新株式発行並びに株式売出届出目論見書post.tokyoipo.com/ipo/10477/21542007050703.pdf経...
TRANSCRIPT
-
19
195
005_9623705521906.indd 1 2007/05/01 21:57:38
-
:000_2_9623705521906.doc :2007/04/27 2:49 :07/05/01 11:05
259,250()762,500()
()160,125()
()
19
-
010_9623706001906.indd 1 2007/04/27 15:56:36
-
[]
[]
[]
4,336,588
19,781
186
1,761,474
12,171
6,130,016
1.
010_9623706001906.indd 2 2007/04/27 15:56:36
-
010_9623706001906.indd 3 2007/04/27 15:56:36
-
010_9623706001906.indd 4 2007/04/27 15:56:37
-
17
010_9623706001906.indd 5 2007/04/27 15:56:37
-
161117
193
16121730 1
10 1712
1712
11 1811
14 15 16 1611 17 18 1812
2,323,123 6,130,016 4,130,016
34,089 210,040 223,211
1,262,906 207,578 139,907
617,932 1,525,449 1,665,179
2,141,152 2,620,542 2,922,883
1 38,143.98 84,983.27 92,767.67
82,322.33 12,251.56 7,794.30
1
28.9 58.2 57.0
204.4 19.4 8.8
66,524 299,457 201,750
2,369,638 180,749 34,748
974,314 103,001
370,017 767,223 934,225
1,08229
1,55735
1,84247
2.
010_9623706001906.indd 6 2007/04/27 15:56:37
-
161117
193
16161130 16121730 1612
10 151425
1425
11
12 13 1712
1712
14 1811
14 15 16 1611 17 18 1812
45,331 44,922 43,136 18,164 2,210,184 3,961,347 2,248,339
4,387 3,888 602 4,231 24,955 101,297 58,673
4,387 3,888 602 7,076 1,271,995 95,770 52,556
10,000 10,000 10,000 460,000 985,000 1,335,000 1,335,000
200 200 200 9,200 16,200 17,950 17,950
57,869 61,758 62,360 830,562 608,843 1,404,553 1,456,931
35,324 31,972 36,045 1,721,985 1,982,454 2,044,827 2,156,300
1 289,349.84 308,792.33 311,804.34 90,278.53 37,582.94 78,248.09 81,166.13
21,936.07 19,442.49 3,012.01 22,323.77 82,914.79 5,652.53 2,927.93
1
163.8 193.2 173.0 48.2 30.7 68.7 67.6
0.9 176.7 9.5 3.7
421
421
401
391
86515
98317
1,14424
010_9623706001906.indd 7 2007/04/27 15:56:37
-
6,000,000
5,000,000
4,000,000
3,000,000
1,000,000
2,000,000
45,331
0
0
14
44,922
15
43,136
16
18,164
1611
17
2,323,123
18
6,130,016
1812
14
15
16
1611
17
18
1812
14
15
16
1611
17
18
1812
14
15
16
1611
17
18
1812
4,130,016
3,961,347
2,248,339
2,210,184
250,000
200,000
150,000
100,000
50,000
4,387-10,000
0
14
3,888
15
602
16
4,231
1611
17
34,089
18
210,040
1812
223,211
101,297
58,673
24,955
300,000
0
-300,000
-600,000
-900,000
4,387
-1,500,000
-1,200,000
14
3,888
15
602
16
7,076
1611
17
18
207,578
1812
139,907
95,770 52,556
1,271,995
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
-500,000
0
2,141,152
617,932
608,843
35,324
57,869
31,972
61,758
36,045
62,360
1,721,985
830,562
1,982,454
2,620,542
1,525,449
1,404,553
2,044,827
2,922,883
1,665,179
1,456,931
2,156,300
100,000
0
-100,000
-200,000
-300,000
-400,000
289,349.84
308,792.33
38,143.98
37,582.94
90,278.53
311,804.34
20,000
0
-20,000
-40,000
-80,000
-60,000
-100,000
19,442.49
12,251.56
82,322.33
22,323.77
3,012.01
1,262,906
84,983.27
78,248.09
92,767.67
81,166.13
7,794.30
2,927.93
21,936.07
82,914.79
5,652.53
010_9623706001906.indd 8 2007/04/27 15:56:38
-
:000_4_9623705521906.doc :2007/04/27 3:21 :07/05/01 11:05
()
()
()10
()11
12
13
13
13
17
19
22
23
24
24
28
29
31
39
39
40
46
46
47
48
-
:000_4_9623705521906.doc :2007/04/27 3:21 :07/05/01 11:05
49
49
56
56
56
57
59
62
63
(1) 63
(2) 112
113
(1) 113
(2) 144
(3) 145
146
147
147
147
148
148
151
151
153
157
158
-
1
19
Trust Works Inc.
