nepal east west rail project-feasibility study draft report presentation
TRANSCRIPT
RITES Ltd (India) &
SILT Consultants (Nepal)
Feasibility Study of Mechi - Mahakali &
Pokhara - Kathmandu Electrical Railway
FINAL
PRESENTATION
Objectives of Study
Objectives of Study
Assisting GoN through MPPW for the Construction of Railway line in a cost effective, efficient and sustainable manner by means of
Selection of alignment and preliminary
engineering designs for the Railway System Traffic survey and determining the existing and
future transportation demand Formulation of train operation plan, requirements
of rolling stock, electrification, signaling and telecom system
Cost estimates for track, bridges, power supply
arrangement, overhead electrical lines, rolling
stock, signaling and telecommunication, stations
etc.
Specifications of the Project
Assessment of technical and economic feasibility
Assessment of environmental and socio-economic
impacts and recommendation of impact
management plans
Project implementation and operation modalities
Objectives of Study (contd..)
Structure of Presentation
Alignment Geological Studies
Tunnels
Environmental & Social Impact
Design Parameters
Transport Demand Forecast
Signaling, Train Control and Telecommunication
Electric Traction
Selection of Wagons, Coaches, and Shunting (Diesel) Locomotives
Structure of Presentation
Train Operations Plan
Maintenance and Operation Organisation
Abstract Cost Estimates
Institutional Frame Work for Construction and Schedule
Financial and Economic Appraisal
Conclusions and Recommendations
Alignment
Index Plan of Proposed Nepal Railway
1
2
3
4
7
8
5
6
Sections: 1 - Gaddachowki-Mahadevpur 2 - Mahadevpur Bhalubang-Mahuwa 3 - Mahuwa-Butwal-Tamsariya 4- Tamsariya-Madi-Simara-Chandranigahapur 5 - Chandranigahapur-Lahan 6 – Lahan-Mechi 7 – Tamsariya-Abu Khairaini (Link) 8 – Pokhara-Kathmandu
Connections to India: I – Kohalpur-Nepalganj II A- Butwal-Bhairahawa II B – Bhairahawa-Lumbini III- Simara-Birganj IV- Bardibas V – Itahari-Biratnagar VI – Kakarbita
IIA IIB
I
III
IV
V
VI
Sections: 1 - Gaddachowki-Mahadevpur 2 - Mahadevpur Bhalubang-Mahuwa 3 - Mahuwa-Butwal-Tamsariya 4- Tamsariya-Madi-Simara-Chandranigahapur 5 - Chandranigahapur-Lahan 6 – Lahan-Mechi 7 – Tamsariya-Abu Khairaini (Link) 8 – Pokhara-Kathmandu
Length of Railway Alignment Length of Mechi-Mahakali Route (km) 945.244
Length of Kathmandu-Pokhara Route (km) 187.083
Length of Link (Tamsariya-Abukhaireni) (km) 71.729
Length of Connections to India at six
locations(km)
113.419
Grand Total (Km) 1317.475
Summary of Important Features Terminal Stations (Kathmandu, Pokhara, Gaddachowki,
Lumbini, )
4
Junction Stations (Kohalpur, Manikapur, Butwal, Tamsariya,
Simara, Madhawaliya, Bardibas, Itahari, AbuKhairani)
9
Intermediate Stations 123
No. of Tunnels 56
Length of Tunnels (km) 154.4
Major Bridges 401
Minor Bridges 1469
Road Under Bridge (RUB) 327
Road Over Bridge (ROB) 19
Level Crossings 340 Note: Nepalganj, Bhairawah, Birganj, Janakpur, Biratnagar, Kakarbitta are already planned
stations on the planned connections with India, hence not included in this list.
Alignments of Section-1
To Kakarbita
Tanakpur not connected being flood prone area & space for Terminal Station
not available
Recommended alignment between Guleriya Krishanpur and Tikapur shorter by
2.3km and runs close to East-West Highway
Recommended alignment between Sukhkhad and Baidi shorter by 11.5km.
Chisapani on Alternate Alignment not connected due to difficult topogrpahy,
longer length, longer bridging length over Karnali River
Recommended alignment between Machad and Mahadevpuri shorter by 1.8km &
runs close to East-West Highway.
Salient Features of Section -1 Description Remarks
Total Length (km) 202.665 Major towns en-route Gaddachowki,
Mahendernagar,Attariya, Tikapur, Kohalpur
Major water bodies crossed Chaudar, Doda, Shivganga, Karnali, Geruwa, Babai
No. of Major bridges 70 Longest bridge (m)/Name 1067 / Geruwa Nadi No. of terminal stations/Junction Stations/Intermediate Stations
1/1/25
Mahendranagar Station
Y-Arrangements at Kohalpur
Alignments of Section-2
To Kakarbita
Due to the topographic constraints like hilly terrain , presence of Rapti River and
East-West Highway only one alignment shown above is feasible in this section.
Salient Features of Section -2 Description Remarks
Total Length (km) 139.163
Major towns en-route Mahadevpuri, Lamahi, Bahlubang, Shivapur
Major water bodies crossed Muguwa, Gabar, Arjun, Rapti No. of Major bridges 55
Longest bridge (m)/Name 671 / Rapti River
No. of tunnels/Length of tunnels (km) 3 / 17.742
No. of terminal stations/Junction Stations/Intermediate Stations
0 / 0 / 18
Alignments of Section-3
To Kakarbita
To Gaddachowki
Recommended alignment between Shiwapur and Tilakpur shorter by 1.5km &
1.3km from alternate alignment -6 & alternate alignment -7 respectively.
Recommended alignment runs closer to East-West Highway
Salient Features of Section -3 Description Remarks Total Length (km) 123.5 Major towns en-route Gorusinge, Butwal, Dumkibas,
Kusunde Major water bodies crossed Banganga, Tinou, Binai, Arun
No. of Major bridges 37 Longest bridge (m)/Name 427/Arun Khola No. of tunnels/Length of tunnels (km)
2 / 6.22
No. of terminal stations/Junction Stations/Intermediate Stations
0 / 1 / 14
Butwal Junction
Alignments of Section-4
Recommended alignment between Tamrariya and Simara shorter by 5.4km even
after considering 42 km long Tamsariya -Bharatpur line of section -7.
Tunneling requirements on recommended alignment would be 2.75 km against
35km on alternate alignment.
Recommended alignment travels on south of Royal Chitwan Park while alternate
alignment runs along East-West Highway.
Salient Features of Section -4 Description Remarks Total Length (km) 176.937 Major towns en-route Tamsariya, Simara, Kanchanpur,
Chandranighapur Major water bodies crossed Gadar, Narayani, Rewa, Amuwa,
Joroyo No. of Major bridges 64 Longest bridge (m)/Name 488 / Narayani No. of tunnels/Length of tunnels (km) 5 / 2.747 No. of terminal stations/Junction Stations/Intermediate Stations
0 / 2 / 16
Tamsariya Junction
Simara Station and Y-Junction
Proposed Nijgadh Airport Location
Alignments of Section-5
To Kakarbita
Recommended Alignment shorter by 10km.
