addition to the replication of the current yield curve, it allows matching the

volatilities of all spot and forward rates at time zero. Also, they use geometric Brownian

process, which removes the problem of negative interest rates. Black and Karasinski

(1991) introduce the third time-dependent function which can be fitted to the yield curve,

volatility curve, and the cup curve. However, Hull and White (1994) criticize this model

for the overparameterization (too much fitting). They argue that it leads to a non-

stationary volatility structure. Further development is coming with the introduction of the

second factor into the models.

Also, Hull and White (1990) fit the three functions to the yield curve, the

volatility curve, and future local volatilities. The advantage of the former approach is that

all three are observable. In the latter, future local volatilities are unobservable at time

zero.

Ramanlal, Mann, and Moore (1998) test several contingent claims valuation

models adapted to callable convertible preferred stocks. This is the first and only one

large scale test of these models. They test Ingersoll (1977a, b), Brennan and Schwartz

(1977, 1980), Emanuel (1983) and their own extension of Brennan and Schwartz

(1977) model. Brennan and Schwartz specify a general algorithm for valuing callable

and convertible bonds which is robust to a very general set of contract provisions.

Ramanlal, Mann, and Moore modify this algorithm such that the transmuted model is

applicable to callable and convertible preferred stocks. The modified algorithm

accommodates a wide variety of realistic contract provisions including a call and/or

Page 33: Market Valuation of Convertible Securities of U.S. Airlines

17

conversion profile that varies over the security's life.

Page 34: Market Valuation of Convertible Securities of U.S. Airlines

18

5. RESEARCH DESIGN AND METHODOLOGY

Comparison of market prices of convertible securities issued by U.S. Airlines

against Ramanlal, Mann, and Moore (1998) modified valuation model can provide

insights on issue of perceived risk of investing in airlines. The model very closely

matches the actual market prices of convertible securities for a sample of industrial firms.

If the deviation between model and market prices for U.S. airline securities are higher

than that for the industrial firms, it will mean that perceived risk of investing in airline

results in market undervaluation, since the model already incorporates the volatility (risk)

of underlying firms into valuation.

Ramanlal, Mann, and Moore (1998) model is an extension of Merton (1974)

model, which states that any contingent claim on the firm's value can be written as a

function of the firm's value and the time f (V ,t), where: f is a contingent claim, V is the

firm value, t is the time, and f and f are the first and second derivatives of the ' ' W V

contingent claim with respect to the firm's value, and ftis the first derivative of f with

respect to time:

^<J2V2fn+(rV-C)fv-rf + c + f,=0 5.1

For their best performing model Ramanlal, Mann, and Moore (1998) adopt the

solution technique of Brennan and Schwartz (1977) in solving Equation 5.1, subject to

boundary conditions that capture call protection periods and time-dependent contractual

call prices k that account for accrued dividends. Also, Ramanlal, Mann, and Moore hold

common and preferred dividend rates constant.

Page 35: Market Valuation of Convertible Securities of U.S. Airlines

19

Closely following Ramanlal, Mann, and Moore (1998), the algorithm is

constructed utilizing the results of IngersoU (1977a) and Brennan and Schwartz (1977).

For constant, time independent cash flows C and c, constant call price k, conversion

ratio 7, and ft= 0, Equation 5.1 reduces to the ordinary differential equation:

\°2V2Lr+(rV-C)fv-rf + c = 0 5.2

For periodic cash flows, time-varying call price k(r) and conversion ratio 7(7)

Equation 5.1 reduces to the partial differential equation:

-v^gw+rVgy-rg-g, =0 5 3

where: 7 is the security's time to maturity 7 and k (at which the preferred

conversion ratio and call price cease to change).

Convertible preferred stocks with time-varying call and conversion features

should satisfy both Equation 5.2 and Equation 5.3. Assuming that the periodic cash

flows are paid continuously and are time-independent, the preferred satisfies

Equation 5.2. The solution of Equation 5.2 is f(V). Next, after setting the initial

condition for Equation 5.3 g(V,0) = f(V), the solution of Equation 5.3 gives the

value of the preferred.

For mandatory callable and mandatory convertible preferred stocks, the valuation

model is simplified since the value of security at maturity is known. For such

convertibles the initial condition for Equation 5.3 is not the solution of the ordinary

differential Equation 5.2, but the estimated value of the security at maturity.

Equation 5.3 is solved using dynamic programming. Certain events, such us

common stock dividend payments or decreases in the conversion ratio or call price can

Page 36: Market Valuation of Convertible Securities of U.S. Airlines

tngger conversion of the preferred. Conversion prior to an event date may maximize the

preferred value and, hence, can be optimal. Such a situation can be modeled as:

g(V,T+)=Max[g(V-D,T-ly(T+)V] 5.4

where: r+ and r indicate time to maturity immediately before and after the event, and

D is the common stock dividend.

On a preferred dividend date the preferred's value depends on the fact if the

call protection period is active or not. When the preferred is non-callable, the pre-

dividend value equals the post-dividend value plus the preferred dividends /:

g(V,T+) = g(V-I,T-) + I 5.5

When the preferred is callable, the firm may exercise its call option prior to an

event date (preferred ex-dividend date or an increase in the conversion ratio or call price)

in order to minimize the preferred's value and maximize the common stock's value:

g(V,T+)=Min[g(V-I,T-) + I,k(r+)] 5.6

Numerical techniques have to be utilized to obtain the preferred's price g(V,7).

The ordinary differential Equation 5.2 can be approximated by the difference equation:

where:

at = rhi-o2hi2 -C,b = 2rh + 2&2hi2,cl =-rhi-cr2hi2 +C,d = 2ch,

and

f(V) = f(ih) = fv

The cash flows C and c can depend on the firm's value V, which in turn depends

on i. h is the step size for changes in the firm value V and n is the number of steps

corresponding to the maximum value of V. Equation 5.7 represents (n 1) linear

Page 37: Market Valuation of Convertible Securities of U.S. Airlines

21

equations with (n + 1) unknown f , i = 0,1,...,n that can be solved subject to the boundary

conditions fQ =0, f <k , and f >rih . The partial differential Equation 3 can be

approximated by the difference equation:

a,gt-i +bSi,j +c>gl+\ =d9i = l,...9n-VJ = l,...,m 5.8

Equation 5.8 represents (n - 1) linear equations with (n + 1) unknowns g , i = 0,

1, ..., n for each value of j that can be solved subject to the boundary conditions

gn =0, and, when non-callable, (g - g , 7 h = 7 , or g < k and g >7 ih when 0,j ' ' ' v o n , j ° n - l , j ) 'j ' ° i , j j ° i , j ' j

callable. Setting the initial condition g n = f , g can be solved with iterations for all j 0 °i,0 1 ' ° i j J

starting with j = 1. The effects of periodic cash flows, changing conversion terms and

call price are accounted for using Equations 5.4, 5.5, and 5.6.

