national tire battery corp nnn lease - loopnet · investment real estate associates office 16501...
TRANSCRIPT
I R E A
N a t i o n a l T i r e & B a t t e r y
CORP NNN LeaseNorcross, GA
Representative Photo
INVESTMENT REAL ESTATE ASSOCIATES
OFFICE16501 Ventura Blvd. Suite 448Encino, CA 91436Phone: 818.386.6888Fax: 818.386.2805
www.irea.com
I R E A
N a t i o n a l T i r e & B a t t e r y
CORP NNN LeaseNorcross, GA
Representative Photo
Chris ThompsonExecutive Vice President(818) [email protected]
INVESTMENT ADVISORS
TEAM & TABLE OF CONTENTS | 3
5
7
9
11
13
15
Property Summary
Area Map
Context Maps
Tenant Profile
Highlights
Financials
Contents
17Demographics
NTB - IREA
Property Type:Single Tenant Corp. NNN Lease
Address: 6100 Jimmy Carter BoulevardNorcross, GA 30071
Tenants: National Tire & Battery
Rentable Area:11,700 Sq Ft | Land Area: 1.10 Acres
Parking: Surface: 67+/- Spaces
Built: 1993
Overview
PROPERTY HIGHLIGHTS | 5
HighlightsPrime Retail Location
Strategically located in an upscale office and retail location Just 18 miles north of Atlanta region.
Corporate GuaranteeNational Tire & Battery is guaranteed by
TBC Corporation, one of the nation’s largest distributors of automotive tires and a subsidiary of Sumitomo Corporation of America (S&P: A-)
Affluent DemographicsThe area has a five mile population of 260,000
and an average household income of over $72,000 within five mile.
High Traffic LocationImpressive traffic counts in excess of 46,000 cars per
day along Jimmy Carter Blvd.
Rental Increases & Options Rent escalations every five years, next bump scheduled for 2020. Four 5 year options with
rental bumps.
Well-Maintained PropertyFreestanding structure build in 1993 with clean/
well-marked parking and signage.
NTB - IREA
Corporate-backed NNN with 8+ years remaining on base lease and rental escalations every 5 years + options.
IREA is pleased to offer for sale to qualified investors, the opportunity to purchase a free-standing National Tire & Battery property located at 6100 Jimmy Carter Blvd. Norcross, GA 30071. NTB (TBC Corporation) is operating under a corporate NNN lease with 8+ years remaining. The lease is due for a rent escalations in 2020 and 2025 thereafter. There are four 5 year option with similar rental increases.
NTB is strategically in an upscale office and retail location. Major tenants in the immediate area include Delta Faucets, DeWalt Factory Outlet, Ross Tool, AutoZone, Wendy’s, QuikTrip Gas Station/ Convenience Store, Sonic, O’Reilly Auto Parts, Valero Gas, and Waffle House to name a few. The Country Inn is located one block to the south, which is across from a Sonic drive thru. Just to the south of the site is the Brook Hollow Village Shopping Center which is anchored by Syms department store and Pier One Imports.
The site is located in the northeast quadrant of metropolitan Atlanta, just off the I-85 in Gwinnett County. It is considered one of the best submarkets for investments because of its continued growth and diversity. The property also features impressive traffic counts in excess of 50,000 cars per day along Jimmy Carter Blvd and over 250 CPD on I-85.
The Offering
PROPERTY SUMMARY | 7
Na
tio
na
lTir
e&
Ba
tte
ry
I R E A
N a t i o n a l T i r e & B a t t e r y
CORP NNN LeaseNorcross, GA
Representative PhotoNTB - IREA
National Tire & Battery operates under the TBC Retail Group, a network of 800+ tire and automotive service centers under the brands: NTB, Tire Kingdom, Merchant’s Tire & Auto, and Big O Tires. Together there are more than 1,200 locations in 41 states, plus Washington DC, Alberta & British Columbia and Canada.
NTB is an industry-leading tire retailer that specializes in tire and battery replacement as well as offering many enhanced mechanical services. The combination of fast, expert service, huge tire selection, state of the art equipment and an unending commitment to customer service has allowed NTB to earn a reputation for providing high quality auto care. NTB offers a wide selection of nationally branded tires.
NTB is owned by TBC Corporation, one of the largest independent tire and automotive services retailers in the nation. TBC Corporation is one of the nation’s largest marketers and distributors of tires for the automotive replacement market. TBC Corporation was purchased in 2005 by Sumitomo Corporation (S&P “A” rated) and is now their largest wholly-owned subsidiary.
