new jersey office of clean energy direct install program...

Savings values are estimates. Actual savings will vary.

Incentives and participation subject to program rules and Participation Agreement.

General Project Information

Participating Customer: Facility Type:

Contractor / Project #: DN1081 10,000

Facility Name: 125

Street Address: 12

City / Zip Code: 07640 Year Constructed: 1970

Will the project receive EECBG funding?: N Tax Exempt?: Y

ELECTRIC UTILITY INFORMATION

Electric Provider: Gas Provider:

Service Class: Service Class:

Account #: Account #:

06/23/10 12/08/10

07/23/10 01/05/10

Billing Period kWh Consumption: 7,480 Billing Period Therm Consumption: 351

$1,280.64 $483.38

Total Taxes + Fees on Bill: 62.86$ 57.29$

Project SummaryElectric - Average Cost ( $/kWh): $0.163 Gas - Average Cost ( $/Therm): $1.21

Lighting Measures Total: 47,790 7,780.36$ 13,281.04$ 10,624.83$ 2,656.21$ 0.34

Motors & VFD Measures Total: - -$ -$ -$ -$ -

HVAC Electric Measures Total: 5,173 842.13$ 13,517.31$ 10,813.85$ 2,703.46$ 3.21

Refrigeration Measures Total: - -$ -$ -$ -$ -

TOTAL ELECTRIC MEASURES: 52,962 8,622.49$ 26,798.35$ 21,438.68$ 5,359.67$ 0.62

Therms /yr.

TOTAL GAS MEASURES: 399 483.90$ 17,231.90$ 13,785.52$ 3,446.38$ 7.12

Gallons /yr.

TOTAL OIL MEASURES: - -$ -$ -$ -$ -

Gallons /yr.

TOTAL PROPANE MEASURES: - -$ -$ -$ -$ -

COMBINED TOTALS: 9,106.39$ 44,030.25$ 35,224.20$ 8,806.05$ 0.97

PROJECT TRC TEST: 3.33

Billing Period End Date: Billing Period End Date:

Billing Period Total Cost: Billing Period Total Cost:

C and I GSGH

9007-53003 4120539016

Billing Period Start Date: Billing Period Start Date:

Total Taxes + Fees on Bill:

Simple

Payback (Yrs)

kWh Saved per

Year

Annual

Savings

Total Measure

Cost

Estimated

Incentive

Amount

Total Cost to

Customer

GAS UTILITY INFORMATION

New Jersey Office of Clean EnergyDirect Install Program

Energy Assessment Tool

Harrington Park Township Other

RJ Donnelly Total Facility Square Footage:

Police Station Avg Weekly Hrs of Operation:

49 La Roche Ave # of Full-Time Employees:

Harrington Park

Rockland Electric Co. PSE&G

LightingHVAC

Gas

Percentage of Energy Savings Per Measure Category

Lighting

HVACGas

Percentage of Dollar Savings Per Measure Category

-31.4%

Percent Change in Total Energy Consumuption

7/19/2010 Project Summary

Direct Install Energy Assessment Tool (ver. 3.3)

©2010 TRC Energy Services. Property of TRC.

Contractor granted limited license.

Default

Annual

Oper.

Hours

Actual

Annual

Oper. Hrs

(if different)

Fixture Location

Fixture

Con-

trolled?

Lighting Measure Description

# of

Fix-

tures

Default

Watts per

Fixture

Actual

Watts per

Fixture (if

different)

Ceiling

Height

>12 ft?

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings

Existing N Fluorescent, (2) U-Tube, STD lamp 3 96

Proposed N 2' T8 U-Lamp with EB 3 31



Existing N EXIT Incandescent, (2) 15W lamp 7 30

Proposed N LED Universal Exit Sign 7 2

Existing N Fluorescent, (4) 48", STD lamp 2 188

Proposed Y 4' T8 2-lamp with EB plus reflector 2 54








Proposed N 4' T8 2-lamp with EB plus reflector 2 54




Proposed N 4' T8 2-lamp with EB 1 59


Proposed Y 4' T8 2-lamp with EB 1 59






Proposed Y 2' T8 U-Lamp with EB 1 31












Lighting Measures

$ 471.51

$ 894.21

$ 216.02

$ 216.02

$ 432.03

$ 108.01

$ 108.01

$ 216.02

$ 78.58

$ 68.71 257

1,378

0.1 689 N

0.2 1,378

0.1 334

N $ 216.02

0.3 2,953

0.4 3,937

$ 324.02

N

0.1 334

N

N

N

$ 216.02

$ 432.03

$ 78.58

$ 78.58

$ 432.03

0.0 180

0.4 2,756

N

1,378

N

N

0.2

$ 68.71

0.1 689

0.2 1,968

N

2,756

0.1 477

0.4

0.0

N 0.2 1,378

N

0.2 1,440

N 0.2

N

N

0.3 2,865

N

N

N

6500

6500

6500

6500

6500

6500

6500

6500

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

19

13

14

15

16

17

18

7

8

9

10

11

12

2

3

4

5

6

6500 1,432 N

6500

6500

6500

6500

6500

6500

6500

6500

Lobby

Sally Port

Stairs to Basement

0.2

6500

6500

Men Bath

Women Bath

1 $ 235.75 4,242

Main Hall

Main Hall

Comm Room

Basement Lounge

Basement Lost & Found

Office 2

Meeting Room

Office 3

Cell Room

Cell Room

Cell Room

Storage Closet

Captain's Office

Chief of Police

7/19/2010

Lighting Direct Install Energy Assessment Tool (ver. 3.3)






Existing N Fluorescent, (1) 12" circular lamp, RS bal. 7 31

Proposed N 18W CIRCLINE w/ dome 7 19

















$ 7,423.87 4.9 35,974

Est.

Annual

Hours

w/o

Controls

# of

Fixtures

Con-

trolled

Fixture Location

Est.

