powerpoint presentation 20180314.pdfinterest expense 10,259 8,271 proceeds from disposal of...
TRANSCRIPT
http://www.poya.com.tw/en/
Agenda
I. Introduction
II. Competitive Advantages
III. Future Development
IV. Financial Performance
2
Introduction
I. Company Intro
II. Milestones
III. Core Value
IV. Sale Allocation
V. Customers
VI. Branches
3
Company Intro
Chairman
Listing on Taipei Exchange
Capital
Mr. Chen, Jian-Zao
6th Sep, 2002
NTD 0.98 billion
Number of Staff 4,092 (Feb, 2018)
Number of Stores 181 (Now)
4
5
Milestones
2014 Operate the 100 store at the end of October
2009 Establish the headquarters in Taipei
1975 Originate from night market and traditional market in Tainan
1993 Establish first branch in Kaohsiung; GM Mr. Chen Zong-Cheng join the team
1994 Establish the chain system; set up 1st generation CIS
2002 Listed on the Taipei Exchange in Taiwan
2006 Card-debt crisis in Taiwan; reform the stores to 3rd generation
2012 Focus on management innovation; implement the program for 4th
generation stores; further increase customer value
1998 Operate 10 stores; upgrade the CIS to 2nd generation
2014 Win the “Chin-Kuei Prize-Employment Promotion” awarded by Taipei Exchange
2017 Be ranked in top 5% of the TPEx-listed companies in "2016 Corporate Governance
Evaluation" hold by TWSE (For Three Consecutive Years)
Position
Female Product Shop
More Choices
High-quality Products
Easy Purchases
6
7
Target Customers -Female, Aged between 15~49
Sale Allocation
8 Ps. Accessories & Textile: includes accessories, socks, leather goods and underwear.
0%
2%
4%
6%
8%
10%
12%
14%
16%
Accessories&Textile Skin Care Cosmetics Household Bath Food Other Beauty Hardware Groceries
15% 15% 15% 14%
10% 10% 9%
5% 4%
3%
Locations of 181 Stores in Taiwan
Southern Taiwan 68 stores
Central Taiwan 50 stores
Northern Taiwan 63 stores
9
Competitive Advantages
I. Largest Market Share
II. Explicit Market Distinction
10
Largest Market Share 78% in the Market
0
20
40
60
80
100
120
140
160
180
POYA MIRADA A+1 J-MART SEASONS
181
29
5 9 9
11
Explicit Market Distinction
Pharmacy:15,000sku POYA:53,000sku
40% 60%
1. Medicine & contact lenses & maintenance products
2. Nutritional supplement
3. Private brand
30%
POYA’s Products 23%
FMCG
12
Non-FMCG
Future Development
I. Keep Upgrading the Stores and Products
II. Keep Opening New Stores
III. Improve Logistic System
13
Keep Upgrading the Stores and Products
14
Brand Image Promotion
Product Mix Optimization
Easy
Purchase
Offering
15
Upgrade Stores & Products -Keep Creating Fashion Sense in Stores
Upgrade Stores & Products -Hotspots Enhance Product Impressions
17
Upgrade Stores & Products -Introduce New Products by Market Trend
18
Estimated Market Size 400 Stores - Keep Fast Store Expansion
Undeveloped Market: 167 Stores
42%
1. A store should be support by 40,000 people
2. With the population of 23 million, the maximum of stores=575
3. Estimated number of effective stores: 575*70%=400
4. Market size: 400 stores
Developed Market: 233 Stores
58%
0
100
200
300
400
74 87
109
98 stores
275(f)
125 stores
400(f)
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
19
Enlarge Scope & Benefit by Increasing Store Number
131 157
177
Female Product in Taipei Main Station
20
Female Product in Taipei Hsimenting
21
Female Product in Taipei Shilin Night Market
22
Female Product in Taichung Fengjia Night Market
23
Female Product in Tainan Night Market
24
Logistic System -Before
1 2 N 4 3
1 4 3 2 N
● ● ● ● ● ● ● ●
● ● ● ● ● ●
Goods Purchase → Goods Return →
25
Logistic System -After
● ● ● ● ● ● ● ● 1 2 N 4 3
1 4 3 2 N ● ● ● ● ● ● ●
Logistic System
26
Goods Purchase → Goods Return →
Financial Performance
I. Trend of Revenue
II. Trend of Gross Profit Margin
III. Trend of Operating Profit Margin
IV. Trend of Net Income Margin
V. Dividend Policy
VI. 2017 Financial Report
27
Trend of Revenue
28
(TWDm)
IFRS ROC GAAP
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
3,156 3,437 4,097
4,881 5,597
6,118 6,278 6,700
