MarketKodeDateMarketGr MarketPeriod of Report02M1404Q14KodeMarket04Q14Return Deposito (Nett)6.00%04Q145,00011M14Return Market10.01%16.98%11M14- 010M1402M14Value 14,620.225,000.0010M14- 003Q1402M11Value 23,470.354,274.1803Q14- 008M14t IRC14%08M14- 007M14t ROE20%07M14- 002Q1402Q14- 005M14USD/IDRKurs Beli05M14- 004M144Q0904M14- 001Q144Q108,94601Q14- 002M14February-144,6204.56%4Q119,02302M144,62001M14January-144,4193.38%4Q129,62201M144,41904Q13December-134,2740.42%4Q1312,12804Q134,27411M13November-134,256-5.64%4Q1411M134,25610M13October-134,5114.51%4Q1510M134,51103Q13September-134,3162.89%4Q1603Q134,31608M13August-134,195-9.01%08M134,19507M13July-134,610-4.33%UpdateKurs Beli07M134,61002Q13June-134,819-4.93%4Q1302Q134,81905M13May-135,0690.69%1Q1405M135,06904M13April-135,0341.88%2Q1404M135,03401Q13March-134,9413.03%3Q1411,55501Q134,94102M13February-134,7967.68%4Q1402M134,79601M13January-134,4543.17%01M134,45404Q12December-124,3170.95%04Q124,31711M12November-124,276-1.70%11M124,27610M12October-124,3502.06%10M124,35003Q12September-124,2634.98%03Q124,26308M12August-124,060-1.98%08M124,06007M12July-124,1424.72%07M124,14202Q12June-123,9563.20%02Q123,95605M12May-123,833-8.32%05M123,83304M12April-124,1811.44%04M124,18101Q12March-124,1223.42%01Q124,12202M12February-123,9851.10%02M123,98501M12January-123,9423.13%01M123,94204Q11December-113,8222.88%04Q113,82211M11November-113,715-2.00%11M113,71510M11October-113,7916.81%10M113,79103Q11September-113,549-7.62%03Q113,54908M11August-113,842-7.00%08M113,84207M11July-114,1316.23%07M114,13102Q11June-113,8891.34%02Q113,88905M11May-113,8370.45%05M113,83704M11April-113,8203.83%04M113,82001Q11March-113,6796.00%01Q113,67902M11February-113,4701.79%02M113,47001M11January-113,409-7.95%01M113,40904Q10December-103,7044.88%04Q103,70411M10November-103,531-2.86%11M103,53110M10October-103,6353.83%10M103,63503Q10September-103,50113.61%03Q103,50108M10August-103,0820.41%08M103,08207M10July-103,0695.34%07M103,06902Q10June-102,9144.17%02Q102,91405M10May-102,797-5.87%05M102,79704M10April-102,9716.98%04M102,97101Q10March-102,7778.96%01Q102,77702M10February-102,549-2.37%02M102,54901M10January-102,6113.02%01M102,61104Q09December-092,5344.91%04Q092,53411M09November-092,4162.03%11M092,41610M09October-092,368-4.05%10M092,36803Q09September-092,4685.38%03Q092,46808M09August-092,3420.79%08M092,34207M09July-092,32314.63%07M092,32302Q09June-092,0275.74%02Q092,02705M09May-091,91711.26%05M091,91704M09April-091,72320.13%04M091,72301Q09March-091,43411.56%01Q091,43402M09February-091,285-3.54%02M091,28501M09January-091,33301M091,333

MRATEPSREquityFPrice EoQEPS QEPS YoYEPS AnnPER YoYPER Ann% EPS YoY###Net Income2009124.12- 024.12- 096.49ERROR:#DIV/0!- 0ERROR:#REF!2009RR110,324,414,4442009224.56- 00.44- 049.12ERROR:#DIV/0!- 0ERROR:#DIV/0!2009RR110,512,453,0202009330.42- 05.86- 040.56ERROR:#DIV/0!- 0ERROR:#DIV/0!2009RR113,019,435,1692009449.10316,412,409,850- 018.6949.1049.10- 0- 0ERROR:#DIV/0!2009RR121,016,846,7202010115.64- 015.6440.6262.55- 0- 0-17.28%2010RR16,693,072,3362010227.51- 011.8752.0555.01- 0- 028.14%2010RR111,772,681,1092010330.82- 03.3149.5141.09- 0- 0-4.89%2010RR113,190,966,2602010457.05337,523,576,658- 026.2357.0557.05- 0- 015.25%2010RR124,418,796,9302011116.3451016.3457.7665.388.837.801.24%2011RR16,995,599,2052011227.6954011.3557.2455.389.439.75-0.90%2011RR111,851,902,2612011331.044953.3557.2741.388.6411.960.06%2011RR113,284,250,9022011465.11358,429,064,71850034.0765.1165.117.687.6813.69%2011RR127,867,834,5322012117.1560017.1565.9268.609.108.751.24%2012RR17,340,349,9642012231.5456014.3968.9663.088.128.884.62%2012RR113,499,897,0772012335.565604.0269.6447.428.0411.810.98%2012RR115,220,511,3052012471.85385,886,711,17349036.2971.8571.856.826.823.18%2012RR130,751,407,8822013115.4414.0959015.4470.1361.748.419.56-2.39%2013RR16,606,434,5722013224.31-25.835208.8864.6248.638.0510.69-7.86%2013RR110,406,370,0352013327.23-39.66ERROR:#REF!2.9263.5236.31ERROR:#REF!ERROR:#REF!-1.71%2013FF12013453.0053.06ERROR:#REF!25.7753.0053.00ERROR:#REF!ERROR:#REF!-16.56%2013FF12014113.42-12.26ERROR:#REF!13.4250.9953.69ERROR:#REF!ERROR:#REF!-3.80%2014FF12014223.70-25.17ERROR:#REF!10.2752.3847.39ERROR:#REF!ERROR:#REF!2.74%2014FF12014326.61-38.76ERROR:#REF!2.9252.3835.48ERROR:#REF!ERROR:#REF!0.00%2014FF12014453.0050.79ERROR:#REF!26.3953.0053.00ERROR:#REF!ERROR:#REF!1.18%2014FF12015113.42-12.26ERROR:#REF!13.4253.0053.69ERROR:#REF!ERROR:#REF!0.00%2015FF12015223.70-25.17ERROR:#REF!10.2753.0047.39ERROR:#REF!ERROR:#REF!0.00%2015FF12015326.61-38.76ERROR:#REF!2.9253.0035.48ERROR:#REF!ERROR:#REF!0.00%2015FF12015453.0050.79ERROR:#REF!26.3953.0053.00ERROR:#REF!ERROR:#REF!0.00%2015FF1

Yearg EPS YoYNet SalesDevideng GPrCRAsset TODERROEGPMOPMNPM20094ERROR:#REF!345,575,853,3649.82- 06.64%201045.30%369,366,074,88311.416.88%7.23%201143.52%406,315,784,68116.3010.00%7.77%201242.50%458,197,338,82416.5312.77%7.80%20132-5.12%197,662,789,7038.48-13.72%ERROR:#REF!201400.00%8.48ERROR:#DIV/0!ERROR:#REF!201500.00%8.48ERROR:#DIV/0!ERROR:#REF!

BobotUpdate BVUpdate EquityCODEMRATUpdate EPSERROR:#REF!0.025%Equity394,222,156,432SUBERROR:#REF!MVERROR:#REF!0.019%Outstanding428,000,000Ave PERERROR:#REF!TP Y+2ERROR:#REF!0.06%Book Value921.08Ave Stock8.33Dev PO20.00%0.050%Market CapERROR:#REF!Ave IndtERROR:#REF!Dev Y+216.96

MonthVolume Trading3/31/09ERROR:#N/A1/1/13121,9006/30/09ERROR:#N/A2/1/13321,7009/30/09ERROR:#N/A3/1/13279,90012/30/09ERROR:#N/A4/1/13539,5003/31/10ERROR:#N/A5/1/1354,3006/30/10ERROR:#N/A6/3/1365,5009/30/10ERROR:#N/A0712/30/10ERROR:#N/A083/31/11ERROR:#N/A096/30/11ERROR:#N/A109/30/11ERROR:#N/A1112/30/11ERROR:#N/A123/30/12ERROR:#N/AAverage230,4676/29/12ERROR:#N/A9/28/12ERROR:#N/A12/31/12ERROR:#N/A3/29/13ERROR:#N/A6/28/13ERROR:#N/A

TCIDEPSREquityFPrice EoQEPS QEPS YoYEPS AnnPER YoYPER Ann% EPS YoY###Net Income20091301.09- 0301.09- 01,204.37ERROR:#DIV/0!- 0ERROR:#REF!2009RR160,539,865,65520092405.81- 0104.71- 0811.61ERROR:#DIV/0!- 0ERROR:#DIV/0!2009RR181,594,101,87720093549.68- 0143.87- 0732.90ERROR:#DIV/0!- 0ERROR:#DIV/0!2009RR1110,522,061,72120094619.75880,797,253,531- 070.07619.75619.75- 0- 0ERROR:#DIV/0!2009RR1124,611,778,66620101228.07- 0228.07546.73912.29- 0- 0-11.78%2010RR145,857,775,15720102341.88- 0113.80555.82683.75- 0- 01.66%2010RR168,739,734,29320103550.22- 0208.35620.30733.63- 0- 011.60%2010RR1110,631,759,53620104653.74948,480,404,874- 0103.51653.74653.74- 0- 05.39%2010RR1131,445,098,78320111295.327,600295.32720.991,181.2810.546.4310.29%2011RR159,378,768,52220112358.329,05063.00670.18716.6313.5012.63-7.05%2011RR172,045,291,91420113541.428,500183.11644.94721.9013.1811.77-3.77%2011RR1108,861,844,03320114696.481,020,412,800,7357,700155.06696.48696.4811.0611.067.99%2011RR1140,038,819,64120121238.709,000238.70639.86954.8014.079.43-8.13%2012RR147,994,465,99420122378.549,000139.84716.70757.0812.5611.8912.01%2012RR176,111,380,48620123656.838,250278.29811.88875.7710.169.4213.28%2012RR1132,065,744,66520124747.881,096,821,575,91411,00091.05747.88747.8814.7114.71-7.88%2012RR1150,373,851,96920131192.96122.8513,250192.96702.14771.8518.8717.17-6.12%2013RR138,798,121,88420132388.28-358.7210,500195.32757.62776.5613.8613.527.90%2013RR178,070,399,28920133603.43-529.49ERROR:#REF!215.15694.49804.58ERROR:#REF!ERROR:#REF!-8.33%2013FF120134674.00674.04ERROR:#REF!70.57674.00674.00ERROR:#REF!ERROR:#REF!-2.95%2013FF120141247.00-157.25ERROR:#REF!247.00728.04988.01ERROR:#REF!ERROR:#REF!8.02%2014FF120142349.63-323.01ERROR:#REF!102.63635.35699.26ERROR:#REF!ERROR:#REF!-12.73%2014FF120143566.70-497.26ERROR:#REF!217.07637.27755.60ERROR:#REF!ERROR:#REF!0.30%2014FF120144680.02651.68ERROR:#REF!113.32680.02680.02ERROR:#REF!ERROR:#REF!6.71%2014FF120151249.21-158.66ERROR:#REF!249.21682.22996.83ERROR:#REF!ERROR:#REF!0.32%2015FF120152352.75-325.89ERROR:#REF!103.54683.14705.50ERROR:#REF!ERROR:#REF!0.13%2015FF120153571.76-501.70ERROR:#REF!219.01685.08762.35ERROR:#REF!ERROR:#REF!0.28%2015FF120154686.09657.50ERROR:#REF!114.33686.09686.09ERROR:#REF!ERROR:#REF!0.15%2015FF1

Yearg EPS YoYNet SalesDevideng GPrCRAsset TODERROEGPMOPMNPM20094ERROR:#REF!1,388,724,644,234- 014.15%201041.72%1,466,938,711,8515.63%13.86%201141.87%1,654,671,098,35812.80%13.72%201242.32%1,851,152,825,55911.87%13.65%201320.89%989,167,117,680- 06.87%ERROR:#REF!201400.89%- 0ERROR:#DIV/0!ERROR:#REF!201500.89%- 0ERROR:#DIV/0!ERROR:#REF!