The estimation of the model value of the preferred stock g(V,7) requires the

following data:

V(r) the aggregate market value at time to maturity 7 of the firm's

outstanding equity securities (common and all preferred stocks including the issue to

be valued).

D - the aggregate dividend payment of common stock and all preferred

stock issues excluding the issue to be valued

I the aggregate dividend payment of the preferred stock to be valued

C - the annualized value of D + /

c - the annualized value of/

k(7) the call price plus accrued dividends at time to maturity (the aggregate

outlay that would be necessary if the entire issue were called).

7(7) - the conversion ratio at time to maturity (the fraction of aggregate equity that

Page 38: Market Valuation of Convertible Securities of U.S. Airlines

22

would be held by the convertible issue's owner if the entire issue were converted).

7=n /(n +N), where N is the number of shares of common stock outstanding and n

is the aggregate number of shares that the convertible issue can be exchanged in.

2

o - the variance of the instantaneous return dV/V (estimated as the sample

variance of ln(Vt /V )) .

r - the estimated rate of a 30-year zero-coupon Treasury bond.

As noted by Ramanlal, Mann, and Moore (1998), the preferred's model value is a

function of the market value of equity, which in turn depends on the preferred's market

value. To avoid potential bias, the value of equity is calculated as the market value of all

equity and the model value of the preferred.

Since the Ramanlal, Mann, and Moore model was extensively tested and resulted

in superior pricing performance, it was assumed that the model is unbiased predictor of

market prices. Accordingly, the estimated pricing error for issue i on date t as:

{Model Pr icelt - Market Pricelf)

ERROR = 5.9 Model Fr ice lt

Thus a positive value for ERROR in 5.9 indicates market underpricing.

To further assess the underpricing the pricing errors were examined using panel

data analysis. There are several advantages to panel data analysis: it helps avoid

"aggregation bias" that may occur when means are compared; it can measure effects

generally overlooked by a pure cross-section or pure time-series analysis; and it can

control for unobserved heterogeneity.

Daily pricing errors are examined to see if convertibles display underpricing

(relative to prices over the two-year period) in the first five days, the first four weeks,

Page 39: Market Valuation of Convertible Securities of U.S. Airlines

23

and the first six months following issuance, respectively.

The following models are estimated:

ERRORIJ=a + fib.DIIJ+e„ 5.10 n=\

ERROR„=a + fibHWIIJ+e,J 5.11 n = \

ERROR„=a + fibmMIIJI+eIJ 5.12

where:

D1-D5: Dummy variables corresponding to first to fifth trading days after issuance;

W1-W2: Dummy variables corresponding to first to fourth weeks after issuance;

M1-M6: Dummy variables corresponding to first to sixth months after issuance.

Including period dummies permits identifying underpricing over varying

periods: short (indicated by coefficients of D1-D5), intermediate (coefficients of Wl-

W4), or over a longer period up to six months (coefficients of M1-M6).

Page 40: Market Valuation of Convertible Securities of U.S. Airlines

6. DATA ANALYSIS

In this work I examine a sample of convertible preferred stocks: 11 U.S. airline

securities, issued between March 1980 and May 1991.

Daily prices for collected securities are available in the "NYSE Daily Stock Price

Record", "Daily Stock Price Record. American Stock Exchange," and "Daily Stock

Price Record. Over the Counter." Price records up to two years following issuance are

examined. The sample is screened for appropriateness of the security\y and data

sufficiency.

The selection criteria yielded 11 convertible preferred stock issues. Information

including the convertible contract features, offer price, and issue size were obtained from

Moody's Transportation Manual. The sample of securities with summary statistics is

listed in Table 6.1.

Page 41: Market Valuation of Convertible Securities of U.S. Airlines

25

Table 6.1 Convertible Preferred Stocks in the Sample

Issuer Security Issue Date # of CV Price Conv Rat Div

Air Florida Systems

Piedmont Aviation

UAL

Trans World Airlines

Western Airlines

People Express Airlines

Horizon Air Industries

Midway Airlines

Piedmont Aviation

US Air Group

Conquest Airlines

$2 40ser B cum cvt pfd ,

par $0 50 $2 375 cvt pfd, no par $2 40 ser B cum cvt pfd,

no par $2 25 cum cvt

pfd, par $0 001

$2 1375 ser B cum cvt pfd,

no par $2 50 ser B cum cv pfr, par $0 01

$1 20 cum cvt exch pfd, par

$0 02 $1 85 ser B cvt ech pfd, par $0 01 $3 25 cvt

exch pfd, no par

$4 375 ser B cum cvt pfd,

no par 12% ser A

cum cvt pfd, par$0 10

3/25/1980 800,000 $20 00 2 3810 $2 40

12/5/1980 1,000,000 $25 00 16217 $2 38

1/13/1983 4,000,000 $24 00 0 5854 $2 40

7/29/1983 4,000,000 $23 79 15000 $2 25

4/11/1984 1,000,000 $15 00 3 0000 $2 14

4/12/1985 1,200,000 $25 00 2 5000 $2 50

12/31/1985 1,100,000 $1000 12987 $120

12/31/1985 1,000,000 $20 00 2 2222 $ 1 8 5

5/15/1986 2,400,000 $50 00 10000 $3 25

5/21/1991 4,263,050 $50 00 2 4900 $2 38

7/15/1991 400,000 $9 25 8 0000 $111

The sample includes convertible preferred issues listed in the New York Stock Exchange (NYSE) and Over the Counter (OTC) at some point during 1980-1997, based on entries in Standard and Poor's NYSE Daily Stock Price Record, and Daily Stock Pi ice Record Ovei the Counter All issues meet the following cntena (1) convertible into common stock of the issuing firm only (not a subsidiary or another firm), accordingly, all exchangeable issues and issues associated with mergers and acquisitions were omitted, (2) not exchangeable for debt or any other security, (3) have all significant contingent claims traded on the NYSE m order to determine firm value in the model, (4) be an industrial firm wit clearly stated call and conversion provisions described in Moody's Industrial Manuals, (5) have a fixed dividend rate, and (6) have sufficient daily trading volume, defined as a minrmum of 30 data points per quarter in order to estimate the return vanance Market values of convertible preferreds are based on offer pnce, market values of common stocks are based on first-day trading pnces

Tables 6 2 to 6 12 present issue characteristics withm the convertible preferred

stocks sample description of the convertible preferred stock, short description of the

Page 42: Market Valuation of Convertible Securities of U.S. Airlines

26

equity securities issued by the same company, firm size, offer size, annualized dividend

payment of the preferred stock, sum of annualized dividend payment of common and all

preferred stock issues, call schedule, call prices, conversion ratio at time to maturity, the

variance of the instantaneous return, and 30-year zero-coupon Treasury bond interest

rate.

