neto segasna vrednost 2009-stojanovski
TRANSCRIPT
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
1/22
bankarstvo
5
-
struni prilozi
OCENARENTABILNOSTII RIZINOSTIPROJEKTNOGFINANSIRANJA
RezimeProjektno nansiranje se po mnogo emu razlikuje od klasinog kreditiranja. Osnovna
karakteristika je to da se povrat uloenih sredstava oekuje iz novanih priliva koje odbacuje projekata ne od samog dunika. Od uspenosti projekta zavisi uspenost ulaganja. Klasina ocena bonitetadunika na osnovu njegovih nansskih izvetaja ne koristi mnogo u donoenju odluke o nansiranju
nekog projekta. Obino se za potrebe izvoenja nekog projekta formira rma za posebne namene koja
kao novoosnovano preduzee najee i nema bilanse ili ima slabe bilanse. Kljuna stvar kod analize
investicionih projekata jeste kvalitetna projekca oekivanih novanih tokova projekta i procena
rizinosti projekta. Osnovne metode za procenu rentabilnosti investicionih projekata su neto sadanja
vrednost (NPV), interna stopa povrata (IRR) i indeks protabilnosti (BCR). Ovo su eliminacioni
kriterumi ocene investicionih projekata. Pored ovih koriste se i kriterumi odrivosti projekta, a
pre svega testiranje likvidnosti projekta tokom perioda otplate kredita, ocena praga rentabilnosti
projekta, kao i testiranje osetljivosti projekta na razliite promene ulaznih parametara (mikro imakro varabli). Takoe znaajan aspekt analize jeste utvrivanje svih rizika koji prate projekat i
mogu umanjiti oekivane novane tokove projekta. Nakon identikovanja rizika, sagledavaju se
mogunosti njihovog umanjenja. Deo rizika koji ne mogue ublaiti potrebno je ugraditi u cenu
kapitala konkretnog projekta. U projektno nansiranje se ulazi samo ukoliko konkretna investicazadovoljava eliminacione i funkcionalne kriterume ocene. Pored ovoga, esto se prilikom odluivanja
kod projektnog nansiranja nameu i drugi znaajni kriterumi ocene isplativosti i znaaja projekta,npr. ekoloki kriterumi, energetska ekasnost, drutvena odgovornost, regionalni ili strateki znaaj
itd.Kljune rei: Special purpose vechicle, Eliminacioni kriterumi, Funkcionalni kriterumi, NPV - Net
present value, IRR - Internal rate of return, BCR - Benet-cost ratio, Breakeven point, CAPM - Capitalasset pricing model, Diskontna stopa
mr ore Stojanovski*
* Banca Intesa Beograd [email protected]
UDK 005.8
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
2/22
bankarstvo
5
-
expert contributions
ASSESSMENT OFPROFITABILITYAND PROJECTFINANCE RISK
SummaryProject nance is way dierent from typical crediting. The main characteristic is that the return of
the invested funds is expected from the cash inows generated by the project itself, and not from the
debtor. Whether the investment will be successful depends on whether the project is successful. Theclassic assessment of the debtors creditworthiness on the basis of its nancial reports is not used toa great extent when reaching a decision on nancing a certain project. For the needs of some project,a special purpose vehicle is usually formed, which, as a newly-established company, in most casesdoes not even have a balance sheet, or has the weak balance sheets. The key thing when it comesto investment projects analysis is the high-quality forecast of the expected projects cash ows, alongwith the project risk assessment. The main methods for assessing the investment projects protability
are net present value (NPV), internal rate of return (IRR), and benet-cost ratio (BCR). These are theelimination criteria for the investment projects assessment. Apart from these, the project sustainability
criteria are also used, rst and foremost the project liquidity testing during the credit payback period,
the estimation of the project protability threshold, as well as testing the projects sensitivity to thevarious changes of the input parameters (micro and macro variables). Another signicant aspect ofthe analysis is the identication of all risks accompanying the project that may reduce the expectedprojects cash ows. Upon identication of risks, the possibilities of their mitigation are considered.The risks that are not possible to mitigate are to be integrated into the price of capital of the concreteproject. Project nance is launched only if the concrete investment meets the elimination and
functional assessment criteria. In addition, the decision-making in project nance is oen inuencedby some other important criteria for the project protability and signicance assessment, such as, forinstance, environmental protection criteria, energy-wise eciency, social responsibility, regional andstrategic importance, etc.
Keywords: Special Purpose Vehicle, Elimination Criteria, Functional Criteria, NPV (Net PresentValue), IRR (Internal Rate of Return), BCR (Benet-Cost Ratio), Breakeven Point, CAPM (Capital
Asset Pricing Model), Discount Rate
ore Stojanovski MA*
* Banca Intesa [email protected]
UDC 005.8
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
3/22
bankarstvo
5
-
Projektno nansiranje je nansiranjespecinog investicionog projekta gdese naplata oekuje iz novanog tokakoji projekat odbacuje. Primeri su projekti
izgradnje zgrada, rudnika, fabrika, puteva,
gasovoda, vodovoda, brodova, bolnica, kolaitd. Projektno nansiranje se razlikuje od
tradicionalnog oblika nansiranja u tome to
kreditori posmatraju aktivu i novane tokove
projekta kao izvor povrata uloenih sredstava.Kod projektnog nansiranja povrat uloenih
sredstava najee ne zavisi od ostale imovinei prihoda dunika ili sponzora projekta.
Rizinost samog dunika ne toliko vana
kao kod redovnog kreditnog posla. Kreditna
analiza se sastoji od ocene ekasnosti projektai identikace i upravljanja rizicima projekta.
Centar analize je projekat a ne dunik. Dunikje najee rma za posebne namene (eng.
special purpose vechicle ili special purpose
entity) kojoj je jedina imovina projekat, a jediniizvor sredstava kredit doben za nansiranje
projekta. U sluaju projekata velike vrednosti
esto se u ulozi kreditora pojavljuje vie banaka
kroz tzv. sindicirano nansiranje.
Kod projektnog nansiranja, investicemogu biti vraene samo ukoliko se projekat
uspeno zavri i postane operativan. Ukoliko
projekat propadne, kreditori gube najvei deouloenih sredstava. Imovina koja preostaje u
propalom projektu je najee suvie specina,
nedostupna i ima veoma malu vrednost izvandatog projekta. Zbog rizika i specinosti
koje projektno nansiranje podrazumeva,
trokovi ovakvog nansiranja su obino
vii a vreme odluivanja za odobravanjenansskih sredstava mnogo due od obinogkreditiranja.
Osnovne karakteristike svakog projekta susledee: u pitanju je investiciono ulaganje odnosno
ulaganje sa rokom duim od godinu dana, ulaganje se vri radi oekivane koristi i postoji rizik neostvarenja oekivane koristi.
Kreditna analiza projektnognansiranja
Poto primena kriteruma ocene
rentabilnosti projekta i rizika neostvarenja
projekata podrazumeva utvrivanje odreenih
pokazatelja (apsolutnih i relativnih), neophodno
je nameravani projekat elaborirati tako da se na
osnovu mnogobrojnih podataka izvre sledeeanalize : analiza sposobnosti investitora da realizuje
projekat (raspoloiva sopstvena sredstva,kadrovska osposobljenost, nansski
poloaj), analiza trita nabavke i prodaje (mogunosti
i uslovi nabavke inputa i mogunosti i uslovi
prodaje autputa tehniko-tehnoloka analiza (denisanje
proizvodnog programa, izvodljivosti i
vremenske duine graevinskih radova,
izbor potrebne tehnologe, denisanje
potrebnih ulaganja i sl.), nansska analiza (pretvaranje ziki
denisanih veliina iz prethodno navedenih
analiza, uz primenu odgovarajuih cena, unansske veliine)
analiza rizika projektnog nansiranja i
utvrivanje zahtevane stope prinosa na
kapital.Radi realnosti navedenih analiza potrebno
je odrediti vek projekta (period izgradnje i
eksploatace), jer sva ulaganja i koristi imajusvoju dinamiku tokom veka projekta.