042-750-1100
042-750-1100
()
()
259,250,000
762,500,000
)
160,125,000
() (
)
-
:010_9623705521906.doc :2007/04/27 13:19 :07/05/01 11:05
2
()
1,000
() 19
1917
()
() ()
(
) (
)
-
:010_9623705521906.doc :2007/04/27 13:19 :07/05/01 11:05
3
1928
()
(1917)
()
()
(
)
() () ()
1,000 259,250,000 152,500,000
() 1,000 259,250,000 152,500,000
()
199
(305,000)
(305,000)
()305,000,000
-
:010_9623705521906.doc :2007/04/27 13:19 :07/05/01 11:05
4
(1)
(2)
()
()
()
()
()
()
()
()
()
()
1930() 19()
()
19()
()
1917
1928
1917
1928
19
37
1928()
19()(())
()42
()
()
19211925
-
:010_9623705521906.doc :2007/04/27 13:19 :07/05/01 11:05
5
15
()
()
1,000
19
1,000
() (1928)
-
:010_9623705521906.doc :2007/04/27 13:19 :07/05/01 11:05
6
(1)
() () ()
305,000,000 18,000,000 287,000,000
() (305,000)
1917
199
()
(2)
287,000(
)
-
:020_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
7
()
1928
()
()
()
2,500 762,500,000
1232
2,500
() 2,500 762,500,000
()
(305,000)
(
) ()
-
:020_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
8
()
(1)
(2)
()
()
()
()
() ()
()
19 30() 19 ()
()
20
()
() (2) ()
(1928)
1928
35
-
:020_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
9
()(19())
42()
()
(2)
()
-
:020_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
10
() ()
525 160,125,000
()
525 160,125,000
()
19
1919
(305,000)
-
:020_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
11
(1)
(2)
()
()
()
()
19
30()
19
()
()
()
1928
()
1942
()
()
(2) ()
-
:030_9623705521906.doc :2007/04/27 13:22 :07/05/01 11:06
12
()
19
1919
1919
1801912
-
:040_9623705521906.doc :2007/04/27 13:24 :07/05/01 11:06
13
(1)
14 15 16 1611 17 18
() 2,323,123 6,130,016
() 34,089 210,040
()
() 1,262,906 207,578
() 617,932 1,525,449
() 2,141,152 2,620,542
() 38,143.98 84,983.27
()
() 82,322.33 12,251.56
()
() 28.9 58.2
() 204.4 19.4
()
() 66,524 299,457
() 2,369,638 180,749
() 974,314 103,001
() 370,017 767,223
()
1,082
29
1,557
35
()
1611
17
193
16121730
1
-
:040_9623705521906.doc :2007/04/27 13:24 :07/05/01 11:06
14
10
1712
11 1811
-
:040_9623705521906.doc :2007/04/27 13:24 :07/05/01 11:06
15
(2)
14 15 16 1611 17 18
() 45,331 44,922 43,136 18,164 2,210,184 3,961,347
() 4,387 3,888 602 4,231 24,955 101,297
() 4,387 3,888 602 7,076 1,271,995 95,770
() 10,000 10,000 10,000 460,000 985,000 1,335,000
() 200 200 200 9,200 16,200 17,950
() 57,869 61,758 62,360 830,562 608,843 1,404,553
() 35,324 31,972 36,045 1,721,985 1,982,454 2,044,827
() 289,349.84 308,792.33 311,804.34 90,278.53 37,582.94 78,248.09
( )
()
()
( )
( )
( )
( )
( )
( )
() 21,936.07 19,442.49 3,012.01 22,323.77 82,914.79 5,652.53
()
() 163.8 193.2 173.0 48.2 30.7 68.7
() 0.9 176.7 9.5
()
()
()42
1
42
1
40
1
39
1
865
15
983
17
() 1611
17
193
16161130
16121730
1612
10 15( 1425
)(
1425 )
()
-
:040_9623705521906.doc :2007/04/27 13:24 :07/05/01 11:06
16
11
12
13 1712
14 1811
-
:041_9623705521906.doc :2007/04/27 19:05 :07/05/01 11:06
17
1611
1612
17
10
1611
10460
1612
390
460985
17 10
17
17
17 20
17
17
1711
18
9851,335
18
18
18
18
18
1811
19
-
:041_9623705521906.doc :2007/04/27 19:05 :07/05/01 11:06
18
34 30
57
57
6111
13
1611
1612
90
[]
1001612
10017
10017
[]
-
:041_9623705521906.doc :2007/04/27 19:05 :07/05/01 11:06
19
(1)
(a)
(b)
-
:041_9623705521906.doc :2007/04/27 19:05 :07/05/01 11:06
20
(2)
(3)
17
-
:041_9623705521906.doc :2007/04/27 19:05 :07/05/01 11:06
21
[]
-
:042_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
22
()
()
()
() ()
100,000
100.0
20,000
100.0
() 20,000
100.0
()
10
18
1,761,474
103,240
113,691
80,904
450,015
-
:042_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
23
(1)
1931
()
1,24652
691 0
35 1
1,97253
()
578
(2)
1931
() () () ()
1,18227 39.5 1.2 2,982,055
()
170
(3)
-
:050_9623705521906.doc :2007/04/27 13:26 :07/05/01 11:06
24
(1)
17 1830
18
6,130106
210207
161217
17
4,3362,083
52
-
:050_9623705521906.doc :2007/04/27 13:26 :07/05/01 11:06
25
CATIA
1,761
78
1219
1710
19
18 181231
4,130223139
-
:050_9623705521906.doc :2007/04/27 13:26 :07/05/01 11:06
26
2,44348
1,679156
12
-
:050_9623705521906.doc :2007/04/27 13:26 :07/05/01 11:06
27
(2)
17 1830
397
767
232299
209229114
272
2,550180
252
46
1,077103
696800
18 181231
167
934
201
22036109
1315
34
-
:051_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
28
(1)
(2)
( 17 1830)
( 18 181231)
()
()
4,336,588 70.8 2,443,781
1,761,474 28.7 1,679,918
12,171 0.2 6,316
19,781 0.3
6,130,016 100.0 4,130,016
()
2,252,957
6,75763,4082,323,123
( 1612 1730)
( 17 1830)
( 18 181231)
()
() ()
() ()
()
52,687 2.3 605,929 9.9 383,866 9.3
243,787 10.5 375,156 6.1 171,997 4.2
337,796 14.5 93,533 1.5
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
29
(1)
45
(2)
CAD
CATIA
(3)
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
30
(4)
18
