orange county public schools€¦ · our responsibility is to express opinions on these financial...
TRANSCRIPT
ORANGE COUNTY PUBLIC SCHOOLS
Orlando, Florida
Comprehensive Annual Financial Report
For the Fiscal Year
Ended June 30, 2013
Prepared By: Finance Department
ORANGE COUNTY PUBLIC SCHOOLS
Comprehensive Annual Financial Report
For the Fiscal Year Ended June 30, 2013
Table of Contents Introductory Section Letter of Transmittal.... ................................................................................................................................ i Organizational Chart… ............................................................................................................................. vii Principal Officials - Elected - School Board Members ............................................................................. viii Principal Officials - Appointed ................................................................................................................... ix Association of School Business Officials Certificate of Excellence in Financial Reporting ...................................................................................... x Government Finance Officers Association Certificate of Achievement for Excellence in Financial Reporting .......................................................... xi
Financial Section Report of Independent Certified Public Accountants ................................................................................. 1 Management’s Discussion and Analysis .................................................................................................... 4 Basic Financial Statements: Government-Wide Financial Statements Statement of Net Position ............................................................................................................... 15 Statement of Activities .................................................................................................................... 17 Fund Financial Statements Balance Sheet – Governmental Funds .......................................................................................... 18 Reconciliation of the Governmental Funds Balance Sheet to the Government-Wide Statement of Net Position ............................................................................. 19 Statement of Revenues, Expenditures, and Changes in Fund Balances – Governmental Funds ...................................................................................... 20 Reconciliation of the Governmental Funds Statement of Revenues, Expenditures, and Changes in Fund Balances to the Government-Wide Statement of Activities .................................................................................. 22 Statement of Revenues, Expenditures and Changes in Fund Balance – Budget to Actual – General Fund ..................................................................... 23 Statement of Revenues, Expenditures and Changes in Fund Balance – Budget to Actual – Other Federal Programs – Special Revenue Fund ............ 24 Statement of Net Position – Proprietary Funds .............................................................................. 25 Statement of Revenues, Expenses, and Changes in Fund Net Assets – Proprietary Funds ......................................................................................... 26 Statement of Cash Flows – Proprietary Funds .............................................................................. 27 Statement of Fiduciary Assets and Liabilities – Fiduciary Funds ................................................... 28 Notes to the Basic Financial Statements Notes to the Basic Financial Statements ....................................................................................... 29 Required Supplementary Information Schedule of Funding Progress Other Postemployment Benefits Plan ............................................ 62
Supplemental Information Non-Major Fund Information .............................................................................................................. 63 Combining and Individual Fund Statements and Schedules: Combining Balance Sheet – Non-Major Governmental Funds ...................................................... 65 Combining Statement of Revenues, Expenditures, and Changes in Fund Balances – Non-Major Governmental Funds .................................................................... 68 Schedules of Revenues, Expenditures and Changes in Fund Balance(s) – Budget to Actual: Food Service – Special Revenue Fund .......................................................................................... 74 ARRA Federal Programs – Special Revenue Fund ....................................................................... 75 Other – Special Revenue Fund ...................................................................................................... 76 State Board of Education and Capital Outlay Bond Issue – Debt Service Fund ........................... 77 Other Debt Service – Debt Service Fund ....................................................................................... 78 Public Education Capital Outlay – Capital Projects Fund .............................................................. 79 Capital Outlay & Debt Service – Capital Projects Fund ................................................................. 80 Section 1011.71(2), Florida Statutes, Local Capital Improvement Tax – Capital Projects Fund .................................................................................................................. 81 Other – Capital Projects Fund ........................................................................................................ 82 Proprietary Fund – Internal Service Funds ........................................................................................ 83 Combining Statement of Net Position – Internal Service Funds .................................................... 84 Combining Statement of Revenues, Expenses, and Changes In Fund Net Assets – Internal Service Funds ............................................................................. 85 Combining Statement of Cash Flows – Internal Service Funds .................................................... 86 Fiduciary Fund – Agency Funds ........................................................................................................ 87 Statement of Changes in Assets and Liabilities – Fiduciary Funds ............................................... 88 Statistical Section Statistical Section Information .................................................................................................................. 89 Financial Trend Information: Net Position by Component Last Ten Fiscal Years ................................................................................. 90 Changes in Net Position Last Ten Fiscal Years....................................................................................... 91 Governmental Activities Tax Revenues by Source Last Ten Fiscal Years .............................................. 92 Fund Balances of Governmental Funds Last Ten Fiscal Years .............................................................. 93 Changes in Fund Balances of Governmental Funds Last Ten Fiscal Years ........................................... 94 Summary of Revenues, Expenditures (by Major Object) and Changes in Fund Balances: General Fund Last Ten Fiscal Years………. ......................................................................................... 96 Special Revenues Fund – Other Federal Programs Last Ten Fiscal Years .......................................... 97 Special Revenues Fund – ARRA Federal Programs Last Four Fiscal Years ........................................ 98 Special Revenues Fund – Food Service Last Ten Fiscal Years............................................................ 99 Debt Service Funds Last Ten Fiscal Years… ...................................................................................... 100 Capital Projects Funds Last Ten Fiscal Years ..................................................................................... 101
Revenue Capacity Information: General Governmental Tax Revenues by Source Last Ten Fiscal Years ............................................. 102 Assessed and Estimated Actual Value of Taxable Property Last Ten Fiscal Years .............................. 103 Property Tax Rates – Direct and Overlapping Governments Last Ten Fiscal Years ............................ 104 Principal Taxpayers 2013 Fiscal Year ….. ............................................................................................. 105 Principal Taxpayers 2004 Fiscal Year….. .............................................................................................. 106 Property Tax Levies and Collections Last Ten Fiscal Years ................................................................. 107 Debt Capacity Information: Ratios of Outstanding Debt by Type Last Ten Fiscal Years .................................................................. 108 Computation of Direct and Overlapping Bonded Debt September 30, 2012 ......................................... 109 Anticipated Capital Outlay Millage Levy Required to Cover Certificates of Participation Payments Last Ten Fiscal Years ............................................................. 110 Demographic and Economic Information: Demographic and Economic Statistics Last Ten Fiscal Years .............................................................. 111 Principal Employers Orlando Metropolitan Statistical Area (MSA) Last Ten Fiscal Years…. ............... 112 Operating Information: School Building Information & Full-Time Equivalent Enrollment Data Last Ten Years ......................... 113 Number of Personnel Last Ten Fiscal Years.. ....................................................................................... 118 Teacher Base Salaries (10 month) Last Ten Fiscal Years .................................................................... 119 Food Service Operating Data Last Ten Fiscal Years ............................................................................ 120 Schedule of Insurance in Force as of June 30, 2013 ............................................................................ 121 Other Reports Section Report of Independent Certified Public Accountants on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of the Financial Statements Performed in Accordance with Government Auditing Standards ..................................... 123
i
This page intentionally left blank.
vi
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
Exe
cutiv
e M
an
ag
er
Off
ice
of t
he
Su
pe
rin
ten
de
nt
Kat
hy L
evin
e
Ch
ief F
ina
nci
al O
ffic
er
Ric
hard
Col
lins
~
Ora
nge
Cou
nty
Pub
lic S
choo
ls
1AS7
01
revi
sed
: 11/
14/2
012
Ch
ief F
aci
litie
s O
ffic
er
John
Mor
ris
SU
PE
RIN
TE
ND
EN
T
Bar
bara
Jen
kins
A
rea
Su
pe
rin
ten
de
nt
.----
11 E
ast
M
aria
Vaz
quez
1
------------i
Ch
ief O
pe
ratio
ns
Off
ice
r M
icha
el E
ugen
e
Ch
ief o
f Sta
ff
Kat
hlee
n P
alm
er
Are
a S
up
eri
nte
nd
en
t f-
----
-11
No
rth
W
illia
m G
ordo
n
Dep
uty
Su
per
inte
nd
ent
_ Je
sus
Jara
II
111
Are
a S
up
eri
nte
nd
en
t 1
---
So
uth
ea
st
Ch
ief A
cad
em
ic O
ffic
er
Sco
tt F
ritz
Jam
es L
awso
n
Are
a S
up
eri
nte
nd
en
t f-
----
-11
So
uth
we
st
'---
Cat
hy P
ope
Are
a S
up
eri
nte
nd
en
t W
est
S
hirle
y C
owan
s/
Brid
g~t
Will
iam
s
vii
ORANGE COUNTY PUBLIC SCHOOLS PRINCIPAL OFFICIALS – ELECTED
SCHOOL BOARD MEMBERS (Members are elected for four-year terms)
For the Fiscal Year Ended June 30, 2013
District 1 Joie Cadle
2002 - 2014
District 2 Daryl Flynn 2006 – 2014
District 3 Judge “Rick” Roach
1998 – 2014
District 4 Pam Gould 2012 - 2016
District 5 Kathleen “Kat” Gordon
2000 – 2016
District 6 Nancy Robbinson
2008 - 2016
District 7 Christine Moore
2008-2016 Vice-Chairman
District Wide Bill Sublette 2010 – 2014
Chairman
viii
ORANGE COUNTY PUBLIC SCHOOLS PRINCIPAL OFFICIALS – APPOINTED
For the Fiscal Year Ended June 30, 2013
Barbara Jenkins Superintendent
Jesus Jara Deputy Superintendent Kathleen Palmer Chief of Staff Richard Collins Chief Financial Officer Scott Fritz Chief Academic Officer John Morris Chief Facilities Officer Michael Eugene Chief Operations Officer William Gordon Area Superintendent North Maria Vazquez Area Superintendent East Shirley Cowans/ Area Superintendent West Bridget Williams Cathy Pope Area Superintendent Southwest James Lawson Area Superintendent Southeast
ix
Association of School Business Officials International
The Certificate of Excellence in Financial Reporting Award is presented to
Orange County Public Schools
For Its Comprehensive Annual Financial Report (CAFR) For the Fiscal Year Ended June 30, 2012
The CAFR has been reviewed and met or exceeded ASBO International’s Certificate of Excellence standards
Ron McCulley, CPPB, RSBO John D. Musso, CAE, RSBA President Executive Director
x
xi
This page intentionally left blank.
xii
1312-1177892 1
Report of Independent Certified Public Accountants
Dr. Barbara Jenkins, Superintendent, and Chairman and Members of the School Board Orange County Public Schools
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the aggregate discretely presented component unit, each major fund, and the aggregate remaining fund information of Orange County Public Schools (the District), as of and for the year ended June 30, 2013, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We did not audit the financial statements of the school internal funds (agency fund), which statements reflect total assets and liabilities of 6% percent and 22% percent of the assets and liabilities of the aggregate remaining fund information. In addition, we did not audit the financial statements of the Foundation for Orange County Public Schools, Inc., which statements reflect 100 percent of the balances of the discretely presented component unit. Those statements were audited by other auditors whose reports have been furnished to us, and our opinions, insofar as they relate to the amounts included for the school internal funds and the discretely presented component unit are based solely on the reports of other auditors. We conducted our audit in accordance with auditing standards generally accepted in the United States and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
Ernst & Young LLP Suite 1700 390 North Orange Avenue Orlando, FL 32801-1671
Tel: +1 407 872 6600 Fax: +1 407 872 6626 ey.com
A member firm of Ernst & Young Global Limited
1312-1177892 2
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Opinions
In our opinion, based on our audit and the reports of other auditors, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the aggregate discretely presented component unit, each major fund, and the aggregate remaining fund information of the District as of June 30, 2013, and the respective changes in financial position and, where applicable, cash flows thereof and the budgetary comparisons for the general fund and the other federal programs fund for the year then ended in conformity with U.S. generally accepted accounting principles.
Required Supplementary Information
U.S. generally accepted accounting principles require that management’s discussion and analysis and the schedule of funding progress, as listed in the table of contents, be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board which considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
A member firm of Ernst & Young Global Limited
1312-1177892 3
Supplementary and Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the District’s basic financial statements. The accompanying combining and individual fund financial statements and schedules included in the supplemental information section are presented for purposes of additional analysis and are not a required part of the basic financial statements.
The accompanying combining and individual fund financial statements and schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States. In our opinion, the combining and individual fund financial statements and schedules are fairly stated, in all material respects, in relation to the basic financial statements as a whole.
The introductory and statistical sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements, and, accordingly, we do not express an opinion or provide any assurance on them.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we also have issued our report dated December 19, 2013 on our consideration of the District’s ’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering District’s internal control over financial reporting and compliance.
ey December 19, 2013
A member firm of Ernst & Young Global Limited
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
As management of the District School Board of Orange County (the “District”), we offer readers of the District’s financial statements this narrative overview and analysis of the financial activities of the District for the fiscal year ended June 30, 2013. Financial Highlights
The assets and deferred outflows of the District exceeded its liabilities at the close of the most recent fiscal year by $3,210,253,440 (net position). Of this amount, $294,758,705 (unrestricted net position) may be used to meet the District’s ongoing obligations to citizens and creditors.
The District’s total net position increased by $192,239,636. This increase is primarily attributable to the ongoing investment of the District in new schools and the renovation of existing schools supported by sales tax proceeds and other capital outlay revenues.
Total revenues of $1,878,707,621 were comprised of general revenues in the amount of $1,735,287,487, or 92.4 percent, and program specific revenues from charges for services, grants and contributions in the amount of $143,420,135, or 7.6 percent.
For the year ended June 30, 2013, the District had $1,686,467,986 in expenses related to governmental activities; $143,420,134 of which were offset by program specific charges or services, grants and other sources. General revenues (primarily taxes and state funding programs) of $1,735,287,487 were sufficient to provide for the District’s programs.
As of the close of the current fiscal year, the District’s governmental funds reported combined ending fund balances of $1,543,265,265, an increase of $110,449,589 in comparison with the prior year. Approximately 4.0 percent of this total amount, $61,799,654, is available for spending at the District’s discretion for the purposes defined for each governmental fund (unassigned fund balance). The remaining balance in the amount of $1,481,465,611 has been designated as Nonspendable, Restricted, Committed or Assigned.
At the end of the current fiscal year, unassigned fund balance for the general fund was $61,799,654, or 4.9 percent of total general fund expenditures.
The District’s total long term debt for bonds, COP’s, and capital leases decreased by $31,682,564, or 2.2 percent, during the current fiscal year due to scheduled maturities.
Overview of the Financial Statements This discussion and analysis are intended to serve as an introduction to the District’s basic financial statements. The District’s basic financial statements comprise three components: 1) government-wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements. Government-wide financial statements. The government-wide financial statements (or district-wide financial statements) are designed to provide a broad overview of the District’s finances, in a manner similar to a private-sector business. The statement of net position presents information on all of the District’s assets and liabilities, with the difference between the two reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the District is improving or deteriorating. The statement of activities provides information showing how the District’s net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows.
4
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in the future fiscal periods (e.g., uncollected taxes, other post employment benefits, and earned but unused vacation and sick leave). All of the District’s activities and services are reported in the government-wide financial statements, including instruction, pupil support services, instructional support services, administrative support services, facility maintenance, transportation, and food services. Property taxes, state assistance, and interest and investment earnings finance most of these activities. Additionally, all capital and debt financing activities are reported here. The District currently does not report any business-type activities, which would include functions that are intended to recover all or a significant portion of their costs through user fees and charges. The government-wide financial statements include not only the District itself (known as the primary government), but also the School Board of Orange County Employee Benefits Trust and the Orange County School Board Leasing Corporation. The School Board of Orange County Employee Benefits Trust (Trust) and the Orange County School Board Leasing Corporation (Corporation), although also legally separate, were formed to administer the District’s group health and life insurance program and facilitate financing for the acquisition of facilities and equipment, respectively. Due to the substantive economic relationships between the District and the Trust and Corporation, their financial activities have been included as an integral part of the primary government. Fund financial statements. A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The District, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. All of the funds of the District can be divided into three categories: governmental funds, proprietary funds, and fiduciary funds. Governmental funds. Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Such information may be useful in evaluating a government’s near-term financing requirements. Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the District’s near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities. The District maintains 11 individual governmental funds. Information is presented separately in the governmental funds balance sheets and in the governmental funds statements of revenues, expenditures and changes in fund balances for the general fund, Special Revenue – Other Federal Programs, and Capital Projects – Other which are considered to be major funds. Data from the other 8 governmental funds are combined into a single, aggregated presentation. Individual fund data for each of these nonmajor governmental funds is provided in the form of combining statements elsewhere in this report. The District adopts an annual appropriated budget for its general fund. A budgetary comparison statement has been provided for the general fund to demonstrate compliance with this budget.
5
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
Proprietary funds. The District maintains one type of proprietary fund – internal service funds. Internal service funds are an accounting device used to accumulate and allocate costs internally among the District’s various functions. The District uses internal service funds to account for its self-insurance programs, employee benefits trust and printing services. Because these services benefit the District’s governmental functions, they have been included within governmental activities in the government-wide financial statements. The three internal service funds are combined into a single, aggregated presentation in the proprietary fund financial statements. Individual fund data for the internal service funds is provided in the form of combining statements elsewhere in this report. Fiduciary funds. Fiduciary funds, which for the District consist solely of agency funds, are used to account for resources held for the benefit of parties outside the District. Fiduciary funds are not reflected in the government-wide financial statements because the resources of those funds are not available to support the District’s own programs. The accounting used for fiduciary funds is similar to that used for proprietary funds, except that agency funds do not report changes in fiduciary net assets, as agency fund assets should equal liabilities. Notes to the financial statements. The notes provide additional information that is essential to fully understanding the data provided in the government-wide and fund financial statements. Other information. The combining statements referred to earlier in connection with nonmajor governmental funds and internal service funds are presented immediately following the notes to the financial statements.
6
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
Government-Wide Financial Analysis As noted earlier, net position may serve over time as a useful indicator of a government’s financial position. In the case of the District, assets exceeded liabilities by $3,210,253,440 at the close of the most recent fiscal year.
Governmental Activities PercentageJune 30, 2013 June 30, 2012 Change
Current and Other Assets 1,759,990,862$ 1,622,793,161$ 8.5%Capital Assets 3,184,957,617 3,126,706,685 1.9%Deferred Outflows 41,351,853 60,771,750 -32.0%
Total Assets and Deferred Outflows 4,986,300,332 4,810,271,596 3.7%
Long-Term Liabilities 1,611,131,257 1,651,705,459 -2.5%Other Liabilities 164,915,635 140,552,333 17.3%
Total Liabilities 1,776,046,892 1,792,257,792 -0.9%
Net PositionNet Investment in Capital Assets 1,839,939,385 1,810,552,810 1.6%Restricted 1,075,555,350 1,004,657,537 7.1%Unrestricted 294,758,705 202,803,457 45.3%
Total Net Position 3,210,253,440$ 3,018,013,804$ 6.4%
Summary of Net Position
The largest portion of the District’s net position (57.3 percent) reflect its investment in existing capital assets (e.g., land, buildings, machinery, and equipment), net of accumulated depreciation and less any related debt used to acquire those assets that is still outstanding. The District uses these capital assets to provide educational and related services to its students; consequently, these assets are not available for future spending. Although the District’s investment in capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities. A portion of the District’s net position (30.4 percent) reflects its restricted net position for capital projects. The District will use these resources in a continuing effort to build and refurbish sufficient classroom space for the growing student population in Orange County, Florida. An additional portion of the District’s net position (9.2 percent) represents resources that are not subject to external restrictions on how they may be used. The balance of unrestricted net position of $294,758,705 may be used to meet the District’s ongoing obligations to citizens and creditors. At the end of the current fiscal year, the District is able to report positive balances in all three categories of net position. The District’s net position increased in total by $192,239,636 during the current fiscal year primarily as a result of a referendum providing an additional revenue source for construction and renovation of school buildings. Also contributing to the increase was other capital revenues invested in school buildings.
7
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
Governmental ActivitiesPercentage
June 30, 2013 June 30, 2012 Change
RevenuesProgram Revenues
Charges for Services 25,398,955$ 27,462,087$ -7.5%Operating Grants and Contributions 70,655,248 63,679,682 11.0%Capital Grants and Contributions 47,365,932 30,156,218 57.1%
General RevenuesProperty Taxes 704,853,276 710,708,248 -0.8%Local Sales Tax 181,301,579 170,826,443 6.1%Grants and Contributions not Restricted to Specific Programs 831,027,580 766,531,137 8.4%Investment Earnings 2,551,553 28,165,739 -90.9%Miscellaneous 15,553,499 27,862,418 -44.2%
Total Revenues 1,878,707,622 1,825,391,972 2.9%
ExpensesInstruction 872,344,750$ 835,193,445$ 4.4%Pupil Personnel Services 43,356,959 43,138,545 0.5%Instructional Media Services 15,303,137 15,127,197 1.2%Instruction and Curriculum Development 67,893,336 67,985,800 -0.1%Instructional Staff Training Services 37,878,658 37,211,322 1.8%Instruction Related Technology 11,608,854 10,650,123 9.0%Board of Education 3,314,563 3,209,298 3.3%General Administration 7,728,937 7,322,849 5.5%School Administration 94,678,038 92,097,454 2.8%Facilities Services 47,001,572 29,546,203 59.1%Fiscal Services 5,814,923 5,789,064 0.4%Food Services 79,241,915 72,567,053 9.2%Central Services 16,224,684 15,421,025 5.2%Pupil Transportation Services 74,242,614 68,703,132 8.1%Operation of Plant 96,008,891 96,304,524 -0.3%Maintenance of Plant 31,346,974 30,262,636 3.6%Administrative Technology Services 17,259,825 17,651,492 -2.2%Community Services 13,234,981 11,326,270 16.9%Interest on Long-Term Debt 74,385,824 72,868,673 2.1%Unallocated Depreciation 77,598,551 107,710,692 -28.0%
Total Expenses 1,686,467,986 1,640,086,797 2.8%
Increase in Net Position 192,239,636 185,305,175 3.7%
Net Position - Beginning 3,018,013,804 2,832,708,629 6.5%Net Position - Ending 3,210,253,440$ 3,018,013,804$ 6.4%
Summary of Changes in Net Assets
For the Fiscal Year Ended
The District’s net position increased by $192,239,636 during the current fiscal year. Key elements of the increase are as follows:
Sales Tax Referendum revenues received for the entire fiscal year for construction and renovation of school buildings.
Other capital revenues utilized for the construction of schools.
8
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
Expenses – Statement of Activities
Instruction51.7%
Pupil Personnel Services2.6%
Instructional Media Services0.9%
Instruction and Curriculum Development
4.1%Instructional Staff Training
Services2.2%
Instruction Related Technology0.7%
Board of Education0.2%
General Administration0.5%
School Administration5.6%
Facilities Services2.8%
Fiscal Services0.4%
Food Services4.7%
Central Services1.0%
Pupil Transportation Services4.4%
Operation of Plant5.7%
Maintenance of Plant1.9% Administrative Technology
Services1.0%
Community Services0.8% Interest on Long-term Debt
4.4%Unallocated Depreciation
4.6%
Revenues by Source – Statement of
Activities
Charges for Services1.4% Operating Grants and
Contributions5.9%
Capital Grants and Contributions
0.4%
Property Taxes37.5%
Local Sales Taxes9.7%
Grants and Contributions Not Restricted to Specific
Programs44.3%
Grants and Contributions Not Restricted to Specific
Programs44.2%
Miscellaneous0.8%
9
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
Financial Analysis of the Government’s Funds As noted earlier, the District uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. Governmental Funds. The focus of the District’s governmental funds is to provide information on near-term inflows, outflows and balances of spendable resources. Such information is useful in assessing the District’s financing requirements. As of the end of the current fiscal year, the District’s governmental funds reported combined ending fund balances of $1,543,265,265, an increase of $110,449,589 in comparison with the prior year. Approximately 4.0 percent of this total amount ($61,799,654) constitutes unassigned fund balance. The remainder of fund balance is Nonspendable ($6,136,857), Restricted ($1,143,725,081), or Assigned ($331,603,673) to indicate that it is not available for new spending. The General Fund is the chief operating fund of the District. At the end of the current fiscal year, unassigned fund balance of the General Fund was $61,799,654, while total fund balance was $413,567,868. As a measure of the general fund’s liquidity, it may be useful to compare both unassigned fund balance and total fund balance to total expenditures. Unassigned fund balance represents 4.9 percent of total general fund expenditures, while total fund balance represents 32.7 percent of that same amount. The fund balance of the District’s General Fund increased by $33,337,517 during the current fiscal year. Key factors in this increase are as follows:
Planned expenditures for several major initiatives were delayed and expended after the end of the fiscal year.
Some positions were vacant longer than planned during the hiring process. Strategic fiscal management of resources. Funds reserved for future planned expenditures.
The Other Capital Projects Fund, which is used to account for capital project activity funded sources such as Certificates of Participation, Sales Tax and Impact Fees, has a total fund balance of $863,297,973, all of which is restricted for specific capital projects. The net increase in fund balance during the current year in the other capital projects fund was $66,313,450 and resulted primarily from major construction projects not completed in the current fiscal year. It should also be noted that $863,297,973 of the total fund balance has been restricted for capital projects at year-end. General Fund Budgetary Highlights There were no differences between the original budget and the final amended General Fund budget in total. The General Fund actual revenues exceeded the budgeted revenues by approximately $14.2 million. Other local revenue exceeded the budget by $13.7 million. The State revenue was lower by approximately $8.3 million. The General Fund actual expenditures were less than the budgeted appropriations by approximately $305.8 million. This was due to the postponement of several major initiatives, positions remaining vacant longer than planned during the hiring process, enhanced fiscal management of resources, as well as funds reserved for future planned expenditures.
10
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
Capital Asset and Debt Administration Capital assets. The District’s investment in capital assets as of June 30, 2013, amounts to $3,184,957,617 (net of accumulated depreciation). This investment in capital assets includes land, construction in progress, improvements other than buildings, buildings and fixed equipment, furniture, fixtures and equipment, motor vehicles, audio-visual materials, and computer software. The total increase in the District’s investment in capital assets (net of accumulated depreciation) for the current fiscal year was $58,250,932 (1.9 percent). Major capital asset events during the current fiscal year included the following:
Rebuilding of Aloma Elementary School Rebuilding of Arbor Ridge K-8 Rebuilding of Brookshire Elementary School Rebuilding of Cypress Springs Elementary School Rebuilding of Dr. Phillips High School Rebuilding of Eccleston Elementary School Construction of a new elementary school at the Hackney Prairie Road Area site Rebuilding of Lancaster Elementary School Rebuilding of Oakridge High School Rebuilding of Princeton Elementary School Rebuilding of Rock Elementary School Construction of Sun Blaze Elementary School Construction of Westridge Middle School Rebuilding of Winegard Elementary School Rebuilding of Zellwood Elementary School
Governmental ActivitiesJune 30, 2013 June 30, 2012
Land 257,051,407$ 252,770,456$ Improvements Other Than Buildings 8,889,715 8,426,327 Buildings and Fixed Equipment 2,773,779,609 2,645,146,543 Furniture, Fixtures, and Equipment 52,379,514 51,091,160 Motor Vehicles 34,337,822 39,831,123 Construction in Progress 52,969,918 123,554,695 Audio-Visual Materials - 325 Computer Software 5,549,632 5,886,056
Total Capital Assets 3,184,957,617$ 3,126,706,685$
Summary of Capital Assets(net of depreciation)
Additional information on the District’s capital assets can be found in the notes to the financial statements.
11
ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT’S DISCUSSION AND ANALYSIS
June 30, 2013
Long-term debt. At the end of the current fiscal year, the District had total long-term debt outstanding of $1,375,514,260 none of which is considered to be general “bonded debt” (i.e., backed by the full faith and credit of the District). The District’s debt consisted of lease-purchase agreements payable, state school bonds payable, and obligations under capital leases, which are secured by specific revenue sources or the underlying assets.
Governmental ActivitiesJune 30, 2013 June 30, 2012
Lease-Purchase Agreements Payable 1,338,804,434$ 1,358,421,365$ State School Bonds Payable 20,320,000 24,115,000 Obligations Under Capital Leases 16,389,825 24,620,459
Total Debt 1,375,514,259$ 1,407,156,824$
Summary of Outstanding Debt
During the current fiscal year, the District’s total long-term debt decreased by $31,642,565 (2.2 percent). The District’s Moody’s rating changed for its certificates of participation. Fitch rating remained the same “AA” rating. Moody’s rating changed from an “Aa3” to a “Aa2” rating. The S&P rating remained at “AA-“ for its certificates of participation. Additional information on the District’s long-term debt can be found in the notes to the financial statements. Economic Factors
The unemployment rate in June 2013 for the District (Orlando, Florida) was 6.9 percent, a decrease of 1.9 percent from the prior year rate of 8.8 percent. The State’s average unemployment rate as of June 2013 was 7.1 percent. Florida’s unemployment rate has decreased 1.5 percent since last year while the nation’s also decreased 1.0 percent during the same time period from 8.6 to 7.6 percent.
Residential housing has rebounded over the past year, with more housing developments being approved. Related to the district’s student population, it’s expected to slightly increase over the next few years.
Although current estimates indicate that no subsequent reductions will be required, the historical experience where adjustments were made in three of the past four years causes some concern regarding the consistency of state funding for the current year. The district has therefore been proactive and set aside adequate reserves to deal with such a contingency should it materialize. Requests for Information This financial report is designed to provide a general overview of the District’s finances for all those with an interest in the government’s finances. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to the Chief Financial Officer, Orange County Public Schools, 445 W. Amelia Street, Orlando, Florida, 32801.
12
Basic Financial Statements
13
This page intentionally left blank.
14
PrimaryGovernment
The Foundationfor Orange
Governmental County PublicActivities Schools, Inc.
ASSETSCash 204,478,249$ 421,720$ Investments 1,468,424,936 640,139 Accounts Receivable 1,430,671 - Interest Receivable 1,054,746 - Deposits Receivable 55,000 1,284,697 Due From Other Agencies 66,322,533 - Inventories 6,172,236 - Deferred Charges 12,052,491 - Prepaid Expenses - 1,641 Capital Assets: Non-Depreciable 310,021,325 - Depreciable (Net) 2,874,936,292 5,895
Total Assets 4,944,948,479 2,354,092
DEFERRED OUTFLOWS OF RESOURCESAccumulated decrease in fair value of hedging derivatives 41,351,853 -
LIABILITIESAccounts Payable and Other Current Liabilities 72,904,137 392,042 Due to Other Agencies 1,617,097 - Estimated Unpaid Claims 12,500,000 - Matured Debt Payable 2,116,047 - Accrued Interest Payable 35,823,182 - Unearned Income 39,955,172 9,750 Long-Term Liabilities: Portion Due or Payable Within One Year: Bonds Payable 3,995,000 - Obligations Under Capital Lease 6,986,450 - Certificates of Participation Payable 24,629,006 - Compensated Absences Payable 11,781,738 - Estimated Insurance Claims Payable 5,591,180 - Portion Due or Payable After One Year: Bonds Payable 16,325,000 - Obligations Under Capital Lease 9,403,375 - Certificates of Participation Payable 1,314,175,428 - Hedging Derivative Instruments 41,351,853 - Compensated Absences Payable 98,061,896 - Estimated Insurance Claims Payable 6,676,623 - Other Post Employment Benefits 72,153,708 -
Total Liabilities 1,776,046,892 401,792
NET POSITIONNet Investment in Capital Assets 1,839,939,385 5,895 Restricted for: Capital Projects 976,465,902 - Debt Service 54,942,591 - Other Purposes 21,193,228 - State Categorical Programs 22,953,629 - Scholarships, Endowments, and Other Programs - 292,270 Unrestricted 294,758,705 1,654,135
Total Net Position 3,210,253,440$ 1,952,300$
The accompanying notes are an integral part of the basic financial statements.
Component Unit
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF NET POSITION
June 30, 2013
15
This page intentionally left blank.
16
Net
(Exp
ense
) Rev
enue
and
Cha
nges
in N
et P
ositi
o nPr
imar
yG
over
nmen
tTh
e Fo
unda
tion
Ope
ratin
gC
apita
lfo
r Ora
nge
Cha
rges
for
Gra
nts
and
Gra
nts
and
Gov
ernm
enta
lC
ount
y Pu
blic
Func
tions
/Pro
gram
sEx
pens
esSe
rvic
esC
ontr
ibut
ions
Con
trib
utio
nsA
ctiv
ities
Scho
ols,
Inc.
Prim
ary
Gov
ernm
ent:
Gov
ernm
enta
l Act
iviti
es:
In
stru
ctio
n87
2,34
4,75
0$
5,18
4,14
9$
-
$
-
$
(8
67,1
60,6
01)
$
-$
P
upil
Per
sonn
el S
ervi
ces
43,3
56,9
59
-
-
-
(43,
356,
959)
-
In
stru
ctio
nal M
edia
Ser
vice
s15
,303
,137
-
-
-
(1
5,30
3,13
7)
-
Inst
ruct
ion
and
Cur
ricul
um D
evel
opm
ent
67,8
93,3
36
-
-
-
(67,
893,
336)
-
In
stru
ctio
nal S
taff
Trai
ning
Ser
vice
s37
,878
,658
-
-
-
(3
7,87
8,65
8)
-
Inst
ruct
iona
l Rel
ated
Tec
hnol
ogy
11,6
08,8
54
-
-
-
(11,
608,
854)
-
B
oard
of E
duca
tion
3,31
4,56
3
-
-
-
(3
,314
,563
)
-
G
ener
al A
dmin
istra
tion
7,72
8,93
7
-
-
-
(7
,728
,937
)
-
S
choo
l Adm
inis
tratio
n94
,678
,038
-
-
-
(9
4,67
8,03
8)
-
Fac
ilitie
s A
cqui
sitio
n &
Con
stru
ctio
n47
,001
,572
-
-
42
,384
,356
(4
,617
,216
)
-
F
isca
l Ser
vice
s5,
814,
923
-
-
-
(5,8
14,9
23)
-
Foo
d S
ervi
ces
79,2
41,9
15
12,5
92,1
61
70,6
55,2
48
-
4,00
5,49
4
-
Cen
tral S
ervi
ces
16,2
24,6
84
-
-
-
(16,
224,
684)
-
P
upil
Tran
spor
tatio
n S
ervi
ces
74,2
42,6
14
597,
560
-
-
(7
3,64
5,05
4)
-
Ope
ratio
n of
Pla
nt96
,008
,891
-
-
-
(9
6,00
8,89
1)
-
Mai
nten
ance
of P
lant
31,3
46,9
74
-
-
-
(31,
346,
974)
-
A
dmin
istra
tive
Tech
nolo
gy S
ervi
ces
17,2
59,8
25
-
-
-
(17,
259,
825)
-
C
omm
unity
Ser
vice
s13
,234
,981
7,
025,
085
-
-
(6,2
09,8
96)
-
Inte
rest
on
Long
-Ter
m D
ebt
74,3
85,8
24
-
-
4,98
1,57
6
(6
9,40
4,24
8)
-
Dep
reci
atio
n - U
nallo
cate
d (a
)77
,598
,551
-
-
-
(7
7,59
8,55
1)
-
Tota
l Prim
ary
Gov
ernm
ent
1,68
6,46
7,98
6$
25
,398
,955
$
70
,655
,248
$
47
,365
,932
$
(1
,543
,047
,851
)
-
Com
pone
nt U
nits
: T
he F
ound
atio
n fo
r Ora
nge
Cou
nty
Pub
lic
Sch
ools
, Inc
.78
1,17
4
-
-
-
-
(781
,174
)
Tota
l Com
pone
nt U
nits
781,
174
$
-
$
-
$
-
$
-
(781
,174
)
Gen
eral
Rev
enue
s: T
axes
:
Pro
perty
Tax
es, L
evie
d fo
r Gen
eral
Pur
pose
s58
0,08
8,30
6
-
Pro
perty
Tax
es, L
evie
d fo
r Cap
ital P
roje
cts
124,
764,
970
-
Sal
es T
axes
181,
301,
579
-
Flo
rida
Edu
catio
n Fi
nanc
e P
rogr
am42
9,17
1,84
9
-
G
rant
s an
d C
ontri
butio
ns N
ot R
estic
ted
to S
peci
fic P
rogr
ams
401,
855,
731
818,
701
M
isce
llane
ous
15,5
53,4
99
-
Unr
estri
cted
Inve
stm
ent E
arni
ngs
2,55
1,55
3
15
,118
Tota
l Gen
eral
Rev
enue
s an
d Tr
ansf
ers
1,73
5,28
7,48
7
833,
819
Cha
nges
in N
et P
ositi
on19
2,23
9,63
6
52
,645
Net
Pos
ition
- B
egin
ning
3,01
8,01
3,80
4
1,89
9,65
5
Net
Pos
ition
- E
ndin
g3,
210,
253,
440
$
1,95
2,30
0$
(a)
Exc
lude
s di
rect
dep
reci
atio
n ex
pens
e of
pro
gram
s.
The
acco
mpa
nyin
g no
tes
to th
e ba
sic
finan
cial
sta
tem
ents
are
an
inte
gral
par
t of t
he fi
nanc
ial s
tate
men
ts.
Prog
ram
Rev
enue
sC
ompo
nent
Uni
ts
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
STA
TEM
ENT
OF
AC
TIVI
TIES
For t
he F
isca
l Yea
r End
ed J
une
30, 2
013
17
Other Federal Other CapitalPrograms - Projects - Nonmajor Total
General Special Revenue Capital Projects Governmental GovernmentalFund Fund Fund Funds Funds
ASSETSCash 186,427,466$ -$ -$ 8,050,783$ 194,478,249$ Investments 247,179,110 - 853,576,474 250,962,347 1,351,717,931 Accounts Receivable 178,672 - - 2,407 181,079 Interest Receivable - - 820,885 231,899 1,052,784 Due From Other Funds 10,265,109 - - - 10,265,109 Due From Other Agencies 12,282,478 12,546,399 27,769,757 12,905,913 65,504,547 Inventories 3,293,508 - - 2,843,349 6,136,857
Total Assets 459,626,343$ 12,546,399$ 882,167,116$ 274,996,698$ 1,629,336,556$
LIABILITIES AND FUND BALANCESLiabilities: Salaries and Wages Payable 22,264,798$ 1,302,875$ -$ 613,261$ 24,180,934$ Payroll Deductions and Withholdings Payable 579 - - - 579 Accounts Payable 22,291,029 1,464,254 4,028,528 4,352,410 32,136,221 Construction Contracts Payable - - 8,662,947 201,445 8,864,392 Construction Contracts Payable - Retained Percentage - - 6,177,668 1,000 6,178,668 Due to Other Funds - 9,664,242 - 600,867 10,265,109 Due to Other Agencies 1,502,069 115,028 - - 1,617,097 Matured Debt Payable - - - 2,116,047 2,116,047 Deferred Revenue - - - 712,244 712,244
Total Liabilities 46,058,475 12,546,399 18,869,143 8,597,274 86,071,291
Fund Balances: Nonspendable 3,293,508 - - 2,843,349 6,136,857 Spendable: Restricted 27,647,503 - 863,297,973 252,779,605 1,143,725,081 Assigned 320,827,203 - - 10,776,470 331,603,673 Unassigned 61,799,654 - - - 61,799,654
Total Fund Balances 413,567,868 - 863,297,973 266,399,424 1,543,265,265
Total Liabilities and Fund Balances 459,626,343$ 12,546,399$ 882,167,116$ 274,996,698$ 1,629,336,556$
The accompanying notes are an integral part of the basic financial statements.
ORANGE COUNTY PUBLIC SCHOOLSBALANCE SHEET
GOVERNMENTAL FUNDSJune 30, 2013
18
Total Fund Balances - Governmental Funds 1,543,265,265$
Amounts reported for governmental activities in the statement of net assets are different because:
Capital assets, net of accumulated depreciation, used in governmental activities are notfinancial resources and, therefore, are not reported as assets in the governmental funds, Non-Depreciable Assets 310,021,325$ Depreciable Assets 2,874,936,292
3,184,957,617
Interest on long-term debt is accrued as a liability in the government-wide statementsbut is not recognized in the governmental funds until due, except for accrued interestreceived as part of a debt issue. Accrued Interest Payable - Government-Wide Statement of Net Assets (35,823,182)
Impact fees earned but not available to pay for current expenses are not recognized as revenue inthe governmental funds, but increase Due from Other Agencies in the statement of net position. 817,986
Debt issuance costs are not expensed in the government-wide statements but are reportedas deferred charges and amortized over the life of the debt. 12,052,491
Internal service funds are used by management to charge the costs of its self-insuranceprograms and the print shop. The assets and liabilities of the internal servicefunds are included in governmental activities in the statement of net position, less furnitureand equipment, net of accumulated depreciation. Total Assets - Internal Service Funds 128,074,415$ Less, Total Liabilities - Internal Service Funds (65,554,074) Less, Depreciable Assets Reported Above (25,477)
62,494,864
Long-term liabilities are not due and payable in the current period and; therefore, are notreported as liabilities in the governmental funds. Long-term liabilities at year-end consist of: Bonds Payable (20,320,000)$ Obligations Under Capital Lease (16,389,825) Certificates of Participation (1,338,804,434) Compensated Absences Payable (109,843,634) Other Post Employment Benefits (OPEB) (72,153,708)
(1,557,511,601)
Total Net Position- Governmental Activities 3,210,253,440$
The accompanying notes are an integral part of the basic financial statements.
ORANGE COUNTY PUBLIC SCHOOLSRECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET
TO THE GOVERNMENT-WIDE STATEMENT OF NET POSITIONJune 30, 2013
19
Other Federal Other CapitalPrograms - Projects - Nonmajor Total
General Special Revenue Capital Projects Governmental GovernmentalFund Fund Fund Funds Funds
REVENUESFederal Direct Sources: Reserve Officer Training Corps (ROTC) 1,290,063$ -$ -$ -$ 1,290,063$ Other Federal Direct Sources - 15,002,962 - 1,789,713 16,792,675
Total Federal Direct 1,290,063 15,002,962 - 1,789,713 18,082,738
Federal Through State Sources: Food Service - - - 69,505,688 69,505,688 Other Federal Through State Sources 4,307,201 113,561,895 - 7,956,868 125,825,964
Total Federal through State 4,307,201 113,561,895 - 77,462,556 195,331,652
State Sources: Florida Education Finance Program 429,171,849 - - - 429,171,849 Workforce Development 31,712,727 - - - 31,712,727 Categorical Programs 222,302,535 - - - 222,302,535 Food Service - - - 1,186,450 1,186,450 CO&DS Withheld for SBE/COBI Bond 105,207 - - 4,915,417 5,020,624 CO&DS Distribution - - - 2,080,813 2,080,813 Public Education Capital Outlay - - - 2,294,456 2,294,456 Other State Sources 1,161,562 - - - 1,161,562
Total State Sources 684,453,880 - - 10,477,136 694,931,016
Local Sources: Ad Valorem Taxes 580,088,306 - - 124,764,970 704,853,276 Local Sales Taxes - - 181,301,579 - 181,301,579 Impact Fees - - 39,446,508 - 39,446,508 Food Service - - - 12,592,160 12,592,160 Interest Income 1,817,651 - 617,660 444,465 2,879,776 Postsecondary Vocational Course Fees 5,145,296 38,852 - - 5,184,148 Other Local Sources 15,679,726 - 152,116 6,675,015 22,506,857
Total Local Sources 602,730,979 38,852 221,517,863 144,476,610 968,764,304
Total Revenues 1,292,782,123$ 128,603,709$ 221,517,863$ 234,206,015$ 1,877,109,710$
The accompanying notes are an integral part of the basic financial statements.