Kljuni parametri za utvrivanje duine
veka projekta su: period u kom e postojati potranja za
autputom projekta, tehniko-ekonomske karakteristike objekta
i/ili opreme, vreme otplate kredita koji se koriste
u zatvaranju konstrukce nansiranja
projekta.Za potrebu ocene rentabilnosti projekta
bitno je nekoliko kljunih dokumenata
(pregleda) koji se formiraju u postupku gore
navedenih analiza i to: pregled potrebnih ulaganja po vrstama
i dinamici sa planiranim izvorima
nansiranja, projekca bilansa uspeha za period
eksploatace projekta,
ekonomski tok projekta koji obuhvataperiod izgradnje i period eksploatace i
nansski tok projekta koji takoe obuhvata
period izgradnje i period eksploatace
projekta.Pregled potrebnih ulaganja sadri
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
4/22
bankarstvo
5
-
Project nance represents nancing of aspecic investment project, where thepayment is expected from the cash owgenerated by the project itself. The examples are
the projects of construction of buildings, mines,
factories, roads, gas pipelines, waterworks,ships, hospitals, schools, etc. Project nance
diers from the traditional form of nance
because the creditors consider the assets and
the projects cash ows to be the source of
return of the invested funds. In project nance,the return of the invested funds in most casesdoes not depend on the remaining assets and
revenues of the debtor or the projects sponsor.The risk of the debtors themselves is not that
important as in the regular lending operations.Credit analysis consists of the project eciencyassessment, and the project risks identicationand management. The center of the analysis isthe project, not the debtor. The debtor is usually
a special purpose vehicle (or a special purposeentity), whose only assets is the project, the only
source of funds being the credit extended for
the project nance. In case of the large-value
projects, the creditor is oen represented
by several banks, in a so-called syndicatednance.
In project nance the investments may
be returned only if the project is successfully
completed and becomes operative. If the
project fails, the creditors lose the majority
of their invested funds. The assets remaining
behind the failed project is usually too specic,inaccessible and has very lile value outside
the set project. Due to the risks involved and
the specicities of project nance, the costs ofthis kind of nance are usually higher, and theperiod of time needed for making the decisionon granting the nancial funds much longer
than in the case of regular lending operations.The main characteristics of each project are
the following: It is a long-term investment, i.e. investment
with a tenor longer than one year; The investment has the purpose of gaining
an expected benet; There is a risk of non-fulllment of the
expected benet.
Project Finance Credit Analysis
Given that the application of the criteria
for project protability assessment and projectfailure risk imply identication of certain
indicators (absolute and relative), it is necessaryto elaborate on the intended project so that,
on the basis of abundant data, the following
analyses are conducted: Analysis of the investors capability to nish
the project (available own funds, skilled
personnel, nancial position); Analysis of procurement and sales
markets (possibilities and conditions for
input procurement, and possibilities and
conditions for output sales); Technical-technological analysis (denitionof the production programme, feasibility
and construction work duration, choice of
the required technology, denition of the
necessary investments, etc.); Financial analysis (turning the gures
physically dened in the previously
conducted analyses into nancial gures,
by applying the appropriate prices);
Analysis of the project nance risk, andidentication of the required rate of returnon capital.In order for these analyses to be realistic, it is
necessary to determine the lifetime of the project
(period of construction and exploitation), sinceall investments and benets follow their own
dynamics during the projects lifetime.The key parameters for determining the
projects lifetime are the following:
Period in which there is a demand for theprojects output;
Technical-economical characteristics of the
entity and/or equipment; Payback period for the credits used in the
project nance construction.For the purpose of project protability
assessment, there are several crucial documents
(examinations) formed in the process of
the above-mentioned analyses, such as the
following: Examination of the necessary investments
by type and dynamics related to the planned
sources of nance; Prot and loss statement forecast for the
period of project exploitation;
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
5/22
bankarstvo
5
-
neophodna ulaganja u osnovna sredstva po
tehnikoj strukturi i dinamici kao i ulaganja uobrtna sredstva. Izvori nansiranja mogu biti
iskazani kao sastavni deo ovog pregleda ili kaoposeban pregled.
Projekca bilansa uspeha obuhvata periodeksploatace projekta iima sledei strukturu: u prihodnom delu:
poslovne prihode
i nansske
prihode, u rashodnom delu:
poslovne rashode
i nansske
rashode.Ekonomski tok
projekta je pregled
koji obuhvata podatkeo onim poslovnim
dogaajima u okviru
veka projekta koji
utiu na ekonomski
potencal projekta.
Ekonomski tok
ukljuuje samoneposredne uinke
projekta, a vrednost
inputa i autputa se
iskazuju po stalnim
trinim cenama.Ekonomski tok ima
sledeu strukturu: novane prilive, novane odlive i
neto novani prilivkao razliku izmeunovanih priliva i
odliva.Novani prilivi u
ekonomskom toku su
oni poslovni dogaaji
koji poveavaju
ekonomski potencal
projekta (poslovni
prihodi i ostatakvrednosti koja
prezentuje preostalu
vrednost ulaganja na
kraju ekonomskog
veka projekta).
Novani odlivi u ekonomskom toku su
oni poslovni dogaaji izraeni u novanim
jedinicama koji smanjuju ekonomski potencalprojekta (materalni trokovi bez amortizace,proizvodne usluge, plate radnika, porezi i
doprinosi i nemateralni trokovi).Neto novani prilivu ekonomskom toku
je razlika izmeu
novanih priliva
i odliva, i u svojoj
strukturi sadri zbir
poslovnog dobitka,
amortizace i ostatka
vrednosti umanjene
za vrednost potrebnihulaganja. Pozitivan
ili negativan iznos
neto novanog priliva
daje odgovor da li je
poveana ili smanjena
materalna osnova
projekta, odnosno
investitora. Drugim
reima neto novani
priliv slui kao osnovaza primenu kriteruma
ekasnosti projekta.Finansski tok
projekta je pregled kojiobuhvata sve novane
prilive i odlive iz
ekonomskog toka, s
tim to, pored istih,
obuhvata i novane
prilive i odlive poosnovu nansiranja
projekta (uzeti krediti
ili emitovane dunikeharte od vrednosti,
kao i kamate i
otplate istih shodno
planiranim uslovima
nasiranja).
Kriterumirentabilnostiprojekta
Kako u teori tako
i u praksi postoje
Renik pojmova:
1. Special purpose vechicle - rma za
posebne namene. Firma osnovana sa
ciljem realizace nekog konkretnog i
specinog posla, npr. investiranja ili
izvoenja nekog projekta.2. Eliminacioni kriterumi - minimalni
kriterumi isplativosti nekog projektapod pretpostavkom realizace
oekivanih novanih tokova (prinosa)
i procenjene cene kapitala3. Funkcionalni kriterumi - kriterumi
odrivosti projekta u uslovima
promene nekih mikro i makro varabli(pretpostavki) koje utiu na ocenu
isplativosti projekta4. NPV - Net present value. Neto sadanja
vrednost oekivanih novanih tokova(priliva i odliva) projekta.
5. IRR - Internal rate of return. Interna
stopa povrata (prinosa) projekta. Govori
o maksimalno prihvatljivoj ceni kapitala
pod kojom se isplati ulaziti u projekat6. BCR - Benet-cost ratio. Indeks
protabilnosti projekta. Govori o odnosu
sadanje vrednosti svih novanih priliva
i sadanje vrednosti svih novanih
odliva po osnovu projekta (ukljuujuii inicalno investiciono ulaganje).
7. Breakeven point - Prelomna taka.
Taka ili prag rentabilnosti projekta.
Govori o minimalnoj iskorienosti
kapaciteta odnosno minimalnoj
realizaci proizvodnje i prodaje pri kojoj
je projekat i dalje isplativ.8. CAPM - Capital asset pricing model.
Model za utvrivanje adekvatne
cene kapitala, odnosno zahtevanestope prinosa na kapital za konkretan
projekat9. Diskontna stopa - zahtevana stopa
prinosa na kapital ili cena kapitala
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
6/22
bankarstvo
5
-
Economic ow of the project, including both
the period of construction and the period ofexploitation; and
Financial ow of the project, also includingboth the period of construction and the
period of exploitation.The review of thenecessary investments
contains the required
investments in capital
assets by technical
structure and
dynamics, along with
the investments in
working capital. The
sources of nance maybe given as an integralpart of this review or
as a separate review.Prot and loss
statement forecast
includes the
exploitation period of
the project, and has the
following structure:
In revenues section:business revenues
and nancial
revenues; In expenditures
section: business
e x p e n d i t u r e s
and nancial
expenditures.The economic ow
of the project is areview including the
data on those businessevents within the
projects lifetime that
inuence the economic
potential of the project.
