monthly financial report prepared for

34
Monthly Financial Report Prepared for: Hammock Grove Condominium Association, Inc. September 2021 COMMUNITY MANAGER: Samantha Davenport Corporate Headquarters 5455 A1A South St. Augustine, Fl. 32080 Phone: 904-461-9708

Upload: others

Post on 27-Apr-2022

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Monthly Financial Report Prepared for

Monthly Financial ReportPrepared for:

Hammock Grove Condominium Association, Inc.

September 2021

COMMUNITY MANAGER:

Samantha Davenport

Corporate Headquarters5455 A1A SouthSt. Augustine, Fl. 32080Phone: 904-461-9708

Page 2: Monthly Financial Report Prepared for

Hammock Grove CondominiumBalance Sheet

Posted 09/30/2021

Fund Balances

TotalReserveOperating

Assets

Assets

1111 CIT Bank - Operating 112,385.28 112,385.28

1116 Ameris MM-Op #9722 27,408.84 27,408.84

1146 Hancock Bank Operating 2,605.53 2,605.53

1134 CIT Bank - Reserve 377,307.05 377,307.05

1137 Ameris Bank-Repl MM 245,065.37 245,065.37

1139 Cogent Bank CD - Res 201,176.52 201,176.52

1141 CD - Bank of Ozarks 107,196.64 107,196.64

1210 Assessments Receivable 18,267.32 18,267.32

1215 Accounts Receivable-Other 2,185.00 2,185.00

1225 Allowance for Bad Debt (7,497.00) (7,497.00)

1610 Prepaid Insurance 72,553.83 72,553.83

1710 Prepaid Termite 1,272.00 1,272.00

1810 Prepaid Expense 683.33 683.33

Total Assets 229,864.13 930,745.58 1,160,609.71

930,745.58 1,160,609.71229,864.13Total Assets

Liabilities & Equity

Liabilities

2210 Accounts Payable 14,294.61 14,294.61

2222 Deferred Revenue Comcast 2,900.00 2,900.00

2223 Deferred Revenue AT&T 23,200.00 23,200.00

2225 Insurance Payable 53,070.99 53,070.99

2227 Hancock Bank Line Credit 91,091.25 91,091.25

2230 Prepaid Assessments 33,099.59 33,099.59

2245 ARB Deposits 600.00 600.00

Total Liabilities 218,256.44 218,256.44

Contract Liabilities

3101 Replacement - Roofs 259,380.76 259,380.76

3102 Replacement-Building 345,852.54 345,852.54

3103 Replacement-Painting 179,193.31 179,193.31

3104 Replacement-Pavement 91,208.30 91,208.30

3105 Replacement-Gate 38,316.49 38,316.49

3106 Replacement Misc. 14,887.43 14,887.43

10/13/2021 2:58:07 PM Page 1 of 2

Page 3: Monthly Financial Report Prepared for

Hammock Grove CondominiumBalance Sheet

Posted 09/30/2021

Fund Balances

TotalReserveOperating

Liabilities & Equity

Contract Liabilities

Total Contract Liabilities 928,838.83 928,838.83

Fund Balances

3510 Hancock Bank Equity Account 589,396.74 589,396.74

3520 Prior Years Surplus/Deficit (598,871.11) (598,871.11)

Current Year Surplus (Deficit) 21,082.06 1,906.75 22,988.81

Total Fund Balances 11,607.69 1,906.75 13,514.44

930,745.58 1,160,609.71229,864.13Total Liabilities & Equity

10/13/2021 2:58:07 PM Page 2 of 2

Page 4: Monthly Financial Report Prepared for

Hammock Grove Condominium

Statement of Revenue and ExpensesPosted 9/1/2021 To 9/30/2021 11:59:00 PM

DescriptionCurrent Month Operating Year to Date Operating

Actual Budget Variance Actual Budget Variance Annual

Revenue

4110 Assessments 64,960.00 64,960.00 0.00 584,640.00 584,640.00 0.00 779,520.00

4113 Collection Fees 0.00 0.00 0.00 225.00 0.00 225.00 0.00

4114 Late Fee Income 176.57 0.00 176.57 1,724.46 0.00 1,724.46 0.00

4120 Association Owned Unit 2,270.00 0.00 2,270.00 12,182.80 0.00 12,182.80 0.00

4410 Interest Income 6.65 0.00 6.65 62.57 0.00 62.57 0.00

4910 Misc. Income 365.00 0.00 365.00 975.00 0.00 975.00 0.00

4911 Cable Income-Annual 0.00 0.00 0.00 2,900.00 2,900.00 0.00 2,900.00

4912 AT&T Income-Annual 0.00 0.00 0.00 3,480.00 0.00 3,480.00 0.00

4950 Owner ADJ Acct 0.00 0.00 0.00 (560.00) 0.00 (560.00) 0.00

4955 Violations 100.00 0.00 100.00 1,200.00 0.00 1,200.00 0.00

4960 Hancock Principal (14,405.14) (14,183.00) (222.14) (127,416.07) (127,647.00) 230.93 (170,200.00)

4990 Bad Debt (333.00) (333.00) 0.00 (2,997.00) (2,997.00) 0.00 (4,000.00)

TOTAL Revenue 53,140.08 50,444.00 2,696.08 476,416.76 456,896.00 19,520.76 608,220.00

53,140.08 50,444.00 2,696.08 476,416.76 456,896.00 19,520.76 608,220.00TOTAL Operating Income

Administrative

5110 Fees to the Division 0.00 0.00 0.00 928.00 928.00 0.00 928.00

5115 Federal Tax 0.00 0.00 0.00 0.00 3,450.00 3,450.00 3,450.00

5120 Insurance 14,622.99 9,083.00 (5,539.99) 82,092.87 81,747.00 (345.87) 109,000.00

5125 Hancock Interest Expense 476.93 699.00 222.07 6,522.56 6,291.00 (231.56) 8,386.00

5130 Legal, Accounting & Prof Fees 0.00 583.00 583.00 5,420.50 5,247.00 (173.50) 7,000.00

5135 Licenses, Taxes & Fees 0.00 0.00 0.00 61.25 61.00 (0.25) 61.00

5140 Management Fees 6,272.50 6,273.00 0.50 56,452.50 56,457.00 4.50 75,270.00

5150 Miscellaneous 0.00 42.00 42.00 675.00 378.00 (297.00) 500.00

5160 Office Supply/Postage/Copies 298.35 583.00 284.65 7,557.60 5,247.00 (2,310.60) 7,000.00

5190 Telephone 0.00 50.00 50.00 468.48 450.00 (18.48) 600.00

5225 Reserve Study 0.00 0.00 0.00 0.00 0.00 0.00 3,500.00

TOTAL Administrative 21,670.77 17,313.00 (4,357.77) 160,178.76 160,256.00 77.24 215,695.00

Assets

8110 Roofs 3,994.71 3,994.71 0.00 35,952.39 35,952.39 0.00 47,936.52

8120 Buildings 5,375.20 5,375.20 0.00 48,376.80 48,376.80 0.00 64,502.00

8130 Painting/Bldg 2,759.69 2,759.69 0.00 24,837.21 24,837.21 0.00 33,116.28

8140 Pavement/Park/Sidewalks 1,104.79 1,104.79 0.00 9,943.11 9,943.11 0.00 13,257.48

8150 Gate 414.02 414.02 0.00 3,726.18 3,726.16 (0.02) 4,968.00

8160 Miscellaneous 152.59 152.59 0.00 1,373.31 1,373.31 0.00 1,833.72

TOTAL Assets 13,801.00 13,801.00 0.00 124,209.00 124,208.98 (0.02) 165,614.00

Landscaping

6010 Landscape Contract 4,295.00 4,333.00 38.00 38,151.00 38,997.00 846.00 52,000.00

6020 Landscape Impr/Remediation 4,654.00 1,389.00 (3,265.00) 8,614.50 12,501.00 3,886.50 16,671.00

6050 Irrigation Repairs 870.00 542.00 (328.00) 6,720.00 4,878.00 (1,842.00) 6,500.00

6090 Pest Control/Fertilization 483.33 492.00 8.67 4,349.67 4,428.00 78.33 5,900.00

TOTAL Landscaping 10,302.33 6,756.00 (3,546.33) 57,835.17 60,804.00 2,968.83 81,071.00

Repairs and Maintenance

6500 Rental Expense 280.00 320.00 40.00 2,710.00 2,880.00 170.00 3,840.00

6510 General Maintenance/Supply 95.01 417.00 321.99 715.31 3,753.00 3,037.69 5,000.00

6515 Pressure Washing 0.00 0.00 0.00 12,759.72 13,500.00 740.28 13,500.00

6520 Building Maintenance 2,758.00 2,833.00 75.00 31,158.00 25,497.00 (5,661.00) 34,000.00

6525 Building Repair - Insurance Claim 595.00 0.00 (595.00) 595.00 0.00 (595.00) 0.00

6530 Gate Repairs & Maintenance 679.84 292.00 (387.84) 1,094.79 2,628.00 1,533.21 3,500.00

6540 Maintenance Personnel 2,017.12 1,875.00 (142.12) 15,132.27 16,875.00 1,742.73 22,500.00

10/13/2021 2:58:08 PM Page 1 of 3

Page 5: Monthly Financial Report Prepared for

Hammock Grove Condominium

Statement of Revenue and ExpensesPosted 9/1/2021 To 9/30/2021 11:59:00 PM

DescriptionCurrent Month Operating Year to Date Operating

Actual Budget Variance Actual Budget Variance Annual

6590 Termite Bond 1,274.00 1,275.00 1.00 11,461.00 11,475.00 14.00 15,300.00

TOTAL Repairs and Maintenance 7,698.97 7,012.00 (686.97) 75,626.09 76,608.00 981.91 97,640.00