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - GOVERNMENTAL FUNDSFor the Fiscal Year Ended June 30, 2013
20
Other Federal Other CapitalPrograms - Projects - Nonmajor Total
General Special Revenue Capital Projects Governmental GovernmentalFund Fund Fund Funds Funds
EXPENDITURESCurrent: Instruction 820,174,368$ 46,382,308$ -$ 2,730,015$ 869,286,691$ Pupil Personnel Services 29,755,383 13,413,062 - 6,860 43,175,305 Instructional Media Services 14,811,546 438,905 - 1,919 15,252,370 Instruction and Curriculum Development 41,924,497 23,869,792 - 1,799,488 67,593,777 Instructional Staff Training Services 10,637,201 25,100,435 - 1,987,898 37,725,534 Instructional Related Technology 11,388,957 166,231 - 17,047 11,572,235 Board of Education 3,187,675 114,523 - - 3,302,198 General Administration 5,156,342 2,320,261 - 227,795 7,704,398 School Administration 93,887,175 311,682 - 138,746 94,337,603 Facilities Acquisition & Construction 8,082,757 5,258 16,175,936 1,613,219 25,877,170 Fiscal Services 5,617,606 174,181 - - 5,791,787 Food Services 475 30,528 - 79,288,989 79,319,992 Central Services 15,162,313 529,245 - 471,112 16,162,670 Pupil Transportation Services 58,368,620 6,429,996 - 77,014 64,875,630 Operation of Plant 95,616,511 342,224 - 78,728 96,037,463 Maintenance of Plant 31,011,100 42,714 - 6,248 31,060,062 Administrative Technology Services 15,751,539 289,360 - 1,191,586 17,232,485 Community Services 1,030,708 6,573,442 - 5,611,697 13,215,847 Capital Outlay: Facilities Acquisition & Construction 375,032 93,235 136,642,582 21,812,771 158,923,620 Other Capital Outlay 3,506,864 1,976,327 - 2,227,000 7,710,191 Debt Service: Principal - - - 29,392,238 29,392,238 Interest and Fiscal Charges - - - 65,624,781 65,624,781
Total Expenditures 1,265,446,669 128,603,709 152,818,518 214,305,151 1,761,174,047
Excess (Deficiency) of Revenues Over (Under) Expenditures 27,335,454 - 68,699,345 19,900,864 115,935,663
OTHER FINANCING SOURCES (USES) Proceeds from the Sale of Capital Assets 940,368 - 167,785 - 1,108,153 Insurance Loss Recoveries 75,773 - - - 75,773 Transfer In 11,655,922 - - 104,690,350 116,346,272 Transfer Out (6,670,000) - (2,553,680) (113,792,592) (123,016,272)
Total Other Financing Sources (Uses) 6,002,063 - (2,385,895) (9,102,242) (5,486,074)
Net Change in Fund Balances 33,337,517 - 66,313,450 10,798,622 110,449,589
Fund Balances, Beginning 380,230,351 - 796,984,523 255,600,802 1,432,815,676
Fund Balances, Ending 413,567,868$ -$ 863,297,973$ 266,399,424$ 1,543,265,265$
The accompanying notes are an integral part of the basic financial statements.
(continued)
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - GOVERNMENTAL FUNDSFor the Fiscal Year Ended June 30, 2013
21
Net Change in Fund Balances - Governmental Funds 110,449,589$
Amounts reported for governmental activities in the statement of activities are different because:
Capital outlays are reported in governmental funds as expenditures. However, in thestatement of activities, the cost of those assets is allocated over their estimated useful livesas depreciation expense. This is the amount of capital outlays, donations, in excessof depreciation expense and gain on sale of capital assets in the current period.
Capital Outlay - Facilities and Construction 158,923,620$ Capital Outlay - Other Capital Outlay 7,710,191 Net Gain on Sale of Capital Assets (21,167,936) Less, Depreciation Expense (87,214,944)
58,250,931
Amortized expenses for prior year deferred charges and premiums on debt issues notreported in the governmental funds.
Deferred Charges on Certificates of Participation (931,379)$ Premium on Certificates of Participation 2,250,326
1,318,947
Repayment of long-term liabilities is an expenditure in the governmental funds, but the repaymentreduces long-term liabilities in the statement of net assets.
Bonds Payable 3,795,000$ Obligations Under Capital Leases 8,230,633 Certificates of Participation 17,366,605
29,392,238
Interest on long-term debt is recognized as an expenditure in the governmental funds when due,but is recognized as interest accrues in the statement of activities.
Prior Year Accrual 25,743,189$ Less, Current Year Accrual 35,823,182
(10,079,993)
Impact fees earned but not available to pay for current expenses are not recognized as revenue in the governmental funds, but accrued in the statement of net position. 817,986
In the statement of activities, the cost of compensated absences is measured by the amountsearned during the year, while in the governmental funds expenditures are recognized based onthe amounts actually paid for leave used. This is the net amount of vacation and sick leaveearned in excess of the amount used in the current period. (252,694)
Other Post-Employment Benefits (OPEB) costs are recorded in the governmental funds underthe pay-as-you-go method, but under the full accrual method in the Government-Widestatements.
Prior Year Accrual 61,813,352$ Less, Current Year Accrual 72,153,708
(10,340,356)
Internal service funds are used by management to charge the cost of certain activities, such asinsurance to individual funds. The net revenue of internal service funds is reportedwith governmental activities plus the depreciation reported above. 12,682,988
Change in Net Assets - Governmental Activities 192,239,636$
The accompanying notes are an integral part of the basic financial statements.
For the Fiscal Year Ended June 30, 2013
ORANGE COUNTY PUBLIC SCHOOLSRECONCILIATION OF THE GOVERNMENTAL FUNDS
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCESTO THE GOVERNMENT-WIDE STATEMENT OF ACTIVITIES
22
Variance withFinal Budget -
Original Final Actual Amounts Positive (Negative)REVENUESFederal Direct Sources: Reserve Officer Training Corps (ROTC) 1,130,000$ 1,130,000$ 1,290,063$ 160,063$
Total Federal Direct 1,130,000 1,130,000 1,290,063 160,063
Federal Through State Sources: Medicaid 1,671,000 1,671,000 4,307,201 2,636,201
Total Federal through State 1,671,000 1,671,000 4,307,201 2,636,201
State Sources: Florida Education Finance Program 448,908,407 448,908,407 429,171,849 (19,736,558) Workforce Development 31,712,727 31,712,727 31,712,727 - Categorical Programs 211,559,396 211,559,396 222,302,535 10,743,139 CO&DS Withheld for SBE/COBI Bond 100,861 100,861 105,207 4,346 Other State Sources 450,000 450,000 1,161,562 711,562
Total State Sources 692,731,391 692,731,391 684,453,880 (8,277,511)
Local Sources: Ad Valorem Taxes 578,591,813 578,591,813 580,088,306 1,496,493 Interest Income - - 1,817,651 1,817,651 Postsecondary Vocational Course Fees 2,449,184 2,449,184 5,145,296 2,696,112 Other Local Sources 1,969,303 1,969,303 15,679,726 13,710,423
Total Local Sources 583,010,300 583,010,300 602,730,979 19,720,679
Total Revenues 1,278,542,691 1,278,542,691 1,292,782,123 14,239,432
EXPENDITURESCurrent: Instruction 1,078,918,147 1,052,126,283 820,174,368 231,951,915 Pupil Personnel Services 58,237,791 58,237,791 29,755,383 28,482,408 Instructional Media Services 14,499,728 14,899,728 14,811,546 88,182 Instruction and Curriculum Development 51,325,168 51,325,168 41,924,497 9,400,671 Instructional Staff Training Services 2,271,533 10,671,533 10,637,201 34,332 Instructional Related Technology 13,752,270 13,752,270 11,388,957 2,363,313 Board of Education 3,420,283 3,420,283 3,187,675 232,608 General Administration 2,870,991 5,270,991 5,156,342 114,649 School Administration 84,801,994 94,201,994 93,887,175 314,819 Facilities Acquisition & Construction 7,594,580 8,219,548 8,082,757 136,791 Fiscal Services 6,079,953 6,079,953 5,617,606 462,347 Food Service - 35,000 475 34,525 Central Services 15,558,657 15,558,657 15,162,313 396,344 Pupil Transportation Services 57,872,497 58,472,497 58,368,620 103,877 Operation of Plant 115,343,844 115,343,844 95,616,511 19,727,333 Maintenance of Plant 33,514,357 33,514,357 31,011,100 2,503,257 Administrative Technology Services 25,061,549 25,061,549 15,751,539 9,310,010 Community Services - 1,050,000 1,030,708 19,292 Capital Outlay: Facilities Acquisition & Construction - 375,032 375,032 - Other Capital Outlay - 3,506,864 3,506,864 - Debt Service: Interest and Fiscal Charges 100,993 100,993 - 100,993 Total Expenditures 1,571,224,335 1,571,224,335 1,265,446,669 305,777,666
Excess (Deficiency) of Revenues Over (Under) Expenditures (292,681,644) (292,681,644) 27,335,454 320,017,098
OTHER FINANCIAL SOURCES Proceeds from Sale of Capital Assets -$ -$ 940,368$ 940,368$ Loss Recoveries - - 75,773 75,773 Transfer In 16,684,979 16,684,979 11,655,922 (5,029,057) Transfer Out (6,670,000) (6,670,000) (6,670,000) - Total Other Financial Sources 10,014,979 10,014,979 6,002,063 (4,012,916)
Net Change in Fund Balance (282,666,665) (282,666,665) 33,337,517 316,004,182
Fund Balance, Beginning 321,022,946 321,022,946 380,230,351 59,207,405
Fund Balance, Ending 38,356,281$ 38,356,281$ 413,567,868$ 375,211,587$
The accompanying notes are an integral part of the basic financial statements.
Budgeted Amounts
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCE - BUDGET TO ACTUALGENERAL FUND
For the Fiscal Year Ended June 30, 2013
General Fund
23
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUES Other Federal Direct Sources -$ 36,222,100$ 15,002,962$ (21,219,138)$
Total Federal Direct - 36,222,100 15,002,962 (21,219,138)
Federal Through State Sources: Other Federal Through State Sources - 154,875,694 113,561,895 (41,313,799)
Total Federal through State - 154,875,694 113,561,895 (41,313,799)
Local Sources: Postsecondary Vocational Course Fees - 38,852 38,852 -
Total Local Sources - 38,852 38,852 -
Total Revenues - 191,136,646 128,603,709 (62,532,937)
EXPENDITURESCurrent: Instruction - 78,237,491 46,382,308 31,855,183 Pupil Personnel Services - 13,963,664 13,413,062 550,602 Instructional Media Services - 438,905 438,905 - Instruction and Curriculum Development - 28,223,241 23,869,792 4,353,449 Instructional Staff Training Services - 39,020,305 25,100,435 13,919,870 Instructional Related Technology - 186,829 166,231 20,598 Board of Education - 114,523 114,523 - General Administration - 7,503,115 2,320,261 5,182,854 School Administration - 786,311 311,682 474,629 Facilities Acquisition & Construction - 63,203 5,258 57,945 Fiscal Services - 278,221 174,181 104,040 Food Services - 50,330 30,528 19,802 Central Services - 3,614,101 529,245 3,084,856 Pupil Transportation Services - 6,735,978 6,429,996 305,982 Operation of Plant - 480,277 342,224 138,053 Maintenance of Plant - 46,327 42,714 3,613 Administrative Technology Services - 2,407,277 289,360 2,117,917 Community Services - 6,916,986 6,573,442 343,544 Capital Outlay: Facilities Acquisition & Construction - 93,235 93,235 - Other Capital Outlay - 1,976,327 1,976,327 - Total Expenditures - 191,136,646 128,603,709 62,532,937
Excess (Deficiency) of Revenues Over (Under) Expenditures - - - -
OTHER FINANCIAL SOURCES (USES) Transfer In -$ -$ -$ -$ Transfer Out - - - -
Total Other Financial Sources (Uses) - - - -
Net Change in Fund Balance - - - -
Fund Balance, Beginning - - - -
Fund Balance, Ending -$ -$ -$ -$
The accompanying notes are an integral part of the basic financial statements.
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
Budgeted Amounts
Other Federal Programs
OTHER FEDERAL PROGRAMS - SPECIAL REVENUE FUNDFor the Fiscal Year Ended June 30, 2013
24
GovernmentalActivities -
Internal ServiceFunds
ASSETSCurrent Assets: Cash 10,000,000$ Investments 116,707,005 Accounts Receivable 1,249,592 Interest Receivable 1,962 Deposits Receivable 55,000 Inventory 35,379 Total Current Assets 128,048,938 Noncurrent Assets: Furniture and Equipment 167,006 Less Accumulated Depreciation (141,529) Computer Software 1,100 Less Accumulated Depreciation (1,100) Total Noncurrent Assets 25,477
Total Assets 128,074,415
LIABILITIESCurrent Liabilities: Salaries and Wages Payable 15,664 Accounts Payable 1,527,679 Unearned Revenue 39,242,928 Estimated Unpaid Claims 18,091,180 Total Current Liabilities 58,877,451 Long-Term Liabilities: Estimated Insurance Claims Payable 6,676,623
Total Liabilities 65,554,074
NET POSITIONNet Investment in Capital Assets 25,477 Unrestricted 62,494,864
Total Net Position 62,520,341$
The accompanying notes are an integral part of the basic financial statements.
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF NET POSITION
PROPRIETARY FUNDSJune 30, 2013
25
GovernmentalActivities -
Internal ServiceFunds
OPERATING REVENUES Charges for Services 5,220,871$ Premium Revenues 176,656,901 Other Operating Revenues 1,013,560 Total Operating Revenues 182,891,332
OPERATING EXPENSES Salaries 695,713 Employees Benefits 227,735 Purchased Services 13,251,881 Energy Services 82,500 Material and Supplies 491,567 Claims Expenses 161,790,649 Depreciation 9,127
Total Operating Expenses 176,549,172
Operating Income 6,342,160
NONOPERATING REVENUES/(EXPENSES) Interest (328,225)
Total Nonoperating Revenues/(Expenses), net (328,225)
Income Before Transfers 6,013,935
Transfer In 6,670,000
Change in Net Position 12,683,935
Total Net Position, Beginning 49,836,406
Total Net Position, Ending 62,520,341$
The accompanying notes are an integral part of the basic financial statements.
For the Fiscal Year Ended June 30, 2013
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF REVENUES, EXPENSES, AND
CHANGES IN NET POSITIONPROPRIETARY FUNDS
26
GovernmentalActivities -
Internal ServiceFund
CASH FLOWS FROM OPERATING ACTIVITIES Receipts from Interfund Services Provided 181,861,745$ Payments to Suppliers of Goods or Services (171,731,477) Payments to Employees (919,234) Other Operating Cash Receipts 1,013,560
Net Cash Provided by Operating Activities 10,224,594
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES Payments from Other Funds 6,670,000
Net Cash Provided by Noncapital Financing Activities 6,670,000
CASH FLOWS FROM CAPITAL AND RELATED FINANCING Acquisition of Capital Assets (10,076)
Net Cash Used in Capital and Related Financing Activities (10,076)
CASH FLOWS FROM INVESTING ACTIVITIES Investment Earnings, net (285,991) Proceeds from Sale of Investments, net (11,598,527)
Net Cash Used in Investment Activities (11,884,518)
Net Increase in Cash 5,000,000
Cash, Beginning of Year 5,000,000
Cash, End of Year 10,000,000$
Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Operating Income 6,342,160$ Adjustments to Reconcile Operating Income to Net Cash Provided by Operating Activities: Depreciation 9,127 Changes in Assets and Liabilities: Increase in Accounts Receivable (16,027) Increase in Inventory (17,948) Decrease in Accounts Payable (604,939) Increase in Salaries and Benefits Payable 4,214 Increase in Deferred Revenues 2,612,797 Increase in Estimated Unpaid Claims 1,895,210
Total Adjustments 3,882,434
Net Cash Provided by Operating Activities 10,224,594$
Noncash Investing Activities Net Decrease in the Fair Value of Investments (1,782,155)$
The accompanying notes are an integral part of the basic financial statements.
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF CASH FLOWS
PROPRIETARY FUNDSFor the Fiscal Year Ended June 30, 2013
27
Agency FundsStudent and ClubActivities Funds
ASSETS Cash and Cash Equivalents 12,207,967$ Investments 2,796,271 Accounts Receivable, Net 107,935 Inventory 546,108
Total Assets 15,658,281$
LIABILITIES Accounts Payable 1,100,877$ Internal Accounts Payable 14,557,404
Total Liabilities 15,658,281$
The accompanying notes are an integral part of the basic financial statements.
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF FIDUCIARY ASSETS AND LIABILITIES
FIDUCIARY FUNDSJune 30, 2013
28
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
1. Summary of Significant Accounting Policies Reporting Entity Orange County Public Schools (the District) has direct responsibility for operation, control, and supervision of District schools and is considered a primary government for financial reporting. The District is considered part of the Florida system of public education. The governing body of the District is the Orange County District School Board (the Board) that is composed of eight elected members, seven board members elected by district and one Board Chairman elected at large. The appointed Superintendent of Schools (Superintendent) is the executive officer of the Board. Geographic boundaries of the District correspond with those of Orange County, Florida. Pursuant to Section 1001.51(11)(f), Florida Statutes, the Superintendent is responsible for keeping records and accounts of all financial transactions in the manner prescribed by the Florida State Board of Education. Criteria for determining if other entities are potential component units that should be reported within the District's basic financial statements are identified and described in the Governmental Accounting Standards Board’s (GASB) Codification of Governmental Accounting and Financial Reporting Standards, Sections 2100 and 2600. The application of these criteria provides for identification of any entities for which the Board is financially accountable and other organizations that the nature and significance of their relationship with the Board are such that exclusion would cause the District’s basic financial statements to be misleading or incomplete. As required by accounting principles generally accepted in the United States (GAAP), these basic financial statements present the District (the primary government) and its component units. The component units discussed below are included in the District’s reporting entity because of the significance of their operational or financial relationships with the District. Blended Component Units - The District’s employee group health and life insurance program, described in a subsequent note, is administered through the School Board of Orange County Employee Benefits Trust (Trust). Assets necessary to fund the program are transferred to the Trust; however, under the terms of the Trust Agreement, the School Board retains control of the assets. Due to the substantive economic relationship between the District and the Trust, the financial activities of the Trust are reported in the accompanying basic financial statements as an internal service fund. The Orange County School Board Leasing Corporation (Leasing Corporation) was formed to facilitate financing for the acquisition of facilities and equipment as further discussed in a subsequent note. The Board of Directors of the Leasing Corporation are members of the Board who elect to serve as ex-officio Directors. Due to the substantive economic relationship between the District and the Leasing Corporation, the financial activities of the Leasing Corporation are included in the accompanying basic financial statements as part of the debt service and capital project funds. Separate financial statements for the Leasing Corporation are not published. Discretely Presented Component Units - The GASB issued Statement No. 61, The Financial Reporting Entity: Omnibus, an amendment of GASB Statements No. 14 and No. 34, (GASB 61) effective for reporting periods after June 15, 2012. The statement clarifies the criteria for reporting discretely presented component units. Upon our further analysis of GASB Statement No. 14, The Financial Reporting Entity, and our analysis of the newly effective GASB 61, the charter schools do not qualify as component units.
29
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
The component unit columns in the government-wide financial statements include the financial data of the Foundation for Orange County Public Schools, Inc. (the Foundation). The Foundation is considered to be a component unit of the District. The Foundation will be reported in a separate column in the basic financial statements to emphasize that it is legally separate from the District. The Foundation is a separate nongovernmental not-for-profit corporation organized and operated as a direct-support organization under Section 1001.453, Florida Statutes, and as such the Foundation is approved by the Board. The Foundation was formed to provide charitable and educational aid to the District and to receive, hold, invest and administer property and to make expenditures for the benefit of the District, which is able to impose its will on the Foundation. An audit of the Foundation’s financial statements, for the fiscal year ended June 30, 2013, is conducted by an independent certified public accountant and is on file at the District’s administrative office. Measurement Focus, Basis of Accounting and Financial Statement Presentation The accounting and financial reporting treatment applied to a fund is determined by its measurement focus. The basis of accounting refers to when revenues and expenditures are recognized in the accounts and reported in the financial statements. Basis of accounting relates to the timing of the measurement made, regardless of the measurement focus applied. Government-Wide Financial Statements – The Government-Wide Financial Statements are prepared under the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash transaction takes place. Nonexchange transactions, in which the District gives or receives value without directly receiving or giving value in exchange, include property taxes, grants, entitlements and donations. On an accrual basis, revenue from property taxes is recognized in the fiscal year for which the taxes are levied. Revenue from grants, entitlements and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied. The Statement of Net Position and the Statement of Activities present financial information about the District’s governmental activities. These statements include the financial activities of the government in its entirety, except for those that are fiduciary. Governmental activities, which normally are supported by taxes and inter-governmental revenues, are reported separately from business-type activities, which are generally supported by fees charged. The District currently does not have any business-type activities. The Statement of Net Position includes all assets, deferred outflows, liabilities, and deferred inflows of the District. The Statement of Activities presents a comparison between the direct expenses and program revenues for each function or program of the District’s governmental activities. Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. Depreciation expenses associated with the District’s transportation and maintenance departments are allocated to the transportation and maintenance of plant functions, while remaining depreciation expenses are not readily associated with a particular function and are reported as unallocated. Amounts reported as program revenues include 1) charges for services provided to students for tuition, fees, rental, material, supplies, or other services, 2) operating grants and contributions, and 3) capital grants and contributions. Revenues that are not classified as program revenues, including all taxes, are presented as general revenues. The comparison of direct expenses with program revenues identifies the extent to which each governmental function is self-financing or draws from the general revenues of the District.
30
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
The District eliminates from the Statement of Net Position and the Statement of Activities most interfund receivables and payables and transfers between funds as well as the transactions associated with its Internal Service Funds. Fund Financial Statements – The Governmental Fund Financial Statements are prepared utilizing the current financial resource measurement focus and the modified accrual basis of accounting. Revenues are recognized in the accounting period in which they become susceptible to accrual, that is, both measurable and available. “Measurable” means the amount of the transaction can be determined and “available” means collectible within the current period or soon enough thereafter to be used to pay liabilities of the current period. Significant revenues “susceptible to accrual” include ad valorem taxes, reimbursable-type grants and interest on investments. The District considers revenues from ad valorem taxes as available if they are collected within sixty (60) days after year-end. Expenditures are recorded when the fund liability is incurred. However, exceptions include unmatured principal and interest on general long-term debt and accumulated sick and vacation pay, which are recorded when payment is due. In applying the “susceptible to accrual” concept to revenues from federal and state sources, the legal contractual requirements of the numerous individual programs are used as guidance. There are, however, essentially two types of revenues. In one type, monies must be expended for the specific purpose or project before the District will receive any amounts; therefore, revenues are recognized based upon the occurrence of the expenditure. In the other type, monies are virtually unrestricted as to purpose of expenditure and are usually revocable only for failure to comply with prescribed legal and contractual requirements. These resources are reflected as revenues at the time of receipt or earlier if the “susceptible to accrual” criteria are met. In all cases, monies received before the revenue recognition criteria have been met, are reported as deferred revenue. The Agency (Fiduciary) funds are purely custodial in nature (assets equal liabilities) and as such do not have a measurement focus. Agency funds use the accrual basis of accounting to recognize receivables and payables. The Proprietary Fund Financial Statements are prepared under the economic resources measurement focus and the accrual basis of accounting. Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary fund’s principal ongoing operations. The principal operating revenues of the District’s internal service funds are for self-insurance (property, casualty, liability, and worker’s compensation), employee benefits (health and prescription), and printing provided to other funds. Operating expenses for the internal service funds include salaries, employee benefits, purchased services, energy services, materials and supplies, claims expenses, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses. The fund statements provide information about the District’s funds, including fiduciary funds. Separate statements for each fund category – governmental, proprietary and fiduciary – are presented. The emphasis of fund financial statements is on major funds, each displayed in a separate column. All remaining governmental funds are aggregated and reported as non-major funds. The District reports the following major funds:
31
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
General Fund - to account for all financial resources not required to be accounted for in another fund, and for certain revenues from the State that are legally restricted to be expended for specific current operating purposes. The General Fund is the District’s primary operating fund.
Special Revenue – Other Federal Programs - to account for funds from the State or Federal Government
which are restricted for Federal programs. Capital Projects - Other Capital Projects Fund - to account for the financial resources generated by
certificates of participation, impact fees, lottery, sales tax and other local sources to be used for educational capital outlay needs, including new construction, renovation and remodeling projects and debt service payments.
Additionally the District reports the following non-major fund types: Special Revenue Funds - to account for the financial resources of the school food service program, certain
grant program resources, the extended day childcare program, and other such restricted resources. Debt Service Funds - to account for the accumulation of resources for, and the payment of, general long-
term debt principal, interest, and related debt issuance costs. Capital Projects Funds - to account for financial resources generated from allocations of state revenues,
that are to be used for educational capital outlay needs, including new construction, renovation and remodeling projects.
Internal Service Funds - to account for the District's limited self-insurance programs and printing service
operations. Agency Funds - to account for resources of the school internal funds that are used to administer moneys
collected at all schools in connection with school, student athletic, class, and club activities. When both restricted and unrestricted resources are available for use, it is the District’s policy to use restricted resources first, and then unrestricted resources as they are needed. Budgetary Information The Board follows procedures established by State statutes and State Board of Education rules in establishing budget balances for governmental funds as described below: - Annually, budgets are prepared, public hearings are held, and original budgets are adopted for all
governmental fund types in accordance with procedures and time intervals prescribed by State Statutes and State Board of Education rules.
- Appropriations are controlled at the function level (e.g., instruction, pupil personnel services, and school
administration) and may be amended by resolution at any Board meeting prior to the due date for the annual financial report.
- Budgets are prepared using the same modified accrual basis as is used to account for governmental
funds.
32
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
- Budgetary information is integrated into the accounting system and, to facilitate budget control, budget balances are encumbered when purchase orders are issued. Appropriations lapse at fiscal year-end and encumbrances outstanding are honored from the subsequent year's appropriations.
- The reported budgetary data consists of the original budget as well as the final appropriated budget
after amendments approved by the Board. Cash and Cash Equivalents Cash deposits are held in banks that qualify as public depositories under Florida law. All deposits are insured by Federal depository insurance and/or collateralized with securities held in Florida’s multiple financial institution collateral pool required by Sections 280.07 and 280.08, Florida Statutes. For the Internal Service Funds, the statement of cash flows considers cash as those accounts used as demand deposit accounts. Cash balances from all funds are combined and invested to extent available. Earnings are allocated monthly to each fund based on average daily balances of cash and investments. Investments Investments consist of amounts placed with various money market mutual funds which hold a majority of U.S. government securities, municipal securities and repurchase agreements. All money market mutual funds are AAA rated by the various rating agencies and each fund is registered as a 2a-7 fund with the SEC. Rule 2a-7 of the Investment Company Act of 1940, comprises the rules governing money market funds. The investment earnings from the money market funds are allocated to each fund based on end of month investment balances in that fund. Investments also consist the State of Florida’s Special Purpose Investment Account (SPIA) authorized in Section 17.61(1), Florida Statutes, Florida Prime (formally SBA), Florida public depository, and United States government securities. All investments are reported at fair value based on quoted market prices. The District’s investment in SPIA is part of an investment pool managed by the Florida Department of Treasury, where the District owns a share of the pool, not the underlying shares of the assets in the pool. The District relies on policies developed by the State Treasury for managing interest and credit risk for this external investment pool. Inventories Inventories consist of expendable supplies held for consumption in the course of District operations. Transportation, custodial and school supply inventories are stated at cost on a weighted average basis. Food service inventories are stated at cost on the last invoice basis, which approximates the first-in, first-out basis, except that United States Department of Agriculture surplus commodities are stated at their fair value as determined at the time of donation to the District’s food service program by the Florida Department of Agriculture and Consumer Services, Bureau of Food Distribution. The costs of inventories are recorded as expenditures when used rather than purchased. Capital Assets and Depreciation Expenditures for capital assets acquired or constructed for general District purposes are reported in the governmental fund that financed the acquisition or construction. The capital assets so acquired are reported at cost in the government-wide statement of net position, but are not reported in the governmental fund financial statements. Capital assets are defined by the District as those costing more than $1,000 for furniture, fixtures and equipment; motor vehicles; audio visual materials; computer software; improvements other than buildings; buildings and fixed equipment; and construction in progress and which have an
33
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
estimated life of two or more years. All land purchases are capital assets regardless of cost. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated assets are recorded at fair value at the date of donation. The costs of normal maintenance and repairs that do not add to the values of the assets or materially extend assets lives are not capitalized and are expensed as incurred. Interest costs incurred during construction of capital assets are not considered material and are not capitalized as part of the cost of construction. Capital assets of the primary government, excluding land and construction in progress, are depreciated using the straight-line method over the following estimated useful lives:
Description Estimated Lives
Improvements other than buildings 15 yearsBuildings and fixed equipment 20 – 40 yearsFurniture, fixtures and equipment 5 - 15 yearsMotor Vehicles 5 – 10 yearsAudio visual materials and computer software 5 years
Current-year information relative to changes in capital assets is described in a subsequent note. Long-Term Liabilities Long-term liabilities that will be financed from resources to be received in the future by governmental funds are reported as liabilities in the government-wide statement of net position. Bond premiums and discounts, as well as issuance costs and deferred amounts on refunding, are deferred and amortized over the life of the bonds using the effective interest method. Bonds payable are reported net of the applicable bond premium or discount and deferred amounts on refunding. Bond issuance costs are reported as deferred charges and amortized over the term of the related debt. In the governmental fund financial statements, bonds and other long-term obligations are not recognized as liabilities until due. Governmental fund types recognize bond premiums and discounts, as well as bond issuance costs and deferred amounts on refunding, during the current period. The face amount of debt issued is reported as another financing source while discounts on debt issuances and deferred amounts on refunding are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures. In the government-wide financial statements, compensated absences (i.e., paid absences for employee vacation leave and sick leave) are accrued as liabilities to the extent that it is probable that the benefits will result in termination payments. A liability is reported in the governmental fund financial statements only for the portion due and payable at year-end. Other Postemployment Benefits (OPEB) are reported in the government-wide financial statements. The District subsidizes the premium rates paid by the retirees by allowing them to participate in the health plan at the blended group premium rates for both active and retired employees. OPEB is recorded by the District for the implicit subsidy for retirees because, on an actuarial basis, their current and future claims are expected to result in higher costs to the District than those of active employees. The District funds OPEB on a pay-as-you-go basis. Additional information on OPEB is described in a subsequent note. Changes in long-term debt for the current year are reported in a subsequent note.
34
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
Fund Balance Flow Assumptions Sometimes the District will fund outlays for a particular purpose from both restricted and unrestricted sources (the total of restricted, assigned, and unassigned fund balance). In order to calculate the amounts to report as restricted, assigned, and unassigned fund balance in the governmental fund financial statements a flow assumption must be made about the order in which the resources are considered to be applied. It is the District’s procedure to consider restricted fund balance to have been depleted before using any of the components of unrestricted fund balance. Further, when the components of unrestricted fund balance can be used for the same purpose, assigned fund balance is depleted first followed by unassigned fund balance. Fund Balance Policies Fund balance of governmental funds is reported in various categories based on the nature of any limitations requiring the use of resources for specific purposes. The government itself can establish limitations on the use of resources through either a commitment (committed fund balance) or an assignment (assigned fund balance). The Board does not have a policy regarding the commitment or assignment of fund balances, however, by resolution, the Board has given the ability to assign fund balance to the Superintendent and the Chief Financial Officer. As such, the District does not report any committed fund balance. Amounts in the assigned fund balance classification are intended to be used by the government for specific purposes. The District also assigns fund balance when appropriating fund balance to cover a gap between estimated revenue and appropriations in the subsequent year’s appropriated budget. State Revenue Sources Revenues from State sources for current operations are primarily from the Florida Education Finance Program administered by the Florida Department of Education (the Department) under the provisions of Section 1011.62, Florida Statutes. In accordance with this law, the District determines and reports the number of full-time equivalent (FTE) students and related data to the Department. The Department performs certain edit checks on the reported number of FTE and related data, and calculates the allocation of funds to the District. The District is permitted to amend its original reporting for a period of six months following the date of the original reporting. Such amendments may impact funding allocations for subsequent years. The Department may also adjust subsequent fiscal period allocations based upon an audit of the District's compliance in determining and reporting FTE and related data. Normally, such adjustments are treated as reductions or additions of revenue in the year when the adjustments are made. The State of Florida (the State) provides financial assistance to administer certain categorical educational programs. State Board of Education rules require that revenue earmarked for certain programs be expended only for the program that the money is provided, and require that the money not expended as of the close of the fiscal year be carried forward into the following year to be expended for the same categorical educational programs. The Department generally requires that categorical educational program revenues be accounted for in the General Fund. A portion of the fund balance of the General Fund is restricted in the governmental funds financial statements for the balance of categorical educational program resources. The State allocates gross receipts taxes, generally known as Public Education Capital Outlay money, to the District on an annual basis. The District is authorized to expend these funds only upon applying for and receiving an encumbrance authorization from the Department. A schedule of revenue from State sources for the current year is presented in a subsequent note.
35
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
District Property Taxes The Board is authorized by State law to levy property taxes for district school operations, capital improvements, and debt service. Property taxes consist of ad valorem taxes on real and personal property within the District. The Orange County Property Appraiser determines the real and personal property values within the District. The Orange County Tax Collector then collects the taxes and remits them to the District. The Board adopted the 2012 tax levy on September 11, 2012. Taxes become an enforceable lien on property as of January 1; tax bills are mailed in October and taxes are payable between November 1 of the year assessed and March 31 of the following year at discounts of up to 4% for early payment. Taxes become delinquent on April 1 of the year following the year of assessment. State law provides for enforcement of collection of personal property taxes by seizure of the property to satisfy unpaid taxes, and for enforcement of collection of real property taxes by the sale of interest-bearing tax certificates to satisfy unpaid taxes. The procedures result in the collection of essentially all taxes prior to June 30 of the year following the year of assessment. Property tax revenues are recognized in the government-wide financial statements when the Board adopts the tax levy. Property tax revenues are recognized in the governmental fund financial statements when the District receives taxes, except the revenue that is accrued for taxes collected by the Orange County Tax Collector at fiscal year-end but not yet remitted to the District. Because any delinquent taxes collected after June 30 would not be material, delinquent taxes receivable are not accrued and no delinquent tax revenue deferral is recorded. Millages and taxes levied for the current year are presented in a subsequent note. Federal Revenue Sources The District receives Federal awards for the enhancement of various educational programs. Federal awards are generally received based on applications submitted to, and approved by, various granting agencies. For Federal awards for which a claim to these grant proceeds is based on incurring eligible expenditures, revenue is recognized to the extent that eligible expenditures have been incurred. Impact of Recently Issued Accounting Principles Recently Issued and Adopted Accounting Pronouncements In November 2010, the GASB issued Statement 60, Accounting and Financial Reporting for Service Concession Arrangements. GASB 60 provides financial reporting guidance for service concession arrangements (SCAs). SCAs are defined as an arrangement between a transferor (a government) and an operator (governmental or nongovernmental entity) in which (1) the transferor conveys to an operator the right and related obligation to provide services through the use of infrastructure or another public asset (a “facility”) in exchange for significant consideration and (2) the operator collects and is compensated by fees from third parties. This statement is effective for periods beginning after December 15, 2011. The District does not have any SCAs and therefore the adoption of GASB 60 does not have any impact on the District’s financial statements. In November 2010, the GASB issued Statement 61, The Financial Reporting Entity: Omnibus an amendment of GASB Statements No 14 and No. 34. GASB 61 provides additional criteria for classifying entities as component units to better assess the accountability of elected officials by ensuring that the financial reporting entity includes only organizations for which the elected officials are financial accountable
36
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
or that are determined by the government to be misleading to exclude. This statement is effective for periods beginning after June 15, 2012. The District has implemented this statement for fiscal year 2013. In December 2010, the GASB issued Statement 62, Codification of Accounting and Financial Reporting Guidance Contained in Pre-November 30, 1989 FASB and AICPA Pronouncements. GASB 62 incorporates into the GASB’s authoritative literature certain accounting and financial reporting guidance that is included in the following pronouncements issued on or before November 30, 1989, which does not conflict with or contradict GASB pronouncements: Financial Accounting Standards Board (FASB) Statements and Interpretations, Accounting Principles Board Opinions and Accounting Research Bulletins of the American Institute of Certified Public Accountants’ (AICPA) Committee on Accounting Procedure. This statement is effective for periods beginning after December 15, 2011 although the District elected to early implement GASB 62 in fiscal year 2012. The adoption of GASB 62 did not have any impact on the District’s financial statements. In June 2011, the GASB issued Statement 63, Financial Reporting of Deferred Outflows of Resources, Deferred Inflows of Resources, and Net Position. GASB 63 provides guidance for reporting deferred outflows of resources, deferred inflows of resources, and net position in a statement of financial position and related disclosures. The statement of net assets is renamed the statement of net position and includes four components: assets, deferred outflows of resources, liabilities and deferred inflows of resources. The provisions of this Statement are effective for financial statements for periods beginning after December 15, 2011. The District has implemented this statement for fiscal year 2013. In June 2011, the GASB issued Statement 64, Derivative Instruments: Application of Hedge Accounting Termination Provisions – an amendment of GASB Statement No. 53. GASB 64 provides clarification on whether an effective hedging relationship continues after the replacement of a swap counterparty or a swap counterparty’s credit support provider. This Statement is effective for period beginning after June 15, 2011. The adoption of GASB 64 does not have any impact on the District’s current financial statements. In March 2012, the GASB issued Statement 66, Technical Corrections-2012-an amendment of GASB Statements No. 10 and No. 62. GASB 66 improves accounting and financial reporting for a governmental financial reporting entity by resolving conflicting guidance that resulted from the issuance of two pronouncements, Statements No. 54, Fund Balance Reporting and Governmental Fund Type Definitions, and No. 62, Codification of Accounting and Financial Reporting Guidance Contained in Pre-November 30, 1989 FASB and AICPA Pronouncements. This Statement is effective for periods beginning after December 15, 2012 although the District elected to early implement Statement 66 in fiscal year 2012. The adoption of GASB 66 did not have any impact on the District’s financial statements. Recently Issued Accounting Pronouncements In March 2012, the GASB issued Statement 65, Items Previously Reporting as Assets and Liabilities. GASB 65 establishes accounting and financial reporting standards that reclassify, as deferred outflows of resources or deferred inflows or resources, certain items that were previously reporting as assets and liabilities and recognizes, as outflows or resources or inflows or resources, certain items that were previously reported as assets and liabilities. This Statement is effective for periods beginning after December 15, 2012. Management is currently evaluating the impact of the adoption of this statement on the District’s financial statements. In June 2012, the GASB issued Statement 67, Financial Reporting for Pension Plans- an amendment of GASB Statement 25. GASB 67 improves financial reporting by state and local governmental pension plans. The requirements of this Statement will improve financial reporting primarily through enhanced note disclosures and schedules of required supplementary information that will be presented by the pension
37
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
plans that ware within its scope. This Statement is effective for financial statements for fiscal years beginning after June 15, 2013. This Statement will not impact the District’s financial statements. In June 2012, the GASB issued Statement 68, Accounting and Financial Reporting for Pensions–an amendment of GASB Statement 27. GASB 68 improves accounting and financial reporting by state and local governments for pensions. It also improves information provided by state and local governmental employers about financial support for pensions that is provided by other entities. This Statement results from a comprehensive review of the effectiveness of existing standards of accounting and financial reporting for pensions with regard to providing decision-useful information, supporting assessments of accountability and inter-period equity, and creating additional transparency. This Statement is effective for fiscal years beginning after June 15, 2014. Management is currently evaluating the impact of the adoption of this statement on the District’s financial statements. In January 2013, the GASB issued Statement 69, Government Combinations and Disposals of Government Operations. GASB 69 establishes accounting and financial reporting standards related to government combinations and disposals of government operations. This Statement is effective for financial statements for fiscal years beginning after December 15, 2013. Management is currently evaluating the impact of the adoption of this statement on the District’s financial statements. In April 2013, the GASB issued Statement 70, Accounting and Financial Reporting for Nonexchange Financial Guarantees. GASB 70 improves accounting and financial reporting by state and local governments that extend and receive nonexchange financial guarantees. This Statement is effective for fiscal years beginning after June 15, 2013. Management is currently evaluating the impact of the adoption of this statement on the District’s financial statements.
38
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
2. Deposits and Investments As of June 30, 2013, the District had the following investments and maturities:
Investment MaturitiesLess Than
Investment Fair Value 6 Months 1 Year 2 Years 3 Years 5 Years
FL Special Purpose Investment Account (SPIA) 732,395,022$ 732,395,022$ -$ -$ -$ -$
FL Prime (formally SBA) 376,709,586 376,709,586 - - - -
Florida Education Investment Trust Fund 100,203,940 100,203,940 - - - -
Commercial Paper 37,146,594 37,146,594 - - - -
Corporate Bonds 117,239,420 - 10,062,510 45,172,192 5,116,970 56,887,748
Obligations of United States Government Agencies and Instrumentalities and Municipal Bonds 104,730,374 5,993,910 1,000,360 1,567,110 32,712,964 63,456,030
Total Investments, Primary Government 1,468,424,936$ 1,252,449,052$ 11,062,870$ 46,739,302$ 37,829,934$ 120,343,778$
Fiduciary Funds: FL Special Purpose Investment Account (SPIA) 2,796,271 2,796,271 - - - - Total Investments, Reporting Entity 1,471,221,207$ 1,255,245,323$ 11,062,870$ 46,739,302$ 37,829,934$ 120,343,778$
Interest Rate Risk District policies limit the maturity of investments to 6 years or less as a means of limiting its exposure to fair value losses arising from rising interest rates. Also, at least 3 months of average disbursements should be invested in highly liquid funds with a maturity range of 0-90 days. The District has $104,730,374 in obligations of the United States Government Sponsored Agencies/Federal Instrumentalities and Municipal Bonds and $117,239,420 in Corporate Bonds. These securities included embedded options to call the entire security or a portion thereof, at the option of the issuer; or, depending on market conditions, the issuer may decide to leave the security intact, at stated interest rate, until final maturity. These securities have various call dates with final maturity dates being December 2018. Credit Risk Investments authorized by District policy are:
a. Direct Obligations of US Treasury; b. US Federal Government Agency Securities; c. Florida Local Government Investment Pool or other similar common trust; d. Florida Education Investment Trust Fund; e. Certificates of Deposit and Savings Accounts; f. Repurchase Agreements fully collateralized at 102% of market value, by US Treasuries, US
Government Agencies, US Government Sponsored Agencies/Federal Instrumentalities; g. State and/or Local Government Taxable or Tax-Exempt Debt; h. Corporate Notes with a minimum AA rating; i. Commercial Paper rated P1 or A1; j. Money Market Mutual Funds rated AAA; k. Bankers Acceptances rated P1 or A1 and; l. Money Market Deposit Account
39
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
Custodial Credit Risk Section 218.415(18), Florida Statutes, requires the District to earmark all investments and 1) if registered with the issuer or its agents, the investment must be immediately placed for safekeeping in a location that protects the governing body’s interest in the security; 2) if in a book entry form, the investment must be held for the credit of the governing body by a depository chartered by the Federal Government, the State, or any other State or territory of the United States which has a branch or principal place of business in this State, or by a national association organized and existing under the laws of the United States which is authorized to accept and execute trusts and which is doing business in this State, and must be kept by the depository in an account separate and apart from the assets of the financial institution; or 3) if physically issued to the holder but not registered with the issuer or its agents, must be immediately placed for safekeeping in a secured vault. The District’s $104,730,374 investments in obligations of United States Government Agencies and Instrumentalities and $117,239,420 in Corporate Bonds are held by the safekeeping agent, in the name of the District. Concentration of Credit Risk Composition of investment portfolio is limited by District policy to:
A. Direct Obligations of the U. S Treasury 100% B. U. S. Government Sponsored Agencies (Federal Instrumentalities) 80% C. Florida Local Government Investment Pool or other similar common trust 100% D. Florida Education Investment Trust Fund 100% E. Certificates of Deposit and Savings Accounts 100% F. Repurchase Agreements, fully collateralized by Direct Obligations of U. S. Government Securities 30% G. State and/or Local Govt. Taxable or Tax-Exempt Debt 20% H. Corporate Notes 10% I. Commercial Paper 10% J. Money Market Mutual Funds 100% K. Bankers Acceptances 35% L. Money Market Deposit Account 80%
As of June 30, 2013, the District investments in the State of Florida Special Purpose Investment Account (SPIA) totaled $732,395,022 which is rated A+f by S&P with a weighted maturity of 2.65 years. These funds allocate investment earnings monthly. As of June 30, 2013, the District investments in 2 SBA accounts totaled $376,709,586 which are 2a-7 like funds with a weighted maturity of 40 days and are AAA rated by S&P. These funds allocate investment earnings monthly. As of June 30, 2013, the District investments in the Florida Education Investment Trust Fund totaled $100,203,940. These funds are rated AAAm by S&P. The fund is also a 2a-7 fund with a weighted maturity of 44 days. As of June 30, 2013, the District investments in commercial paper were $37,146,594. These funds are rated A1, P1 as required by the district’s investment policy. The District holds these funds under a trust indenture in connection with the Certificates of Participation, Series 1999, 2002 QZAB, 2007, 2009A, 2009B QSCB and 2010A QSCB for unspent construction proceeds.