Annual

Hrs. w/

Controls

Actual

Annual

Hours

(if different)

Lighting Controls Measure Description# of

Units

Reduced

Annual

Lighting

Hours

kW Con-

trolled

# of

Add'l

Relays

Needed

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings

1950

1950

1950

1950

1950

1950

1950

1950

1950

1950

1950

0.38

0.38

0.75

0.19

0.09

0.38

0.75

0.10

0.10

0.38

0.19

1

1

1

1

1

1

1

1

1

1

1

Dual Tech. Occ.Sens Ceiling (low v)




Dual Tech Occ. Sensor Wall Switch







4550

4550

4550

4550

4550

4550

4550

4550

4550

4550

4550

$ 108.01

$ 321.98

$ 321.98

0.0 414

0.1 829

$ 171.25

$ 321.98

0.0 212

0.0 212

$ 171.25

$ 171.25

0.2 1,657

0.1 829

$ 321.98

207

$ 321.98

$ 171.25 0.0

$ 321.98 0.1 829

414

0.2 1,657

$ 321.98 0.0

0.1 829

6500 4

6500 1

6500 1

6500 2

6500 1

6500 1

12

6500 2

6500 2

6500

19

N 881 $ 324.02 0.1

0.1 689

N $ 108.01 0.1 689

N $ 108.01

0.2 1,378

N $ 108.01 0.0 206

N $ 216.02

0.1 689

N $ 108.01 0.1 689

N $ 108.01

0.0 180

0.1 617

N $ 68.71

0.2 1,378

$ 1,168.22

N $ 216.02

0.1 689 N

N

6500

6500

6500

6500

6500

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

25

26

27

19

20

21

22

23

24

28

29

13

14

15

18

4

6500 1

6500

Office 2

Meeting Room

Office 3

Storage Closet

Captain's Office

4

5

6

7

Women Bath

2

11

Basement Closet

Basement Kithcen

6500

6500

6500

6500

6500

6500

Basement Police

Ordinance

Basement Janitor Closet


Basement Mens Locker

Basement Hall

Basement Women

Locker

Basement Records

Room

Basement Evidence

Room

Basement Utility Room

Basement Lounge


Chief of Police

Men Bath

Comm Room

TOTALS:

Lighting Controls

7/19/2010




1950

1950

1950

1950

1950

1950

1950

1950

1950

0.09

0.19

0.19

0.09

0.38

0.19

0.19

0.19

0.38

1

1

1

2

1

1

1

2

1










4550

4550

4550

4550

4550

4550

4550

4550

4550 0.0 414 $ 321.98

0.0 414

0.1 829

$ 321.98

$ 643.96

0.0 207

0.0 414

$ 171.25

$ 321.98

0.0 414

0.0 207

$ 321.98

$ 171.25

0.1 829 $ 643.96

0.0 414 $ 171.25

Basement Evidence

Room

6500 1

6500 1

Basement Police

Ordinance

Basement Janitor Closet

6500 1

Basement Women

Locker

Basement Closet

Basement Kithcen

6500

6500 1

2

6500 1

2

6500

6500 1

6500 1

25

26

27

28

19

20

22

23

24

Basement Records

Room


Basement Mens Locker

7/19/2010




$ 5,857.17 1.3 11,815

Notes:TOTALS:

7/19/2010




Annual

Equiv.

Full Load

Hours

Actual

EFLH (if different)

Existing

Unit

Capacity

(Tons)

HVAC Location Measure Description# of

Units

Age of

Existing

Equipment

(Yrs)

Min.

Required

EER or

SEER

Actual

New EER

or SEER (if higher)

Min.

Required

HSPF (heat pumps)

Actual

HSPF (if higher)

Total Cost

Est.

Demand

Savings

(kW)

Annual

kWh

Savings

13,517.31$ 1.9 5,173

-

- 2 - 4-Ton Electric Split System A/C

1853

1853

21 2,208 $ 6,424.76 1

$ 7,092.54 2,965

0.8

1.1 15.0

1 - 2.5-Ton Electric Split System A/C

51

15.0

TOTALS:



Packaged HVAC Measures

Notes:

Exterior

Exterior

7/19/2010

Packaged HVAC Direct Install Energy Assessment Tool (ver. 3.3)



Climate Zone Measure Location Measure Description# of

Units

Proposed

Unit

Capacity

(thousand

BTU/hr)

Age of

Existing

Equipment

(Yrs.)

Total Cost

Natural Gas

Savings

(therms /yr)

17,231.90$ 398.6

$ 17,231.90 398.6 1BasementNewark1 Gas-Fired Boiler 21216



Gas, Oil, and Propane HVAC Measures

TOTALS

Notes:

7/19/2010

HVAC<Gas_Oil_LPG> Direct Install Energy Assessment Tool (ver. 3.3)





Participating Customer*:

Participating Contractor*:

Facility Name*:

Facility Address: NJ 07640Street City Zip

*as listed on Application

Participating Customer Date Participating Contractor

By signing below, the Parties agree the above listed Measures shall be installed by the Contractor. The Customer shall pay the Contractor as described herein following Completion and Acceptance of Measures. Customer certifies that he/she has the authority to contract for retrofit work in the Facility in connection with the Measures listed and, if the Customer does not own the Facility, the Owner has granted permission to Customer for performance of such work.

Date

RJ DonnellyPolice Station49 La Roche Ave Harrington Park,

When fully signed, this Scope of Work Attachment (“Attachment”) shall become part of the Direct Install

Program Participation Agreement (“Participation Agreement”) previously executed by the Parties in

connection with the installation of energy efficiency retrofit Measures to be performed by the Participating Contractor (or “Contractor”) at the above listed Facility. This Attachment, together with the Participation

Agreement shall constitute the full Agreement between the Parties. Terms capitalized herein are defined in the Participation Agreement.

The Participating Customer (or “Customer”) agrees to have Contractor perform retrofit work in connection

with the Measures listed on page 2 of this form (attached). In consideration of the Contractor’s performance

of such work, Customer agrees to pay Contractor based on the measure costs listed below under Customer Unit Cost for the number of completed units for each Measure upon receipt of invoice; provided the Contractor may collect a deposit from Customer prior to performing such work, in which case the final invoice shall be net of such deposit. Customer and Contractor understand that conditions discovered during installation may require that some measures identified in the energy assessment cannot be installed, or some areas may require additional measures/quantities to be installed. Should conditions in the field dictate that the Estimated Program Total Cost shown on page 2 increase by more than 10%, Contractor must obtain both Market Manager and Customer written approval in the form of an amended Scope of Work Attachment before proceeding with such additional work.