Corporate Profi le
Na
tio
na
lTir
e&
Ba
tte
ry
Property Type: Net Lease Auto RepairParent Company: TBC CorporationOwnership: PrivateHeadquarters: Palm Beach Gardens, Florida (TBC)Website:: www.ntb.comNumber of locations: 1,200 Nationwide (TBC)
TENANT PROFILE | 9
Site
Pla
n V
iew
NTB - IREA
Site
Aer
ial V
iew
45K CPD
Jim
my
Car
ter
Blv
d
50K CPD
CPD - Cars Per Day
AREA MAP | 11
Downtown Atlanta
Sandy Springs
North Atlanta
18 Miles
9 Miles
13 Miles
Subject Property
50K CPD
Sonic Drive-In
SunTrust Bank
Valero Gas
Waffle House
Subject Property
HD Supply(national industrial distributor)
Context MapCPD - Cars Per Day
Eagle Rock StudiosTV & Filming Studios
QuickTrip Gas
Wendy’s
AutoZone
Extended Stay Hotel50K CPD
Jimm
y Carter Blvd
NTB - IREA
Public Storage
Norcross Triangle
O’Reilly Auto Parts
SecurCare Self Storage
Norcross Triangle(shopping center)
NorthbeltBusiness Park
45K CPD
75K CPD
9K CPD
Jimm
y Carter Blvd
N Norcross Tucker Rd
CONTEXT MAP | 13
Financial Summary
NTB - IREA
NTB by Supreme Commander Thompson
Purchase Price: $2,806,000 Lease Begin: 9/19/05
Down Payment: 100% $2,806,000 Lease Expire: 9/30/25 (8+ Yrs. Remaining)
Approx. Lot Size: 47,916 (1.10 Acres)
CAP Rate: 6.3% Net Square Feet: 11,700
Cash on Cash Return: 6.3% Year Built: 1993
Cap Rate$175,414 Current to 9/30/2020 6.25%$189,447 10/1/2020 to 9/30/2024 6.75%$204,603 10/1/2024 to 9/30/2025 7.29%
Annual Rents
Property Adstract
Notes
There are four 5-year options with similar increases
Financial Indicators
Information deemed reliable, but not guaranteed.
Property to be delivered free of debt.
NTB by Supreme Commander Thompson
Purchase Price: $2,806,000 Lease Begin: 9/19/05
Down Payment: 100% $2,806,000 Lease Expire: 9/30/25 (8+ Yrs. Remaining)
Approx. Lot Size: 47,916 (1.10 Acres)
CAP Rate: 6.3% Net Square Feet: 11,700
Cash on Cash Return: 6.3% Year Built: 1993
Cap Rate$175,414 Current to 9/30/2020 6.25%$189,447 10/1/2020 to 9/30/2024 6.75%$204,603 10/1/2024 to 9/30/2025 7.29%
Annual Rents
Property Adstract
Notes
There are four 5-year options with similar increases
Financial Indicators
Information deemed reliable, but not guaranteed.
Property to be delivered free of debt.
Highlights
FINANCIALS | 15
Located Just 18 Miles North of Atlanta Region
Four 5 Year Options w/ Rental Increases
Investment Highlights
Population has Grown by Over 12 Percent Since 2000
Corp. NNN Lease w/ 8+ Years Remaining on Base Term
Affluent Region w/ Average Household Income Exceeding $71,425
Population Density Exceeds 250,000 Within a Five‐Mile Radius
Rent Escalations Every Five Years, Next Bump in 2020
Highly Traffic Count Location w/ 46,000 Cars Per Day
Representative Photo
INVESTMENT REAL ESTATE ASSOCIATES
OFFICE16501 Ventura Blvd. Suite 448Encino, CA 91436Phone: 818.386.6888Fax: 818.386.2805
www.irea.com
Chris ThompsonExecutive Vice President(818) [email protected]
INVESTMENT ADVISORS
I R E A
Na
tio
na
lTir
e&
Ba
tte
ry
Demographic and Income Profile6100 Jimmy Carter Blvd, Norcross, Georgia, 30071 Prepared by EsriRing: 1 mile radius Latitude: 33.92360