The economic ow
records only the directperformance of the
project, the input andoutput value being
expressed only in xed
market prices.The economic ow
has the following
structure: Cash inows; Cash outows; and Net cash inow as a dierence between cash
inows and outows.
Cash inows within the economic ow arethose business eventsthat increase the
economic potential of
the project (business
revenues, and the
rest of the value
representing the
investment value
remaining at the end of
the economic lifetimeof the project).
Cash outows
within the economic
ow are those business
events expressed in
cash units reducing
the economic
potential of the
project (material costs
without amortization,production services,
workers wages, taxes
and contributions, andnon-material costs).
Net cash inow
within the economic
ow represents the
dierence between
cash inows and
outows, its structurecontaining the sum
of business revenues,
amortization and
the remaining value
reduced by the
required investments
value. The positive or
negative amount of net
cash inow provides
an answer to thequestion of whether
the material base of the
project, i.e. investor,
has been increased
or reduced. In other
Glossary:
1. Special Purpose Vehicle - A company
established with a view to completing
a concrete and specic operation, for
instance, an investment or a project.2. Elimination Criteria - The minimum
criteria for some projects protability,
under the assumption of achievementof the expected cash ows (revenues)
and the estimated price of capital.3. Functional Criteria - The criteria for
the projects sustainability under the
conditions of changing some of the micro
and macro variables (assumptions)
inuencing the project protability
assessment.4. NPV (Net Present Value) - The net
present value of the expected cash ows(inows and outows) of the project.
5. IRR (Internal Rate of Return) - The
internal rate of return of the project. It
indicates the maximum acceptable price
of capital which will make the project
protable.6. BCR (Benet-Cost Ratio) - The project
protability index. It indicates the ratiobetween the present value of all cash
inows and the present value of allcash outows in respect of the project
(including the initial investments).7. Breakeven Point - The project
protability point or threshold. It
indicates the minimum capacity usage,i.e. the minimum volume of productionand sales at which the project is still
protable.8. CAPM (Capital Asset Pricing Model)
- A model for determining the adequateprice of capital, i.e. the required rate
of return on capital for the concrete
project.9. Discount Rate - The required rate of
return on capital or price of capital.
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
7/22
bankarstvo
5
-
mnogobrojni kriterumi za ocenu rentabilnostiinvesticionih projekata. Zajedniko svim
kriterumima je da: u svojoj sutini kvantitativno (brojano) mere
odnose izmeu
o e k i v a n i huinaka i
ulaganja i koriste podatke
i pokazatelje
koji su
formirani tokom
p r e t h o d n o
n a v e d e n i h
analiza, a pre
svega nansskeanalize.Prof. dr Blagoje Paunovi (Paunovi, 1994.)
navodi da postoje kriterumi koji ne uzimaju
u obzir vreme, odnosno vremensku vrednost
novca (statiki metodi) i oni koji respektuju
vremensku vrednost novca (dinamiki
metodi).Vremenska preferenca novca je veoma
znaajna a sa praktinog aspekta podrazumeva
princip da novac danas vredi vie nego sutra,bez obzira o kojoj se novanoj jedinici radi
(dinar, evro itd.).Mnogobrojni su razlozi koji potvruju
pomenuti princip da novac danas vredi vie
nego sutra. Od njih najbitni su sledei: inaca obezvreuje novac izgubljena zarada (novac na raspolaganju
danas znai mogunost dodatne zarade
kroz kamatu putem tednje i sl.)
psihologa imaoca novca (novac obezbeujeodreena zadovoljstva, pa je sasvim
prirodno da se zadovoljstvo, pa i novac,
vie vrednuje danas nego sutra).Stepeni poveanja korisnosti danas i
smanjenja korisnosti sutra mogu se izraziti u
procentima. Procenat smanjenja korisnosti u
nansskoj i aktuarskoj matematici se naziva
diskontnom stopom. Diskontna stopa po
pravilu odraava cenu kapitala iz kojeg se
projekat nasira. Pomou diskontne stope svevrednosti u budunosti (u ovom konkretnom
sluaju: prilivi i odlivi koje projekat odbacuje)svode se na sadanju vrednost odnosno na
realnu vrednost u vreme donoenja investicione
odluke.
Bez pretenze nabrajanja svih kriteruma
koji se koriste kod ocene investicionih projekata,
naredni pregled daje spisak najee korienih
kriteruma u praksi:
Statiki kriterumi su pokazatelji koji
ukazuju na neke znaajne odnose (raca)
rentabilnosti i ekasnosti projekta, ukupno
gledajui i ne uzimajui u obzir vremensku
dimenzu. Dinamiki kriterumi vode raunao vremenskoj dimenzi odnosno vremenskomrasporedu priliva, odliva, ulaganja, tj.
posmatraju rentabilnost projekta kroz vreme.
Eliminacioni kriterumi su osnovni kriterumi
rentabilnosti. Ukoliko oni nisu ispunjeni,projekat se odbacuje kao neprotabilan.
Funkcionalni kriterumi pokazuju odrivost
projekta sa stanovita likvidnosti, koecenta
iskorienosti kapaciteta i promene drugih
bitnih varabli koje utiu na analizu
rentabilnosti projekta (cene inputa i autputa i
drugo).
Eliminacioni kriterumi
rentabilnosti projekataNeto sadanja vrednost (Net Present Value- NPV)
Neto sadanja vrednost projekta mogla
bi se denisati kao vrednost neto novanog
toka u celom periodu projekta svedena putemdiskontovanja na sadanju vrednost. Dobenavrednost neto novanog priliva po sadanjoj
vrednosti govori koliko je projekat odbacio
nove vrednosti posle podmirenja kreditoraodnosno investicionih ulaganja.
Postoje dva naina za odreivanje neto
sadanje vrednosti projekta:1. Diskontovanje novanih priliva i novanih
odliva i utvrivanje njihove razlike odnosno
STATIKI KRITERUMI DINAMIKI KRITERUMI
Eliminacioni Funkcionalni
1. Uloena sredstva /Broj radnika
1. Neto sadanja vrednost 1. Likvidnost
2. Dobit / Ulaganja 2. Interna stopa povrata 2. Prag rentabilnosti
3. Prihodi / Rashodi 3. Period otplate 3. Osetljivost
4. Dobit / Prihodi 4. Indeks protabilnosti
5. Dobit / Broj radnika
Pregled kriteruma ocene investicionih projekata
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
8/22
bankarstvo
5
-
words, net cash inow serves as a base for theapplication of project eciency criteria.
Financial ow of the project is a review
including all cash inows and outows withinthe economic ow, but, in addition, also
including the cash inows and outows inrespect of project nance (borrowed credits, orissued debt securities, along with the interestsand repayments of the above mentioned,
according to the planned nance conditions).
Project Protability Criteria
Both in theory and in practice, there are
numerous criteria for the assessment of
investment projects protability. All thesecriteria have the following in common: In essence, they quantitatively (numerically)
measure relations between the expected
performance and investments; and They use data
and indicators
formed during
the above
m e n t i o n e d
analyses, rstand foremost
f i n a n c i a l
analysis.Prof. Blagoje
Paunovic, PhD
(Paunovic, 1994)
states that there arecriteria that do not take time, i.e. time value ofmoney into account (static methods), and those
that respect the time value of money (dynamicmethods).Time preference of money is very signicant,
and from the practical point of view, it impliesthat money is worth more today than it is
tomorrow, regardless of the currency unit we
are talking about (dinar, euro, etc.).The numerous reasons conrm the
mentioned principle of money being worth
more today than tomorrow. The most important
are the following: Ination devaluates money; Lost prot (money available today implies
the possibility of extra prot by means of
interest through savings, etc.); Psychological framework of a money owner
(money provides certain pleasures, thus it is
only natural for pleasure, and money, to behigher valued today than tomorrow).The levels of increasing usefulness today
and reducing usefulness tomorrow may be
expressed in percents. The percentage ofusefulness reduction is known as a discount
rate in nancial and actuarial mathematics.
Generally, the discount rate reects the price ofcapital from which the project is being nanced.
Using the discount rate, all future values (in this
concrete case: inows and outows generatedby the project) are brought to the present value,
i.e. the real value in the time of investment
decision-making.