Utility

7040 Electricity 562.30 433.00 (129.30) 4,601.30 3,897.00 (704.30) 5,200.00

7060 Trash Removal 4,169.99 3,583.00 (586.99) 32,884.38 32,247.00 (637.38) 43,000.00

TOTAL Utility 4,732.29 4,016.00 (716.29) 37,485.68 36,144.00 (1,341.68) 48,200.00

58,205.36 48,898.00 (9,307.36) 455,334.70 458,020.98 2,686.28 608,220.00TOTAL Operating Expense

Current Operating Net Income/Loss (5,065.28) 1,546.00 (6,611.28) 21,082.06 (1,124.98) 22,207.04 0.00

10/13/2021 2:58:08 PM Page 2 of 3

Page 6: Monthly Financial Report Prepared for

Hammock Grove Condominium

Statement of Revenue and ExpensesPosted 9/1/2021 To 9/30/2021 11:59:00 PM

DescriptionCurrent Month Reserve Year to Date Reserve

Actual Budget Variance Actual Budget Variance Annual

Reserve

4501 Roofs 3,994.71 0.00 3,994.71 35,952.39 0.00 35,952.39 0.00

4502 Building 5,375.20 0.00 5,375.20 48,376.80 0.00 48,376.80 0.00

4503 Painting 2,759.69 0.00 2,759.69 24,837.21 0.00 24,837.21 0.00

4504 Pavement/Parks/Sidewalks 1,104.79 0.00 1,104.79 9,943.11 0.00 9,943.11 0.00

4505 Gate 414.02 0.00 414.02 3,726.18 0.00 3,726.18 0.00

4506 Miscellaneous 152.59 0.00 152.59 1,373.31 0.00 1,373.31 0.00

4510 Replacement - Interest 35.50 0.00 35.50 307.25 0.00 307.25 0.00

4515 Reserve CD Interest 25.84 0.00 25.84 1,599.50 0.00 1,599.50 0.00

4595 Increase Into Contract Liabilities (13,801.00) 0.00 (13,801.00) (124,209.00) 0.00 (124,209.00) 0.00

TOTAL Reserve 61.34 0.00 61.34 1,906.75 0.00 1,906.75 0.00

61.34 0.00 61.34 1,906.75 0.00 1,906.75 0.00TOTAL Reserve Income

Reserve

8540 Pavemtnt/Parks/Sidewalk 0.00 0.00 0.00 21,000.00 0.00 (21,000.00) 0.00

8595 Decrease Into Contract Liabilities 0.00 0.00 0.00 (21,000.00) 0.00 21,000.00 0.00

TOTAL Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00TOTAL Reserve Expense

Current Reserve Net Income/Loss 61.34 0.00 61.34 1,906.75 0.00 1,906.75 0.00

10/13/2021 2:58:08 PM Page 3 of 3

Page 7: Monthly Financial Report Prepared for

Aging Report by Unit Wednesday, October 13, 2021 14:58

Posted Date 09/30/2021

Hammock Grove CondominiumAcct # Status Resident Contact Current 30 - 59 Days 60 - 89 Days >90 Days BalanceUnit

70218 Owner 2505 305.00 143.76 419.56 10,455.88 11,324.20Atty-Ansbacher; Past DueMurphy,Joseph E

24710 Owner 204 0.00 0.00 0.00 2,805.13 2,805.13Money JudgementRigby,Pearl E

24858 Owner 1108 305.00 0.00 0.00 318.71 623.71Past Due Cornett Estate, Eva Leanza

95294 Owner 605 305.00 29.20 280.00 0.00 614.20Past Due Freidel,William V.

24773 Owner 2801 305.00 29.20 280.00 0.00 614.20Past Due Thomas, IV,Luke

78739 Owner 2902 305.00 0.00 52.79 0.00 357.79Past Due Niblick,Michael Patrick

76817 Owner 801 305.00 0.00 0.00 0.00 305.00Past Due Elwishahi,Sana

75557 Owner 301 305.00 0.00 0.00 0.00 305.00Past Due Bhatnahar,Aayush

24672 Owner 103 287.94 0.00 0.00 0.00 287.94Past Due Abrams,Rachel Weinstein

82277 Owner 501 280.00 0.00 0.00 0.00 280.00Umberger,Caitlin

24979 Owner 2504 258.22 0.00 0.00 0.00 258.22Past Due Cotto,Eusebio V

80000 Owner 2104 142.10 0.00 0.00 0.00 142.10Past Due Torres,Sam P

25002 Owner 903 101.50 0.00 0.00 0.00 101.50Past Due MHLB, LLC,

24863 Owner 308 101.50 0.00 0.00 0.00 101.50Past Due Brice,Barbara Lynne

86932 Owner 1405 100.00 0.00 0.00 0.00 100.00Sporea,Ionel

24766 Owner 1608 26.83 0.00 0.00 0.00 26.83Wurst,Mary

75146 Owner 1404 10.00 0.00 0.00 0.00 10.00Wright,Wilbur L.

24652 Owner 1902 0.00 10.00 0.00 0.00 10.00Wurst,John E.

3,443.09 212.16 1,032.35 13,579.72 18,267.32Count: 18

Property Totals

# Units # Builder # Resident # Owners # Tenants Owner Ratio

232 0 232 152 80 65.52%

Charge Code SummaryDescription G/L Acct # Amount

Assessment 1210 11,714.10

Attorney/Collection 1210 1,390.09

Gate Remote 1210 1,540.04

Interest 1210 1,719.38

Late Fee 1210 875.00

Return Check 2230 10.00

Violation 1210 1,018.71

18,267.32

10/13/2021 2:58:58 PM Page 1 of 1

Page 8: Monthly Financial Report Prepared for

Open AP Wednesday, October 13, 2021 2:59:01 PM

Posted 09/30/2021

Hammock Grove Condominium

Vendor Date Invoice # Amount Current Due Date Days

1111 CIT Bank - Operating *****4481

DUVAL LANDSCAPE MAINTENANCE, LLC5/12/2021 11380. irrigation - May 2021 495.00 6/21/2021 141495.00

LIBERTY ELECTRICAL CONT. INC9/22/2021 32625 meter repairs-bldgs 1,4,5,11,12 1,068.00 9/22/2021 81,068.00

DUVAL LANDSCAPE MAINTENANCE, LLC9/24/2021 13285 Sept. Inspection & Repairs 525.00 11/3/2021 6525.00

DUVAL LANDSCAPE MAINTENANCE, LLC9/24/2021 13284 entrance irrigation repair 345.00 11/3/2021 6345.00

REPUBLIC SERVICES #687, INC9/15/2021 0687-0011699839/1-9/15/21 serv 2,658.87 9/15/2021 152,658.87

JEA 9/23/2021 ELEC-0921 8/24-9/23/21 serv 562.30 9/23/2021 7562.30

DUVAL LANDSCAPE MAINTENANCE, LLC9/27/2021 13293 Entrance Enhancement 4,654.00 11/6/2021 34,654.00

H2H INDOOR AIR SOLUTIONS, LLC9/17/2021 6612 #1004 air testing 595.00 9/17/2021 13595.00

DUVAL LANDSCAPE MAINTENANCE, LLC5/12/2021 11380 May irrigation 495.00 6/21/2021 141495.00

REPUBLIC SERVICES #687, INC9/30/2021 0687-0011727549/22-9/30/21 serv 1,511.12 9/30/2021 01,511.12

MAY MANAGEMENT SERVICES, INC9/30/2021 67365 September Expenses -1,200.00 9/30/2021 0-1,200.00

MAY MANAGEMENT SERVICES, INC9/30/2021 67365 September Expenses 2,017.12 9/30/2021 02,017.12

MAY MANAGEMENT SERVICES, INC9/30/2021 67365 September Expenses 95.01 9/30/2021 095.01

MAY MANAGEMENT SERVICES, INC9/30/2021 67365 September Expenses 288.35 9/30/2021 0288.35

SOUTHEASTERN BUSINESS SOLUTIONS, INC8/9/2021 3997 gate remotes 679.84 8/9/2021 52679.84

1111 CIT Bank - Operating *****4481 Totals: 14,789.61

1111 CIT Bank - Operating *****4481 Cash Balance:$112,385.28

1116 Ameris MM-Op #9722 ******9722

1116 Ameris MM-Op #9722 ******9722 Totals: 0.00

1116 Ameris MM-Op #9722 ******9722 Cash Balance:$27,408.84

1134 CIT Bank - Reserve *****5933

1134 CIT Bank - Reserve *****5933 Totals: 0.00

1134 CIT Bank - Reserve *****5933 Cash Balance:$377,307.05

1136 CD TIAA-Reserve *****5380

1136 CD TIAA-Reserve *****5380 Totals: 0.00

1136 CD TIAA-Reserve *****5380 Cash Balance:$0.00

1137 Ameris Bank-Repl MM ******5452

1137 Ameris Bank-Repl MM ******5452 Totals: 0.00

1137 Ameris Bank-Repl MM ******5452 Cash Balance:$245,065.37

1146 Hancock Bank Operating ****1112

1146 Hancock Bank Operating ****1112 Totals: 0.00

1146 Hancock Bank Operating ****1112 Cash Balance:$2,605.53

Hammock Grove Condominium Totals: 14,789.61

10/13/2021 2:59:01 PM Page 1 of 1

Page 9: Monthly Financial Report Prepared for

A/R Prepaid Wednesday, October 13, 2021 14:59

Posted Date 09/30/2021

Hammock Grove CondominiumAcct # Status Resident Contact Current 30 - 59 Days 60 - 89 Days >90 Days Balance

