mmdz audited results for fy ended 31 dec 13

1
CHAIRMANS REPORT Highlights: Group revenues increased 14% from $13.8 million in 2012 to $15.7 million in 2013. Chicago Cosmetics (Pvt) Ltd has a strong first year. MedTech Food and Beverage (Pvt) Ltd associate commences business and records sales of $1.58 million. Zimbabwe Pharmaceuticals (Pvt) Ltd As previously advised to the shareholders the Group has accepted a firm offer from a local company for the entire shareholding of Zimbabwe Pharmaceuticals, for the sum of $1.00, but with certain guarantees against historic debt with some security in place for this debt. The local consortium has not yet provided security, nor has Zimbabwe Pharmaceuticals paid installments due on the debt guarantee. Talks with the buyer are ongoing, and the Board has made full provision against the debt, amounting to $670,912. Medical Segment 2013 2012 Revenues $2,035,866 Gross Profit % 34,5% The Medical Segment includes MedTech Medical and Scientific (Pvt) Ltd and Education and Laboratory Services Division including Laboratory Services. The segment has delivered sales growth of 22,4%, however this was lower than expected. Sales were constrained by ongoing problems in the medical supplies sector emanating from delayed payments to pharmacists and government institutions by Medical Aid Societies. This in turn reduced re-orders from Medical service providers. Business expectations are that the segment will recover and financing options currently being pursued will assist in funding working capital as the segment experiences strong anticipated demand for both local and imported product. In the fourth quarter of 2012, the Group set up a toiletries manufacturing subsidiary in Ruwa. Fundamentals are positive and well branded Baby Line Petroleum jelly, and Clere glycerine, are manufactured. 2013 revenues reflect a full year of production. The products, which were previously imported by MedTech Distribution, are sold to MedTech Distribution for sale to the wholesale and retail trade. The product range is set to expand as more equipment arrives. The associate company has achieved country wide distributorship status from PepsiCo Inc. The brands actively sold are Pepsi, Mirinda, and 7Up. The business has received further investment and will continue its growth in 2014. The MedTech Holdings share of the business is 20%, and has not been required to make capital input. However the Group’s contribution comprises Management and Distribution expertise. No share of the associate company result is included for the year as this is insignificant. The FMCG Segment includes MedTech Distribution and Smart Retail. Segment sales grew 13.1% compared with the corresponding period, with Distribution growth of 21,9% being offset by lower Retail sales. Gross margins in Distribution were lower due to proportionally higher sales to wholesale customers. The margins in FMCG are susceptible to exchange rate fluctuations. Management adjusts costings according to exchange rate changes. The exchange gain for the year of $475,743 relates to transaction and translation movements on foreign denominated balances. Group The 2013 year was one of mixed success for the Group. The Distribution business enjoyed strong demand and grew 13.6%. Challenges were experienced at MedTech Medical and Scientific due to slow debtors payments and a shortage of capital. The financing cost of the group reduced 10% in line with lower interest rates. The interest costs continue to be actively managed by the Directors. Debtors collection performance improved in the first half of the year, however large customers delayed payments in the second half. The Board has made adequate provision for doubtful debts amounting to $177,000 for FMCG segment and $130,804 in the Medical segment. Outlook The Board does not expect increases in real incomes for the target market sectors, and as such, growth in sales will only be achieved through increased market share for key products. The macro-economic outlook could witness an upturn if policy consistency and investor confidence improves. Dividend In view of the performance of the Group, the Board has decided that there will be no dividends declared for 2013. Appreciation I would like to record my thanks to our customers, suppliers, fellow directors, managers and staff for their role in the development of the