DIRECT INSTALL PROGRAM

PARTICIPATION AGREEMENT

SCOPE OF WORK ATTACHMENT

“Parties”:

Harrington Park Township

7/19/2010 Scope of Work






Page 2

Scope of Work

Quantity Total

To Be Measure

Installed Cost

3 $235.75

6 $471.51

7 $894.21

2 $216.02

2 $216.02

4 $432.03

1 $108.01

2 $216.02

1 $78.58

1 $68.71

1 $68.71

2 $216.02

4 $432.03

1 $78.58

1 $78.58

4 $432.03

3 $324.02

2 $216.02

1 $108.01

2 $216.02

7 $1,168.22

1 $68.71

1 $108.01

1 $108.01

1 $108.01

2 $216.02

1 $108.01

1 $108.01

3 $324.02

1 $321.98

1 $321.98

1 $321.98

1 $321.98

1 $171.25

1 $321.98

1 $321.98

1 $171.25

1 $171.25

1 $321.98

1 $171.25

2 $643.96

1 $171.25

1 $321.98

1 $321.98Dual Tech. Occ.Sens Ceiling (low v) / Basement Police Ordinance $64.40 $257.58

Dual Tech. Occ.Sens Ceiling (low v) / Basement Kithcen $64.40 $257.58

Dual Tech Occ. Sensor Wall Switch / Basement Closet $34.25 $137.00

Dual Tech. Occ.Sens Ceiling (low v) / Basement Mens Locker $128.79 $515.17

Dual Tech Occ. Sensor Wall Switch / Basement Lost & Found $34.25 $137.00

Dual Tech. Occ.Sens Ceiling (low v) / Basement Lounge $64.40 $257.58

Dual Tech Occ. Sensor Wall Switch / Women Bath $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Men Bath $34.25 $137.00

Dual Tech. Occ.Sens Ceiling (low v) / Chief of Police $64.40 $257.58

Dual Tech. Occ.Sens Ceiling (low v) / Captain's Office $64.40 $257.58

Dual Tech Occ. Sensor Wall Switch / Storage Closet $34.25 $137.00

Dual Tech. Occ.Sens Ceiling (low v) / Office 3 $64.40 $257.58

Dual Tech. Occ.Sens Ceiling (low v) / Meeting Room $64.40 $257.58

Dual Tech. Occ.Sens Ceiling (low v) / Office 2 $64.40 $257.58

Dual Tech. Occ.Sens Ceiling (low v) / Comm Room $64.40 $257.58

4' T8 2-lamp with EB plus reflector / Basement Utility Room $64.80 $259.22

4' T8 2-lamp with EB plus reflector / Basement Evidence Room $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Basement Records Room $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Basement Women Locker $43.20 $172.81

4' T8 2-lamp with EB plus reflector / Basement Janitor Closet $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Basement Police Ordinance $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Basement Kithcen $21.60 $86.41

4' T8 2-lamp with EB / Basement Closet $13.74 $54.97

18W CIRCLINE w/ dome / Basement Hall $233.64 $934.58

4' T8 2-lamp with EB plus reflector / Basement Mens Locker $43.20 $172.81

4' T8 2-lamp with EB plus reflector / Basement Lost & Found $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Basement Lounge $43.20 $172.81

4' T8 2-lamp with EB plus reflector / Stairs to Basement $64.80 $259.22

4' T8 2-lamp with EB plus reflector / Sally Port $86.41 $345.62

2' T8 U-Lamp with EB / Women Bath $15.72 $62.87

2' T8 U-Lamp with EB / Men Bath $15.72 $62.87

4' T8 2-lamp with EB plus reflector / Chief of Police $86.41 $345.62

4' T8 2-lamp with EB plus reflector / Captain's Office $43.20 $172.81

4' T8 2-lamp with EB / Storage Closet $13.74 $54.97

4' T8 2-lamp with EB / Cell Room $13.74 $54.97

2' T8 U-Lamp with EB / Cell Room $15.72 $62.87

4' T8 2-lamp with EB plus reflector / Cell Room $43.20 $172.81

4' T8 2-lamp with EB plus reflector / Office 3 $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Meeting Room $86.41 $345.62

4' T8 2-lamp with EB plus reflector / Office 2 $43.20 $172.81

4' T8 2-lamp with EB plus reflector / Comm Room $43.20 $172.81

LED Universal Exit Sign / Main Hall $178.84 $715.37

2' T8 U-Lamp with EB / Main Hall $94.30 $377.21

Measure Description / Location Total Cost Amount

2' T8 U-Lamp with EB / Lobby $47.15 $188.60

The work to be performed by the Participating Contractor in connection with the Project shall be comprised of the below listed Measures in the estimated quantities listed:

Estimated Estimated

Customer Incentive







1 $171.25

2 $643.96

1 $321.98

1 $321.98

1 $6,424.76

1 $7,092.54

1 $17,231.90

44,030.25$

**Final NJ Clean Energy Incentive Amount:

**ARRA-Funded Incentive Amount:

COMBINED TOTAL:

35,224.20$

-$

35,224.20$

*Costs listed above are based on typical, common field conditions and scope. All costs associated with project-specific circumstances that are over and above those

deemed typical by the Contractor and/or Market Manager (“Special Costs”) shall not be incentivized by the Program, but shall be paid fully by the Customer and

performed outside of the Participation Agreement. Special Costs include but are not limited to: costs associated with the correction of code or safety violations,

extraordinary scaffolding or crane costs, extraodinary resizing of penetrations, extraordinary conduit and piping runs, and Customer requests to perform work outside of

normal business hours.

**Measures that are proposed to be funded through the American Recovery and Reinvestment Act (ARRA) are designated above with an 'A'. Maximum incentive

amount available through NJ Clean Energy Programs per Direct Install project is $80,000.

TOTALS 8,806.05$ $35,224.20

Gas-Fired Boiler / Basement $3,446.38 $13,785.52

4-Ton Electric Split System A/C / Exterior $1,418.51 $5,674.04

2.5-Ton Electric Split System A/C / Exterior $1,284.95 $5,139.81

Dual Tech. Occ.Sens Ceiling (low v) / Basement Evidence Room $64.40 $257.58

Dual Tech. Occ.Sens Ceiling (low v) / Basement Records Room $64.40 $257.58

Dual Tech. Occ.Sens Ceiling (low v) / Basement Women Locker $128.79 $515.17

Dual Tech Occ. Sensor Wall Switch / Basement Janitor Closet $34.25 $137.00










Facility Name: 50

Street Address: 15


Will the project receive EECBG funding?: Y Tax Exempt?: Y





07/23/09 12/08/10

08/21/09 01/05/10


$732.78 $819.24





HVAC Electric Measures Total: 8,970 1,707.51$ 15,768.90$ 12,615.12$ 3,153.78$ 1.85



Therms /yr.

TOTAL GAS MEASURES: 1,121 1,317.55$ 27,527.94$ 22,022.35$ 5,505.59$ 4.18

Gallons /yr.


Gallons /yr.


COMBINED TOTALS: 5,559.91$ 51,249.20$ 40,999.36$ 10,249.84$ 1.84





Harrington Park Township Office- Large


Borough Hall Avg Weekly Hrs of Operation:

85 Harriot Ave # of Full-Time Employees:

Harrington Park



Simple

Payback (Yrs)

kWh Saved per

Year

Annual

Savings

Total Measure

Cost

Estimated

Incentive

Amount

Total Cost to

Customer



Small C&I Gen Serv. Secondary GSG

26657-52001 4120938328


Lighting

HVAC

Gas


Lighting

HVAC

Gas


-29.5%






Default

Annual

Oper.