40
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
All District investments are in compliance with District policy in relation to interest rate risk, credit risk, and concentration of credit risk.
3. Receivables The majority of receivables are due from other agencies. These receivables and the remaining accounts receivable are considered to be fully collectible. As such, no allowance for uncollectible accounts receivable is accrued. The following is a schedule of due from other agencies at June 30, 2013:
General Fund:Orange County Tax Collector
Unremitted Property Taxes 12,265,302$ Miscellaneous State Agencies 17,176
Special Revenue - Other Federal Programs Fund:United States Department of Education
Federal Grant Reimbursements 1,143,280 Florida Department of Education
Federal Grant Reimbursements 10,565,195 Miscellaneous Grantor Agencies 837,924
Capital Projects - Other Capital Projects Fund:State of Florida - Department of Revenue
Unremitted Sales Tax Collections 15,914,887 Orange County Board of County Commissioners
Unremitted Impact Fee Collections 4,003,928 City of Orlando - Unremitted Impact Fee Collections 6,294,307 Miscellaneous Cities Impact Fee Collections 1,556,635
Nonmajor Governmental Funds:Special Revenue Funds:
Food Service Fund:Florida Department of Education
Meal Reimbursements 9,500,998 ARRA Federal Programs Fund:
Florida Department of EducationFederal Grant Reimbursements 775,843
Capital Improvement Tax Fund:Orange County Tax Collector
Unremitted Property Taxes 2,629,072 Governmental Activities 817,986 Total Due From Other Agencies 66,322,533$
41
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
4. Changes in Capital Assets Capital assets activity for the year ended June 30, 2013, is as follows:
Primary GovernmentBalance Balance
June 30, 2012 Additions Deletions June 30, 2013Governmental Activities
Capital Assets Not Being Depreciated:Land 252,770,456$ 4,280,951$ -$ 257,051,407$ Construction in Progress 123,554,695 143,543,126 214,127,903 52,969,918
Total Capital Assets Not BeingDepreciated 376,325,151 147,824,077 214,127,903 310,021,325
Capital Assets Being Depreciated:Improvements Other Than Buildings 18,624,530 1,444,760 - 20,069,290 Buildings and Fixed Equipment 3,210,855,686 214,130,903 36,025,702 3,388,960,887 Furniture, Fixtures and Equipment 141,495,778 13,740,831 11,712,464 143,524,145 Motor Vehicles 119,601,369 3,619,787 8,219,488 115,001,668 Audio-Visual Materials 6,928 - - 6,928 Computer Software 7,622,746 1,357 94,042 7,530,061
Total Capital Assets BeingDepreciated 3,498,207,037 232,937,638 56,051,696 3,675,092,979
Less Accumulated Depreciation For:Improvements Other Than Buildings (10,198,203) (981,372) - (11,179,575) Buildings and Fixed Equipment (565,709,143) (65,384,969) (15,912,834) (615,181,278) Furniture, Fixtures and Equipment (90,404,618) (11,405,319) (10,665,306) (91,144,631) Motor Vehicles (79,770,246) (9,105,179) (8,211,579) (80,663,846) Audio-Visual Materials (6,603) (325) - (6,928) Computer Software (1,736,690) (337,780) (94,041) (1,980,429)
Total Accumulated Depreciation (747,825,503) (87,214,944) (34,883,760) (800,156,687)
Total Capital Assets BeingDepreciated, net 2,750,381,534 145,722,694 21,167,936 2,874,936,292
Governmental Activities CapitalCapital Assets, net 3,126,706,685$ 293,546,771$ 235,295,839$ 3,184,957,617$
All depreciation expense was charged to functions/programs of the primary government as follows:
Governmental Activities:Pupil Transportation Services 9,372,128$ Maintenance 244,265 Unallocated 77,598,551
Total Depreciation Expense 87,214,944$
42
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
5. Capital Leases The classes and amounts of property being acquired by the District under capital leases are as follows:
Asset Description
Asset Balance
Buses, vehicles and equipment $ 50,715,495
The amortization of assets recorded under capital leases is included with depreciation expense in the accompanying financial statements. Following are the future minimum lease payments and the present value of the minimum lease payments as of June 30, 2013:
Fiscal Year Ending June 30 Total Principal Interest
2014 7,682,946$ 6,986,450$ 696,496$ 2015 6,105,578 5,681,237 424,341 2016 1,978,843 1,822,878 155,965 2017 1,978,843 1,899,260 79,583
Total Minimum Lease Payments 17,746,210 16,389,825 1,356,385
Less Interest (1,356,385) -
Present Value of Minimum Payments 16,389,825$ 16,389,825$ 1,356,385$
The stated and imputed interest rates range from 4.16% to 4.57%.
43
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
6. Certificates of Participation The District entered into a master financing arrangement on May 1, 1997, which was characterized as a lease-purchase agreement, with the Orange County School Board Leasing Corporation (Leasing Corporation) whereby the District secured financing of various educational facilities, vehicles, and equipment. The financing was accomplished through the issuance of Certificates of Participation (COPs):
Remaining FacilityAmount Amount Interest Rates Lease Term
Series Issued Outstanding (Percent) (16) Maturity (17)
1997A $351,057,075 6,817,073$ 6.00 20132002-QZAB (1) 3,900,000 846,419 None 20162003 11,720,000 1,460,000 3.50 20132004 91,300,000 91,300,000 3.75-5.00 20292005A (2) 125,460,000 114,055,000 3.70-5.00 20222005B (3) 66,585,000 60,475,000 3.70-5.00 20252006A (4) 145,215,000 145,215,000 5.00 20312006B (5) 111,165,000 111,165,000 4.25-5.00 20242007A (6) 165,425,000 148,025,000 4.00-5.00 20322008B (7) 105,000,000 105,000,000 Synthetic 4.412 20322008C (8) 47,845,000 41,045,000 Synthetic 4.615 20252008D (9) 49,255,000 46,485,000 4.00-5.00 20372008E (10) 51,020,000 51,020,000 Synthetic 5.112 20222009A (11) 185,000,000 185,000,000 4.00-5.50 20342009B-QSCB (12) 35,820,000 35,820,000 1.15 20242010A-QSCB (13) 36,229,000 36,229,000 None 20292012A (14) 71,500,000 56,445,000 5.00 20192012B (15) 80,910,000 78,730,000 3.00-5.00 2027
Total 1,315,132,492$
(1) On December 11, 2002, the master financing arrangement was amended and the Leasing Corporation issued COPs Series 2002-Qualified Zone Academy Bonds (QZAB). Under the terms of this lease agreement, the District is required to make 13 annual payments of $211,605 which are deposited with a Trustee and are to be invested with a qualified financial institution until maturity date and, when combined with interest earnings and net appreciation in market value, will be sufficient to pay off the principal balance, in full, at maturity on December 11, 2016.
(2) On March 14, 2005, the Leasing Corporation issued COPs Series 2005A to advance refund with crossover debt a portion of COPs Series 1997A and Series 1999A.
(3) On March 14, 2005, the Leasing Corporation issued COPs Series 2005B to advance refund with crossover debt a portion of COPs Series 2000A.
(4) On March 9, 2006, the Leasing Corporation issued COPs Series 2006A to finance the cost of the acquisition and construction of certain educational facilities and related furniture, fixtures, equipment and technology; and costs associated with the issuance of Series 2006A COPs.
(5) On March 9, 2006, the Leasing Corporation issued COPs Series 2006B to advance refund a portion of COPs Series 1999A and Series 2002A.
44
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
(6) On June 29, 2007, the Leasing Corporation issued COPs Series 2007A and Series 2007B to finance the cost of the acquisition and construction of certain educational facilities and related furniture, fixtures, equipment and technology; and costs associated with the issuance of Series 2007A and Series 2007B COPs.
(7) On April 11, 2008 the Leasing Corporation issued COPs Series 2008B to advance refund COPs Series 2007B.
(8) On June 30, 2008 the Leasing Corporation issued COPs Series 2008C to advance refund COPs Series 2000B.
(9) On September 8, 2008 the Leasing Corporation issued COPs Series 2008D to advance refund COPs Series 2002B.
(10) On September 8, 2008 the Leasing Corporation issued COPs Series 2008E to advance refund COPs Series 2007C.
(11) On March 11, 2009, the Leasing Corporation issued COPs Series 2009A to finance the cost of the acquisition and construction of certain educational facilities and related furniture, fixtures, equipment and technology; and costs associated with the issuance of Series 2009A COPs.
(12) On November 24, 2009, the Leasing Corporation issued COPs Series 2009B-Qualifed School Construction Bond (QSCB). The proceeds from the issue will be used for comprehensive updates for one middle school.
(13) On November 15, 2010, the Leasing Corporation issued COPs Series 2010A-Qualified School Construction Bond (QSCB). The proceeds from the issue will be used for comprehensive updates for two elementary schools and one new construction elementary school.
(14) On May 3, 2012, the Leasing Corporation issued COPs Series 2012A to advance refund COPs Series 2001A.
(15) On May 3, 2012, the Leasing Corporation issued COPs Series 2012B to advance refund COPs Series 2002A.
(16) The lease payments are payable by the District, semiannually, on July 25 and January 25, except for the Series 2002 QZAB which is paid annually on December 10, and interest is paid by the Federal government in the form of annual tax credits to the bank or other eligible financial institution that holds the Certificates.
(17) As a condition of the financing arrangements, the District has given ground leases on District property to the Leasing Corporation, with a rental fee of $1 per year. The properties covered by the ground lease are, together with the improvement constructed thereon (facilities) and the vehicles and equipment purchased from the financing proceeds, leased back to the District. The lease agreements are automatically renewable through varying dates unless early terminated following the occurrence of an event of default or a non-appropriation of funds to make lease payments, all as described and defined in the leases. If the District fails to renew the lease and to provide for rent payments through to term, it may be required to surrender all facilities, vehicles, and equipment included under the terms of the lease agreements for the benefit of the securers of the COPs.
45
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
The District properties funded by the above-financing arrangement include the following:
Certificates Description of Property
Series 1997A Renovation and remodeling at eighteen elementary, four middle,two high schools, and two 9th grade centers.
Series 1999A Three new elementary and one new middle school; replacementof modular buildings; and a high school expansion/replacement.
Series 2000A Three elementary schools.
Series 2000B One high school.
Series 2001A Refunding of COPs, Series 1997A and 2000A.
Series 2002A Two alternative education schools; the replacement of oneelementary, one middle, and one high school; an addition at onemiddle school and concrete modular buildings at various sites.
Series 2002B Three new elementary schools and the replacement of oneelementary school.
Series 2002-QZAB Comprehensive needs and renovation at one elementary school.
Series 2003 Financing and refinancing 295 premanufactured concretemodular structures.
Series 2004 Two middle schools, two elementary schools, portable classroomsto meet immediate needs and portable replacements.
Series 2005A Refunding of COPs, Series 1997A and 1999A.
Series 2005B Refunding of COPs, Series 2000A.
Series 2006A One replacement high school and four elementary schools.
Series 2006B Refunding of COPs, Series 1999A and 2002A.
Series 2007A/B One replacement high school, one replacement middle school, onetechnical center, one high school, and 2 elementary schools.
Series 2007C Refunding of COPs, Series 1997A
Series 2008B Refunding of COPs, Series 2007B
Series 2008C Refunding of COPs, Series 2000B
Series 2008D Refunding of COPs, Series 2002B
Series 2008E Refunding of COPs, Series 2007C
Series 2009A Two replacement high schools.
Series 2009B-QSCB Comprehensive needs and renovation at one middle school.
Series 2010A-QSCB Comprehensive needs and renovation at one high school.
Series 2012A Refunding of COPs, Series 2001A
Series 2012B Refunding of COPs, Series 2002A
46
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
The following is a schedule by years of future minimum lease payments under the above-reference lease agreements together with the present value of minimum lease payments as of June 30:
Total Principal Interest
2014 105,504,777$ 22,378,680$ 83,126,097$ 2015 94,889,418 33,236,605 61,652,813 2016 95,644,511 35,571,605 60,072,906 2017 95,399,804 37,066,605 58,333,199 2018 95,134,419 38,630,000 56,504,419
2019-2023 481,234,608 230,340,000 250,894,608 2024-2028 512,479,105 327,420,000 185,059,105 2029-2033 510,293,695 412,329,000 97,964,695 2034-2035 188,089,972 178,159,997 9,929,975
Total Minimum Lease Payments 2,178,670,309$ 1,315,132,492$ 863,537,817$
Add: Unamortized Premium 23,671,942 23,671,942 - Less: Interest (863,537,817) - (863,537,817)
Total Certificates of Participation 1,338,804,434$ 1,338,804,434$ -$
Fiscal Year Ending June 30,
Hedged Debt and Hedging Derivative Instrument Payments As of June 30, 2013, aggregate debt service requirements of the District’s debt (fixed-rate and variable-rate) and net receipts/payments on associated hedging derivative instruments are as follows. These amounts assume that current interest rates on variable-rate bonds and the current reference rates of hedging derivative instruments will remain the same for their term. As these rates vary, interest payments on variable-rate bonds and net receipts/payments on the hedging derivative instruments will vary. Series 2008B COPs Swap Agreement - Swap Payments and Associated Debt. Assuming interest rates remain the same as at June 30, 2013, annual debt service requirements on the Series 2008B COPs and the interest rate swap would be as follows:
Fiscal YearEnding Interest Rate
June 30, Principal Interest Swaps, Net Total
2014 -$ 798,000$ 4,569,600$ 5,367,600$ 2015 - 798,000 4,569,600 5,367,600 2016 - 798,000 4,569,600 5,367,600 2017 - 798,000 4,569,600 5,367,600 2018 - 798,000 4,569,600 5,367,600
2019-2023 - 3,990,000 22,848,000 26,838,000 2024-2028 - 3,990,000 22,848,000 26,838,000 2029-2033 105,000,000 3,302,580 18,911,616 127,214,196
105,000,000$ 15,272,580$ 87,455,616$ 207,728,196$
47
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
Series 2008C COPs Swap Agreement - Swap Payments and Associated Debt. Assuming interest rates remain the same as at June 30, 2013, annual debt service requirements on the Series 2008C COPs and the interest rate swap would be as follows:
Fiscal YearEnding Interest Rate
June 30, Principal Interest Swap, Net Total2014 1,615,000$ 28,732$ 1,869,600$ 3,513,332$ 2015 1,710,000 27,601 1,796,037 3,533,6382016 1,805,000 26,404 1,718,146 3,549,5502017 1,920,000 25,141 1,635,928 3,581,0692018 2,040,000 23,797 1,548,472 3,612,269
2019-2023 12,165,000 95,781 6,232,607 18,493,3882024-2026 19,790,000 35,385 2,302,553 22,127,938
41,045,000$ 262,841$ 17,103,343$ 58,411,184$
Series 2008E COPs Swap Agreement - Swap Payments and Associated Debt. Assuming interest rates remain the same as at June 30, 2013, annual debt service requirements on the Series 2008E COPs and the interest rate swap would be as follows:
Fiscal YearEnding Interest Rate
June 30, Principal Interest Swaps, Net Total2014 -$ 25,510$ 2,577,530$ 2,603,040$ 2015 - 25,510 2,577,530 2,603,0402016 - 25,510 2,577,530 2,603,0402017 18,955,000 25,510 2,577,530 21,558,0402018 19,975,000 16,033 1,619,924 21,610,957
2019-2023 12,090,000 30,225 3,053,935 15,174,16051,020,000$ 148,298$ 14,983,979$ 66,152,277$
48
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
7. Derivative Instruments The fair value balances and notional amounts of derivative instruments outstanding at June 30, 2013, and the changes in fair value of such derivative instruments for the year then ended as reported in the 2013 financial statements are as follows:
Governmental ActivitiesHedging Derivatives: Classification Amount Classification Amount Notional
2008B Pay-fixed Interest Rate Swap Deferred Outflow 14,266,931$ Liability (25,385,239)$ 105,000,000$ of Resources
2008C Pay-fixed Interest Rate Swap Deferred Outflow 3,037,253$ Liability (8,507,824) 41,045,000 of Resources
2008E Pay-fixed Interest Rate Swap Deferred Outflow 2,115,713$ Liability (7,458,790) 51,020,000 of Resources
Total Hedging Derivative Instruments (41,351,853)$
Change in Fair Value Fair Value at June 30, 2013
The fair values of the hedging derivatives take into consideration the prevailing interest rate environment and the specific terms and conditions of each swap. All fair values were estimated using the zero-coupon discounting method. This method calculates the future payments required by the swap, assuming that the current forward rates implied by the yield curve are the market’s best estimate of future spot interest rates. These payments are then discounted using the spot rates implied by the current yield curve for a hypothetical zero-coupon rate bond due on the date of each future net settlement payment on the swaps. Objective and Terms of Derivative Instruments The following table displays the objective and terms of the District’s derivative instruments outstanding at June 30, 2013, along with the credit rating of the associated counterparty:
Credit Risk. The District is exposed to credit risk on hedging derivative instruments. The swap’s fair value represented the District’s credit exposure to the counterparty. Should the counterparty to this transaction fail to perform according to the terms of the swap contract, the District is left with variable rate bonds. As of June 30, 2013, the swap counterparties’ credit ratings are noted in the above table.
49
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
It is the District’s policy to enter into netting arrangements whenever it has entered into more than one derivative instrument transaction with counterparty. Under the terms of these arrangements, should one party become insolvent or otherwise default on its obligations, close-out netting provisions permit the nondefaulting party to accelerate and terminate all outstanding transactions and net the transactions’ fair values so that a single sum will be owed by, or owed to, the nondefaulting party. The District has no hedging derivative instruments in asset positions at June 30, 2013. Interest Rate Risk. The District is exposed to interest rate risk on its interest rate swaps. As the SIFMA swap index decreases, the District’s net payment on the swap increases which is offset by the variable rate paid on the hedged debt. Basis Risk. The District is exposed to basis risk should the variable rate it receives under the agreement be different than the rate it pays on its COPs. Under the requirements of the swap, the District receives a variable payment based on the SIFMA index from the counterparty. The 2008B and 2008C COPs are currently priced in a weekly mode and the SIFMA index reflects weekly interest rates. The 2008E COPs are currently priced in a daily mode and the SIFMA index reflects weekly interest rates. Should the weekly rates become higher than daily rates, the District maintains the option to change the mode on the COPs from a weekly mode to a daily mode. Termination risk. The District or its counterparties may terminate a derivative instrument if the other party fails to perform under the terms of the contract including if either parties credit rating falls below designated levels. 8. Bonds Payable Bonds payable at June 30, 2013, are as follows:
Bond Type
Interest Rates (Percent)
Annual Maturity To
Amount Outstanding
State School Bonds:
Series 2005-A 4.1 – 5.25 2016 $ 5,005,000 Series 2005-B Series 2009-A Series 2010-A
4.1 – 5.25 2.0 – 5.0 2.0 – 5.0
2020 2019 2022
11,490,000 1,475,000 2,350,000
Total Bonds payable $ 20,320,000 The various bonds were issued to finance capital outlay projects of the District.
50
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
State School Bonds The State Board of Education on behalf of the District issues these bonds. The bonds mature serially and are secured by a pledge of the District's portion of the State-assessed motor vehicle license tax. The State's full faith and credit is also pledged as security for these bonds. The State Board of Education and the State Board of Administration are responsible for administering principal and interest payments, investment of Debt Service Fund resources, and compliance with reserve requirements. Annual requirements to amortize all bonded debt outstanding as of June 30, 2013, are as follows:
Fiscal year ending June 30, Principal Interest Total 2014 $ 3,995,000 $ 1,013,100 $ 5,008,100 2015 4,190,000 813,350 5,003,350 2016 4,415,000 603,850 5,018,850 2017 2,895,000 383,100 3,378,100 2018 3,050,000 238,350 3,288,350 2019-2022 1,775,000 181,600 1,956,600 Total $20,320,000 $3,233,350 $23,553,350
9. Defeased Debt In prior years, the Board defeased in substance certain outstanding bonds and certificates of participation (COP’s) by placing a portion of the proceeds of new bonds and new COP’s in an irrevocable trusts to provide for all future debt service payments on the old debt. Accordingly, the trust account assets and the liability for the in-substance defeased COPs are not included in the District’s financial statements. On June 30, 2013, debt considered defeased in substance is as follows:
AmountDebt Issues OutstandingState School Bonds, Series 1999A 1,850,000$
51
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
10. Changes in Long-Term Liabilities The following is a summary of changes in long-term liabilities:
Balance Balance Due InDescription June 30, 2012 Additions Deductions June 30, 2013 One Year
Certificates of Participation 1,332,499,097$ -$ 17,366,605$ 1,315,132,492$ 22,378,680$ Less: Net Unamortized COP
Discounts & (Premium) (25,922,268) - (2,250,326) (23,671,942) (2,250,326) Total Certificates of
Participation 1,358,421,365 - 19,616,931 1,338,804,434 24,629,006
Bonds Payable 24,115,000 - 3,795,000 20,320,000 3,995,000 Obligations Under Capital
Lease 24,620,459 - 8,230,634 16,389,825 6,986,450 Estimated Insurance Claims
Payable 12,372,593 5,831,156 5,935,946 12,267,803 5,591,180 Compensated Absences 109,590,940 11,261,006 11,008,312 109,843,634 11,781,738 Other Post-Employment Benefits 61,813,352 10,340,356 - 72,153,708 -
Total 1,590,933,709$ 27,432,518$ 48,586,823$ 1,569,779,404$ 52,983,374$
For the governmental activities, compensated absences and other postemployment benefits are generally liquidated with resources of the General Fund. The estimated insurance claims are generally liquidated with resources of the Internal Service Funds. 11. Fund Balance Reporting Governmental Accounting Standards Board (GASB) has issued Statement No. 54, Fund Balance Reporting and Governmental Fund Type Definitions (GASB 54) to provide a more structured classification of fund balance and to improve the usefulness of fund balance reporting to the users of the District’s financial statements. The reporting standard establishes a hierarchy for fund balance classifications and the constraints imposed on the uses of those resources. GASB 54 provides for two major types of fund balances for governmental funds, which are nonspendable and spendable. Nonspendable fund balances are balances that cannot be spent because they are not expected to be converted to cash or they are legally or contractually required to remain intact. Examples of this classification are prepaid items, inventories, and principal (corpus) of an endowment fund. The District reports its inventories as nonspendable and does not have any prepaid items or nonspendable funds related to endowments. In addition to the nonspendable fund balance, GASB 54 has provided a hierarchy of spendable fund balances, based on spending constraints. Restricted - Fund balances that are constrained by external parties, constitutional provisions, or enabling legislation. Committed - Fund balances that contain self imposed constraints of the government from its highest level of decision making authority such as school board resolutions.
52
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
Assigned - Fund balances that contain self imposed constraints of the government to be used for a particular purpose. Unassigned – Fund balance of the general fund that does not have a constraint for any particular purpose. The District has classified its fund balances with the following hierarchy: Nonspendable: The District has inventories totaling $6,136,857 that are classified as nonspendable. Spendable: The District has classified the spendable fund balances as Restricted, Assigned and Unassigned and considered each to have been spent when expenditures are incurred. The District does not have a policy regarding the commitment or assignment of fund balances, however, by resolution, the Board has given the ability to assign fund balance to the Superintendent and the Chief Financial Officer. As such, the District does not report any Committed fund balance. When restricted, assigned, and unassigned funds are available for use, the District’s procedures are to use the restricted funds first, followed by the assigned funds and then the unassigned funds last. Restricted for State Categorical Programs, State Grants, Food Service, Debt Service and Capital Projects: Federal Laws, Florida Statutes and local ordinances require that certain revenues be specifically designated for the purposes of state categorical programs, food service, debt service, and capital projects. These funds have been included in the restricted category of fund balance. The restricted fund balances totaled $1,143,725,081 and represented $23,494,153 in State categorical programs, $4,153,350 in State Grants, $18,349,878 in food service, $90,765,773 in debt service and $1,006,961,927 in capital projects. Assigned for School Operations and Capital Projects: The assigned fund balances totaled $331,603,673. The Chief Financial Officer of the Board has assigned in the General Fund the OPEB liability of $72,153,708; Board Projects of $14,478,841; and School Rollover Budgets of $76,110,877. In addition, in accordance with GASB 54, the District reports outstanding encumbrances, of $2,098,370, that have not been previously reported as restricted or assigned and $155,985,407 in the current year General Funds unassigned fund balance needed to eliminate expected expenditures over expected revenues, in the subsequent year budget approved by the Board, as assigned fund balance of the General Fund. In addition, $10,776,470 is a positive fund balance of non-General Funds that have not been previously reported as nonspendable or restricted is reported as assigned fund balance. Unassigned: The unassigned fund balance for the General Fund is $61,799,654.
53
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
Special Revenue - Capital Projects -Other Other
Description General Fund Federal Capital Projects Nonmajor TotalPrograms Fund Governmental Governmental
Fund Funds FundsFund Balances: Nonspendable: Inventories General Fund 3,293,508$ -$ -$ -$ 3,293,508$ Special Revenues - Food Service - - - 2,843,349 2,843,349
Restricted: Categorical Programs 23,494,153 - - - 23,494,153 State Grants 4,153,350 - - - 4,153,350 Special Revenues - Food Service - - - 18,349,878 18,349,878 Debt Service - - - 90,765,773 90,765,773 Capital Projects - . 863,297,973 143,663,954 1,006,961,927
Assigned: School Operations: Encumbrances 2,098,370 - - - 2,098,370 Board Projects 14,478,841 - - - 14,478,841 School Rollover Budgets 76,110,877 - - - 76,110,877 Next Year's Budget Deficit 155,985,407 - - - 155,985,407 Other Purposes OPEB 72,153,708 - - - 72,153,708 Special Revenues - Other - - - 10,776,470 10,776,470
Unassigned: 61,799,654 - - - 61,799,654
Total Fund Balance 413,567,868$ -$ 863,297,973$ 266,399,424$ 1,543,265,265$
Major Funds
The District has not established a contingency reserve or “Rainy Day Fund”. Instead the Board has approved in the budget to set aside 3 percent of recurring budgeted revenues at the beginning of each year to cover unforeseen events (e.g. revenue shortfalls, student enrollment under projections, etc.). At the end of the fiscal year, the unassigned general fund balance was $61,799,654 or 4.5 percent of general fund total budgeted revenues for fiscal year 2014.
54
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
12. Interfund Transfers The following is a summary of interfund receivables and payables reported in the fund financial statements at June 30, 2013:
Receivables PayablesFunds Due From Due To
Major Govermental Funds:General 10,265,109$ -$ Special Revenue - Other Federal - 9,664,242
Nonmajor Governmental Funds:Special Revenue - ARRA - 600,867
Total 10,265,109$ 10,265,109$
The interfund receivable and payable represents payments made prior to year end but reimbursed by the grantor after year end and therefore is repaid within 12 months. The following is a summary of interfund transfers reported in the fund financial statements at June 30, 2013:
Transfer TransferFunds In Out
Major Governmental Funds:General 11,655,922$ 6,670,000$ Capital Projects - Other - 2,553,680
Nonmajor Governmental FundsDebt Service - Other 104,690,350 - Capital Projects - PECO - 2,294,456 Capital Projects - Local Capital Improvement Tax - 111,498,136
Internal Service FundsEmployee Benefits 6,670,000 -
Total 123,016,272$ 123,016,272$
Interfund
The interfund transfers represent the payments of expenditures by one fund for another fund. The transfers in for the General Fund are from the Capital Projects Funds. One transfer was for $9.3 million for relocatable rentals and the other was for $2.3 million for PECO Charter School Capital Outlay. The transfers in for Debt Service - Other are from Capital Projects Funds for the debt service payments for capital leases and COPs payments recorded in the Debt Service. The transfer in for the Employee Benefits Internal Service Fund was due to an increase in claims and was funded from the General Fund.
55
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
13. Schedule of State Revenue Sources The District's principal source of revenues is the State, which provided approximately 37% of total revenues in the 2013 fiscal year. The following is a schedule of State revenue sources and amounts:
Sources Amount
Florida Education Finance Program 429,171,849$ Categorical Educational Programs 218,631,168 Workforce Development 31,712,727 CO&DS Withheld for SBE/COBI Bonds 5,020,625 Voluntary Pre-Kindergarten Program 3,671,367 Charter Schools Capital Outlay 2,294,456 CO&DS Distributed to District 2,080,813 Food Service Supplement 1,186,450 State License Tax 629,269 Adults With Disabilities 257,183 Other State Sources 275,109
Total 694,931,016$
14. Property Taxes The following is a summary of millages and taxes levied on the 2012 tax roll for the 2012-2013 fiscal year:
Millages Taxes LeviedGeneral FundNonvoted School Tax:
Required Local Effort 5.230 451,722,554$ Basic Discretionary Local Effort 0.748 64,605,826
Voted School Tax:Additional Voted Milleage 1.000 86,371,425
Capital Projects FundsNonvoted Tax:
Local Capital Improvement 1.500 129,557,138
Total 8.478 732,256,943$
15. State Retirement Programs Florida Retirement System. The Florida Retirement System (FRS) covers all regular employees of the District. The Florida Retirement System offers employees a defined benefit retirement plan and a defined contribution program. The District is required to make contributions in accordance with rates established by the Florida Legislature. Essentially, all regular employees of participating employers are eligible and must enroll as members of FRS. Most employees working for the District are covered by a State-administered cost-sharing multiple-employer defined benefit retirement plan (Plan) under FRS. Plan provisions are established by Chapters 121 and 122, Florida Statutes; Chapter 112, Part IV, Florida Statutes; Chapter 238, Florida Statutes; and Florida Retirement System Rules, Chapter 60S, Florida Administrative Code, wherein Plan eligibility, contributions,
56
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
and benefits are defined and described in detail. Benefits in the defined benefit plan vest at specific ages or number of years of service depending upon the employee’s classification. Under the regular classification in the defined benefit plan vest at six years of service. The Plan also includes an early retirement provision but imposes a penalty for each year a member retires before the specified retirement age. The Plan provides retirement, disability, and death benefits and annual cost-of-living adjustments, as well as supplements for health-care insurance and, for certain employees, a supplement to cover social security benefits lost by virtue of retirement system membership. A Deferred Retirement Option Program (DROP) subject to provisions of Section 121.091, Florida Statutes. It permits employees eligible for normal retirement under the Plan to defer receipt of monthly benefits payment while continuing employment with a FRS employer. An employee may participate in the DROP for a period not to exceed 60 months after electing to participate. During the period of DROP participation, deferred monthly benefits are held in the FRS Trust Fund and accrue interest. Defined Contribution Plan. Pursuant to Section 121.45.01, Florida Statutes, the Florida Legislature created a defined contribution program called the Public Employee Optional Retirement Program (PEORP). This program is administered by FRS as an option to the defined benefit plan, and is self-directed by the employee. The employees have the responsibility of selecting how their funds are invested within the approved set of investment choices and may take their funds when they leave FRS. Employer contributions are defined by law, but the ultimate benefit depends in part on the performance of investment funds. The PEORP is funded by employer contributions that are based on salary and membership class (Regular Class, Special Risk Class, etc.). Funding Policy. The contribution rates for Plan members are established and may be amended, by the State of Florida. During the 2012-13 fiscal year, contribution rates were as follows: Percent of Gross Salary Class or Plan Employee Employer (A) Florida Retirement System, Regular 3.00 5.18 Florida Retirement System, County Elected Officers 3.00 10.23 Florida Retirement System, Senior Management Service 3.00 6.30 Teachers’ Retirement System, Plan E 6.25 11.35 Deferred Retirement Option Program – Applicable to Members from All
of the Above Classes or Plans
0.00
5.44
(A) Employer rates include the post-employment health insurance supplement of 1.11% and .03% for administrative costs of the Public Employee Optional Retirement Program.
The District’s liability to the defined benefit plan and the defined contribution plan is limited to the payment of the required contribution at the rates and frequencies established by law on future payrolls of the District. The District’s contributions to the defined benefit plan (including employee contributions) for the fiscal years ended June 30, 2011, June 30, 2012 and June 30, 2013 totaled $77,311,708, $57,174,842 and $60,236,666 respectively, which were equal to the required contributions for each fiscal year. Required employer contributions made to the defined contribution program for the fiscal years ended June 30, 2011, June 30, 2012, and June 30, 2013, totaled $13,575,383, $6,483,343 and $7,049,436 respectively, which were equal to the required contributions for each fiscal year. Pension Reporting. The financial statements and required supplemental information of the FRS are included in the comprehensive annual financial report of the State of Florida which may be obtained by contacting the Florida State Chief Financial Officer’s Office in Tallahassee, Florida. Also, an annual report
57
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
of FRS that includes its financial statements, required supplemental information, actuarial report, and other relevant information may be obtained from the State of Florida, Division of Retirement, in Tallahassee, Florida. 16. Other Postemployment Benefits Plan Description. The other postemployment benefits plan is a single-employer defined benefit plan administered by the District. Pursuant to the provision of the Section 112.0801, Florida Statutes, former employees who retire from the District, and eligible dependents, may continue to participate in the District’s health and hospitalization plan for medical and prescription coverages. The District subsidizes the premium rates paid by the retirees by allowing them to participate in the plan at the blended group premium rates for both active and retired employees. These rates provide an implicit subsidy for retirees because, on an actuarial basis, their current and future claims are expected to result in higher costs to the District on average than those of active employees. Retirees are required to enroll in the Federal Medicare program for their primary coverage as soon as they are eligible. The rates by retirees eligible for Medicare are reduced by the Medicare premium. The postemployment healthcare and life insurance plan does not issue a stand-alone report, and is not included in the report of a public employee retirement system (PERS) or another entity. Funding Policy. The District funds the postemployment benefit on a pay-as-you go basis. For fiscal year 2012-13, 2,867 retirees received health care benefits. It is estimated that the District provided required contributions of $4,274,871 toward the annual OPEB cost, comprised of benefit payments made on behalf of retirees net of retiree contributions totaling $23,137,929. Annual OPEB Cost and Net OPEB Obligations. The following table shows the District’s annual OPEB cost for the year, the amount actually contributed to the plan, and changes in the District’s net OPEB obligation:
Description Amount
Normal Cost (service cost for one year) 5,977,060$ Amortization of Unfunded Actuarial Accrued Liability 11,037,536 Interest on Normal Cost and Amortization 254,025
Annual Required Contribution (ARC) 17,268,621 Interest on Net OPEB Obligation (NOO) 2,936,134 Adjustment to Annual Required Contribution (5,589,528)
Annual OPEB Cost (Expense) 14,615,227
Contribution Toward the OPEB Cost 4,274,871
Increase in Net OPEB Obligation 10,340,356
Net OPEB Obligation, Beginning of Year 61,813,352
Net OPEB Obligation, End of Year 72,153,708$
58
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
The District’s annual OPEB Cost, the percentage of annual OPEB cost contributed to the plan, and the net OPEB obligation as of June 30, 2013, and the preceding years, was as follows:
Fiscal Annual Amount Percentage of Net OPEBYear OPEB Cost Contributed Annual Obligation
Ended OPEB CostContributed
June 30, 2008 14,081,071$ 4,873,175$ 34.61% 9,207,896$ June 30, 2009 16,685,699$ 6,291,151$ 37.70% 20,509,726$ June 30, 2010 21,095,334$ 6,101,014$ 28.92% 36,830,714$ June 30, 2011 18,387,517$ 3,553,705$ 19.33% 51,664,527$ June 30, 2012 14,701,659$ 4,552,834$ 30.97% 61,813,352$ June 30, 2013 14,615,227$ 4,274,871$ 29.19% 72,153,708$
Funded Status and Funding Process. The funded status of the plan as of June 30, 2013, was as follows:
Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and assumptions about the probability of occurrence of events far into the future. Examples include assumptions about future employment and termination, mortality, and the healthcare cost trends. Amounts determined regarding the funded status of the plan and the annual required contributions of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. The schedule of funding progress, presented as required supplementary information following the notes to the financial statements, presents multiyear trend information. Actuarial Methods and Assumptions. Projection of benefits for financial reporting purposes are based on the substantive plan provisions, as understood by the employer and participating members, and include the type of benefits provided at the time of each valuation and the historical pattern of sharing benefit costs between the employer and participating members. The actuarial methods and assumptions used include techniques that are designed to reduce the effect of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculations. The entry age normal cost actuarial method was used to determine OPEB actuarial valuation. Because the OPEB liability is currently unfunded, the actuarial assumptions included a 4.25 percent discount rate. The actuarial assumptions also included an annual healthcare cost trend of 7.7 percent for the fiscal year 2011-12, then dropping to an ultimate rate of 5 percent in fiscal year 2020-21. The actuarial assumptions also included an inflation rate of 3.0 percent and 3.0 percent for salary increases. The unfunded actuarial accrued liability is being amortized as a level percentage of projected payrolls on a closed basis. The remaining amortization period at June 30, 2013 is 24 years.
59
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
17. Construction Contract Commitments The following is a summary of major construction contract commitments remaining at fiscal year-end:
18. Risk Management Programs The District is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. Worker’s compensation, automobile liability, and general liability coverage are being provided on a self-insured basis up to specified limits. The District has entered into agreements with various insurance companies to provide specific excess coverage of claim amounts above the stated amount on an individual claim basis and aggregate excess coverage when total claims minus specific excess coverage exceeds the loss fund established annually by the District. The District has contracted with an insurance administrator to administer these self-insurance programs, including the processing, investigating, and payment of claims. A liability was actuarially determined to cover estimated incurred but not reported insurance claims payable at June 30, 2013. Liabilities for incurred losses to be settled by fixed or reasonably determinable payments over a long period of time are reported at their present value using an investment yield rate of 2% as determined by a review of the District’s interest rates received from money market mutual funds and government securities. These liabilities are $12,267,803 at June 30, 2013. The District provides employee group health and life insurance through a health maintenance organization (HMO) and a preferred provider option (PPO). Under these plans, the Board contributes employee premiums as fringe benefits to employees. Premiums for coverages provided for employee dependents and retirees and their dependents are paid in advance by the employee or retiree. These plans provide for maximum premiums based on the number of participants and individual or family coverages. The HMO plan is administered by an insurance company who is reimbursed by the District from a detail record of services provided. The PPO plan provides for an aggregate stop loss protection after the District has paid out 120% of an annual estimated claims paid amount. The plan is administered by a third-party administrator who pays the health insurance claims from the health care provider. The District reimburses the claims revolving fund from a detailed record of claims paid. The District reported an estimated unpaid claims liability of $12,500,000 in the Internal Service Funds for the group health insurance program at June 30, 2013. Settled claims resulting from the risks described above have not exceeded into the excess commercial insurance coverage in any of the past three fiscal years.
60
ORANGE COUNTY PUBLIC SCHOOLS
NOTES TO BASIC FINANCIAL STATEMENTS June 30, 2013
The following schedule represents the changes in the claims liability for the past two fiscal years for the District’s self insurance programs:
19. Litigation and Contingencies The District is a defendant in numerous lawsuits as of June 30, 2013. It is the opinion of management, after giving consideration to the District’s related insurance coverage, as well as the Florida statutory limitations on governmental liabilities on uninsured risks, that the amount of loss resulting from litigation that exceed the above mentioned limits would not be material to the financial position of the District. Amounts received or receivable from grantors are subject to audit and adjustment by grantor agencies, principally the federal government. Any disallowed claims, including amounts already collected, may constitute a liability of the applicable funds. The amount, if any, of expenditures which may be disallowed by grantors cannot be determined at this time although the District expects such amounts, if any, to be immaterial. 20. Subsequent Event On September 18, 2013 the Board issued $19,290,000 in Series 2013A Certificates of Participation (COPs) to partially refund $20,200,000 of the outstanding 2004 COPs. The refunding resulted in a net present value savings of $1,364,713. The 2013A COPs mature in 2025.
61
ActuarialAccruedLiability UAAL as a
Actuarial (AAL) Unfunded PercentageActuarial Value of Projected AAL Funded Covered of CoveredValuation Assets Unit Credit (UAAL) Ratio Payroll Payroll
Date (a) (b) (b-a) (a/b) (c) [(b-a)/c]
June 30, 2008 -$ 161,575,140$ 161,575,140$ 0.0% 784,063,713$ 20.6%June 30, 2009 -$ 248,582,500$ 248,582,500$ 0.0% 772,406,071$ 32.2%June 30, 2010 -$ 381,145,226$ 381,145,226$ 0.0% 712,129,057$ 53.5%June 30, 2011 -$ 278,619,769$ 278,619,769$ 0.0% 719,671,967$ 38.7%June 30, 2012 -$ 287,415,970$ 287,415,970$ 0.0% 730,671,721$ 39.3%June 30, 2013 -$ 318,167,715$ 318,167,715$ 0.0% 733,475,705$ 43.4%
ORANGE COUNTY PUBLIC SCHOOLSREQUIRED SUPPLEMENTARY INFORMATION -
SCHEDULE OF FUNDING PROGRESSOTHER POSTEMPLOYMENT BENEFITS PLAN
62
ORANGE COUNTY PUBLIC SCHOOLS Non-Major Governmental Funds
June 30, 2013
Special Revenue Funds Special revenue funds are used to account for specific revenues that are legally restricted to expenditures for particular purposes. Food Service Fund – To account for the activities of the District’s food services function. These activities are primarily funded through local charges and Federal awards. ARRA Programs Fund – To account for programs funded by the American Recovery and Reinvestment Act (ARRA) source, requiring separate accountability because of legal or regulatory restrictions. Other Special Revenue Fund – To account for other programs of the District requiring separate accountability because of legal or regulatory restrictions.
Debt Service Funds Debt service funds are used to account for the accumulation of resources for, and the payment of, general long-term debt principal, interest and related costs. State Board of Education (SBE) and Capital Outlay Bond Issue (COBI) Fund – To account for the payment of principal, interest and related costs on the state school bonds issued by the State Board of Education on behalf of the District. These bonds are payable from the District’s portion of the state-assessed motor vehicle license tax. Other Debt Service – To account for the payment of principal, interest and related costs for Certificates of Participation and capital leases.
Capital Projects Funds Capital project funds are used to account for the financial resources to be used for educational capital outlay needs, including new construction, renovation and remodeling projects. Public Education Capital Outlay Fund – To account for capital project activity funded through the State’s Public Education Capital Outlay program. Capital Outlay and Debt Service Fund – To account for capital project activity funded by the District’s portion of the state Capital Outlay and Debt Service program. Capital Improvement Section 1011.71(2), Florida Statutes, Local Capital Improvement Tax Fund – To account for capital project activity funded through a tax levy pursuant to the cited statute.
63
This page intentionally left blank.