Recommended Alignment runs closer to East-West Highway.
Both the alignments pass through similar topography and cross the same
Waterbodies
Salient Features of Section -5 Description Remarks Total Length (km) 119.129 Major towns en-route Chandranigahapur,
Bardibas, Lahan Major water bodies crossed Bagmati, Rato, Kamla No. of Major bridges 43 Longest bridge (m)/Name 793 / Bagmati No. of terminal stations/Junction Stations/Intermediate Stations
0 / 1 /10
Bardibas Junction
Bardibas
Alignments of Section-6
Recommended Alignment shorter by 10km.
Recommended Alignment passes through plain area while Alternative Alignment-
10 passes through undulating/hilly terrain necessitating higher
embankments, deeper cuttings and a tunnel of about 1.25km.
In addition to bridge over Saptkoshi river, lot of other bridges would be required
over tributaries of Saptkosi in alternative alignment.
Speed potential in parts of Alternative Alignment-10 via Chatara 75 km/h, against
160 km/h via barrage.
Salient Features of Section -6 Description Remarks
Total Length (km) 183.850 Major towns en-route Rajbiraj, Itahari, Biratmod,
Kakarbita
Major water bodies crossed Saptkosi, Kankaimai, Ratuwa
No. of Major bridges 65 Longest bridge (m)/Name 1171 / Saptkosi No. of terminal stations/Junction Stations/Intermediate Stations
0 / 1 / 16
Saptkosi River
To Lahan
Length of Bridge = 1171m
Itahari Junction
To Kakarbita
Itahari
Kakarbitta
Kakarbitta Station
Alignments of Section-7
To Kathmandu
Connection between
Mechi-Mahakali Railway
line and Pokhara-
Kathmandu Railway line
Suitable locations for
connecting at these lines
were Tamsariya and Abu-
khairani .
Important to connect to
twin towns namely
Bharatpur and
Narayangadh .
Only one alignment is
found feasible
Mugling
Salient Features of Section -7 Description Remarks Total Length (km) 71.729 Major towns en-route Tamsariya, Bharatpur, Abu
Khaireni, Major water bodies crossed Marahi, Kaligandki No. of major bridges 9 Longest bridge (m)/Name 1250 / Kaligandki No. of tunnels/Length of tunnels 2 / 20.416 No. of terminal stations/Junction Stations/Intermediate Stations
0 / 0 / 6
Bharatpur Station
Bharatpur
Abu-khaireni Junction
Recommended alignment shorter by 2.7km than Alternate Alignment -1.
Recommended alignment shorter by 8.5km than Alternate Alignment -2.
Recommended alignment shorter by 10.5km than Alternate Alignment -3.
Alternate Alignment-1, 2 & 3 passes through remote area and more difficult
topography.
Alternate Alignment 2 passes through submergence area of proposed Upper Seti
Dam.
Alignments of Section-8
Salient Features of Section -8 Description Remarks Total Length (km) 187.083 Major towns en-route Pokhara, Damauli,
Abukhaireni, Kathmandu Major water bodies crossed Madi, Marsyandi, Budhigandki,
Trishuli No. of major bridges 42 Longest bridge (m)/Name 1295 / Madi Nadi No. of tunnels/Length of tunnels 44 / 107.277 (57.34%) No. of terminal stations/Junction Stations/Intermediate Stations
2 / 1 / 12
Pokhara Station
Proposed International Airport
Pokhara
Madi River Crossing
Length of Bridge = 1295m Height of bridge 77m (Lowest point)
Trishuliganga River
To Pokhara
Length of Bridge = 1143m Height of bridge 172m (Lowest point)
Kathmandu Station
Proposed Kathmandu Station
Airport
7km
Kathmandu Station
Geological Studies
Geological Studies Mechi-Mahakali –
Loose fluvial sediments of the Indo-Gangetic Plain (Terai) and
sedimentary rocks of the Siwalik Group (mudstone, sandstone,
pebbly sandstone and conglomerate)
Through the Himalayan Frontal Thrust (HFT).
Strike of bedding plane extends nearly northeast to southwest
direction and dips toward north direction.
Soil erosion in the Indo-Gangetic Plain may affect the alignment
during the flood disaster because of presence of loose sediments.
Tunnel alignment through the rocks of the Lower Middle and Upper Siwaliks
10 to 30% very poor rock
10- 40% poor rock
20-30% fair rock.
Geological Studies (contd..)
Tamsariya – Abu-khairani
Rocks of the Siwalik and Lesser Himalaya as well as the
sediments of the Indo-Gangetic Plain.
Rocks of Lower Siwalik and comprise of thick mudstone and
sandstone. At Bharatpur, the Dun valley sediment found
Dip direction of the foliation plane and direction of the tunnel
alignment are nearly perpendicular.
Kathmandu-Pokhara
Low- to high-grade metamorphic and sedimentary rocks of the
Lesser Himalaya, Central and Western Nepal Himalaya.
Dip direction of the foliation plane and direction of the tunnel alignment are nearly perpendicular
Connection to Indian Border
Through Indo-Gangetic Plain
Loose as well as thick silty sand
Tunnels
Total Route length - 187Km
Length of Tunnelling - 107Km
Length of Longest tunnel - 14.525km
Maxm Overburden - 1050m
Pokhara – Kathmandu Tunnels
Total Route length - 945 Km
Length of Tunnelling - 27 Km
Length of Longest tunnel - 14.2 km
Maxm Overburden - 573 m
Mechi – Mahakali Tunnels
Total Route length - 72Km
Length of Tunnelling - 20Km
Length of Longest tunnel - 11.7Km
Maxm Overburden - 1587m
Tamsariya – Abukhaireni Tunnels
2585
3560
R3560 O
6695
3660
1676
5911
1188 1188
MAIN DRAIN
EXCAVATION LINE
SHOTCRETE LINING
INNER LINING
MAINTENANCE RESERVATION
Proposed Tunnel Cross
section tunnel ≤ 1000m
Proposed Tunnel Cross
section tunnel > 1000m
2585
3800
O
6385
1676
3450
OF TRACK
1256
OF TUNNEL
300
R3800
Ø1400
3474
1856
R6700
EXCAVATION LINE
SHOTCRETE LINING
INNER LINING
MAINTENANCE RESERVATION
O
O
A
B
Parallel safety tunnel with cross
passage @ 500m in tunnel >1000m
Drill & Blast
Conventional
Suitable for non-varying Geology
NATM (New Austrian Tunnelling Method)
Excellent adaptability to varying geology
Can be used in drill and ballast, excavator and
road header excavation
No special equipment required except 3-D and
geotechnical monitoring
Construction Methodology
Tunnel Excavators (can be used in conjunction
with NATM)
Road Header Machines (can be used in
conjunction with NATM)
Tunnel Boring Machines (TBM )
• not likely in PKR-KTM section due to high
probability of various geotechnical problems
e.g. squeezing, water inrush, rock burst etc.