Without aempting to list all the criteriaused in investment projects assessment, the
following review provides a list of the criteriamost frequently used in practice:
Static criteria are indicators pointing to
some signicant relations (ratios) of project
protability and eciency, taking things ingeneral, and disregarding the time dimension.Dynamic criteria take into account time
dimension, i.e. time schedule of inows,
outows, investments, or, in other words, viewproject protability through time. Eliminationcriteria are the basic protability criteria. If
they are not met, the project is dismissed as
non-protable. Functional criteria indicate theproject sustainability from the point of view of
liquidity, capacity usage ratio, and the changesin other key variables inuencing the project
protability analysis (input and output prices,etc.).
STATIC CRITERIA DYNAMIC CRITERIA
Elimination Functional
1. Invested funds /
Number of workers
1. Net Present Value 1. Liquidity
2. Prot / Investment 2. Internal Rate of Return2. Protability
Threshold
3. Revenues / Expenditures 3. Payback Period 3. Sensitivity
4. Prot / Revenues 4. Benet-Cost Ratio
5. Prot /Number of workers
Review of the Investment Projects Assessment Criteria
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
9/22
bankarstvo
5
-
sadanje vednosti neto novanog toka za
svaku godinu projekta, a zatim sabiranje
tako dobenih vrednosti kako bi se dobila
ukupna neto sadanja vrednost projekta.NPV = B(t)/(1+d)t - C(t)/(1+d)t
2. Utvrivanje razlike izmeu novanihpriliva i novanih odliva odnosno neto
novanog toka za svaku godinu, a zatim
njegovo diskontovanje kako bi se dobila
neto sadanja vrednost projekta.NPV = [B(t) - C(t)] / (1+d)t
gde je:NPV - neto sadanja vrednostB(t) - Novani priliv u godini t (korist)C(t) - Novani odliv u godini t (troak)
t - godina iz veka projektad - diskontna stopaJedan projekat je prihvatljiv pri datoj
diskontnoj stopi d ako diskontovani novani
prilivi prelaze sumu diskontovanih novanih
odliva, tako da je neto sadanja vrednost veaod nule. Kriterum odluivanja primenom NPV
metoda je sledei:Pri diskontnoj stopi d:Ako je NPV > 0, projekat se prihvata.
Ako je NPV < 0, projekat se odbacuje.Neto sadanja vrednost projekta se moe
prikazati i graki preko krive neto sadanje
vrednosti koja pokazuje odnos izmeu
neto sadanje vrednosti i diskontne stope.
Horizontalna osa prikazuje primenjenu
diskontnu stopu a vertikalna osa iznos neto
sadanje vrednosti.
Kao i drugi metodi ocene investicionih
projekata koji se zasnivaju na diskontovanjuprojektovanog novanog toka i neto sadanja
vrednost zavisi ne samo od tanosti projekcebudueg novanog toka ve i od primenjene
diskontne stope.
Interna stopa povrata (Internal Rate ofReturn - IRR)
Interna stopa povrata je ona diskontna
stopa koja sadanju vrednost neto novanog
toka projekta svodi na nulu. Po svojoj sadrini
interna stopa povrata pored rentabilnostiprojekta pokazuje i najveu kamatnu stopu nakredite koju projekat moe prihvatiti a da ne
ostvaruje gubitak.Interna stopa povrata je diskontna stopa pri
kojoj je:NPV = [B(t) - C(t)] / (1+r)t= 0
U ovom izrazu, r je diskontna stopa koja
svodi neto sadanju vrednost na nulu. Internastopa povrata projekta se izraunava metodom
pokuaja i greke. Pretpostavi se jednadiskontna stopa i na osnovu nje se izrauna
neto sadanja vrednost projekta. Ako se dobepozitivna vrednost, postupak se nastavlja takoto se diskontna stopa postepeno poveava i
opet izraunava neto sadanja vrednost sve
do momenta dok se ne dobe njena negativnaveliina. Kada se nau dve diskontne stope
im primenama se doba jednom pozitivna
a drugi put negativna neto sadanju vrednost,
to znai da je traena interna stopa povrataograniena sa donje i gornje strane sa ove dvestope. Njena vrednost se, na eljenu tanost,
izraunava procesom interpolace.Proces interpolace se moe prikazati
sledeom matematikom formulom:IRR = dp+ (dn-dp) * (NPVp/ (NPVp - NPVn))
gde je:IRR - interna stopa povratadp- diskontna stopa po kojoj je NPV > 0
dn- diskontna stopa po kojoj je NPV < 0NPV
n- iznos negativne NPV uz diskontnu
stopu dnNPV
p- iznos pozitivne NPV uz diskontnu
stopu dpPrema kriterumu IRR smatra se da je
projekat prihvatljiv ukoliko je interna stopapovrata jednaka ili vea od kamatne stope
na dugorone kredite. Ukoliko je interna
stopa manja od kamatne stope na kredite koje
projekat koristi, prinos na sopstveni kapital kojivlasnik ulae u projekat manji je od kamatne
stope na kredite, to bi bilo neprihvatljivo.Kriterum za odluivanje upotrebom interne
stope povrata je sledei:Pri diskontnoj stopi d,
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
10/22
bankarstvo
5
-
Project Protability EliminationCriteria
Net Present Value - NPVNet present value of the project could
be dened as the value of the net cash owduring the whole period of the project,calculated by discounting to the present
value. The calculated net cash ow value perpresent value indicates the extent to which
the project has generated the new values
aer honouring the creditors, i.e. aer the
investments.There are two ways to determine the net
present values of the project:
1. Discounting cash inows and cash outows,and determining the dierence between
them, i.e. the present value of the net cashow for each year of the project, and then
summing up the thus calculated values in
order to get the total net present value of the
project.NPV = B(t)/(1+d)t - C(t)/(1+d)t
2. Determining the dierence between the cash
inows and cash outows, i.e. the net cash
ow for each year, and then discounting itin order to get the net present value of theproject.
NPV = [B(t) - C(t)] / (1+d)t
With:NPV - Net Present ValueB(t) - Cash Inow in the Year t (benet)C(t) - Cash Outow in the Year t (cost)t - A Year from the Projects Lifetimed - Discount Rate
A project is acceptable at the given discountrate dif the discounted cash inows exceed thesum of the discounted cash outows, so that the
net present value is above zero. The deciding
criterion in the NPV method is the following:At the discount rate d:If NPV > 0, the project is accepted.If NPV < 0, the project is rejected.Net present value may also be represented
graphically at the net present value curve,
showing the ratio between net present valueand discount rate. The horizontal axis shows
the applied discount rate and the vertical axisthe net present value amount.
Just like the other investment project
assessment methods based on the projected
cash ow discount, the net present value
depends not only on the accuracy of the futurecash ow projection, but also on the applied
discount rate.
Internal Rate of Return - IRRInternal rate of return is the discount rate
that reduces the present value of the net projectcash ow to zero. When it comes to its content,apart from project protability, internal rate ofreturn also indicates the largest interest rate
on credits that the project may accept withoutyielding a loss.
Internal rate of return is a discount rate atwhich:
NPV = [B(t) - C(t)] / (1+r)t= 0In this formula, r is the discount rate
reducing the net present value to zero. Internalrate of return of the project is calculated by
the application of trial and error method. A
discount rate is assumed, and on its basis the
net present value of the project calculated. If
the result is a positive value, the procedure is
continued by gradually increasing the discountrate and by repeatedly calculating the net
present value till the moment when its value
becomes negative. When the two discount
rates are found whose application yields rst
the positive and then the negative net presentvalue, this means that the targeted internal rateof return is limited, having these two rates as its
cap and oor. Its precise value is calculated byprocess of interpolation.
The process of interpolation can berepresented by the following mathematic
formula:IRR = dp+ (dn-dp) * (NPVp/ (NPVp - NPVn))
With:IRR - Internal Rate of Return
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
11/22
bankarstvo
5
-
Ako je IRR > d, projekat se prihvata.Ako je IRR < d, projekat se odbacuje.Interna stopa povrata ima odreene
karakteristike zbog kojih je treba paljivo
primenjivati pri donoenju odluka. Prvo,
interna stopa povrata moe biti negativna. Uovom sluaju, nediskontovani novani prilivi
od projekta su manji od nediskontovanih
novanih odliva. Oigledno je da ovakve
projekte treba odbaciti. Drugo, postoje
odreene situace u kojima nema jedinstvene
interne stope povrata za projekat, odnosno
postoji vie internih stopa povrata. Drugim
reima, kriva neto sadanje vrednosti moe
biti neregularna i presecati horizontalnu osu
diskontne stope na vie mesta.