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
31
19
(1)
10
161112
17100
20
31
1611
17
3310
30
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
32
1611200
161227
1,050150,000
100
161117
1612
12
17
1717
1718
171,275,627
181,134,766
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
33
(2)
40.7820.82
50
17
100
16
18
100
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
34
171011
1,500
197.94
(3)
1612
18
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
35
14-300208 17 20
14-300171 17 20
13-300659 1611
14--300163 18 21
13--300483 17 20
(4)
1931
1618.3%
1610290.354%
290.177%
(5)
18
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
36
(6)
(7)
18
28.773.51812
40.778.4
16
()
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
37
16
132,78618
19
(8)
175,000
(9)
191,792
(10)
19
1612171,275,627
181,134,766
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
38
(11)
15
11
20
2018
1711
142
20
5437,3621811
(12)
19
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
39
17 1830
18 181231
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
40
(1)
(2)
17 1830
1,615,091887,519
727,572447,339
720,195272,8551827
370,017767,223397,205
1,005,4511,253,632
248,181248,155
854,5751,270,012
415,437800,000
315,241538,206222,965
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
41
240,517253,207
12,690
1,525,449617,932
907,5171827
985,0001,335,000350,000975,000
1,325,000350,000207,578
18 181231
1,915,018
299,927167,002
1,007,864
2,4134,216
1,026,244
171,669538,206575,100
36,89436,765100,04363,3383
142,441127,52114,92046,200
71,76025,560
231,4589,059
1,665,179139,730
139,907
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
42
(3)
17 1830
6,130,0162,323,123
210,04034,089207,5781,262,906
16121730
6,130,0163,806,893
1730
1,761,474
5,049,0853,047,850
1730
1,322,614
82.43.7
974,165671,019
1730
333,522
15.92.8
3.7
0.9
133,816104,417
28,091
64,130
30,54116,491
14,281
15,66515,665
15,665
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
43
15,7641,278,457
1,275,627
11,164
18 181231
4,130,016223,211
139,907
4,130,016
3,308,916
80.12.3
621,779
15.10.8
3.1
34,176
63,804
10,286
3,134
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
44
(4)
17 1830
397,206767,223
299,457
209,941
229,834114,848
272,855
180,749
46,903
252,656
103,001
696,998
800,000
18 181231
167,002
934,225
-
:052_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
45
201,750
220,077
36,89325,56014,920
109,419
34,748
13,753
15,822
-
:060_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
46
17 1830
80,110
249,257
()
62,165 10,246
1,841
5,609 2,096
7,008 914
236,000
76,624 249,257
()
()
836
1,683
2,519
()
688
279
967
18 181231
-
:060_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
47
(1)
181231
()
()
()
()
65,483 83
354,000
(2,228)205,450 8,124 633,140 39
() 19,186
25,000
(484) 40 44,226
()
56,614 1,95768,200
(494) 184 126,955 2
141,283 2,040447,200
(3,206)205,450 8,348 804,321 41
()
()
()
()
() 663 2,156
(2)
181231
()
()
()
()
()
2,196
( ) 2,797 4,993 13
()
783
( ) 6,398 7,181 32
540 540 34
()
()
()
()
()
CATIA
2,861 11,208
()
612 2,295
780 3,445
-
:061_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
48
(1)
(2)
-
:070_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
49
(1)
()
71,800
71,800
1836,00071,800
()
17,950
17,950
-
:070_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
50
(2)
1328020280211728
171031
(1830)
(1931)
114() 114()
114 114
160,000() 160,000()
19929 27928
160,000 80,000
160,000 80,000
() 1
-
:070_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
51
2362382391829
1830
(1830)
(1931)
828()
828()
400,000()
20101 28928
400,000 200,000
() 1
1
828828
820820
-
:070_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
52
(3)
(4)
()
()
()
()
()
()
161129 ()
9,000 9,200 450,000 460,000 450,000 450,000
161227 ()
7,000 16,200 525,000 985,000 525,000 975,000
1827 ()
1,750 17,950 350,000 1,335,000 350,000 1,325,000
() (45)
100,000
50,000
150,000
75,000
400,000
200,000
Plumeria Investment PartnersMUFG
(5)
1931
()
()
1 7 23 31
()
250 9,845 7,855 17,950
()
1.39 54.85 43.76 100.00
-
:070_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:06
53
(6)
1931
() ()
()
()
()
() 17,950 17,950
17,950
17,950
1931
()
()
()
()
-
:071_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
54
(7)
1728
28020280211728
1728
1728
(2)
-
:071_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
55
1829
2362382391829
1829
361
1829
37 19
(2)
-
:072_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
56
(1)
(2)
(3)
(4)
-
57
()
58
1512
17
(3924)
18
130
1211
17
1711
(4110)
19
32
48
10
1010
12
13
13
17
17
1710
18
(2415)
18
49
59
6111
63
1412
16
(26)
17
130
-
58
()
37
55
57
14
16
1610
1611
17
17
18
(13)
50
36
63
12
14
16
(1415)
1611
65
28
48
5010
54
59
60
61
10