• Transport and Installation Logistics is a big
challenge in hilly terrain.
Machines for Tunneling
Environmental & Social Impact
Environmental & Social Impact
The elevation ranges from 80m to 120m in Mechi- Mahakali
alignment and 260m to 1300m Pokhara -Kathmandu
alignment respectively
Mechi Mahakali alignment - tea garden, mango garden.
Shuklaphanta Wildlife Reserve, Chitawan National Park, Parsa
Wildlife Reserve, Koshi Tappu Wildlife Reserve
These ecologically sensitive areas are rich in floral and faunal
diversity.
Tamsaria-Abukhaireni Alignment consists of sal forest, nearby
Abukhaireni a patch of Scima-Castenopsis forest also exists.
Environmental & Social Impact (Contd..)
Kathmandu- Pokhara –
hill sal forest, subtropical deciduous hill forest and
subtropical conifer forest.
Forest is the prime source of fuel-wood, fodder,
timber, medicinal herbs and even agriculture manure
Passes through many community forests
Protected species - Sal, Khayar, Chanp, and Okhar
Requirement of Land Forest Area – 2661 ha
Agriculture – 4527 ha
River – 222 ha
Barren – 56 ha
Settlement – 239 ha
Tunnel – 312 ha
Others – 9 ha
Total – 8027 ha
Environmental & Social Impact (Contd..)
Details of settlements falling in (1km wide influence area)
Mechi-Mahakali Population-3,40,113
Households-58,327.
Tamsaria-Abukhaireni Population-24,380
Households-4160
Pokhara- Kathmandu Population-58,036
Households-10,104
Connections to Indian border town Population-8,508
Households-1,418
Environmental & Social Impact (Contd..)
Main occupation of Mechi-Mahakali area is agriculture. Also, people
are involved in cash crop production, commercial livestock, poultry
farming, horticulture, business, cottage industry etc.
Similar occupation profile in Pokhara- Kathmandu alignment also.
Majority of the people in the Mechi-Mahakali corridor are local
inhabitants. Only a few households constitute the immigrants from
the distant area or neighbouring districts. In Pokhara- Kathmandu
area only a few households constitute the immigrants from the
distant area or neighbouring area.
Environmental & Social Impact (Contd..)
The proposed railway alignment will change the
land use pattern of the project area. Both
adverse and beneficial impacts are expected
Mechi-Mahakali alignment - 2247 ha. of forest
Tamsaria-Abukhaireni - 187 ha. of forest
Pokhara -Kathmandu -151 ha of forest
In Connections to Indian border towns-75.15 ha. of forest
Environmental & Social Impact (Contd..)
Positive impacts
Creation of employment opportunity.
May check out migration of the area.
Better connectivity will improve industry competitiveness
reduce cost of production and
reduce pollution
Approximate cost of land and mitigation - NPR 2682Crore
Environmental & Social Impact (Contd..)
Design Parameters
Design Parameters
Broad gauge (1676 mm) has been proposed – Railways connected to IR at 6 locations
Axle load - 25t for bridges and 22.9t for track
Ruling gradient:
1 in 150, generally & exceptionally upto 1 in 80 in Mechi-Mahakali
1 in 110 in Tamsariya-Abu-khairani
1 in 80, generally & exceptionally upto 1 in 65 Pokhara-Kathmandu
Yard gradient – 1 in 1200, and 1 in 260 in hilly sections
Group D routes – Hilly sections
Mahadevpur – Bhalubang – Mahuwa (Section-2),
Tamsariya – Simara (Section-4),
Tamsariya – Bharatpur – Muglin (Section-7)
Pokhara – Kathmandu (Section-8)
Max speed 100 km/h, booked speed 90 km/h
Balance all routes are Group A
Max speed 160 km/h, booked speed 145 km/h
Design Parameters (Contd..)
Preliminary Design of Civil Engg. Structures Ballasted track –
60 Kg 90 UTS rail with long welded Rails (LWR).
Prestressed concrete sleepers (PSC monoblock)
Elastic type of fastenings
Ballast
hard stone (65mm size) 350 mm (main line) and 250 mm (loop
line)
Points and crossing
60 kg rail, 1 in 12 thick web curved switches and CMS crossings
on fan shaped layout PSC sleepers. For loop lines and non-
running lines, 1 in 8 ½ turnouts
Switches/points are moved by point machines as per direction of Train
Signals will be off for the direction in which switches/points have been set
Ballastless track will be provided in Tunnels.
Rheda-2000 type with vossloh fastenings
Formation width 6.85 m
Blanket - average thickness of 600 mm
Preliminary Design of Civil Engg. Structures
Bridges On straight and where height of Piers is less, simply
supported PSC girders planned.
On Hilly area & deep Valleys, Steel and composite super structure planned.
Bridge design to IRS MBG loading Standards, maximum axle load taken as 25t
Intersection Arrangements- Railway Lines and Roads Road over Bridges- On highway, 18.0 m standard T-
Beam superstructure
Road Under Bridges
On un-metalled road, RCC box of 1x5x5 m
On metalled roads, 1x6.25x5.5 or 2x6.25x5.5 m RCC box as per requirement
Manned level crossings
TRANSPORT DEMAND FORECAST
Project Influence Area*
24 Districts in Mechi – Mahakali section
6 Districts in Kathmandu – Pokhara section
Project influence area covers 40% districts and
66% population of Nepal.
* Project Influence area is taken 50km on either side of the proposed
alignment.
Study Approach • Review of Secondary data and previous reports.
• Field surveys at strategic points.
• Meetings with different Government, Non-Government
and Private Agencies.
• Opinion surveys among different segments of the potential
rail users, both in respect of freight and passenger.
• Assessing and quantifying divertability of freight and
passenger traffic from other modes of transport to rail.
Primary Surveys
Primary survey was conducted to:
Understand the existing traffic on the corridor
Passengers likelihood to use the new mode viz. Rail
To assess the journey time/costs
To use the proper statistical hypothesis to estimate the
likely demand for the new mode.
Primary surveys were conducted at 15 locations.
Check-Post Locations
Primary Survey Results TRAFFIC COUNT – No. of Trucks
0
500
1000
1500
2000
2500
3000
3500
Primary Surveys
PERCENT SHARE OF ORIGINATING FREIGHT TRAFFIC FROM BORDER LOCATIONS
Bhairahawa 35%
Biratnagar 11%
Birgunj 47%
Kakarbita 5%
Nepalgunj 2%
Primary Surveys MAJOR POTENTIAL PASSENGERS ORIGINATING POINTS PER DAY
Most of industries contacted welcomed the new
mode of transport.
Qualified their inclination for quantum shift with:
Assured transit time;
Freight handling facilities; and
Integration with other modes of transport for
smooth transfer of freight.
Industrial Survey
Around 90% of the bus travellers & 75% of the car
travellers were in the favour of new rail connectivity in
view of:
• Better & safe mode
• Avoid traffic congestion and
• Result in development of country.