64
TotalNon-Major Total Food Service ARRA Federal Other
Governmental Non-Major Fund Programs Special RevenueFunds Special Revenue Fund Fund
Funds
ASSETSCash 8,050,783$ 8,050,783$ 8,035,783$ -$ 15,000$ Investments 250,962,347 13,006,824 2,122,865 17,579 10,866,380 Accounts Receivable 2,407 2,407 - - 2,407 Interest Receivable 231,899 - - - - Due From Other Agencies 12,905,913 10,276,841 9,500,998 775,843 - Inventories 2,843,349 2,843,349 2,843,349 - -
Total Assets 274,996,698$ 34,180,204$ 22,502,995$ 793,422$ 10,883,787$
LIABILITIES AND FUND BALANCESLiabilities: Salaries and Wages Payable 613,261$ 613,261$ 460,532$ 90,714$ 62,015$
Accounts Payable 4,352,410 284,135 136,992 101,841 45,302 Construction Contracts Payable 201,445 - - - - Const. Contracts - Retained Percentage 1,000 - - - - Due to Other Funds 600,867 600,867 - 600,867 - Matured Debt Payable 2,116,047 - - - - Deferred Revenue 712,244 712,244 712,244 - -
Total Liabilities 8,597,274 2,210,507 1,309,768 793,422 107,317
Fund Balances: Nonspendable: 2,843,349 2,843,349 2,843,349 - - Spendable: Restricted 252,779,605 18,349,878 18,349,878 - - Assigned 10,776,470 10,776,470 - - 10,776,470 Unassigned - - - - -
Total Fund Balances 266,399,424 31,969,697 21,193,227 - 10,776,470
Total Liabilities and Fund Balances 274,996,698$ 34,180,204$ 22,502,995$ 793,422$ 10,883,787$
Special Revenue Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING BALANCE SHEET
NON-MAJOR GOVERNMENTAL FUNDSJune 30, 2013
65
Total State Board of Other DebtNon-Major Education (SBE) Service
Debt Service and Capital Outlay FundsFunds Bond Issue
(COBI) FundASSETSCash -$ -$ -$ Investments 92,649,921 580,093 92,069,828 Accounts Receivable - - - Interest Receivable 231,899 - 231,899 Due From Other Agencies - - - Inventories - - -
Total Assets 92,881,820$ 580,093$ 92,301,727$
LIABILITIES AND FUND BALANCESLiabilities: Salaries and Wages Payable -$ -$ -$
Accounts Payable - - - Construction Contracts Payable - - - Const. Contracts Pay. - Retained Percent - - - Due to Other Funds - - - Matured Debt Payable 2,116,047 - 2,116,047 Deferred Revenue - - -
Total Liabilities 2,116,047 - 2,116,047
Fund Balances: Nonspendable: - - - Spendable: Restricted 90,765,773 580,093 90,185,680 Assigned - - - Unassigned - - -
Total Fund Balances 90,765,773 580,093 90,185,680
Total Liabilities and Fund Balances 92,881,820$ 580,093$ 92,301,727$
Debt Service Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING BALANCE SHEET
NON-MAJOR GOVERNMENTAL FUNDSJune 30, 2013
(continued)
66
Total Non-Major Public Education Capital Outlay Section 1011.71(2)Capital Projects Capital Outlay & Debt Service Florida Statutes,
Funds Fund Fund Local CapitalImprovement
Tax FundASSETSCash -$ -$ -$ -$ Investments 145,305,602 5,297 6,194,026 139,106,279 Accounts Receivable - - - - Interest Receivable - - - - Due From Other Agencies 2,629,072 - - 2,629,072 Inventories - - - -
Total Assets 147,934,674$ 5,297$ 6,194,026$ 141,735,351$
LIABILITIES AND FUND BALANCESLiabilities: Salaries and Wages Payable -$ -$ -$ -$
Accounts Payable 4,068,275 - 104,544 3,963,731 Construction Contracts Payable 201,445 - - 201,445 Construction Contracts Payable - Retained Percentage 1,000 - 500 500 Due to Other Funds - - - - Due to Other Agencies - - - - Matured Debt Payable - - - - Deferred Revenue - - - -
Total Liabilities 4,270,720 - 105,044 4,165,676
Fund Balances: Nonspendable: - - - - Spendable: Restricted 143,663,954 5,297 6,088,982 137,569,675 Assigned - - - - Unassigned - - - -
Total Fund Balances 143,663,954 5,297 6,088,982 137,569,675
Total Liabilities and Fund Balances 147,934,674$ 5,297$ 6,194,026$ 141,735,351$
Capital Projects Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING BALANCE SHEET
NON-MAJOR GOVERNMENTAL FUNDSJune 30, 2013
(continued)
67
TotalNon-Major Total Food Service ARRA Federal Other
Governmental Non-Major Fund Programs Special RevenueFunds Special Revenue Fund Fund
Funds
REVENUESFederal Direct Sources: Other Federal Direct Sources 1,789,713$ -$ -$ -$ -$
Total Federal Direct 1,789,713 - - - -
Federal Through State Sources: Food Service 69,505,688 69,505,688 69,505,688 - - Other Federal Through State Sources 7,956,868 7,956,868 - 7,956,868 -
Total Federal through State 77,462,556 77,462,556 69,505,688 7,956,868 -
State Sources: Food Service 1,186,450 1,186,450 1,186,450 - - CO&DS Withheld for SBE/COBI Bond 4,915,417 - - - - CO&DS Distribution 2,080,813 - - - - Public Education Capital Outlay 2,294,456 - - - -
Total State Sources 10,477,136 1,186,450 1,186,450 - -
Local Sources: Ad Valorem Taxes 124,764,970 - - - - Food Service 12,592,160 12,592,160 12,592,160 - - Interest Income 444,465 (57,817) (31,822) - (25,995) Other Local Sources 6,675,015 6,675,015 27,180 - 6,647,835
Total Local Sources 144,476,610 19,209,358 12,587,518 - 6,621,840
Total Revenues 234,206,015$ 97,858,364$ 83,279,656$ 7,956,868$ 6,621,840$
Special Revenue Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCESNON-MAJOR GOVERNMENTAL FUNDSFor the Fiscal Year Ended June 30, 2013
68
Total State Board of OtherNon-Major Education (SBE) Debt Service
Debt Service and Capital Outlay FundFunds Bond Issue
(COBI) Fund
REVENUESFederal Direct Sources: Other Federal Direct Sources 1,789,713$ -$ 1,789,713$
Total Federal Direct 1,789,713 - 1,789,713
Federal Through State Sources: Food Service - - - Other Federal Through State Sources - - -
Total Federal through State - - -
State Sources: Food Service - - - CO&DS Withheld for SBE/COBI Bond 4,915,417 4,915,417 - CO&DS Distribution - - - Public Education Capital Outlay - - -
Total State Sources 4,915,417 4,915,417 -
Local Sources: Ad Valorem Taxes - - - Food Service - - - Interest Income 598,381 - 598,381 Other Local Sources - - -
Total Local Sources 598,381 - 598,381
Total Revenues 7,303,511$ 4,915,417$ 2,388,094$
For the Fiscal Year Ended June 30, 2013(continued)
Debt Service Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCESNON-MAJOR GOVERNMENTAL FUNDS
69
Total Non-Major Public Education Capital Outlay Section 1011.71(2),Capital Projects Capital Outlay & Debt Service Florida Statutes,
Funds Fund Fund Local CapitalImprovement
Tax Fund
REVENUESFederal Direct Sources: Other Federal Direct Sources -$ -$ -$ -$
Total Federal Direct - - - -
Federal Through State Sources: Food Service - - - - Other Federal Through State Sources - - - -
Total Federal through State - - - -
State Sources: Food Service - - - - CO&DS Withheld for SBE/COBI Bond - - - - CO&DS Distribution 2,080,813 - 2,080,813 - Public Education Capital Outlay 2,294,456 2,294,456 - -
Total State Sources 4,375,269 2,294,456 2,080,813 -
Local Sources: Ad Valorem Taxes 124,764,970 - - 124,764,970 Food Service - - - - Interest Income (96,099) 17,008 (28,521) (84,586) Other Local Sources - - - -
Total Local Sources 124,668,871 17,008 (28,521) 124,680,384
Total Revenues 129,044,140$ 2,311,464$ 2,052,292$ 124,680,384$
For the Fiscal Year Ended June 30, 2013
Capital Projects Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCESNON-MAJOR GOVERNMENTAL FUNDS
(continued)
70
TotalNon-Major Total Food Service ARRA Federal Other
Governmental Non-Major Fund Programs Special RevenueFunds Special Revenue Fund Fund
Funds
EXPENDITURESCurrent: Instruction 2,730,015$ 2,730,015$ -$ 2,098,902$ 631,113$ Pupil Personnel Services 6,860 6,860 - - 6,860 Instructional Media Services 1,919 1,919 - - 1,919 Instruction and Curriculum Development 1,799,488 1,799,488 - 1,769,098 30,390 Instructional Staff Training Services 1,987,898 1,987,898 - 1,882,636 105,262 Instructional Related Technology 17,047 17,047 - - 17,047 Board of Education - - - - - General Administration 227,795 227,795 - 222,135 5,660 School Administration 138,746 138,746 - - 138,746 Facilities Acquisition & Construction 1,613,219 - - - - Fiscal Services - - - - - Food Services 79,288,989 79,288,989 79,288,989 - - Central Services 471,112 471,112 - 457,045 14,067 Pupil Transportation Services 77,014 77,014 - 61,095 15,919 Operation of Plant 78,728 78,728 - - 78,728 Maintenance of Plant 6,248 6,248 - - 6,248 Administrative Technology Services 1,191,586 1,191,586 - 1,191,586 - Community Services 5,611,697 5,611,697 - 139,178 5,472,519 Capital Outlay: Facilities Acquisition & Construction 21,812,771 4,983 - - 4,983 Other Capital Outlay 2,227,000 2,227,000 1,906,857 135,193 184,950 Debt Service: Principal 29,392,238 - - - - Interest and Fiscal Charges 65,624,781 - - - -
Total Expenditures 214,305,151 95,867,125 81,195,846 7,956,868 6,714,411
Excess (Deficiency) of Revenues Over (Under) Expenditures 19,900,864 1,991,239 2,083,810 - (92,571)
OTHER FINANCIAL SOURCES (USES) Transfer In 104,690,350 - - - - Transfer Out (113,792,592) - - - -
Total Other Financial Sources (Uses) (9,102,242) - - - -
Net Change in Fund Balances 10,798,622 1,991,239 2,083,810 - (92,571)
Fund Balances, Beginning 255,600,802 29,978,458 19,109,417 - 10,869,041
Fund Balances, Ending 266,399,424$ 31,969,697$ 21,193,227$ -$ 10,776,470$
Special Revenue Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCESNON-MAJOR GOVERNMENTAL FUNDSFor the Fiscal Year Ended June 30, 2013
(continued)
71
Total State Board of OtherNon-Major Education (SBE) Debt Service
Debt Service and Capital Outlay FundFunds Bond Issue
(COBI) FundEXPENDITURESCurrent: Instruction -$ -$ -$ Pupil Personnel Services - - - Instructional Media Services - - - Instruction and Curriculum Development - - - Instructional Staff Training Services - - - Instructional Staff Training Services - - - Board of Education - - - General Administration - - - School Administration - - - Facilities Acquisition & Construction - - - Fiscal Services - - - Food Services - - - Central Services - - - Pupil Transportation Services - - - Operation of Plant - - - Maintenance of Plant - - - Administrative Technology Services - - - Community Services - - - Capital Outlay: Facilities Acquisition & Construction - - - Other Capital Outlay - - - Debt Service: Principal 29,392,238 3,795,000 25,597,238 Interest and Fiscal Charges 65,621,025 1,255,909 64,365,116
Total Expenditures 95,013,263 5,050,909 89,962,354
Excess (Deficiency) of Revenues Over (Under) Expenditures (87,709,752) (135,492) (87,574,260)
OTHER FINANCIAL SOURCES (USES) Transfer In 104,690,350 - 104,690,350 Transfer Out - - -
Total Other Financial Sources (Uses) 104,690,350 - 104,690,350
Net Change in Fund Balances 16,980,598 (135,492) 17,116,090
Fund Balances, Beginning 73,785,175 715,585 73,069,590
Fund Balances, Ending 90,765,773$ 580,093$ 90,185,680$
Debt Service Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCESNON-MAJOR GOVERNMENTAL FUNDSFor the Fiscal Year Ended June 30, 2013
(continued)
72
Total Non-Major Public Education Capital Outlay Section 1011.71(2),Capital Projects Capital Outlay & Debt Service Florida Statutes,
Funds Fund Fund Local CapitalImprovement
Tax FundEXPENDITURESCurrent: Instruction -$ -$ -$ -$ Pupil Personnel Services - - - - Instructional Media Services - - - - Instruction and Curriculum Development - - - - Instructional Staff Training Services - - - - Instructional Related Technology - - - - Board of Education - - - - General Administration - - - - School Administration - - - - Facilities Acquisition & Construction 1,613,219 - 149,344 1,463,875 Fiscal Services - - - - Food Services - - - - Central Services - - - - Pupil Transportation Services - - - - Operation of Plant - - - - Maintenance of Plant - - - - Administrative Technology Services - - - - Community Services - - - - Capital Outlay: Facilities Acquisition & Construction 21,807,788 11,711 2,187,351 19,608,726 Other Capital Outlay - - - - Debt Service: Principal - - - - Interest and Fiscal Charges 3,756 - 3,756 -
Total Expenditures 23,424,763 11,711 2,340,451 21,072,601
Excess (Deficiency) of Revenues Over (Under) Expenditures 105,619,377 2,299,753 (288,159) 103,607,783
OTHER FINANCIAL SOURCES (USES) Transfer In - - - - Transfer Out (113,792,592) (2,294,456) - (111,498,136)
Total Other Financial Sources (Uses) (113,792,592) (2,294,456) - (111,498,136)
Net Change in Fund Balances (8,173,215) 5,297 (288,159) (7,890,353)
Fund Balances, Beginning 151,837,169 - 6,377,141 145,460,028
Fund Balances, Ending 143,663,954$ 5,297$ 6,088,982$ 137,569,675$
For the Fiscal Year Ended June 30, 2013
Capital Projects Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCESNON-MAJOR GOVERNMENTAL FUNDS
(continued)
73
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUESFederal Through State Sources: Food Service 65,607,929$ 68,207,929$ 69,505,688$ 1,297,759$
Total Federal through State 65,607,929 68,207,929 69,505,688 1,297,759
State Sources: Food Service 1,401,487 1,401,487 1,186,450 (215,037)
Total State Sources 1,401,487 1,401,487 1,186,450 (215,037)
Local Sources: Food Service 13,026,613 13,026,613 12,592,160 (434,453) Interest Income - - (31,822) (31,822) Other Local Sources 120,389 120,389 27,180 (93,209)
Total Local Sources 13,147,002 13,147,002 12,587,518 (559,484)
Total Revenues 80,156,418 82,756,418 83,279,656 523,238
EXPENDITURESCurrent: Food Service 78,710,149 79,403,292 79,288,989 114,303
Capital Outlay: Other Capital Outlay - 1,906,857 1,906,857 -
Total Expenditures 78,710,149 81,310,149 81,195,846 114,303
Excess (Deficiency) of Revenues Over (Under) Expenditures 1,446,269 1,446,269 2,083,810 637,541
OTHER FINANCIAL SOURCES (USES) Transfer In - - - - Transfer Out - - - -
Total Other Financial Sources (Uses) - - - -
Net Change in Fund Balance 1,446,269 1,446,269 2,083,810 637,541
Fund Balance, Beginning 18,472,724 18,472,724 19,109,417 636,693
Fund Balance, Ending 19,918,993$ 19,918,993$ 21,193,227$ 1,274,234$
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
Budgeted Amounts
Food Service
FOOD SERVICE - SPECIAL REVENUE FUNDFor the Fiscal Year Ended June 30, 2013
74
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUESFederal Through State Sources: Other Federal Through State Sources -$ 9,350,782$ 7,956,868$ (1,393,914)$
Total Federal through State - 9,350,782 7,956,868 (1,393,914)
Total Revenues - 9,350,782 7,956,868 (1,393,914)
EXPENDITURESCurrent: Instruction - 2,477,858 2,098,902 378,956 Pupil Personnel Services - - - - Instructional Media Services - - - - Instruction and Curriculum Development - 2,591,647 1,769,098 822,549 Instructional Staff Training Services - 1,987,313 1,882,636 104,677 Instructional Related Technology - - - - General Administration - 305,042 222,135 82,907 School Administration - - - - Administrative Related Technology - - - - Facilities Acquisition & Construction - - - - Fiscal Services - - - - Central Services - 457,045 457,045 - Pupil Transportation Services - 61,095 61,095 - Administrative Technology Services - 1,191,586 1,191,586 - Community Services - 144,003 139,178 4,825 Capital Outlay: Other Capital Outlay - 135,193 135,193 - Total Expenditures - 9,350,782 7,956,868 1,393,914
Excess (Deficiency) of Revenues Over (Under) Expenditures - - - -
OTHER FINANCIAL SOURCES (USES) Transfer In - - - - Transfer Out - - - -
Total Other Financial Sources (Uses) - - - -
Net Change in Fund Balance - - - -
Fund Balance, Beginning - - - -
Fund Balance, Ending -$ -$ -$ -$
Budgeted Amounts
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCE - BUDGET TO ACTUALARRA FEDERAL PROGRAMS - SPECIAL REVENUE FUND
For the Fiscal Year Ended June 30, 2013
ARRA Federal Programs
75
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUESLocal Sources: Interest Income -$ (25,995)$ (25,995)$ -$ Other Local Sources - 6,647,835 6,647,835 -
Total Local Sources - 6,621,840 6,621,840 -
Total Revenues - 6,621,840 6,621,840 -
EXPENDITURESCurrent: Instruction - 902,433 631,113 271,320 Pupil Personnel Services - 12,799 6,860 5,939 Instructional Media Services - 16,262 1,919 14,343 Instruction and Curriculum Development - 61,032 30,390 30,642 Instructional Staff Training Services - 184,420 105,262 79,158 Instructional Related Technology - 27,851 17,047 10,804 General Administration - 72,331 5,660 66,671 School Administration - 229,115 138,746 90,369 Facilities Acquisition & Construction - 3,292 - 3,292 Food Services - 85,400 - 85,400 Central Services - 22,899 14,067 8,832 Pupil Transportation Services - 31,923 15,919 16,004 Operation of Plant - 137,851 78,728 59,123 Maintenance of Plant - 10,163 6,248 3,915 Community Services - 10,824,634 5,472,519 5,352,115 Capital Outlay: Facilities Acquisition & Construction - 4,983 4,983 - Other Capital Outlay - 184,950 184,950 -
Total Expenditures - 12,812,338 6,714,411 6,097,927
Excess (Deficiency) of Revenues Over (Under) Expenditures - (6,190,498) (92,571) 6,097,927
OTHER FINANCIAL SOURCES (USES) Transfer In - - - - Transfer Out - - - -
Total Other Financial Sources (Uses) - - - -
Net Change in Fund Balance - (6,190,498) (92,571) 6,097,927
Fund Balance, Beginning - 10,869,041 10,869,041 -
Fund Balance, Ending -$ 4,678,543$ 10,776,470$ 6,097,927$
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
Budgeted Amounts
Other - Special Revenue Fund
OTHER - SPECIAL REVENUE FUNDFor the Fiscal Year Ended June 30, 2013
76
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUESState Sources: CO&DS Withheld for SBE/COBI Bond 4,995,400$ 4,995,400$ 4,915,417$ (79,983)$
Total State Sources 4,995,400 4,995,400 4,915,417 (79,983)
Total Revenues 4,995,400 4,995,400 4,915,417 (79,983)
EXPENDITURESDebt Service: Principal 3,795,000 3,795,000 3,795,000 - Interest and Fiscal Charges 1,200,400 1,255,909 1,255,909 -
Total Expenditures 4,995,400 5,050,909 5,050,909 -
Excess (Deficiency) of Revenues Over (Under) Expenditures - (55,509) (135,492) (79,983)
OTHER FINANCIAL SOURCES (USES) Transfer In - - - - Transfer Out - - - -
Total Other Financial Sources (Uses) - - - -
Net Change in Fund Balance - (55,509) (135,492) (79,983)
Fund Balance, Beginning 804,877 804,877 715,585 (89,292)
Fund Balance, Ending 804,877$ 749,368$ 580,093$ (169,275)$
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES - BUDGET TO ACTUAL
Budgeted Amounts
State Board of Education and Capital Outlay Bond Issue
STATE BOARD OF EDUCATION AND CAPITAL OUTLAY BOND ISSUE - DEBT SERVICE FUNDFor the Fiscal Year Ended June 30, 2013
77
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUESFederal Direct Sources: Miscellaneous Revenue 1,789,713$ 1,789,713$ 1,789,713$ -$
Total Federal Direct Sources 1,789,713 1,789,713 1,789,713 -
Local Sources: Interest Income - - 598,381 598,381
Total Local Sources - - 598,381 598,381
Total Revenues 1,789,713 1,789,713 2,388,094 598,381
EXPENDITURESDebt Service Principal 44,892,306 44,480,993 25,597,238 18,883,755 Interest and Fiscal Charges 64,449,712 64,394,203 64,365,116 29,087
Total Expenditures 109,342,018 108,875,196 89,962,354 18,912,842
Excess (Deficiency) of Revenues Over (Under) Expenditures (107,552,305) (107,085,483) (87,574,260) 19,511,223
OTHER FINANCIAL SOURCES (USES) Transfer In 104,690,020 104,690,020 104,690,350 330 Transfer Out - - - -
Total Other Financial Sources (Uses) 104,690,020 104,690,020 104,690,350 330
Net Change in Fund Balance (2,862,285) (2,395,463) 17,116,090 19,511,553
Fund Balance, Beginning 110,629,196 110,629,196 73,069,590 (37,559,606)
Fund Balance, Ending 107,766,911$ 108,233,733$ 90,185,680$ (18,048,053)$
Budgeted Amounts
Other Debt Service - Debt Service Fund
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES - BUDGET TO ACTUAL
For the Fiscal Year Ended June 30, 2013OTHER DEBT SERVICE - DEBT SERVICE FUND
78
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUESState Sources: Public Education Capital Outlay -$ -$ 2,294,456$ 2,294,456$
Total State Sources - - 2,294,456 2,294,456
Local Sources: Interest Income - 20,000 17,008 (2,992)
Total Local Sources - 20,000 17,008 (2,992)
Total Revenues - 20,000 2,311,464 2,291,464
EXPENDITURESCurrent: Facilities Acquisition & Construction Remodeling and Renovations - 20,000 11,711 8,289
Total Expenditures - 20,000 11,711 8,289
Excess (Deficiency) of Revenues Over (Under) Expenditures - - 2,299,753 2,299,753
OTHER FINANCIAL SOURCES (USES) Transfer In - - - - Transfer Out - (2,294,456) (2,294,456) -
Total Other Financial Sources (Uses) - (2,294,456) (2,294,456) -
Net Change in Fund Balance - (2,294,456) 5,297 2,299,753
Fund Balance, Beginning - - - -
Fund Balance, Ending -$ (2,294,456)$ 5,297$ 2,299,753$
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES - BUDGET TO ACTUAL
Budgeted Amounts
Public Education Capital Outlay (PECO)
PUBLIC EDUCATION CAPITAL OUTLAY - CAPITAL PROJECTS FUNDFor the Fiscal Year Ended June 30, 2013
79
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUESState Sources: CO&DS Distribution 1,510,051$ 1,510,051$ 2,014,655$ 504,604$ Interest on Undistributed CO&DS - - 66,158 66,158
Total State Sources 1,510,051 1,510,051 2,080,813 570,762
Local Sources: Interest Income - - (28,521) (28,521)
Total Local Sources - - (28,521) (28,521)
Total Revenues 1,510,051 1,510,051 2,052,292 542,241
EXPENDITURESCurrent: Facilities Acquisition & Construction 770,267 149,344 149,344 - Capital Outlay: Facilities Acquisition & Construction 7,043,996 7,661,163 2,187,351 5,473,812 Debt Service: Interest and Fiscal Charges 3,756 3,756 -
Total Expenditures 7,814,263 7,814,263 2,340,451 5,473,812
Excess (Deficiency) of Revenues Over (Under) Expenditures (6,304,212) (6,304,212) (288,159) 6,016,053
OTHER FINANCIAL SOURCES (USES) Transfer In - - - - Transfer Out - - - -
Total Other Financial Sources (Uses) - - - -
Net Change in Fund Balance (6,304,212) (6,304,212) (288,159) 6,016,053
Fund Balance, Beginning 6,377,141 6,377,141 6,377,141 -
Fund Balance, Ending 72,929$ 72,929$ 6,088,982$ 6,016,053$
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES - BUDGET TO ACTUAL
Budgeted Amounts
Capital Outlay & Debt Service
CAPITAL OUTLAY & DEBT SERVICE - CAPITAL PROJECTS FUNDFor the Fiscal Year Ended June 30, 2013
80
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUESLocal Sources: Ad Valorem Taxes 124,374,852$ 124,374,852$ 124,764,970$ 390,118$ Interest Income - - (84,586) (84,586)
Total Local Sources 124,374,852 124,374,852 124,680,384 305,532
Total Revenues 124,374,852 124,374,852 124,680,384 305,532
EXPENDITURESCurrent: Facilities Acquisition & Construction - 1,463,875 1,463,875 - Capital Outlay: Facilities Acquisition & Construction 49,347,806 52,568,348 19,608,726 32,959,622
Total Expenditures 49,347,806 54,032,223 21,072,601 32,959,622
Excess (Deficiency) of Revenues Over (Under) Expenditures 75,027,046 70,342,629 103,607,783 33,265,154
OTHER FINANCIAL SOURCES (USES) Transfer In - - - - Transfer Out (118,821,649) (116,527,193) (111,498,136) 5,029,057
Total Other Financial Sources (Uses) (118,821,649) (116,527,193) (111,498,136) 5,029,057
Net Change in Fund Balance (43,794,603) (46,184,564) (7,890,353) 38,294,211
Fund Balance, Beginning 145,460,028 145,460,028 145,460,028 -
Fund Balance, Ending 101,665,425$ 99,275,464$ 137,569,675$ 38,294,211$
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES - BUDGET TO ACTUAL
Budgeted Amounts
Section 1011.71(2), Florida Statutes, Local Capital Improvement Tax Fund
CAPITAL PROJECTS FUNDFor the Fiscal Year Ended June 30, 2013
SECTION 1011.71(2), FLORIDA STATUTES, LOCAL CAPITAL IMPROVEMENT TAX
81
Variance withFinal Budget -
PositiveOriginal Final Actual Amounts (Negative)
REVENUES
Local Sources: Local Sales Taxes 173,557,241 173,557,241 181,301,579 7,744,338 Impact Fees 13,346,510 13,346,510 39,446,508 26,099,998 Interest Income 25,655 5,655 617,660 612,005 Miscellaneous - - 152,116 152,116
Total Local Sources 186,929,406 186,909,406 221,517,863 34,608,457
Total Revenues 186,929,406 186,909,406 221,517,863 34,608,457
EXPENDITURESCurrent: Facilities Acquisition & Construction - 16,175,936 16,175,936 - Capital Outlay: Facilities Acquisition & Construction 411,610,424 395,414,488 136,642,582 258,771,906
Total Expenditures 411,610,424 411,590,424 152,818,518 258,771,906
Excess (Deficiency) of Revenues Over (Under) Expenditures (224,681,018) (224,681,018) 68,699,345 293,380,363
OTHER FINANCIAL SOURCES (USES) Proceeds from the Sale of Capital Assets - - 167,785 167,785 Transfer In - - - - Transfer Out (2,553,350) (2,553,350) (2,553,680) (330)
Total Other Financial Sources (Uses) (2,553,350) (2,553,350) (2,385,895) 167,455
Net Change in Fund Balance (227,234,368) (227,234,368) 66,313,450 293,547,818
Fund Balance, Beginning 797,443,737 797,443,737 796,984,523 (459,214)
Fund Balance, Ending 570,209,369$ 570,209,369$ 863,297,973$ 293,088,604$
ORANGE COUNTY PUBLIC SCHOOLSSCHEDULE OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES - BUDGET TO ACTUAL
Budgeted Amounts
Other - Capital Projects
OTHER - CAPITAL PROJECTS FUNDFor the Fiscal Year Ended June 30, 2013
82
ORANGE COUNTY PUBLIC SCHOOLS INTERNAL SERVICE FUNDS
June 30, 2013 Internal service funds are used to account for the District’s individual self-insurance programs and for the District’s print shop. Self-Insurance Fund – To account for the financial activities of the District’s self-insured property, casualty, liability, and workers’ compensation programs. Employee Benefits Fund – To account for the financial activities of the District’s self-insured employee health and life insurance programs. Other Internal Service Fund – To account for the financial activities of the District’s other internal service programs, such as the print shop.
83
Employee Other InternalTotal Self-Insurance Benefits Service
ASSETSCurrent Assets: Cash 10,000,000$ -$ 10,000,000$ -$ Investments 116,707,005 36,626,327 79,814,751 265,927 Accounts Receivable 1,249,592 - 1,218,438 31,154 Interest Receivable 1,962 - 1,962 - Deposits Receivable 55,000 5,000 50,000 - Inventory 35,379 - - 35,379
Total Current Assets 128,048,938 36,631,327 91,085,151 332,460
Noncurrent Assets: Furniture and Equipment 167,006 - - 167,006 Less Accumulated Depreciation (141,529) - - (141,529) Computer Software 1,100 - - 1,100 Less Accumulated Depreciation (1,100) - - (1,100)
Total Noncurrent Assets 25,477 - - 25,477
Total Assets 128,074,415 36,631,327 91,085,151 357,937
LIABILITIESCurrent Liabilities: Salaries and Wages Payable 15,664 - 3,916 11,748 Accounts Payable 1,527,679 7,055 1,497,947 22,677 Unearned Revenue 39,242,928 - 39,242,928 - Estimated Unpaid Claims 18,091,180 5,591,180 12,500,000 -
Total Current Liabilities 58,877,451 5,598,235 53,244,791 34,425
Long-Term Liabilities: Estimated Insurance Claims Payable 6,676,623 6,676,623 - -
Total Long-Term Liabilities 6,676,623 6,676,623 - -
Total Liabilities 65,554,074 12,274,858 53,244,791 34,425
NET POSITIONNet Investment in Capital Assets 25,477 - - 25,477 Unrestricted 62,494,864 24,356,469 37,840,360 298,035
Total Net Position 62,520,341$ 24,356,469$ 37,840,360$ 323,512$
COMBINING STATEMENT OF NET POSITIONORANGE COUNTY PUBLIC SCHOOLS
Self-InsuranceInternal Service Funds
June 30, 2013INTERNAL SERVICE FUNDS
84
Employee Other InternalTotal Self-Insurance Benefits Service
OPERATING REVENUES Charges for Services 5,220,871$ -$ -$ 5,220,871$ Premium Revenues 176,656,901 7,005,837 169,651,064 - Other Operating Revenues 1,013,560 137,471 876,089 - Total Operating Revenues 182,891,332 7,143,308 170,527,153 5,220,871
OPERATING EXPENSES Salaries 695,713 - 260,054 435,659 Employees Benefits 227,735 - 75,821 151,914 Purchased Services 13,251,881 11,909 9,273,853 3,966,119 Energy Services 82,500 - - 82,500 Material and Supplies 491,567 - - 491,567 Claims Expense 161,790,649 5,935,946 155,851,464 3,239 Depreciation 9,127 - - 9,127
Total Operating Expenses 176,549,172 5,947,855 165,461,192 5,140,125
Operating Income (Loss) 6,342,160 1,195,453 5,065,961 80,746
NONOPERATING REVENUES, NET Investment Earnings, net (328,225) (64,618) (264,328) 721
Total Nonoperating Revenues, Net (328,225) (64,618) (264,328) 721
Income Before Transfers 6,013,935 1,130,835 4,801,633 81,467
Transfer In From Other Funds 6,670,000 - 6,670,000 -
Total Transfers In 6,670,000 - 6,670,000 -
Change in Net Position 12,683,935 1,130,835 11,471,633 81,467
Total Net Position, Beginning 49,836,406 23,225,634 26,368,727 242,045
Total Net Position, Ending 62,520,341$ 24,356,469$ 37,840,360$ 323,512$
Self-Insurance
ORANGE COUNTY PUBLIC SCHOOLS
Internal Service Funds
For the Fiscal Year Ended June 30, 2013INTERNAL SERVICE FUNDSCHANGES IN NET POSITION
COMBINING STATEMENT OF REVENUES, EXPENSES, AND
85
Employee Other InternalTotal Self-Insurance Benefits Service
CASH FLOWS FROM OPERATING ACTIVITIES Receipts from Interfund Services Provided 181,861,745$ 7,005,837$ 169,659,752$ 5,196,156$ Payments to Suppliers of Goods or Services (171,731,477) (6,053,028) (161,112,685) (4,565,764) Payments to Employees (919,234) - (331,959) (587,275) Other Operating Cash Receipts 1,013,560 137,471 876,089 -
Net Cash Provided by Operating Activities 10,224,594 1,090,280 9,091,197 43,117
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES Payments from Other Funds 6,670,000 - 6,670,000 -
Net Cash Provided by Noncapital Financing Activities 6,670,000 - 6,670,000 -
CASH FLOWS FROM CAPITAL Acquisition of Capital Assets (10,076) - - (10,076)
Net Cash Used in Capital and Related Financing Activities (10,076) - - (10,076)
CASH FLOWS FROM INVESTING ACTIVITIES Investment Earnings, net (285,991) (64,618) (222,094) 721 Proceeds from Purchase of Investments, net (11,598,527) (1,025,662) (10,539,103) (33,762)
Net Cash Used in Investing Activities (11,884,518) (1,090,280) (10,761,197) (33,041)
Net Increase in Cash 5,000,000 - 5,000,000 -
Cash, Beginning of Year 5,000,000 - 5,000,000 -
Cash, End of Year 10,000,000$ -$ 10,000,000$ -$
Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Operating Income 6,342,160$ 1,195,453$ 5,065,961$ 80,746$ Adjustments to Reconcile Operating Income to Net Cash Provided by Operating Activities: Depreciation 9,127 - - 9,127 Changes in Assets and Liabilities: (Increase) Decrease in Accounts Receivable (16,027) - 8,688 (24,715) Decrease in Inventory (17,948) - - (17,948) Increase (Decrease) in Accounts Payable (604,939) (383) (600,165) (4,391) Increase (Decrease) in Salaries and Wages Payable 4,214 - 3,916 298 Increase in Deferred Revenues 2,612,797 - 2,612,797 - Increase (Decrease) in Estimated Unpaid Claims 1,895,210 (104,790) 2,000,000 -
Total Adjustments 3,882,434 (105,173) 4,025,236 (37,629)
Net Cash Provided by Operating Activities 10,224,594$ 1,090,280$ 9,091,197$ 43,117$
Noncash Investing Activities Net Decrease in the Fair Value of Investments (1,782,155)$ (461,030)$ (1,318,046)$ (3,079)$
Self-InsuranceInternal Service Funds
ORANGE COUNTY PUBLIC SCHOOLSCOMBINING STATEMENT OF CASH FLOWS
INTERNAL SERVICE FUNDSFor the Fiscal Year Ended June 30, 2013
86
ORANGE COUNTY PUBLIC SCHOOLS FIDUCIARY FUNDS
June 30, 2013 Agency funds are Fiduciary Funds and are used to account for resources held by the District in a trustee capacity or as an agent for individuals, private organizations. These resources include student and club activities funds that are held in trust for student, athletic, class, club activities, etc.
87
July 1, 2012 Additions Deletions June 30, 2013Assets Cash and Cash Equivalents 12,192,045$ 44,013,937$ 43,998,015$ 12,207,967$ Investments 2,879,172 - 82,901 2,796,271 Accounts Receivable, Net 362,359 - 254,424 107,935 Inventory 507,778 38,330 - 546,108
Total Assets 15,941,354$ 44,052,267$ 44,335,340$ 15,658,281$
Liabilities Accounts Payable 1,023,249$ 77,628$ -$ 1,100,877$ Internal Accounts Payable 14,918,105 43,974,639 44,335,340 14,557,404
Total Liabilities 15,941,354$ 44,052,267$ 44,335,340$ 15,658,281$
Student and Club Activities Funds
ORANGE COUNTY PUBLIC SCHOOLSSTATEMENT OF CHANGES IN ASSETS AND LIABILITIES
For the Fiscal Year Ended June 30, 2013FIDUCIARY FUNDS
Agency Funds
88
ORANGE COUNTY PUBLIC SCHOOLS STATISTICAL SECTION
June 30, 2013 This part of the Orange County Public Schools’ comprehensive annual financial report presents detailed information as a context for understanding what the information in the financial statements, note disclosures, and required supplementary information says about the District’s overall financial health. Financial Trends
These schedules contain trend information to help the reader understand how the District’s financial performance and well-being have changed over time.
Revenue Capacity
These schedules contain information to help the reader assess the District’s most significant local revenues sources, the property tax.
Debt Capacity
These schedules present information to help the reader assess the affordability of the District’s current levels of outstanding debt and the government’s ability to issue additional debt in the future.
Demographic and Economic Information
These schedules offer demographic and economic indicators to help the reader understand the environment within which the District’s financial activities take place.
Operating Information
These schedules contain service data to help the reader understand how the information in the District’s financial report relates to the services the District provides and the activities it performs.