24669 Owner -0.16 0.00 0.00 0.00 -0.16Hernandez,Sherron S.

24777 Owner -0.43 0.00 0.00 0.00 -0.43Zayouna,Adnan

24903 Owner -3.23 0.00 0.00 0.00 -3.23Verrette Trustee,Mary J

24882 Owner -5.00 0.00 0.00 0.00 -5.00Rodgers,Richard W

95151 Owner -10.00 0.00 0.00 0.00 -10.00Lawton,Kay Sparkman

24723 Owner -10.00 0.00 0.00 0.00 -10.00Roig Resources Llc,

24994 Owner 0.00 0.00 0.00 -12.78 -12.78Mendenhall,Harold

24881 Owner -20.00 0.00 0.00 0.00 -20.00Perez,Andre

24992 Owner -20.00 0.00 0.00 0.00 -20.00Moorman,Frank T.

24900 Owner -21.00 0.00 0.00 0.00 -21.00Nardi,Nancy Kurisko

25073 Owner -25.00 0.00 0.00 0.00 -25.00Van Der Leest,Keith L.

24708 Owner -50.00 0.00 0.00 0.00 -50.00Lawless,Evlu G

24793 Owner -62.30 0.00 0.00 0.00 -62.30Kerr,William

87557 Owner -70.00 0.00 0.00 0.00 -70.00Mull,Gary G

24988 Owner 0.00 -140.00 0.00 0.00 -140.00Lyke,Christopher

78127 Owner -150.00 0.00 0.00 0.00 -150.00Poggi,Reinaliz Contreras

71418 Owner -183.00 0.00 0.00 0.00 -183.00Lokmic,Selvir

24696 Owner 0.00 0.00 0.00 -230.00 -230.00Klingerman,Frederick M

89232 Owner -248.71 0.00 0.00 0.00 -248.71La Moureaux,Karina

77164 Owner -255.00 0.00 0.00 0.00 -255.00Kelly,Sherry

78448 Owner -255.00 0.00 0.00 0.00 -255.00Cubbage,Theresa A

24914 Owner 0.00 0.00 0.00 -255.00 -255.00Gonzalez,Carlos Alberto

63101 Owner 0.00 0.00 0.00 -260.00 -260.00Davenport,Phyllis

80238 Owner -260.00 0.00 0.00 0.00 -260.00Gines,Vilma Ramos

24797 Owner -263.10 0.00 0.00 0.00 -263.10Simoni,Stephanie

82737 Owner -268.82 0.00 0.00 0.00 -268.82Howard,Marieann

72682 Owner -270.00 0.00 0.00 0.00 -270.00Tysver,David L.

76555 Owner -280.00 0.00 0.00 0.00 -280.00Berar,Simona Georgeta

77397 Owner -280.00 0.00 0.00 0.00 -280.00Etienne,Sherrice Baccus

87195 Owner -280.00 0.00 0.00 0.00 -280.00Jackson,Steven L

87218 Owner -280.00 0.00 0.00 0.00 -280.00Curtis,Terresa

73805 Owner -280.00 0.00 0.00 0.00 -280.00Munas,Michael L.

89070 Owner -280.00 0.00 0.00 0.00 -280.00Wanta,Lindsey

24679 Owner -280.00 0.00 0.00 0.00 -280.00Hecht,Alvin H.

24902 Owner -280.00 0.00 0.00 0.00 -280.00Reilly,Mary

96031 Owner -280.00 0.00 0.00 0.00 -280.00Handa,Jatin

24656 Owner -280.00 0.00 0.00 0.00 -280.00Howe,John N

24870 Owner -280.00 0.00 0.00 0.00 -280.00Rinaldi,Frank

24819 Owner -280.00 0.00 0.00 0.00 -280.00Sutherland,Sharon E

25048 Owner -280.00 0.00 0.00 0.00 -280.00Moroz,Kevin A

25068 Owner -280.00 0.00 0.00 0.00 -280.00Newbold,Alonzo M.

65897 Owner 0.00 -280.00 0.00 0.00 -280.00Zimmerman,Rick Michael

24918 Owner -280.00 0.00 0.00 0.00 -280.00Lutes,Roy P.

10/13/2021 2:59:51 PM Page 1 of 3

Page 10: Monthly Financial Report Prepared for

A/R Prepaid Wednesday, October 13, 2021 14:59

Posted Date 09/30/2021

Hammock Grove CondominiumAcct # Status Resident Contact Current 30 - 59 Days 60 - 89 Days >90 Days Balance

24998 Owner -280.00 0.00 0.00 0.00 -280.00Tran,Hung

73766 Owner -280.00 0.00 0.00 0.00 -280.00Parker,Albert Leroy

24947 Owner -280.00 0.00 0.00 0.00 -280.00Rector,Karol Lynn

95896 Owner -280.00 0.00 0.00 0.00 -280.00Lau,Wai

24907 Owner -280.00 0.00 0.00 0.00 -280.00Rinaldi,Frank

97416 Owner -280.00 0.00 0.00 0.00 -280.00Cartafalsa,Michael

25007 Owner -280.00 0.00 0.00 0.00 -280.00Bonderud,Andrew

78312 Owner -280.00 0.00 0.00 0.00 -280.00Merritt,David

24996 Owner -280.00 0.00 0.00 0.00 -280.00Slone,Laura

86931 Owner -280.00 0.00 0.00 0.00 -280.00Duong,Le Thi

95870 Owner -280.00 0.00 0.00 0.00 -280.00Simmons,David Gregory

24637 Owner -280.00 0.00 0.00 0.00 -280.00Rezaei,Sina

24803 Owner 0.00 -280.00 0.00 0.00 -280.00Cook,Robert

76562 Owner 0.00 0.00 -280.00 0.00 -280.00Johns,Brittney Daniela

24846 Owner -280.00 0.00 0.00 0.00 -280.00Harlow,Lorie

74707 Owner -280.00 0.00 0.00 0.00 -280.00Elkins,Michael

94309 Owner -280.00 0.00 0.00 0.00 -280.00Butdorf,Edward E

24889 Owner -280.00 0.00 0.00 0.00 -280.00Favor,Jeffrey P.

24751 Owner -280.00 0.00 0.00 0.00 -280.00Gershen,Lawrence C

24681 Owner -285.00 0.00 0.00 0.00 -285.00Ganyo,Shari

24804 Owner -290.00 0.00 0.00 0.00 -290.00O'Donnell,Patricia

88264 Owner -291.20 0.00 0.00 0.00 -291.20Pope,Rachel A

24925 Owner -280.00 -25.00 0.00 0.00 -305.00Khalaf,Maan

75264 Owner -305.00 0.00 0.00 0.00 -305.00Lee,Wanda T.

24880 Owner -280.00 -40.00 0.00 0.00 -320.00O'Neil,Roy D.

94732 Owner -280.00 -50.00 0.00 0.00 -330.00Sugar Maple Jax, LLC,

77089 Owner -280.00 -70.00 0.00 0.00 -350.00Berar,Corneliu

24806 Owner -399.71 0.00 0.00 0.00 -399.71Agostino,Leslie Mary

24884 Owner -420.00 -17.50 0.00 0.00 -437.50Crenshaw,Patrick A.

24781 Owner -280.00 -165.00 0.00 0.00 -445.00Sikes,Robert Dennis

24888 Owner -460.00 0.00 0.00 0.00 -460.00Yonnone,Nicholas

90025 Owner 0.00 0.00 0.00 -530.80 -530.80Freidel,William;Realty 350 LLC,

73208 Owner -280.00 -213.00 0.00 -39.00 -532.00Anderson,Sidney

77073 Owner -280.00 -255.00 0.00 0.00 -535.00Gordon,Sandra R

24664 Owner -540.00 0.00 0.00 0.00 -540.00Overton,Michael

76837 Owner -280.00 -265.00 0.00 0.00 -545.00Pritchard,Megan

97647 Owner -560.00 0.00 0.00 0.00 -560.00McNulty,Martha Lynn

24993 Owner -280.00 -280.00 0.00 0.00 -560.00Stelmach,Betty Ann

97422 Owner -560.00 0.00 0.00 0.00 -560.00Floyd,Wilbur Dale

96151 Owner -280.00 -280.00 0.00 0.00 -560.00Dick,Mary Catherine

81934 Owner -280.00 -280.00 0.00 0.00 -560.00Figueroa,Laura Rocio

24929 Owner -560.00 0.00 0.00 0.00 -560.00Vargas,Luis A.

88126 Owner -280.00 -280.00 0.00 0.00 -560.00Henderson,James

10/13/2021 2:59:51 PM Page 2 of 3

Page 11: Monthly Financial Report Prepared for

A/R Prepaid Wednesday, October 13, 2021 14:59

Posted Date 09/30/2021

Hammock Grove CondominiumAcct # Status Resident Contact Current 30 - 59 Days 60 - 89 Days >90 Days Balance

70705 Owner 0.00 0.00 0.00 -574.00 -574.00Atlantis Holdings, LLLP,

78712 Owner -280.00 -280.00 -80.00 0.00 -640.00Grimes,Alontae

24697 Owner 0.00 0.00 -280.00 -380.00 -660.00Padgett,Ricky Z

75468 Owner 0.00 0.00 0.00 -840.00 -840.00Mavis,Fred K.

78260 Owner 0.00 0.00 0.00 -840.00 -840.00Collins,Samantha

88936 Owner 0.00 0.00 0.00 -840.00 -840.00Portscheller,Lucy M

94623 Owner 0.00 0.00 0.00 -840.00 -840.00Portscheller,Lucy

24983 Owner -270.00 -560.00 0.00 -265.85 -1,095.85Cavanagh,Nora

81150 Owner 0.00 0.00 0.00 -1,120.00 -1,120.00DeCastro,Melissa Louise

87553 Owner 0.00 0.00 0.00 -1,680.00 -1,680.00Wilkinson,Alexandra E

-19,991.66 -3,760.50 -640.00 -8,707.43 -33,099.59Count: 96

Property Totals

# Units # Builder # Resident # Owners # Tenants Owner Ratio

232 0 232 152 80 65.52%

Charge Code SummaryDescription G/L Acct # Amount

Credit Return Check 5160 -39.00

Owner Adjust Credit 4950 -225.03

Payment - CIT 1111 -32,592.78

Payment BB&T 1115 -242.78

-33,099.59

10/13/2021 2:59:51 PM Page 3 of 3

Page 12: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

1111 CIT Bank - Operating *****4481 - Operating 135,459.46

9/1/2021 9/1/2021 A/R Operating Adjustment Batch 560.00 136,019.46

9/1/2021 9/1/2021 A/R Operating Adjustment Batch 54.97 136,074.43

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: Chk#300496: MAY MANAGEMENTSERVICES, INC