MedTech Group. The Group remains focussed on performance and is committed to stakeholders who share similar values. R. Mazula Chairman 1st April 2014 Directors: R. Mazula (Chairman), A. Motiwala* (CEO);K.P. McCosh*(Finance);F. Sheikh; T.Sheikh; V. Lapham. (*Executive) Auditors Statement These financial results should be read in conjunction with the complete set of financial statements for the year ended 31st December 2013, which have been audited by AMG Global and an unmodified audit opinion dated 1st April issued thereon. The auditors report is on the financial statements, which form the basis of these financial results, is available for inspection at the Company’s registered office. GROUP STATEMENT OF FINANCIAL POSITION CONSOLIDATED STATEMENT OF CASH FLOWS GROUP STATEMENT OF CHANGES IN EQUITY As at 31 December 2013 TOTAL ASSETS Non current assets Property, plant and equipment 525,582 Deferred taxation 88,121 Loans receivable 547,162 1,160,865 Current assets Inventories 3,595,087 Accounts receivable 2,588,299 Loans receivable 123,750 Cash and bank balances 168,329 6,475,465 Total assets 7,636,330 EQUITY AND LIABILITIES Equity Issued share capital and reserves 1,309,483 Non-current Liabilities Current liabilities Accounts payable 3,753,207 Short term loans payable 939,816 Amounts owed to related parties 276,590 Taxation 228,406 Dividends payable 22,398 5,413,318 Total equity and liabilities 7,636,330 year ended 31 December 2013 2012 $ NET CASH FLOWS FROM OPERATING ACTIVITIES Net cash flows from operations 221,687 Returns on investments and servicing of finance Net financing income 81,867 Taxes paid Income tax paid (4,700) Net cash flows from operating activities 298,854 NET CASHFLOWS FROM INVESTING ACTIVITIES Loans receivable (670,912) Acquisition of plant and equipment (185,574) Proceeds from disposal of equipment 11,717 Disposal of subsidiary company (408) Net cash flows from investing activities (845,177) NET CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares - Net movement in short-term loans payable (36,280) DECREASE IN CASH AND CASH EQUIVALENTS (582,603) Year ended December 2013 Non Non- Share Share Distributable Retained Controlling Capital Premium Reserve Earnings Total Interest Total $ $ $ $ $ $ $ Balance as at 31 December 2013 27,996 1,562,694 1,011,253 (1,936,796) 665,147 850,581 1,515,728 Total comprehensive loss for the year - - - (644,336) (644,336) 72,675 (571,661) Issue of shares to Non-controlling Interests - - - - - 98 98 Balance as at 31 December 2011 27,996 1,562,694 1,011,253 (868,408) 1,733,535 522,267 2,255,802 Disposal of Business - - - - - 157,455 157,455 Total comprehensive loss for the year - - (424,052) (424,052) 98,086 (325,966) Balance as at 31 December 2012 27,996 1,562,694 1,011,253 (1,292,460) 1,309,483 777,808 2,087,291 Non- Controlling Interests 777,808 Total equity 2,087,291 Deferred taxation 135,721 Bank Overdraft 192,901 SUPPLEMENTARY INFORMATION CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME For the year ended 31 December 2013 1. Statement of compliance The underlying financial statements to these results have been prepared in accordance with International Financial Reporting Standards and in the manner required by the Companies Act (Chapter 24:03). 2. Accounting policies and reporting currency There have been no changes in the Company’s accounting policies since the date of the last audited financial statements. The underlying financial statements to these results are presented in United States dollars, which is the functional currency of the Company. 3. Contingent liabilities The Company had no material contingent liabilities as at 31 December 2013. 4. Supplementary information 2013 2012 $ $ Capital expenditure 183,262 Depreciation expense 143,721 Approved Capital Commitments at the date of approval of the financial statements 252,662 Operating profit from continuing operations 35,502 Operating profit is stated after charging items of significance: Auditors remuneration 56,252 Directors Fees 23,900 Approval and events after the reporting period The underlying financial statements to these results were approved by the Board on 1st April 2014. Subsequent to the reporting period date there were no material adjusting or non-adjusting events. 