Hours

Actual

Annual

Oper. Hrs

(if different)

Fixture Location

Fixture

Con-

trolled?


# of

Fix-

tures

Default

Watts per

Fixture

Actual

Watts per

Fixture (if

different)

Ceiling

Height

>12 ft?

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings

Existing N Incandescent, (1) 100W lamp 2 100

Proposed Y CF 23-1L SCREW IN CFL DIMMABLE 2 26



Existing N EXIT Compact Fluorescent, (2) 7W lamp 3 21

Proposed N LED EXIT Sign w/ Batt. Backup 3 2




Proposed Y CF 13-1L SCREW IN CFL 1 15


Proposed N CF 13-1L SCREW IN CFL 2 15


























Storage Closet

Men Bath

Men Bath

Janitor Closet

Women Bath

Women Bath

Basement - Main Room

Basement - Food

Storage

Basement - Paper

Storage

Basement - Other

Storage

Basement - Exits

1 $ 91.74 2,808

Copy Room

1st Fl Halls

Handicap Bath

Basement - Paper

Storage 3

Basement Utility Room 1

340 NMeeting Room

Basement - Desk

Storage

Basement - Paper

Storage 2

0.1

2

3

4

5

6

19

13

14

15

16

17

18

7

8

9

10

11

12

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

0.1 350

N

N

N

N 0.0 103

N

0.0 187

N 0.1

N

N

0.0 80

0.0 103

N

296

0.1 296

0.1

0.0

0.3 925

0.1 427

N

308

N

N

0.1

$ 324.02

308

$ 108.01

N

0.0 103

N

N

N

$ 108.01

$ 157.17

$ 32.43

$ 132.46

$ 108.01

0.1 444 N

0.1 308

0.0 62

N $ 108.01

0.1 308

0.1

$ 68.71

$ 32.43

$ 64.85

$ 68.71 80

149

$ 97.28



Lighting Measures

$ 171.34

$ 397.38

$ 78.58

$ 32.43

$ 64.85

7/19/2010
















Proposed N 28W CF Exterior Floodlight w/PE 1 25

Existing N *4' T8 4-lamp with EB* 15 112

Proposed Y **No Upgrade (controls only)** 15 112











Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Basement Main Rm

1st Fl Comf Room

1st Fl - Main Office

1st Fl - CFO Office

1st Fl - Health Code

Office

1st Fl - Court Clerk

Basement - Meter Rm

Exterior





Basement - vault

2,808

2,808

2,808

38

39

40

41 2,808

2,808

2,808

2,808

2,808

2,808

2,808

34

35

36

37

30

31

32

33

42

43

19

20

21

22

23

24

44

28

29

25

26

27

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

2,808

0.1 444 N

N

0.0 80

0.1 296

N $ 68.71

0.1 241

$ 64.85

N $ 206.13

0.1 207

N $ 64.85 0.1 207

N $ 64.85

- -

N $ 189.42 0.1 312

N $ -

- -

N $ - - -

N $ -

N -

N $ - - -

$ - -

- -

N

<Y/N> $ -

$ - - -

<Y/N> -

<Y/N> $ - - -

$ - -

- -

<Y/N>

<Y/N> $ -

$ - - -

- -

- -

<Y/N> $ -

<Y/N> $ -

- -

- -

<Y/N> $ -

<Y/N> $ -

- -

- -

<Y/N> $ -

<Y/N> $ -

- -

- -

<Y/N> $ -

<Y/N> $ -

$ 97.28

7/19/2010




Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

Existing <Y/N>

Proposed <Y/N>

$ 2,905.21 2.0 6,523

Est.

Annual

Hours

w/o

Controls

# of

Fixtures

Con-

trolled

Fixture Location

Est.

Annual

Hrs. w/

Controls

Actual

Annual

Hours

(if different)


Units

Reduced

Annual

Lighting

Hours

kW Con-

trolled

# of

Add'l

Relays

Needed

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings

Meeting Room

Copy Room

Handicap Bath

TOTALS:

Lighting Controls

$ -

Basement - Other

Storage

2,808 94 -

-

-

95 2,808

$ -

- -

-

$ -

96 2,808

97 2,808

98 2,808 $ -

$ -

-

-

- $ -

99 2,808

- <Y/N>

- 100 2,808

- <Y/N> $ - -

2808 2

<Y/N> -

$ 282.48 1

11

0.0 197

2

3

4

5

6

7

8

9

10

1

Storage Closet

Men Bath

Janitor Closet

Women Bath

Basement - Main Room

Basement - Food

Storage

<Y/N>

<Y/N>

<Y/N>

<Y/N>

13

14

15

2808 1

280812

2808 2

2808 1

2808 1

2808 1

2808 1

2808 3

2808 1

$ - - -

$ 171.25 0.1 371

0.0 59

$ 171.25 0.0 95

93

$ 171.25

- -

$ 171.25 0.0

- -

0.0 59

$ -

556

$ 171.25

0.0 93

$ 282.48 0.1

$ 171.25

- -

0.0 185

$ -

- -

0.0 59

$ -

$ 171.25

$ -

$ 171.25

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

Dual Tech Occ.Sens Wall/Corner (line v)










1

1

1

1

1

1

1

1

1

1

842 0.20

0.38

0.10

0.06

0.09

0.06

0.09

0.56

0.19

0.06

842

842

842

842

842

842

842

842

842

7/19/2010




Basement - Desk

Storage

Basement - Paper

Storage 2

Basement - Paper

Storage 3


35

36

1st Fl Comf Room

15

16

17

18

31

32

33

34

25

26

27

28

29

30

19

20

21

22

23

24

37

38

39

2

2808 6

2808

2808 1

2808 4

2808

Basement Main Rm


Basement - vault

2808

2808 2

2808 1

2808 1

3

2808 1

15

1st Fl - Main Office

1st Fl - CFO Office

2808 2 Basement - Meter Rm

2808 4

2808 4

1st Fl - Health Code

Office

1st Fl - Court Clerk

- - $ -

0.0 185

0.0 185

$ 171.25

$ 171.25

- -

0.0 185

$ -

$ 171.25

- -

0.1 278

$ -

$ 282.48

0.0 118

0.0 93

$ 171.25

$ 282.48

- -

0.0 118

$ -

$ 171.25

0.2 662

0.4 1,656

$ 278.61

$ 282.48

0.1 442

0.1 442

$ 282.48

$ 282.48

0.1 221

0.1 442

$ 282.48

$ 282.48

- -

- -

$ -

$ -

- -

- -

$ -

$ -

- -

- -

$ -

$ -

- -

- -

$ -

$ -

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6

1965.6









Dual Tech. Occ.Sens Ceiling (line v)





1

1

1

1

1

1

1

1

1

1

1

1

1

0.19

0.19

0.19

0.28

0.09

0.12

0.12

1.68

0.67

0.45

0.45

0.45

0.22

842

842

842

842

842

842

842

842

842

842

842

842

842

7/19/2010




$ 5,047.15 1.6 6,793 TOTALS:

100 $ - -

90 - $ - -

91 - $ - -

92 - $ - -

93 - $ - -

94 - $ - -

95 - $ - -

- $ - -

97 - $ - -

- 98 - $ -

$ - - 99

Notes:

-

-

96

7/19/2010




Annual

Equiv.

