INSTnUTION OF SURVEYORS BUILDING COST INFORMATION CENTRE

ELEMENTAl COST ANALYSIS - Form 1 5- Refreshment, Entertainment , Rectaalion Building

D-2-6966 JOB TITLE: Pennas Jaya Sport Complex CUENT: PrivaIe LOCATION: 9andar Baru PermaJaya, Johor TENDER DATE: Nov. 92

IIIFORMATION TOTAl PROJECT Prajec:t and Contract InbmaIion

Proiect Detail i!!!I SIe Conc8on: Con!rac:t: The project c:ompriIes 1he construc:tiDn and completion d a sport complex , compIetIe with tennis court, PAM Form of CorItnM:t (With QuamIies) wmnasiUm 8Id wJimnling pod.Easy far accea

Market Condtion : COMPETITIVE ,ontract Particulars : ComDelilivea Iendec b§t

lJpe d ContIact: PAM ( WillI QuanIiIies) Cost FIuc:IuaIion v_ 0 RM 1nt(JV)L

No OJ BIIIIia d Tender 0penISeIeded fila of QuanIiIies OJCompetiIion OJ GcMImment 0 BIUs of Appr. Quant DNegotialed 0 PrivaIe OJ

jL''::::' Sched. Of Raesl Serials PIuviIIiona Sum RM 800,000.00 " Spec & Drawings 0 D

Prime ea.t Sum RM 1,065,750.00 ContnIct Period S1JJ- By CIent 13 months

PlI6t"ies RM 140.000.00 ConInIct Period 0II'erwd by Buidens : 13mordhs

ConIigenc:ies RM 200,000.00 NumbenI of Tendens Issues :

ConInKtsum RM 5,254,640.95 Nwnbas fJl TendeIS nIC8MId :

ANALYSIS OF SINGlE BUlDING Design I Shape InfonnaIion

AccomodaIion and n....im F ....... 2-6fDnIr buIcIng will 1IIIdt,._ courIB, awimrning pool, squash COUIt and irIdooI" games RIOI'JI8 at gRlUttd Ioor. And a gymnasium I aerobic IDOm at firsttloor.

with .-.....rat and SUtliIU fac:iIIies.

Mias Func:IIonaI Unit: 39221112 Desian I ShaDeS Pert:ell1ag8 of Gtass Floor Area

lawer Graund Floor -Ground Roar 5216m2 -- ~ (a) BeIaw Gtd. fir -Upper Floor 750m2 GnI8s Floor Ala 5968 GROSS FLOOR AREA 5966m2 =0.49 (b) Single SIIcny 87'lft • ConsncIian Usable Area 3922rn2 CicuIaIon Area 1082m2 (c) T'MHiIIny 13%

~ Anc:iIaIy Area 962m2 SIorw tleiaht: ConstrucIion JnIemaI 0MIi0n -GROSS FLOOR AREA 5966m2 Av. Below Gn1 Floor - (d)~ -

ConsIrudIon Aoor Space NOT EncIoaed .. 201,8m2 N. GIound Floor 3.5Om

(e)-SIDrey -Roof Area 3750m2 !Above Gmund Floor 3.5Om

, Construction

(Structual & Plant Rooma)

Brief Cost Information CoItItact Suma RM 5,254,640.95 PtawiaioItIII Sums RM 800,000.00 Functional Unit CasIIs PIime CoIIt Sume RM 1,065.750.00 edJdng IIlIIaneIwotIcs: PfeImInaties RM 140.000.00 being 2.85% ofNmainder (Tender RM 899.27 1m2)

Con1igenc:ies RM 200,000.00 being 4.07% CottIrac:t Sum Contract Sums less conligenc:ies RM 5,054,640.95

F_ Upper FJaars Roof SlaB EldImIIII walls V\IindIIws & ElIIImIII Door InImIII walls & PIrtiIians InIiIInW DaIn

SilItWarb ~ EarnII s.w:. Ardrrt BUIdirvs Reel ........ Fai1iIie8

145

SUMMARY OF ELEMENT COSTS

187

0.87

1.00 0.13 0.63

0.<13 0.11 0.10 0.10

0.81 0.78 0.34

TI::.""", .. DATE :

.. { ~,

:te-' "'I'_"~'t ;, ).>'

,~_/

mS81JCII ~ ~ e!~~. !~I~~ • !elK td~~' ~ ~ ~Hi~ e:I ~ tit Sil '"

i~i I i (HI II '1IIijilliilliIJ'1

r Ii iii IIII r iff ~ fJI i ,n li I il il il'" f ~ ~~I~- "",11- 11 'n

I n "I I i I .

~ I !l, h ~J I

f w

'.

~2 n ~~ I; ;i II

Jun' U ff Il ullin HUuun i ~J" I ii II '1. II) II dlilljUI illi'l rf If I'" I "ii II i(1 II '1111• '~Ii !

'I'~~ .. u rh,'n ., rc EiI iht i hlllu ' t11r i · t I ! I I • I_

Uill§ Ii' . .• II I

Ilfl l 88 II

Jll 'll i 11,1 • II . J ,I 1 I 1111 I ii en'. I t f~ J J "i i t i- ~lll 9 I f ,J fIt r i I t IIf I III i I( I t I ~ I ~I I Ii

1 ~~i h f i I I I I 8 11 [ II , .h I i I j J ! 1 ,

~ 'I I

I II 1'1 , .. J I 'I ... !