7,472.50 128,601.93

9/1/2021 9/1/2021 A/R Operating Lockbox 1,120.00 129,721.93

9/2/2021 9/2/2021 A/R Operating Lockbox 25,760.00 155,481.93

9/2/2021 9/2/2021 A/R Operating Lockbox 560.00 156,041.93

9/3/2021 9/3/2021 A/P Operating A/P Voucher Post: Chk#100583: LIBERTYELECTRICAL CONT. INC

6,230.00 149,811.93

9/3/2021 9/3/2021 A/R Operating Lockbox 4,916.20 154,728.13

9/7/2021 9/7/2021 A/R Operating Lockbox 8,696.65 163,424.78

9/8/2021 9/8/2021 A/P Operating A/P Voucher Post: Chk#100584: DOUGLAS T CRESS

280.00 163,144.78

9/8/2021 9/8/2021 A/P Operating A/P Voucher Post: Chk#100585: HAMMOCK GROVECONDOS

280.00 162,864.78

9/8/2021 9/8/2021 A/R Operating Lockbox 1,400.00 164,264.78

9/8/2021 9/8/2021 A/P Operating A/P Voucher Post: Chk#300497: REPUBLICSERVICES #687, INC

1,897.21 162,367.57

9/9/2021 9/9/2021 G/L Operating RESV Sept 2021 13,801.00 148,566.57

9/9/2021 9/9/2021 A/R Operating Lockbox 280.00 148,846.57

9/10/2021 9/10/2021 G/L Operating Record IPFS Ins 5 of 11Sept21

8,845.81 140,000.76

9/10/2021 9/10/2021 G/L Operating Gate Remote Unit #201 35.00 140,035.76

9/10/2021 9/10/2021 A/P Operating A/P Voucher Post: Chk#100586: DUVAL LANDSCAPEMAINTENANCE, LLC

4,295.00 135,740.76

9/10/2021 9/10/2021 A/P Operating A/P Voucher Post: Chk#100587: LINDA ROGERS

2,240.00 133,500.76

9/10/2021 9/10/2021 A/R Operating Lockbox 560.00 134,060.76

9/13/2021 9/13/2021 A/P Operating A/P Voucher Post: Chk#100588: HERBIE WILESINSURANCE CO

17,232.00 116,828.76

9/13/2021 9/13/2021 A/R Operating Lockbox 1,400.00 118,228.76

9/14/2021 9/14/2021 A/P Operating A/P Voucher Post: Chk#100589: HOME TEAM PESTDEFENSE, LLC

5,270.00 112,958.76

9/14/2021 9/14/2021 A/R Operating Lockbox 1,125.00 114,083.76

9/15/2021 9/15/2021 A/P Operating A/P Voucher Payment Void:SELECT PORTFOLIOSERVICING, Check #: 100329

225.00 114,308.76

9/15/2021 9/15/2021 G/L Operating 2 gate remotes 70.00 114,378.76

9/15/2021 9/15/2021 A/R Operating Lockbox 280.00 114,658.76

9/15/2021 9/15/2021 A/P Operating A/P Voucher Post: Chk#300498: JEA

573.88 114,084.88

9/16/2021 9/16/2021 A/R Operating Adjustment Batch 280.00 114,364.88

9/17/2021 9/17/2021 A/P Operating A/P Voucher Post: Chk#100590: RIVER CITYROOFING, INC

1,100.00 113,264.88

9/17/2021 9/17/2021 A/P Operating A/P Voucher Post: Chk#300501: HANCOCK BANK

14,882.07 98,382.81

9/20/2021 9/20/2021 A/R Operating Lockbox 2,940.00 101,322.81

9/20/2021 9/20/2021 A/P Operating A/P Voucher Post: Chk#300499: MAY MANAGEMENTSERVICES, INC

1,500.00 2,540.12 100,282.69

9/21/2021 9/21/2021 A/R Operating Lockbox 840.00 101,122.69

9/21/2021 9/21/2021 A/P Operating A/P Voucher Post: Chk#300500: REPUBLICSERVICES #687, INC

1,416.64 99,706.05

10/13/2021 2:59:52 PM Page 1 of 11

Page 13: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

9/22/2021 9/22/2021 A/R Operating Adjustment Batch 560.00 100,266.05

9/22/2021 9/22/2021 A/R Operating Lockbox 280.00 100,546.05

9/23/2021 9/23/2021 A/P Operating A/P Voucher Post: Chk#100591: ALL WEATHERCONTRACTORS, INC

590.00 99,956.05

9/24/2021 9/24/2021 G/L Operating Gate Remote 35.00 99,991.05

9/24/2021 9/24/2021 G/L Operating Buck and Buck Sep 21 1,270.00 101,261.05

9/24/2021 9/24/2021 A/R Operating Lockbox 1,063.71 102,324.76

9/27/2021 9/27/2021 A/R Operating Lockbox 2,240.00 104,564.76

9/28/2021 9/28/2021 A/R Operating Lockbox 1,400.00 105,964.76

9/29/2021 9/29/2021 A/R Operating Lockbox 280.00 106,244.76

9/30/2021 9/30/2021 A/R Operating Lockbox 6,145.00 112,389.76

9/30/2021 9/30/2021 G/L Operating Bank Reconcile: InterestEarned

5.52 112,395.28

9/30/2021 9/30/2021 G/L Operating Bank Reconcile: Service FeeCharge

10.00 112,385.28

Operating - Net Change: (23,074.18) 65,882.05 88,956.23 112,385.28

1116 Ameris MM-Op #9722 ******9722 - Operating 27,407.71

9/30/2021 9/30/2021 G/L Operating Bank Reconcile: InterestEarned

1.13 27,408.84

Operating - Net Change: 1.13 1.13 0.00 27,408.84

1134 CIT Bank - Reserve *****5933 - Reserve 363,490.69

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 13,801.00 377,291.69

9/30/2021 9/30/2021 G/L Reserve Bank Reconcile: InterestEarned

15.36 377,307.05

Reserve - Net Change: 13,816.36 13,816.36 0.00 377,307.05

1137 Ameris Bank-Repl MM ******5452 - Reserve 245,045.23

9/30/2021 9/30/2021 G/L Reserve Bank Reconcile: InterestEarned

20.14 245,065.37

Reserve - Net Change: 20.14 20.14 0.00 245,065.37

1139 Cogent Bank CD - Res - Reserve 201,194.72

9/30/2021 9/30/2021 G/L Reserve CD Interest Sept21 106.85 201,301.57

9/30/2021 9/30/2021 G/L Reserve True up CD Int per bank stmtSept21

125.05 201,176.52

Reserve - Net Change: (18.20) 106.85 125.05 201,176.52

1141 CD - Bank of Ozarks - Reserve 107,152.60

9/30/2021 9/30/2021 G/L Reserve CD Interest Sept21 44.04 107,196.64

Reserve - Net Change: 44.04 44.04 0.00 107,196.64

1146 Hancock Bank Operating ****1112 - Operating 2,605.53

1210 Assessments Receivable - Operating 15,171.58

9/1/2021 9/1/2021 A/R Operating Billing 64,960.00 80,131.58

9/1/2021 9/1/2021 A/R Operating New Resident: VoidTransaction

280.00 280.00 80,131.58

9/1/2021 9/1/2021 A/R Operating Apply Credit 19,445.93 60,685.65

9/1/2021 9/1/2021 A/R Operating Apply Credit 280.00 60,405.65

9/1/2021 9/1/2021 A/R Operating Apply Credit 835.00 59,570.65

9/2/2021 9/2/2021 A/R Operating Apply Credit 24,584.27 34,986.38

9/2/2021 9/2/2021 A/R Operating Apply Credit 515.00 34,471.38

9/3/2021 9/3/2021 A/R Operating Apply Credit 3,471.02 31,000.36

9/7/2021 9/7/2021 A/R Operating Apply Credit 7,125.65 23,874.71

9/8/2021 9/8/2021 A/R Operating Apply Credit 1,000.29 22,874.42

10/13/2021 2:59:52 PM Page 2 of 11

Page 14: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

9/9/2021 9/9/2021 A/R Operating Apply Credit 280.00 22,594.42

9/10/2021 9/10/2021 A/R Operating Apply Credit 280.00 22,314.42

9/13/2021 9/13/2021 A/R Operating Apply Credit 1,116.77 21,197.65

9/14/2021 9/14/2021 A/R Operating Apply Credit 585.00 20,612.65

9/15/2021 9/15/2021 A/R Operating Apply Credit 280.00 20,332.65

9/15/2021 9/15/2021 A/R Operating Late Fee 200.00 20,532.65

9/16/2021 9/16/2021 A/R Operating Apply Credit 280.00 20,252.65

9/17/2021 9/17/2021 A/R Operating Compliance Fee 100.00 20,352.65

9/20/2021 9/20/2021 A/R Operating Apply Credit 1,120.00 19,232.65

9/23/2021 9/23/2021 A/R Operating Apply Credit 32.35 19,200.30

9/24/2021 9/24/2021 A/R Operating Apply Credit 535.00 18,665.30

9/28/2021 9/28/2021 A/R Operating Apply Credit 10.00 18,655.30

9/30/2021 9/30/2021 A/R Operating Apply Credit 116.90 18,538.40

9/30/2021 9/30/2021 A/R Operating Late Fee 8.92 18,547.32

9/30/2021 9/30/2021 G/L Operating Apply Credit Sept21 280.00 18,267.32

Operating - Net Change: 3,095.74 65,548.92 62,453.18 18,267.32

1215 Accounts Receivable-Other - Operating 1,185.00

9/30/2021 9/30/2021 G/L Operating Accrue Buck&Buck RentalSept21

1,000.00 2,185.00

Operating - Net Change: 1,000.00 1,000.00 0.00 2,185.00

1225 Allowance for Bad Debt - Operating (7,164.00)

9/30/2021 9/30/2021 G/L Operating Record Bad Debt Sept21 333.00 (7,497.00)