Cost of travel, comfort level and time savings are the
reasons behind selecting a particular mode of transport.
Passenger Opinion Survey
Base Year Traffic : 2009-10
Freight (Million tonne) 38.850
Passenger („000)
Bus 37574
Car/Taxi 9410
Air 1428
Total 48412
Origin - Destination Flows not Considered
Following O-D flows not considered for shift to rail:
Origin – Destination not falling in the Project Influence
Zone.
Commodities not amenable to rail transport such as
perishables, milk & milk products, confectionery, glassware
etc.
Commodities moving less than 100 kms distance left for
road sector .
Origin – Destination not expected to run on Railways due to
higher time & cost.
Traffic Projections
Factors Determining Growth :
The past trends of population,
Sectoral Composition of Gross Domestic Product,
Openness Ratio
Vehicle Growth,
Fuel Consumption
Sectors Compounded Annual
Growth Rate (CAGR)
Agriculture 3.0%
Non-Agriculture 3.9%
Industry 2.5%
Construction 3.7%
Services 4.3%
Transport, Storage and
Communications 6.2%
GDP at producers price 3.6%
Sectoral GDP Growth (2000/01-2008/09)
• 2.25% for projecting Passengers traffic and Consumption based
commodities like Foodgrains, Sugar, Salt etc. till 2019-20 as per
the decadal growth and, thereafter, 2 % as per the forecasts made
by CBS.
• 3% for Manufacturing goods based on Industrial Growth rate of
2.5%
• 8% for Automobiles based on the elasticity of automobiles to GDP
till 2019-20, thereafter, 7% till 2024-25 and6% till 2034-35
• 4% for Construction related Commodities like Cement , iron & steel
etc. synonymous with growth of Construction sector of GDP at
3.7%
• 10% based on the past trend of POL imports of NOC till 2019-20,
thereafter, 8% till 2024-25 and 7% till 2034-35
Growth Rates for Traffic Projections
The traffic diversion from road to rail has been based on
Cost of movement to Users
The following factors mainly influence the choice of
mode in transport
» Freight / fare Charges
» Transit Time
» Reliability
» Inventory / value of time
Opinion surveys conducted from the users
(passengers and industries).
Rail Share
2019-20 2024-25 2029-30 2034-35
Freight Traffic 25% 30% 35% 40%
Passenger
Car 25% 30% 35% 40%
Bus 40% 45% 50% 55%
AIR (Others) 10% 15% 20% 20%
AIR
(Kathmandu-
Pokhara)
15% 20% 25% 25%
Traffic Diverted to Railways
Wagon Type Commodity
Open Wagon Coal
Open / Flat Wagon Iron & Steel
Covered Wagon Cement, Fertilizer, Food grains, Salt, Sugar
Tank Wagon Petroleum and Petroleum Products
LPG Tank Wagon Gas
Container Wagons –
Flat
Automobile, Beverages & Alcohol, Edible Oils,
Electrical Products, Electronic Goods, FMCG, G.I.
Pipes, Jute, Leather & Products, Machinery Items,
Medicines, Metals, Miscellaneous, Noodles, Paper
& Paper Products, Plastic and Plastic Products,
Provision & Household Goods, Pulses, Rubber &
Goods, Spices & Dry fruits, Stationary, Stone &
Marbles, Tea & Coffee, Textiles, Yarn & Products,
Tobacco & Product, Wood & Wood Products,
Woolen & Wool Products
Commodity Wise Type of Wagons
Wagon Type No. of
Wagon
s /train
Pay Load (t) Tare (t)
Weight
Net Train
Load (t)
Gross
Train
Load
Open 58 65 22.47 3770 5073
Open/Flat 40 65 23.28 2600 3532
Covered 40 65 24.55 2600 3582
Container –
Flat
45 2x 20ft/
1x40ft
ISO
Container
19.1 2700 3600
Tank– POL
Products
48 55 27 2640 3936
LPG 33 22.3 41.6 802 2237
Train Composition – Freight
Loaded Wagons per Day
Type of
Wagon 2019-20 2024-25 2029-30 2034-35
Container Flat 463 670 939 1302
Covered 244 349 479 639
LPG 83 139 220 335
Open 58 79 110 152
Open / Flat 56 79 107 141
Tank –POL 64 114 185 297
Grand Total 968 1430 2039 2866
The rail mode was found to be economical for the
passengers by bus as they had both time and cost
savings.
Though not much of savings in journey time was
observed to personalised vehicle passengers, but
there was substantial cost savings by switching over
to new mode.
Passenger Opinion Survey
Traffic 2019-20 2024-25 2029-30 2034-35
Total Traffic
Freight (million Tonnes) 56.87 68.76 83.02 100.99
Passenger (million Nos) 60.48 66.77 73.72 81.39
Rail Traffic
Freight (million Tonnes) 14.22 20.63 29.06 40.39
Passenger (million Nos) 21.91 27.53 34.09 41.58
Total Projected Traffic & Rail Share
Signalling, Train Control & Telecommunication
Signalling, Train Control &, Telecommunication Signalling
Multi aspect colour light signals (MACLS)
AC LED signal lighting units for Multi Aspect Colour
Electronic interlocking system
Control Communication, Trunk Circuits, Emergency
communication and administrative & commercial
communication
Optical Fibre communication system
Exchanges at different administrative offices,
important stations and maintenance depot
GSM-R system for Emergency Communication
Point to point voice calls, Broad cast voice calls,
Group Voice calls, Multi party voice calls, Emergency
voice calls, Data Communication
Train control office at each Divisional HQ office
Train control, Dy. Control, Traction Power Control,
Traction Loco Control Engineering Control, S&T
control and Remote Control
Signalling, Train Control &, Telecommunication (contd..)
Absolute block system
Single line tokenless block instruments along with
Single Section Digital Axle Counters at each station.
Last stop signals of each station shall be interlocked
Voice data recorder in control office
Signalling, Train Control &, Telecommunication (contd..)
Electric Traction
AC Traction - 25 kV, 50Hz, Single Phase
Over Head Equipment (OHE) parameters :
Contact wire height at rail level – 5.6m
Approximate length of span – 63m
Cross section of contact wire (copper)-107 sq.mm
Cross section of catenary wire (cadmium copper) – 65sq.mm
Electric Traction
Overhead Equipment
Electric Traction
Mast implantation – 2.6m from the centre of the track
Portal upright implantation – 3m
OHE and PSI depots at an interval of 120km
Tower Wagon – 8 wheeler
Power Supply Installation (PSI) Parameters :
Traction supply through Traction sub-station (TSS).
25 Nos TSSs at regular interval of 50-60km approx.
Length of transmission lines-250 kms
Every TSS with two Traction transformers of 13.5/21.6MVA.
SCADA - Traction Power Control Room at each Divisional HQs
59 power line crossings to be modified
Electric Traction (contd..)