1112
(1114)
17
20
427
16
191219
191222
-
59
(1)
(2)
-
60
-
61
(3)
5,000
(4)
52.7
4.5
0.3
57.5
13.0
13.0
(5)
6520
-
:080_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
62
1718113030
161217307
(1) (5128
)
(16121730)
(1630 )
16121730)
171830
(2) (11
24)
(3) (3859
)
(16121730)
(1630 )
16121730)
171830
(4) (5238
)
(1) 193(16121730
)(171830)
(18181231)
(2) 193(16121730
)(171830)
(18181231)
-
: :2007/04/27 3:16 :07/05/01 11:07
63
(1)
(1730)
(1830)
() ()
() ()
()
370,017 767,223
447,339 720,195
24,147
70,162 103,525
887,519 41.5 1,615,091 61.6
(1) 329,205 161,504
8,378 320,826 12,932 148,572
(2) 683,200 447,200
(3) 33,208
(4) 35,738 47,327
16,813 18,924 29,727 17,599
1,056,160 49.3 613,371 23.4
(1) 94,157
(2) 117,479
(3) 3,862 3,032
121,342 5.7 97,189 3.7
(1) 222,296
13,223 209,072
(2) 22,271 4,001
(3) 4,661
(4) 53,858 77,155
76,130 3.5 294,890 11.3
1,253,632 58.5 1,005,451 38.4
2,141,152 100.0 2,620,542 100.0
-
: :2007/04/27 3:16 :07/05/01 11:07
64
(1730)
(1830)
() ()
() ()
()
800,000
315,241 538,206
9,283 36,705
27,592 142,441
31,200 46,200
86,694 91,021
1,270,012 59.3 854,575 32.6
239,498 223,237
13,709 17,279
253,207 11.8 240,517 9.2
1,523,220 71.1 1,095,093 41.8
()
985,000 46.0
975,000 45.5
1,342,344 62.7
276 0.0
617,932 28.9
2,141,152 100.0
1,335,000 50.9
1,325,000 50.6
1,134,766 43.3
1,525,233 58.2
215 0.0
215 0.0
1,525,449 58.2
2,620,542 100.0
-
: :2007/04/27 3:16 :07/05/01 11:07
65
(181231)
() ()
()
934,225
829,614
151,178
1,915,018 65.5
(1) 160,628
15,647 144,980
(2) 447,200
(3) 41,706
19,861 21,845
614,026 21.0
(1) 82,495
(2) 3,230
85,726 2.9
(1) 222,296
16,845 205,450
(2) 4,673
(3) 97,987
308,112 10.5
1,007,864 34.5
2,922,883 100.0
-
: :2007/04/27 3:16 :07/05/01 11:07
66
(181231)
() ()
()
575,100
100,043
127,521
71,760
151,819
1,026,244 35.1
217,841
13,617
231,458 7.9
1,257,703 43.0
1,335,000 45.7
1,325,000 45.3
994,858 34.0
1,665,141 57.0
38 0.0
38 0.0
1,665,179 57.0
2,922,883 100.0
-
:100_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
67
( 1612 1730)
( 17 1830)
() ()
() ()
2,323,123 100.0 6,130,016 100.0
2,001,235 86.1 5,049,085 82.4
321,887 13.9 1,080,930 17.6
24,106 73,250
81,305 377,167
228 43
8,902 5,644
52,739 182,426
61,117 21,891
74,747 303,146 13.1 313,740 974,165 15.9
18,741 0.8 106,764 1.7
533 4
7 39
15,662 43,753
8,640 17,641
64,130
4,557 29,399 1.3 8,247 133,816 2.2
-
:100_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
68
( 1612 1730)
( 17 1830)
() ()
() ()
7,127 6,017
2,198 16,479
4,725 3,001
14,050 0.6 5,042 30,541 0.5
34,089 1.5
210,040 3.4
15,665 15,665 0.3
858 4,599
11,164
1,275,627
8,846
8,889 1,294,221 55.7 15,764 0.3
()
1,260,132 54.2 209,941 3.4
2,774 31,172
2,774 0.1 28,809 2,363 0.0
()
1,262,906 54.3 207,578 3.4
-
:100_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
69
( 18 181231)
() ()
4,130,016 100.0
3,308,916 80.1
821,099 19.9
29,675
259,645
70
1,843
112,002
10,714
207,827 621,779 15.1
199,320 4.8
62
74
24,217
6,648
326
2,846 34,176 0.8
9,135
1,150 10,286 0.2
223,211 5.4
3,134 3,134 0.1
220,077 5.3
94,579
14,409 80,169 1.9
139,907 3.4
-
:110_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
70
( 1612 1730)
()
()
450,000
525,000 525,000
975,000
()
79,437
1,262,906 1,262,906
1,342,344
17 1830
1730 985,000 975,000 1,342,344 617,655 276 617,932
350,000 350,000 700,000 700,000
207,578 207,578 207,578
() 61 61
350,000 350,000 207,578 907,578 61 907,517
1830 1,335,000 1,325,000 1,134,766 1,525,233 215 1,525,449
-
:110_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
71
18 181231
1830 1,335,000 1,325,000 1,134,766 1,525,233 215 1,525,449
139,907 139,907 139,907
()
177 177
139,907 139,907 177 139,730
181231 1,335,000 1,325,000 994,858 1,665,141 38 1,665,179
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
72
( 1612 1730)
( 17 1830)
() ()
1,260,132 209,941
21,628 32,514
866
23,322
3,814 8,130
() 7,633 16,260
540 44
7,127 6,017
4,725 3,001
10 15,665
11 858 4,599
12 11,164
13 1,275,627
14 () 322,928 272,855
15 253,236 229,834
16 93,682 114,848
17 10,330 28,763
73,535 309,786
18 540 44
19 6,471 6,017
20 1,080 4,355
66,524 299,457
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
73
( 1612 1730)
( 17 1830)
() ()
59,094 46,903
252,656
3,820
21,804 1,832
45,818
2,129,622
80,000
333
30,651 23,396
10 2,646 3,712
2,369,638 180,749
70,961 800,000
1,045,275 696,998
974,314 103,001
1,328,799 377,205
1,698,817 370,017
20,000
370,017 767,223
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
74
( 18 181231)
()
220,077
14,048
11,661
25,560
() 5,396
137
3,134
() 109,419
36,893
10 () 14,920
11 50,299
231,800
12 137
13 30,187
201,750
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
75
( 18 181231)
()
13,753
660
971
15,822
3,541
34,748
167,002
767,223
934,225