Longitude: -84.21462
Summary Census 2010 2017 2022Population 7,333 8,136 8,771Households 2,096 2,304 2,475Families 1,468 1,590 1,696Average Household Size 3.50 3.53 3.54Owner Occupied Housing Units 892 854 914Renter Occupied Housing Units 1,204 1,450 1,562Median Age 28.7 30.1 30.5
Trends: 2017 - 2022 Annual Rate Area State NationalPopulation 1.51% 1.03% 0.83%Households 1.44% 1.01% 0.79%Families 1.30% 0.92% 0.71%Owner HHs 1.37% 0.99% 0.72%Median Household Income 1.37% 2.05% 2.12%
2017 2022 Households by Income Number Percent Number Percent
<$15,000 403 17.5% 421 17.0%$15,000 - $24,999 413 17.9% 421 17.0%$25,000 - $34,999 420 18.2% 404 16.3%$35,000 - $49,999 400 17.4% 384 15.5%$50,000 - $74,999 335 14.5% 363 14.7%$75,000 - $99,999 133 5.8% 186 7.5%$100,000 - $149,999 167 7.2% 247 10.0%$150,000 - $199,999 26 1.1% 37 1.5%$200,000+ 7 0.3% 11 0.4%
Median Household Income $32,412 $34,699Average Household Income $43,732 $50,448Per Capita Income $12,439 $14,289
Census 2010 2017 2022 Population by Age Number Percent Number Percent Number Percent
0 - 4 819 11.2% 812 10.0% 862 9.8%5 - 9 582 7.9% 751 9.2% 771 8.8%10 - 14 485 6.6% 626 7.7% 737 8.4%15 - 19 463 6.3% 514 6.3% 612 7.0%20 - 24 709 9.7% 599 7.4% 639 7.3%25 - 34 1,529 20.9% 1,542 19.0% 1,432 16.3%35 - 44 1,191 16.2% 1,339 16.5% 1,461 16.7%45 - 54 781 10.7% 897 11.0% 1,008 11.5%55 - 64 494 6.7% 617 7.6% 677 7.7%65 - 74 194 2.6% 326 4.0% 409 4.7%75 - 84 66 0.9% 88 1.1% 135 1.5%
85+ 20 0.3% 26 0.3% 30 0.3%Census 2010 2017 2022
Race and Ethnicity Number Percent Number Percent Number PercentWhite Alone 2,603 35.5% 2,633 32.4% 2,705 30.8%Black Alone 1,019 13.9% 1,277 15.7% 1,515 17.3%American Indian Alone 89 1.2% 82 1.0% 75 0.9%Asian Alone 917 12.5% 1,089 13.4% 1,231 14.0%Pacific Islander Alone 3 0.0% 3 0.0% 3 0.0%Some Other Race Alone 2,368 32.3% 2,656 32.6% 2,792 31.8%Two or More Races 334 4.6% 395 4.9% 450 5.1%
Hispanic Origin (Any Race) 4,379 59.7% 4,867 59.8% 5,219 59.5%Data Note: Income is expressed in current dollars.
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2017 and 2022.
July 19, 2017
©2017 Esri Page 1 of 6
Demographic and Income Profile6100 Jimmy Carter Blvd, Norcross, Georgia, 30071 Prepared by EsriRing: 1 mile radius Latitude: 33.92360
Longitude: -84.21462
AreaStateUSA
Trends 2017-2022Trends 2017-2022
Ann
ual R
ate
(in
perc
ent)
21.81.61.41.2
10.80.60.40.2
0Population Households Families Owner HHs Median HH Income
20172022
Population by AgePopulation by Age
Perc
ent
18
16
14
12
10
8
6
4
2
00-4 5-9 10-14 15-19 20-24 25-34 35-44 45-54 55-64 65-74 75-84 85+
2017 Household Income 2017 Household Income
<$15K17.5%
$15K - $24K17.9%
$25K - $34K18.2%
$35K - $49K17.4%
$50K - $74K14.5%
$75K - $99K5.8%
$100K - $149K7.2%
$150K - $199K1.1%
$200K+0.3%
2017 Population by Race2017 Population by Race
Perc
ent
30
25
20
15
10
5
0White Black Am. Ind. Asian Pacific Other Two+
2017 Percent Hispanic Origin: 59.8%
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2017 and 2022.