For each convertible preferred stock issue five figures are provided. First figure is

a snapshot of the convertible preferred stock in time. All characteristics of the security

are embedded into boundary and initial conditions.

Second figure shows the predicted and market value for preferred stock over a

450-day period, and demonstrates how accurate the model prediction. The volatility of

the firm influence the level of divergence between predicted and market value of the

preferred stock. Our sample shows constant underpricing of convertible security, mostly

in the 1-120 day period after issuance.

Third figure is a 450-day variance history, based on the calculation of total market

value, and predicted preferred stock value. Graph supports the theory that volatility of the

firm value is much higher then the volatility of the convertible security.

Fourth figure is a 450-day history of the firm value, market and predicted

preferred stock value. Market convertible stock value rarely follows the firm value trend,

and does not show as much volatility as total company value.

Figure five shows the relative error of predicted and market values of the

preferred stock. It also suggests that preferred stock is undervalued for 120 trading days

after issuance.

Page 43: Market Valuation of Convertible Securities of U.S. Airlines

27

Table 6.2 Convertible Preferred of Air Florida Systems Inc.

Air Florida Systems Inc Convertible Preferred Stock $2.40 ser. B cum conv. pfd.; par $0.50 Issue Date Number of Preferred Stock Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convertion Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c Market Value Convertible Preferred Stock - G Variance - (a)A2 30-year zero-coupon T-bond r Conversion Ratio- Y(T)

3/25/1980 800,000 $20.00 $19.75 2.381 $2.40

$2,812,800 $86,688,000

0.00198 12.56% 0.2022

Call Schedule: Date Price - k(T) 3/31/1981 3/31/1982 3/31/1983 3/31/1984 3/31/1985 3/31/1986 3/31/1987 3/31/1988 3/31/1989 3/31/1990 3/31/1991 Called

$22.4000 $22.1600 $21.9200 $21.6800 $21.4400 $21.2000 $20.9600 $20.7200 $20.4800 $20.2400 $20.0000 6/19/1981

Other Securities

Common Stock Number of Shares Annual Total Dividend Payment

common; par $0.50 11,008,000 $2,812,800

Page 44: Market Valuation of Convertible Securities of U.S. Airlines

28

Figure 6.1 Valuation of Air Florida Systems Inc. Convertible Preferred Stock on a Given Trading Day

Figure 6.2 450-Day Performance of the Market and Predicted Air Florida Systems Inc. Convertible Preferred Stock Values

50

45

^ 40

> o ° 35

n2 30

25 F

20

" 1 — 1 • 1 •

~" — — g(V) - Market — — " " 900 - Predicted

L iML# j \ l ^ n l lw W

r 1 1 1 _ L 1 1

V*f

1

J *

- " 7

i i i

50 100 150 200 250 300 350 400 450 500 Day

Page 45: Market Valuation of Convertible Securities of U.S. Airlines

Figure 6.3 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

50 100 150 200 250 300 350 400 450 Day

Figure 6.4 450-Day History of the Firm Value, Market and Predicted Air Florida Systems Inc. Convertible Preferred Stock Values

Day

Figure 6.5 Relative Error of Predicted vs. Market Preferred Stock Value

"020 50 100 150 200 250 300 350 400 450 500 Day

Page 46: Market Valuation of Convertible Securities of U.S. Airlines

30

Table 6.3 Convertible Preferred of Piedmont Aviation Inc.

Piedmont Aviation Inc Convertible Preferred Stock $2.375 cvt pfd; no par Issue Date 12/5/1980 Number of Preferred Stock Shares 1,000,000 Convertible Preferred Stock Issue Price $25.00 Convertible Preferred Stock Market Price $23.75 Conversion Ratio 1.62168 Preferred Stock Dividend $1.62 Annual Convertible Dividend Payment - c $1,203,750 Market Value Convertible Preferred Stock - G $23,750,000 Variance - (a)A2 0.00110 30-year zero-coupon T-bond r 11.75% Conversion Ratio- Y(T) 0.2948

Call Schedule: Date 12/15/1981 12/15/1981 Called

Price - k(T) $27.38 $25.00

6/6/1981

Other Securities

Common Stock common; par $1.00 Number of Shares 4,698,371 Annual Total Dividend Payment - C $1,705,725

Page 47: Market Valuation of Convertible Securities of U.S. Airlines

31

Figure 6.6 Valuation of Piedmont Aviation Inc. Convertible Preferred Stock on a Given Trading Day

8

200 250 300 Total Firm Value

Figure 6.7 450-Day Performance of the Market and Predicted Piedmont Aviation Inc. Convertible Preferred Stock Values

8 35

35

• g(V) - Market • g(V) - Predicted

80 Day

Page 48: Market Valuation of Convertible Securities of U.S. Airlines

32

Figure 6.8 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

4

3 5

3

2 5

2

1 5

1

n <;

x 10

" VarCV) - | Var(g)

: XJ

^ r

^^r — — — — — — — — — -».—

90 100 110 120 130 140 150 160 Day

Figure 6.9 450-Day History of the Firm Value, Market and Predicted Air Florida Systems Inc. Convertible Preferred Stock Values

> 200

V - Market • — — g(V) - Market • — g(V) - Predicted

20 40 60 80 100 120 140 Day

Figure 6.10 Relative Error of Predicted vs. Market Preferred Stock Value

Page 49: Market Valuation of Convertible Securities of U.S. Airlines

33

Table 6.4 Convertible Preferred of UAL Inc.