Indeks protabilnosti (Benet-Cost RatioBCR)
Indeks protabilnosti ili korist-troak
racio (BCR) investicionog projekta je sadanja
vrednost budueg novanog priliva prema
sadanjoj vrednosti budueg novanog odlivainvesticionog projekta. Drugim reima,
diskontovane koristi se stavljaju u odnos sa
diskontovanim trokovima.BCR = B(t)/(1+d)t / C(t)/(1+d)t
gde je:d - diskontna stopa,t - godina projektaB(t) i C(t) - ukupne koristi (novani prilivi) i
ukupni trokovi (novani odlivi) u godini t.
Sve dok je indeks protabilnosti jednak ilivei od 1, investicioni projekat je prihvatljiv.
Za svaki projekat, metod neto sadanje
vrednosti i indeks protabilnosti daju isti
zakljuak u vezi sa prihvatljivou projekta.
Meutim, ako moramo da odluujemo o
meusobno iskljuivim projektima, mera netosadanje vrednosti je bolja zato to izraava
u apsolutnim iznosima oekivani ekonomski
doprinos projekta, dok indeks protabilnosti
izraava samo relativnu protabilnost.
BCR projekta se moe prikazati i graki,putem BCR line.
Za niz vrednosti diskontnih stopa, BCR
e biti vee od 1, a samim tim projekat e
biti prihvatljiv. Za vee vrednosti diskontnihstopa BCR e biti manji od jedan, i projekate biti odbaen. Oigledno je da odluka da lie projekat biti prihvaen zavisi od vrednosti
diskontne stope koja e se primeniti priodluivanju.
Ekvivalentnost kriteruma za ocenjivanjeekasnosti projekataSva tri kriteruma za ocenu ekasnosti
projekata koji se baziraju na diskontovanju
novanih tokova projekta daju istu ocenu
investice. Kada je BCR vei od jedan pri
odreenoj diskontnoj stopi, NPV e biti vea od
nule, a IRR e biti vei od diskontne stope. Kadaje BCR manji od jedan pri odreenoj diskontnoj
stopi, NPV e biti manja od nule a IRR e bitimanja od diskontne stope.
Za datu diskontnu stopu d,Ako je BCR > 1, onda je NPV > 0 i IRR > d,
projekat se prihvata.Ako je BCR < 1, onda je NPV < 0 i IRR < d,
projekat se odbacuje.Iako sve tri metode daju isti rezultat kad
se sudi o prihvatljivosti projekta, svaka imasvoje specinosti. BCR ne govori o apsolutnojvrednosti neto novanog priliva koji projekat
odbacuje. IRR je slian kriterum i govori o
kvalitetu projekta u relativnom smislu. NPV
oigledno ima prednost jer daje apsolutni
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
12/22
bankarstvo
5
-
dp- Discount Rate at which NPV > 0dn- Discount Rate at which NPV < 0NPVn- Amount of the Negative NPV with
the Discount Rate dnNPV
p- Amount of the Positive NPV with the
Discount Rate dpAccording to the IRR criteria, the project isconsidered to be acceptable if the internal rateof return is equal to or higher than the interestrate on long-term credits. If the internal rate islower than the interest rate on credits used bythe project, the return on equity invested by the
owner into the project is lower than the interestrate on credits, which would be unacceptable.
The criterion for decision-making by using
the internal rate of return is as follows:At the discount rate d,If the IRR > d, the project is acceptable.If the IRR < d, the project is rejected.The internal rate of return bears the certain
characteristics because of which it should
be applied carefully in the decision-making
process. First of all, the internal rate of returnmay be negative. In such case, the non-
discounted cash inows from the project are
lower than the non-discounted cash outows.Obviously, such projects are to be rejected.
Secondly, there are certain situations in which
there is no unied internal rate of return forthe project, i.e. there are several internal rates
of return. In other words, the net present
value curve may be irregular, intersecting
with the horizontal axis in several points.
Benet-Cost Ratio - BCRThe benet-cost ratio (BCR) of the
investment project is the present value of the
future cash inow against the present value
of the future cash outow of the investment
project. In other words, discounted benets
are divided by discounted costs.BCR = B(t)/(1+d)t/ C(t)/(1+d)t
With:d - Discount Rate
t - Year of the ProjectB(t) and C(t) - Total benets (Cash Inows)and Total Costs (Cash Outows) in the Year t.
As long as the benet-cost ratio is equal
to or higher than 1, the investment project is
acceptable. For each project, the net present
value method and the benet-cost ratio
provide the same conclusion in respect of the
projects acceptability. However, if we have
to make a decision on the mutually exclusive
projects, the net present value method is beer,because it expresses the expected contributionof the project in absolute amounts, whereas thebenet-cost ratio expresses only the relative
protability.The BCR of the project may also be
represented graphically, by means of the BCRline.
For a set of discount rates values, the BCRwill be higher than 1, thus the project will
be acceptable. For the higher discount ratesvalues, the BCR will be lower than 1, and
the project will be rejected. Obviously, the
decision on whether the project gets accepted
depends on the value of the discount rate tobe applied in the decision-making process.
Equivalence of the Project Eciency
Assessment CriteriaAll three criteria for the project eciency
assessment based on discounting the projectscash ows provide the same investment
assessment. When the BCR is higher than 1
at a certain discount rate, the NPV will be
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
13/22
bankarstvo
5
-
iznos za koji e rma ili njen vlasnik poveativrednost ako se projekat prihvati.
Sledei primer prikazuje primenu sva
tri metoda ocene na novane tokove dva
alternativna investiciona projekta.
Primer: Ocena atraktivnosti dva projekta
primenom metoda NPV, BCR, IRR(Curry and
Weiss, 1993.)
Pretpostavimo da sledea tabela prikazuje
projektovane novane tokove dva investicionapredloga diskontovana istom stopom od 8%.
Kao to se vidi u tabeli, projekat A je bolji
po sva tri kriteruma ocenjivanja. Projekat B
produkuje negativnu neto sadanju vrednost,
ima korist-troak racio manji od jedan i internu
stopu povrata niu od diskontne stope, toznai da je neprihvatljiv i da treba prihvatiti
projekat A.
Period otplate (Payback Period)Period otplate ulaganja odreuje broj godina
potreban da se povrati poetno ulaganje u
projekat. To je racio poetnog ksnog ulaganjai godinjih novanih priliva. Moe se prikazatisledeom formulom:
Period otplate = Poetno ulaganje / Godinjinovani prilivAko je period otplate manji od maksimalno
prihvatljivog, projekat se prihvata, i obrnuto.Glavni nedostatak metoda perioda otplate
ulaganja je to to on ne uzima u obzir novane
prilive posle perioda otplate, pa ne moe sluiti
kao mera protabilnosti. Drugi nedostatak
ovog metoda je to to ne uzima u obzir vremenovanog priliva u toku perioda otplate, negouzima u obzir samo period otplate kao celinu.
Iz tog razloga se esto rauna diskontovaniperiod otplate, gde se poetno ulaganje
deli sa diskontovanim godinjim novanim
prilivima.
Funkcionalni kriterumirentabilnosti projekta (odrivostprojekta)
Funkcionalni kriterumi spadaju udinamike kriterume jer na izvestan nain
uzimaju u obzir vremensku dimenzu koristi
i trokova projekta. Ovim kriterumima se
ocenjuje odrivost odnosno funkcionalnost
projekta sa stanovita likvidnosti i promena
znaajnih pretpostavki uspene realizace
projekta.Likvidnost projekta podrazumeva
sposobnost da se u svakom momentu (godini)
podmire dinarske i devizne obaveze, i to kako uperiodu izgradnje tako i u periodu eksploatace
projekta.Za svrhu utvrivanja likvidnosti projekta
izrauje se nansski tok projekta.Utvrivanje likvidnosti projekta ima svrhe
Projekat A Projekat B
Sadanjavrednost
d = 8%
Godine Sadanjavrednost
d = 8%
Godine
0 1 2-6 7 0 1 2-6 7Investicionitrokovi
1.000 400
Obrtnasredstva 200 (200) 40 (40)
Materal 400 500 500 30 30 30 30
Energa 80 100 100 20 20 20 20
Plate 90 100 100 200 200 200 200
Ukupnitrokovi
4.607 1.200 570 700 500 1.968 690 250 250 210
Prihodi 5.021 800 1.000 1.000 1.955 315 315 315 315BCR 1,090 0,993
NPV 414 (1200) 230 300 500 (13) (375) 65 65 105
IRR (%) 16,6 7,0
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
14/22
bankarstvo
5
-
above zero, and the IRR will be higher than
the discount rate. When the BCR is lower than1 at a certain discount rate, the NPV will be
below zero, and the IRR will be lower than thediscount rate.