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
76
( 1612 1730)
( 17 1830)
3130
(1)
(2)
10
950
212
2 7
3 5
1020
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
77
( 1612 1730)
( 17 1830)
(3)
(4)
(5)
(6)
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
78
( 1612 1730)
( 17 1830)
10
1718
113030
161217
30
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
79
()
( 1612 1730)
( 17 1830)
14
151031
1712
1712
1,525,449
()
( 1612 1730)
( 17 1830)
-
:120_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
80
()
( 1612 1730)
( 17 1830)
1612
-
:120_b_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
81
()
(1730)
(1830)
1727
20,000
17
16,200
107,150
12,993
94,157
20,000
1711142
17()23367
20,000
20,000
20,000
-
:120_c_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
82
()
( 1612 1730)
( 17 1830)
838
6,004
14,052
1,142
469
15,665
858
3,820
591
187
4,599
10,667
497
11,164
8,846
-
:120_c_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
83
17 1830
16,200 1,750 17,950
16,200 1,750 17,950
1,750
()
17 114
17
1728171031
-
:120_d_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
84
()
( 1612 1730)
( 17 1830)
370,017
370,017
767,223
767,223
1731
114,716
1,612
17,324
66,169
10,335
22,500
66,805
44,305
1730
92,179
31,632
133,937
157,749
100,000
9,875
90,124
1612
79,146
1,008,976
234,128
853,994
1,275,627
2,129,622
1,275,627
-
:120_d_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
85
()
( 1612 1730)
( 17 1830)
()
()
()
3,317 165 3,151
()
()
()
()
17,626 2,498 15,127
6,960 524 6,436
24,586 3,022 21,563
()
663
2,488
3,151
()
4,917
16,646
21,563
()
165
165
2,856
2,856
-
:120_e_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
86
()
(1730)
()
()
()
1,804 2,271 466
1,804 2,271 466
1,804 2,271 466
(1)
20,000
20,000
-
:120_e_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:07
87
(1830)
()
()
()
3,639 4,001 361
3,639 4,001 361
3,639 4,001 361
-
:120_f_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
88
()
( 1612 1730)
( 17 1830)
()
( 1612 1730)
( 17 1830)
239,498
239,498
223,237
223,237
27,140
27,140
34,020
34,020
-
:120_f_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
89
()
( 1612 1730)
( 17 1830)
()
3,591
385,355
89,144
86,326
12,748
2,439
1,125
580,731
580,731
189
189
189
()
298,105
88,423
102,488
18,881
5,013
5,025
517,936
489,127
28,809
147
147
28,662
40.6
0.1
40.5
0.2
0.2
40.6
0.9
3.5
4.5
46.2
2.2
1.1
-
:120_f_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
90
()
17 1830
1
1728
() 114
171031
(171031)(19
28)
171031
1928
1929
2728
2
(18)
()
1728
114
114
()
160,000
()
-
:121_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
91
()
( 1612 1730)
()
()
()
()
()
()
(1)
2,252,957 6,757 63,408 2,323,123 2,323,123
(2)
4,844 4,844 (4,844)
2,252,957 11,601 63,408 2,327,968 (4,844) 2,323,123
2,193,307 41,883 74,036 2,309,227 (4,844) 2,304,382
()
59,650 30,281 10,628 18,741 18,741
1,401,447 257,749 23,172 212,046 1,894,415 246,736 2,141,152
7,384 134 14,006 21,525 21,525
812,907 9,755 223,642 1,046,305 35,000 1,081,305
()
(1)
(2)
(3)
(4)
291,544
35,000
-
:121_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
92
( 17 1830)
()
()
() ()
() ()
(1)
4,336,588 1,761,474 12,171 19,781 6,130,016 6,130,016
(2)
24,411 24,411 (24,411)
4,336,588 1,761,474 36,582 19,781 6,154,427 (24,411) 6,130,016
4,283,986 1,682,925 56,572 25,278 6,048,763 25,511 6,023,251
()
52,601 78,549 19,989 5,496 105,664 1,100 106,764
1,211,909 557,165 34,440 5,131 1,808,647 811,895 2,620,542
18,968 4,073 311 5,059 28,412 4,101 32,514
76,562 2,519 279 51 79,423 79,423
()
(1)
(2)
(3)
(4)
604,679
209,072
-
:122_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
93
( 1612 1730)
( 17 1830)
( 1612 1730)
( 17 1830)
-
:123_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
94
( 1612 1730)
()
()()
()
()
700,000
600,000
100,000
56.8
1
100,000
1730
1730
1716
-
:123_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
95
()
()()
()
()
1
2,245
1
150 150
1
70,961
12 1
2,039
1
310,787
1
3,032
1
11,956
1
683,200
1
1,275,628
1
221,962
1
12,600
7
100,000
902
5,062
1.0
324 4
48,600
1.0
3003
16,875
4,489 5
673,350
24.3 28.4
800,000 6
800,000
161112
16122717
3241621730
1612274,489
5581730
-
:123_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
96
161130
8417
1730
1730
-
:123_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
97
( 17 1830)
()
()()
()
()
21.921.4
800,000
161130
171130
-
:123_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
98
()
( 1612 1730)
( 17 1830)
38,143 98 84,983 27
82,322 33 12,251 56
1,525,449
1,525,449
17,950
17,950
()1,262,906 207,578
()1,262,906 207,578
()
()
() 15,341 16,943
(
114)
()
-
:123_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
99
()
( 1612 1730)
( 17 1830)
17281710
31
2802028021
