nfl

2
2012-13 2013-14 (in Rs. Crore) (in Rs. Crore) Fixed Assets 3500.52 4682.24 Liquidity Ratio Current Assets 4285.00 6696.84 Current Liabilities and Provisions 3729.50 5874.85 Debtors 3146.17 4629.31 Earnings Per Share Total Assets 11074.23 13752.25 Inventories 417.61 418.25 Profitability Ratios Net Sales 6720.23 8017.03 EBITDA 17.00 172.00 Depreciation and Amortization 117.67 129.17 EBIT (100.67) 42.83 Cash Flow Ratio Interest 130.00 204.00 PAT (171.00) (89.71) Long term debts 3311.61 2846.68 Shareholders' funds 1583.70 1493.99 Cash flow from operations (678.39) (1608.43) Current Liabilites 3733.75 5874.85 Dividend -- -- Dividend tax -- -- PAT - Dividend on pref. shares (171.00) (89.71) No. of equity shares 490578400.00 490578400.00 PE Ratio Current market price as on 06/11/2014 -- 38.35 Book value of share 32.28 30.45 Return Ratios Asset Utilization Ratios Capital Structure Ratios

Upload: himesh-anand

Post on 08-Nov-2015

212 views

Category:

Documents


0 download

DESCRIPTION

n

TRANSCRIPT

Sheet12012-132013-142012-132013-14(in Rs. Crore)(in Rs. Crore)Fixed Assets3500.524682.24Liquidity RatioCurrent Ratio1.151.14Current Assets4285.006696.84Quick Ratio1.041.07Current Liabilities and Provisions3729.505874.85Debtors3146.174629.31Earnings Per ShareBasic EPS(3.49)(1.83)Total Assets11074.2313752.25Inventories417.61418.25Profitability RatiosGross Profit Ratio0.350.46Net Sales6720.238017.03Operating Profit Ratio0.25%2.15%EBITDA17.00172.00Net Profit Ratio(0.03)(0.01)Depreciation and Amortization117.67129.17EBIT(100.67)42.83Cash Flow RatioOperating Cash Flow Ratio(0.18)(0.27)Interest130.00204.00PAT(171.00)(89.71)Asset Utilization RatiosTotal Assets Turnover Ratio0.610.58Long term debts3311.612846.68Current Assets Turnover Ratio1.571.20Shareholders' funds1583.701493.99Accounts Receivable Ratio2.141.73Cash flow from operations(678.39)(1608.43)Current Liabilites3733.755874.85Capital Structure RatiosDebt Equity Ratio2.091.91Dividend----Fixed Assets to Long-term debts Ratio1.061.64Dividend tax----Interest Coverage Ratio(0.77)0.21PAT - Dividend on pref. shares(171.00)(89.71)No. of equity shares490578400.00490578400.00PE RatioPrice to Book Value Ratio--1.26PE Ratio--(20.97)Current market price as on 06/11/2014--38.35Book value of share32.2830.45Return RatiosReturn on Equity(0.11)(0.06)

Sheet2

Sheet3