For the set discount rate d,If the BCR > 1, then the NPV > 0, and the IRR> d, the project is accepted.
If the BCR < 1, then the NPV < 0, and the IRR
< d, the project is rejected.Although all three methods provide the
same result when it comes to judging the
projects acceptability, each of these methods
has its own specicities. The BCR does not dealwith the absolute value of the net cash inow
generated by the project. The IRR is a similarcriterion, dealing with the projects quality in
relative terms. The NPV obviously has the
advantage of providing the absolute amount for
which the company or its owner will increasethe value in case the project is accepted.
The following example illustrates the
application of all three assessment methods
to the cash ows of two alternative investmentprojects.
Example: The assessment of aractiveness
of the two projects by applying the methods of
NPV, BCR, IRR (Curry and Weiss, 1993)
Let us assume that the following table shows
the projected cash ows of the two investmentproposals with the same 8% discount rate.
As can be seen from the table, the project A is
beer according to all three assessment criteria.
The project B generates negative net present
value, has the benet-cost ratio below 1 and
internal rate of return lower than the discount
rate, which means that it is unacceptable andthat Project A should be accepted.
Payback PeriodThe investment payback period determines
the number of years necessary for the initial
investment in the project to be returned. It
represents the ratio between the initial xed
investment and the annual cash inows. It canbe represented by the following formula:
Payback Period = Initial Investment / AnnualCash InowIf the payback period is shorter than
the maximum acceptable one, the project is
accepted, and vice versa.The major shortcoming of the investment
payback period method is that it does not
take into account the cash inows aer the
payback period, which is why it cannot be
used for protability assessment. The second
drawback of this method is that it does not takeinto account the time of the cash inow duringthe payback period, but considers the paybackperiod only as a whole. Due to this reason,
the discounted payback period is frequently
calculated, where the initial investment is
divided by the discounted annual cash inows.
Project A Project B
Present
valued = 8%
Years Present
valued = 8%
Years
0 1 2-6 7 0 1 2-6 7
InvestmentCosts
1.000 400
WorkingCapital 200 (200) 40 (40)
Materials 400 500 500 30 30 30 30
Energy 80 100 100 20 20 20 20
Wages 90 100 100 200 200 200 200
Total Costs 4.607 1.200 570 700 500 1.968 690 250 250 210
Revenues 5.021 800 1.000 1.000 1.955 315 315 315 315BCR 1,090 0,993
NPV 414 (1200) 230 300 500 (13) (375) 65 65 105
IRR (%) 16,6 7,0
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
15/22
bankarstvo
5
-
ukoliko projekat ispunjava sve eliminacione
kriterume. Potrebno je da projekat
kumulativno ili u najveem broju godina
obezbeuje dinarsku i deviznu likvidnost.Funkcionalna odrivost projekta se meri
i analizom praga rentabilnosti odnosnoutvrivanjem breakeven point-a, kao i
analizom osetljivosti projekta na promene
kljunih varabli. Prag rentabiliteta govori
o minimalnoj iskorienosti kapaciteta pri
kojoj projekat postaje rentabilan. Kako
svaki projekat ima ksne i varabilne
trokove tokom izgradnje i tokom perioda
eksploatace, projekat postaje isplativ tek
kada iskorienost kapaciteta (npr. obim
proizvodnje ili prodaje) dostigne takav nivo dasu prihodima od projekta pokriveni svi ksni
rashodi (ukljuujui i rashode nansiranja).
Prag rentabiliteta se moe prikazati formulomi graki.
BE = F / (P - V),gde je:BE - prag rentabiliteta (minimalno potrebna
popunjenost kapaciteta odnosno koliina
autputa)F - ksni rashodiP - cena jedinice autputaV - varabilni rashodi po jedinici autputa
Analiza osetljivosti projekta podrazumevapromenu kljunih varabli i ocenu njihovog
uticaja na rentabilnost projekta. Kljune
varable su iskorienost kapaciteta odnosno
broj jedinica autputa, cenu jedinice autputa,
cenu jedinice inputa, nivo ksnih rashoda
i druge. Sledea tabela prikazuje analizu
osetljivosti projekta iz gore predstavljenog
primera:
Scenario NPV IRR
1 Rast cene osnovnog inputa za 10% smanjenje za 251 na 163 smanjenje za 5,1 p.p. na 11,5%
2 Pad cene autputa za 10% smanjenje za 502 na -88 smanjenje za 10,6 p.p. na 6,0%3 Rast rizika (diskontna stopa = 10%) smanjenje za 114 na 300 nepromenjeno: 16,6%
4 Poveanje ksnih rashoda za 200 smanjenje za 200 na 214 smanjenje za 4,6 p.p. na 12,0%
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
16/22
bankarstvo
5
-
Project Protability FunctionalCriteria (project sustainability)
Functional criteria belong to the group of
dynamic criteria since, in a way, they take into
account the time dimension of the projectscosts and benets. These criteria estimate the
sustainability or functionality of the project,
from the point of view of liquidity and changesin the signicant assumptions of the successfulproject realization.
The project liquidity implies the capabilityto honour the dinar and foreign exchange
liabilities in each moment (year), both in the
period of construction and in the period of
project exploitation.For the purpose of determining the project
liquidity the nancial ow of the project is
prepared.Determination of project liquidity fullls
its purpose if the project meets all elimination
criteria. The project is required to provide
dinar and FX liquidity cumulatively or in
most of the years.Functional sustainability of the project is
also measured by the protability thresholdanalysis, i.e. by determining the breakeven
point, along with the analysis of the projects
sensitivity to the changes in key variables.
Protability threshold indicates the minimumcapacity usage at which the project becomes
protable. Given that each project has the
xed and variable costs during the construction
and exploitation periods, the project becomes
protable only when the capacity usage (for
instance, the volume of production and sales)reaches the level at which the project revenuescover all xed expenditures (including the
nance expenditures). Protability threshold
may be represented by a formula and on achart.
BE = F / (P - V),With:BE - Protability Threshold (minimum
required capacity usage, i.e. amount of
output)F - Fixed ExpendituresP - Output Unit PriceV - Variable Expenditures per Output Unit
Project sensitivity analysis implies the
change in the key variables and the assessmentof their inuence on the projects protability.The key variables are the capacity usage, i.e. the
number of output units, output unit price, input
unit price, level of xed expenditures, etc. Thefollowing table shows the project sensitivity
analysis from the above cited example:
Scenario NPV IRR
1 Increase in basic input price by 10% Reduction by 251 to 163 Reduction by 5,1 p.p. to 11,5%
2 Decrease in output price by 10% Reduction by 502 to -88 Reduction by 10,6 p.p. 6,0%
3 Risk increase (discount rate = 10%) Reduction by 114 to 300 Unchanged: 16,6%
4 Increase in xed expenditures by 200 Reduction by 200 to 214 Reduction by 4,6 p.p. to 12,0%
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
17/22
bankarstvo
5
-
Iz tabele se jasno vidi da je projekat
nerentabilan u sluaju realizace scenara 2,
odnosno pada cene autputa za 10%. Ukoliko
se proceni da je verovatnoa ostvarenja
ovakvog scenara prevelika, projekat je
potrebno odbaciti. U tabeli je prikazan samouticaj razliitih scenara na dva eliminaciona
kriteruma ocene projekata, NPV i IRR. U
praksi je mogua (pa ak i poeljna) upotrebai ostalih kriteruma ocene projekata. Takoe
predstavljeni scenari su jednofaktorski,
odnosno pretpostavljaju promene samo jedne
varable pri nepromenjenim vrednostima
drugih varabli. U praksi se najee rade
viefaktorski scenari, gde se u jednom
scenaru pretpostavlja promena nekolikovarabli istovremeno, i zatim meri uticaj datogscenaria na protabilnost projekta.