89
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Gov
ernm
enta
l Act
iviti
es:
Net
Inve
stm
ent i
n C
apita
l Ass
ets
620,
163,
725
$
756,
584,
756
$
897,
046,
110
$
1,
159,
685,
088
$
1,32
9,20
0,41
8$
1,
480,
390,
688
$
1,58
1,22
6,96
3$
1,
750,
248,
289
$
1,81
0,55
2,81
0$
1,
839,
939,
385
$
Res
trict
ed
335,
239,
738
40
9,39
7,56
2
52
8,52
0,14
2
61
4,08
1,21
5
68
0,48
8,09
1
75
3,70
7,94
6
85
3,91
1,78
9
94
1,97
7,66
9
1,
004,
657,
537
1,07
5,55
5,35
0
U
nres
trict
ed34
,125
,760
75,7
66,3
34
85,3
68,3
23
90,4
41,2
14
114,
547,
243
128,
055,
774
132,
231,
911
140,
482,
671
202,
803,
457
294,
758,
705
Tota
l Prim
ary
Gov
ernm
ent N
et P
ositi
o n98
9,52
9,22
3$
1,
241,
748,
652
$ 1,
510,
934,
575
$ 1,
864,
207,
517
$ 2,
124,
235,
752
$ 2,
362,
154,
408
$
2,56
7,37
0,66
3$
2,83
2,70
8,62
9$
3,01
8,01
3,80
4$
3,21
0,25
3,44
0$
Sou
rce:
Dis
trict
Rec
ords
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
NET
PO
SITI
ON
BY
CO
MPO
NEN
TLA
ST T
EN F
ISC
AL
YEA
RS
(Acc
rual
Bas
is o
f Acc
ount
ing)
90
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Expe
nses
: G
over
nmen
tal A
ctiv
ities
:
Inst
ruct
ion
641,
591,
768
$
69
4,03
7,02
6$
774,
653,
101
$
83
9,18
4,13
3$
871,
000,
479
$
80
9,43
7,82
4$
827,
416,
660
$
85
1,69
6,44
1$
835,
193,
445
$
87
2,34
4,75
0$
P
upil
Per
sonn
el S
ervi
ces
38,5
32,7
19
40
,024
,490
44,5
70,3
48
49
,999
,463
51,5
47,5
24
47
,709
,555
47,4
37,3
65
46
,591
,067
43,1
38,5
45
43
,356
,959
In
stru
ctio
nal M
edia
Ser
vice
s11
,127
,881
13,3
49,0
78
15
,808
,065
18,7
90,9
07
19
,457
,552
16,7
36,7
40
15
,834
,869
16,0
08,1
34
15
,127
,197
15,3
03,1
37
Inst
ruct
ion
and
Cur
ricul
um
D
evel
opm
ent
68,9
85,8
73
74
,085
,816
66,0
69,2
89
82
,983
,991
88,4
84,6
54
83
,817
,286
84,1
38,7
92
82
,235
,453
67,9
85,8
00
67
,893
,336
In
stru
ctio
nal S
taff
Trai
ning
Ser
vice
s17
,194
,404
21,3
03,6
05
29
,441
,454
29,2
91,0
38
28
,740
,832
29,5
21,0
16
23
,476
,126
25,3
29,8
09
37
,211
,322
37,8
78,6
58
Inst
ruct
iona
l Rel
ated
Tec
hnol
ogy
-
-
16
,923
,257
12,9
34,3
39
13
,858
,098
13,2
01,6
91
15
,624
,329
13,4
85,8
75
10
,650
,123
11,6
08,8
54
Boa
rd o
f Edu
catio
n2,
236,
570
1,86
5,02
4
2,
139,
583
2,19
7,12
6
4,
575,
420
2,98
3,73
5
2,
981,
986
2,90
3,43
3
3,
209,
298
3,31
4,56
3
Gen
eral
Adm
inis
tratio
n6,
220,
199
5,63
9,96
7
6,
108,
450
7,91
5,23
2
7,
485,
879
7,72
2,92
6
10
,516
,383
11,5
53,8
86
7,
322,
849
7,72
8,93
7
Sch
ool A
dmin
istra
tion
72,3
23,7
32
76
,450
,756
83,2
02,2
19
91
,130
,653
96,8
87,9
52
93
,105
,835
94,1
17,6
48
95
,759
,709
92,0
97,4
54
94
,678
,038
F
acili
ties
Ser
vice
s50
,331
,335
46,6
12,9
55
58
,186
,948
60,8
14,9
76
42
,431
,181
36,6
57,3
27
33
,151
,620
31,7
11,4
82
29
,546
,203
47,0
01,5
72
Fis
cal S
ervi
ces
5,15
6,81
4
5,
310,
760
5,73
7,93
8
6,
434,
143
6,61
3,62
7
5,
876,
622
5,83
4,29
1
5,
946,
074
5,78
9,06
4
5,
814,
923
F
ood
Ser
vice
s46
,415
,015
49,7
85,9
75
56
,535
,253
59,1
29,3
81
61
,697
,945
61,9
52,6
73
64
,675
,888
69,6
62,8
89
72
,567
,053
79,2
41,9
15
Cen
tral S
ervi
ces
20,8
11,9
47
27
,372
,651
16,5
35,8
69
20
,908
,765
18,1
02,9
55
15
,707
,564
16,9
05,8
10
18
,733
,096
15,4
21,0
25
16
,224
,684
P
upil
Tran
spor
tatio
n S
ervi
ces
56,8
16,5
26
60
,512
,287
68,2
71,4
47
74
,173
,428
78,4
07,6
16
72
,073
,003
74,0
29,4
56
72
,421
,119
68,7
03,1
32
74
,242
,614
O
pera
tion
of P
lant
65,2
66,1
26
69
,447
,875
80,4
52,2
43
91
,605
,636
100,
079,
193
96
,514
,889
100,
646,
104
97
,187
,143
96,3
04,5
24
96
,008
,891
M
aint
enan
ce o
f Pla
nt32
,731
,541
37,1
95,0
43
41
,298
,132
42,4
17,7
18
42
,624
,376
33,9
90,1
65
33
,270
,874
32,3
38,0
81
30
,262
,636
31,3
46,9
74
Adm
inis
trativ
e Te
chno
logy
Ser
vice
s-
-
12,0
86,4
05
16
,466
,533
15,5
31,4
28
16
,378
,960
16,1
57,0
09
15
,896
,087
17,6
51,4
92
17
,259
,825
C
omm
unity
Ser
vice
s10
,055
,403
9,95
2,34
3
10
,439
,371
10,7
12,7
54
10
,708
,297
12,0
02,6
82
12
,933
,688
13,0
88,0
59
11
,326
,270
13,2
34,9
81
Inte
rest
on
Long
-Ter
m D
ebt
42,8
61,8
94
42
,044
,922
56,3
27,3
44
62
,278
,003
75,3
09,2
76
74
,473
,375
79,2
56,3
32
67
,806
,917
72,8
68,6
73
74
,385
,824
D
epre
ciat
ion
- Una
lloca
ted
41,7
11,7
68
42
,918
,181
47,8
31,6
85
55
,076
,525
59,6
76,9
62
59
,121
,100
62,9
80,8
01
74
,604
,646
107,
710,
692
77
,598
,551
Tota
l Prim
ary
Gov
ernm
ent E
xpen
ses
1,23
0,37
1,51
5
1,
317,
908,
754
1,49
2,61
8,40
1
1,
634,
444,
744
1,69
3,22
1,24
61,
588,
984,
968
1,62
1,38
6,03
11,
644,
959,
400
1,64
0,08
6,79
71,
686,
467,
986
Prog
ram
Rev
enue
s: G
over
nmen
tal A
ctiv
ities
:
Cha
rges
for S
ervi
ces:
Ins
truct
ion
3,19
7,10
5
3,
458,
505
3,37
0,37
9
3,
357,
223
3,46
0,55
0
4,
405,
426
4,73
8,58
7
4,
134,
692
5,10
5,33
5
5,
184,
149
Foo
d S
ervi
ces
18,4
97,8
05
14
,398
,111
17,5
64,7
71
18
,765
,375
17,7
22,7
28
18
,441
,637
17,0
31,4
89
16
,349
,273
14,8
09,4
08
12
,592
,161
Pup
il Tr
ansp
orta
tion
Ser
vice
s34
8,00
7
404,
823
51
0,06
6
584,
596
55
0,24
7
485,
558
48
4,20
2
573,
116
60
5,50
0
597,
560
M
aint
enan
ce o
f Pla
nt-
152,
485
19
1,28
4
264,
653
22
8,57
8
136,
059
26
6,98
9
-
-
-
C
omm
unity
Ser
vice
s9,
616,
035
8,71
6,39
6
9,
080,
076
8,99
3,19
7
8,
853,
058
8,26
3,97
8
7,
252,
788
7,18
4,79
9
6,
941,
844
7,02
5,08
5
Ope
ratin
g G
rant
s an
d C
ontri
butio
ns57
,347
,295
66,7
87,6
16
64
,989
,152
69,0
94,3
87
73
,780
,022
75,5
34,1
42
52
,527
,046
58,4
19,5
51
63
,679
,682
70,6
55,2
48
Cap
ital G
rant
s an
d C
ontri
butio
ns22
,873
,019
51,1
38,2
93
46
,834
,937
121,
148,
558
31
,098
,618
21,4
89,7
67
23
,894
,709
13,8
89,0
01
30
,156
,218
47,3
65,9
32
Tota
l Prim
ary
Gov
ernm
ent P
rogr
am R
even
ues
111,
879,
266
$
14
5,05
6,22
9$
142,
540,
665
$
22
2,20
7,98
9$
135,
693,
801
$
12
8,75
6,56
7$
106,
195,
810
$
10
0,55
0,43
2$
121,
297,
987
$
14
3,42
0,13
5$
Tota
l Net
(Exp
ense
)/Rev
enue
(1,1
18,4
92,2
49)
$ (1
,172
,852
,525
)$
(1,3
50,0
77,7
36)
$(1
,412
,236
,755
)$
(1,5
57,5
27,4
45)
$(1
,460
,228
,401
)$
(1,5
15,1
90,2
21)
$(1
,544
,408
,968
)$
(1,5
18,7
88,8
10)
$(1
,543
,047
,851
)$
Gen
eral
Rev
enue
s
Pro
perty
Tax
es:
Levi
ed fo
r Gen
eral
Pur
pose
s38
1,95
8,31
9
393,
320,
736
45
7,23
6,47
1
504,
809,
925
58
6,02
2,10
4
614,
940,
923
60
4,09
9,35
6
548,
160,
633
58
5,88
2,33
6
580,
088,
306
Le
vied
for C
apita
l Pro
ject
s89
,693
,870
97,6
70,3
01
10
9,57
2,15
7
133,
536,
235
15
6,33
7,90
1
163,
245,
739
14
6,88
1,58
2
128,
640,
288
12
4,82
5,91
2
124,
764,
970
Sal
es T
axes
139,
823,
638
15
0,02
3,05
2
166,
345,
316
15
6,33
1,08
3
166,
190,
269
15
4,17
6,27
7
150,
843,
957
16
3,59
4,34
5
170,
826,
443
18
1,30
1,57
9
Im
pact
Fee
s36
,905
,833
46,6
70,4
62
88
,253
,759
55,4
13,7
04
37
,559
,675
19,0
66,8
58
21
,482
,085
16,1
10,9
10
-
-
Flo
rida
Edu
catio
nal F
inan
ce P
rogr
am40
7,45
9,23
7
453,
523,
325
43
5,45
8,42
8
473,
406,
084
39
7,61
0,75
9
305,
076,
349
29
3,61
0,58
2
384,
633,
846
38
2,17
7,64
1
429,
171,
849
Gra
nts
and
Con
tribu
tions
Not
Res
trict
ed to
Spe
cific
Pro
gram
s20
0,67
5,32
8
251,
117,
212
29
8,14
7,62
2
336,
404,
698
37
8,87
9,87
7
376,
310,
318
43
9,57
0,87
4
496,
395,
057
38
4,35
3,49
6
401,
855,
731
Unr
estri
cted
Inve
stm
ent E
arni
ngs
9,18
8,24
0
21
,268
,031
39,2
82,3
29
64
,881
,379
68,6
72,0
10
26
,164
,503
36,8
27,3
38
46
,397
,943
28,1
65,7
39
15
,553
,499
M
isce
llane
ous
21,0
41,2
74
11
,478
,835
24,9
67,5
77
40
,726
,589
26,2
83,0
85
39
,166
,090
27,0
90,7
02
25
,813
,912
27,8
62,4
18
2,
551,
553
Tot
al G
ener
al R
even
ues
1,28
6,74
5,73
9
1,
425,
071,
954
1,61
9,26
3,65
9
1,
765,
509,
697
1,81
7,55
5,68
0
1,
698,
147,
057
1,72
0,40
6,47
6
1,
809,
746,
934
1,70
4,09
3,98
5
1,
735,
287,
487
Cha
nges
in N
et P
ositi
on16
8,25
3,49
0$
252,
219,
429
$
269,
185,
923
$
353,
272,
942
$
260,
028,
235
$
237,
918,
656
$
20
5,21
6,25
5$
26
5,33
7,96
6$
18
5,30
5,17
5$
19
2,23
9,63
6$
Sou
rce:
Dis
trict
Rec
ords
Fisc
al Y
ear E
nded
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
CH
AN
GES
IN N
ET P
OSI
TIO
NLA
ST T
EN F
ISC
AL
YEA
RS
(Acc
rual
Bas
is o
f Acc
ount
ing)
91
Fiscal Sales TotalYear General Capital Tax
Ended Purposes Projects
June 30, 2013 580,088,306$ 124,764,970$ 181,301,579$ 886,154,855$ June 30, 2012 585,882,336 124,825,912 170,826,444 881,534,691 June 30, 2011 548,160,633 128,640,288 163,594,345 840,395,266 June 30, 2010 604,099,356 146,881,582 150,843,957 901,824,895 June 30, 2009 614,940,923 163,245,739 154,176,277 932,362,939 June 30, 2008 586,022,104 156,337,901 166,190,269 908,550,274 June 30, 2007 504,809,925 133,536,235 156,331,083 794,677,243June 30, 2006 457,236,471 109,572,157 166,345,316 733,153,944 June 30, 2005 393,320,736 97,670,301 150,023,052 641,014,089 June 30, 2004 381,958,319 89,693,870 139,823,638 611,475,827
Source: District Records
Property Tax
ORANGE COUNTY PUBLIC SCHOOLSGOVERNMENTAL ACTIVITIES TAX REVENUES BY SOURCE
LAST TEN FISCAL YEARS(Accrual Basis of Accounting)
92
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Gen
eral
Fun
d R
eser
ved
for:
E
ncum
bran
ces
19,8
08,1
23$
35,4
47,1
64$
31,4
90,9
32$
31,4
59,5
08$
15,2
46,1
15$
18
,437
,139
$
16
,160
,245
$
-
$
-
$
-
$
S
tate
Cat
egor
ical
Pro
gram
s10
,410
,217
14
,387
,597
6,
857,
788
10,2
59,8
15
12,8
52,5
95
18
,790
,146
8,
121,
378
-
-
-
U
nres
erve
d82
,119
,477
10
1,69
7,62
3
11
8,51
2,89
8
13
5,86
1,67
0
16
6,03
3,19
0
184,
771,
996
224,
773,
400
-
-
-
Tota
l Gen
eral
Fun
d11
2,33
7,81
7$
15
1,53
2,38
4$
15
6,86
1,61
8$
17
7,58
0,99
3$
19
4,13
1,90
0$
221,
999,
281
$
249,
055,
023
$
-$
-$
-$
All O
ther
Gov
ernm
enta
l Fun
ds R
eser
ved
for:
R
etire
men
t of L
ong-
Term
Deb
t7,
153,
246
$
218,
227,
772
$
213,
242,
363
$
217,
299,
457
$
106,
972,
737
$
11
4,71
9,84
6$
12
8,89
5,59
2$
-
$
-
$
-
$
Enc
umbr
ance
s21
1,31
0,85
2
18
6,97
4,68
8
23
0,07
5,77
2
21
5,38
6,17
4
25
6,02
9,12
4
195,
560,
463
220,
927,
991
-
-
-
U
nres
erve
d, R
epor
ted
in:
S
peci
al R
even
ue F
unds
7,72
7,63
7
10
,850
,829
8,
747,
800
8,67
2,39
3
9,
020,
366
13,0
36,7
12
19,1
27,7
46
-
-
-
Cap
ital P
roje
cts
Fund
s26
0,79
9,20
4
36
0,96
3,19
2
45
2,80
1,55
5
73
9,18
9,01
6
60
2,77
3,06
9
802,
092,
095
760,
044,
505
-
-
-
Tota
l All
Oth
er G
over
nmen
tal F
unds
486,
990,
939
$
777,
016,
481
$
904,
867,
490
$
1,18
0,54
7,04
0$
974,
795,
296
$
1,
125,
409,
116
$ 1,
128,
995,
834
$ -
$
-
$
-
$
Gen
eral
Fun
dN
onsp
enda
ble:
3,49
4,20
1$
2,
881,
281
$
3,01
5,60
2$
3,
032,
220
$
3,29
3,50
8$
S
pend
able
:
Res
trict
ed28
,235
,228
17
,508
,810
25
,380
,804
23
,205
,695
27
,647
,503
Ass
igne
d12
1,97
8,96
4
20
3,62
6,94
5
25
2,60
9,17
8
32
1,27
4,32
3
32
0,82
7,20
3
U
nass
igne
d68
,290
,888
25
,037
,986
56
,956
,520
32
,718
,113
61
,799
,654
Tota
l Gen
eral
Fun
d22
1,99
9,28
1$
24
9,05
5,02
3$
33
7,96
2,10
4$
38
0,23
0,35
1$
41
3,56
7,86
8$
All O
ther
Gov
ernm
enta
l Fun
dsN
onsp
enda
ble:
2,47
6,63
8$
2,
396,
763
$
2,89
4,52
2$
3,
420,
358
$
2,84
3,34
9$
S
pend
able
:
Res
trict
ed1,
109,
895,
765
1,
107,
471,
325
1,
051,
057,
480
1,
038,
295,
927
1,
116,
077,
578
A
ssig
ned
- Spe
cial
Rev
enue
- Fo
od S
ervi
ce13
,036
,713
19
,127
,746
10
,361
,210
10
,869
,041
10
,776
,470
Tota
l All
Oth
er G
over
nmen
tal F
unds
1,12
5,40
9,11
6$
1,12
8,99
5,83
4$
1,06
4,31
3,21
2$
1,05
2,58
5,32
6$
1,12
9,69
7,39
7$
Not
e: G
AS
B 5
4 w
as im
plem
ente
d fo
r the
FY1
1 fis
cal y
ear.
The
am
ount
s ca
lcul
ated
for F
Y09
and
FY10
und
er G
AS
B 5
4 ar
e un
audi
ted
and
note
d fo
r com
paris
on p
urpo
ses
only
.
Sou
rce:
Dis
trict
Rec
ords
Fisc
al Y
ear E
nded
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSFU
ND
BAL
ANC
ES O
F G
OVE
RN
MEN
TAL
FUN
DS
LAST
TEN
FIS
CAL
YEA
RS
(Mod
ified
Acc
rual
Bas
is o
f Acc
ount
ing)
93
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Fede
ral D
irect
Sou
rces
: R
eser
ve O
ffice
rs T
rain
ing
Cor
ps (R
OTC
)73
2,78
2$
88
2,33
4$
93
8,36
9$
93
2,95
1$
97
5,35
3$
1,02
5,98
1$
1,
130,
023
$
1,15
2,42
5$
1,
239,
797
$
1,
290,
063
$
O
ther
Fed
eral
Dire
ct S
ourc
es5,
376,
207
4,
875,
692
4,
714,
421
5,
479,
739
9,
139,
753
13,4
46,8
36
13,4
26,1
74
15,8
84,4
09
17,2
50,3
56
16
,792
,675
Tota
l Fed
eral
Dire
ct6,
108,
989
5,
758,
026
5,
652,
790
6,
412,
690
10
,115
,106
14
,472
,817
14
,556
,197
17
,036
,834
18
,490
,153
18,0
82,7
38
Fede
ral T
hrou
gh S
tate
Sou
rces
: F
ood
Ser
vice
29
,712
,024
38,3
93,8
46
36
,300
,826
39,0
70,0
41
42
,536
,722
45
,854
,192
51
,345
,890
57
,149
,777
62
,575
,805
69,5
05,6
88
O
ther
Fed
eral
Thr
ough
Sta
te G
rant
s86
,562
,682
100,
127,
997
10
6,84
2,98
4
107,
180,
706
10
6,59
4,38
2
102,
418,
357
20
0,52
6,77
5
245,
307,
551
12
6,74
8,98
1
12
5,82
5,96
4
Tota
l Fed
eral
Thr
ough
Sta
te S
ourc
es:
116,
274,
706
13
8,52
1,84
3
143,
143,
810
14
6,25
0,74
7
149,
131,
104
14
8,27
2,54
9
251,
872,
665
30
2,45
7,32
8
189,
324,
786
195,
331,
652
Stat
e So
urce
s: F
lorid
a E
duca
tion
Fina
nce
Pro
gram
(FE
FP)
407,
459,
237
45
3,52
3,32
5
435,
458,
428
47
3,40
6,08
4
397,
610,
759
30
5,07
6,34
9
293,
610,
582
38
4,63
3,84
6
382,
177,
641
429,
171,
849
Cat
egor
ical
Pro
gram
s93
,387
,988
128,
448,
351
16
5,85
6,28
4
208,
943,
893
24
8,16
0,17
6
249,
528,
303
19
1,64
8,54
7
200,
692,
344
20
6,04
3,93
7
22
2,30
2,53
5
D
istri
ct D
iscr
etio
nary
Lot
tery
Fun
ds8,
094,
575
9,
787,
702
8,
812,
472
7,
235,
048
8,
737,
525
4,39
5,68
3
50
1,15
6
682,
043
60
5,66
8
-
Wor
kfor
ce D
evel
opm
ent
33,4
65,5
64
34
,407
,474
35,2
03,7
85
36
,543
,632
35,4
95,9
64
34,0
76,1
60
30,8
99,5
20
30,2
17,3
05
31,9
19,7
23
31
,712
,727
CO
& D
S D
istri
butio
n1,
381,
247
1,
602,
238
1,
601,
280
1,
993,
589
1,
802,
397
1,61
4,46
1
1,
576,
417
1,73
6,51
1
2,
187,
803
5,
020,
624
C
O &
DS
With
held
for S
BE
/CO
BI B
onds
5,27
6,37
5
5,26
7,41
7
5,47
7,66
7
6,36
0,11
3
5,14
8,22
2
5,
028,
420
5,05
6,20
3
5,
032,
436
5,05
5,04
4
2,08
0,81
3
SB
E B
ond
Inte
rest
11,0
71
10
,727
10,0
00
-
-
-
-
-
-
-
Pub
lic E
duca
tion
Cap
ital O
utla
y16
,193
,255
22,2
33,3
64
14
,212
,239
28,1
86,8
77
24
,147
,999
14
,846
,886
18
,700
,768
9,
613,
136
2,35
9,07
6
2,29
4,45
6
Cla
ssro
oms
Firs
t/Cla
ss S
ize
Red
uctio
n-
17,2
00,0
00
25
,647
,383
84,7
09,5
02
-
-
-
-
-
-
S
choo
l Inf
rast
ruct
ure
Trus
t-
4,92
6,50
2
-
-
-
-
-
-
-
-
Foo
d S
ervi
ce90
2,48
2
97
1,11
6
1,
235,
706
1,
075,
488
1,
020,
024
1,09
8,94
8
1,
181,
156
1,23
5,67
2
1,
079,
548
1,
186,
450
O
ther
Sta
te S
ourc
es4,
192,
677
5,
042,
258
6,
005,
892
5,
325,
940
4,
667,
645
2,36
7,35
0
14
,291
,363
15
,294
,962
12
,302
,737
1,16
1,56
2
Tota
l Sta
te S
ourc
es57
0,36
4,47
1
683,
420,
474
69
9,52
1,13
6
853,
780,
166
72
6,79
0,71
1
618,
032,
560
55
7,46
5,71
2
649,
138,
255
64
3,73
1,17
7
69
4,93
1,01
6
Loca
l Sou
rces
: A
d V
alor
em T
axes
471,
652,
189
49
0,99
1,03
7
566,
808,
628
63
8,34
6,16
0
742,
360,
005
77
8,18
6,66
2
750,
980,
938
67
6,80
0,92
1
710,
708,
248
704,
853,
276
Sal
es T
ax13
8,70
1,45
6
149,
353,
778
16
6,42
1,56
3
170,
597,
436
16
6,19
0,26
9
154,
176,
277
15
0,84
3,95
7
163,
594,
345
17
0,82
6,44
4
18
1,30
1,57
9
I
mpa
ct F
ees
36,9
05,8
33
46
,670
,462
88,2
53,7
59
55
,413
,704
37,5
59,6
75
19,0
66,8
58
21,4
82,0
85
16,1
10,9
10
21,1
23,6
58
39
,446
,508
Foo
d S
ervi
ce S
ales
18,4
97,8
05
14
,398
,111
17,5
64,7
71
18
,765
,375
17,7
22,7
28
18,4
41,6
37
17,0
31,4
89
16,3
49,2
73
14,8
09,4
08
12
,592
,160
Int
eres
t Inc
ome
and
Oth
ers
8,66
2,36
1
19,9
01,8
80
36
,637
,908
60,7
83,2
00
65
,261
,894
24
,668
,602
25
,615
,842
24
,149
,079
26
,474
,019
2,87
9,77
6
Loc
al G
rant
s an
d O
ther
Loc
al S
ourc
es26
,749
,443
21,9
02,4
30
28
,060
,286
47,5
53,0
19
32
,268
,934
40
,430
,947
31
,356
,236
29
,945
,449
28
,041
,156
27,6
91,0
05
Tota
l Loc
al S
ourc
es70
1,16
9,08
7
743,
217,
698
90
3,74
6,91
5
991,
458,
894
1,
061,
363,
505
1,03
4,97
0,98
3
99
7,31
0,54
7
926,
949,
977
97
1,98
2,93
3
96
8,76
4,30
4
Tota
l Rev
enue
s1,
393,
917,
253
$
1,57
0,91
8,04
1$
1,
752,
064,
651
$
1,99
7,90
2,49
7$
1,
947,
400,
426
$
1,81
5,74
8,90
9$
1,
821,
205,
121
$
1,89
5,58
2,39
4$
1,
823,
529,
049
$
1,
877,
109,
710
$
Sou
rce:
Dis
trict
Rec
ords
-
-
Fisc
al Y
ear E
nded
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSC
HAN
GES
IN F
UN
D B
ALAN
CES
OF
GO
VER
NM
ENTA
L FU
ND
SLA
ST T
EN F
ISC
AL Y
EAR
S(M
odifi
ed A
ccru
al B
asis
of A
ccou
ntin
g)
94
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Expe
nditu
res:
Cur
rent
: I
nstru
ctio
n64
1,02
0,81
9$
69
4,99
3,96
2$
77
0,37
6,73
2$
83
4,42
3,08
4$
86
7,97
3,00
5$
79
9,21
9,53
2$
80
8,53
2,53
0$
84
1,87
8,36
7$
83
3,61
6,66
4$
86
9,28
6,69
1$
P
upil
Pers
onne
l Ser
vice
s38
,440
,642
40
,068
,364
44
,293
,707
49
,674
,257
51
,335
,304
47
,056
,953
46
,224
,837
45
,960
,918
43
,049
,241
43
,175
,305
I
nstru
ctio
nal M
edia
Ser
vice
s11
,116
,145
13
,376
,861
15
,720
,351
18
,682
,223
19
,393
,317
16
,510
,136
15
,426
,974
15
,802
,659
15
,104
,921
15
,252
,370
I
nstru
ctio
n an
d C
urric
ulum
D
evel
opm
ent
68,7
94,8
94
74,1
02,5
34
65,5
51,5
23
82,4
07,1
77
88,1
20,2
69
82,7
45,1
26
82,1
31,7
28
81,1
52,0
28
67,8
19,9
43
67,5
93,7
77
Ins
truct
iona
l Sta
ff Tr
aini
ng S
ervi
ces
17,1
79,5
46
21,2
95,0
85
29,2
84,7
54
29,1
12,3
09
28,6
10,3
50
29,2
49,8
66
23,1
84,1
12
25,1
09,9
93
37,1
20,6
62
37,7
25,5
34
Ins
truct
iona
l Rel
ated
Tec
hnol
ogy
(a)
-
-
16,9
23,1
03
12,8
59,1
09
13,7
75,3
79
12,9
98,1
46
15,2
92,1
20
13,3
20,1
21
10,6
39,0
42
11,5
72,2
35
Boa
rd o
f Edu
catio
n2,
235,
422
1,86
6,09
4
2,
134,
401
2,19
0,44
8
4,
570,
077
2,96
2,56
4
2,
947,
410
2,88
1,35
7
3,
202,
884
3,30
2,19
8
G
ener
al A
dmin
istra
tion
6,20
4,87
6
5,
634,
396
6,08
7,24
7
7,
885,
933
7,46
6,23
1
7,
682,
135
10,4
41,8
58
11,5
02,7
37
7,31
1,01
2
7,
704,
398
Sch
ool A
dmin
istra
tion
72,1
75,0
11
76,5
10,1
38
82,6
71,3
92
90,5
52,8
66
96,5
38,3
90
91,7
97,3
42
91,6
40,2
09
94,5
58,4
92
91,9
77,1
05
94,3
37,6
03
Fac
ilitie
s Ac
quis
ition
& C
onst
ruct
ion
50,5
47,5
99
49,4
14,7
60
60,0
80,5
22
61,2
21,9
88
42,7
28,9
35
36,7
49,2
43
33,2
50,5
12
31,7
51,6
48
29,5
80,9
87
25,8
77,1
70
Fis
cal S
ervi
ces
5,14
4,07
2
5,
311,
836
5,70
4,39
1
6,
395,
335
6,58
8,65
1
5,
800,
858
5,69
1,81
4
5,
877,
153
5,78
0,39
9
5,
791,
787
Foo
d Se
rvic
es46
,449
,933
49
,953
,102
56
,495
,057
59
,090
,850
61
,698
,191
61
,338
,061
63
,430
,478
69
,266
,409
72
,728
,578
79
,319
,992
C
entra
l Ser
vice
s20
,782
,088
27
,398
,041
16
,431
,884
20
,830
,800
18
,020
,386
15
,489
,392
16
,547
,133
18
,556
,239
15
,382
,412
16
,162
,670
P
upil
Tran
spor
tatio
n Se
rvic
es49
,929
,948
53
,528
,482
59
,057
,564
63
,974
,256
67
,780
,206
59
,782
,558
59
,905
,026
61
,602
,681
59
,710
,159
64
,875
,630
O
pera
tion
of P
lant
65,2
51,3
55
69,5
41,5
76
80,3
10,3
75
91,4
70,6
77
100,
058,
298
95,8
39,3
68
99,2
84,6
05
96,7
54,7
59
96,4
59,8
45
96,0
37,4
63
Mai
nten
ance
of P
lant
31,5
93,5
24
36,0
43,9
45
40,2
73,3
03
41,5
84,0
94
41,9
07,4
84
32,8
61,6
08
32,0
17,4
25
31,5
53,0
59
29,8
45,9
91
31,0
60,0
62
Adm
inis
trativ
e Te
chno
logy
Ser
vice
s (a
)-
-
12
,086
,405
16
,441
,356
15
,491
,348
16
,303
,576
16
,036
,455
15
,831
,717
17
,642
,277
17
,232
,485
C
omm
unity
Ser
vice
s10
,033
,458
9,
946,
113
10,4
08,6
86
10,6
74,4
62
10,6
80,8
07
11,9
35,1
16
12,8
23,9
26
13,0
27,4
54
11,3
16,6
32
13,2
15,8
47
Cap
ital O
utla
y:
F
acili
ties
Acqu
isiti
on &
Con
stru
ctio
n13
0,39
3,37
1
24
0,39
6,19
9
32
6,16
4,79
3
37
1,89
7,42
9
37
6,38
9,86
0
29
3,25
3,50
3
22
8,76
8,71
1
23
5,72
2,72
2
19
9,04
0,09
6
15
8,92
3,62
0
O
ther
Cap
ital O
utla
y10
,204
,730
11
,640
,230
12
,743
,082
10
,324
,831
7,
378,
042
5,46
0,57
4
12
,635
,294
7,
311,
007
6,87
6,35
9
7,
710,
191
Deb
t Ser
vice
:
P
rinci
pal
35,2
60,0
02
28,1
13,1
75
31,5
86,8
88
43,0
94,3
54
35,4
35,5
04
38,4
29,1
84
42,1
28,9
73
42,6
76,0
81
45,1
41,6
61
29,3
92,2
38
Int
eres
t and
Fis
cal C
harg
es44
,008
,385
47
,117
,027
59
,074
,113
64
,419
,260
70
,259
,412
76
,682
,935
78
,186
,603
72
,880
,595
71
,400
,149
65
,624
,781
-
-
To
tal E
xpen
ditu
res
1,35
6,76
5,82
0
1,55
6,25
1,92
0
1,80
3,46
0,27
3
1,98
9,20
7,09
8
2,03
2,19
9,44
6
1,84
0,14
7,77
6
1,79
6,52
8,73
3
1,83
4,97
8,19
6
1,77
0,74
7,01
9
1,76
1,17
4,04
7
Exce
ss (D
efic
ienc
y) o
f Rev
enue
s O
ver (
Und
er) E
xpen
ditu
res
37,1
51,4
33
14,6
66,1
21
(51,
395,
622)
8,
695,
399
(84,
799,
020)
(2
4,39
8,86
7)
24,6
76,3
88
60,6
04,1
98
52,7
82,0
30
115,
935,
663
Oth
er F
inan
cing
Sou
rces
(Use
s) R
efun
ding
Bon
ds-
-
-
-
-
-
2,
485,
000
2,59
0,00
0
-
-
C
ertif
icat
es o
f Par
ticip
atio
n11
,747
,355
28
3,34
5,00
0
25
6,38
0,00
0
27
0,42
5,00
0
20
3,86
5,00
0
28
5,27
5,00
0
35
,820
,000
36
,229
,000
13
5,17
5,00
0
-
C
apita
l Lea
se19
,463
,209
11
,482
,156
23
,996
,466
13
,500
,000
-
13
,219
,029
-
-
-
-
P
rem
ium
s on
Lon
g-Te
rm D
ebt I
ssue
d-
16
,512
,461
12
,468
,687
3,
010,
386
843,
649
(4
,863
,623
)
-
-
14,6
36,1
81
-
Pay
men
t to
Ref
undi
ng B
onds
Esc
row
Age
nt-
-
(1
16,8
58,5
00)
-
(310
,426
,714
)
(9
8,21
0,00
0)
(26,
157,
559)
(7
0,55
2,42
9)
(166
,197
,364
)
-
P
roce
eds
from
the
Sale
of C
apita
l Ass
ets
804,
254
39
2,74
9
6,64
2,31
2
30
1,87
6
989,
213
7,
255,
023
212,
999
1,
891,
763
767,
229
1,
108,
153
Ins
uran
ce L
oss
Rec
over
ies
237,
833
2,
821,
622
1,94
6,90
0
46
6,26
4
327,
035
20
4,63
9
275,
632
13
1,92
7
47,2
84
75,7
73
Tra
nsfe
r In
101,
735,
582
101,
570,
812
107,
132,
742
123,
330,
129
122,
983,
396
112,
287,
975
154,
843,
154
143,
945,
523
121,
688,
005
116,
346,
272
Tra
nsfe
r Out
(101
,735
,582
)
(1
01,5
70,8
12)
(107
,132
,742
)
(1
23,3
30,1
29)
(122
,983
,396
)
(1
12,2
87,9
75)
(161
,513
,154
)
(1
50,6
15,5
23)
(128
,358
,005
)
(1
23,0
16,2
72)
Tota
l Oth
er F
inan
cing
Sou
rces
(Use
s)32
,252
,651
31
4,55
3,98
8
18
4,57
5,86
5
28
7,70
3,52
6
(1
04,4
01,8
17)
202,
880,
068
5,96
6,07
2
(3
6,37
9,73
9)
(22,
241,
670)
(5
,486
,074
)
Net
Cha
nge
in F
und
Bala
nce
69,4
04,0
84
329,
220,
109
133,
180,
243
296,
398,
925
(189
,200
,837
)
17
8,48
1,20
1
30
,642
,460
24
,224
,459
30
,540
,360
11
0,44
9,58
9
Fund
Bal
ance
s, B
egin
ning
1,39
4,84
7,52
3
1,46
4,25
1,60
7
1,79
6,47
1,71
6
1,06
1,72
9,10
8
1,35
8,12
8,03
3
1,16
8,92
7,19
6
1,34
7,40
8,39
7
1,37
8,05
0,85
7
1,40
2,27
5,31
6
1,43
2,81
5,67
6
Fund
Bal
ance
s, E
ndin
g1,
464,
251,
607
$ 1,
793,
471,
716
$ 1,
929,
651,
959
$ 1,
358,
128,
033
$ 1,
168,
927,
196
$ 1,
347,
408,
397
$ 1,
378,
050,
857
$ 1,
402,
275,
316
$ 1,
432,
815,
676
$ 1,
543,
265,
265
$
Deb
t Ser
vice
as
a Pe
rcen
tage
of
Non
capi
tal E
xpen
ditu
res
6.52
%5.
77%
6.19
%6.
69%
6.41
%7.
47%
7.74
%7.
26%
7.45
%5.
96%
Not
e: (
a)
In fi
scal
yea
r end
ing
June
30,
200
6, tw
o ne
w fu
nctio
n/pr
ogra
m e
xpen
ditu
res
clas
sific
atio
ns w
ere
esta
blis
hed
to re
port
tech
nolo
gy e
xpen
ditu
res
prev
ious
ly re
porte
d in
cen
tral s
ervi
ces.
Sour
ce:
Dis
trict
Rec
ords
(Mod
ified
Acc
rual
Bas
is o
f Acc
ount
ing)
Fisc
al Y
ear E
nded
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSC
HAN
GES
IN F
UN
D B
ALAN
CES
OF
GO
VER
NM
ENTA
L FU
ND
SLA
ST T
EN F
ISC
AL Y
EAR
S
(con
tinue
d)
95
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Fede
ral D
irect
Sou
rces
: R
eser
ve O
ffice
rs T
rain
ing
Cor
ps (R
OTC
)73
2,78
2$
882,
334
$
93
8,36
9$
932,
951
$
97
5,35
3$
1,02
5,98
1$
1,
130,
023
$
1,15
2,42
5$
1,
239,
797
$
1,29
0,06
3$
O
ther
Fed
eral
Dire
ct S
ourc
es3,
845
6,06
5
3,
240
2,89
5
2,
749
4,04
0
-
5,64
0
7,
550
-
To
tal F
eder
al D
irect
736,
627
88
8,39
9
941,
609
93
5,84
6
978,
102
1,
030,
021
1,13
0,02
3
1,
158,
065
1,24
7,34
7
1,
290,
063
Fede
ral T
hrou
gh S
tate
: O
ther
Fed
eral
Thr
ough
Sta
te S
ourc
es3,
858,
765
5,29
5,52
0
3,
066,
007
4,31
7,85
7
2,
923,
059
2,62
7,85
0
3,
951,
397
2,33
8,71
8
3,
770,
989
4,30
7,20
1
To
tal F
eder
al T
hrou
gh S
tate
3,85
8,76
5
5,
295,
520
3,06
6,00
7
4,
317,
857
2,92
3,05
9
2,
627,
850
3,95
1,39
7
2,
338,
718
3,77
0,98
9
4,
307,
201
Stat
e So
urce
s: F
lorid
a Ed
ucat
ion
Fina
nce
Prog
ram
(FEF
P)40
7,45
9,23
7
453,
523,
325
435,
458,
428
47
3,40
6,08
4
39
7,61
0,75
9
30
5,07
6,34
9
29
3,61
0,58
2
38
4,63
3,84
6
38
2,17
7,64
1
42
9,17
1,84
9
C
ateg
oric
al P
rogr
ams
93,3
87,9
88
128,
448,
351
169,
066,
567
20
8,94
3,89
3
24
8,16
0,17
6
24
9,52
8,30
3
19
1,64
8,54
7
20
0,69
2,34
4
20
6,04
3,93
7
22
2,30
2,53
5
D
istri
ct D
iscr
etio
nary
Lot
tery
Fun
ds8,
094,
575
9,78
7,70
2
8,
812,
472
7,23
5,04
8
8,
737,
525
4,39
5,68
3
50
1,15
6
682,
043
60
5,66
8
-
W
orkf
orce
Dev
elop
men
t33
,465
,564
34
,407
,474
35
,203
,785
36
,543
,632
35
,495
,964
34
,076
,160
30
,899
,520
30
,217
,305
31
,919
,723
31
,712
,727
C
O&D
S D
istri
butio
n99
,082
101,
955
10
3,63
1
101,
523
10
2,11
1
97,7
00
98,3
05
100,
317
10
7,46
9
105,
207
O
ther
Sta
te S
ourc
es4,
181,
606
5,03
1,53
1
2,
795,
610
5,32
5,94
0
4,
667,
645
2,36
7,35
0
14
,291
,363
15
,294
,962
12
,302
,737
1,
161,
562
Tota
l Sta
te S
ourc
es54
6,68
8,05
2
631,
300,
338
651,
440,
493
73
1,55
6,12
0
69
4,77
4,18
0
59
5,54
1,54
5
53
1,04
9,47
3
63
1,62
0,81
7
63
3,15
7,17
5
68
4,45
3,88
0
Loca
l Sou
rces
: A
d Va
lore
m T
axes
381,
958,
319
39
3,32
0,73
6
45
7,23
6,47
1
504,
809,
925
586,
022,
104
614,
940,
923
604,
099,
356
548,
160,
633
585,
882,
336
580,
088,
306
Int
eres
t Inc
ome
1,58
9,30
2
3,
483,
235
8,74
5,23
7
11
,269
,867
9,
979,
278
3,42
4,20
0
8,
812,
698
3,51
3,34
8
5,
903,
328
1,81
7,65
1
F
ees
and
Oth
er L
ocal
Sou
rces
16,5
70,5
52
12,2
93,7
55
14,8
47,8
82
18,9
17,9
41
17,9
63,0
38
28,2
13,8
53
24,0
67,6
46
22,7
12,5
22
21,7
69,2
97
20,8
25,0
22
Tota
l Loc
al S
ourc
es40
0,11
8,17
3
409,
097,
726
480,
829,
590
53
4,99
7,73
3
61
3,96
4,42
0
64
6,57
8,97
6
63
6,97
9,70
0
57
4,38
6,50
3
61
3,55
4,96
1
60
2,73
0,97
9
Tota
l Rev
enue
s95
1,40
1,61
7
1,04
6,58
1,98
3
1,13
6,27
7,69
9
1,
271,
807,
556
1,
312,
639,
761
1,
245,
778,
392
1,
173,
110,
593
1,
209,
504,
103
1,
251,
730,
472
1,
292,
782,
123
Expe
nditu
res:
(by
obj
ect)
Sal
arie
s59
5,87
4,06
2
650,
391,
386
713,
630,
236
78
1,82
2,08
3
82
0,83
9,65
0
76
2,81
7,97
1
68
2,73
8,09
3
66
6,75
1,38
2
75
3,69
0,48
8
76
0,78
9,43
7
E
mpl
oyee
Ben
efits
175,
889,
280
19
5,63
2,00
5
21
0,36
9,48
5
242,
419,
542
262,
583,
022
250,
940,
157
221,
811,
800
235,
003,
687
222,
364,
506
236,
296,
917
Pur
chas
ed S
ervi
ces
80,0
61,4
45
89,8
31,9
55
108,
402,
086
13
6,78
8,06
7
13
3,53
4,71
0
10
8,66
9,47
3
11
3,65
9,15
0
12
6,83
4,80
8
12
6,95
9,28
8
13
9,74
6,78
6
E
nerg
y Se
rvic
es25
,368
,483
29
,816
,921
38
,246
,869
46
,908
,677
49
,896
,782
47
,106
,667
51
,619
,227
51
,124
,069
52
,205
,783
50
,598
,665
M
ater
ial a
nd S
uppl
ies
36,2
16,9
09
34,8
85,7
21
44,2
57,0
27
43,9
66,6
90
41,0
55,8
09
29,3
01,3
79
43,2
07,3
29
21,7
78,0
78
38,3
36,2
03
51,5
02,7
11
Cap
ital O
utla
y18
,273
,228
25
,883
,044
30
,286
,906
24
,498
,069
17
,628
,955
16
,107
,140
20
,449
,318
15
,433
,817
13
,726
,115
18
,900
,976
O
ther
Exp
endi
ture
s32
,442
,111
17
,304
,851
19
,799
,896
9,
421,
158
11,2
31,9
85
10,7
64,1
85
10,3
19,4
79
8,63
3,51
7
7,
834,
000
7,61
1,17
7
To
tal E
xpen
ditu
res
964,
125,
518
1,
043,
745,
883
1,
164,
992,
505
1,28
5,82
4,28
6
1,33
6,77
0,91
4
1,22
5,70
6,97
2
1,14
3,80
4,39
5
1,12
5,55
9,35
8
1,21
5,11
6,38
3
1,26
5,44
6,66
9
Exce
ss (D
efic
ienc
y) o
f Rev
enue
s O
ver (
Und
er) E
xpen
ditu
res
(12,
723,
901)
2,
836,
100
(28,
714,
806)
(1
4,01
6,73
0)
(2
4,13
1,15
3)
20
,071
,420
29
,306
,198
83
,944
,745
36
,614
,089
27
,335
,454
Oth
er F
inan
cing
Sou
rces
26,5
30,5
60
36,3
58,4
67
34,0
44,0
40
34,7
36,1
05
40,6
82,0
60
7,79
5,96
1
(2
,250
,456
)
4,96
2,33
6
5,
654,
158
6,00
2,06
3
Exce
ss (D
efic
ienc
y) o
f Rev
enue
s a
nd O
ther
Sou
rces
Ove
r (U
nder
) E
xpen
ditu
res
and
Oth
er U
ses
13,8
06,6
59
39,1
94,5
67
5,32
9,23
4
20
,719
,375
16
,550
,907
27
,867
,381
27
,055
,742
88
,907
,081
42
,268
,247
33
,337
,517
Begi
nnin
g Fu
nd B
alan
ces
98,5
31,1
58
112,
337,
817
151,
532,
384
15
6,86
1,61
8
17
7,58
0,99
3
19
4,13
1,90
0
22
1,99
9,28
1
24
9,05
5,02
3
33
7,96
2,10
4
38
0,23
0,35
1
En
ding
Fun
d Ba
lanc
es11
2,33
7,81
7$
151,
532,
384
$
156,
861,
618
$
17
7,58
0,99
3$
19
4,13
1,90
0$
22
1,99
9,28
1$
24
9,05
5,02
3$
33
7,96
2,10
4$
38
0,23
0,35
1$
41
3,56
7,86
8$
Sour
ce: D
istri
ct R
ecor
ds
Fisc
al Y
ear E
nded
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSU
MM
ARY
OF
REV
ENU
ES, E
XPEN
DIT
UR
ES (b
y M
ajor
Obj
ect)
AND
CH
ANG
ES IN
FU
ND
BAL
ANC
ES -
GEN
ERAL
FU
ND
LAST
TEN
FIS
CAL
YEA
RS
(Mod
ified
Acc
rual
Bas
is o
f Acc
ount
ing)
96
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Fede
ral D
irect
Sou
rces
: M
isce
llane
ous
Fede
ral D
irect
5,37
2,36
2$
4,86
9,62
7$
4,71
1,18
1$
5,47
6,84
4$
9,13
7,00
4$
13,4
42,7
96$
13
,426
,174
$
15,5
05,9
12$
15
,453
,093
$
15,0
02,9
62$
To
tal F
eder
al D
irect
5,37
2,36
2
4,86
9,62
7
4,71
1,18
1
5,47
6,84
4
9,13
7,00
4
13,4
42,7
96
13
,426
,174
15,5
05,9
12
15
,453
,093
15,0
02,9
62
Fede
ral T
hrou
gh S
tate
Sou
rces
: O
ther
Fed
eral
Thr
ough
Sta
te G
rant
s82
,703
,917
94,8
32,4
77
10
3,77
6,97
7
102,
862,
849
10
3,67
1,32
3
99,7
90,5
07
91
,529
,780
108,
475,
438
11
4,82
7,80
6
113,
600,
747
To
tal F
eder
al T
hrou
gh S
tate
Sou
rces
:82
,703
,917
94,8
32,4
77
10
3,77
6,97
7
102,
862,
849
10
3,67
1,32
3
99,7
90,5
07
91
,529
,780
108,
475,
438
11
4,82
7,80
6
113,
600,
747
Tota
l Rev
enue
s88
,076
,279
99,7
02,1
04
10
8,48
8,15
8
108,
339,
693
11
2,80
8,32
7
113,
233,
303
10
4,95
5,95
4
123,
981,
350
13
0,28
0,89
9
128,
603,
709
Expe
nditu
res:
(by
obj
ect)
Sal
arie
s43
,599
,736
50,6
27,0
08
55
,260
,440
56,7
63,4
81
54
,753
,504
55,1
98,6
83
52
,505
,039
58,2
92,7
37
67
,252
,172
63,8
03,4
42
E
mpl
oyee
Ben
efits
13,7
91,6
98
15
,661
,798
16,3
87,2
46
17
,877
,636
16,7
46,8
26
16
,918
,802
16,7
69,2
56
19
,439
,637
19,2
67,9
83
19
,162
,857
Pur
chas
ed S
ervi
ces
10,2
53,1
23
11
,649
,794
13,8
93,3
70
14
,674
,642
18,5
02,1
58
22
,152
,884
15,5
67,3
82
21
,067
,334
22,1
47,4
13
19
,546
,803
Ene
rgy
Serv
ices
9,58
3
6,89
9
659
62
157
-
19
,279
16,8
19
93
5
16
,846
Mat
eria
l and
Sup
plie
s5,
054,
727
8,
593,
274
11
,313
,495
8,84
9,75
3
12,0
68,2
17
9,
269,
678
6,
263,
141
8,
180,
039
6,
439,
017
7,
250,
840
C
apita
l Out
lay
8,50
8,49
4
9,35
8,27
6
6,95
0,40
0
5,36
4,59
5
5,76
7,91
3
3,40
4,90
4
5,15
4,70
3
7,76
5,58
5
7,00
1,97
7
10,0
44,8
01
O
ther
Exp
endi
ture
s6,
858,
918
3,
805,
055
4,
682,
548
4,
809,
524
4,
969,
550
6,
288,
352
8,
677,
155
9,
219,
199
8,
171,
402
8,
778,
120
To
tal E
xpen
ditu
res
88,0
76,2
79
99
,702
,104
108,
488,
158
10
8,33
9,69
3
112,
808,
327
11
3,23
3,30
3
104,
955,
954
12
3,98
1,35
0
130,
280,
899
12
8,60
3,70
9
Exce
ss (D
efic
ienc
y) o
f Rev
enue
s O
ver E
xpen
ditu
res
-
-
-
-
-
-
-
-
-
-
Oth
er F
inan
cing
Use
s-
-
-
-
-
-
-
-
-
-
Exce
ss (D
efic
ienc
y) o
f Rev
enue
s a
nd O
ther
Sou
rces
Ove
r E
xpen
ditu
res
and
Oth
er U
ses
-
-
-
-
-
-
-
-
-
-
Begi
nnin
g Fu
nd B
alan
ce-
-
-
-
-
-
-
-
-
-
En
ding
Fun
d Ba
lanc
e-
$
-$
-
$
-$
-
$
-$
$
-
$
-$
-
$
-
Sour
ce: D
istri
ct R
ecor
ds
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
SUM
MA
RY
OF
REV
ENU
ES, E
XPEN
DIT
UR
ES (b
y M
ajor
Obj
ect)
AN
D C
HA
NG
ESIN
FU
ND
BA
LAN
CES
- SP
ECIA
L R
EVEN
UES
FU
ND
- O
THER
FED
ERA
L PR
OG
RA
MS
LAST
TEN
FIS
CA
L YE
AR
S(M
odifi
ed A
ccru
al B
asis
of A
ccou
ntin
g)
Fisc
al Y
ear E
nded
97
June 30, 2010 June 30, 2011 June 30, 2012 June 30, 2013
Federal Through State Sources: State Fiscal Stabilization Funds 66,283,178$ 61,601,452$ 13,317$ -$ ARRA - Race to the Top - 662,003 4,401,896 5,298,351 Education Jobs Fund - 37,247,269 550,433 - Individuals with Disabilities Education Act 20,717,677 21,365,832 729,413 - Elementary And Secondary Education Act, Title I 17,612,277 12,958,008 2,430,427 2,658,517 Other Federal Through State Sources 432,466 658,831 78,596 - Total Federal Through State Sources: 105,045,598 134,493,395 8,204,082 7,956,868
Total Revenues 105,045,598 134,493,395 8,204,082 7,956,868
Expenditures: (by object) Salaries 66,804,771 91,931,155 3,180,597 3,183,375 Employee Benefits 20,990,088 32,035,126 759,602 831,564 Purchased Services 8,279,489 3,123,888 1,350,365 1,550,930 Energy Services - - - - Material and Supplies 1,536,735 806,574 358,326 825,543 Capital Outlay 4,148,593 2,931,577 2,072,914 1,231,897 Other Expenditures 3,285,922 3,665,075 482,278 333,559 Total Expenditures 105,045,598 134,493,395 8,204,082 7,956,868
Excess (Deficiency) of Revenues Over Expenditures - - - -
Other Financing Uses - - - -
Excess (Deficiency) of Revenues and Other Sources Over Expenditures and Other Uses - - - -
Beginning Fund Balance - - - - Ending Fund Balance -$ -$ -$ -$
Note: The District began receiving revenue for the fiscal year ending June 30, 2010. As a result, this is the third year of reporting.