8. Discontinued Operation - Zimbabwe Pharmaceuticals (Pvt) Ltd See Chairmans Report for a detailed report on Zimbabwe Pharmaceuticals (Pvt) Ltd. 8.1 Loss for the period from discontinued operation 2013 2012 $ $ Revenue 961,200 Expenses (1,808,646) Net financing costs - Loss before tax (847,446) Attributable tax 1 13,795 (733,651) Gain on fair value less cost of sale 321,094 Attributable tax 53,389 Loss for the year from discontinued operations (359,168) Loss for the period attributable to non-controlling interests - Loss for the period attributable to owners (359,168) (359,168) 8.2 Cashflows from discontinued operations Net cash in/(out) flows from operating activities (4,338) Net cash in/(out) flows from investing activities (1,261) Net cash in/(out) flows from financing activities - Net cash in/(out) flows (5,599) 2013 2012 Note $ $ Year ended 31 December 2013 Turnover 13,810,700 Cost of sales (10,067,385) Gross profit 3,743,315 Operating Profit 35,502 Net financing income 81,867 Profit before taxation 117,369 Taxation (84,167) Profit from continuing operations 33,202 Loss from Discontinued Operations 8.1 (359,168) Loss for the year after taxation (325,966) Other comprehensive income - Total comprehensive loss for the year (325,966) Attributable to: Owners of the Parent from continuing operations (64,884) Owners of the Parent from discontinued operations (359,168) (424,052) Non Controlling Interests from continuing operations 98,086 Non Controlling Interests from discontinued operations - 98,086 (325,966) Earnings/(Loss) per share cents cents Earnings/(Loss) per Share from Continuing Operations (0.002) Loss per Share from Discontinued operations (0.013) Headline Earnings/(Loss) per Share (0.002) Ordinary Shares in issue during the year HOLDINGS LIMITED M e d T e c h PERMANENT HAIR COLOUR For me, colour and shine... - Quick and easy apply - Gives radiant colour - Guaranteed results RICH PERMANENT HAIR COLOUR 2,799,634,872 2013 $ 2012 $ 2013 $ ABRIDGED AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2013 $2,491,098 32,0% FMCG Segment 2013 2012 Revenues $11,823,756 Gross Profit % 27,2% $13,375,688 24,7% Manufacturing Segment 2013 2012 Revenues $213,609 Gross Profit % 27,7% $2,113,080 22,2% Associate Company: MedTech Food and Beverages (Pvt) Ltd In previous years MedTech used two report Segments – Trading and Manufacturing. Following an internal reorganization the previous “Trading” Segment has been split into FMCG and Medical. This is because the Medical businesses, comprising MedTech Medical and Scientific, MedTech Education and Laboratory, including Laboratory Services are distinct from the FMCG business, comprising Personal Care and Toiletries ranges sold through major retail and wholesale customers. The Manufacturing Segment remains unchanged. The 2012 comparative segment report has been restated to reflect the above changes. Additional Operating Segment 684,960 186,753 101,742 47,500 Impairment of accounts receivable - (670,912) (670,912) (670,912) (670,912) - - - - 15,699,986 (11,185,331) 4,514,655 101,742 151,374 253,116 (153,865) 99,251 (670,912) (571,661) - (571,661) 26,576 (670,912) (644,336) 72,675 - 72,675 (571,661) 0.001 (0.024) 0.001 2,799,634,872 1,018,889 150,879 - 1,169,768 4,165,935 3,122,687 - 137,762 7,426,384 8,596,152 665,147 850,581 1,515,728 178,196 5,010,881 919,106 345,330 392,054 - 6,836,394 8,596,152 169,024 Finance leases - 65,833 135,721 244,029 509,373 151,374 (10,500) 650,247 - (684,960) 5,200 - (679,760) 45,123 (6,690) 98 Dividends paid - (22,398) 200,000 29,441 - - - - - - - - - Net cash flows from financing activities (36,280) 22,823 5. Property, Plant and Equipment The Chicago Petroleum Jelly and Glcerine Plant were installed and fully operational in the first quarter of the year at a cost of $250,001. In addition the FMCG Segment acquired vehicles costing $374,340. The balance of the capital spent was for computers, software and office equipment bringing total capital expenditure to $684,960. 6. Accounts Payable The accounts payable increased from $3,753,027 to $5,010,881 due primarily to Chicago plant and equipment and raw material supplies. 7. Issue of Shares The Chicago Cosmetics (Pvt) Ltd manufacturing plant was a joint venture whereby a private equity partner provided expertise and access to finance to establish the business in exchange for 98 shares valued at $1,00 each, representing 49% of the issued share capital of Chicago Cosmetics (Pvt) Ltd.