Analiza rizika projektnognansiranja
Kreditori nastoje da izbegnu opasnosti
dogaaja koji mogu imati negativan uticaj
na nansske performanse projekta. Ovde
se pre svega misli na rizik nezavretkaprojekta na vreme, u okviru projektovanog
budeta ili nezavretka projekta uopte, rizik
neiskorienosti kapaciteta projekta u fazi
ekonomske eksploatace, rizik nedovoljnih
prihoda za otplatu kredita i rizik skraivanja
ekonomskog veka projekta.Sve ove i druge rizike je potrebno
identikovati, proceniti mogunost njihovog
umanjenja, kvantikovati ih i ugraditi u cenu
izvora nansiranja. Identikovanje rizikapodrazumeva neku vrstu stude izvodljivosti
projekta. Kreditori esto angauju spoljne
saradnike i strunjake u cilju nezavisne
procene izvodljivosti projekta. U okviru studeizvodljivosti se radi ocena objektivnosti procene
rashoda projekta i neto novanih priliva.
Procenjuje se sposobnost projekta da odbacujenovane prilive adekvatne za otplatu izvora
nansiranja. Radi se scenario analiza uticaja
promene makroekonomskih varabli kao tosu inaca, rast bruto domaeg proizvoda,
kamatne stope, devizni kursevi, cene inputa i
autputa.Identikovanim rizicima je potrebno
upravljati kako bi se umanjila verovatnoa
realizace rizika i ublaile posledice ovakvog
dogaaja. S obzirom da su kreditori od
poetka pa do kraja projekta neposredni
uesnici u projektu i u sluaju propasti dunika
preuzimaju projekat, neophodno je aktivno i
kvalitetno praenje projekta. Ovo se postieintenzivnim izvetavanjem kreditora od stranedunika i kontrolom rauna preko kojih se
projekat nansira. Ovde esto dolazi do sukoba
interesa dunika i kreditora. Dunik tei veojslobodi odluivanja i eksibilnosti raspolaganja
sredstvima dok kreditor tei veoj kontroli i
drugim mehanizmima upravljanja rizicima
projekta.Svaki projekat je na izvestan nain izloen
razliitim tipovima rizika. Svakako jedan odnajznaajnih rizika jeste rizik nezavretka
projekta. Projekat moe kasniti, imati vee
rashode od projektovanih ili u potpunosti
propasti iz razliitih razloga (npr. tehniki
razlozi, problemi sa ljudskim resursima,
nepredviene tekoe u graevinskim
radovima itd.). Ovo dovodi do kanjenja i
poveanih trokova, to ugroava otplatu izvora
nansiranja i dovodi do akumuliranja dugova i
neplaenih kamata. Takoe, ovo moe ugrozitii prodaju autputa ili nabavku inputa.Kreditori ublaavaju rizik nezavretka
ili kanjenja u zavretku projekta tako to
ugovaraju inidbene garance od drugih
banaka ili sponzora projekta, zahtevaju
znaajno nanssko uee dunika u
nansiranju projekta, zahtevaju ugovaranje
ksnih cena i ksnog vremena zavretka
projekta, angaovanje proverenih izvoaa
radova i angaovanje spoljnih saradnika zapraenje i procenu statusa projekta odnosno
progresa u izvoenju radova.Druga znaajna vrsta rizika koja se esto
javlja kod projekata jeste rizik nedostatka
inputa. Na primer nedovoljan broj putnika nanekoj saobraajnoj deonici, nedovoljna koliina
rude u proizvodnji sirovina, nedovoljna koliina
poljoprivrednih proizvoda u proizvodnji
hrane itd. Ovakvi rizici se ublaavaju tako to
se izrauju stude i istraivanja dovoljnostiinputa, zahteva ugovaranje dugoronih
ugovora o nabavci inputa i ugovaranje garanca
o minimalnoj koliini inputa.U fazi ekploatace odnosno ekonomskog
veka projekta javljaju se takozvani operativni
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
18/22
bankarstvo
5
-
The table clearly shows that the project is
non-protable in the case of Scenario 2, i.e. thedrop in the output price by 10%. If it is assessed
that the probability of such a scenario is high,the project has to be abandoned. The table only
shows the inuence of dierent scenarios onthe two project assessment elimination criteria,NPV and IRR. In practice, it is possible (even
recommendable) to use the rest of the project
assessment criteria. Also, the table shows
only the one-factor scenarios, i.e. the ones thatassume a change in only one variable whereasthe values of other variables remain unaltered.The scenarios most oen found in practice arethe multi-factor scenarios, where within one
scenario the concurrent changes in severalvariables are assumed, and then the inuenceof such scenario on the project protability
measured.
Project Finance Risk Analysis
Creditors tend to avoid the dangerous
events that may have an adverse eect on
the nancial performance of the project. This
primarily refers to the risk related to the projectnot being nished on time, within the projected
budget, or to the project not being nished atall, then to the risk of the projects capacity non-
usage in the economic exploitation period, therisk of the insucient revenues for the credit
repayment, and the risk of shortening the
economic lifetime of the project.It is necessary to identify all these and other
risks, estimate the possibility of their mitigation,
quantify and integrate them into the nancesources price. Identication of risk implies
some kind of the projects feasibility study.
The creditors oen hire external assistants andexperts to conduct an independent assessmentof the projects feasibility. The feasibility studyestimates whether the projects expenditures
and net cash inows are assessed objectively.
What is also assessed is the projects capabilityto generate the cash ows adequate for
repayment of the nance sources. A scenarioanalysis is conducted with a view to analyzingthe inuences of the changes in macroeconomic
variables, such as ination, growth of the GDP,interest rates, foreign exchange rates, input and
output prices.
The identied risks need to be managed
in order to reduce the possibility of risks
manifestation, and mitigate the consequences
of such an event. Given that from the beginning
to the end of the project, the creditors are its
direct participants, who, in case the debtorgoes bankrupt, take over the project, it is
necessary to monitor the project in an active
and high-quality manner. This can be achievedby intensive reporting to the creditors by
the debtor, and by supervision of accounts
through which the project is being nanced.
This is where most frequently the conict of
interests occurs between the debtor and the
creditor. The debtor wants a wider freedom
of choice and exibility related to the fundsdisposal, whereas the creditor wants stricter
control and other mechanisms of the projects
risks management.Each project is, in a way, exposed to the
dierent types of risks. One of the, certainly,
most signicant risks is the risk of the projectnot being nished. The project may be delayed,
may have higher expenditures than projected,or may completely fail due to the various
reasons (e.g. technical reasons, human resourcesproblems, unexpected diculties related to
construction work, etc.). All this leads to delayand increased costs, which, in turn, jeopardizes
repayment of the nance sources, and results
in accumulation of debts and unpaid interests.This may also jeopardize the sales of output orthe procurement of input.
The creditors mitigate the risk of
failure or delay of the project by obtaining
performance guarantees from other banks orprojects sponsors, by demanding signicant
participation of debtors in the project nance,by demanding xed prices and xed time for
the project completion, by hiring reputable
construction operators, and external assistantsto monitor and assess the status of the project,i.e. the progress achieved in construction
work.The second signicant type of risk oen
manifested in projects is the risk related tothe lack of input. For instance, the insucientnumber of commuters on a certain road, the
insucient amount of ore in the production
of raw materials, the insucient amount of
agricultural products in food production,
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
19/22
bankarstvo
5
-
rizici. Ovo su rizici koji nepovoljno utiu na
novane prilive od projekta kroz poveanje
operativnih rashoda ili umanjenje kapaciteta
projekta za generisanje dovoljnog kvantiteta
ili kvaliteta autputa. Primeri su nedostatak
iskustva i operativnih resursa, operativnaneekasnost, nedostatak inputa i obuene radne
snage. Ova vrsta rizika se ublaava tako to sezahteva da projektom upravljaju kredibilne i
nansski stabilne kompane ili pojedinci.Takoe bitan projektni rizik jeste utrivost
autputa projekta. Rizik utrivosti je rizik
da se za autput projekta nee nai kupci po
ceni adekvatnoj za obezbeivanje dovoljnih
novanih priliva za otplatu izvora nansiranja.
Najbolja mera za ublaavanje ovog rizika je radza poznatog kupca odnosno prodaja autputa
unapred.Znaajan projektni rizik je i kreditni rizik.