UAL Inc Convertible Preferred Stock $2 40 ser B cum cvt pfd, no par Issue Date Number of Preferred Stock Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convention Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c Market Value Convertible Preferred Stock Variance - (a)A2 30-year zero-coupon T-bond - r Conversion Ratio- Y(T)

1/13/1983 4,000,000

$24 00 $25 75 0 5854 $2 40

$10,000,000 $103,000,000

0 00110 10 99% 0 0669

Call Schedule Date Price - k(T) 1/1/1986 1/1/1987 1/1/1988 1/1/1989 1/1/1990 1/1/1991 1/1/1992 1/1/1993

$26 05 $25 90 $25 75 $25 60 $25 45 $25 30 $25 15 $25 00

Other Securities

Common Stock Number of Shares Annual Total Dividend Payment

common, par $5 00 2,500,000

$10,028,800 Conv Pref Stock Number of Shares

$ 40 cum conv ser A pfd, no par 72,161

Page 50: Market Valuation of Convertible Securities of U.S. Airlines

34

Figure 6.11 Valuation of UAL Inc. Convertible Preferred Stock on a Given Trading Day

200 400 600 800 1000 1200 1400 1600 1800 2000 Total Firm Value

Figure 6.12 450-Day Performance of the Market and Predicted UAL Inc. Convertible Preferred Stock Values

190

180

170

co 160 a>

5 150

m 140

fe 130

110

• g(V) - Market •g(V) - Predicted

120 - I

90 100 200 300 400

Day 500 600 700 800

Page 51: Market Valuation of Convertible Securities of U.S. Airlines

35

Figure 6.13 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

Var(V) Var(g)

300 400 500 600 700 Day

Figure 6.14 450-Day History of the Firm Value, Market and Predicted Air Florida Systems Inc. Convertible Preferred Stock Values

1800

V - Market ~" 9(V) - Market

g(V) - Predicted

,_II*I H I P II j * l i » *" "***"

100 200 300 400 Day

500 600 700 800

Figure 6.15 Relative Error of Predicted vs. Market Preferred Stock Value

I £ -0 1

S /ssV% v^ 100 200 300 400 500 600 700 600

Day

Page 52: Market Valuation of Convertible Securities of U.S. Airlines

36

Table 6.5 Convertible Preferred of Trans World Airlines Inc.

Trans World Airlines Inc Security $2.25 cum cvt pfd; par $0.001 Issue Date Number of Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convertion Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c Market Value Convertible Preferred Stock • Variance - (a)A2 30-year zero-coupon T-bond - r Conversion Ratio- Y(T)

7/29/1983 4,000,000

$23.79 $21.75

1.5 $2.25

$9,000,000 $87,000,000

0.00070 11.73% 0.1368

Call Schedule: Date Price - k(T) 8/29/1985 8/29/1986 8/29/1987 8/29/1988 8/29/1989 8/29/1990 8/29/1991 8/29/1992 8/29/1993 8/29/1994

$26.80 $26.58 $26.35 $26.13 $25.90 $25.68 $25.45 $25.23 $25.00

Other Securities

Common Stock Number of Shares Annual Total Dividend Payment - C

common; par $0.01 31,250,000

$23,850,000 Conv. Pref. Stock Number of Shares

cum pfd. $2.25, par $0,001 6,000,000

Page 53: Market Valuation of Convertible Securities of U.S. Airlines

Figure 6.16 Valuation of Trans World Airlines Inc. Convertible Preferred Stock on a Given Trading Day

Total Firm Value

Figure 6.17 450-Day Performance of the Market and Predicted Trans World Airlines Inc. Convertible Preferred Stock Values

^ 90 Q_

80

70

60 100 200 300 400 Day

500 600 700 800

Page 54: Market Valuation of Convertible Securities of U.S. Airlines

38

Figure 6.18 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

0 9

0 8

0 . 7

0 6

0 5

0 .4

0 3

0 . 2

0 1

x 10 J

----

" _.#«. « ™ . . —

Var(V) I Var(g)| _

r~-'

400 Day

Figure 6.19 450-Day History of the Firm Value, Market and Predicted Trans World Airlines Inc. Convertible Preferred Stock Values

1200

1000

800

600

400

200

— — V - Market — — — g(V) - Market

gfV) - Predicted

» A ' S i * w ' > ^ " 1 1 ' ^ 1 +*vmm m*"*mi

400 Day

500 600

Figure 6.20 Relative Error of Predicted vs. Market Preferred Stock Value

Page 55: Market Valuation of Convertible Securities of U.S. Airlines

39

Table 6.6 Convertible Preferred of Western Airlines Inc.

Western Airlines Inc Security $2.1375 ser B cum cvt pfd; no par Issue Date Number of Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convertion Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c Market Value Convertible Preferred Stock Variance - (a)A2 30-year zero-coupon T-bond - r Conversion Ratio- Y(T)

4/11/1984 $1,000,000.00

$15.00 $12.75

3 $2.14

$2,137,000 $12,750,000

0.00066 13.46% 0.1107

Call Schedule: Date Price - k(T) 3/1/1987 3/1/1988 3/1/1989 3/1/1990 3/1/1991 3/1/1992 3/1/1993 3/1/1994 3/1/1995 Called

$16.71 $16.50 $16.28 $16.07 $15.86 $15.64 $15.43 $15.21 $15.00

8/30/1985

Other Securities Common Stock Number of Shares Annual Total Dividend Payment - C

common; par $1 24,086,000 $4,529,000

Conv. Pref. Stock Number of Shares

$2.00 ser A cum cvt pfd, no par 1,200,000

Page 56: Market Valuation of Convertible Securities of U.S. Airlines

40

Figure 6.21 Valuation of Western Airlines Inc. Convertible Preferred Stock on a Given Trading Day

,u

35

30

£ 25

8 Zo 20

? «S? £ 15

10

5

-

j

/

/ /

/

i i i - •

^^^ ^+*

1—

— — — Day 1 ----• Day 450 '

-^S^ ^

100 150 Total Firm Value

Figure 6.22 450-Day Performance of the Market and Predicted Western Airlines Inc. Convertible Preferred Stock Values

30

• " • g C V ) - Market — — 9(Y) - Predicted

50 100 150 200 250 300 350 400 450 500 Day

Page 57: Market Valuation of Convertible Securities of U.S. Airlines

41

Figure 6.23 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

I

SO 100 150 20© 250 300 Day

350 400 450 500

Figure 6.24 450-Day History of the Firm Value, Market and Predicted Western Airlines Inc. Convertible Preferred Stock Values

250

V - Market "~ "" ™ 9(Y) - Market

g(V) - Predicted

l —< • — — m i TT. i w w i mixi S rfr.-etf 'urJS'A, ~ *

0 50 100 150 200 250 300 350 400 450 500 Day-

Figure 6.25 Relative Error of Predicted vs. Market Preferred Stock Value

50 100 150 200 250 300 350 400 450 500

Page 58: Market Valuation of Convertible Securities of U.S. Airlines

42

Table 6.7 Convertible Preferred of Horizon Air Industries Inc.