1710
31
114
160,000
19292728
18291829
236238239
1830
361
836
400,000
37
19
20102828
1711142
17()23367
20,000
20,000
20,000
-
100
( 18 181231)
(1)
(2)
10
950
212
2 7
3 5
1020
-
101
( 18 181231)
(3)
(4)
(5)
-
102
18
181231
()
17
1227
11
1831
1712
1712
1,665,179
-
103
(181231)
()
(181231)
93,756
11,260
82,495
20,000
1711
142
17()23367
20,000
20,000
20,000
-
104
()
( 18 181231)
3,620
1,737
1,396
3,134
-
105
18 181231
17,950 17,950
17,950 17,950
()
17 114 114
18
836
1718
18291830
-
106
()
( 18 181231)
934,225
934,225
-
107
()
( 18 181231)
()
()
()
17,626 4,261 13,364
6,960 1,220 5,740
24,586 5,481 19,104
()
4,917
14,187
19,104
()
2,458
2,458
-
108
(181231)
()
()
()
4,610 4,673 63
4,610 4,673 63
()
(181231)
-
109
()
18 181231
1829
37
19
836
1830
183020
30
1830
2030
2010
2828
400,000
-
110
()
( 18 181231)
()
()
()
()
()
(1)
2,443,781 1,679,918 6,316 4,130,016 4,130,016
(2)
14,341 14,341 (14,341)
2,443,781 1,679,918 20,658 4,144,358 (14,341) 4,130,016
2,395,455 1,523,669 33,415 3,952,539 (21,843) 3,930,696
()
48,325 156,249 12,756 191,818 7,502 199,320
()
(1)
(2)
(3)
( 18 181231)
( 18 181231)
-
111
()
( 18 181231)
92,767 67
7,794 30
() 139,907
() 139,907
()
() 17,950
(
950)
()
()
-
112
1830
()
()
()
800,000 1.375
(
)
800,000
()
31,200 54,920 39,920 46,200
(2)
-
:140_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
113
(1)
(1730)
(1830)
() ()
() ()
()
291,736 604,679
326,993 381,991
355
90
10,880 9,151
24,801 29,567
80,000
22,573 17,032
757,433 38.2 1,042,422 51.0
(1) 325,909 154,778
7,835 318,074 10,587 144,190
(2) 224 2,065
19 204 409 1,655
(3) 1,001 4,142
312 688 1,754 2,387
(4) 2,945 1,054
951 1,993 854 200
(5) 21,148 28,157
12,384 8,763 18,879 9,277
(6) 683,200 447,200
(7) 33,208
1,046,132 52.8 604,912 29.6
(1) 3,366 2,633
3,366 0.2 2,633 0.1
(1) 222,296
13,223 209,072
(2) 2,271 4,001
(3) 142,500 142,500
(4) 100
(5) 30,651 39,285
175,522 8.8 394,859 19.3
1,225,021 61.8 1,002,405 49.0
1,982,454 100.0 2,044,827 100.0
-
:140_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
114
(1730)
(1830)
() ()
() ()
()
4,137
800,000
32,009 29,396
251,451 294,397
8,737 11,553
18,622 64,633
3,188 4,305
10,097 13,887
2,772 4,060
1,131,017 57.1 422,234 20.6
189 147
228,884 200,760
13,520 17,132
242,593 12.2 218,040 10.7
1,373,611 69.3 640,274 31.3
-
:140_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
115
(1730)
(1830)
() ()
() ()
()
985,000 49.7
975,000
975,000 49.2
1,351,433
1,351,433 68.2
276 0.0
608,843 30.7
1,982,454 100.0
1,335,000 65.3
1 1,325,000
1,325,000 64.8
1
1,255,662
1,255,662 61.4
1,404,337 68.7
215 0.0
215 0.0
1,404,553 68.7
2,044,827 100.0
-
:140_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
116
(181231)
() ()
()
715,732
394,360
48,258
1,158,351 53.7
(1) 156,843
15,126 141,716
(2) 447,200
(3) 20,692
11,565 9,126
598,043 27.7
2,266 0.1
(1) 222,296
16,845 205,450
(2) 4,673
(3) 142,500
(4) 45,014
397,638 18.4
997,948 46.3
2,156,300 100.0
-
:140_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
117
(181231)
() ()
()
324,946
10,454
74,428
81,923
491,753 22.8
193,998
13,617
207,615 9.6
699,368 32.4
1,335,000 61.9
(1) 1,325,000
1,325,000 61.4
(1)
1,203,106
1,203,106 55.8
1,456,893 67.6
38
38 0.0
1,456,931 67.6
2,156,300 100.0
-
:150_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
118
( 1612 1730)
( 17 1830)
() ()
() ()
2,210,184 100.0 3,961,347 100.0
1,910,807 86.5 3,383,894 85.4
299,377 13.5 577,452 14.6
22,606 57,577
79,074 201,705
3,902 5,457
11,009 30,915
51,568 126,503
61,117 21,451
6,517 10,895
53,470 289,267 13.1 121,072 575,578 14.5
10,109 0.4 1,874 0.0
533 1,872
7 39
16,322 45,586
8,640
63,472
3,394 28,896 1.3 14,565 125,537 3.2
7,127 6,017
2,198 16,479
4,725 3,001
14,050 0.6 615 26,114 0.7
24,955 1.1 101,297 2.6
-
:150_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
119
( 1612 1730)
( 17 1830)
() ()
() ()
15,665 15,665 0.4
858 4,007
11,164
1,275,627
8,846
8,889 1,294,221 58.5 15,172 0.4
()
1,269,266 57.4 101,790 2.6
2,729 2,729 0.1 6,019 6,019 0.2
()
1,271,995 57.5 95,770 2.4
79,437
1,351,433
-
:150_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
120
( 1612 1730)
( 17 1830)
() ()
() ()
31,466 1.7 12,126 0.4
1,733,933 90.7 3,168,314 93.6
145,407 7.6 203,453 6.0
1,910,807 100.0 3,383,894 100.0
14,07024,953
( 1612 1730)
( 17 1830)
40,568
27,477
13,255
11,108
6,118
5,373
5,373
5,286
32,593
41,568
19,574
21,039
6,462
11,053
8,110
2,983
-
:150_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
121
( 18
181231)
() ()
2,248,339 100.0
1,895,344 84.3
352,995 15.7
330,000 14.7
22,994 1.0
45,562 2.0
9,883 0.4
58,673 2.6
1,127 0.1
57,546 2.6
4,990
4,990 0.2
52,556 2.3
-
:160_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
122
(1728)
()
1,351,433
1,351,433
()
17 1830