Upload: business-daily-zimbabwe

Post on 27-May-2017

214 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: MMDZ Audited Results for FY Ended 31 Dec 13

CHAIRMANS REPORT

Highlights:

• Group revenues increased 14% from $13.8 million in 2012 to $15.7 million in 2013.

• Chicago Cosmetics (Pvt) Ltd has a strong first year.

• MedTech Food and Beverage (Pvt) Ltd associate commences business and records sales of $1.58 million.

Zimbabwe Pharmaceuticals (Pvt) Ltd

As previously advised to the shareholders the Group has accepted a firm offer from a local company for the entire shareholding of Zimbabwe Pharmaceuticals, for the sum of $1.00, but with certain guarantees against historic debt with some security in place for this debt.

The local consortium has not yet provided security, nor has Zimbabwe Pharmaceuticals paid installments due on the debt guarantee. Talks with the buyer are ongoing, and the Board has made full provision against the debt, amounting to $670,912.

Medical Segment

2013 2012

Revenues $2,035,866Gross Profit % 34,5%

The Medical Segment includes MedTech Medical and Scientific (Pvt) Ltd and Education and Laboratory Services Division including Laboratory Services. The segment has delivered sales growth of 22,4%, however this was lower than expected. Sales were constrained by ongoing problems in the medical supplies sector emanating from delayed payments to pharmacists and government institutions by Medical Aid Societies. This in turn reduced re-orders from Medical service providers.

Business expectations are that the segment will recover and financing options currently being pursued will assist in funding working capital as the segment experiences strong anticipated demand for both local and imported product.

In the fourth quarter of 2012, the Group set up a toiletries manufacturing subsidiary in Ruwa. Fundamentals are positive and well branded Baby Line Petroleum jelly, and Clere glycerine, are manufactured. 2013 revenues reflect a full year of production. The products, which were previously imported by MedTech Distribution, are sold to MedTech Distribution for sale to the wholesale and retail trade. The product range is set to expand as more equipment arrives.

The associate company has achieved country wide distributorship status from PepsiCo Inc. The brands actively sold are Pepsi, Mirinda, and 7Up. The business has received further investment and will continue its growth in 2014.

The MedTech Holdings share of the business is 20%, and has not been required to make capital input.However the Group’s contribution comprises Management and Distribution expertise. No share of the associatecompany result is included for the year as this is insignificant.

The FMCG Segment includes MedTech Distribution and Smart Retail. Segment sales grew 13.1% compared with the corresponding period, with Distribution growth of 21,9% being offset by lower Retail sales.

Gross margins in Distribution were lower due to proportionally higher sales to wholesale customers.

The margins in FMCG are susceptible to exchange rate fluctuations. Management adjusts costings according to exchange rate changes. The exchange gain for the year of $475,743 relates to transaction and translation movements on foreign denominated balances.

Group

The 2013 year was one of mixed success for the Group. The Distribution business enjoyed strong demand and grew 13.6%. Challenges were experienced at MedTech Medical and Scientific due to slow debtors payments and a shortage of capital.

The financing cost of the group reduced 10% in line with lower interest rates. The interest costs continue to be actively managed by the Directors.

Debtors collection performance improved in the first half of the year, however large customers delayed payments in the second half. The Board has made adequate provision for doubtful debts amounting to $177,000 for FMCGsegment and $130,804 in the Medical segment.

Outlook

The Board does not expect increases in real incomes for the target market sectors, and as such, growth in sales will only be achieved through increased market share for key products. The macro-economic outlook could witness an upturn if policy consistency and investor confidence improves.

Dividend

In view of the performance of the Group, the Board has decided that there will be no dividends declared for 2013.

Appreciation

I would like to record my thanks to our customers, suppliers, fellow directors, managers and staff for their role in the development of the MedTech Group. The Group remains focussed on performance and is committed to stakeholders who share similar values.

R. MazulaChairman

1st April 2014

Directors: R. Mazula (Chairman), A. Motiwala* (CEO);K.P. McCosh*(Finance);F. Sheikh; T.Sheikh; V. Lapham. (*Executive) Auditors Statement

These financial results should be read in conjunction with the complete set of financial statements for the year ended 31st December 2013, which have been audited by AMG Global and an unmodified audit opinion dated 1stApril issued thereon. The auditors report is on the financial statements, which form the basis of these financial results, is available for inspection at the Company’s registered office.