Kreditnom riziku su pre svega izloeni sponzori
projekta odnosno sami dunici. Pitanje je da
li oni imaju dovoljne resurse za zavretak
i uspenu ekploatacu projekta u sluaju
neoekivanih problema. Kreditori zato ulaze uprojektno nansiranje samo ukoliko su uvereni
da dunik ili sponzor projekta imaju potrebneljudske i tehnike resurse, iskustvo u slinim
projektima i ukoliko su nansski snani.Tehniki rizik je rizik potekoa u izgradnji
ili funkionisanju projektovanog objekta ili
opreme. Kreditori obino preferiraju proverene
tehnologe u odnosu na nove tehnologe.
esto se angauju spoljni saradnici i strunjaciza ocenu tehnologe koja e se primeniti u
projektu. Ponekad se zahteva i izdvajanje
jednog dela novanih priliva od projekta naposeban namenski raun koji e sluiti za
pokrivanje buduih trokova odravanja.Projektno nansiranje moe biti izloeno
deviznom i kamatnom riziku. Devalvaca valute
u kojoj je odobren kredit moe poveati trokove
nansiranja i izgradnje ukoliko se znaajan deo
inputa nabavlja iz uvoza. Devalvaca valuta
u kojima se ostvaruju prihodi moe takoe
izazvati neoekivane probleme u ostvarivanju
adekvatnih novanih priliva od projekta. Kadase ugovara varabilna kamatna stopa, rashodinansiranja i novani odlivi po tom osnovu
mogu biti znaajno vei od oekivanih u sluaju
rasta referentnih kamatnih stopa na tritu. Ovi
rizici se ublaavaju tako to se usklauju valute
ugovora nabavke i ugovora prodaje koliko godje to mogue. Takoe, ugovor o projektnom
nansiranju je najbolje ugovarati u valuti u kojoj
e se ostvarivati najvei deo prihoda. Mogua je
i zatita od ove vrste rizika pomou nansskih
derivata odnosno hedingom.Regulatorni rizik je rizik nedobanjatehnike ili upotrebne dozvole za izgraeni
objekat odnosno opremu, ili rizik znaajne
promene u porezima i taksama, premama
obaveznog osiguranja, akcizama, ili rigidnim
regulatornim standardima po pitanju tehnikeispravnosti, kvaliteta itd. Ovakvi rizici se
umanjuju pribavljanjem pravnih miljenja po
pitanju usaglaenosti sa regulativom.
Politiki rizik je rizik od politike ilinansske nestabilnosti kao to su trajkovi,
suspendovanje slobodnog kretanja kapitala,
ekpropraca, nacionalizaca.Rizik vie sile je rizik da e via sila i
neoekivani dogaaj privremeno ili trajno
spreiti realizacu projekta. Primer moe biti
poplava, poar, rat itd.Kao to je reeno, donoenje ocene o
rentabilnosti projekta u velikoj meri zavisi
od pravilnog utvrivanja diskontne stope(cene kapitala) projekta. Veina metoda oceneinvesticionih projekata koristi diskontnu
stopu kao vaan faktor u donoenju ocene o
rentabilnosti. Kod NPV metode, BCR metode,metode diskontovanog perioda otplate,
diskontna stopa se koristi prilikom svoenja
oekivanih novanih tokova projekta na
sadanju vrednost. Kod IRR metode, diskontna
stopa se primenjuje kao referentna vrednost (tzv.
hurdle rate), pa se na osnovu poreenja internestope prinosa i diskontne stope projekta donosi
odluka o rentabilnosti projekta. Svi pomenuti
i mnogi drugi rizici od kojih zavisi uspena
realizaca projekta odnosno oekivani novanitokovi (prinosi) koje projekat treba da odbaci,moraju biti ugraeni u potrebnu cenu kapitalaodnosno diskontnu stopu. Postoji mnogo naina
za utvrivanje adekvatne diskontne stope
nekog projekta, ali njihovo detaljno elaboriranje
pravazilazi obim ovog rada. Ukratko, meupopularne naine utvrivanja diskontne stopeprojekta su CAPM model, model zidanja
diskontne stope, model relativnog vrednovanja.
CAPM model koristi trine informace o
nivou bezrizinih stopa prinosa (kamatna
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
20/22
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
21/22
bankarstvo
5
-
stopa na dravne zapise), prosenih trinih
stopa prinosa i nivou osetljivosti (rizinosti)
projekta u odnosu na promene prosenih
trinih stopa prinosa na kapital. Model je
teko primenjiv u zemljama sa relativno
nerazvenim i nelikvidnim tritima kapitala iakca. Model zidanja utvruje diskontnu stopuprojekta tako to na bezrizinu stopu prinosa
zida odnosno dodaje subjektivno procenjenu
potrebnu cenu kapitala za razliite vrste rizikakoje ugroavaju uspenu realizacu projekta.
Postoje odreene tablice sa denisanim rizicima
i unapred odreenim skalama (ocenama)
tako da se na neki nain povea objektivnost
procene diskontne stope i standardizuje
nain razmiljanja radi uporedivosti dva ilivie projekata. Model relativnog vrednovanja
utvruje adekvatnu diskontnu stopu tako to se
na tritu pronalaze ve zapoeti ili realizovaniprojekti slinog tipa i nivoa rizika i onda se naosnovu zahtevanih stopa prinosa (kamatnih
stopa) za takve projekte utvruje potrebna
diskontna stopa za novi projekat.
Zakljuak
Svako projektno nansiranje je sluaj za sebe
odnosno ima neto po emu se razlikuje od
drugih projekata. Meutim, dobro poznavanje
tehnika za ocenu rentabilnosti projekata iiskustvo i poznavanje naina identikovanja ikvantikovanja rizika kojima se kreditori izlau
u projektnom nansiranju sigurno znaajno
doprinose uspenoj selekci projekata koji
e biti nansirani i uslova pod kojim e
biti nansirani. Svi uesnici u projektnom
nansiranju moraju biti veoma oprezni u
analizi rizika i rentabilnosti projekta kako bi seprojekat na kraju zavrio uspeno i generisao
vee koristi od ulaganja.
Literatura / References
1. Blagoje Paunovi - Investicione odluke
preduzea u uslovima grupnog upravljanja,
Beograd 1994.2. Dragomir Vojni - Investice i ekonomski
razvoj, Ekonomski institut Zagreb, 1970.3. Dubravko Bendekovi i grupa autora
Prirunik za primenu Zajednike
metodologe za ocenjivanje drutvene
i ekonomske opravdanosti investica i
ekasnosti investiranja u SRJ, Udruenje
banaka Jugoslave, 1988.4. Steve Curry and John Weiss - Project
Analysis in Developing Counties, The
MacMillan Press Ltd, 1993.
5. James C. Van Horne- Fundamentals ofFinansial Management, Prentice-Hall Inc.
New Jersey, 1974.6. Aswath Damodaran - Measuring
Investment Returns, Stern School of
Business
-
8/13/2019 Neto Segasna Vrednost 2009-Stojanovski
22/22
bankarstvo
5
-
called hurdle rate), the decision on projects
protability being made on the basis of
comparison between the internal rate of returnand the projects discount rate. All the above-
mentioned and many other risks on which the
successful implementation of the project, i.e.the expected cash ows (revenues) generated
by the project depend, must be integrated intothe required price of capital, and the discountrate. There are many ways to determine the
adequate discount rate of a project, but their
detailed elaboration exceeds the scope of this
paper. In short, some of the popular ways of
determining the projects discount rate are
the CAPM model, the discount rate build-
up model, the relative valuation model. TheCAPM model uses market information on thelevel of risk-free rates of return (interest rate
on treasury bills), the average market rates ofreturn, and the level of sensitivity (risk) of theproject in relation to the changes in average
market rates of return on capital. This model
is dicult to apply in the countries with the
relatively undeveloped and illiquid capital and
shares markets. The build-up model determines
the projects discount rate by building up,i.e. adding the subjectively estimated, requiredprice of capital for dierent types of risk
jeopardizing the successful implementation ofthe project, to the risk-free rate of return. Thereare certain matrices containing already denedrisks and scales (assessments) set in advance,
so that, in a way, the objectivity of discount
rate assessment would be increased and the
manner of thinking standardized, with a viewto enabling comparability between the two ormore projects. The model of relative valuation
determines the adequate discount rate bynding the already launched or implemented
projects of a similar type and risk level at the
market, and, on the basis of the required ratesof return (interest rates) for such projects,
determining the required discount rate for thenew project.
Conclusion
Each case of project nance is a case foritself, i.e. it has something to dierentiate it
from the other projects. However, sucient
knowledge of the techniques for the project
protability assessment, and the experience inand knowledge of the ways of identifying andquantifying the risks the creditors are exposedto in project nance certainly contribute
signicantly to the more successful selection
of projects that will be nanced, and the
conditions under which they will be nanced.All participants in project nance must be verycautious in their risk and project protability
analysis, so that, at the end, the project wouldbe successfully completed and could generatebenets larger than the investments.