Selection of Electric Locomotives Passenger and freight locos :
Passenger locos
- WAP 7, HP 6350, max. speed 160kmph – 3 phase
- Single loco is adequate for hauling the load.
Freight locos
- WAG 9, HP 6120, max speed 100 kmph – 3 phase
- For hauling 58 Box-N freight load double headed engines
- For other loads, single loco.
- In graded sections, sometimes banker loco may be required to push the train and overcome the incident of train parting
Freight Locomotive, Type WAG – 9, HP – 6120, Max. Speed – 100kMPH, 3 Phase
Passenger Locomotive, Type WAP – 7, HP – 6350, Max. Speed – 160 kMPH, 3 Phase
Power Requirement Power requirement – 2019-20
Traffic projection for the year 2019-20
-No. of Freight trains -45
-No. of Passenger trains -32
-Total traction power requirement with
electrical general services at stations and Tunnel Illumination & Ventilation-180 MW (app)
Selection of Wagons, Coaches and
Shunting (Diesel)Locomotives
Wagons
Rolling Stock design considerations include Axle Load, Length of rake, Payload to Tare Ratio and Maximum Speed
The choice of rolling stock (freight cars) is largely driven by the type of commodities and volume to be carried, operational and technical requirements of the system
Proposed rolling stock -5 car consist container wagon (A car/B car), Covered wagon, Open gondola wagon, Tank wagons, Bogie Tank Wagon for LPG, Bogie rail wagon flat
Maximum moving dimension (3250mm/4265mm)
Kinetic envelope (3850mm/4565mm)
Container Wagon
Open Wagon
10.1 metre long
Cubic capacity – 57 cubic metre
Wheel diameter – 1000 mm
Pay load – 65 tonnes
Height – 3450 mm
Max speed – 100 Kmph
Suitable for tippling
Used for carrying coal,
iron ore, minerals etc.
Covered Wagon
14.5 metre long
Cubic capacity – 104 cubic metre
Wheel diameter – 1000 mm
Pay load – 65 tonnes
Height – 4015 mm
Max speed – 100 Kmph
Used for carrying bagged
commodities e.g cement
Tank Wagon
12.5 metre long
Cubic capacity – 71 cubic metre
Wheel diameter – 1000 mm
Height – 4265 mm
Max speed – 100 Kmph
Used for carrying POL
Passenger cars
Proven coach with long life and excellent maintainability features shall be provided. Comfort, aesthetics, safety and maintenance-friendliness shall be the guiding principles
Maximum operating speed of 160 Km/h
• Car body shall be of stainless steel, provided with flexi-coil springs, H type tight lock centre buffer couplers, crash worthy features and bogie mounted disc type brakes actuated by air pressure.
• Types of coach proposed to be used are AC Upper Class Coach, AC 2 Tier Sleeper Coach, AC Chair Car, 3 tier Sleeper Coach, Sitting ordinary coach, Sitting cum Luggage & Brake van.
General Features of Passenger Vehicles
AC Coach Non AC Coach
Interior Stainless steel shell
Shunting locomotives It is proposed to have Diesel engine type shunting
locomotives and also for emergency services in case
of breakdown, accident etc.
Two types of diesel engines are proposed –
Low HP locomotive designated as WDS6 on IR. It
develops 1400 HP using 6 cylinder 251D diesel
engine, DLW make. Maximum speed 60 km/h
High HP locomotive designated as WDG2 on IR. It
develops 3100 HP using 16 cylinder, V-type 251B
diesel engine, DLW make. Maximum speed 100 km/h
Shunting locomotives
Accident Relief Train
To keep the railway system moving, it is necessary to
plan for handling accidents and emergencies
Relief train shall be equipped with crane, mechanical
jacks and rerailing equipment, emergency track supply,
emergency lighting equipment, traction emergency
equipment, emergency communication equipment and
medical van.
140 t capacity Gottwald crane with A frame, being
manufactured by Jamalpur workshop of Indian Railways
is proposed
140 t Crane
Train Operations Plan
The Network Physical features of Net work :
Broad Gauge, Single Line,
Electric Traction,
Electronic Interlocking,
Multiple Aspects Colour Light Signaling,
Machine Operated Points,
Points and signals operated from the central panel,
Absolute Block System,
Tokenless Block Working
Operating System
The Absolute Block System- Main features:
Section divided into convenient segments
Each segment known as a „Block Section‟;
„Block Station‟ shall have a number of lines and shall
be demarcated by a number of signals;
Each Block Section shall have only one train in it at a
time.
Speed Section Passenger
Operation
Freight Operation
Maximum
Permissible
speed
Booked
Speed
Maximum
Permissible
speed
Booked
speed
Mahadevpur – Bhalubang
– Mahuwa (Shivpur)
(Section-2)
100 90 100 90
Pokhra-Kathmandu
(Section-8
100 90 100 90
Tamsariya – Abukhaireini
(Section 7)
100 90 100 90
Tamsariya-Simara
(Section-4)
100 90 100 90
Rest all sections 160 145 100 90
Originating Freight Traffic Per Day (Both ways)
In terms of Trains
2019-20 2024-25 2029-30 2034-35
22.49 33.29 47.53 66.80
Wagon Turn Round
Minimum WTR 0.94 days
Maximum WTR 2.44 days
WTR less than 1 day 2 - O-Ds
WTR 1 to 2 days 110 - O-Ds
WTR more than 2 days 24 - O-Ds
Wagons required to be loaded daily – Type-wise
Type of
Wagon 2019-20 2024-25 2029-30 2034-35
Container Flat 463 670 939 1302
Covered 244 349 479 639
LPG 83 139 220 335
Open 58 79 110 152
Open / Flat 56 79 107 141
Requirement of Different Type of Wagons
Description 2019-20 2024-25 2029-30 2034-35
Container Flat 627 901 1250 1740
Covered 314 446 609 811
LPG 104 172 273 412
Open 80 109 151 204
Open / Flat 68 99 133 180
Tank -POL 83 146 237 380
Grand Total 1276 1873 2653 3727
Requirement of Locomotives
Requirement of Electric locomotives in 2019-20: 81
Requirement of Diesel Shunting Locomotives: 27
Passenger Services
The following services have been planned to cover
the entire network.
i. Long Distance over night service
ii. Intercity service
iii. Feeder cum medium distance service
Type and Capacity of Coaches S. No. Type of Coach Capacity
Seating Sleeping
1 Upper Class Sleeper Coach - AC 24 24
2 2 – Tier Sleeper Coach - AC 54 54
3 Chair Car 83 -
4 3 – Tier Sleeper Coach 80 80
5 Seating Ordinary Coach 99 -
6 SLR 40 -
Number of Coaches Required Coaches required 2019 2024 2029 2034
Upper first class 26 27 30 33
AC Sleeper 60 69 77 85
AC chair car 55 59 69 69
Non AC Sleeper 129 159 192 226
Ordinary sitting car 101 112 139 139
Sitting cum luggage & brake
van
46 51 58 62
Total 417 477 565 614
Line Capacity Issues
Line capacity calculations are based upon the
universally adopted Scott‟s Formula for planning
purposes.