GROUP STATEMENT OF FINANCIAL POSITION

CONSOLIDATED STATEMENT OF CASH FLOWS

GROUP STATEMENT OF CHANGES IN EQUITY

As at 31 December 2013

TOTAL ASSETS

Non current assetsProperty, plant and equipment 525,582 Deferred taxation 88,121Loans receivable 547,162

1,160,865

Current assetsInventories 3,595,087 Accounts receivable 2,588,299 Loans receivable 123,750 Cash and bank balances 168,329

6,475,465

Total assets 7,636,330

EQUITY AND LIABILITIES

EquityIssued share capital and reserves 1,309,483

Non-current Liabilities

Current liabilitiesAccounts payable 3,753,207 Short term loans payable 939,816Amounts owed to related parties 276,590 Taxation 228,406 Dividends payable 22,398

5,413,318

Total equity and liabilities 7,636,330

year ended 31 December 2013

2012 $

NET CASH FLOWS FROM OPERATING ACTIVITIES

Net cash flows from operations 221,687

Returns on investments and servicing of financeNet financing income 81,867

Taxes paidIncome tax paid (4,700)Net cash flows from operating activities 298,854

NET CASHFLOWS FROM INVESTING ACTIVITIES

Loans receivable (670,912)Acquisition of plant and equipment (185,574)Proceeds from disposal of equipment 11,717 Disposal of subsidiary company (408)Net cash flows from investing activities (845,177)

NET CASH FLOWS FROM FINANCING ACTIVITIESProceeds from issue of shares -Net movement in short-term loans payable (36,280)

DECREASE IN CASH AND CASH EQUIVALENTS

(582,603)

Year ended December 2013

Non Non-Share Share Distributable Retained Controlling

Capital Premium Reserve Earnings Total Interest Total$ $ $ $ $ $ $

Balance as at31 December 2013 27,996 1,562,694 1,011,253 (1,936,796) 665,147 850,581 1,515,728

Total comprehensiveloss for the year - - - (644,336) (644,336) 72,675 (571,661)

Issue of shares toNon-controlling Interests - - - - - 98 98

Balance as at31 December 2011 27,996 1,562,694 1,011,253 (868,408) 1,733,535 522,267 2,255,802

Disposal of Business - - - - - 157,455 157,455 Total comprehensiveloss for the year - - (424,052) (424,052) 98,086 (325,966)Balance as at31 December 2012 27,996 1,562,694 1,011,253 (1,292,460) 1,309,483 777,808 2,087,291

Non- Controlling Interests 777,808 Total equity 2,087,291

Deferred taxation 135,721

Bank Overdraft 192,901

SUPPLEMENTARY INFORMATION

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 December 2013

1. Statement of compliance

The underlying financial statements to these results have been prepared in accordance with International Financial Reporting Standards and in the manner required by the Companies Act (Chapter 24:03).

2. Accounting policies and reporting currency

There have been no changes in the Company’s accounting policies since the date of the last audited financial statements. The underlying financial statements to these results are presented in United States dollars, which is the functional currency of the Company.

3. Contingent liabilities

The Company had no material contingent liabilities as at 31 December 2013.

4. Supplementary information

2013 2012 $ $

Capital expenditure 183,262Depreciation expense 143,721Approved Capital Commitments at the date of approval of the financial statements 252,662Operating profit from continuing operations 35,502Operating profit is stated after charging items of significance:Auditors remuneration 56,252Directors Fees 23,900

Approval and events after the reporting period

The underlying financial statements to these results were approved by the Board on 1st April 2014. Subsequent to the reporting period date there were no material adjusting or non-adjusting events.

8. Discontinued Operation - Zimbabwe Pharmaceuticals (Pvt) Ltd

See Chairmans Report for a detailed report on Zimbabwe Pharmaceuticals (Pvt) Ltd.