Operating - Net Change: (333.00) 0.00 333.00 (7,497.00)

1610 Prepaid Insurance - Operating 99,819.98

9/2/2021 9/2/2021 A/P Operating A/P Voucher Post: HERBIEWILES INSURANCE CO

17,232.00 117,051.98

9/30/2021 9/30/2021 G/L Operating Record May-Aug InsuranceExpense

5,078.64 111,973.34

9/30/2021 9/30/2021 G/L Operating Remove Excess Premium 29,875.16 82,098.18

9/30/2021 9/30/2021 G/L Operating Record Insurance Sept21 9,544.35 72,553.83

Operating - Net Change: (27,266.15) 17,232.00 44,498.15 72,553.83

1710 Prepaid Termite - Operating 2,546.00

9/30/2021 9/30/2021 G/L Operating Record Termite Bond Sept21 1,274.00 1,272.00

Operating - Net Change: (1,274.00) 0.00 1,274.00 1,272.00

1810 Prepaid Expense - Operating 1,166.66

9/30/2021 9/30/2021 G/L Operating Record Expense Sept21 483.33 683.33

Operating - Net Change: (483.33) 0.00 483.33 683.33

2210 Accounts Payable - Operating (17,202.85)

9/21/2021 5/12/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

495.00 (17,697.85)

9/2/2021 8/2/2021 A/P Operating A/P Voucher Post: RIVERCITY ROOFING, INC

1,100.00 (18,797.85)

9/1/2021 8/9/2021 A/P Operating A/P Voucher Post:SOUTHEASTERN BUSINESSSOLUTIONS, INC

679.84 (19,477.69)

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: MAYMANAGEMENT SERVICES,INC

7,472.50 (26,950.19)

10/13/2021 2:59:52 PM Page 3 of 11

Page 15: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: Chk#300496: MAY MANAGEMENTSERVICES, INC

7,472.50 (19,477.69)

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

4,295.00 (23,772.69)

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: HAMMOCKGROVE CONDOS

280.00 (24,052.69)

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: HANCOCKBANK

14,882.07 (38,934.76)

9/2/2021 9/2/2021 A/P Operating A/P Voucher Post: HERBIEWILES INSURANCE CO

17,232.00 (56,166.76)

9/3/2021 9/3/2021 A/P Operating A/P Voucher Post: Chk#100583: LIBERTYELECTRICAL CONT. INC

6,230.00 (49,936.76)

9/7/2021 9/7/2021 A/P Operating A/P Voucher Post: LINDAROGERS

2,240.00 (52,176.76)

9/8/2021 9/8/2021 A/P Operating A/P Voucher Post: Chk#100584: DOUGLAS T CRESS

280.00 (51,896.76)

9/8/2021 9/8/2021 A/P Operating A/P Voucher Post: Chk#100585: HAMMOCK GROVECONDOS

280.00 (51,616.76)

9/8/2021 9/8/2021 A/P Operating A/P Voucher Post: Chk#300497: REPUBLICSERVICES #687, INC

1,897.21 (49,719.55)

9/10/2021 9/10/2021 A/P Operating A/P Voucher Post: Chk#100586: DUVAL LANDSCAPEMAINTENANCE, LLC

4,295.00 (45,424.55)

9/10/2021 9/10/2021 A/P Operating A/P Voucher Post: Chk#100587: LINDA ROGERS

2,240.00 (43,184.55)

9/13/2021 9/13/2021 A/P Operating A/P Voucher Post: Chk#100588: HERBIE WILESINSURANCE CO

17,232.00 (25,952.55)

9/14/2021 9/14/2021 A/P Operating A/P Voucher Post: Chk#100589: HOME TEAM PESTDEFENSE, LLC

5,270.00 (20,682.55)

9/15/2021 9/15/2021 A/P Operating A/P Voucher Payment Void:SELECT PORTFOLIOSERVICING, Check #: 100329

225.00 (20,907.55)

9/15/2021 9/15/2021 A/P Operating A/P Voucher Void: SELECTPORTFOLIO SERVICING

225.00 (20,682.55)

9/15/2021 9/15/2021 A/P Operating A/P Voucher Post: Chk#300498: JEA

573.88 (20,108.67)

9/15/2021 9/15/2021 A/P Operating A/P Voucher Post: REPUBLICSERVICES #687, INC

2,658.87 (22,767.54)

9/16/2021 9/16/2021 A/P Operating A/P Voucher Post: ALLWEATHER CONTRACTORS,INC

590.00 (23,357.54)

9/17/2021 9/17/2021 A/P Operating A/P Voucher Post: Chk#100590: RIVER CITYROOFING, INC

1,100.00 (22,257.54)

9/17/2021 9/17/2021 A/P Operating A/P Voucher Post: Chk#300501: HANCOCK BANK

14,882.07 (7,375.47)

9/17/2021 9/17/2021 A/P Operating A/P Voucher Post: H2HINDOOR AIR SOLUTIONS,LLC

595.00 (7,970.47)

9/20/2021 9/20/2021 A/P Operating A/P Voucher Post: Chk#300499: MAY MANAGEMENTSERVICES, INC

2,540.12 1,500.00 (6,930.35)

9/21/2021 9/21/2021 A/P Operating A/P Voucher Post: Chk#300500: REPUBLICSERVICES #687, INC

1,416.64 (5,513.71)

9/22/2021 9/22/2021 A/P Operating A/P Voucher Post: LIBERTYELECTRICAL CONT. INC

1,068.00 (6,581.71)

9/23/2021 9/23/2021 A/P Operating A/P Voucher Post: Chk#100591: ALL WEATHERCONTRACTORS, INC

590.00 (5,991.71)

10/13/2021 2:59:52 PM Page 4 of 11

Page 16: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

9/23/2021 9/23/2021 A/P Operating A/P Voucher Post: JEA 562.30 (6,554.01)

9/24/2021 9/24/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

525.00 (7,079.01)

9/24/2021 9/24/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

345.00 (7,424.01)

9/27/2021 9/27/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

4,654.00 (12,078.01)

9/30/2021 9/30/2021 G/L Operating Accrue Duval Landscapinginvoice

495.00 (11,583.01)

9/30/2021 9/30/2021 A/P Operating A/P Voucher Post: REPUBLICSERVICES #687, INC

1,511.12 (13,094.13)

9/30/2021 9/30/2021 A/P Operating A/P Voucher Post: MAYMANAGEMENT SERVICES,INC

1,200.00 2,400.48 (14,294.61)

Operating - Net Change: 2,908.24 68,219.42 65,311.18 (14,294.61)

2222 Deferred Revenue Comcast - Operating (2,900.00)

2223 Deferred Revenue AT&T - Operating (23,200.00)

2225 Insurance Payable - Operating (91,791.96)

9/10/2021 9/10/2021 G/L Operating Record IPFS Ins 5 of 11Sept21

8,845.81 (82,946.15)

9/30/2021 9/30/2021 G/L Operating Remove Excess Premium 29,875.16 (53,070.99)

Operating - Net Change: 38,720.97 38,720.97 0.00 (53,070.99)

2227 Hancock Bank Line Credit - Operating (105,541.46)

9/17/2021 9/17/2021 G/L Operating Record Hancock PrincipalSep21

14,450.21 (91,091.25)

Operating - Net Change: 14,450.21 14,450.21 0.00 (91,091.25)

2230 Prepaid Assessments - Operating (34,738.89)

9/1/2021 9/1/2021 A/R Operating Adjustment Batch 560.00 (35,298.89)

9/1/2021 9/1/2021 A/R Operating Apply Credit 19,445.93 (15,852.96)

9/1/2021 9/1/2021 A/R Operating Adjustment Batch 505.03 (15,347.93)

9/1/2021 9/1/2021 A/R Operating Adjustment Batch 505.03 (15,852.96)

9/1/2021 9/1/2021 A/R Operating Apply Credit 280.00 (15,572.96)

9/1/2021 9/1/2021 A/R Operating Adjustment Batch 54.97 (15,627.93)

9/1/2021 9/1/2021 A/R Operating Lockbox 1,120.00 (16,747.93)

9/1/2021 9/1/2021 A/R Operating Apply Credit 835.00 (15,912.93)

9/2/2021 9/2/2021 A/R Operating Apply Credit 505.03 505.03 (15,912.93)

9/2/2021 9/2/2021 A/R Operating Lockbox 25,760.00 (41,672.93)

9/2/2021 9/2/2021 A/R Operating Apply Credit 24,584.27 (17,088.66)

9/2/2021 9/2/2021 A/R Operating Lockbox 560.00 (17,648.66)