7,249
9,168
10,688
12,424 13,262
2,329
Trend of Gross Profit Margin
29
IFRS ROC GAAP
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
40.00%
45.00%
26.80% 28.70% 28.20% 28.20%
29.20% 28.70% 30.40%
32.60%
35.40%
39.66% 40.48% 40.96% 41.11%
42.82%
Trend of Operating Profit Margin
30
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
14.00%
4.27%
5.50%
3.89% 4.21% 4.85%
4.01% 4.58%
5.70%
6.83%
8.23%
9.76% 10.56%
10.95%
12.98%
IFRS ROC GAAP
Trend of Net Income Margin
31
IFRS ROC GAAP
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
3.44%
4.91%
3.57% 3.73% 4.18%
3.49%
4.67% 5.36%
6.47%
7.71% 8.43%
8.91% 9.41%
10.78%
Trend of Net Income
32
IFRS ROC GAAP
-
200
400
600
800
1,000
1,200
1,400
1,600
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
105 155 123 153 204 195 286 336
433
563
772
772
1,169
1,429
(TWDm)
Dividend Policy -Mainly in Cash Dividend
33
2.5 3.08 2.69 3.26
3.76
4.75
6.03
8.22
10
12.13
1.8 1.8 0.5
2.8 3.28
4.1 4.8
7.4
8.8
10.7
72% 58% 19% 86% 87% 86% 80% 90% 88% 88% 0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
EPS(after tax)
Cash Dividend
Cash Dividend
Payout Ratio
Income Statements Accounting Title 2017 2016
Operating revenue
Total operating revenue 13,262,071 12,423,746 Operating costs
Total operating costs 7,583,371 7,316,193 Gross profit (loss) from operations 5,678,700 5,107,553 Operating expenses
Selling expenses
Total selling expenses 3,350,051 3,107,195 Administrative expenses
Total administrative expenses 606,827 639,502 Total operating expenses 3,956,878 3,746,697 Net operating income (loss) 1,721,822 1,360,856 Non-operating income and expenses
Other income
Total other income 50,953 49,570 Other gains and losses
Other gains and losses, net -39,671 8,013 Finance costs
Finance costs, net 10,259 8,271 Total non-operating income and expenses 1,023 49,312 Profit (loss) from continuing operations before tax 1,722,845 1,410,168 Tax expense (income) Total tax expense (income) 293,788 240,684 Profit (loss) from continuing operations 1,429,057 1,169,484 Profit (loss)1 1,429,057 1,169,484 Total comprehensive income 1,429,057 1,169,484 Basic earnings per share
Basic earnings (loss) per share from continuing operations 14.63 8.99 Total basic earnings per share 14.63 8.99 Diluted earnings per share
Diluted earnings (loss) per share from continuing operations 14.58 11.97 Total diluted earnings per share 14.58 11.97
34
Balance Sheet Accounting Title 2017 2016 Accounting Title 2017 2016
Assets Liabilities
Current assets Current liabilities
Cash and cash equivalents Notes payable
Total cash and cash equivalents 972,251 833,134 Total notes payable 58,027 614,262 Notes receivable, net Accounts payable
Notes receivable, net 8,307 10,419 Total accounts payable 1,644,272 969,035 Accounts receivable, net Other payables
Accounts receivable, net 678,875 655,900 Total other payables 644,116 569,960 Other receivables Current tax liabilities 173,229 150,265 Other receivables, net 7,595 3,482 Other current liabilities 568,917 442,346
Inventories Advance receipts
Total inventories 2,638,948 2,314,815 Total advance receipts Prepayments Long-term liabilities, current portion
Total prepayments 101,032 93,790 Total long-term liabilities, current portion 793,335 556,275 Other current assets Other current liabilities, others
Other current financial assets 23,151 30,612 Total other current liabilities
Total other current assets 25,915 41,050 Total current liabilities 3,088,561 2,745,868 Total current assets 4,430,659 3,942,152 Non-current liabilities
Non-current assets Long-term borrowings
Property, plant and equipment Total long-term borrowings 793,335 556,275 Total property, plant and equipment 2,621,317 2,127,895 Deferred tax liabilities
Deferred tax assets 32,698 28,330 Total deferred tax liabilities 3,431 3,160 Other non-current assets Other non-current liabilities
Guarantee deposits paid Net defined benefit liability, non-current
Other non-current financial assets Guarantee deposits received