8.1 Loss for the period from discontinued operation

2013 2012$ $

Revenue 961,200 Expenses (1,808,646)Net financing costs - Loss before tax (847,446)Attributable tax 113,795

(733,651)Gain on fair value less cost of sale 321,094

Attributable tax 53,389 Loss for the year from discontinued operations (359,168)

Loss for the period attributable to non-controlling interests - Loss for the period attributable to owners (359,168)

(359,168)

8.2 Cashflows from discontinued operations

Net cash in/(out) flows from operating activities (4,338)Net cash in/(out) flows from investing activities (1,261)Net cash in/(out) flows from financing activities - Net cash in/(out) flows (5,599)

2013 2012Note $ $

Year ended 31 December 2013Turnover 13,810,700Cost of sales (10,067,385) Gross profit 3,743,315

Operating Profit 35,502Net financing income 81,867Profit before taxation 117,369Taxation (84,167)Profit from continuing operations 33,202

Loss from Discontinued Operations 8.1 (359,168) Loss for the year after taxation (325,966)Other comprehensive income -Total comprehensive loss for the year (325,966)

Attributable to:Owners of the Parent from continuing operations (64,884)Owners of the Parent from discontinued operations (359,168)

(424,052)

Non Controlling Interests from continuing operations 98,086 Non Controlling Interests from discontinued operations -

98,086

(325,966) Earnings/(Loss) per share cents cents

Earnings/(Loss) per Share from Continuing Operations (0.002)Loss per Share from Discontinued operations (0.013)Headline Earnings/(Loss) per Share (0.002)

Ordinary Shares in issue during the year

HOLDINGS L I M I T E D

Med Tech

PERMANENT HAIR COLOUR

For me, colour and shine...

- Quick and easy apply- Gives radiant colour- Guaranteed results

RICH PERMANENT HAIR COLOUR

- Guaranteed results

RICH PERMANENT HAIR COLOUR

2,799,634,872

2013 $

2012 $

2013 $

ABRIDGED AUDITED FINANCIAL RESULTSFOR THE YEAR ENDED 31 DECEMBER 2013

$2,491,09832,0%

FMCG Segment

2013 2012

Revenues $11,823,756Gross Profit % 27,2%

$13,375,68824,7%

Manufacturing Segment

2013 2012

Revenues $213,609Gross Profit % 27,7%

$2,113,08022,2%

Associate Company: MedTech Food and Beverages (Pvt) Ltd

In previous years MedTech used two report Segments – Trading and Manufacturing.

Following an internal reorganization the previous “Trading” Segment has been split into FMCG and Medical. This is because the Medical businesses, comprising MedTech Medical and Scientific, MedTech Education and Laboratory, including Laboratory Services are distinct from the FMCG business, comprising Personal Care and Toiletries ranges sold through major retail and wholesale customers.

The Manufacturing Segment remains unchanged.

The 2012 comparative segment report has been restated to reflect the above changes.

Additional Operating Segment

684,960186,753

101,742

47,500

Impairment of accounts receivable - (670,912)

(670,912)

(670,912) (670,912)

--- -

15,699,986(11,185,331)

4,514,655

101,742151,374253,116

(153,865)99,251

(670,912) (571,661)

-(571,661)

26,576(670,912)(644,336)

72,675 -

72,675

(571,661)

0.001(0.024)0.001

2,799,634,872

1,018,889 150,879

- 1,169,768

4,165,935 3,122,687

- 137,762

7,426,384

8,596,152

665,147 850,581

1,515,728

178,196

5,010,881 919,106345,330 392,054

-

6,836,394

8,596,152

169,024

Finance leases - 65,833 135,721244,029

509,373

151,374

(10,500)650,247

-(684,960)

5,200 -

(679,760)

45,123

(6,690)

98

Dividends paid -(22,398)

200,000

29,441

--

- --

- -

-

-

Net cash flows from financing activities (36,280)22,823

5. Property, Plant and Equipment

The Chicago Petroleum Jelly and Glcerine Plant were installed and fully operational in the first quarter of the year at a cost of $250,001. In addition the FMCG Segment acquired vehicles costing $374,340. The balance of the capital spent was for computers, software and office equipment bringing total capital expenditure to $684,960.

6. Accounts Payable

The accounts payable increased from $3,753,027 to $5,010,881 due primarily to Chicago plant and equipment and raw material supplies.

7. Issue of Shares

The Chicago Cosmetics (Pvt) Ltd manufacturing plant was a joint venture whereby a private equity partner provided expertise and access to finance to establish the business in exchange for 98 shares valued at $1,00 each, representing 49% of the issued share capital of Chicago Cosmetics (Pvt) Ltd.