Full Load

Hours

Actual

EFLH (if different)

Existing

Unit

Capacity

(Tons)


Units

Age of

Existing

Equipment

(Yrs)

Min.

Required

EER or

SEER

Actual

New EER

or SEER (if higher)

Min.

Required

HSPF (heat pumps)

Actual

HSPF (if higher)

Total Cost

Est.

Demand

Savings

(kW)

Annual

kWh

Savings

15,054.61$ 4.4 7,434

Exterior

Exterior

Notes:




TOTALS:

1 1,131 5-Ton Electric Split System A/C

271

15.0 29 4,646 $ 8,137.92 1

$ 6,916.69 2,788

2.8

1.7 15.0 2 1,131 3-Ton Electric Split System A/C

-

-

7/19/2010





Units

Proposed

Unit

Capacity

(thousand

BTU/hr)

Age of

Existing

Equipment

(Yrs.)

Total Cost

Natural Gas

Savings

(therms /yr)

25,221.90$ 721.2

Notes:

TOTALS




1 Gas-Fired Boiler 21420BasementNewark $ 25,221.90 721.2 1

7/19/2010




Measure Location# of Units

Installed

Controlled

Unit

Cooling

Capacity

(Tons)

Cooling

Energy

Efficiency

Ratio

(EER)

Opera-

tionally

Tested?

Total Cost

Annual

kWh

Savings

Est.

Demand

Savings

(kW)

-$ - -


Installed

HVAC Unit

Capacity

(thousand

BTU/hr)

HVAC Fuel

Source

Annual

Fuel

Usage

(therms,

gallons or

KWh /yr)

Total Cost

Annual

kWh

Savings

Nat. Gas

Savings

(therms /yr)


Installed

Annual

HVAC

Electric

Usage

(kWh)

Primary

Fuel

Source for

Heating

Gas, Oil,

or LPG

Usage

(therms or

gal./yr)

Total Cost

Annual

kWh

Savings

Nat. Gas

Savings

(therms /yr)


Installed

Days per

Year

Facility

Operates

Hot Water

Fuel

Source

Current

Flow Rate

(gal./min)

Total Cost

Annual

kWh

Savings

Nat. Gas

Savings

(therms /yr)

Measure LocationPipe

Diameter (inches)

Pipe

Length (feet)

Hot Water

Fuel

Source

Low or

High

Temp

Piping?

Total Cost

Annual

kWh

Savings

Nat. Gas

Savings

(therms /yr)

2,663.18$ 1,120 400.0

Hot Water Demand Control Measures

Notes:

2,500



HVAC Control Measures

Measure Description

Various 2 $ 445.08

4,000

325.0

20,000 Gas

Measure Description

1

4 Programmable Thermostats

Gas

5ton Split 1

Basement - Boiler 1

Measure Description

2 60 Electric

2,500420

Measure Description

$ 1,860.95 -

600

$ 357.14 520

75.0

TOTALS

Measure Description

Electronic Fuel-Use Economizers

(for Hot Water Heat)

3


(for AC)3ton Split 1 36 Electric 3,200 $ 357.14 416

7/19/2010

HVAC & HW Controls Measures








Facility Name*:





Date

RJ DonnellyBorough Hall85 Harriot Ave Harrington Park,











“Parties”:








Page 2

Scope of Work

Quantity Total

To Be Measure

Installed Cost

2 $91.74

2 $171.34

3 $397.38

1 $78.58

1 $32.43

2 $64.85

1 $68.71

1 $32.43

2 $64.85

1 $68.71

3 $324.02

1 $108.01

2 $157.17

1 $32.43

1 $132.46

1 $108.01

1 $108.01

1 $108.01

3 $97.28

3 $206.13

2 $64.85

1 $68.71

2 $64.85

2 $64.85

1 $189.42

1 $282.48

1 $171.25

1 $171.25

1 $171.25

1 $171.25

1 $171.25

1 $171.25

1 $282.48

1 $171.25

1 $171.25

1 $171.25

1 $171.25

1 $171.25

1 $282.48

1 $282.48

1 $171.25

1 $171.25

1 $282.48

1 $278.61Dual Tech. Occ.Sens Ceiling (line v) / 1st Fl Comf Room $55.72 $222.89

Dual Tech Occ.Sens Wall/Corner (line v) / Basement Main Rm $56.50 $225.99

Dual Tech Occ. Sensor Wall Switch / Basement - Meter Rm $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Basement - vault $34.25 $137.00

Dual Tech Occ.Sens Wall/Corner (line v) / Basement Utility Room 2 $56.50 $225.99

Dual Tech Occ.Sens Wall/Corner (line v) / Basement Utility Room 1 $56.50 $225.99

Dual Tech Occ. Sensor Wall Switch / Basement - Paper Storage 3 $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Basement - Paper Storage 2 $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Basement - Desk Storage $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Basement - Other Storage $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Basement - Food Storage $34.25 $137.00

Dual Tech Occ.Sens Wall/Corner (line v) / Basement - Main Room $56.50 $225.99

Dual Tech Occ. Sensor Wall Switch / Women Bath $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Janitor Closet $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Men Bath $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Storage Closet $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Handicap Bath $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Copy Room $34.25 $137.00

Dual Tech Occ.Sens Wall/Corner (line v) / Meeting Room $56.50 $225.99

28W CF Exterior Floodlight w/PE / Exterior $37.88 $151.54

CF 13-1L SCREW IN CFL / Basement - Meter Rm $12.97 $51.88

CF 13-1L SCREW IN CFL / Basement - vault $12.97 $51.88

4' T8 2-lamp with EB / Basement Utility Room 2 $13.74 $54.97

CF 13-1L SCREW IN CFL / Basement Utility Room 2 $12.97 $51.88

4' T8 2-lamp with EB / Basement Utility Room 1 $41.23 $164.90

CF 13-1L SCREW IN CFL / Basement Utility Room 1 $19.46 $77.82

4' T8 2-lamp with EB plus reflector / Basement - Paper Storage 3 $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Basement - Paper Storage 2 $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Basement - Desk Storage $21.60 $86.41