a) Ruling Block section,
b) Ruling gradients,
c) slowest train on the section and
d) its running time for the Ruling block section,
e) 70% efficiency factor etc are the salient elements
constituting the formula
Transit Time of Passenger Trains
Sl. No. Section Transit time in Hrs.
and Mts
1 Gaddhachowki-Tamsariya-Kathmandu 10.32
2 Kakarbita-Tamsariya-Kathmandu 9.53
3 Birgunj -Simara-Tamsariya-Kathmandu 5.36
4 Gaddhachowki-Tamsariya 7.05
5 Kakarbita-Tamsariya 6.18
6 Tamsariya-Pokhara 3.25
7 Kathmandu-Pokhara 3.54
8 Nepalgunj-Kohalpur-Gaddhachowki 5.59
9 Lumbini-Butwal-Kohalpur 7.21
10 Bhairahawa-Butwal-Simara-Birgunj 6.05
11 Birgunj-Simara-Bardibas-Janakpur 4.31
12 Kakarbita-Itahari-Biratnagar-Janakpur 7.52
Line Capacity Issues • Calculations for both scenarios
i. without maintenance block and
ii. with maintenance block of 4 hours per day,
• These show utilisation more than 100% on
Kathmandu-Pokhara and Abukharenei-Tamsariya
section.
• Steps to increase line capacity should be taken
based on experience of first 5 years i.e. from 2019-
20 to -2024-25.
Maintenance and Operation Organisation
Maintenance and Operation Organisation Three tier organisation
One central organisation for overall control of Railway
system – at Kathmandu-headed by DG.
Divisions responsible for day to day management
operation of trains in their jurisdiction
Sub-divisions, depots, sick lines -to carry out routine
maintenance of infrastructure & rolling stock
If Mechi-Mahakali Railway constructed in first phase,
HQ of Central Organisation can be kept at Simara
Departments Infrastructure (Civil Engineering, S & T
Engineering)
Operations (Operations, Commercial, Rolling Stock
including locomotives, Electrical Engineering
General services, Safety)
Human Resources (Man power Management,
Health Services, Training)
Finance
‘Commissioner for Railway Safety' who shall be
the watch dog of safety issues.
Workshops All Major workshops located at Simara
Electric loco shed
Freight wagon workshop
Passenger car workshop
Diesel loco shed
Track Machine workshop
Divisional Structure Division HQ - Mugling, Kohalpur and Bardibas. Each
division headed by Divisional Railway Manager.
Divisional heads of all the branches located at the
Divisional HQ
Sub division for infrastructure maintenance
Pokhara, Kathmandu & Mugling under Mugling
division
Attariya, Kohalpur & Butwal under Kohalpur division
Simara, Bardibas & Itahari under Bardibas division
Base units at distance of about 60 kms
Track Maintenance Structure Three tier system
Top tier (on track heavy machines)-at HQ,
Middle tier (Duomatic tamping machines & mobile maintenance units)-at Sub division
Base tiers (sectional gangs supervised by sectional engineers)
Monitoring of track parameters by computerised track recording car,
Ultrasonic testing of rails to detect cracks
Regular inspection by supervisors and engineers – footplate and trolley
Track Parameters Track Gauge
Track Alignment
Longitudinal unevenness
Cross levels
Twist
Tolerances very small and very regular watch required
S&T and OHE Maintenance Signalling, Telecommunication & Train control
systems maintained periodically as per OEM
technical parameters, maintenance practices.
Maintenance leased to OEMs for specialised
equipment
Every alternate OHE base depot provided with self
propelled vehicle named as „Tower Wagon‟
Electric Locomotive Maintenance Locomotives maintenance
Quarterly, half yearly, nine monthly, one and half
yearly, maintenance at Electric Loco Shed, Simara.
Intermediate OverHaul
POH after Nine year (Passenger Locomotive) &
Twelve years (Goods Locomotive)
For trip inspections of locomotives, four trips sheds
at terminal stations -Pokhara, Kathmandu,
Gaddachowki and Kakarvitta and one at Simara.
Freight Car (Wagon) Repair & Maintenance Freight car (Wagon) repair & maintenance carried
out at 3 stages.
Train yard attention and running repair,
Depot repair (Routine Overhaul)
Heavy repair (Periodic overhaul). In addition, repair
has also to be carried out for out-of-course failures,
accident damaged wagons etc.
Facilities for train yard examination in the yards and
sickline at: Kakarvitta, Birganj, Bhairawaha,
Biratnagar, Pokhara, Kathmandu, Nepalgunj
Freight Car (Wagon) Repair & Maintenance Wayside monitors for freight cars - to analyze
component conditions as the trains pass.
Types of rolling stock defects proposed to be
monitored are Dragging Equipment, Derailment, Flat
wheel/impact, Hot bearing, Acoustic bearing, Hot
wheel, Wheel profile and Hunting and skewed truck.
Installation of wayside monitoring equipment at:
Simra, Butwal, Mugling
Passenger Car (Coaches) Repair & Maintenance Passenger Car (Coaches) maintenance - 3 stages:
Train yard attention including running repair and
cleaning/washing,
Depot repair (Intermediate Overhaul),
Heavy repair (Periodic overhaul)
Facilities for washing, train examination in the yards
and repairs including IOH maintenance at
Gaddachowki, Nepalgunj, Bhairawaha, Lumbini,
Tamsariya, Kathmandu, Pokhra, Birganj, Kakarvitta
Diesel Locomotive (Shunting) Maintenance Diesel locomotive maintenance (Shunting
locomotives) schedules
Trip inspection, monthly inspection,
Quarterly inspection, half-yearly inspection, yearly inspection, three yearly inspection and six yearly schedule (POH)
For carrying out fuelling, trip inspection and monthly scheduled maintenance, facilities provided at Gaddachowki, Butwal, Kakarvitta, Pokhara, Kathmandu, Chandranigahpur, Itahari, lahan and Tamsariya.
Abstract Cost Estimates
Abstract Cost Estimates Capital Cost Estimate (Fixed Infrastructure)
Capital Cost Estimate (Rolling Stocks)
Operation and Maintenance Cost
Capital Cost of Fixed Infrastructure (Section wise)
S. No. Section Length (KM) COST (Crore of
NPRs.)