1730 985,000 975,000 1,351,433 608,566 276 608,843
350,000 350,000 700,000 700,000
95,770 95,770 95,770
() 61 61
350,000 350,000 95,770 795,770 61 795,709
1830 1,335,000 1,325,000 1,255,662 1,404,337 215 1,404,553
-
:160_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
123
18 181231
1830 1,335,000 1,325,000 1,255,662 1,404,337 215 1,404,553
52,556 52,556 52,556
() 177 177
52,556 52,556 177 52,379
181231 1,335,000 1,325,000 1,203,106 1,456,893 38 1,456,931
-
:160_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
124
( 1612 1730)
( 17 1830)
10
950 212 2 7 3 5
1020
-
:160_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
125
( 1612 1730)
( 17 1830)
98,643
90,69571,241
72,160
9,302
-
:160_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
126
()
( 1612 1730)
( 17 1830)
14
151031
17
12
1712
1,404,553
-
:160_a_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
127
()
( 1612 1730)
( 17 1830)
21,591
7,049
()
( 1612 1730)
( 17 1830)
1612
-
:160_b_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:08
128
()
(1730)
(1830)
80,000
276
1243
20,000
36,000
16,200
1,351,433
()
12,639
-
:160_c_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
129
()
( 1612 1730)
( 17 1830)
838
6,004
14,052
1,142
469
15,665
858
3,820
187
4,007
10,667
497
11,164
8,846
-
:160_c_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
130
()
( 1612 1730)
( 17 1830)
()
()
()
3,317 165 3,151
()
()
()
()
3,317 829 2,488
()
663
2,488
3,151
()
663
1,824
2,488
()
165
165
663
663
-
:160_d_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
131
()
(1730)
(1830)
()
( 1612 1730)
( 17 1830)
3,591
385,355
84,813
44,723
2,439
1,125
522,046
522,046
189
189
189
298,105
74,356
102,488
2,684
1,648
479,281
479,281
147
147
147
40.6
0.1
40.5
0.2
0.2
40.6
1.4
42.0
5.9
5.9
-
:160_d_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
132
()
( 1612 1730)
( 17 1830)
37,582 94 78,248 09
()
82,914 79 5,652 53
1,404,553
1,404,553
17,950
17,950
()
()1,271,995 95,770
()1,271,995 95,770
()
()
() 15,341 16,943
(
114)
()
-
:160_d_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
133
()
( 1612
1730)
( 17
1830)
17281710
31
2802028021
1710
31
114
160,000
19292728
18291829
236238239
1830
361
836
400,000
37
19
20102828
-
:160_e_9623705521906.doc :2007/04/27 15:24 :07/05/01 11:09
134
( 18
181231)
(1)
(1)
10
950
212
2 7
3 5
1020
(2)
(1)
(2)
-
:160_e_9623705521906.doc :2007/04/27 15:24 :07/05/01 11:09
135
( 18
181231)
-
:160_e_9623705521906.doc :2007/04/27 15:24 :07/05/01 11:09
136
18
181231
()
1712
27
11
1831
17
12
1712
1,456,931
-
:160_e_9623705521906.doc :2007/04/27 15:24 :07/05/01 11:09
137
()
(181231)
11,208
-
:160_e_9623705521906.doc :2007/04/27 15:24 :07/05/01 11:09
138
()
( 18
181231)
149,773
68,111
1,549
25,882
()
9,135
()
3,620
1,127
10,762
366
11,128
18 181231
-
:160_e_9623705521906.doc :2007/04/27 15:24 :07/05/01 11:09
139
()
( 18
181231)
()
()
()
3,317 1,161 2,156
()
663
1,492
2,156
()
331
331
-
:160_e_9623705521906.doc :2007/04/27 15:24 :07/05/01 11:09
140
()
181231
-
:160_e_9623705521906.doc :2007/04/27 15:24 :07/05/01 11:09
141
()
( 18
181231)
81,166 13
2,927 93
()
( 18
181231)
() 52,556
() 52,556
()
() 17,950
950
()
-
:170_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
142
1830
() ()
()
11,530 4,001
11,530 4,001
-
:171_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
143
()
()
()
()
()
()
()
325,909 62,165 233,296 154,778 10,587 8,511 144,190
224 1,841 2,065 409 389 1,655
1,001 5,609 2,467 4,142 1,754 2,674 2,387
2,945 1,890 1,054 854 932 200
21,148 7,008 28,157 18,879 6,494 9,277
683,200 236,000 447,200 447,200
33,208 32,973 66,182
1,067,636 109,598 539,836 637,398 32,486 19,003 604,912
3,566 3,566 932 733 2,633
3,566 3,566 932 733 2,633
222,296 222,296 13,223 8,217 209,072
222,296 222,296 13,223 8,217 209,072
61,085
5,609
2,361
222,296
222,296
11,000
236,000
-
:180_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
144
(2) (1830)
()
1,120
603,558
603,558
604,679
()
67,678
37,304
30,925
30,857
21,811
193,413
381,991
()
()
()
()
()
()
()
()
()
() ()()
100
() ()()
() 365
326,993 4,157,400 4,102,403 381,991 91.5 31.1
()
()
100,000
22,500
20,000
142,500
-
:180_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
145
()
247,284
25,490
21,622
294,397
()
200,760
200,760
(3)
-
:190_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
146
30
30
110100
301231
URLhttp://www.trust-works.jp
-
:190_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
147
-
:200_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
148
()
() ()
16 28
()
15 750,000
50,000 ()
()
1 50,000
50,000 ()
()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 ()
1 50,000
50,000 () 14
1 50,000
50,000 ()
1 50,000
50,000 ()
16
28
--
1 50,000
50,000 ()
161112
--
-12-32
(10)
169 169 (1)
()