Total other non-current financial assets Total other non-current liabilities 13,977 14,174 Long-term prepaid rents Total non-current liabilities 810,743 573,609 Other non-current assets, others Total liabilities 3,899,304 3,319,477 Total other non-current assets, others Equity Total other non-current assets 444,455 365,453 Share capital Total non-current assets 3,098,470 2,521,678 Ordinary share 976,850 964,760 Total assets 7,529,129 6,463,830 Stock dividend to be distributed
Total capital stock 976,850 964,760
Capital surplus
Total capital surplus, additional paid-in capital 640,419 552,861
Total capital surplus 640,419 552,861
Retained earnings
Legal reserve 569,643 452,695
Total unappropriated retained earnings (accumulated deficit) 1,442,913 1,174,037
Total retained earnings 2,012,556 1,626,732
Total equity 3,629,825 3,144,353
Total liabilities and equity 7,529,129 6,463,830
Equivalent issue shares of advance receipts for ordinary share 0 0
Number of shares in entity held by entity and by its subsidiaries 0 0 35
Statements of Cash Flows Accounting Title 2017 2016 Accounting Title 2017 2016
Cash flows from (used in) operating activities, indirect method Interest received 2,277 2,337
Profit (loss) from continuing operations before tax 1,722,845 1,410,168 Interest paid -10,259 -8,271
Profit (loss) before tax 1,722,845 1,410,168 Income taxes refund (paid) -274,656 -212,998
Adjustments Net cash flows from (used in) operating activities 1,815,737 1,418,109
Adjustments to reconcile profit (loss) Cash flows from (used in) investing activities
Depreciation expense 445,546 387,934 Acquisition of property, plant and equipment -937,682 -972,666
Interest expense 10,259 8,271 Proceeds from disposal of property, plant and equipment 763 258,102
Interest income -2,277 -2,337 Increase in refundable deposits -31,645 -45,903
Loss (gain) on disposal of property, plan and equipment 38,309 -9,089 Increase in other financial assets 0 -24,562
Total adjustments to reconcile profit (loss) 491,837 384,779 Decrease in other financial assets 7,461 0
Changes in operating assets and liabilities Increase in other non-current assets -1,298 -359
Changes in operating assets Decrease in other non-current assets
Decrease (increase) in notes receivable 2,112 -3,180 Other investing activities -49,311 -20,681
Decrease (increase) in accounts receivable -22,975 -89,174 Net cash flows from (used in) investing activities -1,011,712 -806,069
Decrease (increase) in other receivable -4,113 -1,126 Cash flows from (used in) financing activities
Decrease (increase) in inventories -324,133 -247,177 Proceeds from long-term debt 1,460,000 911,841
Decrease (increase) in prepayments -7,242 13,651 Repayments of long-term debt -1,091,954 -617,386
Total changes in operating assets -356,351 -327,006 Increase in guarantee deposits received 0 1,472
Changes in operating liabilities Decrease in guarantee deposits received -161 0
Increase (decrease) in notes payable -556,235 51,971 Cash dividends paid -1,032,293 -838,441
Increase (decrease) in accounts payable 675,237 -41,783 Other financing activities 0 0
Increase (decrease) in other payable 127,050 152,949 Net cash flows from (used in) financing activities -664,408 -542,514
Increase (decrease) in receipts in advance -7,040 3,737 Net increase (decrease) in cash and cash equivalents 139,617 69,526
Increase (decrease) in other current liabilities 2,625 3,961 Cash and cash equivalents at beginning of period 833,134 763,608
Increase (decrease) in net defined benefit liability
-1,593 -1,735 Cash and cash equivalents at end of period 972,751 833,134
Total changes in operating liabilities 240,044 169,100 Cash and cash equivalents reported in the statement of financial position
972,751 833,134
Total changes in operating assets and liabilities -116,307 -157,906
Total adjustments 375,530 226,873
Cash inflow (outflow) generated from operations 2,098,375 1,637,041
36
www.poya.com.tw/en/