Source: District Records
ORANGE COUNTY PUBLIC SCHOOLSSUMMARY OF REVENUES, EXPENDITURES (by Major Object) AND CHANGES
IN FUND BALANCES - ARRA FEDERAL PROGRAMS - SPECIAL REVENUE FUNDLAST FOUR FISCAL YEARS
Fiscal Year Ended
98
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Fede
ral T
hrou
gh S
tate
Sou
rces
: F
ood
Ser
vice
28
,014
,411
$
34,4
92,1
73$
34
,227
,230
$
35,5
62,8
01$
38
,559
,119
$
42,0
22,8
60$
47
,772
,707
$
52,4
65,7
85$
58
,569
,097
$
64,6
15,5
21$
D
onat
ed F
oods
1,69
7,61
3
3,90
1,67
3
2,07
3,59
6
3,50
7,24
0
3,97
7,60
3
3,83
1,33
2
3,57
3,18
3
4,68
3,99
2
4,00
6,70
8
4,89
0,16
7
Oth
er F
eder
al T
hrou
gh S
tate
Gra
nts
-
-
-
-
-
-
-
-
-
-
Tota
l Fed
eral
Thr
ough
Sta
te S
ourc
es:
29,7
12,0
24
38
,393
,846
36,3
00,8
26
39
,070
,041
42,5
36,7
22
45
,854
,192
51,3
45,8
90
57
,149
,777
62,5
75,8
05
69
,505
,688
Stat
e So
urce
s: F
ood
Ser
vice
s90
2,48
2
97
1,11
6
1,
235,
706
1,
075,
488
1,
020,
024
1,
098,
948
1,
181,
156
1,
235,
672
1,
079,
548
1,
186,
450
To
tal S
tate
Sou
rces
902,
482
971,
116
1,23
5,70
6
1,07
5,48
8
1,02
0,02
4
1,09
8,94
8
1,18
1,15
6
1,23
5,67
2
1,07
9,54
8
1,18
6,45
0
Loca
l Sou
rces
: F
ood
Ser
vice
Sal
es18
,687
,154
14,6
47,3
53
17
,564
,771
18,7
65,3
75
17
,856
,764
18,6
14,5
42
17
,031
,489
16,3
49,2
73
14
,809
,408
12,5
92,1
60
I
nter
est I
ncom
e an
d O
ther
s-
969
247,
766
215,
485
839
39,6
03
12
0,36
4
45
,041
139,
485
(4,6
42)
To
tal L
ocal
Sou
rces
18,6
87,1
54
14
,648
,322
17,8
12,5
37
18
,980
,860
17,8
57,6
03
18
,654
,145
17,1
51,8
53
16
,394
,314
14,9
48,8
93
12
,587
,518
Tota
l Rev
enue
s49
,301
,660
54,0
13,2
84
55
,349
,069
59,1
26,3
89
61
,414
,349
65,6
07,2
85
69
,678
,899
74,7
79,7
63
78
,604
,246
83,2
79,6
56
Expe
nditu
res:
(by
obj
ect)
Sal
arie
s12
,531
,446
13,2
31,6
52
15
,594
,831
16,9
82,7
12
17
,095
,903
16,9
21,1
75
18
,012
,876
18,4
28,7
77
19
,058
,163
20,0
66,6
45
E
mpl
oyee
Ben
efits
6,02
1,67
4
6,35
2,61
7
7,66
8,88
7
8,69
3,68
8
8,89
1,80
7
9,02
9,40
8
9,34
0,52
1
10,2
20,9
64
9,
771,
804
10
,898
,880
Pur
chas
ed S
ervi
ces
2,98
8,28
0
3,10
8,78
3
3,28
5,96
9
2,78
0,03
6
1,82
2,46
1
1,77
9,35
1
2,19
6,55
0
2,85
9,20
0
3,35
2,07
5
3,07
9,99
8
Ene
rgy
Ser
vice
s1,
275,
978
1,
476,
121
1,
819,
101
75
8,16
5
91
5,15
1
93
6,47
9
98
7,13
6
1,
040,
894
1,
031,
826
1,
027,
398
M
ater
ial a
nd S
uppl
ies
21,5
33,1
59
23
,459
,911
25,7
58,0
12
27
,006
,604
30,6
37,3
64
30
,133
,045
30,7
10,4
91
34
,261
,054
37,9
11,5
62
42
,805
,822
Cap
ital O
utla
y1,
102,
464
1,
321,
120
2,
011,
137
1,
347,
976
1,
549,
902
82
3,53
1
1,
719,
976
45
2,85
2
1,
960,
951
2,
276,
727
O
ther
Exp
endi
ture
s1,
945,
978
1,
881,
539
1,
558,
280
2,
238,
854
1,
905,
375
1,
953,
645
1,
672,
500
2,
994,
975
1,
193,
497
1,
040,
376
To
tal E
xpen
ditu
res
47,3
98,9
79
50
,831
,743
57,6
96,2
17
59
,808
,035
62,8
17,9
63
61
,576
,634
64,6
40,0
50
70
,258
,716
74,2
79,8
78
81
,195
,846
Exc
ess
(Def
icie
ncy)
of R
even
ues
Ove
r Exp
endi
ture
s1,
902,
681
3,
181,
541
(2
,347
,148
)
(6
81,6
46)
(1
,403
,614
)
4,
030,
651
5,
038,
849
4,
521,
048
4,
324,
368
2,
083,
810
Oth
er F
inan
cing
Sou
rces
(Use
s)-
4,51
6
8,46
2
2,81
3
-
-
-
-
-
-
Exc
ess
(Def
icie
ncy)
of R
even
ues
and
Oth
er S
ourc
es O
ver
Exp
endi
ture
s an
d O
ther
Use
s1,
902,
681
3,
186,
057
(2
,338
,686
)
(6
78,8
33)
(1
,403
,614
)
4,
030,
651
5,
038,
849
4,
521,
048
4,
324,
368
2,
083,
810
Beg
inni
ng F
und
Bal
ance
s52
6,89
7
2,
429,
578
5,
615,
635
3,
276,
949
2,
598,
116
1,
194,
502
5,
225,
152
10
,264
,001
14,7
85,0
49
19
,109
,417
End
ing
Fund
Bal
ance
s2,
429,
578
$
5,
615,
635
$
3,
276,
949
$
2,
598,
116
$
1,
194,
502
$
5,
225,
152
$
10
,264
,001
$
14,7
85,0
49$
19
,109
,417
$
21,1
93,2
27$
Sou
rce:
Dis
trict
Rec
ords
Fisc
al Y
ear E
nded
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSU
MM
ARY
OF
REV
ENU
ES, E
XPEN
DIT
UR
ES (b
y M
ajor
Obj
ect)
AND
CH
ANG
ES IN
FU
ND
BAL
ANC
ES -
SPEC
IAL
REV
ENU
ES F
UN
D -
FOO
D S
ERVI
CE
LAST
TEN
FIS
CAL
YEA
RS
(Mod
ified
Acc
rual
Bas
is o
f Acc
ount
ing)
99
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Fede
ral S
ourc
es:
F
eder
al D
irect
-$
-
$
-
$
-$
-
$
-$
-
$
372,
857
$
1,78
9,71
3$
1,78
9,71
3$
Tota
l Fed
eral
Sou
rces
:-
-
-
-
-
-
-
37
2,85
7
1,
789,
713
1,
789,
713
Stat
e So
urce
s: C
O&
DS
with
held
for S
BE
/CO
BI B
onds
5,21
3,14
0$
5,20
4,18
2$
5,28
7,01
8$
6,36
0,11
3$
5,00
2,15
0$
4,92
9,25
1$
4,95
5,00
9$
4,93
1,40
6$
4,94
7,57
5$
4,91
5,41
7$
SB
E/C
OB
I Bon
d In
tere
st11
,071
10
,727
10
,000
67,1
03
43
,961
1,46
9
2,88
9
713
-
-
Tota
l Sta
te S
ourc
es5,
224,
211
5,
214,
909
5,
297,
018
6,
427,
216
5,
046,
111
4,
930,
720
4,
957,
898
4,
932,
119
4,
947,
575
4,
915,
417
Loca
l Sou
rces
: I
nter
est I
ncom
e an
d O
ther
s53
5,33
5
3,
544,
618
1,
018,
118
11
,685
,825
10,8
59,9
72
5,
680,
320
93
,818
2,42
2,93
4
1,98
2,72
6
598,
381
Loc
al G
rant
s an
d O
ther
Loc
al S
ourc
es-
-
-
-
-
-
-
-
-
-
To
tal L
ocal
Sou
rces
535,
335
3,54
4,61
8
1,01
8,11
8
11,6
85,8
25
10
,859
,972
5,68
0,32
0
93,8
18
2,
422,
934
1,
982,
726
59
8,38
1
Tota
l Rev
enue
s5,
759,
546
8,
759,
527
6,
315,
136
18
,113
,041
15,9
06,0
83
10
,611
,040
5,05
1,71
6
7,72
7,91
0
8,72
0,01
4
7,30
3,51
1
Expe
nditu
res:
(by
obj
ect)
Deb
t Ser
vice
: P
rinci
pal
34,9
87,1
40
28
,113
,175
31
,586
,888
43,0
94,3
54
35
,435
,504
38,4
29,1
84
42
,128
,973
42,6
76,0
81
45
,141
,661
29,3
92,2
38
I
nter
est a
nd F
isca
l Cha
rges
43,3
48,7
75
46
,361
,487
57
,832
,680
62,6
96,8
78
68
,166
,346
73,7
62,8
90
76
,303
,951
72,8
80,1
78
71
,394
,313
65,6
21,0
25
To
tal E
xpen
ditu
res
78,3
35,9
15
74
,474
,662
89
,419
,568
105,
791,
232
10
3,60
1,85
0
112,
192,
074
11
8,43
2,92
4
115,
556,
259
11
6,53
5,97
4
95,0
13,2
63
Def
icie
ncy
of R
even
ues
Ove
r Exp
endi
ture
s(7
2,57
6,36
9)
(6
5,71
5,13
5)
(8
3,10
4,43
2)
(8
7,67
8,19
1)
(8
7,69
5,76
7)
(1
01,5
81,0
34)
(1
13,3
81,2
08)
(1
07,8
28,3
49)
(1
07,8
15,9
60)
(8
7,70
9,75
2)
Oth
er F
inan
cing
Sou
rces
76,1
47,4
83
27
6,78
9,66
1
78
,119
,023
91,7
35,2
85
(2
2,63
0,95
3)
10
9,32
8,14
4
127,
556,
954
66
,912
,918
93,6
20,9
74
10
4,69
0,35
0
Exc
ess
(Def
icie
ncy)
of R
even
ues
and
Oth
er S
ourc
es O
ver
Exp
endi
ture
s an
d O
ther
Use
s3,
571,
114
21
1,07
4,52
6
(4
,985
,409
)
4,
057,
094
(1
10,3
26,7
20)
7,
747,
110
14
,175
,746
(40,
915,
431)
(14,
194,
986)
16,9
80,5
98
Beg
inni
ng F
und
Bal
ance
3,58
2,13
2
7,15
3,24
6
218,
227,
772
21
3,24
2,36
3
217,
299,
457
10
6,97
2,73
7
114,
719,
846
12
8,89
5,59
2
87,9
80,1
61
73
,785
,175
End
ing
Fund
Bal
ance
7,15
3,24
6$
218,
227,
772
$
213,
242,
363
$ 21
7,29
9,45
7$
106,
972,
737
$ 11
4,71
9,84
6$
128,
895,
592
$ 87
,980
,161
$
73,7
85,1
75$
90
,765
,773
$
Sou
rce:
Dis
trict
Rec
ords
Fisc
al Y
ear E
nded
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSU
MM
ARY
OF
REV
ENU
ES, E
XPEN
DIT
UR
ES (b
y M
ajor
Obj
ect)
AND
CH
ANG
ES IN
FU
ND
BAL
ANC
ES -
DEB
T SE
RVI
CE
FUN
DS
LAST
TEN
FIS
CAL
YEA
RS
(Mod
ified
Acc
rual
Bas
is o
f Acc
ount
ing)
100
Ju
ne 3
0, 2
004
June
30,
200
5Ju
ne 3
0, 2
006
June
30,
200
7Ju
ne 3
0, 2
008
June
30,
200
9Ju
ne 3
0, 2
010
June
30,
201
1Ju
ne 3
0, 2
012
June
30,
201
3
REV
ENU
ESSt
ate
Sour
ces:
CO
&D
S D
istri
bute
d to
Dis
trict
1,29
3,23
6$
1,49
0,84
1$
1,60
1,27
9$
1,89
2,06
6$
1,64
4,16
3$
1,54
5,34
8$
1,57
6,41
7$
1,65
6,09
5$
2,10
9,98
3$
2,01
4,65
4$
I
nter
est o
n U
ndis
tribu
ted
CO
&D
S63
,235
83
,404
87
,018
-
158,
234
69,1
13
-
80
,416
77
,820
66
,158
Pub
lic E
duca
tion
Cap
ital O
utla
y16
,193
,255
22,2
33,3
64
14
,212
,239
28,1
86,8
77
24
,147
,999
14,8
46,8
86
18
,700
,768
9,60
8,64
6
2,35
9,07
6
2,29
4,45
6
C
lass
room
Firs
t/Cla
ss S
ize
Red
uctio
n-
17,2
00,0
00
25
,647
,383
84,7
09,5
02
-
-
-
4,49
0
-
-
S
choo
l Inf
rast
ruct
ure
Trus
t-
4,92
6,50
2
-
-
-
-
-
-
-
-
S
tate
Gra
nts
and
Oth
er S
tate
Sou
rces
-
-
-
-
-
-
-
-
-
-
To
tal S
tate
Sou
rces
17,5
49,7
26
45
,934
,111
41,5
47,9
19
11
4,78
8,44
5
25
,950
,396
16,4
61,3
47
20
,277
,185
11,3
49,6
47
4,
546,
879
4,
375,
268
Loca
l Sou
rces
: A
d V
alor
em T
axes
89,6
93,8
70
97
,670
,301
109,
572,
157
133,
536,
235
156,
337,
901
163,
245,
739
146,
881,
582
128,
640,
288
124,
825,
912
124,
764,
970
S
ales
Tax
138,
701,
456
149,
353,
778
166,
421,
563
170,
597,
436
166,
190,
269
154,
176,
277
150,
843,
957
163,
594,
345
170,
826,
443
181,
301,
579
I
mpa
ct F
ees
36,9
05,8
33
46
,670
,462
88,2
53,7
59
55
,413
,704
37,5
59,6
75
19
,066
,858
21,4
82,0
85
16
,110
,910
21,1
23,6
58
39
,446
,508
I
nter
est I
ncom
e an
d O
ther
s6,
442,
716
12
,702
,593
26,5
33,7
72
37
,292
,955
44,0
93,7
83
15
,405
,683
16,6
01,5
56
17
,944
,001
12,6
45,0
23
52
1,56
3
Loc
al G
rant
s an
d O
ther
Loc
al S
ourc
es-
358,
500
3,54
7,50
0
19,0
57,6
98
4,
826,
681
3,
972,
173
-
374,
374
5,32
0,09
5
152,
117
To
tal L
ocal
Sou
rces
271,
743,
875
306,
755,
634
394,
328,
751
415,
898,
028
409,
008,
308
355,
866,
730
335,
809,
180
326,
663,
918
334,
741,
131
346,
186,
737
Tota
l Rev
enue
s28
9,29
3,60
1
35
2,68
9,74
5
43
5,87
6,67
0
53
0,68
6,47
3
43
4,95
8,70
4
37
2,32
8,07
7
35
6,08
6,36
5
33
8,01
3,56
5
33
9,28
8,01
0
35
0,56
2,00
5
Expe
nditu
res:
(by
obj
ect)
Cap
ital O
utla
y: L
ibra
ry B
ooks
466,
938
495,
898
929,
164
1,08
7,61
2
1,13
3,07
2
1,28
3,22
5
750,
375
351,
292
437,
348
463,
075
A
udio
Vis
ual M
ater
ials
455,
212
76,1
03
331,
510
70,7
84
141,
282
253,
904
36,2
33
3,25
8
3,34
5
-
Bui
ldin
gs a
nd F
ixed
Equ
ipm
ent
91,6
48,7
21
18
2,12
4,41
5
17
5,60
5,66
1
26
3,87
6,39
1
21
9,45
2,95
6
10
4,48
8,58
5
87
,526
,832
53,7
66,8
08
66
,352
,271
34,3
45,3
89
Fur
nitu
re, F
ixtu
res,
and
Equ
ipm
ent
13,0
64,1
66
7,
344,
065
16
,421
,869
24,9
10,4
21
18
,793
,452
22,3
70,3
93
19
,340
,042
15,4
24,7
12
16
,381
,199
13,1
62,0
04
Mot
or V
ehic
les
7,68
1,59
8
10,9
85,2
25
21
,696
,709
-
13
,308
,211
13,3
03,9
86
-
-
11
,241
,346
6,74
0,88
8
L
and
21,9
23,8
86
17
,868
,358
15,4
16,9
20
3,
075,
828
8,
840,
928
35
,897
,053
19,5
67,8
09
3,
036,
694
1,
799,
755
4,
280,
951
Im
prov
emen
ts O
ther
Tha
n B
uild
ings
256,
953
3,09
4,01
4
3,34
1,49
2
448,
140
279,
042
473,
378
414,
560
81,2
97
152,
601
1,57
8,83
0
R
emod
elin
g an
d R
enov
atio
ns34
,335
,218
56,3
95,8
06
13
8,75
9,92
0
12
6,42
2,37
0
14
4,46
6,15
4
14
1,03
0,26
9
12
4,74
8,96
6
18
4,85
4,82
5
12
3,12
5,76
4
11
5,66
6,84
8
Com
pute
r Sof
twar
e23
3,95
5
19
9,93
1
1,
356,
437
32
6,38
7
68
0,35
2
45
7,24
8
73
0,69
1
1,
060,
352
64
2,67
9
1,
539
Tota
l Exp
endi
ture
s17
0,06
6,64
7
27
8,58
3,81
5
37
3,85
9,68
2
42
0,21
7,93
3
40
7,09
5,44
9
31
9,55
8,04
1
25
3,11
5,50
8
25
8,57
9,23
8
22
0,13
6,30
8
17
6,23
9,52
4
Exc
ess
(Def
icie
ncy)
of R
even
ues
Ove
r Exp
endi
ture
s11
9,22
6,95
4
74
,105
,930
62,0
16,9
88
11
0,46
8,54
0
27
,863
,255
52,7
70,0
36
10
2,97
0,85
7
79
,434
,327
119,
151,
702
174,
322,
481
Oth
er F
inan
cing
Sou
rces
(Use
s)(7
0,50
0,39
2)
1,
401,
344
72
,404
,340
161,
229,
323
(122
,452
,924
)
85,7
55,9
64
(1
19,3
40,4
26)
(1
07,8
42,2
53)
(1
21,5
16,8
02)
(1
16,1
82,2
42)
Exc
ess
(Def
icie
ncy)
of R
even
ues
and
Oth
er S
ourc
es O
ver
Exp
endi
ture
s an
d O
ther
Use
s48
,726
,562
75,5
07,2
74
13
4,42
1,32
8
27
1,69
7,86
3
(9
4,58
9,66
9)
13
8,52
6,00
0
(1
6,36
9,56
9)
(2
8,40
7,92
6)
(2
,365
,100
)
58
,140
,239
Beg
inni
ng F
und
Bal
ance
s42
1,67
4,92
9
47
0,40
1,49
1
54
5,90
8,76
5
68
0,33
0,09
3
95
2,02
7,95
6
85
7,43
8,28
7
99
5,96
4,28
7
97
9,59
4,71
8
95
1,18
6,79
2
94
8,82
1,69
2
End
ing
Fund
Bal
ance
s47
0,40
1,49
1$
54
5,90
8,76
5$
68
0,33
0,09
3$
95
2,02
7,95
6$
85
7,43
8,28
7$
99
5,96
4,28
7$
97
9,59
4,71
8$
95
1,18
6,79
2$
94
8,82
1,69
2$
1,
006,
961,
931
$
Sou
rce:
Dis
trict
Rec
ords
Fisc
al Y
ear E
nded
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSU
MM
ARY
OF
REV
ENU
ES, E
XPEN
DIT
UR
ES (b
y M
ajor
Obj
ect)
AND
CH
ANG
ES IN
FU
ND
BAL
ANC
ES -
CAP
ITAL
PR
OJE
CTS
FU
ND
SLA
ST T
EN F
ISC
AL Y
EAR
S(M
odifi
ed A
ccru
al B
asis
of A
ccou
ntin
g)
101
Fiscal Sales TotalYear General Capital Tax
Ended Purposes Projects
June 30, 2013 580,088,306$ 124,764,970$ 181,301,579$ 886,154,855$ June 30, 2012 585,882,336 124,825,912 170,826,444 881,534,692 June 30, 2011 548,160,633 128,640,288 163,594,345 840,395,266 June 30, 2010 604,099,356 146,881,582 150,843,957 901,824,895 June 30, 2009 614,940,923 163,245,739 154,176,277 932,362,939 June 30, 2008 586,022,104 156,337,901 166,190,269 908,550,274 June 30, 2007 504,809,925 133,536,235 170,597,436 808,943,596June 30, 2006 457,236,471 109,572,157 166,421,563 733,230,191June 30, 2005 393,320,736 97,670,301 149,353,778 640,344,815 June 30, 2004 381,958,319 89,693,870 138,701,456 610,353,645
Source: District Records
Property Tax
ORANGE COUNTY PUBLIC SCHOOLSGENERAL GOVERNMENTAL TAX REVENUES BY SOURCE
LAST TEN FISCAL YEARS(Modified Accrual Basis of Accounting)
102
Net
Tota
lR
atio
of N
etTa
xabl
eD
irect
Estim
ated
Seco
ndar
y A
sses
sed
Fisc
alA
sses
sed
Estim
ated
Ass
esse
d Es
timat
edEx
empt
ions
Ass
esse
dTa
xA
ctua
lto
Est
imat
edYe
arVa
lue
Act
ual V
alue
Valu
eA
ctua
l Val
ueVa
lue
Rat
eVa
lue
Act
ual V
alue
2012
-13
$77,
935,
746
$98,
794,
300
$8,0
33,8
64$1
2,08
4,04
9$2
4,50
4,92
586
,371
,425
$
8.47
8$1
10,8
76,3
5077
.90
2011
-12
78,0
46,6
87
99
,061
,678
7,99
1,12
9
11,8
87,0
68
24
,904
,930
86,0
37,8
17
8.
545
110,
942,
747
77
.55
2010
-11
80,3
62,9
15
10
2,12
4,45
1
8,10
5,12
1
11,7
37,2
87
25
,393
,702
88,4
68,0
36
7.
923
113,
861,
738
77
.70
2009
-10
92,7
92,2
24
11
8,89
2,74
9
8,72
0,48
1
11,6
23,4
61
29
,003
,506
101,
512,
705
7.
673
130,
516,
211
77
.78
2008
-09
104,
149,
526
13
8,20
5,67
4
8,73
5,74
2
11,5
85,1
36
36
,905
,542
112,
885,
268
7.
150
149,
790,
810
75
.36
2007
-08
99,6
01,8
10
13
7,46
0,87
2
8,29
4,46
5
11,0
08,4
93
40
,573
,090
107,
896,
275
7.
121
148,
469,
365
72
.67
2006
-07
84,1
19,9
90
11
6,87
2,39
6
7,80
4,65
3
10,5
37,3
83
35
,485
,136
91,9
24,6
437.
169
127,
409,
779
72.1
520
05-0
667
,795
,186
91,6
70,2
83
7,
366,
685
10
,081
,678
26,5
90,0
90
75
,161
,871
7.76
110
1,75
1,96
173
.87
2004
-05
60,1
34,6
54
78
,859
,496
7,38
5,47
2
10,0
09,5
39
21
,348
,909
67,5
20,1
26
7.
540
88,8
69,0
35
75
.98
2003
-04
55,2
83,2
51
72
,923
,542
7,19
3,43
0
9,61
9,43
7
20
,066
,298
62,4
76,6
81
7.
888
82,5
42,9
79
75
.69
Not
e:N
et T
axab
le A
sses
sed
Val
ues
are
net T
axab
le V
alue
s af
ter d
educ
ting
allo
wab
le s
tatu
tory
exe
mpt
ions
.
Sou
rce:
Ora
nge
Cou
nty
Pro
perty
App
rais
er
Rea
l Pro
pert
yPe
rson
al P
rope
rty
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSAS
SESS
ED A
ND
EST
IMAT
ED A
CTU
AL V
ALU
E O
F TA
XAB
LE P
RO
PER
TYLA
ST T
EN F
ISC
AL Y
EAR
S(a
mou
nts
expr
esse
d in
thou
sand
s)
103
2003
-04
2004
-05
2005
-06
2006
-07
2007
-08
2008
-09
2009
-10
2010
-11
2011
-12
2012
-13
Dis
trict
Sch
ool B
oard
: L
ocal
Req
uire
d E
ffort
5.74
205.
3970
5.50
104.
9540
4.94
204.
9930
5.42
505.
4250
5.29
705.
2300
Dis
cret
iona
ry L
ocal
0.51
000.
5100
0.51
000.
5100
0.51
000.
4980
0.74
800.
7480
0.74
800.
7480
Sup
plem
enta
l Dis
cret
iona
ry0.
1360
0.13
300.
2500
0.20
500.
1690
0.15
900.
0000
0.00
000.
0000
0.00
00 A
ddito
nal V
oted
Mill
age
0.00
000.
0000
0.00
000.
0000
0.00
000.
0000
0.00
000.
0000
1.00
001.
0000
Loc
al C
apita
l Im
prov
emen
t1.
5000
1.50
001.
5000
1.50
001.
5000
1.50
001.
5000
1.75
001.
5000
1.50
00
Tota
l Dis
trict
Sch
ool B
oard
7.88
807.
5400
7.76
107.
1690
7.12
107.
1500
7.67
307.
9230
8.54
508.
4780
Oth
er C
ount
y-W
ide:
Boa
rd o
f Cou
nty
Com
mis
sion
ers
5.16
395.
1639
5.16
395.
1639
4.43
474.
4347
4.43
474.
4347
4.43
474.
4347
Tota
l Cou
nty-
Wid
e13
.051
912
.703
912
.924
912
.332
911
.555
711
.584
712
.107
712
.357
712
.979
712
.912
7
Uni
ncor
pora
ted
Are
a: F
ire P
rote
ctio
n Fu
nd2.
5862
2.58
622.
5862
2.58
622.
2437
2.24
372.
2437
2.24
372.
2437
2.24
37 S
peci
al T
ax E
qual
izat
ion
Dis
trict
2.12
342.
1234
2.12
342.
1234
1.80
431.
8043
1.80
431.
8043
1.80
431.
8043
Mun
icip
aliti
es:
Apo
pka
3.76
193.
7619
3.76
193.
7619
3.17
383.
5168
3.51
663.
5166
3.51
643.
5161
Bay
Lak
e0.
5410
1.19
551.
2000
1.13
161.
0693
1.14
671.
1819
1.18
191.
1394
1.09
00 B
elle
Isle
3.16
553.
6655
3.66
553.
6655
3.40
683.
7432
4.40
184.
4018
4.40
184.
4018
Eat
onvi
lle6.
9040
6.90
406.
9040
6.90
406.
9040
6.90
406.
9040
6.90
406.
9040
7.29
38 E
dgew
ood
4.70
004.
7000
4.70
004.
7000
4.70
003.
9500
3.95
003.
9500
4.70
004.
7000
Lak
e B
uena
Vis
ta0.
6798
1.25
001.
3000
1.05
000.
9328
1.05
451.
1688
1.16
881.
1986
1.29
24 M
aitla
nd3.
8000
4.30
004.
3000
4.30
004.
1900
4.28
504.
3800
4.38
004.
3800
4.32
00 O
akla
nd4.
9245
4.92
454.
9245
4.92
454.
9245
6.88
836.
7500
6.75
006.
7500
6.75
00 O
coee
4.57
894.
5789
4.80
184.
6295
4.29
195.
4974
5.55
745.
5574
5.84
605.
8460
Orla
ndo
5.69
165.
6916
5.69
165.
6916
4.93
075.
6500
5.65
005.
6500
5.65
005.
6500
Win
derm
ere
2.90
002.
9000
3.95
003.
9500
3.17
393.
2280
3.22
803.
2280
3.78
963.
7896
Win
ter G
arde
n4.
3040
4.30
404.
3040
4.30
403.
3866
3.75
004.
2500
4.25
004.
2500
4.25
00 W
inte
r Par
k4.
1340
5.09
005.
0900
5.09
004.
3073
4.39
804.
4336
4.43
364.
4166
4.41
83
Sou
rce:
Ora
nge
Cou
nty
Tax
Col
lect
or
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSPR
OPE
RTY
TAX
RAT
ESD
IREC
T AN
D O
VER
LAPP
ING
GO
VER
NM
ENTS
LAST
TEN
FIS
CAL
YEA
RS
(per
$1,
000
Asse
ssed
Val
uatio
n)
104
Fiscal Year2013
TaxableTaxpayer Type of Business Assessed Value
Walt Disney Company Tourism 6,470,000,000$ 7.96%Universal Studios Tourism 1,430,000,000 1.76%Marriott Resorts Tourism 1,050,000,000 1.29%Hilton Corp G/B/H Four Star Tourism 861,000,000 1.06%Vistano & SVO Resorts Tourism 682,500,000 0.84%Orange Lake CC Tourism 619,000,000 0.76%Progress Energy Electric Utility 545,700,000 0.67%Wyndham Resorts Tourism 469,800,000 0.58%Westgate Resorts Tourism 460,100,000 0.57%Rosen Hotels/RH Resorts Tourism 452,500,000 0.56%
Total taxable assessed value of 10 largest taxpayers 13,040,600,000$ 16.05%
Total taxable assessed value of all other taxpayers 68,209,739,793$ 83.95%
Total taxable assessed value of all taxpayers 81,250,339,793$ 100.00%
Source: Orange County Property Appraiser
Total TaxableAssessed Value
ORANGE COUNTY PUBLIC SCHOOLSPRINCIPAL TAXPAYERS
2013 Fiscal Year
Percentage of
105
Fiscal Year2004
TaxableTaxpayer Type of Business Assessed Value
Walt Disney World Tourism 5,141,394,613$ 7.63%Universal Studios Tourism 1,501,103,743 2.23%Bellsouth Telecommunication Communications 420,647,282 0.62%Marriot Corporation Tourism 402,460,231 0.60%Sprint Communications 327,041,557 0.49%Progress Energy Electric Utility 322,455,783 0.48%Sea World of Florida, Inc. Tourism 262,390,518 0.39%Agere (formerly Lucent Technologies/Cirent) Technology 252,119,538 0.37%Lockheed Martin Defense Contractor 249,278,753 0.37%Bright House/TWC Cable 122,091,911 0.18%
Total taxable assessed value of 10 largest taxpayers 9,000,983,929$ 13.36%
Total taxable assessed value of all other taxpayers 58,389,298,017$ 86.64%
Percentage ofTotal Taxable
Assessed Value
ORANGE COUNTY PUBLIC SCHOOLSPRINCIPAL TAXPAYERS
2004 Fiscal Year
106
Fiscal Total Current Tax Percent Delinquent Total PercentYear Tax Levy Collections (1) of Levy Collections (1) Collections (1) of Levy
2012-13 732,256,944$ 646,409,888$ 88.28 58,443,388$ 704,853,276$ 96.262011-12 737,876,903 670,907,937 90.92 39,800,311 710,708,248 96.322010-11 702,663,764 609,015,408 86.67 67,785,514 676,800,922 96.322009-10 781,846,872 657,761,630 84.13 93,219,308 750,980,938 96.052008-09 809,584,595 705,075,396 87.09 73,111,266 778,186,662 96.122007-08 767,132,997 675,265,244 88.02 67,094,761 742,360,005 96.772006-07 662,183,349 591,372,887 89.31 46,973,273 638,346,160 96.402005-06 583,331,280 519,493,992 89.06 47,314,636 566,808,628 97.172004-05 509,101,753 468,721,154 92.07 22,269,883 490,991,037 96.442003-04 492,816,057 447,913,568 90.89 23,738,621 471,652,189 95.71
Note: Property Taxes become due and payable on November 1st of each year. A four percent(4%) discount is allowed if taxes are paid in November, with the discounts declining byone percent (1%) each month thereafter. Accordingly, taxes collected will never be 100%of the tax levy. Taxes become delinquent on April 1st of each year and tax certificates for the full amount of any unpaid taxes and assessments must be sold not later than June1st of each year. Accordingly, the majority of taxes are collected in the fiscal year levied.
(1) Net of allowable discounts
Source: District Records
Collected to Endof Tax Year
ORANGE COUNTY PUBLIC SCHOOLSPROPERTY TAX LEVIES AND COLLECTIONS
Collected to June 30thEnd of Tax Fiscal Year
107
State Board Certificates Total PercentageFiscal of Education Of Capital Primary of Personal PerYear Bonds Participation Leases Government Income (B) Capita (B)
2012-13 $20,320,000 $1,338,804,434 $16,389,826 $1,375,514,260 #DIV/0! #DIV/0!2011-12 24,115,000 1,358,421,364 24,620,460 1,407,156,824 4.35% 1,189 2010-11 29,735,000 1,403,357,117 35,180,515 1,468,272,632 4.02% 1,350 2009-10 31,500,000 1,464,782,154 45,334,991 1,541,617,145 3.83% 1,389 2008-09 35,000,000 1,481,725,524 56,422,358 1,573,147,882 4.18% 1,444 2007-08 38,155,000 1,326,317,514 53,275,910 1,417,748,424 3.64% 1,264 2006-07 41,235,000 1,455,271,255 63,574,809 1,560,081,064 4.39% 1,417 2005-06 46,010,000 1,181,524,727 67,267,557 1,294,802,284 3.67% 1,207 2004-05 48,870,000 1,057,736,332 51,746,374 1,158,352,706 3.57% 1,110 2003-04 51,580,000 792,647,937 47,410,788 891,638,725 2.99% 879
Note: The primary government does not have any business-type activities or general obligation outstanding debt.
Source:(A) District Records(B) Total Primary Government Debt divided by Personal Income and Population.
Governmental Activities (A)
LAST TEN FISCAL YEARSRATIOS OF OUTSTANDING DEBT BY TYPE
ORANGE COUNTY PUBLIC SCHOOLS
108
Gen
eral
Stat
e B
oard
Cap
ital
Obl
igat
ion
Of E
duca
tion
Cer
tific
ate
Leas
es,
Perc
enta
geA
mou
ntB
onde
d(S
BE)
Bon
ded
Rev
enue
Of
Loan
s an
dTo
tal
App
licab
le to
App
licab
le to
Perc
enta
geA
mou
nt
Deb
tD
ebt
Cer
tific
ate
Part
icip
atio
nN
otes
Deb
tO
rang
e C
ount
yO
rang
e C
ount
yA
pplic
able
toA
pplic
able
toJu
risdi
ctio
nO
utst
andi
ngO
utst
andi
ngO
utst
andi
ngO
utst
andi
ngO
utst
andi
ngO
utst
andi
ngPu
blic
Sch
ools
Publ
ic S
choo
lsO
rang
e C
ount
yO
rang
e C
ount
y
Ora
nge
Cou
nty
Boa
rd o
f C
ount
y C
omm
issi
oner
s-
$
-
$
36
5,94
0,75
9$
-
$
14
,361
,892
$
38
0,30
2,65
1$
0%
-$
100%
380,
302,
651
$
Ree
dy C
reek
Im
prov
emen
t Dis
trict
179,
475,
000
-
-
-
-
179,
475,
000
0%-
10
0%17
9,47
5,00
0
City
of W
inte
r Par
k7,
760,
000
-
-
-
-
7,76
0,00
0
0%
-
100%
7,76
0,00
0
Ora
nge
Cou
nty
Pub
lic S
choo
ls-
20
,320
,000
-
1,
338,
804,
434
16
,389
,826
1,
375,
514,
260
10
0%1,
375,
514,
260
10
0%1,
375,
514,
260
Tota
l18
7,23
5,00
0$
20
,320
,000
$
36
5,94
0,75
9$
1,
338,
804,
434
$30
,751
,718
$
1,
943,
051,
911
$1,
375,
514,
260
$1,
943,
051,
911
$
Sou
rce:
Ora
nge
Cou
nty
Com
preh
ensi
ve A
nnua
l Fin
anci
al R
epor
t for
the
year
end
ed S
epte
mbe
r 30,
201
2.
D
istri
ct R
ecor
ds
Dire
ct a
nd O
verla
ppin
g D
ebt
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
CO
MPU
TATI
ON
OF
DIR
ECT
AN
D O
VER
LAPP
ING
BO
ND
ED D
EBT
Sept
embe
r 30,
201
2
Dire
ct D
ebt
109
Taxable Total Amount Held NetFiscal Tax Assessed Annual Lease In Escrow For Annual LeaseYear Year Value (A) Payment Payment (C) Payment
2012-13 2012 86,371,425$ 86,839,968$ -$ 86,839,968$ 1.058 Mills2011-12 2011 86,037,817 107,350,668 - 107,350,668 1.313 Mills2010-11 2010 88,468,036 107,749,947 - 107,749,947 1.282 Mills2009-10 2009 112,885,268 101,179,012 9,317,645 91,861,367 0.857 Mills2008-09 2008 107,896,275 95,958,351 9,317,644 86,640,707 0.845 Mills2007-08 2007 91,924,643 99,290,149 9,317,644 89,972,505 1.030 Mills2006-07 2006 92,367,603 80,277,022 9,317,644 70,959,378 0.809 Mills2005-06 2005 75,161,871 72,368,180 8,204,703 64,163,477 0.899 Mills2004-05 2004 67,520,126 57,846,259 - 57,846,259 0.902 Mills2003-04 2003 58,636,947 73,050,092 - 73,050,092 1.311 Mills
(A) Assessed Value is in Thousands.
(B) Millage rate calculated using 95% of the taxable assessed valuation.
(C) The funds for these payments of the 2005A and 2005B refunding COPs are held in escrow and therefore are not funded with tax receipts.
Note: Capital lease arrangements financed by Certificates of Participation are notconsidered general obligation debt as no specific property tax levy has beenpledged.
Source: District Records
ORANGE COUNTY PUBLIC SCHOOLS
Millage Levyto Provide
1.00x Coverage (B)
LAST TEN FISCAL YEARSREQUIRED TO COVER CERTIFICATES OF PARTICIPATION PAYMENTS
ANTICIPATED CAPITAL OUTLAY MILLAGE LEVY
110
Gov
ernm
ent-w
ide
Per C
apita
Gov
ernm
enta
lFi
scal
Pers
onal
Pers
onal
Med
ian
Une
mpl
oym
ent
Less
than
Scho
olA
ctiv
ities
Cos
t per
Yea r
Popu
latio
n (A
)In
com
e (B
)In
com
eA
ge (A
)R
ate
(C)
Hig
h Sc
hool
Hig
h Sc
hool
Bac
helo
rsG
radu
ate
Enro
llmen
t (E)
Expe
nses
Stud
ent
2012
-13
1,18
9,72
2
53,7
04,0
51$
45
,140
$
34
.00
6.9%
96,1
5320
6,56
016
9,91
684
,171
182,
460.
71
1,
676,
294,
749
$
9,
187
$
20
11-1
21,
183,
903
32
,359
,621
27,3
33
33.8
08.
7%91
,270
217,
865
162,
187
74,3
0817
8,87
1.15
1,64
0,08
6,79
7
9,16
9
2010
-11
1,08
7,97
1
36,5
31,4
13
33
,578
35
.90
10.4
%88
,914
199,
879
148,
664
71,1
3117
9,04
0.00
1,64
4,95
9,40
0
9,18
8
2009
-10
1,10
9,55
9
40,2
25,3
67
36
,253
36
.50
11.5
%96
,858
202,
389
148,
900
75,1
7317
1,82
0.11
1,62
1,38
6,03
1
9,43
7
2008
-09
1,08
9,12
0
37,6
29,0
92
34
,550
36
.50
10.9
%12
8,25
518
3,48
713
2,97
156
,542
170,
121.
00
1,
588,
984,
968
9,
340
20
07-0
81,
121,
940
38
,917
,854
34,6
88
39.5
06.
0%71
,628
188,
736
152,
413
68,8
0217
1,48
8.75
1,69
3,22
1,24
6
9,87
4
2006
-07
1,10
1,04
0
35,5
00,0
00
32
,242
34
.70
3.5%
86,6
5919
7,94
512
9,31
963
,179
172,
795.
00
1,
634,
444,
744
9,
459
20
05-0
61,
072,
790
35
,321
,000
32,9
24
34.3
03.
1%71
,628
373,
554
152,
413
68,8
0217
3,73
3.00
1,49
4,05
2,09
0
8,60
0
2004
-05
1,04
3,44
0
32,4
60,0
00
31
,109
34
.30
3.9%
116,
038
353,
185
115,
403
50,0
9317
1,23
9.30
1,31
7,90
8,75
4
7,69
6
2003
-04
1,01
3,94
0
29,7
90,0
00
29
,380
34
.00
4.8%
n/a
n/a
n/a
n/a
164,
344.
17
1,
230,
371,
515
7,
487
Sou
rces
:
(A)
Pop
ulat
ion
and
Med
ian
Age
was
obt
aine
d fro
m E
cono
mic
Dev
elop
men
t Com
mis
sion
of M
id-F
lorid
a, In
c.
(B)
Per
sona
l Inc
ome
was
obt
aine
d fro
m E
cono
mic
Dev
elop
men
t Com
mis
sion
of M
id-F
lorid
a, In
c. a
nd is
inth
ousa
nds.