Horizon Air Industries Inc Security $1.20 cum cvt exch pfd; par $0.02 Issue Date Number of Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convertion Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c Market Value Convertible Preferred Stock Variance - (a)A2 30-year zero-coupon T-bond r Conversion Ratio- Y(T)

12/31/1985 $1,100,000.00

$10.00 $10.25

1.298701299 $1.20

$1,320,000 $11,275,000

0.00103 10.39% 0.2205

Call Schedule: Date Price - k(T) 7/1/1986 7/1/1987 7/1/1988 7/1/1989 7/1/1990 7/1/1991 7/1/1992 7/1/1993 7/1/1994 7/1/1995 7/1/1996

ICalled

$11.20 $11.08 $10.96 $10.84 $10.72 $10.60 $10.48 $10.36 $10.24 $10.12 $10.00

1/30/1987

Other Securities Common Stock Number of Shares Annual Total Dividend Payment

common; par $1.00 5,067,000

$1,320,000

Page 59: Market Valuation of Convertible Securities of U.S. Airlines

43

Figure 6.26 Valuation of Horizon Air Industries Inc. Convertible Preferred Stock on a Given Trading Day

* t 3

40

35

J 30

> -S 25 o

6o

Pre

ferr

ed

en

o

10

5

n

i i

Day 400

/ .

• • i

i i i

i i i i

j f * -

-

i i i i

20 40 60 80 100 120 140 160 180 200 Total Firm Value

Figure 6.27 450-Day Performance of the Market and Predicted Horizon Air Industries Inc. Convertible Preferred Stock Values

145

14

135

CD

5 12 5

J 11 5 CD

CL ^

1 0 5

10

9 5

" • " —9(Y) - Market — — g(V) - Predicted

<fK/ !

H I

ifd 100 200 300 400

Day 500 600 700

Page 60: Market Valuation of Convertible Securities of U.S. Airlines

44

Figure 6.28 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

1 8

£ 1 6

:> I 1 4

05

i 1 2

§ -g 0 8

| 06

5 0 4

0 2

°C

" -

)

rt A \ /

100

/

/ i

V \r

200

w I \ JV V\ 1

300 400 Day

jj

Var(V) Var(g)

' \

- ——* 500 600 7C

Figure 6.29 450-Day History of the Firm Value, Market and Predicted Western Airlines Inc. Convertible Preferred Stock Values

70

60

•1 50

c/5 40

£ 30

IB 20

10 h

— — V - Market g(V) - Market 9(Y) • Predicted

H W . - * *

100 2 0 0 300 400 Day

5 0 0 6 0 0 7 0 0

Figure 6.30 Relative Error of Predicted vs. Market Preferred Stock Value

Page 61: Market Valuation of Convertible Securities of U.S. Airlines

45

Table 6.8 Convertible Preferred of Midway Airlines Inc.

Midway Airlines Inc Security $1.85 ser B cvt ech pfd; par $0.01 Issue Date Number of Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convertion Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c Market Value Convertible Preferred Stock - G Variance - (a)A2 30-year zero-coupon T-bond r Conversion Ratio- Y(T)

12/31/1985 $1,000,000.00

$20.00 $20.00

2.222222222 $1.85

$1,850,000 $20,000,000

0.00097 9.28% 0.2268

Call Schedule: Date Price - k(T) 2/5/1989 2/5/1996 Called

$21.85 $20.00

2/13/1987

Other Securities Common Stock Number of Shares Annual Total Dividend Payment - C

common; par $0.50 7,574,000 $1,850,000

Page 62: Market Valuation of Convertible Securities of U.S. Airlines

46

Figure 6.31 Valuation of Midway Airlines Inc. Convertible Preferred Stock on a Given Trading Day

70

60

3 50

2

t V) 40 • o

1 £ 30

20

10

n /

** " " " " " " ^

/

i

• i i i

— Day 1 - - - - • Day 400

~

^ ^ ^+"*

^/^ ^+*

^^^ "*

.^^ * » * * ^*r ^++*

-

150 Total Firm Value

200 250

Figure 6.32 450-Day Performance of the Market and Predicted Midway Airlines Inc. Convertible Preferred Stock Values

40

35

£ 30

CO

5 25

20

15

1 1 1

— g(V) - Market

• i LV>^

1 1 — 1

V?

i

$*P • 1 -#

-*//

i i i •

50 100 150 200 250 Day

300 350 400 450

Page 63: Market Valuation of Convertible Securities of U.S. Airlines

47

Figure 6.33 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

3

2 5

2

1 5

1

0 5

0 5

x icr

0

' ~ ~

Var(g)

100 150 200

0-.r~~*

250

-r*

1 I t

^ f

300 350 400 46 Day

Figure 6.34 450-Day History of the Firm Value, Market and Predicted Midway Airlines Inc. Convertible Preferred Stock Values

200

180

160

^ 140

V - Market — — — g(V) - Market

g(V) - Predicted

4 5 0

Figure 6.35 Relative Error of Predicted vs. Market Preferred Stock Value

200 250 Day

Page 64: Market Valuation of Convertible Securities of U.S. Airlines

48

Table 6.9 Convertible Preferred of Piedmont Aviation Inc.

Piedmont Aviation Inc Security $3.25 cvt exch pfd; no par Issue Date 5/15/1986 Number of Shares 2,400,000 Convertible Preferred Stock Issue Price $50.00 Convertible Preferred Stock Market Price $51.25 Convertion Ratio 1 Preferred Stock Dividend $3.25 Annual Convertible Dividend Payment - c $7,800,000 Market Value Convertible Preferred Stock - G $123,000,000

Variance - (a)A2 0.00023 30-year zero-coupon T-bond - r 7.41 % Conversion Ratio- Y(T) 0.1149

Call Schedule: Date Price - k(T) 3/14/1987 $53.25 3/14/1988 $52.93 3/14/1989 $52.60 3/14/1990 $52.28 3/14/1991 $51.95 3/14/1992 $51.63 3/14/1993 $51.30 3/14/1994 $50.98 3/14/1995 $50.65 3/14/1996 $50.33 3/15/1996 $50.00 Called 11/4/1987

Other Securities Common Stock Number of Shares Annual Total Dividend Payment - C

common; par $1.00 18,480,000

$12,252,240

Page 65: Market Valuation of Convertible Securities of U.S. Airlines

Figure 6.36 Valuation of Piedmont Aviation Inc. Convertible Preferred Stock on a Given Trading Day

200 400 600 800 1000 1200 1400 1600 1800 2000 Total Firm Value

Figure 6.37 450-Day Performance of the Market and Predicted Piedmont Aviation Inc. Convertible Preferred Stock Values

240

220

200

> 180

120

100

•g(V) - Market

'g(V) - Predicted

100 200 300 Day

400 500 600

Page 66: Market Valuation of Convertible Securities of U.S. Airlines

50

Figure 6.38 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

i 1 5

J o s

- Var(V) • Var(g) |

50 100 150 200 250 300 350 400 450 500 550 Day

Figure 6.39 450-Day History of the Firm Value, Market and Predicted Piedmont Aviation Inc. Convertible Preferred Stock Values

1400

800

600

400

200

O

g(V) - Market g(V) - Predicted

200 300 Day

500

Figure 6.40 Relative Error of Predicted vs. Market Preferred Stock Value

Page 67: Market Valuation of Convertible Securities of U.S. Airlines

51

Table 6.10 Convertible Preferred of U.S. Air Group Inc.