BobotUpdate BVUpdate EquityCODETCIDUpdate EPSERROR:#REF!0.036%Equity1,101,490,620,913SUBERROR:#REF!MVERROR:#REF!0.015%Outstanding201,066,667Ave PERERROR:#REF!TP Y+2ERROR:#REF!0.032%Book Value5,478.24Ave Stock12.47Dev PO0.00%0.017%Market CapERROR:#REF!Ave IndtERROR:#REF!Dev Y+2- 0

MonthVolume Trading3/31/09ERROR:#N/A1/1/133,8006/30/09ERROR:#N/A2/1/134,2009/30/09ERROR:#N/A3/1/139,10012/30/09ERROR:#N/A4/1/131,9003/31/10ERROR:#N/A5/1/133,9006/30/10ERROR:#N/A6/3/136,5009/30/10ERROR:#N/A0712/30/10ERROR:#N/A083/31/11ERROR:#N/A096/30/11ERROR:#N/A109/30/11ERROR:#N/A1112/30/11ERROR:#N/A123/30/12ERROR:#N/AAverage4,9006/29/12ERROR:#N/A9/28/12ERROR:#N/A12/31/12ERROR:#N/A3/29/13ERROR:#N/A6/28/13ERROR:#N/A

MBTOEPSREquityFPrice EoQEPS QEPS YoYEPS AnnPER YoYPER Ann% EPS YoY###Net Income20091- 0- 0- 0- 0- 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#REF!2009RR120092- 0- 0- 0- 0- 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!2009RR120093- 0- 0- 0- 0- 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!2009RR12009420.7890,962,317,149- 020.7820.7820.78- 0- 0ERROR:#DIV/0!2009RR122,230,035,882201015.33- 05.3326.1121.32- 0- 025.65%2010RR15,702,428,8402010211.05- 05.7231.8322.10- 0- 021.92%2010RR111,824,277,3892010321.94- 010.8942.7229.26- 0- 034.22%2010RR123,478,765,9812010434.36116,919,245,610- 012.4234.3634.36- 0- 0-19.57%2010RR136,763,913,041201119.355209.3538.3837.3913.5513.9111.70%2011RR110,002,110,0412011222.3653013.0145.6744.7211.6111.8518.99%2011RR123,922,992,1742011332.4843010.1244.9043.319.589.93-1.68%2011RR134,755,882,8442011439.87400,542,318,7444107.3939.8739.8710.2810.28-11.20%2011RR142,659,142,7662012110.1242010.1240.6440.5010.3310.371.95%2012RR110,832,992,5212012222.8837512.7540.3945.759.298.20-0.64%2012RR124,476,422,1182012334.4238011.5541.8145.899.098.283.52%2012RR136,830,347,9342012442.54434,562,913,3483808.1242.5442.548.938.931.76%2012RR145,522,940,014201316.637.214656.6339.0526.5011.9117.55-8.22%2013RR17,088,920,7832013216.92-16.6739510.3036.5933.8410.8011.67-6.29%2013RR118,105,000,0222013325.84-24.84ERROR:#REF!8.9233.9734.46ERROR:#REF!ERROR:#REF!-7.17%2013FF12013432.0032.48ERROR:#REF!6.1632.0032.00ERROR:#REF!ERROR:#REF!-5.79%2013FF1201416.80-7.40ERROR:#REF!6.8032.1727.19ERROR:#REF!ERROR:#REF!0.54%2014FF12014215.42-15.20ERROR:#REF!8.6330.5030.85ERROR:#REF!ERROR:#REF!-5.18%2014FF12014324.35-23.40ERROR:#REF!8.9230.5032.46ERROR:#REF!ERROR:#REF!0.00%2014FF12014432.0030.67ERROR:#REF!7.6532.0032.00ERROR:#REF!ERROR:#REF!4.91%2014FF1201516.80-7.40ERROR:#REF!6.8032.0027.19ERROR:#REF!ERROR:#REF!0.00%2015FF12015215.42-15.20ERROR:#REF!8.6332.0030.85ERROR:#REF!ERROR:#REF!0.00%2015FF12015324.35-23.40ERROR:#REF!8.9232.0032.46ERROR:#REF!ERROR:#REF!0.00%2015FF12015432.0030.67ERROR:#REF!7.6532.0032.00ERROR:#REF!ERROR:#REF!0.00%2015FF1

Yearg EPS YoYNet SalesDevideng GPrCRAsset TODERROEGPMOPMNPM20094ERROR:#REF!516,318,810,609- 0- 024.44%2010415.56%566,186,416,23610.009.66%31.44%201144.45%648,375,230,79510.0014.52%10.65%201241.65%717,788,399,047- 010.71%10.06%20132-7.26%337,411,702,8436.40-5.99%ERROR:#REF!201400.00%6.40ERROR:#DIV/0!ERROR:#REF!201500.00%6.40ERROR:#DIV/0!ERROR:#REF!

BobotUpdate BVUpdate EquityCODEMBTOUpdate EPSERROR:#REF!0.021%Equity452,724,661,248SUBERROR:#REF!MVERROR:#REF!0.027%Outstanding1,070,000,000Ave PERERROR:#REF!TP Y+2ERROR:#REF!0.028%Book Value423.11Ave Stock10.33Dev PO25.00%0.024%Market CapERROR:#REF!Ave IndtERROR:#REF!Dev Y+212.80

MonthVolume Trading3/31/09ERROR:#N/A1/1/132,750,4006/30/09ERROR:#N/A2/1/132,389,0009/30/09ERROR:#N/A3/1/131,767,10012/30/09ERROR:#N/A4/1/131,915,5003/31/10ERROR:#N/A5/1/131,562,9006/30/10ERROR:#N/A6/3/131,814,1009/30/10ERROR:#N/A0712/30/10ERROR:#N/A083/31/11ERROR:#N/A096/30/11ERROR:#N/A109/30/11ERROR:#N/A1112/30/11ERROR:#N/A123/30/12ERROR:#N/AAverage2,033,1676/29/12ERROR:#N/A9/28/12ERROR:#N/A12/31/12ERROR:#N/A3/29/13ERROR:#N/A6/28/13ERROR:#N/A

DVLAEPSREquityFPrice EoQEPS QEPS YoYEPS AnnPER YoYPER Ann% EPS YoY###Net Income20091-- 0- 0- 0- 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#REF!2009RR120092-- 0- 0- 0- 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!2009RR120093-- 0- 0- 0- 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!2009RR12009464.00554,089,315,000- 076564.0064.0064.0011.9511.95ERROR:#DIV/0!2009RR12010120.00-- 077020.0084.0080.009.179.6331.25%2010RR12010242.00-- 076522.00106.0084.007.229.1126.19%2010RR12010374.00-- 01,20032.00138.0098.678.7012.1630.19%2010RR12010499.00640,602,050,000- 01,17025.0099.0099.0011.8211.82-28.26%2010RR12011120.00-- 01,03020.0099.0080.0010.4012.880.00%2011RR12011245.00-- 01,12025.00102.0090.0010.9812.443.03%2011RR12011372.00-- 01,20027.0097.0096.0012.3712.50-4.90%2011RR120114108.00727,917,390,000- 01,15036.00108.00108.0010.6510.6511.34%2011RR12012133.00-- 01,23033.00121.00132.0010.179.3212.04%2012RR12012274.00-- 01,27041.00137.00148.009.278.5813.22%2012RR12012397.00-- 01,68023.00133.00129.3312.6312.99-2.92%2012RR120124133.00841,546,479,000- 01,69036.00133.00133.0012.7112.710.00%2012RR12013139.0042.012,27539.00139.00156.0016.3714.584.51%2013RR12013270.0070.222,80031.00129.00140.0021.7120.00-7.19%2013RR120133105.21107.65ERROR:#REF!35.21141.21140.28ERROR:#REF!ERROR:#REF!9.47%2013FF120134146.00146.58ERROR:#REF!40.79146.00146.00ERROR:#REF!ERROR:#REF!3.39%2013FF12014131.35-33.76ERROR:#REF!31.35138.35125.39ERROR:#REF!ERROR:#REF!-5.24%2014FF12014269.14-69.35ERROR:#REF!37.79145.14138.27ERROR:#REF!ERROR:#REF!4.91%2014FF120143104.35-106.76ERROR:#REF!35.21145.14139.13ERROR:#REF!ERROR:#REF!0.00%2014FF120144146.00139.92ERROR:#REF!41.65146.00146.00ERROR:#REF!ERROR:#REF!0.60%2014FF12015131.35-33.76ERROR:#REF!31.35146.00125.39ERROR:#REF!ERROR:#REF!0.00%2015FF12015269.14-69.35ERROR:#REF!37.79146.00138.27ERROR:#REF!ERROR:#REF!0.00%2015FF120153104.35-106.76ERROR:#REF!35.21146.00139.13ERROR:#REF!ERROR:#REF!0.00%2015FF120154146.00139.92ERROR:#REF!41.65146.00146.00ERROR:#REF!ERROR:#REF!0.00%2015FF1

Yearg EPS YoYNet SalesDevideng GPrCRAsset TODERROEGPMOPMNPM20094ERROR:#REF!45.00- 012.94%2010414.84%30.00ERROR:#DIV/0!17.31%201142.37%- 0ERROR:#DIV/0!16.62%201245.59%26.60ERROR:#DIV/0!16.90%20132-1.34%600,140,896,00023.36ERROR:#DIV/0!ERROR:#REF!201400.00%23.36ERROR:#DIV/0!ERROR:#REF!201500.00%23.36ERROR:#DIV/0!ERROR:#REF!

BobotUpdate BVUpdate EquityCODEDVLAUpdate EPSERROR:#REF!0.021%Equity881,550,222,000SUBERROR:#REF!MVERROR:#REF!0.026%Outstanding1,120,000,000Ave PERERROR:#REF!TP Y+2ERROR:#REF!0.024%Book Value787.10Ave Stock11.15Dev PO20.00%0.029%Market CapERROR:#REF!Ave IndtERROR:#REF!Dev Y+246.72

MonthVolume Trading1/1/1350,3002/1/13155,6003/1/13113,1004/1/1366,4005/1/13299,0006/3/13197,100070809101112Average146,917

KAEFEPSREquityFPrice EoQEPS QEPS YoYEPS AnnPER YoYPER Ann% EPS YoY###Net Income200912.26-- 01192.26- 09.04ERROR:#DIV/0!13.17ERROR:#REF!2009RR1200922.60-- 01540.34- 05.20ERROR:#DIV/0!29.62ERROR:#DIV/0!2009RR1200934.82-- 01492.22- 06.43ERROR:#DIV/0!23.18ERROR:#DIV/0!2009RR12009411.25995,315,100,263- 01276.4311.2511.2511.2911.29ERROR:#DIV/0!2009RR1201012.08-- 01292.0811.078.3211.6515.50-1.60%2010RR1201023.13-- 01271.0511.786.2510.7820.306.39%2010RR1201037.01-- 01893.8813.449.3514.0620.2214.12%2010RR12010424.981,114,034,358,646- 015917.9724.9824.986.376.3785.86%2010RR1201114.33-- 01714.3327.2317.326.289.879.01%2011RR1201126.65-- 02852.3228.5013.3010.0021.434.67%2011RR12011321.68-- 024515.0339.6528.916.188.4839.11%2011RR12011430.931,252,505,683,826- 03409.2530.9330.9310.9910.99-21.99%2011RR1201215.49-- 04405.4932.0921.9613.7120.043.75%2012RR12012215.09-- 05209.6039.3730.1813.2117.2322.69%2012RR12012326.67-- 051011.5835.9235.5614.2014.34-8.76%2012RR12012436.931,441,533,689,666- 072010.2636.9336.9319.5019.502.81%2012RR1201314.407.941,0804.4035.8417.6030.1361.36-2.95%2013RR1201327.7013.658903.3029.5415.4030.1357.79-17.58%2013RR12013316.9020.72ERROR:#REF!9.2027.1622.53ERROR:#REF!ERROR:#REF!-8.07%2013FF12013428.0028.21ERROR:#REF!11.1028.0028.00ERROR:#REF!ERROR:#REF!3.11%2013FF1201413.59-6.48ERROR:#REF!3.5927.1914.36ERROR:#REF!ERROR:#REF!-2.90%2014FF1201427.50-13.30ERROR:#REF!3.9127.8015.00ERROR:#REF!ERROR:#REF!2.25%2014FF12014316.70-20.48ERROR:#REF!9.2027.8022.26ERROR:#REF!ERROR:#REF!-0.00%2014FF12014428.0026.83ERROR:#REF!11.3028.0028.00ERROR:#REF!ERROR:#REF!0.72%2014FF1201513.59-6.48ERROR:#REF!3.5928.0014.36ERROR:#REF!ERROR:#REF!0.00%2015FF1201527.50-13.30ERROR:#REF!3.9128.0015.00ERROR:#REF!ERROR:#REF!0.00%2015FF12015316.70-20.48ERROR:#REF!9.2028.0022.26ERROR:#REF!ERROR:#REF!0.00%2015FF12015428.0026.83ERROR:#REF!11.3028.0028.00ERROR:#REF!ERROR:#REF!0.00%2015FF1

Yearg EPS YoYNet SalesDevideng GPrCRAsset TODERROEGPMOPMNPM20094ERROR:#REF!- 0- 06.28%2010426.19%8.37ERROR:#DIV/0!12.45%201147.70%- 0ERROR:#DIV/0!13.72%201245.12%- 0ERROR:#DIV/0!14.13%20132-10.26%1,740,950,507,987- 0ERROR:#DIV/0!ERROR:#REF!201400.00%- 0ERROR:#DIV/0!ERROR:#REF!201500.00%- 0ERROR:#DIV/0!ERROR:#REF!

BobotUpdate BVUpdate EquityCODEKAEFUpdate EPSERROR:#REF!0.013%Equity1,451,884,868,644SUBERROR:#REF!MVERROR:#REF!0.014%Outstanding5,554,000,000Ave PERERROR:#REF!TP Y+2ERROR:#REF!0.033%Book Value261.41Ave Stock11.76Dev PO0.00%0.040%Market CapERROR:#REF!Ave IndtERROR:#REF!Dev Y+2- 0

MonthVolume Trading1/1/139,782,8002/1/139,412,0003/1/138,346,2004/1/134,041,2005/1/135,188,4006/3/132,487,900070809101112Average6,543,083