LED EXIT Sign w/ Batt. Backup / Basement - Exits $26.49 $105.97

CF 13-1L SCREW IN CFL / Basement - Other Storage $6.49 $25.94

2' T8 U-Lamp with EB / Basement - Paper Storage $31.43 $125.74

4' T8 2-lamp with EB plus reflector / Basement - Food Storage $21.60 $86.41

4' T8 2-lamp with EB plus reflector / Basement - Main Room $64.80 $259.22

4' T8 2-lamp with EB / Women Bath $13.74 $54.97

CF 13-1L SCREW IN CFL / Women Bath $12.97 $51.88

CF 13-1L SCREW IN CFL / Janitor Closet $6.49 $25.94

4' T8 2-lamp with EB / Men Bath $13.74 $54.97

CF 13-1L SCREW IN CFL / Men Bath $12.97 $51.88

CF 13-1L SCREW IN CFL / Storage Closet $6.49 $25.94

2' T8 U-Lamp with EB / Handicap Bath $15.72 $62.87

LED EXIT Sign w/ Batt. Backup / 1st Fl Halls $79.48 $317.90

4' T8 4-lamp with EB / Copy Room $34.27 $137.07


CF 23-1L SCREW IN CFL DIMMABLE / Meeting Room $18.35 $73.39


Estimated Estimated

Customer Incentive







1 $282.48

1 $282.48

1 $282.48

1 $282.48

1 $8,137.92

1 $6,916.69

1 $357.14

1 $357.14

1 $25,221.90

1 $1,860.95

2 $445.08

51,249.20$



COMBINED TOTAL:

40,999.36$

-$

40,999.36$








TOTALS 10,249.84$ $40,999.36

Programmable Thermostats / Various $89.02 $356.07

Electronic Fuel-Use Economizers (for Hot Water Heat) / Basement - Boiler $372.19 $1,488.76

Gas-Fired Boiler / Basement $5,044.38 $20,177.52

Electronic Fuel-Use Economizers (for AC) / 3ton Split $71.43 $285.71

Electronic Fuel-Use Economizers (for AC) / 5ton Split $71.43 $285.71



Dual Tech Occ.Sens Wall/Corner (line v) / 1st Fl - Court Clerk $56.50 $225.99

Dual Tech Occ.Sens Wall/Corner (line v) / 1st Fl - Health Code Office $56.50 $225.99

Dual Tech Occ.Sens Wall/Corner (line v) / 1st Fl - CFO Office $56.50 $225.99

Dual Tech Occ.Sens Wall/Corner (line v) / 1st Fl - Main Office $56.50 $225.99










Facility Name: 45

Street Address: 5







07/21/09 01/05/10

08/19/09 02/02/10


$1,061.72 $819.24





HVAC Electric Measures Total: 2,546 505.82$ 7,449.69$ 5,959.75$ 1,489.94$ 2.95



Therms /yr.


Gallons /yr.


Gallons /yr.


COMBINED TOTALS: 4,015.31$ 22,937.13$ 18,349.70$ 4,587.43$ 1.14





Harrington Park Township Other


Library Avg Weekly Hrs of Operation:

10 Herring St # of Full-Time Employees:

Harrington Park



Simple

Payback (Yrs)

kWh Saved per

Year

Annual

Savings

Total Measure

Cost

Estimated

Incentive

Amount

Total Cost to

Customer



Small C&I Gen. Serv. Secondary GSG

59816-58007 4120938328


Lighting

HVAC

Gas


Lighting

HVAC

Gas


-15.3%






Default

Annual

Oper.

Hours

Actual

Annual

Oper. Hrs

(if different)

Fixture Location

Fixture

Con-

trolled?


# of

Fix-

tures

Default

Watts per

Fixture

Actual

Watts per

Fixture (if

different)

Ceiling

Height

>12 ft?

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings









Existing N EXIT Incandescent, (2) 20W lamp 4 40
























$ 5,779.76 4.5 11,854 TOTALS:

Lighting Controls

Main Area

2nd Fl Social Room

2nd Fl Social Room

HVAC Room 1

HVAC Room 2

1st Fl Closet

Mens Bath

Womens Bath

Exterior South

Exterior Front

Exterior Rear

1 $ 432.03 4,242

1st Fl Office 2

Main Area

Main Area

2340 992 N

2340

2340

2340

2340

2340

2340

2340

2340

1st Fl Office 1

Exterior Rear

0.4

2340

2

3

4

5

6

13

14

15

16

7

8

9

10

11

12

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

4,242

2340

2340

2340

2340

2340

2340

0.2 496

Y

N

N

N 0.1 402

N

0.6 2,062

N 0.1

N

N

0.1 304

0.0 83

N

4,216

0.0 83

1.9

0.0

0.1 167

0.1 460

N

167

N

N

0.1

$ 64.85

444

N

0.4 1,190

N

N

$ 64.85

$ 192.13

$ 324.26

$ 192.13

$ 97.91

0.1 460

0.1

$ 342.58

$ 32.43

$ 32.43

$ 32.43 83

243



Lighting Measures

$ 216.02

$ 1,115.68

$ 274.06

$ 529.84

$ 1,836.13

7/19/2010




Est.

Annual

Hours

w/o

Controls

# of

Fixtures

Con-

trolled

Fixture Location

Est.

Annual

Hrs. w/

Controls

Actual

Annual

Hours

(if different)


Units

Reduced

Annual

Lighting

Hours

kW Con-

trolled

# of

Add'l

Relays

Needed

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings

1st Fl Office 1

1st Fl Office 2

2340 4 $ 278.61 1

11

0.2 597

2

6

8

9

10

2

2nd Fl Social Room

HVAC Room 1

HVAC Room 2

1st Fl Closet

Mens Bath

Womens Bath

17

234012

2340 2

2340

2340 1

2340 1

2340 2

2340 1

$ 278.61 0.1 298

$ 171.25

0.8 2,535

0.0 48

0.0 48

$ 171.25

95

$ 171.25

0.0 48

$ 171.25 0.0

$ 171.25

0.0 95

$ 1,114.43

1638

1638

1638

1638

1638

1638

1638

1638









1

1

4

1

1

1

1

1

702 0.75

0.38

3.20

0.06

0.06

0.06

0.12

0.12

702

702

702

702

702

702

702

7/19/2010




$ 2,527.88 1.2 3,763 TOTALS:

Notes:

7/19/2010




Annual

Equiv.

Full Load

Hours

Actual

EFLH (if different)

Existing

Unit

Capacity

(Tons)


Units

Age of

Existing

Equipment

(Yrs)

Min.

Required

EER or

SEER

Actual

New EER

or SEER (if higher)

Min.

Required

HSPF (heat pumps)

Actual

HSPF (if higher)

Total Cost

Est.