9/2/2021 9/2/2021 A/R Operating Apply Credit 515.00 (17,133.66)

9/3/2021 9/3/2021 A/R Operating Lockbox 4,916.20 (22,049.86)

9/3/2021 9/3/2021 A/R Operating Apply Credit 3,471.02 (18,578.84)

9/7/2021 9/7/2021 A/R Operating Lockbox 8,696.65 (27,275.49)

9/7/2021 9/7/2021 A/R Operating Apply Credit 7,125.65 (20,149.84)

9/8/2021 9/8/2021 A/R Operating Lockbox 1,400.00 (21,549.84)

9/8/2021 9/8/2021 A/R Operating Apply Credit 1,000.29 (20,549.55)

9/9/2021 9/9/2021 A/R Operating Lockbox 280.00 (20,829.55)

9/9/2021 9/9/2021 A/R Operating Apply Credit 280.00 (20,549.55)

9/10/2021 9/10/2021 A/R Operating Lockbox 560.00 (21,109.55)

9/10/2021 9/10/2021 A/R Operating Apply Credit 280.00 (20,829.55)

9/13/2021 9/13/2021 A/R Operating Lockbox 1,400.00 (22,229.55)

9/13/2021 9/13/2021 A/R Operating Apply Credit 1,116.77 (21,112.78)

10/13/2021 2:59:52 PM Page 5 of 11

Page 17: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

9/14/2021 9/14/2021 A/R Operating Lockbox 1,125.00 (22,237.78)

9/14/2021 9/14/2021 A/R Operating Apply Credit 585.00 (21,652.78)

9/15/2021 9/15/2021 A/R Operating Lockbox 280.00 (21,932.78)

9/15/2021 9/15/2021 A/R Operating Apply Credit 280.00 (21,652.78)

9/15/2021 9/15/2021 A/R Operating Adjustment Batch 2,240.00 (19,412.78)

9/16/2021 9/16/2021 A/R Operating Adjustment Batch 280.00 (19,692.78)

9/16/2021 9/16/2021 A/R Operating Apply Credit 280.00 (19,412.78)

9/20/2021 9/20/2021 A/R Operating Lockbox 2,940.00 (22,352.78)

9/20/2021 9/20/2021 A/R Operating Apply Credit 1,120.00 (21,232.78)

9/21/2021 9/21/2021 A/R Operating Lockbox 840.00 (22,072.78)

9/22/2021 9/22/2021 A/R Operating Adjustment Batch 560.00 (22,632.78)

9/22/2021 9/22/2021 A/R Operating Lockbox 280.00 (22,912.78)

9/23/2021 9/23/2021 A/R Operating Adjustment Batch 32.35 (22,945.13)

9/23/2021 9/23/2021 A/R Operating Apply Credit 32.35 (22,912.78)

9/24/2021 9/24/2021 A/R Operating Lockbox 1,063.71 (23,976.49)

9/24/2021 9/24/2021 A/R Operating Apply Credit 535.00 (23,441.49)

9/27/2021 9/27/2021 A/R Operating Lockbox 2,240.00 (25,681.49)

9/28/2021 9/28/2021 A/R Operating Lockbox 1,400.00 (27,081.49)

9/28/2021 9/28/2021 A/R Operating Apply Credit 10.00 (27,071.49)

9/29/2021 9/29/2021 A/R Operating Lockbox 280.00 (27,351.49)

9/30/2021 9/30/2021 A/R Operating Lockbox 6,145.00 (33,496.49)

9/30/2021 9/30/2021 A/R Operating Apply Credit 116.90 (33,379.59)

9/30/2021 9/30/2021 G/L Operating Apply Credit Sept21 280.00 (33,099.59)

Operating - Net Change: 1,639.30 65,423.24 63,783.94 (33,099.59)

2245 ARB Deposits - Operating (600.00)

3101 Replacement - Roofs - Reserve (255,386.05)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 3,994.71 (259,380.76)

Reserve - Net Change: (3,994.71) 0.00 3,994.71 (259,380.76)

3102 Replacement-Building - Reserve (340,477.34)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 5,375.20 (345,852.54)

Reserve - Net Change: (5,375.20) 0.00 5,375.20 (345,852.54)

3103 Replacement-Painting - Reserve (176,433.62)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 2,759.69 (179,193.31)

Reserve - Net Change: (2,759.69) 0.00 2,759.69 (179,193.31)

3104 Replacement-Pavement - Reserve (90,103.51)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 1,104.79 (91,208.30)

Reserve - Net Change: (1,104.79) 0.00 1,104.79 (91,208.30)

3105 Replacement-Gate - Reserve (37,902.47)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 414.02 (38,316.49)

Reserve - Net Change: (414.02) 0.00 414.02 (38,316.49)

3106 Replacement Misc. - Reserve (14,734.84)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 152.59 (14,887.43)

Reserve - Net Change: (152.59) 0.00 152.59 (14,887.43)

3510 Hancock Bank Equity Account - Operating (574,946.53)

9/17/2021 9/17/2021 G/L Operating Record Hancock PrincipalSep21

14,450.21 (589,396.74)

10/13/2021 2:59:52 PM Page 6 of 11

Page 18: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

Operating - Net Change: (14,450.21) 0.00 14,450.21 (589,396.74)

3520 Prior Years Surplus/Deficit - Operating 598,871.11

4110 Assessments - Operating (519,680.00)

9/1/2021 9/1/2021 A/R Operating Billing 64,960.00 (584,640.00)

9/1/2021 9/1/2021 A/R Operating New Resident: VoidTransaction

280.00 280.00 (584,640.00)

Operating - Net Change: (64,960.00) 280.00 65,240.00 (584,640.00)

4113 Collection Fees - Operating (225.00)

4114 Late Fee Income - Operating (1,547.89)

9/15/2021 9/15/2021 A/R Operating Late Fee 200.00 (1,747.89)

9/23/2021 9/23/2021 A/R Operating Adjustment Batch 32.35 (1,715.54)

9/30/2021 9/30/2021 A/R Operating Late Fee 8.92 (1,724.46)

Operating - Net Change: (176.57) 32.35 208.92 (1,724.46)

4120 Association Owned Unit - Operating (9,912.80)

9/24/2021 9/24/2021 G/L Operating Buck and Buck Sep 21 1,270.00 (11,182.80)

9/30/2021 9/30/2021 G/L Operating Accrue Buck&Buck RentalSept21

1,000.00 (12,182.80)

Operating - Net Change: (2,270.00) 0.00 2,270.00 (12,182.80)

4410 Interest Income - Operating (55.92)

9/30/2021 9/30/2021 G/L Operating Bank Reconcile: InterestEarned

5.52 (61.44)

9/30/2021 9/30/2021 G/L Operating Bank Reconcile: InterestEarned

1.13 (62.57)

Operating - Net Change: (6.65) 0.00 6.65 (62.57)

4501 Roofs - Reserve (31,957.68)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 3,994.71 (35,952.39)

Reserve - Net Change: (3,994.71) 0.00 3,994.71 (35,952.39)

4502 Building - Reserve (43,001.60)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 5,375.20 (48,376.80)

Reserve - Net Change: (5,375.20) 0.00 5,375.20 (48,376.80)

4503 Painting - Reserve (22,077.52)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 2,759.69 (24,837.21)

Reserve - Net Change: (2,759.69) 0.00 2,759.69 (24,837.21)

4504 Pavement/Parks/Sidewalks - Reserve (8,838.32)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 1,104.79 (9,943.11)

Reserve - Net Change: (1,104.79) 0.00 1,104.79 (9,943.11)

4505 Gate - Reserve (3,312.16)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 414.02 (3,726.18)

Reserve - Net Change: (414.02) 0.00 414.02 (3,726.18)

4506 Miscellaneous - Reserve (1,220.72)

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 152.59 (1,373.31)

Reserve - Net Change: (152.59) 0.00 152.59 (1,373.31)

10/13/2021 2:59:52 PM Page 7 of 11

Page 19: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

4510 Replacement - Interest - Reserve (271.75)

9/30/2021 9/30/2021 G/L Reserve Bank Reconcile: InterestEarned

15.36 (287.11)

9/30/2021 9/30/2021 G/L Reserve Bank Reconcile: InterestEarned

20.14 (307.25)

Reserve - Net Change: (35.50) 0.00 35.50 (307.25)

4515 Reserve CD Interest - Reserve (1,573.66)

9/30/2021 9/30/2021 G/L Reserve CD Interest Sept21 150.89 (1,724.55)

9/30/2021 9/30/2021 G/L Reserve True up CD Int per bank stmtSept21

125.05 (1,599.50)

Reserve - Net Change: (25.84) 125.05 150.89 (1,599.50)

4595 Increase Into Contract Liabilities - Reserve 110,408.00

9/9/2021 9/9/2021 G/L Reserve RESV Sept 2021 13,801.00 124,209.00

Reserve - Net Change: 13,801.00 13,801.00 0.00 124,209.00

4910 Misc. Income - Operating (610.00)

9/10/2021 9/10/2021 G/L Operating Gate Remote Unit #201 35.00 (645.00)

9/15/2021 9/15/2021 G/L Operating Select Portfolio Svcng -Unable To Find

225.00 (870.00)

9/15/2021 9/15/2021 G/L Operating 2 gate remotes 70.00 (940.00)

9/24/2021 9/24/2021 G/L Operating Gate Remote 35.00 (975.00)

Operating - Net Change: (365.00) 0.00 365.00 (975.00)