Pefindo25STOCKMVVolumeSectorGr AssetGr EquityGr SalesGr NIBetaCAPMAlphaPERPBVROEDERNPMAsetMCACES79520,668,833Trade & Service29.32%18.39%20.57%16.41%0.701.59%(28.76)%11.923.1726.57%0.2913.22%2,478,918,584,3386,065,850,000,000AISA2,04510,173,392Consumer22.66%11.17%42.90%36.64%0.846.03%63.94%20.732.6512.77%1.107.35%4,743,929,699,2145,983,670,000,000AMAG2502,044,525Finance9.58%12.66%12.61%3.82%1.30-3.54%(10.38)%4.940.8817.72%0.7230.73%1,478,728,388,000754,934,894,250ARNA94011,013,942Basic Industry21.11%27.06%27.30%50.30%0.870.12%98.66%29.358.9830.60%0.4816.59%1,135,244,802,0606,900,945,117,440BEST52530,920,900Property47.01%39.92%37.18%58.12%2.83-16.54%(18.02)%6.752.0330.02%0.3656.17%3,360,272,281,4145,018,085,376,500BISI6203,996,325Agriculture7.88%7.04%21.94%-1.78%2.05-9.86%(20.14)%14.641.268.61%0.1612.02%1,712,683,000,0001,860,000,000,000CTRS2,2903,600,983Property30.30%12.69%20.33%23.73%1.37-4.11%(36.34)%13.351.8213.60%1.3126.90%5,770,169,834,6744,531,600,469,860HEXA3,8801,020,558Trade & Service24.93%22.90%-31.78%-66.58%0.790.76%(60.70)%15.891.267.96%1.034.93%5,234,668,743,5203,259,200,000,000ISSP17120,668,833Basic Industry15.47%124.48%-24.18%28.98%0.701.59%(28.76)%8.570.718.31%1.206.12%3,790,738,000,0001,228,804,637,985KBLI1556,715,992Infrastructure15.09%4.91%13.16%-41.26%1.55-5.61%(20.04)%8.450.708.29%0.512.86%1,337,022,291,951621,121,441,585LPCK7,4503,822,450Property36.09%48.08%31.08%45.11%2.74-15.76%68.10%8.782.8532.47%1.1244.48%3,854,166,345,3455,185,200,000,000MAIN3,2859,383,775Basic Industry23.03%26.49%25.18%-20.32%0.017.43%32.13%23.086.4627.97%1.575.75%2,214,398,692,0005,568,075,000,000MBSS1,000861,417Infrastructure28.76%44.19%34.66%32.18%1.51-5.29%5.29%3.770.6015.84%0.4625.34%4,278,542,752,0321,750,026,639,000MDLN44826,420,000Property110.10%110.05%74.32%841.10%1.42-4.55%11.49%2.311.2152.44%1.06132.96%9,647,813,079,5655,669,604,645,376MTDL3016,612,333Trade & Service38.17%32.82%41.61%42.77%1.75-7.31%82.15%5.940.7312.23%1.471.55%2,296,991,727,662676,046,000,000MTLA4453,284,150Property40.62%13.58%25.97%18.42%2.07-10.03%(18.27)%14.021.9213.67%0.6128.21%2,834,484,171,0003,382,859,881,955ROTI1,0953,484,000Consumer51.27%18.11%26.43%5.94%1.26-3.19%(22.90)%35.087.0420.07%1.3210.50%1,822,689,047,1085,542,671,000,000RUIS2108,956,425Mining9.11%10.07%12.11%2.19%0.92-0.28%(3.72)%5.460.6211.31%3.881.65%1,277,942,893,245161,700,000,000SAME2,5454,075,308Trade & Service29.88%591.92%24.42%100.47%2.89-17.05%340.86%64.1022.4835.07%1.8413.86%377,654,879,9742,990,375,000,000SCMA3,2406,633,692Trade & Service4.50%5.32%12.74%9.37%1.32-3.73%21.71%37.0216.9845.88%0.4434.64%4,010,166,376,00047,373,230,376,000TAXI1,29031,790,983Infrastructure19.87%16.06%31.88%67.29%0.652.00%67.76%20.903.4716.61%1.6819.28%2,137,040,347,0002,767,824,000,000TELE80014,826,892Trade & Service154.33%25.18%27.95%44.84%1.02-1.14%18.12%16.433.4921.27%1.492.81%3,455,339,000,0004,844,561,239,200TIFA2054,318,817Finance-5.12%8.67%2.82%-27.12%1.05-1.41%26.41%7.010.8512.13%2.9617.80%1,030,536,612,000221,338,500,000TOTL81511,473,975Property7.87%16.03%24.72%10.61%1.55-5.64%(38.18)%14.303.3923.72%1.728.49%2,226,418,477,0002,779,150,000,000WIIM6804,393,792Consumer1.80%19.05%41.91%71.17%1.45-4.78%(7.06)%10.811.8316.91%0.578.32%1,229,011,260,8811,427,914,156,800

Rekapitulasi(Average)SectorGr AssetGr EquityGr SalesGr NIBetaCAPMAlphaPERPBVROEDERNPMAsetMCAgriculture7.88%7.04%21.94%-1.78%2.05-9.86%-20.14%14.641.268.61%0.1612.02%1,712,683,000,0001,860,000,000,000Basic Industry19.87%59.34%9.43%19.66%0.523.05%34.01%20.335.3822.29%1.089.49%7,140,381,494,06013,697,824,755,425Consumer25.24%16.11%37.08%37.92%1.18-0.65%11.33%22.213.8416.58%1.008.72%7,795,630,007,20312,954,255,156,800Finance2.23%10.66%7.72%-11.65%1.18-2.48%8.02%5.980.8614.92%1.8424.26%2,509,265,000,000976,273,394,250Infrastructure21.24%21.72%26.57%19.40%1.23-2.96%17.67%11.041.5913.58%0.8815.82%7,752,605,390,9835,138,972,080,585Mining9.11%10.07%12.11%2.19%0.92-0.28%-3.72%5.460.6211.31%3.881.65%1,277,942,893,245161,700,000,000Property45.33%40.06%35.60%166.18%2.00-9.44%-5.20%9.922.2027.65%1.0349.54%27,693,324,188,99826,566,500,373,691Trade & Service46.85%116.09%15.92%24.55%1.41-4.48%62.23%25.228.0224.83%1.0911.84%17,853,739,311,49465,209,262,615,200

ACESYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12298,913,611,0391,916,914,650,2131,618,001,039,1746,180,300,000,00027.02%0.18DebtAssetEquityMarCap12/2/134,2745909,878,0000.42%-14.49%04Q13563,420,146,2462,478,918,584,3381,915,498,438,0924,501,700,000,00026.57%0.2988.49%29.32%18.39%-27.16%11/1/134,25669021,128,200-5.64%13.11%04Q14937,995,816,0663,205,691,681,2092,267,695,865,14410/1/134,51161029,645,5004.51%-12.86%9/2/134,31670015,280,9002.89%-1.41%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,19571015,026,800-9.01%-1.39%04Q123,193,282,818,5861,551,576,243,757437,142,979,14781048.59%13.69%SalesGPNIMV7/1/134,61072025,445,200-4.33%-2.70%04Q133,850,300,588,2041,933,548,645,987508,872,988,81759050.22%13.22%20.57%24.62%16.41%-27.16%6/3/134,81974026,517,600-4.93%-22.11%04Q144,642,499,728,8802,409,556,334,367592,373,047,4935/1/135,06995033,795,6000.69%-3.06%4/1/135,03498015,495,7001.88%18.07%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94183020,208,5003.03%13.70%04Q1210.0057.29212.0614.143.8217.45%2/1/134,79673018,588,7007.68%-3.95%04Q1366.69251.058.852.350.00%1/2/134,45476017,015,3003.17%-6.17%04Q1412/3/124,3178107,054,2000.95%8.00%11/1/124,2767508,292,800-1.70%7.14%Kode EmitenACES10/1/124,3507008,041,0002.06%13.82%Shares O/S7,630,000,0009/3/124,2636156,032,5004.98%7.89%Sub SectorTrade & Service8/1/124,0605706,361,000-1.98%-3.39%Market Value7957/2/124,14259014,476,1004.72%16.83%Beta IHSG0.706/1/123,9565055,205,0003.20%-8.18%Risk Free Rate7.50%5/1/123,83355012,821,700-8.32%6.80%Return Market-0.98%4/2/124,18151521,085,2001.44%15.73%CAPM1.59%3/1/124,1224456,129,3003.42%2.89%Return Emiten-27.16%2/1/123,9854336,000,7001.10%4.22%Alpha-28.76%1/3/123,9424151,535,6003.13%1.22%12/1/113,8224103,964,7002.88%7.89%11/1/113,7153808,152,200-2.00%12.59%10/3/113,79133815,380,4006.81%2.27%9/2/113,5493307,915,500-7.62%0.00%8/1/113,8423303,957,600-7.00%-4.35%7/1/114,1313451,172,2006.23%14.05%6/1/113,8893036,722,7001.34%12.04%5/2/113,8372702,078,8000.45%1.89%4/1/113,8202659,210,5003.83%3.92%3/1/113,6792553,004,3006.00%2.00%2/1/113,4702503,837,7001.79%-5.66%1/3/113,4092651,288,000-7.95%-10.17%12/1/103,7042953,653,5004.88%10.28%11/1/103,5312683,968,800-2.86%-0.93%10/1/103,6352703,685,9003.83%33.33%9/1/103,5012038,038,20013.61%13.76%8/2/103,0821781,784,2000.41%-3.26%7/1/103,069184903,4005.34%2.22%6/1/102,914180885,9004.17%4.05%5/3/102,7971735,400,700-5.87%1.17%4/1/102,9711711,920,7006.98%4.27%3/1/102,7771642,995,2008.96%20.59%2/1/102,5491363,055,900-2.37%-6.21%1/4/102,611145759,200

AISAYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q121,834,123,000,0003,867,576,000,0002,033,453,000,0003,160,080,000,00010.39%0.90DebtAssetEquityMarCap12/2/134,2741,4305,133,1000.42%2.14%04Q132,483,268,575,2924,743,929,699,2142,260,661,123,9224,184,180,000,00012.77%1.1035.39%22.66%11.17%32.41%11/1/134,2561,4008,325,100-5.64%6.06%04Q143,305,599,928,7555,818,856,304,5912,513,256,375,83610/1/134,5111,3205,122,0004.51%5.60%9/2/134,3161,2508,360,7002.89%2.46%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1951,2209,361,800-9.01%-6.87%04Q122,747,623,000,000605,246,000,000211,197,000,0001,08022.03%7.69%SalesGPNIMV7/1/134,6101,31014,270,000-4.33%4.80%04Q133,926,408,377,495866,106,524,649288,589,470,7651,43022.06%7.35%42.90%43.10%36.64%32.41%6/3/134,8191,25011,790,300-4.93%-14.97%04Q145,610,916,325,4421,239,397,719,341394,342,166,9665/1/135,0691,47011,725,7000.69%18.55%4/1/135,0341,24013,154,7001.88%-3.13%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9411,28012,053,9003.03%-1.54%04Q1272.18694.9614.961.550.00%2/1/134,7961,30013,528,8007.68%14.04%04Q1398.63772.6114.501.850.00%1/2/134,4541,1409,254,6003.17%5.56%04Q1412/3/124,3171,0809,385,0000.95%-9.24%11/1/124,2761,19013,275,800-1.70%32.22%Kode EmitenAISA10/1/124,35090011,605,2002.06%23.29%Shares O/S2,926,000,0009/3/124,2637309,093,1004.98%10.61%Sub SectorConsumer8/1/124,0606607,274,600-1.98%-8.33%Market Value2,0457/2/124,14272018,389,5004.72%18.03%Beta IHSG0.846/1/123,95661014,196,7003.20%7.02%Risk Free Rate7.50%5/1/123,83357016,841,800-8.32%-19.72%Return Market5.75%4/2/124,18171022,338,8001.44%39.22%CAPM6.03%3/1/124,12251013,929,6003.42%8.51%Return Emiten69.97%2/1/123,98547012,368,3001.10%-1.05%Alpha63.94%1/3/123,94247513,735,9003.13%-4.04%12/1/113,82249523,247,7002.88%-27.21%11/1/113,7156805,006,500-2.00%4.62%10/3/113,7916506,037,2006.81%-2.99%9/2/113,5496707,152,700-7.62%-10.67%8/1/113,8427509,671,500-7.00%-1.32%7/1/114,13176015,181,2006.23%15.15%6/1/113,8896604,569,0001.34%6.45%5/2/113,8376205,433,8000.45%-17.33%4/1/113,8207506,618,5003.83%-6.25%3/1/113,6798007,469,3006.00%8.11%2/1/113,4707402,446,4001.79%2.78%1/3/113,4097204,280,500-7.95%-7.69%12/1/103,70478010,412,0004.88%23.81%11/1/103,5316304,028,200-2.86%8.62%10/1/103,6355801,960,6003.83%-9.38%9/1/103,5016404,063,60013.61%4.92%8/2/103,0826104,043,9000.41%3.39%7/1/103,0695904,245,8005.34%13.46%6/1/102,9145205,068,3004.17%4.00%5/3/102,7975003,703,000-5.87%21.95%4/1/102,971410360,6006.98%18.84%3/1/102,77734568,2008.96%16.95%2/1/102,54929510,100-2.37%-4.84%1/4/102,61131035,600

AMAGYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12584,235,474,0001,349,457,388,000765,221,914,000694,540,102,71019.23%0.76DebtAssetEquityMarCap12/2/134,274198389,1000.42%-3.41%04Q13616,653,759,0001,478,728,388,000862,074,629,000597,908,436,24617.72%0.725.55%9.58%12.66%-13.91%11/1/134,256205604,700-5.64%-10.87%04Q14649,197,065,4591,620,382,877,534971,185,812,07510/1/134,5112302,671,7004.51%4.55%9/2/134,3162202,293,4002.89%-6.38%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,195235687,300-9.01%-12.96%04Q12441,491,099,000172,542,497,000147,142,681,00023039.08%33.33%SalesGPNIMV7/1/134,610270919,000-4.33%1.89%04Q13497,183,977,000175,973,057,000152,769,616,00019835.39%30.73%12.61%1.99%3.82%-13.91%6/3/134,8192652,645,900-4.93%-3.64%04Q14559,902,357,138179,471,824,787158,611,732,6005/1/135,0692751,805,6000.69%-8.33%4/1/135,0343002,134,7001.88%0.00%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9413001,536,8003.03%-1.64%04Q1212.0048.73253.414.720.9124.63%2/1/134,7963053,857,3007.68%17.31%04Q13- 050.59285.483.910.690.00%1/2/134,4542604,988,8003.17%13.04%04Q1412/3/124,3172305,038,5000.95%0.00%11/1/124,27623013,066,700-1.70%32.18%Kode EmitenAMAG10/1/124,3501748,396,5002.06%8.07%Shares O/S3,019,739,5779/3/124,2631612,294,2004.98%-4.73%Sub SectorFinance8/1/124,0601693,135,100-1.98%0.60%Market Value2507/2/124,1421683,618,7004.72%4.35%Beta IHSG1.306/1/123,9561612,408,8003.20%2.55%Risk Free Rate7.50%5/1/123,8331574,829,000-8.32%-9.25%Return Market-0.98%4/2/124,18117310,315,0001.44%5.49%CAPM-3.54%3/1/124,1221641,846,8003.42%0.00%Return Emiten-13.91%2/1/123,9851646,955,8001.10%1.86%Alpha-10.38%1/3/123,9421618,666,7003.13%9.52%12/1/113,8221475,084,2002.88%-3.29%11/1/113,7151529,093,300-2.00%-12.14%10/3/113,79117335,240,1006.81%10.19%9/2/113,5491574,633,700-7.62%-31.74%8/1/113,84223026,969,200-7.00%-22.03%7/1/114,13129510,967,9006.23%22.92%6/1/113,8892405,171,1001.34%-9.43%5/2/113,83726515,456,7000.45%64.60%4/1/113,8201612,685,5003.83%18.38%3/1/113,679136416,2006.00%-1.45%2/1/113,470138405,3001.79%0.00%1/3/113,409138795,300-7.95%-4.17%12/1/103,7041442,832,1004.88%-5.26%11/1/103,5311525,792,600-2.86%12.59%10/1/103,6351351,324,8003.83%8.00%9/1/103,501125680,00013.61%0.00%8/2/103,08212572,5000.41%-3.10%7/1/103,069129146,6005.34%6.61%6/1/102,914121697,7004.17%13.08%5/3/102,7971071,033,400-5.87%-18.94%4/1/102,9711321,672,5006.98%30.69%3/1/102,777101711,3008.96%7.45%2/1/102,54994185,500-2.37%-1.05%1/4/102,61195517,500

ARNAYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12332,551,590,871937,359,770,277604,808,179,4063,028,340,277,60025.87%0.55DebtAssetEquityMarCap12/2/134,2748201,977,0000.42%-5.75%04Q13366,754,918,5311,135,244,802,060768,489,883,5296,019,973,400,32030.60%0.4810.29%21.11%27.06%98.79%11/1/134,2568703,691,600-5.64%-3.33%04Q14398,435,699,2821,374,905,134,048976,469,434,76610/1/134,5119006,035,6004.51%5.88%9/2/134,3168508,390,9002.89%4.94%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1958108,224,400-9.01%-2.41%04Q121,113,663,603,211377,728,525,448156,462,317,60741333.92%14.05%SalesGPNIMV7/1/134,6108306,870,000-4.33%3.75%04Q131,417,640,229,330502,200,198,093235,163,537,46282035.43%16.59%27.30%32.95%50.30%98.79%6/3/134,81980017,877,800-4.93%-5.88%04Q141,804,587,861,200667,688,622,842353,451,809,9795/1/135,06985020,715,4000.69%9.68%4/1/135,03477515,981,5001.88%30.53%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94159415,959,6003.03%25.66%04Q1240.0021.3182.3819.365.01187.69%2/1/134,79647312,596,6007.68%-2.58%04Q13- 032.03104.6825.607.830.00%1/2/134,45448513,846,9003.17%17.58%04Q1412/3/124,3174138,244,4000.95%9.27%11/1/124,2763785,782,000-1.70%14.39%Kode EmitenARNA10/1/124,3503308,875,5002.06%30.69%Shares O/S7,341,430,9769/3/124,2632538,931,7004.98%18.82%Sub SectorBasic Industry8/1/124,0602133,134,400-1.98%-8.60%Market Value9407/2/124,14223311,017,6004.72%22.37%Beta IHSG0.876/1/123,9561904,775,5003.20%8.57%Risk Free Rate7.50%5/1/123,83317512,340,000-8.32%12.90%Return Market-0.98%4/2/124,1811559,383,6001.44%25.25%CAPM0.12%3/1/124,1221249,742,6003.42%-8.33%Return Emiten98.79%2/1/123,98513514,244,6001.10%30.12%Alpha98.66%1/3/123,9421047,712,4003.13%13.70%12/1/113,82291839,1002.88%1.39%11/1/113,715902,267,100-2.00%4.35%10/3/113,791865,110,6006.81%0.00%9/2/113,5498628,860,800-7.62%0.00%8/1/113,8428618,915,400-7.00%-5.48%7/1/114,1319135,151,9006.23%1.39%6/1/113,889907,872,9001.34%2.86%5/2/113,8378818,028,2000.45%22.81%4/1/113,820711,157,7003.83%5.56%3/1/113,67968997,4006.00%-3.57%2/1/113,470702,231,4001.79%12.00%1/3/113,409631,072,200-7.95%-13.79%12/1/103,704733,982,6004.88%3.57%11/1/103,531702,702,700-2.86%-6.67%10/1/103,635758,111,0003.83%-4.76%9/1/103,501795,775,50013.61%5.00%8/2/103,082752,534,2000.41%7.14%7/1/103,06970295,9005.34%19.15%6/1/102,91459102,0004.17%-4.08%5/3/102,79761225,700-5.87%-7.55%4/1/102,971661,109,8006.98%23.26%3/1/102,777542,002,3008.96%33.54%2/1/102,54940675,4001/4/102,611

BESTYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12515,646,712,9182,285,757,285,2471,770,110,572,3296,499,615,344,80026.57%0.29DebtAssetEquityMarCap12/2/134,27444513,950,9000.42%15.58%04Q13883,452,694,6853,360,272,281,4142,476,819,586,7294,253,424,747,70030.02%0.3671.33%47.01%39.92%-34.56%11/1/134,25638517,623,600-5.64%-24.51%04Q141,474,228,480,5464,939,907,608,7903,465,679,128,24410/1/134,51151016,628,3004.51%7.37%9/2/134,31647546,870,0002.89%11.76%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,19542575,700,600-9.01%-30.33%04Q12965,113,274,649569,769,326,653470,282,836,34068059.04%48.73%SalesGPNIMV7/1/134,61061028,253,800-4.33%-22.78%04Q131,323,915,722,978945,702,218,535743,624,331,49544571.43%56.17%37.18%65.98%58.12%-34.56%6/3/134,81979031,599,500-4.93%-15.96%04Q141,816,111,007,4731,569,675,032,1671,175,839,523,9235/1/135,06994021,528,8000.69%-6.00%4/1/135,0341,00024,573,1001.88%3.09%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94197029,265,4003.03%21.25%04Q1249.20185.1913.823.670.00%2/1/134,79680040,373,0007.68%9.59%04Q1377.80259.135.721.720.00%1/2/134,45473024,683,8003.17%7.35%04Q1412/3/124,31768022,560,3000.95%-5.56%11/1/124,27672032,832,700-1.70%5.88%Kode EmitenBEST10/1/124,3506808,789,3002.06%-2.86%Shares O/S9,558,257,8609/3/124,26370010,183,4004.98%14.75%Sub SectorProperty8/1/124,0606108,937,000-1.98%0.00%Market Value5257/2/124,14261027,915,7004.72%27.08%Beta IHSG2.836/1/123,9564805,515,4003.20%12.94%Risk Free Rate7.50%5/1/123,83342516,985,800-8.32%-12.37%Return Market-0.98%4/2/124,18148550,654,100CAPM-16.54%3/1/124,122Return Emiten-34.56%2/1/123,985Alpha-18.02%1/3/123,94212/1/113,82211/1/113,71510/3/113,7919/2/113,5498/1/113,8427/1/114,1316/1/113,8895/2/113,8374/1/113,8203/1/113,6792/1/113,4701/3/113,40912/1/103,70411/1/103,53110/1/103,6359/1/103,5018/2/103,0827/1/103,0696/1/102,9145/3/102,7974/1/102,9713/1/102,7772/1/102,5491/4/102,611

BISIYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12208,899,000,0001,587,603,000,0001,378,704,000,0002,400,000,000,0009.38%0.15DebtAssetEquityMarCap12/2/134,274560443,4000.42%0.00%04Q13236,938,000,0001,712,683,000,0001,475,745,000,0001,680,000,000,0008.61%0.1613.42%7.88%7.04%-30.00%11/1/134,256560933,900-5.64%-8.20%04Q14268,001,187,2981,847,617,482,7641,579,616,295,46710/1/134,511610942,9004.51%0.00%9/2/134,3166103,714,2002.89%1.67%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1956002,074,000-9.01%-3.23%04Q12866,269,000,000388,989,000,000129,321,000,00080044.90%14.93%SalesGPNIMV7/1/134,6106201,990,800-4.33%-8.82%04Q131,056,361,000,000447,880,000,000127,025,000,00056042.40%12.02%21.94%15.14%-1.78%-30.00%6/3/134,8196803,444,000-4.93%-17.07%04Q141,288,166,334,385515,686,804,511124,769,763,8055/1/135,0698206,909,1000.69%10.81%4/1/135,0347405,117,5001.88%-13.95%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94186015,905,9003.03%6.17%04Q1243.11459.5718.561.740.00%2/1/134,7968104,258,2007.68%1.25%04Q1342.34491.9213.231.140.00%1/2/134,4548002,222,0003.17%0.00%04Q1412/3/124,3178001,739,2000.95%-9.09%11/1/124,2768802,064,800-1.70%-17.76%Kode EmitenBISI10/1/124,3501,0703,217,3002.06%-1.83%Shares O/S3,000,000,0009/3/124,2631,0904,213,7004.98%0.93%Sub SectorAgriculture8/1/124,0601,0805,328,800-1.98%-8.47%Market Value6207/2/124,1421,18016,464,5004.72%49.37%Beta IHSG2.056/1/123,9567902,025,8003.20%1.28%Risk Free Rate7.50%5/1/123,8337803,901,600-8.32%-7.14%Return Market-0.98%4/2/124,1818403,643,9001.44%-2.33%CAPM-9.86%3/1/124,1228602,012,5003.42%-6.52%Return Emiten-30.00%2/1/123,9859202,272,3001.10%1.10%Alpha-20.14%1/3/123,9429101,356,6003.13%0.00%12/1/113,8229101,761,5002.88%5.81%11/1/113,7158602,099,500-2.00%-15.69%10/3/113,7911,0204,941,7006.81%2.00%9/2/113,5491,0002,224,300-7.62%-19.35%8/1/113,8421,2407,394,100-7.00%-14.48%7/1/114,1311,45011,522,8006.23%11.54%6/1/113,8891,3003,970,4001.34%-16.67%5/2/113,8371,5602,195,2000.45%-6.59%4/1/113,8201,6702,689,0003.83%-3.47%3/1/113,6791,7305,422,3006.00%40.65%2/1/113,4701,2302,781,2001.79%-10.87%1/3/113,4091,3801,490,700-7.95%-26.20%12/1/103,7041,8701,374,5004.88%-6.03%11/1/103,5311,9901,139,300-2.86%-15.32%10/1/103,6352,3503,444,2003.83%4.44%9/1/103,5012,2505,985,70013.61%32.35%8/2/103,0821,7003,695,8000.41%15.65%7/1/103,0691,4702,433,0005.34%9.70%6/1/102,9141,340736,0004.17%4.69%5/3/102,7971,2801,276,800-5.87%-29.28%4/1/102,9711,8103,666,9006.98%22.30%3/1/102,7771,4802,096,4008.96%7.25%2/1/102,5491,3802,800,800-2.37%-10.39%1/4/102,6111,5408,686,500

CTRSYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q122,213,625,546,7224,428,210,643,5552,214,585,096,8334,353,502,634,80012.39%1.00DebtAssetEquityMarCap12/2/134,2741,3103,771,7000.42%-27.62%04Q133,274,505,037,0535,770,169,834,6742,495,664,797,6212,592,312,932,54013.60%1.3147.92%30.30%12.69%-40.45%11/1/134,2561,8102,171,600-5.64%-20.44%04Q144,706,387,001,8907,518,806,714,7262,812,419,712,83510/1/134,5112,2754,219,3004.51%5.81%9/2/134,3162,1501,806,5002.89%-10.42%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1952,4001,306,700-9.01%-10.28%04Q121,048,459,429,865525,332,320,553274,320,220,8192,20050.11%26.16%SalesGPNIMV7/1/134,6102,6751,360,400-4.33%-18.94%04Q131,261,563,139,632657,907,120,730339,407,979,0311,31052.15%26.90%20.33%25.24%23.73%-40.45%6/3/134,8193,3002,855,100-4.93%-14.29%04Q141,517,981,058,631823,938,985,996419,939,062,0425/1/135,0693,8506,102,3000.69%14.93%4/1/135,0343,3506,039,3001.88%19.64%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9412,8006,257,2003.03%-0.88%04Q12138.631,119.1215.871.970.00%2/1/134,7962,8254,299,1007.68%10.78%04Q13171.521,261.167.641.040.00%1/2/134,4542,5503,022,6003.17%15.91%04Q1412/3/124,3172,2004,357,1000.95%8.64%11/1/124,2762,0254,225,700-1.70%15.71%Kode EmitenCTRS10/1/124,3501,7502,995,4002.06%-2.23%Shares O/S1,978,864,8349/3/124,2631,7903,610,3004.98%11.88%Sub SectorProperty8/1/124,0601,6001,455,800-1.98%-17.53%Market Value2,2907/2/124,1421,9403,451,3004.72%1.57%Beta IHSG1.376/1/123,9561,9104,713,5003.20%2.69%Risk Free Rate7.50%5/1/123,8331,8605,912,100-8.32%-11.43%Return Market-0.98%4/2/124,1812,1006,550,6001.44%40.00%CAPM-4.11%3/1/124,1221,5005,956,2003.42%45.63%Return Emiten-40.45%2/1/123,9851,0302,182,1001.10%22.62%Alpha-36.34%1/3/123,942840611,3003.13%-3.45%12/1/113,822870550,8002.88%6.10%11/1/113,715820116,000-2.00%-3.53%10/3/113,791850415,5006.81%-4.49%9/2/113,549890495,800-7.62%-3.26%8/1/113,8429202,530,100-7.00%0.00%7/1/114,1319201,698,2006.23%21.05%6/1/113,8897602,650,7001.34%0.00%5/2/113,8377603,156,2000.45%24.59%4/1/113,8206101,501,9003.83%3.39%3/1/113,679590714,2006.00%11.32%2/1/113,470530522,2001.79%-5.36%1/3/113,4095601,244,900-7.95%-18.84%12/1/103,7046901,133,4004.88%9.52%11/1/103,5316301,360,200-2.86%-10.00%10/1/103,6357004,963,5003.83%12.90%9/1/103,5016208,091,20013.61%8.77%8/2/103,0825704,446,1000.41%-3.39%7/1/103,0695904,082,8005.34%1.72%6/1/102,9145802,222,5004.17%-3.33%5/3/102,7976006,416,700-5.87%-14.29%4/1/102,9717007,417,1006.98%-2.78%3/1/102,77772013,211,4008.96%16.13%2/1/102,5496209,718,100-2.37%16.98%1/4/102,6115307,223,200

HEXAYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q122,092,379,240,2604,190,075,549,6102,097,696,309,3506,762,000,000,00029.26%1.00DebtAssetEquityMarCap12/2/134,2743,225299,5000.42%5.74%04Q132,656,502,335,9685,234,668,743,5202,578,166,407,5522,709,000,000,0007.96%1.0326.96%24.93%22.90%-59.94%11/1/134,2563,050588,000-5.64%-3.17%04Q143,370,994,332,2646,539,680,855,3813,168,686,523,11710/1/134,5113,150675,8004.51%-16.56%9/2/134,3163,775746,0002.89%7.09%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1953,525417,500-9.01%-29.50%04Q126,094,094,729,5541,235,559,721,030613,741,175,1568,05020.27%10.07%SalesGPNIMV7/1/134,6105,000431,500-4.33%12.36%04Q134,157,499,163,1364,157,499,163,136205,124,005,1523,225100.00%4.93%-31.78%236.49%-66.58%-59.94%6/3/134,8194,4501,556,600-4.93%-10.10%04Q142,836,319,430,29213,989,448,666,28368,556,354,3605/1/135,0694,9501,330,6000.69%2.06%4/1/135,0344,8501,173,6001.88%-13.39%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9415,6001,841,8003.03%-12.50%04Q12730.642,497.2611.023.220.00%2/1/134,7966,4001,907,1007.68%-4.48%04Q13244.203,069.2513.211.050.00%1/2/134,4546,7001,278,7003.17%-16.77%04Q1412/3/124,3178,050379,6000.95%9.52%11/1/124,2767,350320,800-1.70%2.80%Kode EmitenHEXA10/1/124,3507,150452,5002.06%-13.86%Shares O/S840,000,0009/3/124,2638,300528,8004.98%9.93%Sub SectorTrade & Service8/1/124,0607,550492,800-1.98%4.86%Market Value3,8807/2/124,1427,200525,7004.72%-20.44%Beta IHSG0.796/1/123,9569,050321,0003.20%0.56%Risk Free Rate7.50%5/1/123,8339,000226,300-8.32%-12.62%Return Market-0.98%4/2/124,18110,300134,6001.44%-8.85%CAPM0.76%3/1/124,12211,300124,7003.42%3.67%Return Emiten-59.94%2/1/123,98510,900183,6001.10%13.54%Alpha-60.70%1/3/123,9429,600199,9003.13%7.26%12/1/113,8228,95064,1002.88%7.83%11/1/113,7158,300171,700-2.00%5.73%10/3/113,7917,850238,2006.81%6.08%9/2/113,5497,400293,800-7.62%-8.07%8/1/113,8428,050443,600-7.00%0.00%7/1/114,1318,050634,5006.23%16.67%6/1/113,8896,900572,6001.34%5.34%5/2/113,8376,5501,428,1000.45%15.93%4/1/113,8205,6501,784,3003.83%-8.87%3/1/113,6796,2001,552,1006.00%-9.49%2/1/113,4706,850261,1001.79%0.00%1/3/113,4096,850255,300-7.95%-4.20%12/1/103,7047,150284,2004.88%9.16%11/1/103,5316,550544,500-2.86%0.77%10/1/103,6356,500914,0003.83%22.64%9/1/103,5015,300986,40013.61%1.92%8/2/103,0825,200730,3000.41%-10.34%7/1/103,0695,800359,4005.34%18.37%6/1/102,9144,900332,3004.17%19.51%5/3/102,7974,100444,900-5.87%-14.14%4/1/102,9714,775606,9006.98%20.13%3/1/102,7773,975371,7008.96%6.71%2/1/102,5493,725590,400-2.37%2.05%1/4/102,6113,6501,160,600

ISSPYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q122,514,096,000,0003,282,806,000,000768,710,000,0005,820,653,548,35014.46%3.27DebtAssetEquityMarCap12/2/134,2745909,878,0000.42%-14.49%04Q132,065,165,000,0003,790,738,000,0001,725,573,000,0004,239,735,300,6508.31%1.20-17.86%15.47%124.48%-27.16%11/1/134,25669021,128,200-5.64%13.11%04Q14503,754,559,3554,377,259,754,1993,873,505,194,84510/1/134,51161029,645,5004.51%-12.86%9/2/134,31670015,280,9002.89%-1.41%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,19571015,026,800-9.01%-1.39%04Q123,092,658,000,000401,014,000,000111,191,000,00081012.97%3.60%SalesGPNIMV7/1/134,61072025,445,200-4.33%-2.70%04Q132,344,708,000,000448,752,000,000143,419,000,00059019.14%6.12%-24.18%11.90%28.98%-27.16%6/3/134,81974026,517,600-4.93%-22.11%04Q141,777,647,449,302502,172,885,495184,988,079,6205/1/135,06995033,795,6000.69%-3.06%4/1/135,03498015,495,7001.88%18.07%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94183020,208,5003.03%13.70%04Q1215.47106.9752.357.570.00%2/1/134,79673018,588,7007.68%-3.95%04Q1319.96240.1329.562.460.00%1/2/134,45476017,015,3003.17%-6.17%04Q1412/3/124,3178107,054,2000.95%8.00%11/1/124,2767508,292,800-1.70%7.14%Kode EmitenISSP10/1/124,3507008,041,0002.06%13.82%Shares O/S7,185,992,0359/3/124,2636156,032,5004.98%7.89%Sub SectorBasic Industry8/1/124,0605706,361,000-1.98%-3.39%Market Value1717/2/124,14259014,476,1004.72%16.83%Beta IHSG0.706/1/123,9565055,205,0003.20%-8.18%Risk Free Rate7.50%5/1/123,83355012,821,700-8.32%6.80%Return Market-0.98%4/2/124,18151521,085,2001.44%15.73%CAPM1.59%3/1/124,1224456,129,3003.42%2.89%Return Emiten-27.16%2/1/123,9854336,000,7001.10%4.22%Alpha-28.76%1/3/123,9424151,535,6003.13%1.22%12/1/113,8224103,964,7002.88%7.89%11/1/113,7153808,152,200-2.00%12.59%10/3/113,79133815,380,4006.81%2.27%9/2/113,5493307,915,500-7.62%0.00%8/1/113,8423303,957,600-7.00%-4.35%7/1/114,1313451,172,2006.23%14.05%6/1/113,8893036,722,7001.34%12.04%5/2/113,8372702,078,8000.45%1.89%4/1/113,8202659,210,5003.83%3.92%3/1/113,6792553,004,3006.00%2.00%2/1/113,4702503,837,7001.79%-5.66%1/3/113,4092651,288,000-7.95%-10.17%12/1/103,7042953,653,5004.88%10.28%11/1/103,5312683,968,800-2.86%-0.93%10/1/103,6352703,685,9003.83%33.33%9/1/103,5012038,038,20013.61%13.76%8/2/103,0821781,784,2000.41%-3.26%7/1/103,069184903,4005.34%2.22%6/1/102,914180885,9004.17%4.05%5/3/102,7971735,400,700-5.87%1.17%4/1/102,9711711,920,7006.98%4.27%3/1/102,7771642,995,2008.96%20.59%2/1/102,5491363,055,900-2.37%-6.21%1/4/102,611145759,200

KBLIYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12316,557,195,2041,161,698,219,225845,141,024,021765,381,905,43714.81%0.37DebtAssetEquityMarCap12/2/134,27414284,9000.42%-5.96%04Q13450,372,591,2201,337,022,291,951886,649,700,731569,027,385,1948.29%0.5142.27%15.09%4.91%-25.65%11/1/134,256151791,300-5.64%-18.82%04Q14608,609,305,6471,538,806,360,886930,197,055,23910/1/134,5111861,700,3004.51%6.29%9/2/134,3161751,332,1002.89%-5.41%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,195185720,500-9.01%-15.91%04Q122,273,197,243,380276,591,393,878125,181,635,82819112.17%5.51%SalesGPNIMV7/1/134,6102201,230,000-4.33%-12.00%04Q132,572,350,076,614276,754,392,37873,530,280,77714210.76%2.86%13.16%0.06%-41.26%-25.65%6/3/134,8192506,604,200-4.93%-12.28%04Q142,910,871,432,704276,917,486,93543,190,857,4725/1/135,06928510,513,2000.69%5.56%4/1/135,03427033,370,0001.88%3.85%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94126017,380,1003.03%23.81%04Q1231.24210.906.110.910.00%2/1/134,7962104,276,5007.68%2.44%04Q1318.35221.267.740.640.00%1/2/134,4542052,588,8003.17%7.33%04Q1412/3/124,3171912,218,4000.95%-6.83%11/1/124,2762057,091,200-1.70%2.50%Kode EmitenKBLI10/1/124,3502004,626,9002.06%-4.76%Shares O/S4,007,235,1079/3/124,2632105,420,7004.98%-8.70%Sub SectorInfrastructure8/1/124,0602308,067,500-1.98%19.79%Market Value1557/2/124,1421928,447,3004.72%51.18%Beta IHSG1.556/1/123,9561271,317,2003.20%-9.29%Risk Free Rate7.50%5/1/123,8331408,935,100-8.32%-5.41%Return Market-0.98%4/2/124,1811487,893,5001.44%25.42%CAPM-5.61%3/1/124,1221182,873,4003.42%11.32%Return Emiten-25.65%2/1/123,985106251,4001.10%-2.75%Alpha-20.04%1/3/123,9421091,853,1003.13%4.81%12/1/113,822104346,4002.88%0.97%11/1/113,715103252,600-2.00%1.98%10/3/113,79110192,4006.81%3.06%9/2/113,54998257,800-7.62%-4.85%8/1/113,8421031,160,000-7.00%-11.97%7/1/114,1311173,096,4006.23%7.34%6/1/113,8891091,282,1001.34%-9.17%5/2/113,8371203,451,4000.45%39.53%4/1/113,82086417,4003.83%-2.27%3/1/113,67988483,7006.00%6.02%2/1/113,47083726,3001.79%2.47%1/3/113,40981883,100-7.95%1.25%12/1/103,704801,340,1004.88%6.67%11/1/103,531751,437,500-2.86%-10.71%10/1/103,635845,416,4003.83%2.44%9/1/103,5018214,945,10013.61%26.15%8/2/103,0826512,912,5000.41%1.56%7/1/103,06964118,6005.34%-9.86%6/1/102,91471123,8004.17%-4.05%5/3/102,79774244,300-5.87%-19.57%4/1/102,97192953,8006.98%67.27%3/1/102,77755167,0008.96%3.77%2/1/102,5495361,700-2.37%-1.85%1/4/102,6115476,500

LPCKYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q121,603,531,402,2542,832,000,551,1011,228,469,148,8472,227,200,000,00033.13%1.31DebtAssetEquityMarCap12/2/134,2744,8751,178,7000.42%4.28%04Q132,035,080,266,3573,854,166,345,3451,819,086,078,9883,393,000,000,00032.47%1.1226.91%36.09%48.08%52.34%11/1/134,2564,6751,919,500-5.64%-30.74%04Q142,551,610,003,9675,245,266,711,4822,693,656,707,51610/1/134,5116,7502,577,0004.51%29.81%9/2/134,3165,2002,393,1002.89%8.33%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1954,8002,545,800-9.01%-23.81%04Q121,013,069,147,506520,270,694,313407,021,908,2973,20051.36%40.18%SalesGPNIMV7/1/134,6106,3001,680,700-4.33%-26.32%04Q131,327,909,165,616742,718,231,397590,616,930,1414,87555.93%44.48%31.08%42.76%45.11%52.34%6/3/134,8198,5503,894,100-4.93%-16.99%04Q141,740,594,663,7191,060,275,693,556857,026,000,4645/1/135,06910,3007,584,7000.69%50.36%4/1/135,0346,8504,821,7001.88%2.24%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9416,7008,458,8003.03%66.46%04Q12584.801,765.045.471.810.00%2/1/134,7964,0254,668,8007.68%5.23%04Q13848.592,613.635.741.870.00%1/2/134,4543,8254,146,5003.17%19.53%04Q1412/3/124,3173,2002,959,3000.95%-3.76%11/1/124,2763,3252,239,600-1.70%-10.74%Kode EmitenLPCK10/1/124,3503,7251,857,1002.06%-1.32%Shares O/S696,000,0009/3/124,2633,7752,703,0004.98%7.09%Sub SectorProperty8/1/124,0603,5251,821,300-1.98%-7.24%Market Value7,4507/2/124,1423,8005,181,0004.72%16.92%Beta IHSG2.746/1/123,9563,2504,287,7003.20%3.17%Risk Free Rate7.50%5/1/123,8333,1507,877,700-8.32%-2.33%Return Market-0.98%4/2/124,1813,2257,126,7001.44%24.04%CAPM-15.76%3/1/124,1222,6008,279,0003.42%36.84%Return Emiten52.34%2/1/123,9851,9002,601,7001.10%3.26%Alpha68.10%1/3/123,9421,8407,002,0003.13%2.79%12/1/113,8221,7906,511,9002.88%7.83%11/1/113,7151,6605,080,700-2.00%-13.99%10/3/113,7911,93018,653,0006.81%22.93%9/2/113,5491,57027,175,100-7.62%-20.30%8/1/113,8421,97058,947,100-7.00%64.17%7/1/114,1311,20034,851,2006.23%103.39%6/1/113,889590321,6001.34%-1.67%5/2/113,837600962,3000.45%-4.76%4/1/113,820630886,8003.83%23.53%3/1/113,679510785,3006.00%24.39%2/1/113,470410293,2001.79%17.14%1/3/113,409350445,800-7.95%-11.39%12/1/103,704395317,9004.88%0.00%11/1/103,531395392,600-2.86%-12.22%10/1/103,6354501,830,8003.83%5.88%9/1/103,5014251,997,50013.61%66.67%8/2/103,08225572,5000.41%-1.92%7/1/103,06926023,5005.34%4.00%6/1/102,914250204,5004.17%2.04%5/3/102,79724565,900-5.87%-7.55%4/1/102,971265370,9006.98%1.92%3/1/102,777260447,5008.96%23.81%2/1/102,549210124,300-2.37%-10.64%1/4/102,61123569,200

MAINYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q121,118,011,031,0001,799,881,575,000681,870,544,0003,856,125,000,00044.40%1.64DebtAssetEquityMarCap12/2/134,2743,1754,599,8000.42%-5.93%04Q131,351,915,503,0002,214,398,692,000862,483,189,0005,381,625,000,00027.97%1.5720.92%23.03%26.49%39.56%11/1/134,2563,3755,632,500-5.64%0.00%04Q141,633,443,925,1242,724,380,112,1371,090,936,187,01310/1/134,5113,3755,609,3004.51%-2.88%9/2/134,3163,4756,880,0002.89%34.95%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1952,5755,292,000-9.01%-17.60%04Q123,349,566,738,000638,441,958,000302,754,994,0002,27519.06%9.04%SalesGPNIMV7/1/134,6103,1257,728,500-4.33%-14.38%04Q134,193,082,465,000717,909,102,000241,247,017,0003,17517.12%5.75%25.18%12.45%-20.32%39.56%6/3/134,8193,6509,722,100-4.93%-2.01%04Q145,249,019,331,016807,267,555,455192,235,055,9525/1/135,0693,72512,701,5000.69%33.04%4/1/135,0342,80015,921,6001.88%-9.68%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9413,10011,679,4003.03%2.48%04Q12178.62402.2812.745.660.00%2/1/134,7963,02514,200,3007.68%19.80%04Q13142.33508.8422.316.240.00%1/2/134,4542,52512,638,3003.17%10.99%04Q1412/3/124,3172,2759,531,8000.95%5.81%11/1/124,2762,15010,477,800-1.70%31.10%Kode EmitenMAIN10/1/124,3501,64010,360,7002.06%6.49%Shares O/S1,695,000,0009/3/124,2631,5408,949,6004.98%4.05%Sub SectorBasic Industry8/1/124,0601,4806,581,400-1.98%-9.76%Market Value3,2857/2/124,1421,6408,951,2004.72%10.07%Beta IHSG0.016/1/123,9561,4909,262,2003.20%25.21%Risk Free Rate7.50%5/1/123,8331,1908,858,800-8.32%5.31%Return Market-0.98%4/2/124,1811,1305,843,5001.44%6.60%CAPM7.43%3/1/124,1221,0607,092,0003.42%2.91%Return Emiten39.56%2/1/123,9851,0309,675,1001.10%-0.96%Alpha32.13%1/3/123,9421,0406,774,5003.13%6.12%12/1/113,8229806,313,4002.88%5.38%11/1/113,7159308,824,200-2.00%-9.71%10/3/113,7911,03010,131,7006.81%-2.83%9/2/113,5491,0609,697,800-7.62%-10.17%8/1/113,8421,18015,486,500-7.00%10.28%7/1/114,1311,07012,616,1006.23%5.94%6/1/113,8891,0105,949,0001.34%-11.40%5/2/113,8371,1409,617,3000.45%-1.72%4/1/113,8201,16010,883,5003.83%9.43%3/1/113,6791,0604,164,6006.00%35.03%2/1/113,4707854,019,7001.79%17.16%1/3/113,4096701,149,200-7.95%4.69%12/1/103,7046404,348,8004.88%-5.19%11/1/103,53167519,892,200-2.86%186.02%10/1/103,63523682,3003.83%-10.61%9/1/103,501264161,30013.61%1.54%8/2/103,082260181,9000.41%34.02%7/1/103,069194175,0005.34%0.00%6/1/102,914194182,9004.17%0.00%5/3/102,797194192,100-5.87%0.00%4/1/102,971194218,7006.98%-15.65%3/1/102,777230241,5008.96%26.37%2/1/102,549182265,100-2.37%-1.09%1/4/102,611184116,600

MBSSYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q121,289,595,574,0603,322,965,830,5902,033,370,256,5301,767,526,905,39017.28%0.63DebtAssetEquityMarCap12/2/134,2741,010211,0000.42%-7.34%04Q131,346,592,336,3204,278,542,752,0322,931,950,415,7121,767,526,905,39015.84%0.464.42%28.76%44.19%0.00%11/1/134,2561,0901,452,400-5.64%11.22%04Q141,281,284,421,0595,508,912,524,0014,227,628,102,94310/1/134,511980633,6004.51%1.03%9/2/134,3169701,238,5002.89%-3.00%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1951,00085,500-9.01%-9.09%04Q121,361,028,936,424542,812,544,424351,293,533,3981,01039.88%25.81%SalesGPNIMV7/1/134,6101,100174,200-4.33%-23.08%04Q131,832,739,771,968736,404,749,792464,343,110,8481,01040.18%25.34%34.66%35.66%32.18%0.00%6/3/134,8191,430346,500-4.93%14.40%04Q142,467,938,029,722999,040,941,642613,773,110,2155/1/135,0691,2501,677,3000.69%12.61%4/1/135,0341,110935,4001.88%-9.02%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9411,220921,6003.03%12.96%04Q12200.741,161.915.030.870.00%2/1/134,7961,0801,211,9007.68%-0.92%04Q13265.331,675.373.810.600.00%1/2/134,4541,0901,449,1003.17%7.92%04Q1412/3/124,3171,0102,795,3000.95%27.85%11/1/124,2767901,244,100-1.70%1.28%Kode EmitenMBSS10/1/124,3507802,010,6002.06%-10.34%Shares O/S1,750,026,6399/3/124,2638702,590,5004.98%3.57%Sub SectorInfrastructure8/1/124,0608401,710,200-1.98%-17.65%Market Value1,0007/2/124,1421,0201,132,9004.72%-15.00%Beta IHSG1.516/1/123,9561,2003,191,9003.20%16.50%Risk Free Rate7.50%5/1/123,8331,03010,685,100-8.32%-38.69%Return Market-0.98%4/2/124,1811,6804,461,1001.44%4.35%CAPM-5.29%3/1/124,1221,6103,828,9003.42%25.78%Return Emiten0.00%2/1/123,9851,2802,669,6001.10%13.27%Alpha5.29%1/3/123,9421,1303,547,1003.13%29.89%12/1/113,8228702,711,3002.88%-23.68%11/1/113,7151,1402,200,800-2.00%-16.79%10/3/113,7911,3702,045,8006.81%16.10%9/2/113,5491,1801,558,200-7.62%-18.06%8/1/113,8421,4404,029,500-7.00%-12.73%7/1/114,1311,6508,521,2006.23%-0.60%6/1/113,8891,6607,187,3001.34%-3.49%5/2/113,8371,7204,708,5000.45%3.61%4/1/113,8201,6602,953,4003/1/113,6792/1/113,4701/3/113,40912/1/103,70411/1/103,53110/1/103,6359/1/103,5018/2/103,0827/1/103,0696/1/102,9145/3/102,7974/1/102,9713/1/102,7772/1/102,5491/4/102,611

MDLNYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q122,365,906,152,9244,591,920,046,0132,226,013,893,0894,555,932,304,32011.70%1.06DebtAssetEquityMarCap12/2/134,27438526,420,0000.42%ERROR:#DIV/0!04Q134,972,112,587,1949,647,813,079,5654,675,700,492,3714,872,316,492,12052.44%1.06110.16%110.10%110.05%6.94%11/1/134,256-5.64%ERROR:#DIV/0!04Q1410,449,231,194,05620,270,452,509,0869,821,221,315,03010/1/134,5114.51%ERROR:#DIV/0!9/2/134,3162.89%ERROR:#DIV/0!YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,195-9.01%ERROR:#DIV/0!04Q121,057,768,000,026501,732,082,871260,520,634,81236047.43%24.63%SalesGPNIMV7/1/134,610-4.33%ERROR:#DIV/0!04Q131,843,944,981,9341,332,780,658,1472,451,761,413,55838572.28%132.96%74.32%165.64%841.10%6.94%6/3/134,819-4.93%ERROR:#DIV/0!04Q143,214,441,253,9573,540,344,226,27823,073,542,843,7365/1/135,0690.69%ERROR:#DIV/0!4/1/135,0341.88%ERROR:#DIV/0!YearDevidenEPSBook ValuePERPBVDPO3/1/134,9413.03%ERROR:#DIV/0!04Q1220.59175.8917.492.050.00%2/1/134,7967.68%ERROR:#DIV/0!04Q13193.73369.461.991.040.00%1/2/134,4543.17%-100.00%04Q1412/3/124,3173600.95%ERROR:#DIV/0!11/1/124,276-1.70%ERROR:#DIV/0!Kode EmitenMDLN10/1/124,3502.06%ERROR:#DIV/0!Shares O/S12,655,367,5129/3/124,2634.98%ERROR:#DIV/0!Sub SectorProperty8/1/124,060-1.98%ERROR:#DIV/0!Market Value4487/2/124,1424.72%ERROR:#DIV/0!Beta IHSG1.42(Pefindo)6/1/123,9563.20%ERROR:#DIV/0!Risk Free Rate7.50%5/1/123,833-8.32%ERROR:#DIV/0!Return Market-0.98%4/2/124,1811.44%ERROR:#DIV/0!CAPM-4.55%3/1/124,1223.42%ERROR:#DIV/0!Return Emiten6.94%2/1/123,9851.10%ERROR:#DIV/0!Alpha11.49%1/3/123,9423.13%ERROR:#DIV/0!12/1/113,8222.88%ERROR:#DIV/0!11/1/113,715-2.00%ERROR:#DIV/0!10/3/113,7916.81%ERROR:#DIV/0!9/2/113,549-7.62%ERROR:#DIV/0!8/1/113,842-7.00%ERROR:#DIV/0!7/1/114,1316.23%ERROR:#DIV/0!6/1/113,8891.34%ERROR:#DIV/0!5/2/113,8370.45%ERROR:#DIV/0!4/1/113,8203.83%ERROR:#DIV/0!3/1/113,6796.00%ERROR:#DIV/0!2/1/113,4701.79%ERROR:#DIV/0!1/3/113,409-7.95%ERROR:#DIV/0!12/1/103,7044.88%ERROR:#DIV/0!11/1/103,531-2.86%ERROR:#DIV/0!10/1/103,6353.83%ERROR:#DIV/0!9/1/103,50113.61%ERROR:#DIV/0!8/2/103,0820.41%ERROR:#DIV/0!7/1/103,0695.34%ERROR:#DIV/0!6/1/102,9144.17%ERROR:#DIV/0!5/3/102,797-5.87%ERROR:#DIV/0!4/1/102,9716.98%ERROR:#DIV/0!3/1/102,7778.96%ERROR:#DIV/0!2/1/102,549-2.37%ERROR:#DIV/0!1/4/102,611

MTDLYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12961,946,054,3001,662,380,706,074700,434,651,774366,098,000,00011.37%1.37DebtAssetEquityMarCap12/2/134,2742851,876,0000.42%1.79%04Q131,366,688,583,9972,296,991,727,662930,303,143,665640,110,000,00012.23%1.4742.08%38.17%32.82%74.85%11/1/134,2562802,899,000-5.64%-12.50%04Q141,938,254,605,6013,173,864,432,9001,235,609,827,29910/1/134,5113203,283,6004.51%45.45%9/2/134,3162202,404,8002.89%10.00%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1952002,882,500-9.01%-23.08%04Q125,172,997,019,086427,631,459,44279,671,000,8061638.27%1.54%SalesGPNIMV7/1/134,6102603,184,500-4.33%0.00%04Q137,325,303,244,436563,553,379,884113,747,572,1712857.69%1.55%41.61%31.78%42.77%74.85%6/3/134,8192603,551,300-4.93%-14.75%04Q1410,373,110,099,419742,677,847,867162,399,242,4335/1/135,06930510,462,3000.69%-12.86%4/1/135,03435015,183,6001.88%20.69%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94129016,388,2003.03%57.61%04Q1235.47311.864.600.520.00%2/1/134,7961845,732,4007.68%-7.07%04Q1350.64414.205.630.690.00%1/2/134,45419811,499,8003.17%21.47%04Q1412/3/124,3171633,964,4000.95%1.24%11/1/124,27616115,799,600-1.70%10.27%Kode EmitenMTDL10/1/124,3501466,271,0002.06%7.35%Shares O/S2,246,000,0009/3/124,2631365,970,8004.98%7.09%Sub SectorTrade & Service8/1/124,0601272,352,300-1.98%-3.05%Market Value3017/2/124,1421313,861,9004.72%-5.76%Beta IHSG1.756/1/123,9561395,641,4003.20%15.83%Risk Free Rate7.50%5/1/123,8331204,486,500-8.32%-27.71%Return Market-0.98%4/2/124,18116612,629,7001.44%41.88%CAPM-7.31%3/1/124,1221172,785,2003.42%-1.68%Return Emiten74.85%2/1/123,9851191,463,3001.10%0.00%Alpha82.15%1/3/123,942119866,6003.13%0.85%12/1/113,822118131,1002.88%-5.60%11/1/113,715125277,200-2.00%0.00%10/3/113,7911251,852,5006.81%10.62%9/2/113,5491133,833,400-7.62%-5.83%8/1/113,8421205,483,700-7.00%-4.00%7/1/114,1311259,198,0006.23%5.93%6/1/113,8891185,081,1001.34%0.00%5/2/113,83711843,362,4000.45%0.85%4/1/113,8201171,261,3003.83%-2.50%3/1/113,679120943,0006.00%1.69%2/1/113,4701181,034,8001.79%-0.84%1/3/113,4091193,591,900-7.95%-5.56%12/1/103,7041263,535,7004.88%7.69%11/1/103,5311179,207,700-2.86%-4.88%10/1/103,6351238,534,0003.83%8.85%9/1/103,50111312,010,00013.61%20.21%8/2/103,082942,022,2000.41%-5.05%7/1/103,069996,241,6005.34%1.02%6/1/102,914981,628,2004.17%-1.01%5/3/102,797994,660,200-5.87%-17.50%4/1/102,97112050,735,7006.98%36.36%3/1/102,777881,417,6008.96%11.39%2/1/102,54979383,000-2.37%-4.82%1/4/102,611831,147,200

MTLAYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12461,933,541,0002,015,753,149,0001,553,819,608,0004,029,024,129,07013.11%0.30DebtAssetEquityMarCap12/2/134,2743801,338,6000.42%-3.80%04Q131,069,728,862,0002,834,484,171,0001,764,755,309,0002,888,734,281,22013.67%0.61131.58%40.62%13.58%-28.30%11/1/134,2563951,876,300-5.64%-9.20%04Q141,981,429,984,5653,985,756,152,5502,004,326,167,98610/1/134,511435466,4004.51%8.75%9/2/134,3164002,696,3002.89%1.27%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,195395901,200-9.01%-17.71%04Q12678,729,373,000369,818,632,000203,687,350,00053054.49%30.01%SalesGPNIMV7/1/134,6104801,304,100-4.33%-5.88%04Q13854,973,964,000467,742,457,000241,214,815,00038054.71%28.21%25.97%26.48%18.42%-28.30%6/3/134,8195103,300,500-4.93%-21.54%04Q141,076,983,711,324591,595,412,317285,656,359,9835/1/135,0696507,427,4000.69%4.84%4/1/135,0346205,154,4001.88%3.33%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9416007,162,8003.03%-4.76%04Q1226.79204.4019.782.590.00%2/1/134,7966305,666,6007.68%10.53%04Q1331.73232.1511.981.640.00%1/2/134,4545702,115,2003.17%7.55%04Q1412/3/124,3175304,180,3000.95%-5.36%11/1/124,2765607,191,900-1.70%17.89%Kode EmitenMTLA10/1/124,3504758,698,1002.06%14.46%Shares O/S7,601,932,3199/3/124,2634153,713,3004.98%7.79%Sub SectorProperty8/1/124,0603852,235,600-1.98%-18.09%Market Value4457/2/124,14247017,942,9004.72%36.23%Beta IHSG2.076/1/123,9563456,176,1003.20%-11.54%Risk Free Rate7.50%5/1/123,8333909,688,300Return Market-0.98%4/2/124,181CAPM-10.03%3/1/124,122Return Emiten-28.30%2/1/123,985Alpha-18.27%1/3/123,94212/1/113,82211/1/113,71510/3/113,7919/2/113,5498/1/113,8427/1/114,1316/1/113,8895/2/113,8374/1/113,8203/1/113,6792/1/113,4701/3/113,40912/1/103,70411/1/103,53110/1/103,6359/1/103,5018/2/103,0827/1/103,0696/1/102,9145/3/102,7974/1/102,9713/1/102,7772/1/102,5491/4/102,611

ROTIYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12538,337,083,6731,204,944,681,223666,607,597,5506,985,284,000,00022.37%0.81DebtAssetEquityMarCap12/2/134,2741,0203,484,0000.42%ERROR:#DIV/0!04Q131,035,351,397,4371,822,689,047,108787,337,649,6715,163,036,000,00020.07%1.3292.32%51.27%18.11%-26.09%11/1/134,256-5.64%ERROR:#DIV/0!04Q141,827,201,915,8842,757,135,173,272929,933,257,38810/1/134,5114.51%ERROR:#DIV/0!9/2/134,3162.89%ERROR:#DIV/0!YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,195-9.01%ERROR:#DIV/0!04Q121,190,825,893,340556,412,908,045149,149,548,0251,38046.72%12.52%SalesGPNIMV7/1/134,610-4.33%ERROR:#DIV/0!04Q131,505,519,937,691698,602,378,728158,015,270,9211,02046.40%10.50%26.43%25.55%5.94%-26.09%6/3/134,819-4.93%ERROR:#DIV/0!04Q141,903,376,719,856877,127,896,402167,407,988,6595/1/135,0690.69%ERROR:#DIV/0!4/1/135,0341.88%ERROR:#DIV/0!YearDevidenEPSBook ValuePERPBVDPO3/1/134,9413.03%ERROR:#DIV/0!04Q1229.47131.6946.8310.480.00%2/1/134,7967.68%ERROR:#DIV/0!04Q1331.22155.5432.676.560.00%1/2/134,4543.17%-100.00%04Q1412/3/124,3171,3800.95%ERROR:#DIV/0!11/1/124,276-1.70%ERROR:#DIV/0!Kode EmitenROTI10/1/124,3502.06%ERROR:#DIV/0!Shares O/S5,061,800,0009/3/124,2634.98%ERROR:#DIV/0!Sub SectorConsumer8/1/124,060-1.98%ERROR:#DIV/0!Market Value1,0957/2/124,1424.72%ERROR:#DIV/0!Beta IHSG1.26(Pefindo)6/1/123,9563.20%ERROR:#DIV/0!Risk Free Rate7.50%5/1/123,833-8.32%ERROR:#DIV/0!Return Market-0.98%4/2/124,1811.44%ERROR:#DIV/0!CAPM-3.19%3/1/124,1223.42%ERROR:#DIV/0!Return Emiten-26.09%2/1/123,9851.10%ERROR:#DIV/0!Alpha-22.90%1/3/123,9423.13%ERROR:#DIV/0!12/1/113,8222.88%ERROR:#DIV/0!11/1/113,715-2.00%ERROR:#DIV/0!10/3/113,7916.81%ERROR:#DIV/0!9/2/113,549-7.62%ERROR:#DIV/0!8/1/113,842-7.00%ERROR:#DIV/0!7/1/114,1316.23%ERROR:#DIV/0!6/1/113,8891.34%ERROR:#DIV/0!5/2/113,8370.45%ERROR:#DIV/0!4/1/113,8203.83%ERROR:#DIV/0!3/1/113,6796.00%ERROR:#DIV/0!2/1/113,4701.79%ERROR:#DIV/0!1/3/113,409-7.95%ERROR:#DIV/0!12/1/103,7044.88%ERROR:#DIV/0!11/1/103,531-2.86%ERROR:#DIV/0!10/1/103,6353.83%ERROR:#DIV/0!9/1/103,50113.61%ERROR:#DIV/0!8/2/103,0820.41%ERROR:#DIV/0!7/1/103,0695.34%ERROR:#DIV/0!6/1/102,9144.17%ERROR:#DIV/0!5/3/102,797-5.87%ERROR:#DIV/0!4/1/102,9716.98%ERROR:#DIV/0!3/1/102,7778.96%ERROR:#DIV/0!2/1/102,549-2.37%ERROR:#DIV/0!1/4/102,611

RUISYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12933,324,871,1701,171,261,207,723237,936,336,553154,000,000,00012.19%3.92DebtAssetEquityMarCap12/2/134,274192169,8000.42%-10.70%04Q131,016,044,813,4781,277,942,893,245261,898,079,767147,840,000,00011.31%3.888.86%9.11%10.07%-4.00%11/1/134,256215431,000-5.64%-10.42%04Q141,106,068,512,4571,394,341,439,490288,272,927,03310/1/134,511240525,4004.51%9.09%9/2/134,316220586,6002.89%-2.22%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,195225605,400-9.01%-6.25%04Q121,602,490,003,187235,280,781,78228,995,930,25120014.68%1.81%SalesGPNIMV7/1/134,610240875,000-4.33%0.00%04Q131,796,548,087,821293,820,310,39329,630,210,25819216.35%1.65%12.11%24.88%2.19%-4.00%6/3/134,8192402,734,000-4.93%-15.79%04Q142,014,106,188,141366,924,889,25630,278,365,0105/1/135,06928511,328,0000.69%11.76%4/1/135,03425512,885,4001.88%18.60%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94121518,581,1003.03%12.57%04Q1237.66309.015.310.650.00%2/1/134,79619158,569,4007.68%-4.50%04Q1338.48340.134.990.560.00%1/2/134,454200186,0003.17%0.00%04Q1412/3/124,317200199,7000.95%-9.09%11/1/124,276220298,700-1.70%-6.38%Kode EmitenRUIS10/1/124,350235197,3002.06%-2.08%Shares O/S770,000,0009/3/124,263240146,9004.98%0.00%Sub SectorMining8/1/124,060240181,800-1.98%-9.43%Market Value2107/2/124,142265302,2004.72%0.00%Beta IHSG0.926/1/123,956265336,2003.20%8.16%Risk Free Rate7.50%5/1/123,8332453,209,900-8.32%-2.00%Return Market-0.98%4/2/124,181250410,4001.44%0.00%CAPM-0.28%3/1/124,122250380,7003.42%-1.96%Return Emiten-4.00%2/1/123,9852551,707,5001.10%6.25%Alpha-3.72%1/3/123,9422401,505,7003.13%9.09%12/1/113,822220964,5002.88%4.76%11/1/113,715210132,400-2.00%-10.64%10/3/113,791235819,2006.81%-2.08%9/2/113,549240991,400-7.62%-21.31%8/1/113,8423054,176,400-7.00%-10.29%7/1/114,1313404,413,0006.23%30.77%6/1/113,8892602,149,5001.34%10.64%5/2/113,837235885,6000.45%14.63%4/1/113,820205184,6003.83%0.00%3/1/113,679205152,3006.00%-12.77%2/1/113,4702353,037,4001.79%20.51%1/3/113,409195449,500-7.95%-2.50%12/1/103,704200299,7004.88%1.52%11/1/103,531197692,600-2.86%-1.50%10/1/103,635200114,7003.83%-2.44%9/1/103,5012052,445,50013.61%7.89%8/2/103,08219023,0000.41%-2.56%7/1/103,069195151,7005.34%-0.51%6/1/102,914196151,4004.17%13.29%5/3/102,797173189,300-5.87%-29.39%4/1/102,9712451,133,5006.98%-12.50%3/1/102,777280333,0008.96%1.82%2/1/102,549275125,800-2.37%10.00%1/4/102,611250142,700

SAMEYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12271,555,660,821290,779,044,15819,223,383,337- 0121.05%14.13DebtAssetEquityMarCap12/2/134,2742,5004,160,5000.42%3.09%04Q13244,644,203,877377,654,879,974133,010,676,0972,937,500,000,00035.07%1.84-9.91%29.88%591.92%ERROR:#DIV/0!11/1/134,2562,4255,230,100-5.64%-4.90%04Q14(429,842,601,508)490,486,543,764920,329,145,27210/1/134,5112,5505,979,8004.51%0.00%9/2/134,3162,5507,162,1002.89%-18.40%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1953,1254,563,800-9.01%21.36%04Q12270,468,256,130120,632,009,39623,269,293,422- 044.60%8.60%SalesGPNIMV7/1/134,6102,5753,282,100-4.33%36.24%04Q13336,510,610,535164,288,779,10646,648,538,0592,50048.82%13.86%24.42%36.19%100.47%ERROR:#DIV/0!6/3/134,8191,8905,924,600-4.93%-13.10%04Q14418,679,044,347223,744,950,24493,517,498,0855/1/135,0692,1754,065,5000.69%6.10%4/1/135,0342,0502,450,9001.88%19.19%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9411,7202,175,3003.03%27.41%04Q1219.8016.36- 0- 00.00%2/1/134,7961,350907,9007.68%114.29%04Q1339.70113.2062.9722.080.00%1/2/134,4546303,001,10004Q1412/3/124,31711/1/124,276Kode EmitenSAME10/1/124,350Shares O/S1,175,000,0009/3/124,263Sub SectorTrade & Service8/1/124,060Market Value2,5457/2/124,142Beta IHSG2.896/1/123,956Risk Free Rate7.50%5/1/123,833Return Market-0.98%4/2/124,181CAPM-17.05%3/1/124,122Return Emiten323.81%2/1/123,985Alpha340.86%1/3/123,94212/1/113,82211/1/113,71510/3/113,7919/2/113,5498/1/113,8427/1/114,1316/1/113,8895/2/113,8374/1/113,8203/1/113,6792/1/113,4701/3/113,40912/1/103,70411/1/103,53110/1/103,6359/1/103,5018/2/103,0827/1/103,0696/1/102,9145/3/102,7974/1/102,9713/1/102,7772/1/102,5491/4/102,611

SCMAYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q121,189,041,461,0003,837,486,256,0002,648,444,795,00032,532,542,465,00044.18%0.45DebtAssetEquityMarCap12/2/134,2742,6254,972,5000.42%-7.89%04Q131,220,709,138,0004,010,166,376,0002,789,457,238,00038,381,089,425,00045.88%0.442.66%4.50%5.32%17.98%11/1/134,2562,85028,178,100-5.64%21.28%04Q141,252,639,121,5964,190,616,797,1442,937,977,675,54810/1/134,5112,3504,949,2004.51%-7.84%9/2/134,3162,5505,882,4002.89%2.00%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1952,5004,680,800-9.01%-6.54%04Q123,277,282,094,0001,641,785,086,0001,170,078,257,0002,22550.10%35.70%SalesGPNIMV7/1/134,6102,6754,788,500-4.33%-1.83%04Q133,694,747,871,0001,758,786,139,0001,279,679,233,0002,62547.60%34.64%12.74%7.13%9.37%17.98%6/3/134,8192,7258,553,200-4.93%-6.03%04Q144,165,391,149,9571,884,125,217,7991,399,546,508,5995/1/135,0692,9006,561,0000.69%3.57%4/1/135,0342,8002,296,7001.88%0.90%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9412,7752,873,8003.03%7.77%04Q1280.03181.1427.8012.280.00%2/1/134,7962,5753,970,8007.68%8.42%04Q1387.52190.7829.9913.760.00%1/2/134,4542,3751,897,3003.17%6.74%04Q1412/3/124,3172,2251,692,2000.95%2.30%11/1/124,2762,1751,333,600-1.70%11.54%Kode EmitenSCMA10/1/124,3501,9501,628,8002.06%-11.36%Shares O/S14,621,367,4009/3/124,2632,2002,509,0004.98%11.11%Sub SectorTrade & Service8/1/124,0601,9801,197,800-1.98%-4.35%Market Value3,2407/2/124,1422,0703,215,1004.72%8.95%Beta IHSG1.326/1/123,9561,9001,201,3003.20%6.15%Risk Free Rate7.50%5/1/123,8331,7901,949,800-8.32%5.29%Return Market-0.98%4/2/124,1811,700398,0001.44%5.59%CAPM-3.73%3/1/124,1221,6101,016,0003.42%-7.47%Return Emiten17.98%2/1/123,9851,740563,8001.10%-6.45%Alpha21.71%1/3/123,9421,8601,393,7003.13%18.47%12/1/113,8221,570660,6002.88%3.97%11/1/113,7151,5101,816,800-2.00%18.90%10/3/113,7911,270544,0006.81%5.83%9/2/113,5491,200798,000-7.62%0.00%8/1/113,8421,200975,600-7.00%-8.40%7/1/114,1311,3101,346,0006.23%14.91%6/1/113,8891,1402,426,7001.34%15.15%5/2/113,8379901,293,0000.45%17.86%4/1/113,820840371,0003.83%3.70%3/1/113,6798101,462,9006.00%6.58%2/1/113,4707602,495,2001.79%10.14%1/3/113,409690355,300-7.95%-2.82%12/1/103,7047102,997,5004.88%7.58%11/1/103,5316602,578,400-2.86%0.00%10/1/103,6356602,146,6003.83%-7.04%9/1/103,5017109,855,00013.61%69.05%8/2/103,0824205,136,0000.41%20.00%7/1/103,0693504,122,3005.34%56.25%6/1/102,9142245,950,0004.17%0.00%5/3/102,7972241,860,800-5.87%-1.75%4/1/102,9712282,730,2006.98%26.67%3/1/102,777180701,9008.96%7.14%2/1/102,5491681,354,700-2.37%15.07%1/4/102,6111461,660,100

TAXIYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q121,095,963,020,0001,782,787,661,000686,824,641,0001,845,216,000,00011.53%1.60DebtAssetEquityMarCap12/2/134,2741,46010,353,6000.42%-7.01%04Q131,339,888,263,0002,137,040,347,000797,152,084,0003,132,576,000,00016.61%1.6822.26%19.87%16.06%69.77%11/1/134,2561,57021,816,100-5.64%4.67%04Q141,636,483,706,6492,561,685,580,741925,201,874,09210/1/134,5111,50017,824,5004.51%0.00%9/2/134,3161,50024,940,1002.89%6.38%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1951,41033,041,200-9.01%-10.76%04Q12520,863,266,000165,094,727,00079,159,479,00086031.70%15.20%SalesGPNIMV7/1/134,6101,58034,584,000-4.33%17.04%04Q13686,916,910,000220,478,787,000132,423,217,0001,46032.10%19.28%31.88%33.55%67.29%69.77%6/3/134,8191,35042,293,900-4.93%-12.34%04Q14905,909,231,933294,442,447,680221,526,324,1015/1/135,0691,54046,799,1000.69%17.56%4/1/135,0341,31048,074,6001.88%31.00%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9411,00042,389,9003.03%20.48%04Q1236.89320.1123.312.690.00%2/1/134,79683035,575,4007.68%-3.49%04Q1361.72371.5323.663.930.00%1/2/134,45486023,799,4003.17%0.00%04Q1412/3/124,31786018,933,0000.95%1.18%11/1/124,27685078,141,400Kode EmitenTAXI10/1/124,350Shares O/S2,145,600,0009/3/124,263Sub SectorInfrastructure8/1/124,060Market Value1,2907/2/124,142Beta IHSG0.656/1/123,956Risk Free Rate7.50%5/1/123,833Return Market-0.98%4/2/124,181CAPM2.00%3/1/124,122Return Emiten69.77%2/1/123,985Alpha67.76%1/3/123,94212/1/113,82211/1/113,71510/3/113,7919/2/113,5498/1/113,8427/1/114,1316/1/113,8895/2/113,8374/1/113,8203/1/113,6792/1/113,4701/3/113,40912/1/103,70411/1/103,53110/1/103,6359/1/103,5018/2/103,0827/1/103,0696/1/102,9145/3/102,7974/1/102,9713/1/102,7772/1/102,5491/4/102,611

TELEYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12250,871,000,0001,358,617,000,0001,107,746,000,0003,209,521,820,97018.38%0.23DebtAssetEquityMarCap12/2/134,2746206,396,9000.42%-3.13%04Q132,068,627,000,0003,455,339,000,0001,386,712,000,0003,754,534,960,38021.27%1.49724.58%154.33%25.18%16.98%11/1/134,2566409,825,800-5.64%-4.48%04Q147,051,952,676,9648,787,883,270,2091,735,930,593,24410/1/134,51167023,603,3004.51%34.00%9/2/134,31650013,339,7002.89%1.01%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1954957,855,600-9.01%3.13%04Q128,194,499,000,000452,315,000,000203,602,000,0005305.52%2.48%SalesGPNIMV7/1/134,6104807,571,900-4.33%-21.31%04Q1310,484,625,000,000628,485,000,000294,901,000,0006205.99%2.81%27.95%38.95%44.84%16.98%6/3/134,8196107,552,200-4.93%-11.59%04Q1413,414,775,130,319873,270,608,370427,140,203,9325/1/135,06969012,420,1000.69%1.47%4/1/135,0346808,874,8001.88%-6.85%YearDevidenEPSBook ValuePERPBVDPO3/1/134,94173033,910,6003.03%15.87%04Q1233.62182.9315.762.900.00%2/1/134,79663027,065,3007.68%-3.08%04Q1348.70228.9912.732.710.00%1/2/134,45465019,506,5003.17%22.64%04Q1412/3/124,3175305,902,4000.95%29.27%11/1/124,2764102,216,500-1.70%2.50%Kode EmitenTELE10/1/124,3504002,967,9002.06%5.26%Shares O/S6,055,701,5499/3/124,2633801,882,4004.98%-1.30%Sub SectorTrade & Service8/1/124,0603851,853,700-1.98%-11.49%Market Value8007/2/124,1424354,622,2004.72%-1.14%Beta IHSG1.026/1/123,9564405,450,3003.20%11.39%Risk Free Rate7.50%5/1/123,8333954,921,100-8.32%3.95%Return Market-0.98%4/2/124,1813807,939,8001.44%10.14%CAPM-1.14%3/1/124,1223452,747,2003.42%1.47%Return Emiten16.98%2/1/123,98534012,612,8001.10%6.25%Alpha18.12%1/3/123,9423209,113,80012/1/113,82211/1/113,71510/3/113,7919/2/113,5498/1/113,8427/1/114,1316/1/113,8895/2/113,8374/1/113,8203/1/113,6792/1/113,4701/3/113,40912/1/103,70411/1/103,53110/1/103,6359/1/103,5018/2/103,0827/1/103,0696/1/102,9145/3/102,7974/1/102,9713/1/102,7772/1/102,5491/4/102,611

TIFAYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12846,478,056,0001,086,141,003,000239,662,947,000259,128,000,00018.08%3.53DebtAssetEquityMarCap12/2/134,2743002,484,5000.42%-7.69%04Q13770,090,566,0001,030,536,612,000260,446,046,000323,910,000,00012.13%2.96-9.02%-5.12%8.67%25.00%11/1/134,2563252,186,400-5.64%38.30%04Q14694,747,442,766977,778,857,201283,031,414,43510/1/134,511235801,5004.51%14.63%9/2/134,316205113,0002.89%0.00%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,19520551,400-9.01%-10.87%04Q12172,587,093,00057,825,968,00043,331,717,00024033.51%25.11%SalesGPNIMV7/1/134,61023032,500-4.33%-4.17%04Q13177,455,528,00044,458,567,00031,580,099,00030025.05%17.80%2.82%-23.12%-27.12%25.00%6/3/134,819240150,900-4.93%-14.29%04Q14182,461,294,58734,181,255,37823,015,535,0845/1/135,069280604,6000.69%0.00%4/1/135,034280594,3001.88%0.00%YearDevidenEPSBook ValuePERPBVDPO3/1/134,941280795,6003.03%7.69%04Q1240.13221.975.981.080.00%2/1/134,79626037,065,0007.68%-21.21%04Q1329.25241.2210.261.240.00%1/2/134,4543306,946,1003.17%37.50%04Q1412/3/124,31724016,723,1000.95%-5.88%11/1/124,2762553,266,900-1.70%18.60%Kode EmitenTIFA10/1/124,350215627,5002.06%7.50%Shares O/S1,079,700,0009/3/124,26320097,0004.98%-2.44%Sub SectorFinance8/1/124,0602051,047,300-1.98%-4.65%Market Value2057/2/124,142215739,5004.72%7.50%Beta IHSG1.056/1/123,9562005,988,1003.20%-9.09%Risk Free Rate7.50%5/1/123,8332204,926,500-8.32%-20.00%Return Market-0.98%4/2/124,1812753,054,0001.44%25.00%CAPM-1.41%3/1/124,122220441,0003.42%-2.22%Return Emiten25.00%2/1/123,9852254,566,2001.10%12.50%Alpha26.41%1/3/123,942200140,7003.13%0.00%12/1/113,822200906,2002.88%3.63%11/1/113,7151932,066,200-2.00%-5.85%10/3/113,791205598,5006.81%5.67%9/2/113,549194298,800-7.62%-30.71%8/1/113,8422803,815,900-7.00%-18.84%7/1/114,13134514,814,3006/1/113,8895/2/113,8374/1/113,8203/1/113,6792/1/113,4701/3/113,40912/1/103,70411/1/103,53110/1/103,6359/1/103,5018/2/103,0827/1/103,0696/1/102,9145/3/102,7974/1/102,9713/1/102,7772/1/102,5491/4/102,611

TOTLYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q121,358,232,358,0002,064,069,415,000705,837,057,0003,034,900,000,00024.89%1.92DebtAssetEquityMarCap12/2/134,2745004,267,7000.42%-13.79%04Q131,407,428,067,0002,226,418,477,000818,990,410,0001,705,000,000,00023.72%1.723.62%7.87%16.03%-43.82%11/1/134,2565809,883,000-5.64%-21.62%04Q141,451,253,603,9592,401,537,079,472950,283,475,51310/1/134,5117407,400,0004.51%-5.13%9/2/134,31678017,117,1002.89%6.85%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1957306,366,700-9.01%-27.00%04Q121,833,934,367,000348,548,782,000175,661,476,00089019.01%9.58%SalesGPNIMV7/1/134,6101,00011,793,900-4.33%-15.25%04Q132,287,323,024,000431,993,717,000194,290,965,00050018.89%8.49%24.72%23.94%10.61%-43.82%6/3/134,8191,18014,728,400-4.93%-26.25%04Q142,852,799,266,028535,415,933,622214,896,173,8245/1/135,0691,60018,349,6000.69%49.53%4/1/135,0341,07014,731,5001.88%3.88%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9411,03013,103,7003.03%-7.21%04Q1251.51206.9917.284.300.00%2/1/134,7961,1108,377,4007.68%8.82%04Q1356.98240.178.782.080.00%1/2/134,4541,02011,568,7003.17%14.61%04Q1412/3/124,3178908,572,7000.95%-1.11%11/1/124,27690010,746,400-1.70%25.00%Kode EmitenTOTL10/1/124,35072010,164,3002.06%24.14%Shares O/S3,410,000,0009/3/124,2635804,248,8004.98%13.73%Sub SectorProperty8/1/124,0605102,828,900-1.98%-3.77%Market Value8157/2/124,1425302,942,4004.72%8.16%Beta IHSG1.556/1/123,9564905,183,1003.20%-7.55%Risk Free Rate7.50%5/1/123,83353011,648,500-8.32%-10.17%Return Market-0.98%4/2/124,18159012,911,3001.44%19.19%CAPM-5.64%3/1/124,1224957,793,4003.42%17.86%Return Emiten-43.82%2/1/123,9854209,777,6001.10%15.07%Alpha-38.18%1/3/123,9423656,087,6003.13%28.07%12/1/113,8222852,997,4002.88%14.00%11/1/113,715250582,900-2.00%-7.41%10/3/113,7912701,613,3006.81%1.89%9/2/113,5492651,216,600-7.62%-14.52%8/1/113,8423101,671,800-7.00%-4.62%7/1/114,1313251,489,1006.23%14.04%6/1/113,8892851,349,7001.34%-1.72%5/2/113,8372907,407,3000.45%1.75%4/1/113,8202853,633,6003.83%9.62%3/1/113,6792601,856,7006.00%6.12%2/1/113,4702452,802,5001.79%0.00%1/3/113,4092452,965,500-7.95%-3.92%12/1/103,7042555,872,2004.88%4.08%11/1/103,5312455,284,900-2.86%2.08%10/1/103,63524012,434,2003.83%6.67%9/1/103,50122527,442,30013.61%0.00%8/2/103,0822257,478,7000.41%9.76%7/1/103,0692057,507,4005.34%-4.65%6/1/102,9142159,860,3004.17%0.00%5/3/102,7972156,518,300-5.87%-21.82%4/1/102,97127528,681,5006.98%41.03%3/1/102,7771956,480,4008.96%4.84%2/1/102,5491861,846,200-2.37%-0.53%1/4/102,6111877,647,700

WIIMYearDebtAssetEquityMarket CapitalizationROEDERGrowthDateMarketEmitenVolumeXY04Q12550,946,790,1791,207,251,153,900656,304,363,7211,595,904,057,60011.76%0.84DebtAssetEquityMarCap12/2/134,274670377,0000.42%-5.63%04Q13447,651,956,3561,229,011,260,881781,359,304,5251,406,915,419,20016.91%0.57-18.75%1.80%19.05%-11.84%11/1/134,256710752,500-5.64%-10.13%04Q14320,920,853,4471,251,163,583,065930,242,729,61810/1/134,5117901,283,3004.51%14.49%9/2/134,316690872,5002.89%-4.17%YearNet SalesGross ProfitNet IncomeMarket PriceGPMNPMGrowth8/1/134,1957201,154,300-9.01%-7.69%04Q121,119,062,225,729304,641,021,02177,202,260,60976027.22%6.90%SalesGPNIMV7/1/134,6107801,921,200-4.33%-6.02%04Q131,588,022,200,150469,584,893,760132,148,244,66567029.57%8.32%41.91%54.14%71.17%-11.84%6/3/134,8198302,696,000-4.93%-14.43%04Q142,253,506,954,474723,835,456,264226,200,093,4985/1/135,0699707,736,7000.69%0.00%4/1/135,0349706,993,0001.88%-4.90%YearDevidenEPSBook ValuePERPBVDPO3/1/134,9411,02014,390,9003.03%32.47%04Q1236.77312.5420.672.430.00%2/1/134,7967705,271,5007.68%4.05%04Q1362.93372.1010.651.800.00%1/2/134,4547409,276,6003.17%-2.63%04Q1412/3/124,31776026,286,70011/1/124,276Kode EmitenWIIM10/1/124,350Shares O/S2,099,873,7609/3/124,263Sub SectorConsumer8/1/124,060Market Value6807/2/124,142Beta IHSG1.456/1/123,956Risk Free Rate7.50%5/1/123,833Return Market-0.98%4/2/124,181CAPM-4.78%3/1/124,122Return Emiten-11.84%2/1/123,985Alpha-7.06%1/3/123,94212/1/113,82211/1/113,71510/3/113,7919/2/113,5498/1/113,8427/1/114,1316/1/113,8895/2/113,8374/1/113,8203/1/113,6792/1/113,4701/3/113,40912/1/103,70411/1/103,53110/1/103,6359/1/103,5018/2/103,0827/1/103,0696/1/102,9145/3/102,7974/1/102,9713/1/102,7772/1/102,5491/4/102,611

Sheet1