US Air Group Inc Security $4.375 ser B cum cvt pfd; no par Issue Date Number of Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convertion Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c Market Value Convertible Preferred Stock Variance - (a)A2 30-year zero-coupon T-bond - r Conversion Ratio- Y(T)

5/21/1991 4,263,050

$50.00 $52.50

2.49 $2.38

$9,500,000 $210,000,000

0.00107 8.31% 0.1792

Call Schedule: Date 4/1/1994 4/1/2001

I

Price - k(T) $53.06 $50.00

Other Securities Common Stock Number of Shares Annual Total Dividend Payment - C

common; par $1.00 45,624,000 $9,500,000

Page 68: Market Valuation of Convertible Securities of U.S. Airlines

52

Figure 6.41 Valuation of U.S. Air Group Inc. Convertible Preferred Stock on a Given Trading Day

1500 Total Firm Value

Figure 6.42 450-Day Performance of the Market and Predicted U.S. Air Group Inc. Convertible Preferred Stock Values

280

260

240

220 [fi

~ —™ 90>0 - Market — — g(V) - Predicted

800

Page 69: Market Valuation of Convertible Securities of U.S. Airlines

53

Figure 6.43 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

O 03S

g O 03

Figure 6.44 450-Day History of the Firm Value, Market and Predicted U.S. Air Group Inc. Convertible Preferred Stock Values

1500

> 1000

V - Market — — — g(V) - Market

g(V) - Predicted

•xy-*-^

1 0 0 400 Day

Figure 6.45 Relative Error of Predicted vs. Market Preferred Stock Value

Page 70: Market Valuation of Convertible Securities of U.S. Airlines

54

Table 6.11 Convertible Preferred of People Express Airlines Inc.

People Express Airlines Inc Security $2.50 ser B cum cv pfr; par $0.01 Issue Date Number of Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convention Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c

Market Value Convertible Preferred Stock Variance - (o)A2 30-year zero-coupon T-bond - r Conversion Ratio- Y(T)

4/12/1985 $1,200,000.00

$25.00 $26.00

2.5 $2.50

$3,000,000 $31,200,000

0.00089 11.37% 0.1080

Call Schedule: Date Price - k(T) 4/21/1986 4/21/1987 4/21/1988 4/21/1989 4/21/1990 4/21/1991 4/21/1992 4/21/1993 4/21/1994 4/21/1995 4/21/1996 Acquired by Texas Air group on

$13.08 $12.97 $12.86 $12.76 $12.65 $12.54 $12.43 $12.32 $12.22 $12.11 $12.00

12/30/1986

Other Securities Common Stock Number of Shares Annual Total Dividend Payment

common; par $1 22,000,000 $2,500,000

Conv. Pref. Stock Number of Shares

$2.64 ser A cum cv pfd; par $0.01 3,450,000

Page 71: Market Valuation of Convertible Securities of U.S. Airlines

55

Figure 6.46 Valuation of People Express Airlines Inc. Convertible Preferred Stock on a Given Trading Day

<-JU

70

60

CD

£ 50

_*: o

m 40 CD

•S 30 Q>

20

10

n

-

/

— —

/

i i

— Day 1 - Day 350

i i i i

^0T -

. ^ ^ . • # •

^r **

s^-'' .sT *+ _-X **

SZ'' v ^ ^ > ^ '

- _ ^ >

1 1 1 I 1 1

100 200 300 400 Total Firm Value

500 600 700

Figure 6.47 450-Day Performance of the Market and Predicted People Express Airlines Inc. Convertible Preferred Stock Values

50

45

40

35

8 to

30

20-

15 -

10

~

fchj •1

-

'

~

p*

i i i i

g ( V ) - Market g(V) - Predicted

* \ *

i i

- A

l • m \ • m \ * n i i 11

i i i 100 200 300 400

Day 500 600 700

Page 72: Market Valuation of Convertible Securities of U.S. Airlines

Figure 6.48 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

Figure 6.49 450-Day History of the Firm Value, Market and Predicted People Express Airlines Inc. Convertible Preferred Stock Values

- V - Market - 9(V) - Market • g(V) - Predicted

Figure 6.50 Relative Error of Predicted vs. Market Preferred Stock Value

Page 73: Market Valuation of Convertible Securities of U.S. Airlines

57

Table 6.12 Convertible Preferred of Conquest Airlines Inc.

Conquest Airlines Corp Security 12% ser A cum cvt pfd; par $0.10 Issue Date Number of Shares Convertible Preferred Stock Issue Price Convertible Preferred Stock Market Price Convertion Ratio Preferred Stock Dividend Annual Convertible Dividend Payment - c Market Value Convertible Preferred Stock Variance - (a)A2 30-year zero-coupon T-bond - r Conversion Ratio- Y(T)

7/15/1991 400,000

$9.25 $9.75

8 $1.11

$444,000 $3,900,000

0.00189 8.50% 0.4382

Call Schedule: Date 7/5/1992

I

Price - k(T) $9.25

Other Securities Common Stock Number of Shares Annual Total Dividend Payment

common; par $0,001 4,103,000 $444,000

Page 74: Market Valuation of Convertible Securities of U.S. Airlines

58

Figure 6.51 Valuation of Conquest Airlines Inc. Convertible Preferred Stock on a Given Trading Day

25

20

g 15

10

.

i — i r i - • — i i i I i

Day 1 Day 350

^ ^^ , > ^£> j£*

.^^ /> ^ > ^ > ^^ ^ ^ V

^ > ^y?v ^/++ ^i* ^x>

^ > ^ > ^&

^^v ^ x > ^ >

^ > >& ^2* ^ > ^ > *> ^ > st* . > ^ ^ ~ >^

i i i i i i i i i

10 15 20 25 30 Total Firm Value

35 40 45 50

Figure 6.52 450-Day Performance of the Market and Predicted Conquest Airlines Inc. Convertible Preferred Stock Values

16

14 — — - g ( V ) - Market

— — — g(V) - Predicted

> i

100 200 300 Day

400 500 600

Page 75: Market Valuation of Convertible Securities of U.S. Airlines

59

Figure 6.53 450-Day Fluctuations of the Total Firm and Preferred Stock Variances

Figure 6.54 450-Day History of the Firm Value, Market and Predicted Conquest Airlines Inc. Convertible Preferred Stock Values

™ 1 0

^ v * " ^ -100 300

Day 500 600

Figure 6.55 Relative Error of Predicted vs. Market Preferred Stock Value

% 0 1

300 Day

Page 76: Market Valuation of Convertible Securities of U.S. Airlines

60

Analysis of Model-Market Pricing Errors

Results for 5.9 are presented in Table 6.13. The mean pricing error for the sample

convertibles is 2.63 %. Pricing error was calculated as

{Model Pr icei t - Market Pr iceit) ERROR =

Model Pr icei(

Table 6.13 Mean and Median Pricing Errors

y f ° t1 2 ! : 4 8 0 Difference in means

All Sample t ; a d , n gf t \ r a d i n9 between 1-120 and

days after days after 1 2 1 . 4 8 0 s u b s a m p | e s issuance issuance

Mean 2.63% 8.01% 0.10% 7.91%***

(19.29%) Median 4.43% 0.85%

T-statistics presented in parentheses. *** indicate significance at the 1% level.