1 Gaddachowki - Atariya –Mahadevpur 202.665 4,303.87
2 Mahdevpur - Bhaluwang - Mahuwa 139.163 9,793.56
3 Mahuwa - Butwal - Tamsariya 123.500 4,030.85
4 Tamsariya - Madi - Simara-
Chandarnigahapur 176.937 4,568.86
5 Chandranigahapur - Lahan 119.129 2,788.68
6 Lahan - Mechi 183.850 4,098.14
7 Tamsariya - Bharatpur - Abukhaireni 71.729 5,271.11
8 Pokhara - Kathmandu 187.083 28,294.39
9 Connection to Indian Border Towns 113.419 2,264.65
TOTAL 1,317.475 65,414.12
Section Wise Cost Break-up
7% 15%
6%
7%
4%
6% 8%
43%
4%
Gaddachowki - Mahadevpur
Mahdevpur - Mahuwa
Mahuwa - Tamsariya
Tamsariya -Chandarnigahapur
Chandranigahapur - Lahan
Lahan - Mechi
Tamsariya - Abukhaireni
Pokhara - Kathmandu
Connection Indian Border Towns
Capital Cost of Fixed Infrastructure for Various Systems
S. No. SYSTEM COST
(Crore of NPR)
COST per Km of
project length
(Crore of NPR )
1 Land & Associated Activities 2,682.29 2.04
2 Earthwork 8,213.38 6.23
3 Protection Works (Retaining Walls) 210.16 0.16
4 Blanketing 1,350.62 1.03
5 Bridges 13,463.41 10.22
6 Permanent Way (Track items including
ballast & P. Way Machinery) 6,271.98 4.76
7 Station, Buildings, Sheds, Offices etc. 696.46 0.53
8 Tunnels 19,326.59 14.67
9 Electrical Engineering Works 1,605.20 1.22
10 Signaling, Train Control &
Telecommunication Works 2,114.76 1.61
11 Maintenance Facilities for rolling stock 947.00 0.72
12 Preliminary Expenditure like DPR,
Detailed Engineering & Supervision etc. 5,688.18 4.32
13 Contingencies 2,844.09 2.16
TOTAL 65,414.12 49.65
System Wise Cost Break-up
12%
21%
10%
19%
29%
9% Earthwork
Bridges
Permanent Way
Others
Tunnels
Preliminary Expenditure
Cost of Rolling Stocks
Cost of Rolling Stock has been calculated for 4
components
Cost of Wagons
Cost of Coaches
Cost of Shunting (Diesel) Locomotives &
accident relief crane and
Cost of Electrical Locomotives
Capital Cost of Rolling Stock
S. No. Type of Rolling Stock
Cost of Rolling Stock for different
Horizon Years
(Crore of NPR )
2019-2020 2024-25 2029-30 2034-
35
1. Wagons 672 991 1408 1982
2. Coaches 1609 1836 2169 2355
3. Diesel Locos & Accident
Relief Crane 505 505 505 505
4. Electric Locos 2540 3418 4610 6115
Total 5326 6750 8692 10958
Operation and Maintenance Cost S. No. Name of Activity
HORIZON YEAR (NPR Crore)
2019-20 2024-25 2029-30 2034-35
1 Operation & Commercial Activities
62
65
69
74
2 Operation & Maintenance Cost of
Electrical Locomotives
130
147
212
279
3 Maintenance Cost of Civil Engg.
Structures
125
154
183
213
4
Maintenance Cost of Signalling,
Train Control & Telecommunication
Works
49
59
81
81
5 Maintenance Cost of Electrical Engg.
Works
29
37
45
45
6 Maintenance Cost of Wagon
35
50
84
116
7 Maintenance Cost of Coaches
59
73
92
99
8 Operation & Maintenance Cost of
Shunting (Diesel) Locomotives
38
40
41
42
Total
527
626
807
949
Institutional Frame Work for Construction and Schedule
Main Activities Involved
Preparation of Detailed Project Report
Tendering & Award for Civil Engineering Works
Land Acquisition
Construction of Civil Engg. Infrastructure i.e. formation,
bridges, tunnel, tracks, buildings etc.
Tendering & Award of Overhead Electrification and
Other Electrical Works
Execution of OHE Works
Tendering & Award of Signalling, Telecommunication
and Train Control Works
Execution of Signalling, Telecommunication and
Train Control Works
Finalisation of Rolling Stock Specification &
placements of Orders
Supply & Testing of Rolling Stock
Preparation of Manuals, Training of Staff, etc.
Testing, Commissioning of the Whole System
Main Activities Involved (contd..)
Construction Schedule
Project divided into three parts for construction
planning.
Pokhara-Kathmandu & Tamsariya-Abukhaireni
Gaddachowki-Simara (including connection to Indian
border falling in this reach)
Simara-Kakatvitta (including connection to Indian
border falling in this reach)
Construction Schedule (Pokhara - Kathmandu & Tamsariya – Abukhairani)
Construction Schedule (Gaddachowki-Simara)
Construction Schedule (Simara-Kakkarbita)
Preparation of DPR
Project execution in phases as:
The requirement of funds is huge
There is no trained manpower in Nepal for
construction of Railway line
Prioritisation of sections
Work of DPR to be outsourced
Dedicated team of Engineers for overseeing DPR
Components of DPR Marking the centre line of alignment on the ground.
Detailed Geological mapping of the tunnel portion
Detailed hydrological investigation of the major bridges
including model analysis
Geotechnical investigation at the location of major
bridges, tunnels, deep cuttings and high
embankments.
Detailed design criteria for various systems and
structures.
Components of DPR
Preliminary design of tunnels, bridges, track, signalling and electrification system etc.
Environmental Impact Assessment
Detailed operation plan.
Detailed Yard Plans
Recommendations regarding specification of rolling stock & other components.
Detailed cost of the project.
Recommendation regarding constitutional and legal provision to be made.
Recommendation regarding packaging of contracts.
Financing arrangements of the project.
Institutional Arrangement for Preparation of DPR
Team composition
Chief Executive Officer [A senior Civil Engineer of Govt. of Nepal]
Finance Adviser [A Senior Finance professional]
Railway Advisor
Assisting professionals
Civil Engineers – 3 Nos.
Electrical Engineer – 1 No.
Mechanical Engineer – 1 No.
Electronics/Computer Engineer– 1 No.