July 19, 2017
©2017 Esri Page 2 of 6
Demographic and Income Profile6100 Jimmy Carter Blvd, Norcross, Georgia, 30071 Prepared by EsriRing: 3 mile radius Latitude: 33.92360
Longitude: -84.21462
Summary Census 2010 2017 2022Population 94,008 103,316 110,235Households 31,457 34,032 36,141Families 20,037 21,382 22,555Average Household Size 2.99 3.04 3.05Owner Occupied Housing Units 12,274 11,667 12,230Renter Occupied Housing Units 19,183 22,365 23,912Median Age 29.3 30.2 30.2
Trends: 2017 - 2022 Annual Rate Area State NationalPopulation 1.30% 1.03% 0.83%Households 1.21% 1.01% 0.79%Families 1.07% 0.92% 0.71%Owner HHs 0.95% 0.99% 0.72%Median Household Income 2.06% 2.05% 2.12%
2017 2022 Households by Income Number Percent Number Percent
<$15,000 4,665 13.7% 4,796 13.3%$15,000 - $24,999 4,945 14.5% 4,856 13.4%$25,000 - $34,999 5,137 15.1% 4,845 13.4%$35,000 - $49,999 5,582 16.4% 5,234 14.5%$50,000 - $74,999 6,718 19.7% 7,134 19.7%$75,000 - $99,999 2,924 8.6% 3,879 10.7%$100,000 - $149,999 2,601 7.6% 3,467 9.6%$150,000 - $199,999 873 2.6% 1,122 3.1%$200,000+ 587 1.7% 807 2.2%
Median Household Income $39,885 $44,159Average Household Income $54,374 $62,351Per Capita Income $17,920 $20,454
Census 2010 2017 2022 Population by Age Number Percent Number Percent Number Percent
0 - 4 10,102 10.7% 9,999 9.7% 10,611 9.6%5 - 9 7,626 8.1% 8,866 8.6% 9,116 8.3%10 - 14 5,960 6.3% 7,361 7.1% 8,107 7.4%15 - 19 5,653 6.0% 6,456 6.2% 7,330 6.6%20 - 24 8,315 8.8% 8,283 8.0% 9,232 8.4%25 - 34 21,024 22.4% 20,488 19.8% 20,127 18.3%35 - 44 15,088 16.0% 16,711 16.2% 17,393 15.8%45 - 54 10,319 11.0% 11,418 11.1% 12,232 11.1%55 - 64 5,893 6.3% 7,725 7.5% 8,537 7.7%65 - 74 2,577 2.7% 4,112 4.0% 5,096 4.6%75 - 84 1,128 1.2% 1,456 1.4% 1,945 1.8%
85+ 323 0.3% 442 0.4% 508 0.5%Census 2010 2017 2022
Race and Ethnicity Number Percent Number Percent Number PercentWhite Alone 35,374 37.6% 35,270 34.1% 35,281 32.0%Black Alone 21,488 22.9% 26,150 25.3% 30,037 27.2%American Indian Alone 1,093 1.2% 988 1.0% 921 0.8%Asian Alone 9,100 9.7% 11,071 10.7% 12,600 11.4%Pacific Islander Alone 116 0.1% 134 0.1% 143 0.1%Some Other Race Alone 22,745 24.2% 24,940 24.1% 25,914 23.5%Two or More Races 4,093 4.4% 4,761 4.6% 5,340 4.8%
Hispanic Origin (Any Race) 46,749 49.7% 50,500 48.9% 53,211 48.3%Data Note: Income is expressed in current dollars.
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2017 and 2022.
July 19, 2017
©2017 Esri Page 3 of 6
Demographic and Income Profile6100 Jimmy Carter Blvd, Norcross, Georgia, 30071 Prepared by EsriRing: 3 mile radius Latitude: 33.92360
Longitude: -84.21462
AreaStateUSA
Trends 2017-2022Trends 2017-2022
Ann
ual R
ate
(in
perc
ent)
21.81.61.41.2
10.80.60.40.2
0Population Households Families Owner HHs Median HH Income
20172022
Population by AgePopulation by Age
Perc
ent
18
16
14
12
10
8
6
4
2
00-4 5-9 10-14 15-19 20-24 25-34 35-44 45-54 55-64 65-74 75-84 85+
2017 Household Income 2017 Household Income
<$15K13.7%
$15K - $24K14.5%
$25K - $34K15.1%
$35K - $49K16.4%
$50K - $74K19.7%
$75K - $99K8.6%
$100K - $149K7.6%
$150K - $199K2.6%
$200K+1.7%
2017 Population by Race2017 Population by Race
Perc
ent
30
25
20
15
10
5
0White Black Am. Ind. Asian Pacific Other Two+
2017 Percent Hispanic Origin: 48.9%
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2017 and 2022.