Demand

Savings

(kW)

Annual

kWh

Savings

7,092.54$ 1.3 2,156

Exterior (serves 2nd Fl)

Notes:




TOTALS:

1 1,131 4-Ton Electric Split System A/C 15.0 20 2,156 $ 7,092.54 1 1.3 -

7/19/2010





Units

Proposed

Unit

Capacity

(thousand

BTU/hr)

Age of

Existing

Equipment

(Yrs.)

Total Cost

Natural Gas

Savings

(therms /yr)

6,577.14$ 242.2

Notes:

TOTALS




1 Gas-Fired Furnace 131402nd Fl HVAC Newark $ 6,577.14 242.2 1

7/19/2010





Installed

Controlled

Unit

Cooling

Capacity

(Tons)

Cooling

Energy

Efficiency

Ratio (EER)

Opera-

tionally

Tested?

Total Cost

Annual

kWh

Savings

Est.

Demand

Savings

(kW)

-$ - -


Installed

HVAC Unit

Capacity

(thousand

BTU/hr)

HVAC Fuel

Source

Annual

Fuel

Usage

(therms,

gallons or

KWh /yr)

Total Cost

Annual

kWh

Savings

Nat. Gas

Savings

(therms /yr)


Installed

Annual

HVAC

Electric

Usage

(kWh)

Primary

Fuel

Source for

Heating

Gas, Oil,

or LPG

Usage

(therms or

gal./yr)

Total Cost

Annual

kWh

Savings

Nat. Gas

Savings

(therms /yr)


Installed

Days per

Year

Facility

Operates

Hot Water

Fuel

Source

Current

Flow Rate

(gal./min)

Total Cost

Annual

kWh

Savings

Nat. Gas

Savings

(therms /yr)

Measure LocationPipe

Diameter (inches)

Pipe

Length (feet)

Hot Water

Fuel

Source

Low or

High

Temp

Piping?

Total Cost

Annual

kWh

Savings

Nat. Gas

Savings

(therms /yr)

959.81$ 390 156.0

Hot Water Demand Control Measures

Notes:



HVAC Control Measures

Measure Description

- 156.0

3,000

1,200140 Gas

Measure Description

Exterior (Serves 2nd Fl) 1

Measure Description

2

1 2nd Fl 1

48 Electric

Measure Description

$ 357.14 390

$ 602.67

TOTALS

Measure Description


(for Forced Air Heat)


(for AC)

7/19/2010

HVAC & HW Controls Measures








Facility Name*:





Date

RJ DonnellyLibrary10 Herring St Harrington Park,











“Parties”:








Page 2

Scope of Work

Quantity Total

To Be Measure

Installed Cost

4 $432.03

2 $216.02

12 $1,115.68

4 $274.06

4 $529.84

17 $1,836.13

5 $342.58

1 $32.43

1 $32.43

1 $32.43

2 $64.85

2 $64.85

6 $192.13

10 $324.26

6 $192.13

3 $97.91

1 $278.61

1 $278.61

4 $1,114.43

1 $171.25

1 $171.25

1 $171.25

1 $171.25

1 $171.25

1 $7,092.54

1 $357.14

1 $6,577.14

1 $602.67

22,937.13$



COMBINED TOTAL:

18,349.70$

-$

18,349.70$








TOTALS 4,587.43$ $18,349.70

Electronic Fuel-Use Economizers (for Forced Air Heat) / 2nd Fl $120.53 $482.13

Gas-Fired Furnace / 2nd Fl HVAC $1,315.43 $5,261.71

Electronic Fuel-Use Economizers (for AC) / Exterior (Serves 2nd Fl) $71.43 $285.71

4-Ton Electric Split System A/C / Exterior (serves 2nd Fl) $1,418.51 $5,674.04

Dual Tech Occ. Sensor Wall Switch / Womens Bath $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / Mens Bath $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / 1st Fl Closet $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / HVAC Room 2 $34.25 $137.00

Dual Tech Occ. Sensor Wall Switch / HVAC Room 1 $34.25 $137.00

Dual Tech. Occ.Sens Ceiling (line v) / 2nd Fl Social Room $222.89 $891.54

Dual Tech. Occ.Sens Ceiling (line v) / 1st Fl Office 2 $55.72 $222.89

Dual Tech. Occ.Sens Ceiling (line v) / 1st Fl Office 1 $55.72 $222.89

CF 18-1L SCREW IN CFL / Exterior Rear $19.58 $78.33

CF 9-1L SCREW IN CFL / Exterior Rear $38.43 $153.71

CF 13-1L SCREW IN CFL / Exterior Front $64.85 $259.41

CF 9-1L SCREW IN CFL / Exterior South $38.43 $153.71

CF 13-1L SCREW IN CFL / Womens Bath $12.97 $51.88

CF 13-1L SCREW IN CFL / Mens Bath $12.97 $51.88

CF 13-1L SCREW IN CFL / 1st Fl Closet $6.49 $25.94

CF 13-1L SCREW IN CFL / HVAC Room 2 $6.49 $25.94

CF 13-1L SCREW IN CFL / HVAC Room 1 $6.49 $25.94

2' T8 2-lamp with EB / 2nd Fl Social Room $68.52 $274.06

4' T8 2-lamp with EB plus reflector / 2nd Fl Social Room $367.23 $1,468.90

LED EXIT Sign w/ Batt. Backup / Main Area $105.97 $423.87

2' T8 2-lamp with EB / Main Area $54.81 $219.25

2' T8 U-Lamp with EB / Main Area $223.14 $892.55

4' T8 2-lamp with EB plus reflector / 1st Fl Office 2 $43.20 $172.81


4' T8 2-lamp with EB plus reflector / 1st Fl Office 1 $86.41 $345.62


Estimated Estimated

Customer Incentive










Facility Name: 50

Street Address: 3







12/17/10 01/05/10

01/20/10 02/02/10


$1,307.88 $1,225.31





HVAC Electric Measures Total: - -$ -$ -$ -$ -



Therms /yr.


Gallons /yr.


Gallons /yr.


COMBINED TOTALS: 3,482.50$ 11,953.58$ 9,562.86$ 2,390.72$ 0.69





Harrington Park Township Warehouse


DPW Avg Weekly Hrs of Operation:

66 Schraalenburgh Road # of Full-Time Employees:

Harrington Park



Simple

Payback (Yrs)

kWh Saved per

Year

Annual

Savings

Total Measure

Cost

Estimated

Incentive

Amount

Total Cost to

Customer



Small C&I Gen. Serv. Secondary GSGH

6569660006 2463232


Lighting

Gas


Lighting

Gas


-9.6%






Default

Annual

Oper.