Data was partitioned into sub-samples according to time following issuance

(1-120 vs. 121-480 trading days). This way the underpricing in the six months following

issuance and underpricing after six months of issuance was tested.

The mean pricing errors for the 1-120 day sub-sample is 8.01%, whereas for the

121-480 day sub-sample it is 0.10 %. The difference in mean pricing errors : mean (1-120

day sub-sample) - mean (121 - 480 day sub-sample) is 7.91 % suggesting that

convertible securities are underpriced about 7.91 % on average for up to six months

following issuance compared to the following eighteen months.

Median prices errors are comparable. The median pricing errors for the 1-120

day sub-sample is 4.43 %, and 0.85 % for the 121 - 480 day sub-sample.

Frequency distributions of the errors in each of the sub-samples are depicted as

histograms in Figures 6.56 - 6.58.The horizontal axes are the same for all histograms to

Page 77: Market Valuation of Convertible Securities of U.S. Airlines

61

facilitate comparison. Figure 6.56 displays data for the whole period, Figure 6.57 shows

1-120 day period, Figure 6.58 exhibits histogram for the 121-480 day period.

Page 78: Market Valuation of Convertible Securities of U.S. Airlines

62

Figure 6.56 Frequency Distribution of the Errors (1-480 Days Following Issuance)

M e a n = 0 02631719731 Std Dev. =0 12776945971E N =4,096

Figure 6.57 Frequency Distribution of the Errors (1-120 Days Following Issuance)

-0.20 0.00 0.20

Error First 6 M o n t h s

Mean =0 0 8 0 0 9 6 3 2 0 4 7 Std Dev =0 1 3 5 5 6 2 1 2 2 7 2 5 N =1 .31 0

Figure 6.58 Frequency Distribution of the Errors (121-480 Days Following Issuance)

M e a n = 0 0 0 1 S t d . D e v = 0 1 1 5 3 6 N = 2 . 7 9 8

-0.20 O.OO 0.20 E r r o r 7 - 2 4 M o n t h s

Page 79: Market Valuation of Convertible Securities of U.S. Airlines

63

Table 6.14 presents issue, market, and model prices of convertible preferred stock

on the first trading day. For 8 out of 11 securities model convertible preferred price is

higher then both issue and market price. It supports our conclusion, that convertibles of

U.S. airlines are underpriced at issuance, and airlines are loosing money, selling the

securities below their price.

Table 6.14 Issue, market, and model prices of convertible preferred stock on the first trading day

Issuer Issue Price Market Price Model Price

$20.00 $19.75 $21.93 Air Florida Systems

Piedmont Aviation UAL Trans World Airlines Western Airlines People Express Airlines Horizon Air $10.00 $10.25 $11.18 Industries Midway Airlines Piedmont Aviation US Air Group Conquest Airlines

$25.00

$24.00

$23.79

$15.00

$25.00

$23.75

$25.75

$21.75

$12.75

$26.00

$26.40

$26.50

$23.98

$16.70

$24.83

$20.00

$50.00

$50.00

$9.25

$20.00

$51.25

$52.50

$9.75

$21.70

$50.42

$49.25

$14.20

Page 80: Market Valuation of Convertible Securities of U.S. Airlines

Analysis of Pricing Errors in Early Periods Following Issuance

Parameter estimates for models 5.10, 5.11 and 5.12 are presented in Table 6.15

for our sample of U.S. airlines convertible preferred stocks. Model 5.11 estimates

indicates significant underpricing (at the 1 percent level) for two out of the four weeks

following issuance. Underpricing is ranging from 5 % to 5.26 %. Model 5.12 yields

similar results: underpricing is significant (at the 1 percent level) for all six months

following issuance, ranging from 4.66 % to 9.95 %.Underpricing is higher in early

months then gradually tapering off. For all three models, the constant coefficient is not

significantly different from zero indicating that the model is well specified, i.e., other

than the indicated underpricing, the average pricing errors are not significantly different

from zero. This is consistent with the findings of Guzhva (2004), and Ramanlal, Mann

and Moore (1998).

Page 81: Market Valuation of Convertible Securities of U.S. Airlines

65

Table 6.15 Pricing Error of Convertible Preferred Stock Panel Estimate

Model (5.10)

Model (5.11)

Model (5.12)

Constant 0.0336 (1.29)

Constant 0.0315 (1.22)

Constant 0.007 (0.26)

D1 0.0444 (1.55) W1

0.0450*** (3.51)

M1 0.0687***

(10.97)

D2 0.0451 (1.58) W2

0.0526*** (3.95)

M2 0.0706***

(11.27)

D3 0.0482 (1.69) W3

0.0358 (3.01)

M3 0.0995***

(15.89)

D4 0.0483 (1.69) W4

0.0373 (3.04)

M4 0.0841***

(13.43)

D5 0.0536 (1.88)

M5 0.0686***

(10.96)

M6 0.0466***

(7.33)

Panel-data analysis (random effect model) of pricing errors of convertible preferred stocks using equations:

n=S

ERROR.^a + b.D^+e,, 5.10

ERRORtJ=a + fibmW.J+e,JI 5.11 n=\

«=6

ERROR,, =a + YtbnMm,+eu 5.12 n=\

where: the pncing error for issue i on date t is defined as

(ModelPr ice lt - Market Vr ice lt) ERROR = 5.9

Model Fr ice l(

D1-D5 are the first through fifth day of trading dummies, W1-W4 are the first through fourth week trading dummies, and M1-M6 are the first through sixth month trading dummies. Parameter estimates are presented for two samples separately, with t-statistics in parentheses. *, **, and *** indicate significance at the 10%, 5%, and 1% levels respectively.