(C)
Une
mpl
oym
ent R
ates
was
obt
aine
d fro
m E
cono
mic
Dev
elop
men
t Com
mis
sion
of M
id-F
lorid
a, In
c.us
ing
the
sour
ce o
f Bur
eau
of L
abor
Sta
tistic
s.
(D)
Edu
catio
n Le
vel w
as o
btai
ned
from
Eco
nom
ic D
evel
opm
ent C
omm
issi
on o
f Mid
-Flo
rida,
Inc.
Info
rmat
ion
prio
r to
fisca
l yea
r 200
4-05
was
not
ava
ilabl
e.
(E)
Stu
dent
Enr
ollm
ent w
as o
btai
ned
from
Dis
trict
Rec
ords
.
Educ
atio
n Le
vel (
D)
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
DEM
OG
RA
PHIC
AN
D E
CO
NO
MIC
STA
TIST
ICS
LAST
TEN
FIS
CA
L YE
AR
S
111
Perc
enta
ge
Perc
enta
ge
Perc
enta
ge
Perc
enta
ge
Perc
enta
ge
of T
otal
MSA
of T
otal
MSA
of T
otal
MSA
of T
otal
MSA
of T
otal
MSA
Empl
oyer
Empl
oyee
sR
ank
Empl
oym
ent
Empl
oyee
sR
ank
Empl
oym
ent
Empl
oyee
sR
ank
Empl
oym
ent
Empl
oyee
sR
ank
Empl
oym
ent
Empl
oyee
sR
ank
Empl
oym
ent
Wal
t Dis
ney
Wor
ld58
,000
15.
195%
58,0
00
15.
195%
62,2
00
15.
530%
62,0
00
15.
544%
62,0
00
15.
533%
Ora
nge
Cou
nty
Pub
lic S
choo
ls21
,349
21.
912%
21,3
49
21.
912%
21,3
49
21.
898%
24,0
63
22.
152%
24,0
63
22.
147%
Pub
lix S
uper
Mar
kets
, Inc
.17
,521
31.
569%
17,5
21
31.
569%
17,5
21
41.
558%
15,6
06
41.
395%
15,6
06
41.
393%
Flor
ida
Hos
pita
l16
,700
41.
496%
16,7
00
41.
496%
21,4
83
31.
910%
16,0
00
31.
431%
16,0
02
31.
428%
Orla
ndo
Hea
lth14
,000
51.
254%
14,0
00
51.
254%
14,0
00
51.
245%
10,0
00
60.
894%
10,0
00
60.
892%
Uni
vers
al S
tudi
o - F
lorid
a13
,000
61.
164%
13,0
00
61.
164%
14,3
00
61.
271%
13,0
00
51.
162%
13,0
00
51.
160%
Lock
heed
Mar
tin13
,000
71.
164%
13,0
00
71.
164%
13,0
00
71.
156%
7,20
0
100.
643%
Uni
vers
ity o
f Cen
tral F
lorid
a9,
500
8
0.85
1%9,
500
8
0.85
1%9,
500
8
0.84
5%8,
946
7
0.80
0%8,
946
8
0.79
8%S
emin
ole
Cou
nty
Pub
lic S
choo
ls7,
983
9
0.71
5%7,
983
9
0.71
5%7,
983
9
0.71
0%8,
845
8
0.79
1%9,
145
7
0.81
6%O
rang
e C
ount
y G
over
nmen
t7,
818
10
0.70
0%7,
818
10
0.70
0%7,
818
10
0.69
5%7,
426
10
0.66
4%7,
426
9
0.66
3%B
ush
Ent
erta
inm
ent C
orpo
ratio
n7,
800
9
0.69
7%C
entra
l Flo
rida
Inve
stm
ents
Dar
den
Res
taur
ants
, Inc
.
178,
871
16.0
21%
178,
871
16.0
21%
189,
154
16.8
17%
173,
686
15.5
31%
173,
388
15.4
73%
Perc
enta
ge
Perc
enta
ge
Perc
enta
ge
Perc
enta
ge
Perc
enta
ge
of T
otal
MSA
of T
otal
MSA
of T
otal
MSA
of T
otal
MSA
of T
otal
MSA
Em
ploy
erEm
ploy
ees
Ran
kEm
ploy
men
tEm
ploy
ees
Ran
kEm
ploy
men
tEm
ploy
ees
Ran
kEm
ploy
men
tEm
ploy
ees
Ran
kEm
ploy
men
tEm
ploy
ees
Ran
kEm
ploy
men
tW
alt D
isne
y W
orld
59,5
00
1
5.50
2%56
,800
1
5.28
6%53
,800
1
5.80
8%53
,500
1
5.77
6%53
,000
1
6.13
4%O
rang
e C
ount
y P
ublic
Sch
ools
24,0
63
2
2.22
5%24
,063
2
2.23
9%22
,000
2
2.37
5%22
,807
2
2.46
2%25
,000
2
2.89
3%Fl
orid
a H
ospi
tal
15,6
06
4
1.44
3%19
,220
3
1.78
9%19
,270
3
2.08
0%14
,226
3
1.53
6%12
,808
3
1.48
2%W
alm
art
16,0
02
3
1.48
0%13
,139
4
1.41
9%11
,600
7
1.34
2%U
nive
rsal
Stu
dio
- Flo
rida
10,0
00
6
0.92
5%12
,500
4
1.16
3%12
,500
4
1.35
0%12
,000
6
1.29
6%12
,000
5
1.38
9%O
rland
o R
egio
nal H
ealth
Car
e13
,000
51.
202%
11,0
93
51.
032%
11,0
93
51.
198%
12,7
54
51.
377%
12,0
00
61.
389%
Fede
ral G
over
nmen
t/US
Pos
tal S
ervi
ce7,
200
10
0.66
6%9,
145
6
0.98
7%10
,800
7
1.16
6%P
ublix
Sup
er M
arke
ts, I
nc.
8,94
6
80.
827%
9,14
5
60.
851%
8,25
0
70.
891%
9,92
7
81.
072%
12,6
00
41.
458%
Sem
inol
e C
ount
y P
ublic
Sch
ools
9,14
5
70.
846%
8,94
6
70.
833%
8,49
0
90.
917%
8,82
4
91.
021%
Uni
vers
ity o
f Cen
tral F
lorid
a7,
426
9
0.68
7%7,
426
9
0.69
1%7,
426
9
0.80
2%8,
000
10
0.86
4%O
rang
e C
ount
y G
over
nmen
t10
,356
8
1.19
8%W
inn
Dix
ie S
uper
Mar
kets
8,30
0
80.
772%
7,50
0
80.
810%
8,02
5
100.
929%
McD
onal
d R
estu
rant
, Inc
.7,
361
10
0.68
5%7,
361
10
0.79
5%
170,
888
15.8
04%
164,
854
15.3
41%
158,
345
17.0
95%
165,
643
17.8
83%
166,
213
19.2
36%
Orla
ndo
Met
ropo
litan
Sta
tistic
al A
rea
incl
udes
Lak
e, O
rang
e, O
sceo
la, a
nd S
emin
ole
Cou
ntie
s.
Sou
rce:
Eco
nom
ic D
evel
opm
ent C
omm
issi
on o
f Mid
-Flo
rida,
Inc.
2005
-06
2004
-05
2003
-04
2007
-08
2006
-07
2012
-13
2011
-12
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
PRIN
CIP
AL
EMPL
OYE
RS
OR
LAN
DO
MET
RO
POLI
TAN
STA
TIST
ICA
L A
REA
(MSA
)LA
ST T
EN F
ISC
AL
YEA
RS Fi
scal
Yea
r
Fisc
al Y
ear
2010
-11
2009
-10
2008
-09
112
Plac
ed In
Squa
re20
12-1
3Pe
rcen
t of
Serv
ice
(1)
Foot
age
(2)
Port
able
sC
apac
ity (2
)20
03-0
420
04-0
520
05-0
620
06-0
720
07-0
820
08-0
920
09-1
020
10-1
120
11-1
220
12-1
3C
apac
ityEl
emen
tary
Sch
ools
Alo
ma
ES
1968
88,0
02
17
88
8
540.
1755
5.20
542.
6747
0.78
475.
4747
1.33
478.
7650
0.59
458.
4649
1.64
55.3
6%A
ndov
er E
S20
0596
,450
-
82
8
448.
1750
4.23
575.
7356
3.08
543.
5160
8.55
650.
4871
7.11
86.6
1%A
popk
a E
S19
6881
,806
33
992
70
9.37
746.
7784
5.29
449.
9150
7.58
577.
3764
6.35
659.
4170
7.39
707.
9871
.37%
Arb
or R
idge
Sch
ool (
3)19
9013
2,34
2
73
1,21
0
95
4.08
911.
9488
8.34
823.
6480
7.50
746.
7973
1.35
708.
5174
4.17
750.
2262
.00%
Aud
ubon
Par
k E
S19
5477
,452
11
626
53
7.60
517.
4458
7.75
593.
1269
7.53
850.
7293
8.13
1,06
0.62
1,12
7.36
1,15
3.79
184.
31%
Ava
lon
ES
2001
107,
069
55
1,
006
939.
151,
237.
151,
459.
4280
7.90
819.
6374
8.34
783.
5982
1.60
879.
5092
6.26
92.0
7%A
zale
a P
ark
ES
1956
94,9
35
30
70
8
822.
5693
5.40
968.
5697
3.27
910.
1393
1.53
915.
6591
3.88
630.
6061
7.90
87.2
7%B
ay M
eado
ws
ES
1991
92,3
40
24
84
8
1,06
3.19
1,09
4.90
1,00
9.62
517.
3551
1.60
532.
7452
3.40
564.
7458
4.87
550.
0064
.86%
Bla
nkne
r Sch
ool (
3)19
5614
6,43
9
6
1,
249
948.
9794
9.03
926.
1086
4.12
909.
9094
6.67
988.
5098
6.24
993.
8198
4.42
78.8
2%B
onne
ville
ES
1960
117,
012
18
93
8
854.
7885
8.59
631.
1057
8.61
543.
3655
2.78
524.
5853
7.27
529.
4350
2.02
53.5
2%B
rook
shire
ES
1960
86,8
15
29
85
6
537.
5456
4.33
576.
2953
6.47
512.
0448
6.42
495.
5649
1.25
521.
9951
4.62
60.1
2%C
amel
ot E
S20
0196
,137
45
790
1,
054.
121,
217.
451,
309.
0170
6.10
733.
8566
8.73
636.
0557
9.09
549.
0056
1.15
71.0
3%C
astle
Cre
ek E
S20
0610
0,85
0
-
82
8
608.
5167
3.31
703.
6073
8.53
765.
1276
2.36
774.
0593
.48%
Cat
alin
a E
S19
5953
,987
34
489
62
7.22
595.
4061
8.41
679.
0069
4.85
605.
7357
0.85
551.
6259
1.63
642.
4613
1.38
%C
hene
y E
S19
5990
,681
19
754
70
8.52
637.
6266
3.40
644.
4661
8.35
544.
2751
7.25
476.
9555
5.27
562.
2474
.57%
Chi
ckas
aw E
S19
6010
3,77
0
26
942
64
4.82
730.
0775
6.86
795.
8476
8.49
748.
4274
6.12
784.
0576
6.24
744.
0778
.99%
Citr
us E
S20
0010
1,95
1
12
902
1,
184.
2986
2.21
881.
1693
3.58
885.
5783
2.72
803.
9076
2.61
772.
0570
7.89
78.4
8%C
larc
ona
ES
1988
110,
435
20
1,
146
674.
0173
9.62
903.
7596
0.85
990.
6788
6.24
924.
8396
0.56
936.
0294
6.34
82.5
8%C
lay
Spr
ings
ES
1992
121,
242
49
94
0
723.
1575
1.99
752.
1682
0.86
824.
6481
0.55
815.
8180
6.01
766.
9577
8.76
82.8
5%C
olum
bia
ES
1969
113,
729
35
1,
130
1,02
8.76
1,09
1.78
762.
1078
1.22
1,01
7.63
1,01
6.97
1,04
4.32
1,05
0.62
1,05
8.64
1,08
8.09
96.2
9%C
onw
ay E
S19
5486
,745
24
735
63
8.83
602.
9859
4.04
545.
5656
4.39
541.
5856
3.20
594.
9761
9.82
601.
1081
.78%
Cyp
ress
Par
k E
S19
5952
,081
18
618
34
5.70
381.
6738
6.57
386.
7441
8.78
416.
3638
2.59
381.
4127
7.46
280.
3245
.36%
Cyp
ress
Spr
ings
ES
1996
169,
235
73
1,
786
1,09
4.66
1,20
9.40
863.
4082
1.91
766.
1578
8.29
758.
4974
4.34
733.
7872
7.69
40.7
4%D
eerw
ood
ES
1983
86,1
07
26
81
2
671.
5566
9.36
652.
0165
6.17
624.
7557
6.77
544.
5151
4.88
506.
1349
9.13
61.4
7%D
illard
Stre
et E
S19
5110
9,59
5
8
1,
038
601.
0365
4.37
658.
7267
8.09
724.
5975
5.91
775.
6173
7.37
751.
6274
8.86
72.1
4%D
omm
eric
h E
S19
6499
,139
19
747
73
2.28
721.
3970
3.89
701.
2468
7.68
649.
0861
9.26
630.
6561
1.76
611.
7481
.89%
Dov
er S
hore
s E
S19
6041
,128
17
652
66
7.38
722.
4367
4.56
678.
7862
3.00
594.
6259
3.09
585.
3663
4.18
585.
9089
.86%
Dr.
Phi
llips
ES
1977
71,5
55
23
78
8
665.
8566
5.24
628.
7163
3.31
635.
2461
0.88
605.
4863
1.61
636.
4062
2.03
78.9
4%D
ream
Lak
e E
S19
5410
8,39
1
31
1,17
0
69
9.18
727.
4880
0.74
811.
5980
0.54
782.
7077
7.87
695.
3574
0.56
770.
8865
.89%
Dur
ranc
e E
S19
6072
,499
14
810
45
0.80
469.
8847
6.37
499.
7346
7.20
462.
8145
0.11
413.
3242
6.96
416.
4551
.41%
Eag
le's
Nes
t ES
2003
94,6
92
10
75
8
768.
9171
8.35
645.
2168
9.03
612.
7360
7.65
571.
4760
3.40
642.
6884
.79%
Eas
t Lak
e E
S20
0596
,933
-
79
2
804.
1687
9.94
742.
2169
4.50
670.
0865
4.33
634.
0462
0.25
78.3
1%E
ccle
ston
ES
1956
72,0
28
14
82
0
395.
1646
0.19
510.
9151
0.54
484.
3243
6.05
472.
8445
2.29
415.
1443
1.46
52.6
2%E
ndea
vor E
S20
0110
5,61
8
22
656
1,
124.
3992
9.60
909.
5083
8.69
843.
3976
7.47
760.
5576
5.95
748.
5676
2.81
116.
28%
Eng
lew
ood
ES
1958
84,1
36
29
97
4
608.
9953
1.39
496.
3847
9.16
510.
0552
1.39
537.
6351
9.35
511.
7152
4.21
53.8
2%Fe
rn C
reek
ES
1947
68,4
59
6
594
38
7.79
379.
3440
3.40
397.
6738
9.75
346.
6231
1.72
296.
1031
7.46
341.
5357
.50%
Fors
yth
Woo
ds E
S20
1110
1,96
5
-
85
9
710.
6865
4.20
76.1
6%Fr
angu
s E
S19
9311
3,10
6
56
846
81
0.66
839.
4876
8.59
691.
1160
1.98
614.
7661
0.88
604.
0762
7.99
636.
6875
.26%
Gra
nd A
venu
e E
S19
2656
,085
20
488
36
2.11
348.
1937
2.57
199.
7220
1.80
206.
5321
3.13
194.
8021
4.32
235.
9648
.35%
Hia
was
see
ES
1966
97,4
72
9
794
67
5.95
644.
5569
9.07
695.
4972
2.06
707.
8271
7.03
724.
8272
0.25
733.
7392
.41%
Hid
den
Oak
es E
S19
9212
2,67
5
67
936
62
2.02
778.
7991
9.97
658.
2964
7.38
681.
1561
5.79
556.
7452
0.29
506.
8754
.15%
Hillc
rest
ES
1964
58,6
80
-
460
35
4.39
346.
8636
7.91
357.
8836
9.52
378.
0038
8.40
430.
8744
2.51
465.
5010
1.20
%H
unge
rford
ES
1900
61,4
75
5
594
21
1.08
200.
4725
3.01
212.
6419
5.82
186.
9422
7.55
227.
2925
9.68
266.
0744
.79%
Hun
ters
Cre
ek E
S19
9499
,444
55
808
1,
220.
1073
0.63
697.
5962
4.52
635.
1766
9.72
732.
8274
7.93
799.
5482
1.53
101.
67%
Ivey
Lan
e E
S19
6775
,304
13
658
31
7.68
318.
1735
3.06
322.
7029
5.15
343.
2932
8.41
273.
2231
5.35
316.
3848
.08%
John
You
ng E
S19
9112
2,11
2
71
980
1,
037.
101,
036.
591,
035.
2399
7.09
969.
4886
1.22
812.
5076
4.90
730.
3671
0.51
72.5
0%K
aley
ES
1946
66,7
10
12
47
0
335.
4535
0.75
323.
2029
7.50
265.
1925
7.97
255.
9723
9.41
233.
1719
9.70
42.4
9%K
eene
s C
ross
ing
ES
2009
101,
965
-
859
58
5.44
666.
2472
4.65
799.
8693
.12%
Killa
rney
ES
1950
75,6
06
23
73
6
622.
7156
8.71
575.
8550
9.75
445.
1044
4.51
432.
2945
4.90
428.
1744
6.40
60.6
5%La
ke C
omo
ES
1950
66,5
04
3
528
33
8.83
287.
2930
7.41
306.
4728
0.40
256.
2626
0.39
254.
5425
7.98
255.
3248
.36%
Lake
Gem
ES
1999
124,
452
14
96
4
672.
6670
6.77
725.
2977
4.49
782.
1579
1.49
848.
8388
4.10
853.
5990
3.18
93.6
9%La
ke G
eorg
e E
S19
9911
4,66
7
4
68
9
734.
3470
5.95
665.
2757
7.70
566.
5851
4.17
550.
9456
6.53
586.
9260
5.76
87.9
2%La
ke S
ilver
ES
1952
91,9
30
11
94
2
701.
9458
9.43
570.
5652
5.37
460.
8847
2.93
520.
7962
1.66
643.
7364
8.94
68.8
9%La
ke S
ybel
ia E
S19
6780
,758
21
726
60
4.55
597.
7957
0.50
519.
9153
6.62
560.
0954
2.46
588.
8162
6.16
618.
2585
.16%
Lake
Wes
ton
ES
1958
74,2
33
28
94
4
626.
8859
8.31
618.
3158
6.01
534.
7254
5.18
520.
5653
8.37
513.
7658
1.60
61.6
1%La
ke W
hitn
ey E
S19
9811
1,87
6
28
874
95
9.21
1,17
5.32
949.
7896
6.65
993.
9261
7.51
619.
7661
8.43
618.
6962
1.51
71.1
1%La
kem
ont E
S19
5691
,676
16
856
74
9.43
703.
2768
8.54
694.
5861
0.17
690.
5168
4.02
747.
1572
6.41
712.
2683
.21%
Lake
ville
ES
1999
126,
403
21
91
3
959.
4398
8.12
971.
5792
1.51
901.
9687
9.00
878.
4087
4.15
865.
7588
1.50
96.5
5%La
ncas
ter E
S19
6118
1,15
9
41
2,00
2
83
6.82
854.
1991
7.34
945.
1175
4.45
726.
5275
6.60
740.
2781
5.95
838.
0041
.86%
Law
ton
Chi
les
ES
2000
109,
085
13
97
9
819.
9680
9.17
841.
0680
6.92
743.
3771
5.24
709.
7770
3.34
741.
6671
3.68
72.9
0%Li
ttle
Riv
er E
S19
9221
5,83
8
83
1,67
7
93
8.74
1,04
7.29
1,05
8.83
1,07
0.92
1,00
4.40
896.
6782
5.04
739.
7241
2.29
424.
1525
.29%
Lock
hart
ES
1936
79,0
92
-
654
52
0.22
511.
9550
4.38
573.
1150
5.93
502.
3451
3.24
493.
2548
0.20
496.
6275
.94%
Love
ll E
S19
6075
,339
19
1,02
2
59
2.39
580.
6562
7.59
724.
3173
7.28
705.
5371
4.30
661.
8266
1.69
694.
4967
.95%
Max
ey E
S19
6651
,276
14
560
23
8.73
277.
3228
7.95
273.
4128
4.22
293.
0528
3.56
259.
9627
1.73
265.
1547
.35%
McC
oy E
S19
6510
0,20
9
8
89
6
794.
7275
6.44
866.
1685
5.34
824.
0477
5.65
692.
6366
2.00
637.
4670
0.01
78.1
3%
FTE
Enro
llmen
t Dat
a
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSC
HO
OL
BU
ILD
ING
INFO
RM
ATIO
N &
FU
LL-T
IME
EQU
IVAL
ENT
ENR
OLL
MEN
T D
ATA
LAST
10
YEAR
S
113
Plac
ed In
Squa
re20
12-1
3Pe
rcen
t of
Serv
ice
(1)
Foot
age
(2)
Port
able
sC
apac
ity (2
)20
03-0
420
04-0
520
05-0
620
06-0
720
07-0
820
08-0
920
09-1
020
10-1
120
11-1
220
12-1
3C
apac
ityFT
E En
rollm
ent D
ata
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSC
HO
OL
BU
ILD
ING
INFO
RM
ATIO
N &
FU
LL-T
IME
EQU
IVAL
ENT
ENR
OLL
MEN
T D
ATA
LAST
10
YEAR
S
Mea
dow
Woo
ds E
S19
9012
0,78
7
63
918
76
3.11
867.
1391
2.11
794.
4083
1.17
802.
5077
3.42
778.
7355
5.07
573.
3862
.46%
Met
row
est E
S19
8917
0,58
4
63
1,54
3
1,
634.
511,
279.
981,
281.
461,
224.
981,
198.
631,
211.
971,
303.
411,
437.
521,
503.
671,
482.
1996
.06%
Mille
nnia
ES
2006
104,
247
-
1,09
8
58
3.23
705.
1773
5.86
776.
9485
2.19
936.
9485
.33%
Mol
lie E
. Ray
ES
1960
83,2
05
19
97
2
529.
9456
2.64
712.
6165
7.23
554.
1151
0.89
507.
7650
1.52
599.
8658
0.30
59.7
0%M
oss
Par
k E
S20
0710
6,86
3
-
1,
094
839.
7887
8.45
917.
5197
8.78
1,03
7.04
1,13
0.59
103.
34%
Nor
th L
ake
Par
k E
S20
0014
8,21
3
-
93
2
761.
2797
0.09
1,34
2.34
1,09
7.33
738.
0083
4.01
922.
901,
020.
171,
078.
061,
183.
3412
6.97
%O
ak H
ill E
S19
7569
,036
26
480
68
5.30
592.
8652
9.35
503.
9645
3.07
477.
7745
9.13
470.
6647
0.08
490.
0710
2.10
%O
aksh
ire E
S20
0011
1,02
2
56
968
1,
283.
461,
394.
811,
483.
4482
7.22
676.
5570
8.62
707.
2170
8.36
711.
9561
5.69
63.6
0%O
coee
ES
1977
68,6
80
31
72
8
621.
1465
8.80
667.
2270
5.42
735.
9072
4.85
744.
1779
3.09
788.
4981
1.82
111.
51%
Ora
nge
Cen
ter E
S19
6667
,472
24
483
45
2.31
450.
0346
0.46
407.
7237
1.85
323.
5033
4.36
279.
6025
7.56
224.
7246
.53%
Orlo
Vis
ta E
S19
3089
,350
1
78
9
634.
9362
1.14
617.
2261
9.57
606.
7958
4.55
535.
2151
5.25
519.
9756
9.64
72.2
0%P
alm
Lak
e E
S19
8892
,472
54
767
71
9.56
682.
3368
8.93
651.
8157
9.93
577.
5857
9.39
556.
9560
3.94
600.
0078
.23%
Pal
met
to E
S19
7513
6,68
9
16
1,27
1
1,
217.
521,
202.
121,
241.
671,
231.
851,
034.
321,
066.
831,
040.
271,
075.
681,
011.
431,
065.
2383
.81%
Per
shin
g E
S19
6264
,818
15
601
51
8.80
480.
7245
4.70
372.
6033
4.09
351.
2235
7.21
358.
9337
5.82
371.
0661
.74%
Pin
ar E
S19
7580
,771
-
67
3
536.
1054
8.69
520.
4051
4.81
516.
8855
4.44
540.
7250
5.78
471.
4949
5.50
73.6
3%P
ine
Cas
tle E
S19
3558
,883
11
529
50
3.24
517.
2448
0.37
455.
9341
6.35
374.
4834
3.01
223.
2326
3.20
259.
0548
.97%
Pin
e H
ills E
S19
5510
5,30
6
16
984
79
2.43
894.
361,
031.
3491
6.98
898.
7775
1.71
697.
4467
5.62
729.
4870
0.13
71.1
5%P
inel
och
ES
1952
84,3
67
28
1,
026
643.
1155
9.85
574.
7766
8.49
674.
2064
1.86
652.
1767
6.26
706.
4772
8.01
70.9
6%P
inew
ood
ES
1999
124,
525
8
863
75
8.64
737.
1972
8.68
751.
3570
0.20
688.
0661
6.70
610.
0365
7.26
607.
8770
.44%
Prin
ceto
n E
S19
1981
,628
23
523
49
2.07
533.
7849
2.97
514.
8644
8.82
446.
9546
5.88
418.
7042
9.21
437.
1683
.59%
Ric
hmon
d H
eigh
ts E
S19
6468
,403
-
68
7
308.
8232
0.11
355.
7436
2.99
317.
5229
8.18
315.
3531
1.90
285.
0326
5.50
38.6
5%R
idge
woo
d P
ark
ES
1971
101,
675
45
89
6
964.
0768
6.34
719.
1377
5.34
751.
6974
0.40
727.
2475
0.50
727.
1876
1.36
84.9
7%R
iver
dale
ES
1999
115,
052
8
679
80
8.29
838.
0978
3.93
782.
5466
0.69
604.
9962
8.98
617.
9964
3.55
655.
0096
.47%
Riv
ersi
de E
S19
6881
,632
26
918
67
2.59
691.
3565
4.23
604.
7361
1.25
627.
5859
2.62
583.
5762
6.79
582.
3063
.43%
Roc
k La
ke E
S19
5760
,094
8
52
9
291.
7923
8.08
270.
8425
6.41
234.
1826
0.45
249.
2825
0.00
254.
0026
6.00
50.2
8%R
ock
Spr
ings
ES
1989
105,
537
71
83
2
907.
731,
035.
451,
065.
9977
4.92
742.
9276
4.50
741.
4776
3.52
743.
4875
4.23
90.6
5%R
ollin
g H
ills E
S19
6086
,697
10
852
81
0.91
796.
1873
6.94
773.
0869
8.42
664.
9055
8.55
601.
3156
6.67
542.
3863
.66%
Ros
emon
t ES
1998
124,
056
20
93
2
823.
5678
9.54
850.
5892
4.24
895.
1281
2.16
819.
4779
8.16
845.
6783
6.77
89.7
8%S
adle
r ES
1967
90,9
41
51
88
5
993.
1291
9.83
885.
0585
1.98
735.
0666
2.46
702.
9269
0.55
686.
4674
0.44
83.6
7%S
and
Lake
ES
2005
93,6
74
-
828
48
4.17
500.
6448
9.24
485.
3948
8.07
496.
0842
9.00
51.8
1%S
hena
ndoa
h E
S19
6986
,310
21
810
70
7.49
672.
1367
7.13
659.
0263
3.81
596.
5262
5.11
529.
3157
1.89
551.
5268
.09%
Shi
ngle
Cre
ek E
S19
9312
3,11
1
76
1,13
4
1,
063.
481,
050.
141,
067.
9395
8.99
763.
3992
0.75
1,04
6.70
1,06
2.45
1,08
9.45
1,10
2.04
97.1
8%S
outh
woo
d E
S19
9892
,802
23
787
91
0.16
959.
6489
0.22
858.
0185
6.71
798.
0377
7.40
754.
3270
5.82
673.
9785
.64%
Spr
ing
Lake
ES
1960
52,5
30
21
55
0
614.
6657
9.88
558.
6856
6.58
552.
5251
1.67
538.
6651
9.03
535.
8151
7.03
94.0
1%S
tone
Lak
es E
S20
0710
7,62
7
30
864
1,
051.
771,
214.
2371
6.00
713.
2172
8.78
756.
9378
0.99
90.3
9%S
unrid
ge E
lem
enta
ry20
1210
2,22
8
-
85
9
705.
4982
.13%
Sun
rise
ES
1998
85,7
65
5
663
68
6.65
678.
9866
0.42
633.
4862
0.52
551.
8453
8.73
541.
7453
0.03
469.
5970
.83%
Sun
set P
ark
ES
2006
102,
100
-
1,00
0
1,
037.
631,
170.
9273
7.22
833.
9893
1.04
1,05
9.08
105.
91%
Tang
elo
Par
k E
S19
6061
,115
9
57
5
407.
7244
1.32
401.
4039
0.12
354.
5931
4.04
350.
0733
2.30
320.
3932
8.56
57.1
4%Th
orne
Bro
oke
ES
2002
100,
695
19
87
0
909.
2693
2.68
954.
4592
3.94
862.
4773
5.14
745.
1974
6.32
743.
9271
7.75
82.5
0%Th
ree
Poi
nts
ES
2001
91,1
77
7
830
83
4.47
810.
4681
5.21
766.
8069
2.21
645.
8267
2.00
679.
6169
4.73
679.
1181
.82%
Tild
envi
lle E
S19
6495
,028
1
79
2
770.
4893
9.83
622.
6460
3.02
586.
0657
2.69
526.
3150
2.96
486.
8751
3.86
64.8
8%Ti
mbe
r Lak
es E
S20
0896
,482
-
83
8
590.
3459
4.10
673.
9376
0.28
780.
1493
.10%
Uni
on P
ark
ES
1954
85,8
05
3
820
70
1.51
743.
4177
5.76
758.
6869
8.99
654.
8461
7.45
607.
4960
6.66
554.
9267
.67%
Ven
tura
ES
1989
128,
519
58
1,
006
716.
7974
1.82
699.
3169
7.89
658.
5266
3.64
669.
4572
9.89
777.
2870
0.00
69.5
8%V
ista
Lak
es E
S20
0710
6,54
3
15
1,09
8
84
0.07
835.
0188
9.72
916.
6395
2.03
974.
291,
015.
4192
.48%
Was
hing
ton
Sho
res
ES
1956
64,8
86
14
70
9
494.
4541
3.96
448.
1946
6.67
452.
6249
4.02
486.
1644
7.32
473.
8046
6.60
65.8
1%W
ater
brid
ge E
S19
9211
2,11
9
79
1,07
7
99
7.23
1,06
8.41
1,06
6.35
980.
9796
0.65
923.
9394
6.86
953.
351,
040.
701,
076.
8499
.99%
Wat
erfo
rd E
S19
8897
,085
21
934
99
1.33
984.
6289
3.15
850.
9479
8.50
743.
4471
6.91
723.
2172
1.85
714.
4176
.49%
Wes
t Cre
ek E
S20
0410
2,52
5
10
938
88
2.75
850.
2380
0.84
748.
0773
2.54
753.
9972
7.28
705.
6870
5.32
75.1
9%W
est O
aks
ES
2004
101,
928
8
898
75
2.64
827.
2473
8.93
733.
9870
4.89
572.
2255
3.51
587.
5560
4.63
67.3
3%W
estb
rook
e E
S20
0898
,797
-
84
2
558.
5958
2.56
620.
5662
9.02
644.
4676
.54%
Wet
herb
ee E
S20
1110
1,96
5
-
85
9
637.
3970
2.98
81.8
4%W
heat
ley
ES
1936
108,
747
1
815
43
4.20
434.
0747
7.17
429.
9837
6.50
398.
3037
5.98
359.
4333
0.21
280.
8234
.46%
Whi
sper
ing
Oak
ES
2005
138,
968
16
1,
631
1,03
9.50
1,39
6.81
1,18
3.24
1,28
1.91
1,29
9.86
1,30
8.35
1,34
9.71
721.
5744
.24%
Win
derm
ere
ES
1968
102,
285
42
1,
004
875.
3198
2.52
1,05
5.41
1,10
7.53
683.
5672
9.39
796.
9677
8.59
833.
9877
3.73
77.0
6%W
indy
Rid
ge E
S (3
)19
9116
1,22
2
77
1,58
6
1,
000.
831,
058.
791,
127.
271,
139.
411,
128.
831,
136.
131,
139.
341,
122.
601,
148.
471,
158.
6673
.06%
Win
egar
d E
S19
6969
,822
29
792
65
8.09
720.
1270
7.45
639.
3568
7.81
671.
8169
2.28
640.
7766
2.36
610.
6077
.10%
Wol
f Lak
e E
S20
0612
0,12
4
13
1,20
6
87
3.71
919.
7495
7.33
983.
781,
054.
881,
085.
501,
098.
8291
.11%
Wyn
dham
Lak
es E
S20
0693
,306
16
954
91
9.40
1,03
1.78
1,01
6.39
1,04
3.32
1,08
0.33
837.
9385
8.00
89.9
4%Ze
llwoo
d E
S19
5712
6,37
2
23
1,22
6
56
6.00
557.
5059
8.70
591.
8559
8.43
544.
1455
4.51
506.
7854
9.92
562.
9545
.92%
Tota
l Ele
men
tary
Sch
ools
75,7
62.4
278
,517
.37
81,1
04.7
481
,054
.32
80,3
29.1
479
,441
.85
79,7
07.1
879
,905
.80
81,7
72.7
482
,487
.38
Mid
dle
Scho
ols
A
popk
a M
S19
5015
8,47
1
49
1,19
1
1,
530.
561,
601.
001,
564.
9893
8.37
973.
3497
4.50
1,03
1.28
946.
571,
051.
471,
056.
1788
.68%
Ava
lon
MS
2007
191,
036
11
1,
806
1,17
3.11
1,35
0.75
1,41
7.84
1,40
1.36
1,48
4.78
1,55
9.66
1,62
0.99
89.7
6%B
ridge
wat
er M
S20
0718
9,90
9
-
1,
725
977.
501,
226.
651,
333.
001,
409.
001,
450.
711,
105.
3464
.08%
114
Plac
ed In
Squa
re20
12-1
3Pe
rcen
t of
Serv
ice
(1)
Foot
age
(2)
Port
able
sC
apac
ity (2
)20
03-0
420
04-0
520
05-0
620
06-0
720
07-0
820
08-0
920
09-1
020
10-1
120
11-1
220
12-1
3C
apac
ityFT
E En
rollm
ent D
ata
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSC
HO
OL
BU
ILD
ING
INFO
RM
ATIO
N &
FU
LL-T
IME
EQU
IVAL
ENT
ENR
OLL
MEN
T D
ATA
LAST
10
YEAR
S
Car
ver M
S19
6213
6,84
1
25
1,47
0
96
1.78
1,07
4.21
982.
3696
0.89
786.
6780
0.98
799.
9880
2.09
723.
8777
3.20
52.6
0%C
hain
of L
akes
MS
2000
182,
822
11
1,
680
1,30
8.01
1,40
3.90
1,32
2.78
1,28
4.45
1,31
3.99
1,04
9.82
1,21
9.36
1,31
4.17
1,36
2.18
1,39
6.34
83.1
2%C
onw
ay M
S19
6914
4,01
5
39
1,46
5
1,
433.
041,
394.
151,
361.
771,
290.
991,
288.
651,
229.
841,
200.
941,
140.
351,
107.
401,
058.
0572
.22%
Cor
ner L
ake
MS
1999
163,
908
27
1,
373
1,48
3.37
1,61
1.98
1,68
3.94
1,39
5.78
1,38
9.13
1,38
0.60
1,34
1.23
1,26
8.47
1,28
4.74
1,22
8.56
89.4
8%D
isco
very
MS
1992
186,
234
47
1,
410
1,85
1.63
2,06
9.91
1,66
7.14
1,02
0.92
985.
2399
3.83
928.
2994
7.15
884.
5184
6.92
60.0
7%Fr
eedo
m M
S20
0517
5,45
6
-
1,
414
1,12
3.94
1,11
6.93
1,10
2.67
1,06
9.15
1,03
7.10
1,00
2.77
1,12
7.57
1,06
4.75
75.3
0%G
lenr
idge
MS
1956
161,
310
-
1,67
6
1,
260.
751,
254.
461,
327.
611,
249.
221,
180.
751,
193.
541,
245.
721,
420.
661,
389.
091,
357.
3880
.99%
Got
ha M
S19
9518
2,52
0
55
1,56
7
1,
713.
641,
813.
261,
653.
171,
554.
881,
248.
911,
268.
911,
199.
061,
194.
141,
211.
001,
327.
7584
.73%
How
ard
MS
1926
163,
063
-
1,30
5
79
6.51
882.
2776
7.24
719.
7659
2.36
586.
9658
2.45
606.
7964
1.91
906.
3869
.45%
Hun
ters
Cre
ek M
S19
9513
6,96
9
18
1,07
7
2,
095.
892,
146.
001,
067.
481,
068.
721,
064.
881,
051.
721,
076.
981,
109.
901,
129.
631,
135.
8710
5.47
%La
ke N
ona
MS
2010
149,
897
-
1,32
8
94
6.33
1,06
8.42
1,18
8.77
1,28
3.25
96.6
3%La
kevi
ew M
S19
2718
4,04
2
35
1,64
7
1,
256.
271,
557.
751,
644.
691,
772.
541,
277.
561,
256.
081,
354.
111,
313.
101,
364.
8990
4.50
54.9
2%Le
e M
S19
5616
5,88
1
18
1,31
1
1,
144.
0899
9.71
985.
7993
5.10
842.
7391
5.20
894.
0895
0.09
899.
4396
1.22
73.3
2%Le
gacy
MS
2005
169,
064
21
1,
264
953.
5998
6.19
970.
1293
8.56
909.
4188
9.33
892.
2184
0.65
66.5
1%Li
berty
MS
1975
172,
775
-
1,75
3
1,
273.
241,
274.
201,
221.
341,
142.
761,
073.
861,
113.
241,
136.
371,
162.
661,
110.
941,
072.
7361
.19%
Lock
hart
MS
1991
153,
245
35
1,
070
1,07
5.08
1,06
4.63
935.
5296
4.63
924.
7088
9.22
812.
7381
7.46
781.
9276
6.22
71.6
1%M
aitla
nd M
S19
5914
1,00
5
18
1,26
7
1,
148.
291,
126.
431,
056.
631,
005.
7493
0.99
890.
5892
9.39
971.
851,
030.
9297
5.96
77.0
3%M
eado
w W
oods
MS
1999
175,
354
24
1,
697
1,79
6.93
1,95
6.11
1,94
3.98
1,38
3.26
1,36
7.09
1,20
3.46
1,16
5.57
1,14
2.23
1,13
1.55
1,17
7.03
69.3
6%M
eado
wbr
ook
MS
1966
177,
898
54
1,
581
1,02
7.22
1,00
0.15
1,07
4.00
1,19
1.71
1,13
7.03
1,13
5.42
1,04
3.85
1,01
9.03
1,03
5.89
1,05
6.51
66.8
3%M
emor
ial M
S19
6218
9,50
7
2
1,
324
781.
6375
9.35
732.
2174
8.88
690.
4078
0.21
789.
0969
5.50
658.
0876
0.00
57.4
0%O
coee
MS
1990
191,
743
12
1,
847
1,50
5.49
1,61
6.96
1,60
5.36
1,65
8.14
1,63
8.05
1,67
9.39
1,64
3.27
1,60
3.88
1,55
6.75
1,44
5.00
78.2
3%O
dyss
ey M
S20
0118
0,51
5
16
1,37
1
1,
270.
831,
534.
901,
304.
561,
449.
571,
554.
841,
656.
0586
0.67
874.
4390
6.61
957.
5069
.84%
Pie
dmon
t Lak
es M
S19
9318
7,29
1
27
1,80
9
1,
618.
981,
664.
351,
557.
791,
365.
181,
255.
981,
197.
681,
128.
631,
140.
561,
152.
921,
189.
9665
.78%
Rob
insw
ood
MS
1963
156,
719
39
1,
555
1,29
8.27
1,25
9.73
1,20
2.43
1,17
7.06
1,08
5.44
1,10
7.74
1,09
9.96
1,22
8.54
1,23
5.14
1,29
5.94
83.3
4%S
outh
Cre
ek M
S20
0615
4,37
3
-
1,
250
783.
2086
9.70
927.
3290
8.30
972.
681,
042.
721,
010.
0080
.80%
Sou
thw
est M
S19
9218
5,00
0
18
1,47
6
1,
342.
161,
373.
031,
287.
701,
224.
091,
262.
821,
290.
371,
285.
701,
298.
051,
212.
721,
209.
7281
.96%
Sto
new
all J
acks
on M
S19
6499
,891
21
859
1,
163.
311,
139.
871,
091.
9097
2.06
1,10
6.67
1,20
6.19
1,23
9.38
1,21
0.90
1,33
9.59
1,34
8.95
157.
04%
Sun
ridge
Mid
dle
2012
159,
859
4
1,21
6
1,
103.
3990
.74%
Uni
on P
ark
MS
1993
212,
430
38
1,
643
1,36
6.00
1,37
4.71
1,33
1.89
1,24
5.77
1,16
0.37
1,11
9.04
1,04
6.96
1,04
0.25
970.
6892
2.22
56.1
3%W
alke
r MS
1966
173,
391
27
1,
293
1,12
8.26
1,14
9.74
1,13
9.50
1,12
8.48
1,06
1.92
1,09
8.73
1,03
3.71
917.
7891
6.00
958.
9874
.17%
Wes
tridg
e M
S19
7329
4,47
5
14
2,58
5
1,
171.
261,
236.
401,
101.
581,
045.
3993
3.98
1,00
0.86
977.
471,
036.
961,
070.
921,
174.
4445
.43%
Wol
f Lak
e M
S20
0617
3,67
1
7
1,
383
971.
9896
2.93
1,03
0.87
1,06
5.63
1,11
4.33
1,14
8.00
1,15
3.45
83.4
0%To
tal M
iddl
e S
choo
ls35
,802
.48
37,3
39.1
636
,692
.87
36,9
25.7
536
,362
.01
36,6
80.5
536
,667
.36
37,1
14.8
737
,570
.39
38,4
45.3
2
Hig
h Sc
hool
sA
popk
a H
S19
7442
4,04
8
10
3
3,40
2
3,
753.
033,
921.
773,
569.
563,
452.
532,
750.
102,
506.
132,
505.
482,
501.
622,
760.
162,
840.
6783
.50%
Boo
ne H
S19
5232
5,84
8
23
3,46
9
3,
153.
793,
277.
083,
220.
173,
132.
553,
051.
503,
011.
932,
950.
792,
741.
922,
780.
902,
775.
4780
.01%
Col
onia
l HS
1958
437,
359
76
3,
217
3,65
2.28
3,70
0.13
3,62
7.59
3,66
4.13
3,69
1.54
3,65
6.28
3,26
9.91
3,24
5.36
3,20
5.33
3,30
3.39
102.
69%
Cyp
ress
Cre
ek H
S19
9345
5,92
5
59
3,82
7
2,
829.
212,
966.
823,
175.
333,
267.
763,
144.
113,
306.
603,
116.
343,
106.
053,
098.
363,
048.
8079
.67%
Dr.
Phi
llips
HS
1989
596,
865
99
4,
652
3,44
8.90
3,75
3.17
3,60
3.60
3,39
0.84
3,45
5.53
3,47
3.07
3,55
3.74
3,48
9.46
3,56
2.00
3,55
6.69
76.4
6%E
ast R
iver
HS
2010
409,
824
-
3,16
1
1,
529.
531,
909.
621,
798.
341,
763.
6555
.79%
Edg
ewat
er H
S19
5045
3,56
6
34
2,50
8
3,
132.