-
:200_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
149
()
() ()
161112
()
-12-32
(10)
31 31 (1)
()
130 20,800,000 (160,000) ()
()
130 20,800,000 (160,000) ()
()
65 10,400,000 (160,000) ()
()
50 8,000,000 (160,000) ()
50 8,000,000 (160,000) ()
50 8,000,000 (160,000) ()
()
32 5,120,000 (160,000) ()
20 3,200,000 (160,000) ()
16 2,560,000 (160,000) ()
1730
(10)
15 2,400,000 (160,000) ()
1730
(10)
()
162 25,920,000 (160,000) ()
()
130 20,800,000 (160,000) ()
171011
()
32 5,120,000 (160,000) ()
171031
-12-32
(10)
-47
(10)
1,500
240,000,000 (160,000) ()
1815
Plumeria Investment Partners
Grand Cayman, Cayman Islands
(10)
--
(10)
250 100,000,000 (400,000) ()
-
:200_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
150
()
23
19
16
2
2420
(1)
(2) 10
(3)
(4)
-
:210_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
151
(1) (2)
161227 1827 171031 1830
()
7,000 1,750 114 836
150,000 () 400,000 () 160,000 () 400,000 ()
75,000 200,000 80,000 200,000
1,050,000,000 700,000,00018,240,000
()
334,400,000
()
525,000,000 350,000,0009,120,000
()
167,200,000
()
1728
13
28020
28021
1829
236
238239
3611
3
4
() () ()
()
(1) 25
(2)
(3) 1830
(1)21
2824
-
:210_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
152
160,000 400,000
1929
2728
2010
2828
828828
-
:210_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
153
(1)
()
()
()
4,489673,350,000 (150,000)
972145,800,000 (150,000)
810121,500,000 (150,000)
40560,750,000 (150,000)
32448,600,000 (150,000)
(2)
()
()
()
Plumeria Investment Partners
Queensgate House, South
Church Street, Grand Cayman,
Cayman Islands 250
100,000,000 (400,000)
3,500
--
250100,000,000 (400,000)
-14- 250100,000,000 (400,000)
-- 20080,000,000 (400,000)
-- 15562,000,000 (400,000)
100
-23-
125100,000,000 (400,000)
3,100
--
12550,000,000 (400,000)
-
12550,000,000 (400,000)
10
-- 9538,000,000 (400,000)
-15- 8534,000,000 (400,000)
18,767.2
-- 5020,000,000 (400,000)
-15- 4016,000,000 (400,000)
-
:210_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
154
()
()
()
325,120,000 (160,000)
()
101,600,000 (160,000)
()
101,600,000 (160,000)
101,600,000 (160,000)
()
101,600,000 (160,000)
101,600,000 (160,000)
81,280,000 (160,000)
()
81,280,000 (160,000)
81,280,000 (160,000)
81,280,000 (160,000)
()
()
()
4016,000,000
(400,000)
(
)
4016,000,000
(400,000)
(
)
4016,000,000
(400,000)
(
)
3212,800,000
(400,000)
3212,800,000
(400,000)
3212,800,000
(400,000)
3212,800,000
(400,000)
3012,000,000
(400,000)
()
3012,000,000
(400,000)
()
187,200,000
(400,000)
()
187,200,000
(400,000)
()
166,400,000
(400,000)
166,400,000
(400,000)
-
:210_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
155
()
()
()
166,400,000
(400,000)
166,400,000
(400,000)
166,400,000
(400,000)
166,400,000
(400,000)
166,400,000
(400,000)
166,400,000
(400,000)
166,400,000
(400,000)
145,600,000
(400,000)
()
83,200,000
(400,000)
()
83,200,000
(400,000)
()
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
8
3,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
-
:210_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
156
()
()
()
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
8
3,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
83,200,000
(400,000)
62,400,000
(400,000)
62,400,000
(400,000)
62,400,000
(400,000)
62,400,000
(400,000)
62,400,000
(400,000)
62,400,000
(400,000)
6
2,400,000
(400,000)
62,400,000
(400,000)
62,400,000
(400,000)
6
2,400,000
(400,000)
62,400,000
(400,000)
62,400,000
(400,000)
62,400,000
(400,000)
-
:210_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
157
-
:220_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
158
()
()
-12-32 7,700 40.78
3,931 20.82
-47 1,500 7.94
972 5.15
810 4.29
405 2.14
-- 250 1.32
-- 250 1.32
-14- 250 1.32
--10 200 1.06
162 0.86
160 (30)
0.85 (0.16)
160 (30)
0.85 (0.16)
-- 155 0.82
130 0.69
-23-
125 0.66
-- 125 0.66
- 125 0.66
-- 95 0.50
-15- 85 0.45
65 0.34
50 0.26
50 0.26
50 0.26
-- 50 0.26
50 (18)
0.26 (0.10)
-
:220_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
159
()
()
50 (50)
0.26 (0.26)
50 (50)
0.26 (0.26)
50 (50)
0.26 (0.26)
50 (50)
0.26 (0.26)
-15- 40 0.21
32 0.17
32
(32) 0.17
(0.17)
32
(32) 0.17
(0.17)
32
(32) 0.17
(0.17)
32
(32) 0.17
(0.17)
24 (24)
0.13 (0.13)
20 0.11
16 0.08
10 16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
16 (16)
0.08 (0.08)
42 343 (328)
1.82 (1.74)
18,884
(934) 100.00 (4.95)
() 10
-
:220_9623705521906.doc :2007/04/27 3:16 :07/05/01 11:09
160
10
11
12
-
19
193
16121730
1730
1711
142
()
(
)
161
-
19
193
171830
1830
()
(
)
162
-
19
193
18193018
181231
181231
18181231
(
)
163
-
19
193
16121730
1730
()
(
)
164
-
19
193
171830
1830
()
(
)
165
-
19
193
18193018
181231
18123118
181231
(
)
166
-
19
195
005_9623705521906.indd 1 2007/05/01 21:57:38