Hours

Actual

Annual

Oper. Hrs

(if different)

Fixture Location

Fixture

Con-

trolled?


# of

Fix-

tures

Default

Watts per

Fixture

Actual

Watts per

Fixture (if

different)

Ceiling

Height

>12 ft?

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings











Existing N Metal Halide, (1) 400W lamp 15 458

Proposed N 4 LAMP T5 HIGH BAY HO FIXTURE 15 234

















$ 6,432.62 3.5 19,703

Est.

Annual

Hours

w/o

Controls

# of

Fixtures

Con-

trolled

Fixture Location

Est.

Annual

Hrs. w/

Controls

Actual

Annual

Hours

(if different)


Units

Reduced

Annual

Lighting

Hours

kW Con-

trolled

# of

Add'l

Relays

Needed

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings

TOTALS:

Lighting Controls

Bays

Bays

Bays

Locker Room

Locker Room

Locker Room

Locker Room

Mens Bath

Womens Bath

Utility Room

1 $ 223.68 3,900

Office Bath

Office

Stairs to Bays

1,662 NOffice 0.3

2

3

4

5

6

13

14

7

8

9

10

11

12

3,900

3,900

3,900

3,900

3,900

3,900

3,900

3,900

3,900

3,900

3,900

3,900

3,900

0.0 95

N

N

Y

N 0.2 1,302

N

0.0 157

Y 0.1

N

N

0.1 314

0.0 190

N

13,890

0.1 314

2.5

0.1

0.0 79

0.1 314

N

145

N

N

0.0

$ 81.41

N

0.0 145

$ 47.40

$ 60.55

$ 47.40

$ 325.64

$ 94.41

$ 60.55

$ 39.49 372

723



Lighting Measures

$ 47.21

$ 162.82

$ 302.86

$ 426.60

$ 4,512.59

7/19/2010





Units

Proposed

Unit

Capacity

(thousand

BTU/hr)

Age of

Existing

Equipment

(Yrs.)

Total Cost

Natural Gas

Savings

(therms /yr)

5,520.95$ 133.1

Notes:

TOTALS




1 Gas-Fired Furnace 1511530 ft WarehouseNewark $ 5,520.95 133.1 1

7/19/2010








Facility Name*:





Date

RJ DonnellyDPW66 Schraalenburgh Road Harrington Park,











“Parties”:








Page 2

Scope of Work

Quantity Total

To Be Measure

Installed Cost

3 $223.68

1 $47.21

2 $162.82

5 $302.86

9 $426.60

15 $4,512.59

4 $325.64

2 $94.41

1 $60.55

2 $39.49

1 $81.41

1 $47.40

1 $60.55

1 $47.40

1 $5,520.95

11,953.58$



COMBINED TOTAL:

9,562.86$

-$

9,562.86$








TOTALS 2,390.72$ $9,562.86

Gas-Fired Furnace / 30 ft Warehouse $1,104.19 $4,416.76

4' T8 2-lamp with EB / Utility Room $9.48 $37.92

4' T8 4-lamp with EB / Womens Bath $12.11 $48.44

4' T8 2-lamp with EB / Mens Bath $9.48 $37.92

LED EXIT Sign w/ Batt. Backup / Locker Room $16.28 $65.13

CF 13-1L SCREW IN CFL / Locker Room $7.90 $31.60

4' T8 4-lamp with EB / Locker Room $12.11 $48.44

2' T8 2-lamp with EB / Locker Room $18.88 $75.53

LED EXIT Sign w/ Batt. Backup / Bays $65.13 $260.51

4 LAMP T5 HIGH BAY HO FIXTURE / Bays $902.52 $3,610.07

4' T8 2-lamp with EB / Bays $85.32 $341.28

4' T8 2-lamp with EB / Stairs to Bays $60.57 $242.29

LED EXIT Sign w/ Batt. Backup / Office $32.56 $130.26

2' T8 2-lamp with EB / Office Bath $9.44 $37.77


4' T8 2-lamp with EB plus reflector / Office $44.74 $178.94


Estimated Estimated

Customer Incentive










Facility Name: 40

Street Address: 2

City / Zip Code: Year Constructed: 1970






04/20/10

05/19/10

Billing Period kWh Consumption: 216 Billing Period Therm Consumption:

$38.04

Total Taxes + Fees on Bill: 1.82$


Lighting Measures Total: 1,695 284.22$ 471.77$ 377.41$ 94.35$ 0.33


HVAC Electric Measures Total: - -$ -$ -$ -$ -


TOTAL ELECTRIC MEASURES: 1,695 284.22$ 471.77$ 377.41$ 94.35$ 0.33

Therms /yr.

TOTAL GAS MEASURES: - -$ -$ -$ -$ -

Gallons /yr.


Gallons /yr.


COMBINED TOTALS: 284.22$ 471.77$ 377.41$ 94.35$ 0.33





Harrington Park Township Warehouse


Recycling Center Avg Weekly Hrs of Operation:

# of Full-Time Employees:

Rockland Electric Co. <Select Gas Provider>


Simple

Payback (Yrs)

kWh Saved per

Year

Annual

Savings

Total Measure

Cost

Estimated

Incentive

Amount

Total Cost to

Customer



C&I

6296660007


Lighting


Lighting


-39.5%






Default

Annual

Oper.

Hours

Actual

Annual

Oper. Hrs

(if different)

Fixture Location

Fixture

Con-

trolled?


# of

Fix-

tures

Default

Watts per

Fixture

Actual

Watts per

Fixture (if

different)

Ceiling

Height

>12 ft?

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings


Proposed N T8 4-lamp fixture with EB & reflector 2 95

$ 471.77 0.3 1,695

Est.

Annual

Hours

w/o

Controls

# of

Fixtures

Con-

trolled

Fixture Location

Est.

Annual

Hrs. w/

Controls

Actual

Annual

Hours

(if different)


Units

Reduced

Annual

Lighting

Hours

kW Con-

trolled

# of

Add'l

Relays

Needed

Total Cost

Est.

Demand

Savings

(kW)

Annual kWh

Savings

TOTALS:

Lighting Controls

1 $ 471.77 3,900 1,695 YRecycling Center 0.3



Lighting Measures

7/19/2010








Facility Name*:

Facility Address: NJStreet City Zip




Date

RJ DonnellyRecycling Center











“Parties”:








Page 2

Scope of Work

Quantity Total

To Be Measure

Installed Cost

2 $471.77

471.77$



COMBINED TOTAL:

377.41$

-$

377.41$








TOTALS 94.35$ $377.41


T8 4-lamp fixture with EB & reflector / Recycling Center $94.35 $377.41


Estimated Estimated

Customer Incentive





new jersey office of clean energy direct install program...

Documents