place mint 4 you week 6
TRANSCRIPT
Place Mint 4 You finds jobs for those just graduating college!
Place Mint 4 You finds jobs for career changers!
Unlike other recruitment firms we serve those looking for employment, not those who do the hiring!
Place Mint 4 You charges nothing unless YOU are SATISFIED with the job we have provided and take the position.
Operations Investing
Activities
Sales $2,000.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL ($400.00)
Operations Investing
Activities
Sales $2,500.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $100.00
Operations Investing
Activities
Sales $2,900.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $500.00
Operations Investing
Activities
Sales $4,000.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $1,600.00
Operations Investing
Activities
Sales $4,200.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $1,800.00
Operations Investing
Activities
Sales $4,400.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $2,000.00
Operations Investing
Activities
Sales $4,500.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $2,100.00
Operations Investing
Activities
Sales $4,800.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $2,400.00
Operations Investing
Activities
Sales $5,800.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $3,400.00
Operations Investing
Activities
Sales $6,000.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $3,600.00
Operations Investing
Activities
Sales $6,500.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $4,100.00
Operations Investing
Activities
Sales $7,000.00 NA
Travel ($500.00)
Office Expense ($400.00)
Wage Expense 0.00
Financing
Activities
Repayment of
loans
($1,500.00)
TOTAL $4,600.00
Assets Liabilities
Cash $2,500.00 Accounts
Payable
$1,000.00
Accounts
Receivable
$0.00 Taxes Payable $1,000.00
Supplies $200.00
Prepaid
Insurance
$1,200.00 Stockholders
Equity
Investments Common Stock $2,450.00
Equipment $550.00
Balance $4,450.00 Balance $4,450.00
Assets Liabilities
Cash $2,000.00 Accounts
Payable
$1,500.00
Accounts
Receivable
$2,500.00 Taxes Payable $1,000.00
Supplies $200.00
Prepaid
Insurance
$1,200.00 Stockholders
Equity
Investments Common Stock $3,950.00
Equipment $550.00
Balance $6,450.00 Balance $6,450.00
Assets Liabilities
Cash $2,000.00 Accounts
Payable
$1,700.00
Accounts
Receivable
$3,500.00 Taxes Payable $1,050.00
Supplies $200.00
Prepaid
Insurance
$1,200.00 Stockholders
Equity
Investments Common Stock $4,700.00
Equipment $550.00
Balance $7,450.00 Balance $7,450.00
Assets Liabilities
Cash $3,500.00 Accounts
Payable
$1,900.00
Accounts
Receivable
$4,500.00 Taxes Payable $1,000.00
Supplies $200.00
Prepaid
Insurance
$1,200.00 Stockholders
Equity
Investments Common Stock $7,150.00
Equipment $650.00
Balance $10,050.00 Balance $10,050.00
FY 2011 FY 2012 FY 2013
DAYS PAYABLE
RATIO
20 22 24
CURRENT RATIO 2.58 2.71 3.46
NET PROFIT
MARGIN RATIO
.15789 .4636 .6205
CASH FLOW
CYCLE RATIO
30 25 20
ROE RATIO .456 1.766 2.196