4911 Cable Income-Annual - Operating (2,900.00)

4912 AT&T Income-Annual - Operating (3,480.00)

4950 Owner ADJ Acct - Operating 560.00

9/1/2021 9/1/2021 A/R Operating Adjustment Batch 505.03 54.97

9/1/2021 9/1/2021 A/R Operating Adjustment Batch 505.03 560.00

9/7/2021 9/7/2021 A/P Operating A/P Voucher Post: LINDAROGERS

2,240.00 2,800.00

9/15/2021 9/15/2021 A/P Operating A/P Voucher Void: SELECTPORTFOLIO SERVICING

225.00 2,575.00

9/15/2021 9/15/2021 G/L Operating Select Portfolio Svcng -Unable To Find

225.00 2,800.00

9/15/2021 9/15/2021 A/R Operating Adjustment Batch 2,240.00 560.00

Operating - Net Change: 0.00 2,970.03 2,970.03 560.00

4955 Violations - Operating (1,100.00)

9/17/2021 9/17/2021 A/R Operating Compliance Fee 100.00 (1,200.00)

Operating - Net Change: (100.00) 0.00 100.00 (1,200.00)

4960 Hancock Principal - Operating 113,010.93

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: HANCOCKBANK

14,405.14 127,416.07

Operating - Net Change: 14,405.14 14,405.14 0.00 127,416.07

4990 Bad Debt - Operating 2,664.00

9/30/2021 9/30/2021 G/L Operating Record Bad Debt Sept21 333.00 2,997.00

Operating - Net Change: 333.00 333.00 0.00 2,997.00

5110 Fees to the Division - Operating 928.00

5120 Insurance - Operating 67,469.88

10/13/2021 2:59:52 PM Page 8 of 11

Page 20: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

9/30/2021 9/30/2021 G/L Operating Record May-Aug InsuranceExpense

5,078.64 72,548.52

9/30/2021 9/30/2021 G/L Operating Record Insurance Sept21 9,544.35 82,092.87

Operating - Net Change: 14,622.99 14,622.99 0.00 82,092.87

5125 Hancock Interest Expense - Operating 6,045.63

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: HANCOCKBANK

476.93 6,522.56

Operating - Net Change: 476.93 476.93 0.00 6,522.56

5130 Legal, Accounting & Prof Fees - Operating 5,420.50

5135 Licenses, Taxes & Fees - Operating 61.25

5140 Management Fees - Operating 50,180.00

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: MAYMANAGEMENT SERVICES,INC

6,272.50 56,452.50

Operating - Net Change: 6,272.50 6,272.50 0.00 56,452.50

5150 Miscellaneous - Operating 675.00

5160 Office Supply/Postage/Copies - Operating 7,259.25

9/30/2021 9/30/2021 G/L Operating Bank Reconcile: Service FeeCharge

10.00 7,269.25

9/30/2021 9/30/2021 A/P Operating A/P Voucher Post: MAYMANAGEMENT SERVICES,INC

288.35 7,557.60

Operating - Net Change: 298.35 298.35 0.00 7,557.60

5190 Telephone - Operating 468.48

6010 Landscape Contract - Operating 33,856.00

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

4,295.00 38,151.00

Operating - Net Change: 4,295.00 4,295.00 0.00 38,151.00

6020 Landscape Impr/Remediation - Operating 3,960.50

9/27/2021 9/27/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

4,654.00 8,614.50

Operating - Net Change: 4,654.00 4,654.00 0.00 8,614.50

6050 Irrigation Repairs - Operating 5,850.00

9/21/2021 5/12/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

495.00 6,345.00

9/24/2021 9/24/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

525.00 6,870.00

9/24/2021 9/24/2021 A/P Operating A/P Voucher Post: DUVALLANDSCAPEMAINTENANCE, LLC

345.00 7,215.00

9/30/2021 9/30/2021 G/L Operating Accrue Duval Landscapinginvoice

495.00 6,720.00

Operating - Net Change: 870.00 1,365.00 495.00 6,720.00

6090 Pest Control/Fertilization - Operating 3,866.34

9/30/2021 9/30/2021 G/L Operating Record Expense Sept21 483.33 4,349.67

Operating - Net Change: 483.33 483.33 0.00 4,349.67

10/13/2021 2:59:52 PM Page 9 of 11

Page 21: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

6500 Rental Expense - Operating 2,430.00

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: HAMMOCKGROVE CONDOS

280.00 2,710.00

Operating - Net Change: 280.00 280.00 0.00 2,710.00

6510 General Maintenance/Supply - Operating 620.30

9/30/2021 9/30/2021 A/P Operating A/P Voucher Post: MAYMANAGEMENT SERVICES,INC

95.01 715.31

Operating - Net Change: 95.01 95.01 0.00 715.31

6515 Pressure Washing - Operating 12,759.72

6520 Building Maintenance - Operating 28,400.00

9/2/2021 8/2/2021 A/P Operating A/P Voucher Post: RIVERCITY ROOFING, INC

1,100.00 29,500.00

9/16/2021 9/16/2021 A/P Operating A/P Voucher Post: ALLWEATHER CONTRACTORS,INC

590.00 30,090.00

9/22/2021 9/22/2021 A/P Operating A/P Voucher Post: LIBERTYELECTRICAL CONT. INC

1,068.00 31,158.00

Operating - Net Change: 2,758.00 2,758.00 0.00 31,158.00

6525 Building Repair - Insurance Claim - Operating 0.00

9/17/2021 9/17/2021 A/P Operating A/P Voucher Post: H2HINDOOR AIR SOLUTIONS,LLC

595.00 595.00

Operating - Net Change: 595.00 595.00 0.00 595.00

6530 Gate Repairs & Maintenance - Operating 414.95

9/1/2021 8/9/2021 A/P Operating A/P Voucher Post:SOUTHEASTERN BUSINESSSOLUTIONS, INC

679.84 1,094.79

Operating - Net Change: 679.84 679.84 0.00 1,094.79

6540 Maintenance Personnel - Operating 13,115.15

9/1/2021 9/1/2021 A/P Operating A/P Voucher Post: MAYMANAGEMENT SERVICES,INC

1,200.00 14,315.15

9/30/2021 9/30/2021 A/P Operating A/P Voucher Post: MAYMANAGEMENT SERVICES,INC

2,017.12 1,200.00 15,132.27

Operating - Net Change: 2,017.12 3,217.12 1,200.00 15,132.27

6590 Termite Bond - Operating 10,187.00

9/30/2021 9/30/2021 G/L Operating Record Termite Bond Sept21 1,274.00 11,461.00

Operating - Net Change: 1,274.00 1,274.00 0.00 11,461.00

7040 Electricity - Operating 4,039.00

9/23/2021 9/23/2021 A/P Operating A/P Voucher Post: JEA 562.30 4,601.30

Operating - Net Change: 562.30 562.30 0.00 4,601.30

7060 Trash Removal - Operating 28,714.39

9/15/2021 9/15/2021 A/P Operating A/P Voucher Post: REPUBLICSERVICES #687, INC

2,658.87 31,373.26

9/30/2021 9/30/2021 A/P Operating A/P Voucher Post: REPUBLICSERVICES #687, INC

1,511.12 32,884.38

Operating - Net Change: 4,169.99 4,169.99 0.00 32,884.38

10/13/2021 2:59:52 PM Page 10 of 11

Page 22: Monthly Financial Report Prepared for

GL Ledger Summary Wednesday, October 13, 2021 14:59

Posted 9/1/2021 To 9/30/2021 11:59:00 PM

Hammock Grove CondominiumPosted Transaction Source Department Note Debit Credit Balance

8110 Roofs - Operating 31,957.68

9/9/2021 9/9/2021 G/L Operating RESV Sept 2021 3,994.71 35,952.39

Operating - Net Change: 3,994.71 3,994.71 0.00 35,952.39

8120 Buildings - Operating 43,001.60

9/9/2021 9/9/2021 G/L Operating RESV Sept 2021 5,375.20 48,376.80

Operating - Net Change: 5,375.20 5,375.20 0.00 48,376.80

8130 Painting/Bldg - Operating 22,077.52

9/9/2021 9/9/2021 G/L Operating RESV Sept 2021 2,759.69 24,837.21

Operating - Net Change: 2,759.69 2,759.69 0.00 24,837.21

8140 Pavement/Park/Sidewalks - Operating 8,838.32

9/9/2021 9/9/2021 G/L Operating RESV Sept 2021 1,104.79 9,943.11

Operating - Net Change: 1,104.79 1,104.79 0.00 9,943.11

8150 Gate - Operating 3,312.16

9/9/2021 9/9/2021 G/L Operating RESV Sept 2021 414.02 3,726.18

Operating - Net Change: 414.02 414.02 0.00 3,726.18

8160 Miscellaneous - Operating 1,220.72

9/9/2021 9/9/2021 G/L Operating RESV Sept 2021 152.59 1,373.31

Operating - Net Change: 152.59 152.59 0.00 1,373.31

8540 Pavemtnt/Parks/Sidewalk - Reserve 21,000.00

8595 Decrease Into Contract Liabilities - Reserve (21,000.00)

10/13/2021 2:59:52 PM Page 11 of 11

Page 23: Monthly Financial Report Prepared for

Hammock Grove CondominiumBank Reconciliation

Bank: CIT Bank - Operating Account: *****4481

Statement Date: 9/30/2021 G/L Balance: 112,385.28

Linked Statement: 100421094800_4481_DepositStatements_093021.PDF Statement Balance: 113,585.28

Voided Checks In Period:

Check # Date Reference Voided Checks

* 100329 SELECT PORTFOLIO SERVICING 225.00

225.00

Outstanding Checks:

Check # Date Reference Uncleared Checks

RIVER CITY ROOFING, INC7/12/2021100561 1,200.00

1,200.00

Bank Reconciliation Summary: CIT Bank - Operating Account: *****4481

G/L Balance: 112,385.28

Uncleared Checks, Credits: 1,200.00

Uncleared Deposits, Debits: 0.00

G/L Difference: 113,585.28

Statement Balance: 113,585.28

G/L and Balance Difference: 0.00

10/13/2021 2:59:54 PM Page 1 of 5

Page 24: Monthly Financial Report Prepared for

Hammock Grove CondominiumBank Reconciliation

Bank: CIT Bank - Reserve Account: *****5933

Statement Date: 9/30/2021 G/L Balance: 377,307.05

Linked Statement: 100421095054_5933_DepositStatements_093021.PDF Statement Balance: 377,307.05

Bank Reconciliation Summary: CIT Bank - Reserve Account: *****5933

G/L Balance: 377,307.05

Uncleared Checks, Credits: 0.00

Uncleared Deposits, Debits: 0.00

G/L Difference: 377,307.05

Statement Balance: 377,307.05

G/L and Balance Difference: 0.00

10/13/2021 2:59:54 PM Page 2 of 5

Page 25: Monthly Financial Report Prepared for

Hammock Grove CondominiumBank Reconciliation

Bank: Ameris MM-Op #9722 Account: ******9722

Statement Date: 9/30/2021 G/L Balance: 27,408.84

Linked Statement: NONE Statement Balance: 27,408.84

Bank Reconciliation Summary: Ameris MM-Op #9722 Account: ******9722

G/L Balance: 27,408.84

Uncleared Checks, Credits: 0.00

Uncleared Deposits, Debits: 0.00

G/L Difference: 27,408.84

Statement Balance: 27,408.84

G/L and Balance Difference: 0.00

10/13/2021 2:59:54 PM Page 3 of 5

Page 26: Monthly Financial Report Prepared for

Hammock Grove CondominiumBank Reconciliation

Bank: Hancock Bank Operating Account: ****1112

Statement Date: 9/30/2021 G/L Balance: 2,605.53

Linked Statement: NONE Statement Balance: 2,605.53

Bank Reconciliation Summary: Hancock Bank Operating Account: ****1112

G/L Balance: 2,605.53

Uncleared Checks, Credits: 0.00

Uncleared Deposits, Debits: 0.00

G/L Difference: 2,605.53

Statement Balance: 2,605.53

G/L and Balance Difference: 0.00

10/13/2021 2:59:54 PM Page 4 of 5

Page 27: Monthly Financial Report Prepared for

Hammock Grove CondominiumBank Reconciliation

Bank: Ameris Bank-Repl MM Account: ******5452

Statement Date: 9/30/2021 G/L Balance: 245,065.37

Linked Statement: NONE Statement Balance: 245,065.37

Bank Reconciliation Summary: Ameris Bank-Repl MM Account: ******5452

G/L Balance: 245,065.37

Uncleared Checks, Credits: 0.00

Uncleared Deposits, Debits: 0.00

G/L Difference: 245,065.37

Statement Balance: 245,065.37

G/L and Balance Difference: 0.00

10/13/2021 2:59:54 PM Page 5 of 5

Page 28: Monthly Financial Report Prepared for

Hammock Grove Condominium

Bank Statement Attachments

Page 29: Monthly Financial Report Prepared for

4481

$1,120.00$560.00$54.97

$25,760.00

$560.00$4,916.20$8,976.65$1,400.00

Description

$280.00

$35.00$1,400.00$1,125.00

$280.00$70.00

$280.00$2,940.00

$840.00$560.00

$560.00

TRANSACTION DETAIL

$134,361.33

30

******4481 - CAB INTEREST CHECKING

$52.32

0.05%

MAY MANAGEMENT SERVICES INC AGENTHAMMOCK GROVE CONDOMINIUM ASSN INCOPERATING ACCOUNT5455 A1A SSAINT AUGUSTINE FL 32080-7111

CAGENT524481422

Page 1 of 4Sep 30, 2021

999-00000-000000

PO Box 64084Phoenix, AZ 85082866.800.4656 (toll free)

Statement Date

$5.52

09/01

Interest Paid

09/08

Days in Statement Period

09/0909/1009/10

09/07

09/13

09/1509/1509/1609/2009/21

Annual Percentage Yield Earned

09/22

09/14

Average Daily Balance$143,279.96

09/03

Amount

09/01

09/02

09/02

Year-To-Date Interest Paid

09/01

LOCKBOX DEPOSITIMAGE DEPOSIT

IMAGE DEPOSIT

LOCKBOX DEPOSIT

LOCKBOX DEPOSIT

$64,431.53

LOCKBOX DEPOSIT

IMAGE DEPOSIT

IMAGE DEPOSIT

LOCKBOX DEPOSIT

HAMMOCK GROVE CO ASSOC PMT

LOCKBOX DEPOSIT

IMAGE DEPOSIT

LOCKBOX DEPOSIT

IMAGE DEPOSIT

200394792

LOCKBOX DEPOSIT

DEPOSITS/CREDITS

Primary Account Number Ending In

LOCKBOX DEPOSIT

LOCKBOX DEPOSIT

-SETT-A228SFTP5

LOCKBOX DEPOSIT

LOCKBOX DEPOSIT

$94,131.73

$113,585.28

Date

Total Deposits

Ending Balance

Total Withdrawals

Beginning Balance

Page 30: Monthly Financial Report Prepared for

Cont.

113,585.28

4481Statement Date Sep 30, 2021Primary Account Number Ending In

Page 2 of 4

Page 31: Monthly Financial Report Prepared for

4481

$13,801.00

$1,897.21

$6,230.00

$7,472.50

$1,500.00

$95.00

$280.00$8,845.81

$1,416.64

$1,040.12

$14,882.07

Description

$5,270.00

$573.88$10.00

$5.52

$1,063.71$1,270.00

$2,240.00

$280.00

$1,400.00

Description

Statement Date

$280.00

Page 3 of 4

$35.00

Sep 30, 2021

$6,145.00

09/1309/13

09/24

09/09

09/21

09/24

09/22

09/1309/15

Amount

09/15

09/17

09/20

09/30

09/01

09/01

09/29

09/01

09/07

09/2709/28

Amount

09/24

09/08

09/30

AVIDPAY SERVICE

REF*CK*100589*210914*HOME TEAMAVIDPAYAVIDPAY SERVICE

LOCKBOX DEPOSIT

Primary Account Number Ending In

REPUBLICSERVICES RSIBILLPAY

AVIDPAY

HWBFL ICPAYMENTHAMMOCK GR 00000006017

AVIDPAY SERVICE

0006##########

LOCKBOX DEPOSIT

MAY MANAGEME1098 MMS-EXPHAMMOCK GROVE

WITHDRAWALS/DEBITS

HGC

INTEREST PYMT

REF*CK*100580*210831*AFFORDABL

4692######

REF*CK*100578*210831*LIBERTY E

HAMMOCK GROVE CONDO AS

LOCKBOX DEPOSIT

REF*CK*100583*210903*LIBERTY E

HAMMOCK GROVE CONDO AS3068########

AVIDPAY

WEB TFR TO 000282525933

IMAGE DEPOSIT

REPUBLICSERVICES RSIBILLPAY

LOCKBOX DEPOSIT

AVIDPAY SERVICE

121615003830

AVIDPAY

HGC

IMAGE DEPOSIT

LOCKBOX DEPOSIT

IPFS816-327-7772 IPFSPMTFLS

HAMMOCK GROVE

HAMMOCK GROVE CONDO AS

MAY MANAGEME1098 MGMTFEE-4W

109845ACHRET FT216781357 JOHN WURST

LOCKBOX DEPOSIT

JEA UTILITIES PAYMENT

DEPOSITS/CREDITS

ACHRET FT216781357 JOHN WURST

RESV SEPT 2021

Date

Date

Page 32: Monthly Financial Report Prepared for

09/10 100577 $800.00

09/27 100590 * $1,100.00

09/21 100588 $17,232.00

09/21 100587 $2,240.00

09/20 100586 $4,295.00

09/16 100585 $280.00

09/15 100584 * $280.00

09/08 100582 $280.00

09/21 100581 * $225.00

09/08 100579 * $490.00

09/09 100576 $1,505.50

09/13 100575 $1,500.00Date Check # AmountDate Check # Amount

4481

CHECKS (IN NUMERIC ORDER)

* Skip in check sequence

$590.00

Description

Statement Date Sep 30, 2021Page 4 of 4

09/24

Amount

WITHDRAWALS/DEBITS

3068########

REF*CK*100591*210923*ALL WEATH

HAMMOCK GROVE CONDO AS

AVIDPAY

Primary Account Number Ending In

AVIDPAY SERVICE

Date

Page 33: Monthly Financial Report Prepared for

5933

$15.36

$13,801.00Description

TRANSACTION DETAIL

$15.36 0.05%30

******5933 - CAB INTEREST CHECKING

$107.59

MAY MANAGEMENT SERVICES INC AGENTHAMMOCK GROVE CONDOMINIUM ASSOCIATION INOPERATING RESERVE ACCOUNT5455 A1A SSAINT AUGUSTINE FL 32080-7111

Statement DatePO Box 64084Phoenix, AZ 85082866.800.4656 (toll free) 999-00000-000000

Sep 30, 2021Page 1 of 2

CAGENT525933529

$373,611.42

09/30

09/09Amount

Annual Percentage Yield Earned

$363,490.69Year-To-Date Interest Paid

Interest PaidDays in Statement Period

Average Daily Balance

121615003830RESV SEPT 2021WEB TFR FR 000282524481

DEPOSITS/CREDITS

$13,801.00

INTEREST PYMT

Primary Account Number Ending In

$0.00

Date

$377,307.05

Total Deposits

Ending Balance

Total Withdrawals

Beginning Balance

Page 34: Monthly Financial Report Prepared for

Cont.

377,307.05

5933Statement Date Sep 30, 2021Primary Account Number Ending In

Page 2 of 2