General Consultants for Execution
Team composition
Project Director
Chief Project Managers
Resident Engineer (Track)
Resident Engineer (Bridges)
Resident Engineer (Tunnels)
Resident Engineer (Electrification)
Resident Engineer (Signalling & Telecommunication)
Experts for Rolling Stock
Design experts
Financial and Economical Appraisal
Broad Assumptions • Base Year : 2009-10
• Construction Period : 9 years
• Start of Rail Operations : 2019-20
• Traffic Projection upto : 2034-35
• Project Life : 30 Years
• New Rail Connections with India to be in
Place by 2019-20
Traffic Projections - Goods
Item Unit 2019-20 2034-35
Tons Million 14.22 40.39
Ton-Km Billion 4.57 12.77
Av. Lead Km 321.5 316.2
Traffic Projections – Diverted Passengers (Million)
Year From
Air
From
Bus
From
Car Total
2019-
20 0.20 18.78 2.94 21.91
2034-
35 0.51 34.74 6.33 41.58
Financial Appraisal Infrastructure Development Cost
S
# Item of Cost Cost (Million NR) Contribution (%)
1 Civil
Engineering 522148.9 79.82%
2 Electrical 16052.0 2.45%
3 S & T 21147.6 3.23%
4 Maintenance
Facilities 9470.0 1.45%
5 Preliminary Exp. 85322.8 13.04%
6 Grand Total 654,141.0 100.00%
Financial Appraisal (Contd.) Rolling Stock Cost (NPR Million)
Year Wagons
Coaches
Electric
Locos
Diesel
Loco
Total Cost
2019-20 6719.7 16089.0 25401.6 5048 53258.3
2024-25 3187.9 2273.2 8780.8 0 14241.9
2029-30 4177.2 3326.6 11916.8 0 19420.6
2034-35 5740 1863.6 15052.8 0 22656.4
Total 19824.8 23552.4 61152.0 5048 109577.2
Financial Appraisal (Contd.) Residual Value (NPR Million)
Item Rate of
Residual
Value (% Range)
Residual Value (NPR Million)
Infrastructure
Development 20%-80% 263,138.50
Rolling Stock 10% - 61% 35808.61
Total 298,947.11
Financial – Rail Freight Charges (NR/TKM)
Commodity
Classification
Terrain
Plain Plain+ Hilly
Heavy 2.61 2.78
Normal 2.93 3.11
Light 3.21 3.41
Liquids 4.58 4.87
Overall Average (2019-20)
3.21
Financial – Rail Fare Charges S. #
Class of Travel Fare (NR /P-KM)
1 Ordinary (Seating + Sleeper) 0.89
2 AC - Chair, AC 2/3-Tier Sleeper
2.57
3 AC - First 9.00
4 Overall Average Fare (2019-20) 1.28
Financial Appraisal : Total Earnings (NPR Million)
Year Freight Passenger Others Total
2019-20 14,472.6 3,361.9 356.7 18,191.2
2024-25 21,152.0 4,421.1 511.5 26,084.6
2029-30 29,986.4 5,664.7 713.0 36,364.0
2034-35 42,012.0 6,841.4 977.1 49,830.5
2049-50 42,012.0 6,841.4 977.1 49,830.5
Financial Appraisal (NPR Million)
Year Expenditure Earnings Net Benefit
Capital 763,718.2 - -763,718.2
2019-20 5,274.2 18,191.2 12,917.0
2024-25 20,499.0 26084.6 5,585.6
2029-30 27,486.8 36364.0 8,877.2
2034-35 32,145.1 49830.5 17,685.3
2049-50 -289,458.3 49830.5 339,288.8
FIRR NA
Economic Appraisal
Carried out “With” and “Without” the Project
Approach
With the Project - Covers Year to Year Entire Capital
and Operation Costs by Proposed Rail services
Without the Project- Relates to Costs involved in
Handling Estimated traffic by Alternative mode
(Road)
Gap Between the Two Costs Brings out Net Margin
to the Economy Due to the Project.
Economic Appraisal (Contd.)
With The Project : (On Rail Services)
Direct Costs: Construction, Rolling Stock, Operation & Maintenance, Road VOC- Feeder services, Transshipment & Inventory
Without the Project : (On Road Movement)
Direct Costs: Road Augmentation, Highway, Road VOC, Transshipment & Inventory.
Indirect Costs for Both : Environment & Accident
Economic Appraisal (NR Million)
Year With Project Without Project Net Benefit
Capital 648,865.3 46,095.0 -602,770.3
2019-20 11,351.1 30,130.2 18,779.2
2024-25 28,028.5 42,894.1 14,865.6
2029-30 37,901.8 59,406.9 21,505.1
2034-35 46,710.0 80,713.5 34,003.5
2049-50 -249,165.2 62,275.5 311,440.7
EIRR 4.45%
Sensitivity Analysis - Financial
S# Sensitivity Criteria FIRR
1 Base Case NA
2 With 10% Financial Support in
Capital Cost NA
3 With 20% Financial Support in
Capital Cost NA
4 With 30% Financial Support in
Capital Cost NA
5 With 40% Financial Support in
Capital Cost 4.48%
6 With 50% Financial Support in
Capital Cost 5.38%
Sensitivity Analysis - Economic
S# Sensitivity Criteria EIRR
1 Base Case 4.45%
2 With 10% Financial Support in
Capital Cost 5.06%
3 With 20% Financial Support in Capital
Cost 5.77%
4 With 30% Financial Support in Capital
Cost 6.62%
5 With 40% Financial Support in Capital
Cost 7.65%
6 With 50% Financial Support in Capital
Cost 8.97%
Conclusions
•Project feasible on ERR basis
•Further, additional advantages • Induced Traffic
• Trans Asian Railways (TAR) : Southern
Corridor (Europe to Southeast Asia) • Nepal is a Member
• No Rail System
• Services Can Directly be Extended to Nepal
With the Proposed Rail Links.
• India and China for Transiting Traffic
• Carbon Credit
Recommendations
• Project Should Not be Assessed in Isolation.
• Project is of International Importance, Financial
Support/Contribution From Other Benefiting
Economies may be Drawn
• With 50% capital support - 5.38% FIRR on
Balance Investment
• Further Increase due to additional advantages
not Quantified in the study
Thanks
Previous Studies Development of East-West Electric Railway in Nepal:
Pre-feasibility Study concluded by Promotion of Renewable Energy,
Energy Efficiency and Greenhouse Gas Abatement (PREGA) in May-
2006.
•Length : 1027 km, Single Track, Broad Gauge (1.676m)
•Station inter-distance : 50 KM (19 Stations)
•Land : To be located in the land available with Mahendra Rajmarg
•Phases of construction : 3 Phase I - from Kakkrbita to Narayangadh (473km)
Phase II – from Narayangadh to Kohalpur (351km)
Phase III- from Kahalpur to Gaddachowki (203km)
•Total cost of System : US $ 2.07 billion (about US $ 20 lakhs per km)
•Fare: Passenger NRs 0.9 per passenger-km, Freight NRs 5 per ton
km
•FIRR : 6.9% over a period of 27 (including 6 years of construction)
•EIRR : 10.62% without carbon credits
Previous Studies
Kathmandu-Birgunj Electrified Railway Project:
Report concluded by M/s Benchmark, Nepal in February 2007
•Length : 160 km, Single Track, Broad Gauge (1.676m)
•Stations : 13
•Designed Speed : 100km/h (Max degree of curvature 4-deg)
•Ruling Gradient : 1 in 100
•Number of Tunnels : 53 (length 46km)
•Construction Period : 5 years
•Total cost of System : NPR 2320 Crores without land (about NRs 14.5 crore
per km)
•Project IRR : 10.56% (Diesel)
•Project IRR : 8.69% ( Electrical)
Above data is based on review of report and technical report on the
project is not available
Comparison Bharatpur-Mugling and Simara-Kathmandu
Item Bharatpur-
Mugling Simara-Kathmandu
Length of alignment 30km 130km
Level Difference
between end points 50m 1180m
Length of tunnels 20km 70km
Geology of the area Sensitive
Multiple thrusts zone
including plenty of
Faults, Crossing high
grade metamorphic
rocks of Lesser
Himalaya for greater
length