Page 82: Market Valuation of Convertible Securities of U.S. Airlines

66

7. CONCLUSION

Using an option-based valuation model and a sample of 11 convertible preferred

stocks issued by U.S. airlines in 1980 - 1991, daily model prices for two years after

issuance estimated and compared with prices by calculating pricing errors. It turns out

that mean pricing error for the sample is 2.63 %, indicating that market undervalues

airline convertible preferred stocks by about 2.63 %. In addition, a panel data analysis of

pricing errors suggests that market undervaluation in much more severe immediately

after issuance and persists for approximately 6 months. Panel-data analysis provides

evidence of underpricing that varies approximately from 4.66 % to 9.95 % and decreases

with time following issuance. The mean pricing error for a sub-sample containing first six

months of daily prices is found to be 8.01 %, while for a sub-sample of convertible daily

prices for 7-24 months after issuance the mean pricing error is 0.10 %. The underpricing

is statistically and economically significant.

Based on model valuation, airline companies tend to issue convertible securities at

a price lower than the model calculated price. 8 out of 11 companies issued convertible

securities at a discount, which lowered the amount of money the airlines could have

raised should they issued the securities at the model calculated price.

There are two potential explanations of observed discrepancy between market and

model pricing of airline convertibles shortly after issuance: model mispricing or market

undervaluation. Since utilized model was extensively tested and found to be superior in

pricing convertible preferred stocks market undervaluation seems to be a plausible

explanation. Pricing model cannot capture investor sentiment towards traded securities.

Page 83: Market Valuation of Convertible Securities of U.S. Airlines

67

Probably, market perception of airlines as higher risk companies, influences

prices of newly issued convertibles. Even the airline companies may make their securities

more attractive to buyers by offering them at a discount, they are sending the wrong

message about the well-being of the company, and missing on the opportunity to raise

more money. However, in about six months of trading, the insensitivity of properly

designed convertibles to the risks of issuing companies becomes obvious and the market

and theoretical values of convertibles converge.

Market undervaluation of airline convertibles at issuance suggests that, probably

due to their reputation, airlines cannot efficiently raise capital even with convertibles.

Airlines are leaving money on the table when they raise funds from investors.

Understanding of this issue may help U.S. airlines in their need for capital.

In conclusion, the current work suggests that the employed valuation model may

also be helpful in proposing new approaches for making the convertible offerings more

attractive to investors, based on optimized sets of contractual parameters. Such

parameters may include call protection period, and call/dividend payment schedule.

Page 84: Market Valuation of Convertible Securities of U.S. Airlines

REFERENCES

Arpey G.J., 1995, "The challenge of airline finance," Handbook of Airline

Economics, 1st edition, ed. By Darryl Jenkins, 235 - 238. (McGraw-Hill, New York).

Black F., Derman E., and Toy W., 1990, "A one-factor model of interest rates and

its application to Treasury Bond options", Financial Analysts Journal 46, 33-39.

Brennan M.J. and Schwartz E.S, 1977, "Convertible bonds: valuation and optimal

strategies for call and conversion," The Journal of Finance 32, 1699-1715.

Brennan M.J. and Schwartz E.S, 1980, "Analyzing convertible bonds," Journal of

Financial and Quantitative Analysis 15, 907-929.

Brennan M.J. and Schwartz E.S, 1982, "An equilibrium model of bond

pricing and a test of market efficiency", Journal of Financial and Quantitative

Analysis 17, 301-329.

Brennan M.J. and Schwartz E.S., 1988, "The case for convertibles," Journal of

Applied Corporate Finance 1, 55-64.

Calamos J.P., 1998, "Convertible Securities: The Latest Instruments, Portfolio

Strategies, and Valuation Analysis."

Cox J.C., IngersoU J.E., and Ross S.A., 1985, "A theory of the term structure of

interest rates", Econometrica 53, 385-408.

Crandal R.L., 1995, "The unique U.S. airline industry," Handbook of Airline

Economics, 1st edition, ed. By Darryl Jenkins, 3 - 8. (McGraw-Hill, New York).

Dempsey P.S., 1995, "Dysfunctional economics and the airline industry,"

Handbook of Airline Economics, 1st edition, ed. By Darryl Jenkins, 185- 200. (McGraw-

Hill, New York).

Page 85: Market Valuation of Convertible Securities of U.S. Airlines

Emanuel D., 1983, "A theoretical model for valuing preferred stock," The Journal

of Finance 38, 1133-1155.

Gallagher, T.J., 1995, "Aircraft finance and airline financial analysis in the fifth

cycle of the jet age," Handbook of Airline Economics, 1st edition, ed. By Darryl Jenkins,

185- 200. (McGraw-Hill, New York).

Gallagher, T.J., 1999, "Aviation financial markets at century's end," Handbook of

Airline Finance, 1st edition, ed. By Gail F. Butler, and Martin R. Keller, 137- 144.

(McGraw-Hill, New York).

Guzhva, V.S., 2004, "The pricing and performance of convertible preferred stock

offerings following issuance". (University of Central Florida).

Heath D., Jarrow R., and Morton A., 1992, "Bond pricing and the term structure

of interest rates: A new methodology for contingent claims valuation", Econometrica 60,

77-105.

Ho T.S.Y. and Lee S, 1986, "Term structure movements and pricing interest

rate contingent claims", The Journal of Finance 41, 1011-1029.

Hull J. and White D., 1990, "Valuing derivative securities using the explicit finite

difference method," Journal of Financial and Quantitative Analysis 25, 87-99.

IngersoU J.E., 1977a, "A contingent-claims valuation of convertible securities,"

Journal of Financial Economics 4, 289-322.

IngersoU J.E., 1977b, "An examination of corporate call policies on convertible

securities," The Journal of Finance 32, 463-478.

Isidore C , 2006, "Airlines still in upheaval, 5 years after 9/11", CNNMoney.com,

September8, 2006.

Page 86: Market Valuation of Convertible Securities of U.S. Airlines

Longstaff F.A. and Schwartz E.S., 1992, "Interest rate volatility and the term

structure: A two-factor general equilibrium model", The Journal of Finance 47, 1259-

1282.

Neidl, R.E., 1999, "Current financial and operational trends in the airline

industry," Handbook of Airline Finance, 1st edition, ed. By Gail F. Butler, and Martin R.

Keller, 137- 144. (McGraw-Hill, New York).

Ramanlal P., Mann S. V., and Moore W. T., 1998, "Convertible preferred stock

valuation: Tests of alternative models," Review of Quantitative Finance and Accounting

10,303-319.

Rendleman R.J. and Bartter B.J., 1980, "The pricing of options on debt

securities", Journal of Financial and Quantitative Analysis 15, 11-24.

Smith C.W., Jr., 1985, "Investment banking and the capital acquisition process,"

Journal of Financial Economics 15, 3-29.

Vasicek O.A., 1977, "An equilibrium characterization of the term

structure", Journal of Financial Economics 5, 177-188.