343,
031.
722,
663.
352,
502.
312,
189.
201,
903.
931,
765.
951,
652.
181,
657.
371,
663.
5966
.33%
Eva
ns H
S19
5832
9,87
5
69
2,57
4
2,
813.
052,
306.
442,
498.
972,
204.
201,
887.
441,
924.
671,
873.
971,
855.
042,
003.
492,
302.
4989
.45%
Free
dom
HS
2003
376,
102
39
3,
362
2,44
8.27
3,26
1.35
3,23
8.97
2,95
7.30
2,92
5.08
2,70
6.49
2,71
3.19
2,83
6.67
3,00
3.98
3,03
4.38
90.2
6%Jo
nes
HS
1952
311,
975
5
1,69
3
1,
097.
691,
121.
591,
084.
6698
6.51
1,00
7.33
985.
231,
040.
8195
5.38
863.
3679
1.80
46.7
7%La
ke N
ona
HS
2009
394,
422
-
2,95
5
70
5.09
1,22
9.34
1,74
2.23
1,82
9.78
61.9
2%O
ak R
idge
HS
1960
468,
924
31
3,
767
2,39
6.36
2,03
6.35
2,13
6.81
2,10
5.35
2,03
2.07
2,12
8.84
1,91
6.15
1,82
8.22
1,71
8.90
1,97
7.63
52.5
0%O
coee
HS
2005
334,
568
-
2,92
4
2,
895.
273,
046.
732,
690.
662,
566.
462,
387.
012,
249.
172,
294.
162,
242.
3476
.69%
Oly
mpi
a H
S20
0141
8,98
0
-
3,
546
2,95
7.67
3,23
8.95
3,10
2.63
3,12
3.23
3,15
6.20
2,97
9.20
2,94
4.64
2,89
6.02
2,86
3.60
2,76
9.56
78.1
0%Ti
mbe
r Cre
ek H
S20
0141
4,36
2
51
3,67
1
2,
882.
953,
309.
173,
677.
203,
969.
264,
179.
554,
227.
853,
164.
022,
900.
992,
965.
712,
975.
9181
.07%
Uni
vers
ity H
S19
9157
2,66
6
99
4,64
3
3,
312.
233,
389.
773,
534.
923,
513.
273,
515.
203,
359.
062,
755.
012,
658.
782,
707.
692,
910.
4262
.68%
Wek
iva
HS
2007
372,
356
-
2,94
5
1,
748.
592,
293.
232,
296.
102,
355.
362,
130.
952,
080.
9270
.66%
Wes
t Ora
nge
HS
1974
420,
535
104
3,
152
3,67
6.53
3,98
3.87
2,22
6.53
2,31
1.06
2,49
3.02
2,60
9.11
2,85
8.43
3,07
7.01
3,20
1.68
3,39
7.32
107.
78%
Win
ter P
ark
HS
1969
362,
667
75
3,
027
3,47
3.28
3,76
9.49
3,52
2.22
3,35
0.58
3,16
5.62
3,09
6.77
3,12
6.49
3,18
9.94
3,30
0.45
3,09
7.93
102.
34%
Tota
l Hig
h S
choo
ls45
,027
.58
47,0
67.6
747
,777
.78
46,9
77.6
147
,082
.74
46,7
34.8
546
,472
.65
46,6
78.1
347
,658
.66
48,3
62.7
4
Spec
ialit
y Sc
hool
s
Che
roke
e S
choo
l19
2678
,456
n/
an/
a97
.50
86.0
079
.57
93.7
486
.50
69.4
159
.82
51.9
653
.23
56.1
2n/
aD
ever
eux
Trea
tmen
tn/
an/
an/
an/
a29
.00
26.0
030
.73
32.7
818
.55
19.5
018
.91
18.9
617
.00
20.5
0n/
aG
atew
ay S
choo
l19
6172
,548
n/
an/
a19
4.83
186.
5910
9.46
87.8
152
.96
54.2
656
.54
64.1
169
.19
62.1
3n/
aM
agno
lia S
peci
al E
duca
tion
1973
106,
395
n/a
n/a
189.
0217
9.25
205.
8019
3.61
194.
2019
2.27
184.
8817
7.79
173.
6017
1.03
n/a
Silv
er S
tar C
ente
r20
0833
,612
n/
an/
a11
9.38
129.
6771
.92
70.8
161
.01
64.8
655
.63
57.3
447
.93
53.7
4n/
aTo
tal S
peci
ality
Sch
ools
629.
7360
7.51
497.
4847
8.75
413.
2240
0.30
375.
7837
0.16
360.
9536
3.52
Oth
er P
rogr
ams
Acc
eler
atio
n A
cade
my
n/a
n/a
n/a
n/a
294.
9937
7.69
399.
5127
4.66
n/a
Acc
eler
atio
n A
cade
my
Wes
tn/
an/
an/
an/
a13
0.50
n/a
Add
icto
ns R
ecei
ving
Fac
ility
n/a
n/a
n/a
n/a
20.0
015
.33
15.0
011
.50
19.0
012
.06
10.0
016
.50
13.5
018
.84
n/a
115
Plac
ed In
Squa
re20
12-1
3Pe
rcen
t of
Serv
ice
(1)
Foot
age
(2)
Port
able
sC
apac
ity (2
)20
03-0
420
04-0
520
05-0
620
06-0
720
07-0
820
08-0
920
09-1
020
10-1
120
11-1
220
12-1
3C
apac
ityFT
E En
rollm
ent D
ata
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSC
HO
OL
BU
ILD
ING
INFO
RM
ATIO
N &
FU
LL-T
IME
EQU
IVAL
ENT
ENR
OLL
MEN
T D
ATA
LAST
10
YEAR
S
AE
AS
AP
n/a
n/a
n/a
n/a
20.4
215
.88
19.2
519
.62
22.0
019
.50
22.0
010
.50
n/a
AE
FS
In/
an/
an/
an/
a11
.50
8.45
n/a
AE
Lak
esid
en/
an/
an/
an/
a14
.34
15.5
021
.00
n/a
AE
PR
OJC
OM
Pn/
an/
an/
an/
a31
.00
31.7
829
.48
26.2
029
.00
17.9
831
.92
32.4
1n/
aA
E V
illage
n/a
n/a
n/a
n/a
11.5
012
.50
10.5
011
.50
12.5
015
.00
13.4
3n/
aA
E Y
OP
n/a
n/a
n/a
n/a
31.5
062
.50
71.9
356
.44
43.0
638
.47
44.0
052
.38
n/a
Alte
rnat
ive
Cen
ter
n/a
n/a
n/a
n/a
555.
0552
3.52
136.
4012
8.91
109.
7674
.79
38.5
646
.33
38.0
036
.58
n/a
Alte
rnat
ive
Cen
ter -
BE
TAn/
an/
an/
an/
a28
8.10
234.
9826
9.45
241.
1024
3.14
279.
2125
1.45
236.
15n/
aA
ltern
ativ
e C
ente
r - U
BC
n/a
n/a
n/a
n/a
78.0
072
.34
71.5
480
.24
69.6
894
.50
83.0
077
.00
n/a
Com
mun
ity E
d P
artn
ers
- NW
n/a
n/a
n/a
n/a
677.
7567
0.88
642.
0552
6.95
427.
86n/
aC
omm
unity
Ed
Par
tner
s - S
Wn/
an/
an/
an/
a58
1.74
526.
5761
6.70
594.
5855
7.74
n/a
Dro
p B
ack
Inn/
an/
an/
an/
a17
4.36
412.
9558
2.88
892.
1283
3.88
n/a
Eas
t Orla
ndo
Edu
catio
n C
trn/
an/
an/
an/
a12
.84
24.9
921
.91
15.9
68.
00n/
aE
stee
m A
cade
my
n/a
n/a
n/a
n/a
30.3
228
.44
36.9
133
.91
30.3
8n/
aE
vans
AC
E C
ente
rn/
an/
an/
an/
an/
aE
xcel
Aca
dem
y20
09n/
an/
an/
a27
4.94
263.
6931
7.24
303.
2929
9.38
338.
4931
1.43
214.
1421
1.69
166.
52n/
aH
ospi
tal/H
omeb
ound
n/a
n/a
n/a
n/a
76.8
271
.22
65.8
178
.52
69.8
763
.44
69.4
335
.25
120.
6714
5.56
n/a
La-A
mis
tad
n/a
n/a
n/a
n/a
53.7
651
.40
51.9
152
.00
46.0
063
.75
73.6
377
.90
77.7
581
.69
n/a
McK
ay S
chol
arsh
ipn/
an/
an/
an/
a53
3.87
830.
8098
2.50
915.
401,
282.
521,
449.
371,
537.
001,
402.
791,
743.
301,
982.
63n/
aM
S P
rofe
ssio
nal A
cade
my
n/a
n/a
n/a
n/a
154.
9313
2.98
145.
5113
3.61
87.7
412
8.48
0.00
0.00
n/a
New
Cho
ices
Aca
dem
yn/
an/
an/
an/
a2.
503.
000.
840.
420.
98n/
aO
CP
S D
OE
Virt
ual S
choo
ln/
an/
an/
an/
a37
.27
90.9
870
.16
81.7
0n/
aO
ppor
tuni
ty S
chol
arsh
ipn/
an/
an/
an/
a65
.00
27.5
0n/
aO
rang
e C
ount
y V
irtua
l Sch
ool
n/a
n/a
n/a
n/a
87.2
012
5.60
111.
01n/
aO
-Tec
Orla
ndo
Tech
1980
n/a
n/a
n/a
18.5
60.
8014
.82
26.7
181
.14
69.1
590
.98
95.1
5n/
aO
-Tec
Wes
tsid
e Te
ch19
66n/
an/
an/
a21
0.51
253.
9623
7.01
235.
2826
9.58
252.
3331
6.53
245.
6614
7.76
60.1
1n/
aO
-Tec
Win
ter P
ark
Tech
1953
n/a
n/a
n/a
43.7
150
.83
63.4
146
.55
49.1
648
.55
68.3
817
.92
26.3
823
.85
n/a
O-T
ech
Mid
-Flo
rida
Tech
1963
n/a
n/a
n/a
62.3
182
.60
73.6
511
4.53
116.
7279
.57
181.
4924
4.69
139.
7216
8.66
n/a
Pro
ject
Ach
ieve
n/a
n/a
n/a
n/a
9.50
n/a
Rob
ert H
unge
rford
Pre
p. H
S19
45n/
an/
an/
a36
2.22
539.
4449
3.01
486.
2329
2.52
123.
62n/
aTr
ansi
tion
Cen
ter
n/a
n/a
n/a
n/a
6.27
31.5
826
.08
26.9
061
.14
n/a
Uni
vers
al E
duca
tion
Ctr
n/a
n/a
n/a
n/a
18.5
040
.50
38.5
132
.00
27.8
3n/
aW
inte
r Par
k E
duca
tion
Ctr
n/a
n/a
n/a
n/a
12.0
0n/
aA
dole
scen
t The
rape
utic
Ctr
n/a
n/a
n/a
n/a
155.
0215
1.42
n/a
Firs
t Ste
p II
n/a
n/a
n/a
n/a
31.1
232
.96
28.4
218
.96
18.9
270
.64
59.1
896
.49
95.6
575
.65
n/a
Hom
e B
uild
ers
Inst
itute
n/a
n/a
n/a
n/a
31.2
021
.72
15.3
317
.73
18.2
523
.01
15.9
511
.36
n/a
Ora
nge
Hal
fway
Hou
sen/
an/
an/
an/
a27
.99
29.7
726
.17
20.2
4n/
aO
rang
e Ju
veni
le D
eten
tion
Ctr
n/a
n/a
n/a
n/a
226.
2827
8.49
184.
1923
0.25
164.
7114
9.10
95.5
414
5.04
196.
7012
0.62
n/a
Orla
ndo
Mar
ine
Inst
itute
#1
n/a
n/a
n/a
n/a
81.3
667
.71
63.7
067
.53
76.8
368
.68
61.3
187
.48
74.8
028
.97
n/a
Pac
e C
ente
r for
Girl
sn/
an/
an/
an/
a84
.01
61.5
860
.29
70.0
971
.42
61.6
466
.20
65.2
576
.79
46.7
9n/
aTo
tal O
ther
Pro
gram
s4,
328.
154,
684.
374,
693.
964,
505.
084,
487.
953,
725.
124,
277.
874,
501.
115,
107.
145,
033.
57
Cha
rter
Sch
ools
Acc
ess
CS
n/a
n/a
n/a
n/a
86.0
088
.93
n/a
Alo
ma
Hig
h C
Sn/
an/
an/
an/
a10
1.50
351.
3444
6.26
419.
6240
6.96
n/a
Asp
ire A
cade
my
CS
n/a
n/a
n/a
n/a
43.0
078
.50
n/a
Cen
tral F
L Le
ader
ship
Aca
dn/
an/
an/
an/
a82
.50
123.
0015
8.76
n/a
Cha
ncer
y H
igh
CS
n/a
n/a
n/a
n/a
112.
4238
7.26
485.
6648
8.38
496.
32n/
aC
orne
rsto
ne A
cade
my
CS
n/a
n/a
n/a
n/a
691.
6473
5.41
837.
44n/
aC
orne
rsto
ne A
cade
my
HS
CS
n/a
n/a
n/a
n/a
169.
8219
1.71
221.
47n/
aD
avin
ci H
igh
CS
n/a
n/a
n/a
n/a
14.5
0n/
aE
inst
ein
Mon
tess
ori A
cade
my
Cn/
an/
an/
an/
a20
.00
n/a
Hop
e C
Sn/
an/
an/
an/
a18
7.00
229.
0023
1.50
244.
5125
6.37
261.
5227
3.46
379.
0539
4.94
418.
50n/
aIm
ani E
lem
. Aca
dem
y C
Sn/
an/
an/
an/
a10
9.00
n/a
Inno
vatio
ns M
iddl
e C
Sn/
an/
an/
an/
a18
5.68
185.
5518
3.93
n/a
Kid
s C
omm
unity
Col
lege
Cha
rten/
an/
an/
an/
a60
.50
n/a
Lake
Eol
a C
Sn/
an/
an/
an/
a22
5.07
224.
0022
1.50
219.
0021
8.46
218.
0021
8.00
217.
9221
8.96
217.
96n/
aLe
gacy
CS
n/a
n/a
n/a
n/a
25.5
242
.50
67.1
179
.26
83.7
410
7.68
128.
2615
7.77
n/a
Life
Ski
lls C
Sn/
an/
an/
an/
a17
5.57
265.
4333
7.81
340.
5922
6.59
192.
42n/
aM
esta
CS
n/a
n/a
n/a
n/a
46.3
4n/
aM
onte
ssor
i Win
ter G
arde
n C
Sn/
an/
an/
an/
a10
6.00
141.
00n/
aN
ap F
ord
Com
mun
ity C
Sn/
an/
an/
an/
a14
4.50
120.
5011
8.00
112.
1811
5.00
110.
5014
2.00
124.
0912
8.00
115.
00n/
aN
orth
star
Hig
h C
Sn/
an/
an/
an/
a15
8.79
171.
8416
4.06
164.
4116
5.10
173.
0617
8.71
178.
00n/
aO
rigin
s M
onte
ssor
i CS
n/a
n/a
n/a
n/a
145.
2916
7.93
157.
4612
6.48
n/a
Orla
ndo
Sci
ence
Ele
men
tary
Ch
n/a
n/a
n/a
n/a
232.
00n/
aO
rland
o S
cien
ce M
S/H
S C
Sn/
an/
an/
an/
a10
4.58
244.
3641
4.43
487.
0048
9.40
n/a
Pas
spor
t CS
n/a
n/a
n/a
n/a
149.
0016
6.43
165.
4817
6.30
171.
0117
5.08
174.
3417
9.00
179.
5017
7.35
n/a
116
Plac
ed In
Squa
re20
12-1
3Pe
rcen
t of
Serv
ice
(1)
Foot
age
(2)
Port
able
sC
apac
ity (2
)20
03-0
420
04-0
520
05-0
620
06-0
720
07-0
820
08-0
920
09-1
020
10-1
120
11-1
220
12-1
3C
apac
ityFT
E En
rollm
ent D
ata
OR
ANG
E C
OU
NTY
PU
BLI
C S
CH
OO
LSSC
HO
OL
BU
ILD
ING
INFO
RM
ATIO
N &
FU
LL-T
IME
EQU
IVAL
ENT
ENR
OLL
MEN
T D
ATA
LAST
10
YEAR
S
Pin
ecre
st C
reek
Cha
rter
n/a
n/a
n/a
n/a
121.
68n/
aP
inec
rest
Pre
p C
Sn/
an/
an/
an/
a52
.44
138.
5017
3.77
n/a
Pin
ecre
st P
rep
Hig
h C
Sn/
an/
an/
an/
a4.
006.
00n/
aP
rince
ton
Hou
se C
Sn/
an/
an/
an/
a17
8.00
229.
5023
9.00
237.
2324
0.69
225.
4624
3.82
234.
6115
4.00
161.
50n/
aR
enai
ssan
ce C
harte
r Sch
ool a
tn/
an/
an/
an/
a60
5.47
n/a
Rio
Gra
nde
CS
n/a
n/a
n/a
n/a
138.
7214
2.55
148.
0015
1.00
152.
2715
3.48
204.
1117
9.00
201.
00n/
aS
heel
er H
igh
CS
n/a
n/a
n/a
n/a
112.
4034
8.10
480.
5447
3.92
484.
60n/
aS
umm
it C
entra
l CS
n/a
n/a
n/a
n/a
111.
0011
2.23
114.
5198
.50
83.9
1n/
aS
umm
it C
Sn/
an/
an/
an/
a25
6.44
246.
6824
6.00
208.
0124
7.55
135.
5313
9.43
42.0
0n/
aS
umm
it W
est C
Sn/
an/
an/
an/
a19
7.00
200.
7020
0.00
106.
50n/
aS
unsh
ine
Hig
h C
harte
rn/
an/
an/
an/
a29
4.36
n/a
UC
P E
ast C
Sn/
an/
an/
an/
a41
.71
111.
3614
1.48
175.
0822
1.15
n/a
UC
P P
ine
Hills
CS
n/a
n/a
n/a
n/a
20.6
436
.37
25.9
342
.46
39.5
644
.80
56.0
147
.30
51.8
549
.83
n/a
UC
P T
L A
cade
my
CS
n/a
n/a
n/a
n/a
5.00
9.50
12.0
017
.19
17.0
015
.50
28.5
0n/
aU
CP
T L
Hig
h A
cad
CS
n/a
n/a
n/a
n/a
19.0
021
.00
n/a
Uni
ted
Cer
ebra
l Pal
sy (U
CP
)n/
an/
an/
an/
a14
3.89
152.
2115
9.91
161.
2615
3.92
114.
7512
1.75
124.
4013
5.39
165.
64n/
aW
est O
rang
e C
Sn/
an/
an/
an/
a65
7.91
682.
5258
0.00
578.
0054
1.20
516.
0050
6.65
505.
9350
2.28
522.
13n/
aW
estm
inst
er A
cade
my
CS
n/a
n/a
n/a
n/a
34.2
236
.26
17.0
032
.87
35.9
8n/
aW
orkf
orce
Adv
anta
ge A
cad
CS
n/a
n/a
n/a
n/a
104.
5015
1.82
147.
2316
4.72
188.
6718
5.48
194.
7520
8.83
224.
34n/
aTo
tal C
harte
r Sch
ools
2,79
3.81
3,02
3.22
2,96
5.69
2,85
3.44
2,67
2.82
3,13
8.19
4,31
9.27
6,14
9.98
6,40
1.27
7,76
8.18
Tota
l Kin
derg
arte
n - 1
2th
Gra
de16
4,34
4.17
171,
239.
3017
3,73
2.52
172,
794.
9517
1,34
7.88
170,
120.
8617
1,82
0.11
174,
720.
0517
8,87
1.15
182,
460.
71
Adul
t Pro
gram
sB
oone
AC
E C
ente
rn/
an/
an/
an/
a26
1.09
243.
9527
2.57
n/a
Col
onia
l AC
E C
ente
rn/
an/
an/
an/
a23
0.69
205.
6023
3.63
n/a
Dr.
Phi
llips
AC
E C
ente
rn/
an/
an/
an/
a11
1.02
207.
8812
3.62
n/a
Eva
ns A
CE
Cen
ter
n/a
n/a
n/a
n/a
166.
0674
.68
n/a
Jone
s A
CE
Cen
ter
n/a
n/a
n/a
n/a
17.2
013
.52
n/a
Mid
-Flo
rida
Tech
AC
E C
ente
rn/
an/
an/
an/
a20
5.90
215.
6919
4.89
152.
3575
.13
39.3
035
.10
n/a
Orla
ndo
Tech
AC
E C
ente
rn/
an/
an/
an/
a17
2.23
185.
9819
9.02
187.
782.
393.
932.
64n/
aO
-Tec
Orla
ndo
Tech
n/a
n/a
n/a
n/a
962.
241,
120.
561,
040.
121,
137.
401,
256.
651,
346.
371,
399.
411,
547.
071,
125.
571,
484.
77n/
aO
-Tec
Wes
tsid
e Te
chn/
an/
an/
an/
a1,
217.
701,
208.
911,
242.
581,
169.
931,
208.
791,
461.
491,
513.
361,
864.
581,
425.
701,
438.
81n/
aO
-Tec
Win
ter P
ark
Tech
n/a
n/a
n/a
n/a
744.
4670
9.40
735.
5881
5.34
816.
5390
3.04
1,06
2.71
1,21
9.69
813.
761,
055.
70n/
aO
-Tec
h M
id-F
lorid
a Te
chn/
an/
an/
an/
a2,
855.
312,
908.
373,
053.
503,
551.
523,
814.
113,
608.
173,
562.
133,
753.
643,
125.
213,
826.
52n/
aTr
ansi
tion
AC
E C
ente
rn/
an/
an/
an/
a27
7.85
268.
5321
9.31
233.
43n/
aW
ests
ide
Tech
AC
E C
ente
rn/
an/
an/
an/
a95
.09
122.
3911
6.02
85.8
510
9.84
16.9
948
.79
n/a
Win
ter P
ark
AC
E C
ente
rn/
an/
an/
an/
a18
1.99
172.
6119
9.80
190.
7321
9.41
204.
4419
1.51
22.4
921
.51
24.8
2n/
aW
orkf
orce
Ed
E-L
earn
ing
n/a
n/a
n/a
n/a
12.9
546
.14
45.7
677
.09
n/a
Wym
ore
AC
E C
ente
rn/
an/
an/
an/
a22
2.76
261.
9428
5.86
n/a
Tota
l Adu
lt P
rogr
ams
6,95
3.32
7,13
1.10
7,20
0.78
7,62
8.94
8,15
4.22
8,29
8.51
8,46
5.62
8,59
4.83
6,57
1.97
7,91
7.15
Tota
l Dis
trict
171,
297.
4917
8,37
0.40
180,
933.
3018
0,42
3.89
179,
502.
1017
8,41
9.37
180,
285.
7318
3,31
4.88
185,
443.
1219
0,37
7.86
S
ourc
e: D
istri
ct R
ecor
ds
(1)
Orig
inal
dat
e th
at th
e sc
hool
was
pla
ced
in s
ervi
ce.
Thi
s da
te d
oes
not r
efle
ct a
dditi
ons,
reno
vatio
ns, o
r rem
odel
ing.
(2)
The
squa
re fo
otag
e an
d ca
paci
ty a
re fo
r the
per
man
ent b
uild
ing
only
and
do
not i
nclu
de th
e po
rtabl
es.
(3)
Thes
e el
emen
tary
sch
ools
incl
ude
som
e m
iddl
e sc
hool
gra
des
also
.n/
a In
form
atio
n is
not
ava
ilabl
e.
ES
- E
lem
enta
ry S
choo
lM
S -
Mid
dle
Sch
ool
HS
- H
igh
Sch
ool
S -
Spe
cial
O -
Oth
er -
Any
oth
er ty
pe o
f sch
ool
O-D
JJ -
Oth
er -
Dep
artm
ent o
f Juv
enile
Jus
tice
CS
- C
harte
r Sch
ool
A -
Adu
ltTL
- Tr
ansi
tiona
l Lea
rnin
g
117
RatioRatio Instructional
(C) Students to Personnel toFiscal (A) (B) Support Instructional SchoolYear Instructional Administrative Services Total Personnel Administrators
2012-13 12,827 942 8,215 21,984 14.31 : 1 13.62 : 12011-12 12,747 900 8,086 21,733 14.03 : 1 14.16 : 12010-11 12,547 859 8,366 21,772 14.26 : 1 14.60 : 12009-10 12,056 850 8,443 21,349 14.54 : 1 14.18 : 12008-09 12,400 870 8,906 22,176 13.59 : 1 14.25 : 12007-08 13,184 884 9,305 23,373 13.00 : 1 14.91 : 12006-07 13,107 836 8,546 22,489 14.11 : 1 15.54 : 12005-06 12,591 810 8,202 21,603 14.11 : 1 15.54 : 12004-05 11,866 772 7,912 20,550 14.67 : 1 15.37 : 12003-04 11,018 739 7,764 19,521 15.14 : 1 14.91 : 1
(A) Classroom Teachers, Guidance/Psychologists, Occupational Placement Specialists, Media Specialists, Other Professional Instructional Staff
(B) Principals, Assistant Principals, Superintendent, Assistant Superintendent, Directors, Managers, Coordinators, Occupational Therapists
(C) Paraprofessionals, Bus Drivers, Monitors, Maintenance, Clerical, Etc.
Source: District Records
ORANGE COUNTY PUBLIC SCHOOLS
LAST TEN FISCAL YEARSNUMBER OF PERSONNEL
118
Fiscal Minimum Maximum AverageYear Salary Salary Salary
2012-13 37,000$ 68,258$ 44,383$ 2011-12 37,000 68,258 45,046 2010-11 37,000 67,470 44,898 2009-10 37,000 67,270 44,790 2008-09 37,000 66,827 44,668 2007-08 37,000 66,827 41,515 2006-07 35,895 60,001 40,4152005-06 33,547 58,236 39,1612004-05 32,257 56,946 38,139 2003-04 31,317 55,346 37,108
Source: District Records
ORANGE COUNTY PUBLIC SCHOOLS
LAST TEN FISCAL YEARSTEACHER BASE SALARIES (10 MONTH)
119
June
30,
200
4Ju
ne 3
0, 2
005
June
30,
200
6Ju
ne 3
0, 2
007
June
30,
200
8Ju
ne 3
0, 2
009
June
30,
201
0Ju
ne 3
0, 2
011
June
30,
201
2Ju
ne 3
0, 2
013
Day
s M
eals
wer
e S
erve
d - T
otal
180
210
180
180
224
234
214
224
226
226
R
egul
ar S
choo
l Yea
r18
0
18
0
18
0
18
0
18
0
18
0
18
0
Sum
mer
Sch
ool
30
44
54
34
44
46
46
Ave
rage
Num
ber o
f Fre
e an
d R
educ
ed M
eals
Ser
ved
Dai
ly75
,285
85,7
58
91
,371
72,7
11
72
,392
90,0
47
97
,645
98,9
17
10
3,14
7
Reg
ular
Sch
ool Y
ear
90,2
65
Sum
mer
Sch
ool
844
Num
ber o
f Fre
e an
d R
educ
ed M
eals
Ser
ved
- Tot
al13
,551
,272
16,2
73,0
85
15
,436
,385
16,4
46,7
51
16
,287
,193
16,9
39,7
57
19
,269
,988
21,8
72,3
69
22
,355
,295
23,3
11,2
98
Reg
ular
Sch
ool Y
ear
16,2
47,7
79
Sum
mer
Sch
ool
25,3
06
Ave
rage
Dai
ly S
ubsi
dy R
ecei
ved
170,
081
$
18
7,45
2$
20
8,53
6$
22
3,03
1$
19
4,45
0$
19
6,95
9$
23
9,16
2$
22
7,25
7$
25
1,42
0$
28
5,69
5$
Tota
l Sub
sidy
Rec
eive
d30
,614
,506
$
39,3
64,9
62$
37
,536
,532
$
40,1
45,5
29$
43
,556
,745
$
46,0
88,4
63$
51
,180
,718
$
50,9
05,6
45$
56
,820
,936
$
64,5
66,9
93$
Ave
rage
Num
ber o
f Mea
ls S
erve
d D
aily
100,
515
11
5,75
1
12
3,85
5
98
,326
93,1
78
10
9,87
7
11
7,26
1
11
8,02
4
12
2,00
5
Reg
ular
Sch
ool Y
ear
115,
886
S
umm
er S
choo
l93
1
Num
ber o
f Mea
ls S
erve
d18
,092
,612
20,8
87,4
86
20
,835
,256
22,2
93,9
67
22
,024
,998
21,8
03,6
29
23
,513
,656
26,2
66,3
83
26
,673
,509
27,5
73,2
35
Reg
ular
Sch
ool Y
ear
20,8
59,5
51
Sum
mer
Sch
ool
27,9
35
Num
ber o
f Ful
l Pai
d M
eals
Ser
ved
4,54
1,34
0
4,
614,
401
5,
398,
871
5,
847,
216
5,
737,
805
4,
863,
872
4,
243,
668
4,
394,
014
4,
318,
214
4,
261,
937
Reg
ular
Sch
ool Y
ear
4,61
1,77
2
S
umm
er S
choo
l2,
629
Ave
rage
Dai
ly R
even
ues
273,
898
$
25
7,20
6$
30
7,49
5$
32
8,49
6$
27
4,17
1$
27
7,02
4$
31
9,12
1$
33
3,83
8$
34
7,80
6$
36
8,49
4$
Tota
l Rev
enue
s49
,301
,660
$
54,0
13,2
84$
55
,349
,069
$
59,1
29,2
02$
61
,414
,348
$
64,8
23,5
63$
68
,291
,892
$
74,7
79,7
63$
78
,604
,247
$
83,2
79,6
56$
Ave
rage
Dai
ly C
osts
263,
328
$
24
2,05
6$
32
0,53
5$
33
2,26
7$
28
0,43
7$
26
0,67
2$
29
5,79
1$
31
3,65
5$
32
8,67
2$
35
9,27
4$
Tota
l Cos
ts47
,398
,979
$
50,8
31,7
43$
57
,696
,217
$
59,8
08,0
35$
62
,817
,963
$
60,9
97,3
37$
63
,299
,329
$
70,2
58,7
16$
74
,279
,878
$
81,1
95,8
46$
(1)
Sou
rce:
Dis
trict
Rec
ords
Not
e (1
): D
urin
g th
e 20
04-0
5 fis
cal y
ear,
OC
PS
sta
rted
serv
ing
brea
kfas
t and
lunc
h at
som
e of
the
scho
ols
o
pen
for s
umm
er s
choo
l. T
he a
vera
ge d
olla
r am
ount
s ar
e th
eref
ore
not c
ompa
rabl
e w
ith th
e
prio
r yea
rs s
ince
the
sum
mer
act
ivity
is m
uch
smal
ler t
han
the
norm
al s
choo
l yea
r.
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
FOO
D S
ERVI
CE
OPE
RA
TIN
G D
ATA
LAST
TEN
FIS
CA
L YE
AR
S
Fisc
al Y
ear E
nded
120
Ann
ual
Cov
erag
e Ty
pe
Nam
e of
Com
pany
Po
licy
Num
ber
From
To
Cov
erag
e Ty
peLi
mit
of C
over
age
Prem
ium
Com
mer
ce &
Indu
stry
Ins.
Co.
0037
7672
55/
14/2
012
5/14
/201
35/
14/2
013
5/
14/2
014
Prop
erty
(incl
udes
Flo
od, B
uild
ers
Risk
, and
Veh
icle
and
M
obile
Equ
ipm
ent
Win
d D
edut
ible
is P
er B
ldg
@ 5
% p
er B
uild
ing)
Tot
al P
rem
ium
2,41
3,89
4.82
$
$2M
Lim
it of
Lia
bilit
y su
bjec
t to
a $1
00,0
00
Ret
entio
n$2
50,0
00 R
eten
tion
Empl
oym
ent P
ract
ices
Lia
bilit
y Pu
blic
Off
icia
l Bon
dD
aryl
Fly
nnTh
e O
hio
Cas
ualty
Ins C
o33
0074
011
/17/
2011
11/1
7/20
12Pu
blic
Off
icia
ls B
ond
for V
ice
Cha
ir$1
,000
35.5
0$
Kat
hlee
n B
Gor
don
The
Ohi
o C
asua
lty In
s Co
3289
768
11/1
7/20
04
11/1
7/20
1211
/17/
2012
11
/17/
2016
Publ
ic O
ffic
ial B
ond
for p
ublic
act
s$1
3,00
023
1.73
$
OR
AN
GE
CO
UN
TY P
UB
LIC
SC
HO
OLS
SCH
EDU
LE O
F IN
SUR
AN
CE
IN F
OR
CE
As
of J
une
30, 2
013
Cov
erag
e
$2.5
M (2
5%) o
f $10
M L
imit
of L
iabi
lity,
incl
udin
g Fl
ood,
Ear
thqu
ake,
and
Win
d/H
ail f
rom
Nam
ed
Stor
m/7
5% p
art o
f prim
ary
$10M
($7
,500
,000
)
Bui
ldin
g M
ovin
g$2
0,00
0 lim
it of
liab
ility
Liab
ility
Hou
se M
over
s Bon
d21
BSB
CF1
910
4/6/
2012
4/
6/20
13
Stor
age
Tan
k L
iabi
lity
Exce
ss L
ayer
s of L
ayer
ed P
rogr
am$2
.5M
(25%
) par
t of $
10M
xs $
20M
, inc
ludi
ng
Win
d/H
ail f
rom
Nam
ed S
torm
, exc
ludi
ng F
lood
and
Ea
rthqu
ake
Exce
ss L
ayer
s of L
ayer
ed P
rogr
am$2
.5M
(25%
) par
t of $
10M
xs $
10M
, inc
ludi
ng
Win
d/H
ail f
rom
Nam
ed S
torm
, Flo
od a
nd E
arth
quak
e
All
risk
of d
irect
phy
sica
l los
s or d
amag
e to
all
real
and
per
sona
l pro
perty
in e
xces
s of
$2,5
00,0
00
Wes
tche
ster
Sur
plus
Lin
es
Insu
ranc
e C
ompa
ny
$2.5
M (2
5%) o
f $10
M L
imit
of L
iabi
lity,
incl
udin
g Fl
ood,
Ear
thqu
ake,
and
Win
d/H
ail f
rom
Nam
ed
Stor
m/7
5% p
art o
f prim
ary
$10M
($7
,500
,000
)
Exce
ss L
ayer
s of L
ayer
ed P
rogr
am
4/6/
2013
4/
6/20
14
7/1/
2013
Asp
en S
peci
alty
Insu
ranc
e C
ompa
nyTB
D7/
1/20
12
$2,0
00,0
00 li
mit
of li
abili
ty
7/1/
2013
Har
tford
Fire
Insu
ranc
e C
ompa
ny
Prim
ary
Inte
rsch
olas
tic S
port
s A
ccid
ent P
olic
y R
elia
nce
Stan
dard
Life
Insu
ranc
e C
o .
Wor
kers
' Com
pens
atio
nSt
ar In
sura
nce
Com
pany
7/1/
2013
Wor
kers
' com
pens
atio
n ov
er $
2,00
0,00
0 SI
RW
CE-
0699
352-
127/
1/20
12
$2.5
M (2
5%) p
art o
f $10
M x
s $10
M, i
nclu
ding
W
ind/
Hai
l fro
m N
amed
Sto
rm, F
lood
and
Ear
thqu
ake
$2.5
M (2
5%) p
art o
f $10
M x
s $20
M, i
nclu
ding
W
ind/
Hai
l fro
m N
amed
Sto
rm, e
xclu
ding
Flo
od a
nd
Earth
quak
e
Libe
rty S
urpl
us In
sura
nce
Com
pany
TBD
7/1/
2012
TBD
7/1/
2012
7/1/
2013
$2.5
M (2
5%) o
f $10
M L
imit
of L
iabi
lity,
incl
udin
g Fl
ood,
Ear
thqu
ake,
and
Win
d/H
ail f
rom
Nam
ed
Stor
m/7
5% p
art o
f prim
ary
$10M
($7
,500
,000
)
Alli
ed W
orld
Ass
uran
ce C
ompa
ny
TBD
7/1/
2012
7/1/
2013
All
risk
of d
irect
phy
sica
l los
s or d
amag
e to
all
real
and
per
sona
l pro
perty
in e
xces
s of
$2,5
00,0
00
Land
mar
k A
mer
ican
Insu
ranc
e C
ompa
ny
$5M
(25%
) par
t of $
20M
xs $
10M
, inc
ludi
ng
Win
d/H
ail f
rom
Nam
ed S
torm
, Flo
od a
nd E
arth
quak
e in
the
first
$10
M
RSU
I/Lan
dmar
k A
mer
ican
Ins C
o
TBD
7/1/
2012
Esse
x In
sura
nce
Com
pany
TBD
7/1/
2012
All
risk
of d
irect
phy
sica
l los
s or d
amag
e to
all
real
and
per
sona
l pro
perty
in e
xces
s of
$2,5
00,0
00
Esse
x In
sura
nce
Com
pany
TBD
7/1/
2012
7/1/
2013
RSU
I/Lan
dmar
k A
mer
ican
Ins C
oTB
D7/
1/20
127/
1/20
13
$5,0
00,0
00 L
imit
of L
iabi
lity
subj
ect t
o $2
5,00
0 D
edu
Stat
utor
y Li
mit
7/1/
2013
$5M
(50%
) par
t of $
10M
xs $
20M
, inc
ludi
ng
Win
d/H
ail f
rom
Nam
ed S
torm
, exc
ludi
ng F
lood
and
Ea
rthqu
ake
7/1/
2013
TBD
7/1/
2012
7/1/
2013
Exce
ss L
ayer
s of L
ayer
ed P
rogr
am
Exce
ss L
ayer
s of L
ayer
ed P
rogr
am
09-0
135-
2013
8/6
/201
26/
6/20
13C
over
s lia
bilit
y re
latin
g to
inte
rsch
olas
tic
athl
etes
$25,
000
Lim
it of
Lia
bilit
y
Firs
t Spe
cial
ty In
sura
nce
Com
pany
TBD
7/1/
2012
7/1/
2013
Exce
ss L
ayer
s of L
ayer
ed P
rogr
am
Axi
s Sur
plus
Insu
ranc
e C
ompa
nyTB
D7/
1/20
127/
1/20
13Ex
cess
Lay
ers o
f Lay
ered
Pro
gram
$25M
(35.
71%
) par
t of $
70M
xs $
30M
, exc
ludi
ng
Win
d/H
ail f
rom
Nam
ed S
torm
, Flo
od a
nd E
arth
quak
e
Land
mar
k A
mer
ican
Insu
ranc
e C
oTB
D7/
1/20
127/
1/20
13Ex
cess
Lay
ers o
f Lay
ered
Pro
gram
20M
(28.
58%
) par
t of 7
0M x
s 30M
, exc
ludi
ng
Win
d/H
ail f
rom
Nam
ed S
torm
, Flo
od a
nd E
arth
quak
e
BM
21-8
397N
566
7/1/
2012
7/1/
2013
Boi
ler &
Mac
hine
ry
Exce
ss L
ayer
s of L
ayer
ed P
rogr
am$2
5M (3
5.71
%) p
art o
f $70
M x
s $30
M, e
xclu
ding
W
ind/
Hai
l fro
m N
amed
Sto
rm, F
lood
and
Ear
thqu
ake
$100
,000
,000
lim
it of
liab
ility
in e
xces
s of $
25,0
00 re
tM
edic
al P
rofe
ssio
nal L
iabi
lity
- St
uden
tA
mer
ican
Cas
ualty
Co.
12
7293
874
7/1/
2012
7/1/
2013
Liab
ility
cov
erag
e fo
r sch
ool n
urse
s$1
,000
,000
/ $5
,000
,000
Lim
it of
Lia
bilit
y
Boi
ler
& M
achi
nery
Trav
eler
s Cas
ualty
& S
uret
y C
o
Cat
astr
ophi
c In
ters
chol
astic
S p
orts
Acc
iden
t Pol
icyi
Mut
ual o
f Om
aha
Insu
ranc
e C
o.SB
20C
C-P
-088
705
8/1/
2012
8/1/
2013
Cov
ers l
iabi
lity
rela
ting
to in
ters
chol
astic
at
hlet
es
Cov
ers l
iabi
lity
rela
ting
to th
e Te
chni
cal
Educ
atio
n C
ente
r
P
rem
ium
bas
ed
$10,
000
Lim
it of
Lia
bilit
y
Ext
ende
d D
ayR
elia
nce
Stan
dard
Life
Insu
ranc
e C
o .09
-013
8-20
138/
20/2
012
8/20
/201
3C
over
s lia
bilit
y re
latin
g to
stud
ent a
ccid
ents
Prem
ium
bas
ed o
n 10
,800
Stu
dent
s
09-0
139-
2012
8/20
/201
26/
5/20
13
$25,
000
Lim
it of
Lia
bilit
y
Tec
hnic
al E
duca
tion
Cen
ter
Rel
ianc
e St
anda
rd L
ife In
sura
nce
Co.
09-0
137-
2013
8/20
/201
28/
20/2
013
$25,
000
Lim
it of
Lia
bilit
y
Cri
me/
Fide
lity
Trav
eler
s Cas
ualty
& S
uret
y C
o10
5686
398
10/1
/201
1 10
/1/2
012
10/1
/201
2 10
/1/2
013
Var
ious
Crim
e co
vera
ges a
ffec
ting
pers
onne
l$1
0,00
0,00
0 Li
mit
of L
iabi
lity/
$500
,000
Ded
uctib
le
Vol
unta
ryM
onum
enta
l Life
Insu
ranc
e C
o.
Edu
cato
r L
egal
Lia
bilit
yN
atio
nal U
nion
Fire
Insu
ranc
e C
o.
of P
A01
-274
-24-
1710
/1/2
011
10/1
/201
210
/1/2
012
10/1
/201
3Sc
hool
lead
ers e
rror
s and
om
issi
ons c
over
ign
wro
ngfu
l act
s
142.
60$
5,
780.
97$
422,
026.
50$
42
2,02
6.50
$
422,
026.
50$
12
0,19
0.35
$
66,1
13.0
0$
120,
190.
35$
28
1,36
4.00
$
$
9
1,18
8.30
91,1
88.3
0$
281,
364.
00$
$
5
8,01
2.41
58,0
12.4
1$
28,0
80.0
0$
30,6
96.0
0$
32,1
48.3
1$
$
10
3,70
9.62
46,3
05.2
0$
39,2
40.0
0$
10,0
74.0
0$
147,
802.
00$
38
5,64
1.60
$
121
This page intentionally left blank.
122
1312-1177892 1
Report of Independent Certified Public Accountants on Internal Control Over Financial Reporting and on Compliance and Other Matters Based
on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards
Dr. Barbara Jenkins, Superintendent, and Chairman and Members of the School Board Orange County Public Schools
We have audited, in accordance with the auditing standards generally accepted in the United States and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States, the financial statements of the governmental activities, the aggregate discretely presented component units, each major fund, and the aggregate remaining fund information of Orange County Public Schools (the District) as of and for the year ended June 30, 2013 , and the related notes to the financial statements, which collectively comprise the District’s basic financial statements, and have issued our report thereon dated December 19, 2013. Our report includes a reference to other auditors who audited the financial statements of the school internal accounts agency fund and the Foundation for Orange County Public Schools, Inc (component unit) as described in our report on the District’s financial statements. This report does not include the results of the other auditors’ testing of internal control over financial reporting or compliance and other matters that are reported on separately by those auditors.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the District’s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we do not express an opinion on the effectiveness of the District’s internal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.
Ernst & Young LLP Suite 1700 390 North Orange Avenue Orlando, FL 32801-1671
Tel: +1 407 872 6600 Fax: +1 407 872 6626 ey.com
A member firm of Ernst & Young Global Limited
123
1312-1177892 2
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the District’s financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the result of that testing, and not to provide an opinion on the entity’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.
ey
December 19, 2013
A member firm of Ernst & Young Global Limited
124