July 19, 2017
©2017 Esri Page 4 of 6
Demographic and Income Profile6100 Jimmy Carter Blvd, Norcross, Georgia, 30071 Prepared by EsriRing: 5 mile radius Latitude: 33.92360
Longitude: -84.21462
Summary Census 2010 2017 2022Population 238,206 260,379 277,154Households 82,960 89,556 94,914Families 54,706 58,362 61,492Average Household Size 2.87 2.90 2.92Owner Occupied Housing Units 41,191 40,231 42,259Renter Occupied Housing Units 41,769 49,324 52,655Median Age 31.5 32.4 32.7
Trends: 2017 - 2022 Annual Rate Area State NationalPopulation 1.26% 1.03% 0.83%Households 1.17% 1.01% 0.79%Families 1.05% 0.92% 0.71%Owner HHs 0.99% 0.99% 0.72%Median Household Income 1.81% 2.05% 2.12%
2017 2022 Households by Income Number Percent Number Percent
<$15,000 9,718 10.9% 9,964 10.5%$15,000 - $24,999 10,586 11.8% 10,345 10.9%$25,000 - $34,999 11,306 12.6% 10,577 11.1%$35,000 - $49,999 13,277 14.8% 12,299 13.0%$50,000 - $74,999 16,664 18.6% 17,228 18.2%$75,000 - $99,999 9,060 10.1% 11,494 12.1%$100,000 - $149,999 10,334 11.5% 12,754 13.4%$150,000 - $199,999 4,334 4.8% 5,128 5.4%$200,000+ 4,276 4.8% 5,125 5.4%
Median Household Income $49,832 $54,506Average Household Income $72,331 $81,334Per Capita Income $24,961 $27,939
Census 2010 2017 2022 Population by Age Number Percent Number Percent Number Percent
0 - 4 22,333 9.4% 21,954 8.4% 23,217 8.4%5 - 9 18,345 7.7% 20,610 7.9% 20,899 7.5%10 - 14 15,312 6.4% 18,262 7.0% 19,700 7.1%15 - 19 14,514 6.1% 16,241 6.2% 18,122 6.5%20 - 24 18,508 7.8% 19,389 7.4% 20,832 7.5%25 - 34 45,912 19.3% 45,484 17.5% 46,377 16.7%35 - 44 38,010 16.0% 39,992 15.4% 41,078 14.8%45 - 54 29,981 12.6% 31,819 12.2% 33,226 12.0%55 - 64 19,825 8.3% 24,702 9.5% 26,670 9.6%65 - 74 9,341 3.9% 14,282 5.5% 17,386 6.3%75 - 84 4,681 2.0% 5,696 2.2% 7,435 2.7%
85+ 1,444 0.6% 1,950 0.7% 2,210 0.8%Census 2010 2017 2022
Race and Ethnicity Number Percent Number Percent Number PercentWhite Alone 108,425 45.5% 108,330 41.6% 107,978 39.0%Black Alone 48,192 20.2% 58,123 22.3% 66,430 24.0%American Indian Alone 2,220 0.9% 2,064 0.8% 1,982 0.7%Asian Alone 26,839 11.3% 33,685 12.9% 39,188 14.1%Pacific Islander Alone 254 0.1% 298 0.1% 317 0.1%Some Other Race Alone 43,271 18.2% 47,219 18.1% 49,192 17.7%Two or More Races 9,005 3.8% 10,660 4.1% 12,066 4.4%
Hispanic Origin (Any Race) 90,114 37.8% 96,936 37.2% 102,095 36.8%Data Note: Income is expressed in current dollars.
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2017 and 2022.
July 19, 2017
©2017 Esri Page 5 of 6
Demographic and Income Profile6100 Jimmy Carter Blvd, Norcross, Georgia, 30071 Prepared by EsriRing: 5 mile radius Latitude: 33.92360
Longitude: -84.21462
AreaStateUSA
Trends 2017-2022Trends 2017-2022
Ann
ual R
ate
(in
perc
ent)
21.81.61.41.2
10.80.60.40.2
0Population Households Families Owner HHs Median HH Income
20172022
Population by AgePopulation by Age
Perc
ent
16
14
12
10
8
6
4
2
00-4 5-9 10-14 15-19 20-24 25-34 35-44 45-54 55-64 65-74 75-84 85+
2017 Household Income 2017 Household Income
<$15K10.9%
$15K - $24K11.8%
$25K - $34K12.6%
$35K - $49K14.8%
$50K - $74K18.6%
$75K - $99K10.1%
$100K - $149K11.5%
$150K - $199K4.8%
$200K+4.8%
2017 Population by Race2017 Population by Race
Perc
ent
40
35
30
25
20
15
10
5
0White Black Am. Ind. Asian Pacific Other Two+
2017 Percent Hispanic Origin: 37.2%
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2017 and 2022.
July 19, 2017
©2017 Esri Page 6 of 6
Traffic Count Map - Close Up6100 Jimmy Carter Blvd, Norcross, Georgia, 30071 Prepared by EsriRings: 1, 3, 5 mile radii Latitude: 33.92360
Longitude: -84.21462
Source: ©2017 Kalibrate Technologies
July 19, 2017
©2017 Esri Page 1 of 1